ENDEAVOUR REPORTS
Q1-2019 RESULTS
Well positioned to meet full year 2019 production and AISC
guidance; Ity CIL project successfully commissioned 4-months ahead
of schedule at full nameplate capacity
View News Release in PDF
View Presentation
OPERATIONAL AND FINANCIAL
Highlights
(for continuing
operations)
-
Q1-2019 performance in line
with expectations with a production of 121koz, at an AISC of
$877/oz; decreasing following a record Q4-2018 as the Ity heap
leach operation ceased in 2018 ahead of the CIL
commissioning
-
Well positioned to meet full
year 2019 production guidance of 615-695koz and AISC of
$760-810/oz, with strong growth starting in Q2-2019:
-
Continued exploration success
with already $15m spent in Q1-2019, over a third of the full-year
budget
-
Operating Cash Flow before
non-cash working capital amounted to $48m in Q1-2019, or
$0.44/share, a decrease of only $5m compared to Q4-2018 despite
53koz fewer ounces produced, due to the planned reduction of
stockpiles and a higher gold price
-
Adjusted Net Earnings of $(5)m
or $(0.04)/share in Q1-2019
-
Net Debt of $635m at
quarter-end, an expected increase from $536m at year-end 2018,
mainly due to the construction spend for the
Ity CIL project
-
At quarter-end, Endeavour's
available sources of financing and liquidity remained strong at
$144m, with minimal capital requirement outstanding as the Ity CIL
project began commercial production in early Q2-2019
George Town, May
1, 2019 - Endeavour Mining (TSX:EDV) (OTCQX:EDVMF) is pleased
to announce its financial and operating results for the first
quarter of 2019, with highlights provided in the table below.
Table 1: Key
Operational and Financial Highlights
For Continuing
operations (in US$
million unless stated otherwise) |
QUARTER ENDED |
|
Mar. 31, |
Dec. 31, |
Mar. 31, |
Var.
Q1-19
vs. Q4-18 |
2019 |
2018 |
2018 |
PRODUCTION AND AISC HIGHLIGHTS |
|
|
|
|
Gold Production,
koz |
121 |
174 |
152 |
(31%) |
Realized Gold
Price2, $/oz |
1,252 |
1,198 |
1,293 |
4% |
All-in Sustaining
Cost1, $/oz |
877 |
707 |
685 |
24% |
All-in
Sustaining Margin1,3, $/oz |
375 |
491 |
601 |
(24%) |
CASH
FLOW HIGHLIGHTS 1 |
|
|
|
|
All-in Sustaining
Margin4, $m |
45 |
85 |
92 |
(47%) |
All-in
Margin5, $m |
22 |
40 |
63 |
(44%) |
Operating Cash Flow
Before Non-Cash Working Capital, $m |
48 |
53 |
84 |
(9%) |
Cash Flow
per Share, $/share |
0.44 |
0.49 |
0.78 |
(10%) |
PROFITABILITY HIGHLIGHTS |
|
|
|
|
Revenues, $m |
151 |
208 |
199 |
(27%) |
Adjusted
EBITDA1, $m |
41 |
56 |
90 |
(28%) |
Net Earnings Attr. to
Shareholders1, $m |
(15) |
(32) |
12 |
n.a. |
Net
Earnings1, $/share |
(0.13) |
(0.29) |
0.11 |
n.a. |
Adjusted Net Earnings Attr. to Shareholders1,
$m |
(5) |
16 |
23 |
n.a. |
Adjusted
Net Earnings per Share1, $/share |
(0.04) |
0.15 |
0.22 |
n.a. |
BALANCE SHEET HIGHLIGHTS1 |
|
|
|
|
Net Debt,
$m |
635 |
536 |
336 |
18% |
1This is a
non-GAAP measure. Refer to the non-GAAP measure section of the
MD&A. 2Realized Gold
Price inclusive of Karma stream; 3Realized Gold
Price less AISC per ounce; 4Net revenue
less All-in Sustaining Cost; 5Net revenue
less All-in Sustaining Costs and Non-Sustaining capital.
