J&J Snack Foods Corp. (NASDAQ: JJSF) (the “Company”) today
reported financial results for the third quarter ended June 29,
2024.
|
|
Third Quarter |
Actuals |
$ vs. LY |
% vs. LY |
Net Sales |
$440.0M |
$14.2M |
3.3% |
Operating Income |
$50.1M |
$1.8M |
3.8% |
Net Earnings |
$36.3M |
$1.3M |
3.8% |
Earnings per Diluted Share |
$1.87 |
$0.06 |
3.3% |
|
|
|
|
Adjusted Operating Income |
$53.1M |
$2.0M |
3.9% |
Adjusted EBITDA |
$70.9M |
$4.2M |
6.3% |
Adjusted Earnings per Diluted Share |
$1.98 |
$0.06 |
3.1% |
This press release contains non-GAAP financial
measures. Please refer to the Non-GAAP Financial Measures section
below for reconciliations to the most comparable GAAP measures.
Dan Fachner, J&J Snack Foods Chairman,
President, and CEO, commented, “J&J Snack Foods delivered
excellent third quarter financial results, including the
second-highest quarterly net sales performance in our Company’s
history and record quarterly earnings per diluted share. Top-line
growth was driven by higher volumes across most of our core
products and brands, as well as strong new business performance in
our Food Service and Retail segments, partially offset by temporary
challenges in the theater channel. Our continued success in
improving operating efficiencies led to a healthy 33.6% gross
margin, flat versus the prior year, despite a less favorable sales
mix. This resulted in adjusted operating income growth of 3.9% and
adjusted EBITDA growth of 6.3%, building on our solid momentum from
the first two quarters of our fiscal year.
“Food Service sales increased 3.7%, led by
strong growth in handhelds, frozen novelties and bakery. Retail
sales increased 12.4% largely reflecting strong sales of handhelds,
frozen novelties and soft pretzels, partially offset by a
single-digit decline in biscuits. We experienced healthy demand
across our frozen novelties, including Luigi’s, Icee and Dogsters,
as well as continued strong performance for Superpretzel-branded
products, including Bavarian sticks. As we had anticipated, the
effect of the 2023 actors strike on this summer’s film slate
resulted in a significant year-over-year decline in movie theater
attendance, impacting fiscal third quarter sales of frozen
beverages, soft pretzels and churros. Despite these challenges, the
depth and breadth of our customer channel combined with the success
of our marketing and sales strategies enabled us to deliver record
third quarter net sales.
“For example, the recent churros launch with one
of the three largest QSR customers continues to exceed our
expectations and helped partially offset softer churros sales in
the theater and club channels during the quarter. Dippin Dots net
sales also increased 5.3% and were less impacted by these
challenges given the diverse customer base and improving trends in
outdoor amusement. We are actively rolling out Dippin Dots at AMC,
Cinemark and Marcus Theaters and expect to complete this process
over the next three months. With a much stronger film slate in the
back half of 2024 and into 2025, we remain excited about the growth
opportunity of Dippin Dots in this channel and expect sales of our
other products to improve as attendance trends recover to more
normalized levels.
“In summary, we are executing our strategy,
driving record sales and leveraging expenses to grow profits faster
than sales. While we expect our 2024 fiscal fourth quarter results
to be impacted by one less sales week versus the comparable prior
year period, it is clear that our strategies to maximize sales
across our customer channels and improve operating efficiencies are
working. Looking ahead, we have a strong portfolio of beloved
products and brands, with tremendous growth opportunities ahead of
us. Our robust balance sheet and liquidity position, combined with
a world-class team gives us confidence in our plans and ability to
deliver long-term value to our employees, partners, and
shareholders.”
Third Quarter HighlightsNet sales increased
3.3% to $440.0 million in Q3 of fiscal 2024, compared to Q3 of
fiscal 2023.
Key highlights include:
- Food Service segment sales
increased 3.7% to $264.4 million versus Q3 ’23.
- Retail segment sales increased
12.4% to $68.7 million versus Q3 ’23.
- Frozen Beverage segment sales
declined 2.6% to 106.8 million versus Q3 ’23.
- Frozen Novelties, including Dippin
Dots, Handhelds and Bakery in Food Service; Soft Pretzels,
Handhelds and Frozen Novelties in Retail all delivered sales
increases in the quarter. This was partially offset by softer sales
of Soft Pretzels and Churros in Food Service; a decline in Biscuit
sales in Retail and declines in Beverage, Maintenance and Machine
revenue in Frozen Beverages.
- Dippin’ Dots sales increased 5.3%,
compared to Q3 ’23.