Sébastien de
Montessus, President & CEO, stated: "We have begun 2019 well
with continued momentum across the business, as production and
costs from all our mines track in line with our guidance for the
year. We are particularly pleased to have achieved the significant
milestone of first gold production from the Ity CIL project during
the period. With commissioning at full nameplate capacity achieved
at the beginning of the second quarter, we are poised for a
significant increase in production over the remainder of the
year as we also benefit from access to the higher grade Bouéré
deposit at Houndé. Endeavour is now entering a period in which we
expect to generate strong free cash flow, with a continued focus on
return on capital employed.
Looking ahead, we
have a number upcoming catalysts including the publication of the
maiden reserve for the Kari Pump discovery at Houndé, an increased
resource for the La Plaque discovery at Ity, and the completion of
the Ity CIL plant upgrade later this year."
2019 UPCOMING
CATALYSTS
The notable expected catalysts for 2019 are
summarized in the table below.
Table 2: Notable
Upcoming Catalysts for 2019
ESTIMATED TIMING |
CATALYST |
Early-Q2 |
Ity
CIL |
|
Q2 |
Ity
CIL |
|
Q2 |
Houndé |
|
Late-Q2 |
Houndé |
|
Mid-year |
Houndé |
|
Q3 |
Fetekro |
|
Q4 |
Ity
CIL |
|
Q4 |
Houndé |
|
Q4 |
Ity
CIL |
|
PRODUCTION AND AISC ON
TRACK TO MEET FULL-YEAR GUIDANCE
-
In line with guided trends, Q1-2019 production
from continuing operations decreased from Q4-2018 to 121koz, and
AISC increased to $877/oz. Further information is provided in Table
5 below.
-
The group is well positioned to meet its full
year 2019 production guidance of 615-695koz and AISC of
$760-810/oz, with strong growth starting in Q2-2019, as described
in Table 5 below.
Table 3: Group
Production, koz
(All amounts in koz, on a 100%
basis) |
THREE MONTHS ENDED |
|
|
|
|
Mar.
31, |
Dec.
31, |
Mar. 31, |
|
2019
FULL-YEAR
GUIDANCE |
2019 |
2018 |
2018 |
|
Agbaou |
32 |
44 |
32 |
|
120 |
- |
130 |
Ity Heap Leach CIL
(ceased in Q4-2018) |
3 |
21 |
18 |
|
160 |
- |
200 |
Ity CIL (pre-commercial production) |
9 |
- |
- |
|
Karma |
22 |
33 |
28 |
|
105 |
- |
115 |
Houndé |
55 |
76 |
74 |
|
230 |
- |
250 |
PRODUCTION FROM CONTINUING OPERATIONS |
121 |
174 |
152 |
|
615 |
- |
695 |
Tabakoto (divested in December 2018) |
- |
30 |
32 |
|
n.a. |
- |
n.a. |
TOTAL PRODUCTION |
121 |
204 |
185 |
|
615 |
- |
695 |
Table 4: Group All-In
Sustaining Costs, US$/oz
(All amounts in US$/oz) |
THREE MONTHS ENDED |
|
|
|
|
Mar.
31, |
Dec. 31, |
Mar. 31, |
|
2019
FULL-YEAR
GUIDANCE |
2019 |
2018 |
2018 |
|
Agbaou |
784 |
776 |
752 |
|
850 |
- |
900 |
Ity Heap Leach
(ceased in Q4-2018) |
1,086 |
622 |
829 |
|
525 |
- |
590 |
Ity CIL (commercial production began Q2-2019)* |
n.a. |
n.a. |
n.a. |
|
Karma |
957 |
697 |
869 |
|
860 |
- |
910 |
Houndé |
781 |
588 |
433 |
|
720 |
- |
790 |
Corporate G&A |
50 |
46 |
49 |
|
35 |
- |
35 |
Sustaining
Exploration |
0 |
0 |
15 |
|
5 |
- |
5 |
GROUP
AISC FROM CONTINUING OPERATIONS |
877 |
707 |
685 |
|
760 |
- |
810 |
Tabakoto (divested in December 2018) |
- |
1,470 |
1,208 |
|
n.a. |
- |
n.a. |
GROUP AISC |
877 |
818 |
774 |
|
760 |
- |
810 |
*No AISC available
for pre-production ounces.