Gross profit as a percentage of sales was 33.6%
in Q3 ’24, flat versus Q3 ’23, reflecting the positive impact from
improved product and pricing mix along with ongoing productivity
improvements. Across our portfolio of raw materials, we saw net
low-mid single-digit inflationary increases, with the net increase
primarily driven by increases in the cost of cocoa/chocolate, and
to a lesser extent, increases in the cost of sugar/sweeteners.
Those increases were somewhat offset by deflationary trends seen in
flour, cheese and dairy, mixes, and eggs. Pricing adjustments and
contractual cost true-ups helped minimize the majority of the
impact of the net inflationary increases in costs of raw materials
on our gross margins in the quarter.
Total operating expenses of $97.7 million
represented 22.2% of sales for the quarter, flat compared to Q3
’23.
- Distribution costs of $45.1 million
represented 10.2% of sales in the quarter, versus 10.4% in the
prior year period, as investments in improving our supply chain
network continue to drive expenses savings and distribution
efficiencies.
- Marketing and selling expenses of
$32.6 million represented 7.4% of sales, flat versus the prior year
period and continue to drive innovation, promote our brands and
launch new selling opportunities.
- Administrative expenses of $19.9
million represented 4.5% of sales in Q3 ’24, compared to 4.4% in Q3
’23.
Adjusted operating income was $53.1 million in
the third quarter of fiscal 2024, compared to $51.1 million in the
prior year period, with the increase driven by sales growth, strong
gross margins and added operational efficiencies. This led to net
earnings in Q3 ’24 of $36.3 million, favorably comparing to $35.0
million in Q3 ’23. Our effective tax rate was 27.9% in Q3
’24.
Food Service Segment Third Quarter
Highlights
- Q3 ’24 food service sales totaled
$264.4 million, or an increase of 3.7%, compared to Q3 ’23 sales of
$255.0 million.
- Churros sales were relatively flat,
down 0.7% to $30.3 million reflecting lower theater and club
channel sales, partially offset by new business growth with a major
QSR customer. Bakery and Frozen Novelties sales increased by 6.8%
and 9.1%, respectively, driven by unit volume growth in cookies and
a 5.3% increase in Dippin’ Dots sales. Growth across the segment
also reflected a 25.3% increase in Handheld sales. These increases
were partially offset by a decrease in Soft Pretzel of 6.3% driven
primarily by soft theater sales.
- Sales of new products and added
placement with new customers totaled approximately $6.4 million,
driven primarily by the addition of churros to the menu of a major
QSR customer.
- Q3 ’24 operating income decreased
2.6% to $20.2 million, versus the prior year period with the
decrease primarily driven by a slight change in product mix.
Retail Segment Third Quarter
Highlights
- Q23’24 retail sales totaled $68.7
million, or an increase of 12.4%, compared to Q3 ’23.
- Handheld sales grew by 69.9% driven
by expanded placement of product with a major mass merchant. Frozen
Novelties sales increased 10.9% led by growth of Dogsters and Icee
novelties, as well as higher shipments as customers build inventory
for the peak spring and summer seasons. Soft Pretzel sales
increased 8.2% led by our continued expansion of Superpretzel
products in retail, while Biscuit sales decreased 5.8% in the
quarter.
- New product innovation and
incremental distribution contributed approximately $3.1 million in
the quarter driven primarily by the growth of Superpretzel Bavarian
sticks into the Retail segment.
- Operating income for the quarter
was $7.8 million, an increase of $3.6 million versus the prior year
period driven by sales growth, product mix and higher gross
margins.
Frozen Beverages Segment Third Quarter
Highlights
- Frozen beverages segment sales
totaled $106.8 million, a 2.6% decrease compared to a record Q3
’23.
- Beverage sales were down 1.1%, or
$0.8 million below Q3’23 led by weakness across the theater channel
as the industry recovers from the impacts of last years actors
strike which led to fewer strong releases and lower attendance. The
theater industry expects significant improvement in the back half
of the calendar year and next year as the schedule of new releases
is much stronger.
- Repair and Maintenance revenues
declined 1.6%, versus the prior year period reflecting weaker
maintenance call volumes, while Machine sales were down 15.4% in
the quarter as a result of lapping a significant QSR rollout last
year. Machine sales exceeded our internal plans for the
quarter.
- Q3 ’24 operating income decreased
5.5% to $22.1 million for the quarter, compared to a Q3 ’23
operating income of $23.3 million, driven by weaker top-line sales
and mix impacts on gross margin.