Table 5: Q1-2019 and
Outlook Insights
|
Q1-2019 vs. Q4-2018 INSIGHTS |
OUTLOOK INSIGHTS |
Agbaou |
|
|
Ity Heap Leach |
|
|
Ity CIL |
|
|
Karma |
|
|
Houndé |
|
|
MAIN DRIVERS FOR THE GROUP |
-
Ity heap leach operation
ceased
-
The group strategically fed
approximately 30% of total mill feed from low-grade stockpiles, in
line with the previously announced focus on reducing working
capital
|
|
HOUNDÉ MINE
Q1-2019 vs Q4-2018
Insights
-
Production decreased in line with expectations
as low-grade stockpiles temporarily supplemented plant feed. Mining
focused on waste capitalisation activities, which are expected to
provide access to higher-grade ore.
-
Tonnes of ore mined decreased and the strip
ratio increased due to a greater focus on waste capitalisation
activities on both the Vindaloo deposit (based on the planned mine
sequence and the carry-over of stripping delayed from 2018) and
pre-stripping at the high-grade Bouéré deposit, which is expected
to be commissioned in late Q2-2019.
-
Transitional and fresh ore from the Vindaloo
Main deposit continued as the main ore type mined, supplemented by
oxide ore from the Vindaloo North deposit where mining began in
late Q1-2019.
-
Tonnes milled remained flat.
-
The average grade milled decreased due to low
grade stockpiles supplementing the mine feed as mining activities
focused on waste capitalisation activities and to reduce working
capital.
-
Recovery rates remained steady at 93%.
-
AISC increased mainly due to the anticipated
lower processed grade, higher unit processing costs and sustaining
capital expenditure which were partially offset by lower unit
G&A costs.
-
Mining unit costs increased slightly from $1.92
to $2.02 per tonne as fewer tonnes were mined.
-
Processing unit costs increased from $11.84 to
$12.31 per tonne due to a higher proportion of fresh ore
milled.
-
Sustaining capital increased from $1.1 million
to $3.3 million (from $15/oz to $55/oz) due to increased stripping
activity at the Vindaloo deposits.
-
Non-sustaining capital increased from $0.7
million to $6.1 million due to waste capitalisation activities at
the high-grade Bouéré deposit.
Q1-2019 vs
Q1-2018 Insights
Table 6: Houndé
Quarterly Performance Indicators
For The Quarter Ended |
Q1-2019 |
Q4-2018 |
Q1-2018 |
Tonnes ore mined, kt |
769 |
1,736 |
1,361 |
Strip ratio (incl. waste cap) |
11.23 |
5.87 |
6.57 |
Tonnes milled, kt |
1,034 |
1,062 |
898 |
Grade, g/t |
1.80 |
2.38 |
2.59 |
Recovery rate, % |
93% |
93% |
95% |
PRODUCTION, KOZ |
55 |
76 |
74 |
Cash
cost/oz |
638 |
508 |
340 |
AISC/OZ |
781 |
588 |
433 |
Outlook
-
Houndé is on track to meet its full-year 2019
production guidance of 230,000 - 250,000 ounces and its AISC
guidance of $720-790 per ounce.
-
Houndé's production is expected to increase in
H2-2019 as pre-stripping activities at the high-grade Bouéré
deposit are progressing as planned with commissioning expected to
occur in late Q2-2019.
-
Reserves are expected to increase in mid-year as
the Kari Pump resource is converted to reserves following the
completion of the on-going metallurgical tests.