Conference CallJ & J Snack
Foods Corp. will host a conference call to discuss results and
business outlook on August 6, 2024, at 10:00 a.m. Eastern Time.
Conference call participants should register by clicking on
this Registration Link to receive the
dial-in number and a personal PIN, which are required to access the
conference call. A live audio webcast of the conference call will
also be available on the Investors homepage at
https://www.jjsnack.com/investors/.
About J & J Snack Foods
Corp.J & J Snack Foods Corp. (NASDAQ: JJSF) is a
leader and innovator in the snack food industry, providing
innovative, niche, and affordable branded snack foods and beverages
to foodservice and retail supermarket outlets. Manufactured and
distributed nationwide, our principal products include
SUPERPRETZEL, the #1 soft pretzel brand in the world, as well as
internationally known ICEE and SLUSH PUPPIE frozen beverages,
DIPPIN’ DOTS ice cream, LUIGI’S Real Italian Ice, MINUTE MAID*
frozen ices, WHOLE FRUIT sorbet and frozen fruit bars, HOLA!
CHURROS, and THE FUNNEL CAKE FACTORY funnel cakes and several
bakery brands within DADDY RAY’S, COUNTRY HOME BAKERS and HILL
& VALLEY. For more information, please visit
http://www.jjsnack.com.
*MINUTE MAID is a registered trademark of The
Coca-Cola Company.
Cautionary Statement Regarding
Forward-Looking Information This press release includes
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. All statements
regarding the Company’s expected future financial position, results
of operations, revenue growth and profit levels, cash flows,
business strategy, budgets, projected costs, capital expenditures,
products, competitive positions, growth opportunities, plans and
objectives of management for future operations, as well as
statements that include words such as “anticipate,” “if,”
“believe,” “plan,” “goals,” “estimate,” “expect,” “intend,” “may,”
“could,” “should,” “will,” and other similar expressions are
forward-looking statements. This includes, without limitation, our
statements, and expectations regarding any current or future
recovery in our industry (or the industries of our customers) and
the future impact of our operational efficiency projects. Such
forward-looking statements are inherently uncertain, and readers
must recognize that actual results may differ materially from the
expectations of management. We do not undertake a duty to update
such forward-looking statements. Factors that may cause actual
results to differ materially from those in the forward-looking
statements include consumer spending, price competition, acceptance
of new products, the pricing and availability of raw materials,
transportation costs, changes in the competitive marketplace the
uncertainty and ultimate economic impact of the COVID-19 pandemic
or similar health outbreaks, and other risks identified in our
annual report on Form 10-K, and our other filings with the
Securities and Exchange Commission. Many of these factors are
outside of the Company’s control.
Non-GAAP Financial Measures
Adjusted EBITDA consists of net earnings adjusted to exclude:
income taxes (benefit); investment income; interest expense;
depreciation and amortization; share-based compensation expense;
net (gain) loss on sale or disposal of assets; impairment charges,
restructuring costs, merger and acquisition costs, acquisition
related inventory adjustments, strategic business transformation
costs, and integration costs.
Adjusted Operating Income consists of operating
income adjusted to exclude: impairment charges, restructuring
costs, merger and acquisition costs, acquisition related
amortization expenses and inventory adjustments, strategic business
transformation costs, and integration costs.
Adjusted Earnings per Diluted Share consists of
net earnings adjusted to exclude: impairment charges, restructuring
costs, merger and acquisition costs, acquisition related
amortization expenses and inventory adjustment, strategic business
transformation costs, and integration costs. For purposes of
comparability, the income tax effect of pre-tax adjustments is
determined using statutory tax rates.
This press release contains certain non-GAAP
financial measures; Adjusted EBITDA, Adjusted Operating Income, and
Adjusted Earnings per Diluted Share. A "non-GAAP financial measure"
is a numerical measure of a company's financial performance that
excludes or includes amounts so as to be different than the most
directly comparable measure calculated and presented in accordance
with U.S. generally accepted accounting principles ("GAAP") in the
statements of income, balance sheets, or statements of cash flow of
the company. Pursuant to applicable reporting requirements, the
company has provided reconciliations below of non-GAAP financial
measures to the most directly comparable GAAP measure.
The non-GAAP financial measures presented within
the Company's earnings release are not indicators of our financial
performance under GAAP and should not be considered as an
alternative to the applicable GAAP measure. These non-GAAP measures
have limitations as analytical tools, and you should not consider
them in isolation or as a substitute for analysis of our results as
reported under GAAP. In addition, in evaluating these non-GAAP
measures, you should be aware that in the future we may incur
income, expenses, gains and losses, similar to the adjustments in
this press release. Our presentation of these non-GAAP measures
should not be construed as an inference that our future results
will be unaffected by unusual or infrequent items. We compensate
for these limitations by providing equal prominence to our GAAP
results and using non-GAAP measures only as supplemental
presentations.
The non-GAAP measures presented are utilized by
management to evaluate the Company's business performance and
profitability by excluding certain items that may not be indicative
of our recurring core business operating results. The Company
believes that these measures provide additional clarity for
investors by excluding specific income, expenses, gains, and
losses, in an effort to show comparable business operating results
for the periods presented. Similarly, Management believes these
adjusted measures are useful performance measures because certain
items included in the calculations may either mask or exaggerate
trends in the Company’s ongoing operating performance. See the
reconciliation of Non-GAAP Financial Measures below.
Investor Contact:Joseph
Jaffoni, Norberto Aja, or Jennifer NeumanJCIR(212)
835-8500jjsf@jcir.com
|
|
|
|
J & J
SNACK FOODS CORP. AND SUBSIDIARIES |
|
CONSOLIDATED
STATEMENTS OF EARNINGS |
|
(Unaudited) |
|
(in
thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
June
29, |
|
June
24, |
|
June
29, |
|
June
24, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Net
sales |
|
$ |
439,957 |
|
|
$ |
425,769 |
|
|
$ |
1,147,999 |
|
|
$ |
1,114,966 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
goods sold |
|
|
292,191 |
|
|
|
282,887 |
|
|
|
797,405 |
|
|
|
790,845 |
|
|
Gross profit |
|
|
147,766 |
|
|
|
142,882 |
|
|
|
350,594 |
|
|
|
324,121 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
Marketing |
|
|
32,598 |
|
|
|
31,308 |
|
|
|
87,720 |
|
|
|
79,024 |
|
|
Distribution |
|
|
45,074 |
|
|
|
44,485 |
|
|
|
129,626 |
|
|
|
124,722 |
|
|
Administrative |
|
|
19,880 |
|
|
|
18,740 |
|
|
|
56,600 |
|
|
|
53,050 |
|
|
Other general expense |
|
|
98 |
|
|
|
55 |
|
|
|
(1,055 |
) |
|
|
(490 |
) |
|
Total operating expenses |
|
|
97,650 |
|
|
|
94,588 |
|
|
|
272,891 |
|
|
|
256,306 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income |
|
|
50,116 |
|
|
|
48,294 |
|
|
|
77,703 |
|
|
|
67,815 |
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense) |
|
|
|
|
|
|
|
|
|
Investment income |
|
|
783 |
|
|
|
633 |
|
|
|
2,265 |
|
|
|
1,719 |
|
|
Interest expense |
|
|
(543 |
) |
|
|
(1,314 |
) |
|
|
(1,532 |
) |
|
|
(3,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
Earnings
before income taxes |
|
|
50,356 |
|
|
|
47,613 |
|
|
|
78,436 |
|
|
|
65,837 |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense |
|
|
14,057 |
|
|
|
12,632 |
|
|
|
21,526 |
|
|
|
17,352 |
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS |
|
$ |
36,299 |
|
|
$ |
34,981 |
|
|
$ |
56,910 |
|
|
$ |
48,485 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
diluted share |
|
$ |
1.87 |
|
|
$ |
1.81 |
|
|
$ |
2.93 |
|
|
$ |
2.51 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of diluted shares |
|
|
19,456 |
|
|
|
19,327 |
|
|
|
19,423 |
|
|
|
19,299 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
basic share |
|
$ |
1.87 |
|
|
$ |
1.82 |
|
|
$ |
2.94 |
|
|
$ |
2.52 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of basic shares |
|
|
19,396 |
|
|
|
19,257 |
|
|
|
19,373 |
|
|
|
19,239 |
|
|
|
|
|
|
|
|
|
|
|
|
J & J
SNACK FOODS CORP. AND SUBSIDIARIES |
|
CONSOLIDATED
BALANCE SHEETS |
|
(in
thousands, except share amounts) |