Exploration
Activities
-
Houndé is Endeavour's largest exploration focus
this year with a budget of $17 million and comprising approximately
195,000 meters of drilling with the aim to drill the entire Kari
anomaly and delineate a maiden resource on the 2018 Kari West and
Kari Center discoveries. Other targets, such as Vindaloo South and
deep, Grand Espoir and Sia/Sianikoui, are also expected to be
explored in H2-2019.
-
In Q1-2019, nearly 61,100 meters were drilled,
with a focus mainly on the Kari West and Kari Center, and a
possible extension defined southwest of Kari Center. Drill results
are expected to be published in late Q2-2019 and maiden resources
in Q4-2019.
AGBAOU MINE
Q1-2019 vs Q4-2018
Insights
-
Production decreased in line with expectations
with low-grade stockpiles temporarily supplementing plant feed as
mining focused on waste capitalisation activities.
-
Tonnes of ore mined decreased due to a greater
focus on waste capitalisation activities following the carry-over
of stripping delayed from 2018, with mining temporarily constrained
to low grade areas of North Pit and West Pit 3.
-
Mill throughput increased slightly as the
proportion of fresh ore fed to the plant decreased due to the
blending of softer oxide ore stockpiles.
-
Average processed grades decreased as low-grade
stockpiles supplemented the mill feed and mining was constrained to
low grade areas.
-
Recovery rates decreased to 93% due to the ore
characteristics of the lower grade material fed to the
plant.
-
All-in sustaining costs increased slightly -
although remain well-below the guided range - mainly due to the
lower process grades and an increase in sustaining costs.
-
Mining unit costs increased from $2.38 to $2.52
per tonne due to the reduced volumes mined and increases in load
and haul costs as deeper elevations at North Pit and West Pit 3
were mined.
-
Processing unit costs decreased from $7.66 to
$7.34 per tonne due to an increased in tonnes milled.
-
Sustaining capital costs increased from $5.8
million to $7.3 million (from $131/oz to $216/oz) primarily due to
the increase in capitalised waste.
-
Non-sustaining capital decreased from $3.3
million to $2.5 million as pre-stripping in West Pit 5 was
completed, which was slightly offset by the cost incurred on the
final TSF raise.
Q1-2019 vs
Q1-2018 Insights
Table 7: Agbaou
Quarterly Performance Indicators
For The Quarter Ended |
Q1-2019 |
Q4-2018 |
Q1-2018 |
Tonnes ore mined, kt |
451 |
481 |
682 |
Strip ratio (incl. waste cap) |
12.79 |
13.65 |
10.66 |
Tonnes milled, kt |
720 |
708 |
726 |
Grade, g/t |
1.42 |
2.21 |
1.43 |
Recovery rate, % |
93% |
95% |
93% |
PRODUCTION, KOZ |
32 |
44 |
32 |
Cash
cost/oz |
517 |
601 |
629 |
AISC/OZ |
784 |
776 |
752 |
Outlook
-
Agbaou is on track to meet its full-year 2019
production guidance of 120,000 - 130,000 ounces and its AISC
guidance of $850-$900 per ounce.
-
Waste capitalisation efforts are expected to
progress throughout the year with lower-grade stockpiles continuing
to supplement the mill feed.
Exploration
Activities
-
An exploration program of up to $2 million,
totaling approximately 10,000 meters, has been initially planned
for 2019 with the aim of delineating oxide material in extensions
of the North and West Pits and further investigating targets on
parallel trends.
-
Due to higher priorities in Cote d'Ivoire,
Agbaou exploration activities have been postponed until later in
the year as the team focuses on the Greater Ity and Fetekro areas.
KARMA MINE
Q1-2019 vs Q4-2018
Insights
-
Production decreased in line with expectations
due to the low-grade stockpiles temporarily used to supplement
stack feed (to reduce working capital and advance pre-stripping
activities) and the associated lower recovery rate.