|
|
|
|
|
|
|
|
|
June
29, |
|
|
|
|
|
|
2024 |
|
|
September
30, |
|
|
|
(unaudited) |
|
|
2023 |
|
|
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
64,047 |
|
|
$ |
49,581 |
|
|
Accounts receivable, net |
|
|
208,665 |
|
|
|
198,129 |
|
|
Inventories |
|
|
179,696 |
|
|
|
171,539 |
|
|
Prepaid expenses and other |
|
|
8,736 |
|
|
|
10,963 |
|
|
Total current assets |
|
|
461,144 |
|
|
|
430,212 |
|
|
|
|
|
|
|
|
Property, plant and equipment, at cost |
|
|
|
|
|
Land |
|
|
3,684 |
|
|
|
3,684 |
|
|
Buildings |
|
|
54,996 |
|
|
|
45,538 |
|
|
Plant machinery and equipment |
|
|
471,235 |
|
|
|
445,299 |
|
|
Marketing equipment |
|
|
313,103 |
|
|
|
296,482 |
|
|
Transportation equipment |
|
|
15,737 |
|
|
|
14,367 |
|
|
Office equipment |
|
|
48,454 |
|
|
|
47,393 |
|
|
Improvements |
|
|
67,565 |
|
|
|
51,319 |
|
|
Construction in progress |
|
|
28,986 |
|
|
|
56,116 |
|
|
Total Property, plant and equipment,
at cost |
|
|
1,003,760 |
|
|
|
960,198 |
|
|
Less accumulated depreciation and amortization |
|
|
609,601 |
|
|
|
574,295 |
|
|
Property, plant and equipment,
net |
|
|
394,159 |
|
|
|
385,903 |
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
Goodwill |
|
|
185,070 |
|
|
|
185,070 |
|
|
Other intangible assets, net |
|
|
184,203 |
|
|
|
183,529 |
|
|
Operating lease right-of-use assets |
|
|
152,712 |
|
|
|
88,868 |
|
|
Other |
|
|
3,387 |
|
|
|
3,654 |
|
|
Total other assets |
|
|
525,372 |
|
|
|
461,121 |
|
|
Total Assets |
|
$ |
1,380,675 |
|
|
$ |
1,277,236 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
Current finance lease liabilities |
|
$ |
221 |
|
|
$ |
201 |
|
|
Accounts payable |
|
|
108,642 |
|
|
|
90,758 |
|
|
Accrued insurance liability |
|
|
18,084 |
|
|
|
15,743 |
|
|
Accrued liabilities |
|
|
20,956 |
|
|
|
14,214 |
|
|
Current operating lease liabilities |
|
|
19,104 |
|
|
|
16,478 |
|
|
Accrued compensation expense |
|
|
21,919 |
|
|
|
23,341 |
|
|
Dividends payable |
|
|
14,264 |
|
|
|
14,209 |
|
|
Total current liabilities |
|
|
203,190 |
|
|
|
174,944 |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
12,000 |
|
|
|
27,000 |
|
|
Noncurrent finance lease liabilities |
|
|
441 |
|
|
|
600 |
|
|
Noncurrent operating lease liabilities |
|
|
140,724 |
|
|
|
77,631 |
|
|
Deferred income taxes |
|
|
81,652 |
|
|
|
81,310 |
|
|
Other long-term liabilities |
|
|
4,752 |
|
|
|
4,233 |
|
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
Preferred stock, $1 par value; authorized 10,000,000 shares; none
issued |
|
|
- |
|
|
|
- |
|
|
Common stock, no par value; authorized, 50,000,000 shares; issued
and outstanding 19,408,000 and 19,332,000 respectively |
|
|
129,054 |
|
|
|
114,556 |
|
|
Accumulated other comprehensive loss |
|
|
(12,429 |
) |
|
|
(10,166 |
) |
|
Retained Earnings |
|
|
821,291 |
|
|
|
807,128 |
|
|
Total stockholders' equity |
|
|
937,916 |
|
|
|
911,518 |
|
|
Total Liabilities and Stockholders' Equity |
|
$ |
1,380,675 |
|
|
$ |
1,277,236 |
|
|
|
|
|
|
|
|
J & J
SNACK FOODS CORP. AND SUBSIDIARIES |
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS |
|
(Unaudited)
(in thousands) |
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
June
29, |
|
June
24, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