-
Tonnes of ore mined increased due to the lower
strip ratio, with mining focused on the Kao pit which is expected
to be mined out by mid-year. In addition, pre-stripping began at
the North Kao pit and is expected to be completed in Q2-2019.
-
Tonnes stacked increased due to improved stacker
availability as the new front end continues to perform above its
nameplate capacity.
-
The stacked grade decreased as a result of
low-grade material being fed from stockpiles.
-
Recovery temporarily decreased due to the lower
recovery rate of the low-grade stockpile ore stacked (stockpiles
were mainly from the previously mined GG2 deposit which had a high
copper content).
-
AISC increased as expected mainly due to
decreased production and higher unit mining costs, which were
partially offset by lower unit G&A costs and sustaining
capital.
-
Mining unit costs increased from $1.76 to $2.36
per tonne due to mining at deeper elevations in the Kao pit and
more transitional material.
-
Processing unit costs remained fairly
constant.
-
Sustaining capital costs decreased by $0.5
million to $0.7 million (from $35 to $29/oz) mainly due to a
decrease in capital waste.
-
Non-sustaining capital spend decreased by $5.4
million to $2.8 million mainly due to reduced pre-stripping
activity in the Kao deposit in 2018 and North Kao in 2019.
Q1 2019 vs Q1
2018 Insights
Table 8: Karma
Quarterly Performance Indicators
For The Quarter Ended |
Q1-2019 |
Q4-2018 |
Q1-2018 |
Tonnes ore mined, kt |
834 |
788 |
1,536 |
Strip ratio (incl. waste cap) |
4.73 |
5.54 |
1.48 |
Tonnes stacked, kt |
1,095 |
1,037 |
1,241 |
Grade, g/t |
0.69 |
0.98 |
0.88 |
Recovery rate, % |
80% |
88% |
74% |
PRODUCTION, KOZ |
22 |
33 |
28 |
Cash
cost/oz |
851 |
592 |
757 |
AISC/OZ |
957 |
697 |
869 |
Outlook
-
Karma is on track to meet its full-year 2018
production guidance of 105,000 - 115,000 ounces and its AISC
guidance of $860-910 per ounce.
-
As guided, Karma is expected to have a stronger
performance in H2-2019 due to the benefit of stacking oxide ore
from the North Kao pit, where pre-stripping is expected to be
completed in Q2-2019.
Exploration
Activities
-
An exploration program of up to $2 million
totaling approximately 27,000 meters has been planned for 2019,
with the aim of delineating near-mill oxide targets. It is mainly
focused on testing the extension of the North Kao deposit and the
along strike and northern plunge extension of the Yabonsgo
deposit.
-
In Q1-2019, due to the priority of exploration
at Houndé, exploration activity at Karma has been postponed to
later in the year as the team focuses on the numerous Houndé
exploration targets.
ITY MINE
Ownership
-
On January 11, 2019, Endeavour announced that it
increased its ownership stake in the Ity mine from 80% to 85%. In
exchange for the additional 5% interest in the Ity mine, Endeavour
granted DYD International Holding Limited, a company owned by
Didier Drogba, 1,072,305 common shares amounting to a total
consideration of approximately $15.0 million (CAD$20.0 million)
based on the signing reference share price of C$18.50.
Heap Leach
Operation: Q1-2019 vs Q4-2018 Insights
-
As previously disclosed, mining and stacking
activities for the heap leach operation ceased in mid-December 2018
as the focus shifted to commissioning and ramping up the CIL
plant.
-
Production declined to 2,702 ounces, as the
final ounces were recovered from the heap leach operation, with
AISC amounting to $1,086 per ounce.
-
There were no mining costs associated with the
heap leach operation.
-
Processing costs were mainly comprised of
reagents used to leach remaining ounces on the heap.
-
There were no sustaining capital costs in the
quarter.
-
There was no non-sustaining capital spent in the
quarter.