Operating activities: |
|
|
|
|
|
Net earnings |
|
$ |
56,910 |
|
|
$ |
48,485 |
|
|
Adjustments to reconcile net earnings to net cash
provided by operating activities |
|
|
|
|
|
Depreciation of fixed assets |
|
|
47,141 |
|
|
|
41,319 |
|
|
Amortization of intangibles and deferred
costs |
|
|
5,244 |
|
|
|
5,065 |
|
|
(Gain) from disposals of property &
equipment |
|
|
(23 |
) |
|
|
(255 |
) |
|
Share-based compensation |
|
|
4,841 |
|
|
|
3,935 |
|
|
Deferred income taxes |
|
|
310 |
|
|
|
(937 |
) |
|
(Gain) on marketable securities |
|
|
- |
|
|
|
(105 |
) |
|
Other |
|
|
268 |
|
|
|
(237 |
) |
|
Changes in assets and liabilities, net of
effects from purchase of companies |
|
|
|
|
|
(Increase) in accounts
receivable |
|
|
(10,949 |
) |
|
|
(7,680 |
) |
|
(Increase) decrease in
inventories |
|
|
(7,264 |
) |
|
|
4,875 |
|
|
Decrease in prepaid
expenses |
|
|
2,187 |
|
|
|
8,487 |
|
|
Increase in accounts
payable and accrued liabilities |
|
|
28,081 |
|
|
|
2,992 |
|
|
Net cash provided by operating
activities |
|
|
126,746 |
|
|
|
105,944 |
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
Payments for asset acquisitions |
|
|
(7,014 |
) |
|
|
- |
|
|
Purchases of property, plant and equipment |
|
|
(56,371 |
) |
|
|
(76,472 |
) |
|
Proceeds from redemption and sales of marketable
securities |
|
|
- |
|
|
|
5,300 |
|
|
Proceeds from disposal of property and equipment |
|
|
484 |
|
|
|
774 |
|
|
Net cash (used in) investing
activities |
|
|
(62,901 |
) |
|
|
(70,398 |
) |
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
Proceeds from issuance of stock |
|
|
9,657 |
|
|
|
6,289 |
|
|
Borrowings under credit facility |
|
|
57,000 |
|
|
|
102,000 |
|
|
Repayment of borrowings under credit facility |
|
|
(72,000 |
) |
|
|
(74,000 |
) |
|
Payments on finance lease obligations |
|
|
(120 |
) |
|
|
(150 |
) |
|
Payment of cash dividend |
|
|
(42,693 |
) |
|
|
(40,389 |
) |
|
Net cash (used in) financing
activities |
|
|
(48,156 |
) |
|
|
(6,250 |
) |
|
|
|
|
|
|
|
Effect of
exchange rates on cash and cash equivalents |
|
|
(1,223 |
) |
|
|
1,166 |
|
|
|
|
|
|
|
|
Net increase
in cash and cash equivalents |
|
|
14,466 |
|
|
|
30,462 |
|
|
Cash and
cash equivalents at beginning of period |
|
|
49,581 |
|
|
|
35,181 |
|
|
Cash and
cash equivalents at end of period |
|
$ |
64,047 |
|
|
$ |
65,643 |
|
|
|
|
|
|
|
|
J & J
SNACK FOODS CORP. AND SUBSIDIARIES |
|
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS |
|
(Unaudited)
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
June
29, |
|
June
24, |
|
June
29, |
|
June
24, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
Sales to
external customers: |
|
|
|
|
|
|
|
|
|
Food Service |
|
|
|
|
|
|
|
|
|
Soft pretzels |
|
$ |
59,529 |
|
|
$ |
63,527 |
|
|
$ |
163,985 |
|
|
$ |
171,242 |
|
|
Frozen novelties |
|
|
51,701 |
|
|
|
47,410 |
|
|
|
100,464 |
|
|
|
95,782 |
|
|
Churros |
|
|
30,269 |
|
|
|
30,470 |
|
|
|
89,155 |
|
|
|
81,147 |
|
|
Handhelds |
|
|
21,300 |
|
|
|
17,003 |
|
|
|
62,851 |
|
|
|
60,884 |
|
|
Bakery |
|
|
93,566 |
|
|
|
87,582 |
|
|
|
287,455 |
|
|
|
281,830 |
|
|
Other |
|
|
8,081 |
|
|
|
8,988 |
|
|
|
19,135 |
|
|
|
20,673 |
|
|
Total Food Service |
|
$ |
264,446 |
|
|
$ |
254,980 |
|
|
$ |
723,045 |
|
|
$ |
711,558 |
|
|
|
|
|
|
|
|
|
|
|
|
Retail Supermarket |
|
|
|
|
|
|
|
|
|
Soft pretzels |
|
$ |
11,110 |
|
|
$ |
10,269 |
|
|
$ |
46,010 |
|
|
$ |
40,767 |
|
|
Frozen novelties |
|
|
46,210 |
|
|
|
41,684 |
|
|
|
82,747 |
|
|
|
80,423 |
|
|
Biscuits |
|
|
4,839 |
|
|
|
5,135 |
|
|
|
18,078 |
|
|
|
18,906 |
|
|
Handhelds |
|
|
7,562 |
|
|
|
4,452 |
|
|
|
20,266 |
|
|
|
11,443 |
|
|
Coupon redemption |
|
|
(931 |
) |
|
|
(385 |
) |
|
|
(2,032 |
) |
|
|
(936 |
) |
|
Other |
|
|
(67 |
) |
|
|
(5 |
) |
|
|
303 |
|
|
|
(20 |
) |
|
Total Retail Supermarket |
|
$ |
68,723 |
|
|
$ |
61,150 |
|
|
$ |
165,372 |
|
|
$ |
150,583 |
|
|
|
|
|
|
|
|
|
|
|
|
Frozen Beverages |
|
|
|
|
|
|
|
|
|
Beverages |
|
$ |
72,092 |
|
|
$ |
72,878 |
|
|
$ |
158,708 |
|
|
$ |
153,336 |
|
|
Repair and maintenance service |
|
|
23,748 |
|
|
|
24,144 |
|
|
|
71,538 |
|
|
|
70,556 |
|
|
Machines revenue |
|
|
9,769 |
|
|
|
11,554 |
|
|
|
26,879 |
|
|
|
26,817 |
|
|
Other |
|
|
1,179 |
|
|
|
1,063 |
|
|
|
2,457 |
|
|
|
2,116 |
|
|
Total Frozen Beverages |
|
$ |
106,788 |
|
|
$ |
109,639 |
|
|
$ |
259,582 |
|
|
$ |
252,825 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
sales |
|
$ |
439,957 |
|
|
$ |
425,769 |
|
|
$ |
1,147,999 |
|
|
$ |
1,114,966 |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization: |
|
|
|
|
|
|
|
|
|
Food Service |
|
$ |
12,130 |
|
|
$ |
9,797 |
|
|
$ |
33,976 |
|
|
$ |
28,852 |
|
|
Retail Supermarket |
|
|
396 |
|
|
|
540 |
|
|
|
1,448 |
|
|
|
1,423 |
|
|
Frozen Beverages |
|
|
5,667 |
|
|
|
5,426 |
|
|
|
16,961 |
|
|
|
16,109 |
|
|
Total
depreciation and amortization |
|
$ |
18,193 |
|
|
$ |
15,763 |
|
|
$ |
52,385 |
|
|
$ |
46,384 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Income: |
|
|
|
|
|
|
|
|
|
Food Service |
|
$ |
20,247 |
|
|
$ |
20,786 |
|
|
$ |
34,194 |
|
|
$ |
32,306 |
|
|
Retail Supermarket |
|
|
7,812 |
|
|
|
4,168 |
|
|
|
13,374 |
|
|
|
5,766 |
|
|
Frozen Beverages |
|
|
22,057 |
|
|
|
23,340 |
|
|
|
30,135 |
|
|
|
29,743 |
|
|
Total
operating income |
|
$ |
50,116 |
|
|
$ |
48,294 |
|
|
$ |
77,703 |
|
|
$ |
67,815 |
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures: |
|
|
|
|
|
|
|
|
|
Food Service |
|
$ |
12,717 |
|
|
$ |
20,015 |
|
|
$ |
33,946 |
|
|
$ |
58,621 |
|
|
Retail Supermarket |
|
|
0 |
|
|
|
345 |
|
|
|
2 |
|
|
|
1,824 |
|
|
Frozen Beverages |
|
|
7,028 |
|
|
|
6,988 |
|
|
|
22,423 |
|
|
|
16,027 |
|
|
Total
capital expenditures |
|
$ |
19,745 |
|
|
$ |
27,348 |
|
|
$ |
56,371 |
|
|
$ |
76,472 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
Food Service |
|
$ |
991,815 |
|
|
$ |
959,657 |
|
|
$ |
991,815 |
|
|
$ |
959,657 |
|
|
Retail Supermarket |
|
|
36,719 |
|
|
|
12,327 |
|
|
|
36,719 |
|
|
|
12,327 |
|
|
Frozen Beverages |
|
|
352,141 |
|
|
|
332,113 |
|
|
|
352,141 |
|
|
|
332,113 |
|
|
Total
assets |
|
$ |
1,380,675 |
|
|
$ |
1,304,097 |
|
|
$ |
1,380,675 |
|
|
$ |
1,304,097 |
|
|
|
|
|
|
|
|
|
|
|
|
J
& J SNACK FOODS CORP. AND SUBSIDIARIES |
|
NON-GAAP
FINANCIAL MEASURES |
|
(Unaudited)
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
June
29, |
|
June
24, |
|
June
29, |
|
June
24, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Net Earnings to Adjusted
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Earnings |
|
$ |
36,299 |
|
|
$ |
34,981 |
|
|
$ |
56,910 |
|
|
$ |
48,485 |
|
|
Income Taxes |
|
|
14,057 |
|
|
|
12,632 |
|
|
|
21,526 |
|
|
|
17,352 |
|
|
Investment Income |
|
|
(783 |
) |
|
|
(633 |
) |
|
|
(2,265 |
) |
|
|
(1,719 |
) |
|
Interest Expense |
|
|
543 |
|
|
|
1,314 |
|
|
|
1,532 |
|
|
|
3,697 |
|
|
Depreciation and Amortization |
|
|
18,193 |
|
|
|
15,763 |
|
|
|
52,385 |
|
|
|
46,384 |
|
|
Share-Based Compensation |
|
|
1,634 |
|
|
|
1,383 |
|
|
|
4,842 |
|
|
|
3,935 |
|
|
Strategic Business Transformation Costs
(2) |
|
|
295 |
|
|
|
951 |
|
|
|
4,848 |
|
|
|
951 |
|
|
Net (Gain) Loss on Sale or Disposal of
Assets |
|
|
(6 |
) |
|
|
99 |
|
|
|
(23 |
) |
|
|
(255 |
) |
|
Acquisition Related Inventory
Adjustment |
|
|
183 |
|
|
|
- |
|
|
|
183 |
|
|
|
- |
|
|
Merger and Acquisition Costs |
|
|
250 |
|
|
|
- |
|
|
|
250 |
|
|
|
|
Integration Costs |
|
|
205 |
|
|
|
153 |
|
|
|
205 |
|
|
|
570 |
|
|
Adjusted EBITDA |
|
$ |
70,870 |
|
|
$ |
66,643 |
|
|
$ |
140,393 |
|
|
$ |
119,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Operating Income to Adjusted
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Income |
|
|
50,116 |
|
|
|
48,294 |
|
|
|
77,703 |
|
|
|
67,815 |
|
|
Strategic Business Transformation Costs
(2) |
|
|
295 |
|
|
|
951 |
|
|
|
4,848 |
|
|
|
951 |
|
|
Acquisition Related Amortization
Expenses |
|
|
2,012 |
|
|
|
1,679 |
|
|
|
5,244 |
|
|
|
5,037 |
|
|
Acquisition Related Inventory
Adjustment |
|
|
183 |
|
|
|
- |
|
|
|
183 |
|
|
|
- |
|
|
Merger and Acquisition Costs |
|
|
250 |
|
|
|
- |
|
|
|
250 |
|
|
|
- |
|
|
Integration Costs |
|
|
205 |
|
|
|
153 |
|
|
|
205 |
|
|
|
570 |
|
|
Adjusted Operating Income |
|
$ |
53,061 |
|
|
$ |
51,077 |
|
|
$ |
88,433 |
|
|
$ |
74,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Earnings per Diluted Share to
Adjusted Earnings per Diluted Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
Diluted Share |
|
$ |
1.87 |
|
|
$ |
1.81 |
|
|
$ |
2.93 |
|
|
$ |
2.51 |
|
|
Strategic Business Transformation Costs
(2) |
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.25 |
|
|
|
0.05 |
|
|
Acquisition Related Amortization
Expenses |
|
|
0.10 |
|
|
|
0.09 |
|
|
|
0.27 |
|
|
|
0.26 |
|
|
Acquisition Related Inventory
Adjustment |
|
|
0.01 |
|
|
|
- |
|
|
|
0.01 |
|
|
|
- |
|
|
Merger and Acquisition Costs |
|
|
0.01 |
|
|
|
- |
|
|
|
0.01 |
|
|
|
- |
|
|
Integration Costs |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
Tax Effect of Non-GAAP Adjustments (1) |
|
|
(0.04 |
) |
|
|
(0.04 |
) |
|
|
(0.15 |
) |
|
|
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
Adjusted Earnings per Diluted Share |
|
$ |
1.98 |
|
|
$ |
1.92 |
|
|
$ |
3.33 |
|
|
$ |
2.76 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Income taxes
associated with pre-tax adjustments determined using statutory tax
rates |
|
(2) Strategic business
transformation costs are start-up costs related to our regional
distribution center supply chain
transformation. |
|
|
|
|
|
|
|
|
|
|
|
J and J Snack Foods (NASDAQ:JJSF)
Historical Stock Chart
From Oct 2024 to Nov 2024
J and J Snack Foods (NASDAQ:JJSF)
Historical Stock Chart
From Nov 2023 to Nov 2024