Q1 2019 vs Q1
2018 Insights
Table 9: Ity HL
Quarterly Performance Indicators
For The Quarter Ended |
Q1-2019 |
Q4-2018 |
Q1-2018 |
Tonnes ore mined, kt |
0 |
200 |
370 |
Strip ratio (incl. waste cap) |
0.00 |
1.47 |
3.25 |
Tonnes stacked, kt |
0 |
316 |
357 |
Grade, g/t |
0.00 |
2.37 |
2.17 |
Recovery rate, % |
0% |
87% |
73% |
PRODUCTION, KOZ |
3 |
21 |
18 |
Cash
cost/oz |
1,038 |
563 |
728 |
AISC/OZ |
1,086 |
622 |
829 |
Ity CIL:
Construction and Ramp-up Update
- No Lost-Time-Injury occurred over the 8.5 million
man-hours worked during the construction period.
- The Ity CIL project began processing ore on
February 20, 2019 and achieved its first gold pour on March 18,
2019, marking the successful completion of the Ity CIL project
build in less than 18 months. Pre-commercial production in Q1-2019
amounted to 9koz.
Table 10: Ity CIL
Quarterly Performance Indicators
For The Quarter Ended |
Q1-2019 |
Q4-2018 |
Q1-2018 |
Tonnes ore mined, kt |
1,114 |
- |
- |
Strip ratio (incl. waste cap) |
2.01 |
- |
- |
Tonnes milled, kt |
258 |
- |
- |
Grade, g/t |
2.04 |
- |
- |
Recovery rate, % |
88% |
- |
- |
PRODUCTION, KOZ |
9 |
- |
- |
Cash
cost/oz |
n.a. |
- |
- |
AISC/OZ* |
n.a. |
- |
- |
*No AISC available
for pre-production ounces.
-
Commercial production was declared on April 8,
2019, at its full nameplate capacity following a quick ramp up
phase.
-
The plant is performing well with all key
metrics meeting their prescribed targets: processing rate is
exceeding 11,100 tonnes per day, with an overall plant availability
of 96%, and gold recovery rate of 94% at commercial
production.
-
Following the performance tests conducted,
Endeavour launched optimization and de-bottlenecking work, expected
to increase the plant nameplate capacity by 1Mtpa to 5Mtpa at a
minimal cost of $10-15 million. The volumetric upsize work mainly
comprises of an upgrade in pipes and pumps and a second 50-tonne
oxygen plant, with no additional mining fleet required. These plant
upgrades are expected to be completed during scheduled plant
maintenance shut-downs over the next six months.
-
The project was completed below the initial
budget of $412 million. In addition to the initial scope, extra
work was conducted, including the construction of a fuel farm,
building exploration facilities, and an additional $7 million of
crop and resettlement compensation in terms of prospective
exploration grounds. Due to these additional works, and the $10-15
million required for the plant upgrade to 5Mtpa, the total project
capex spend is expected to amount to approximately $420
million.
-
In addition to the initial scope, extra work was
conducted, including the construction of a fuel farm, building
exploration facilities, and an additional $7 million of crop and
resettlement compensation in terms of prospective exploration
grounds. Upsize work is already underway and as at March 31, 2019,
the total project capital expenditure stood at $415 million,
including approximately $341 million of cash outflow, $67 million
of leased equipment and $6.8 million of non-cash working
capital.
Outlook
-
The last ounces were recovered on the heaps as
activities transitioned to the CIL operation.
-
Ity is expected to produce 160-200koz in 2019 at
an AISC of $525-590/oz, with the bottom-end of the production
guidance corresponding to the 4Mtpa nameplate capacity. The top-end
already factors in upsides including an earlier start date, an
expedited ramp-up and the plant producing above its nameplate
capacity.
Exploration
Activities
-
A $10 million exploration campaign has been
planned in 2019 totaling approximately 71,000 meters, with the aim
of extending and delineating the Le Plaque deposit, conducting
regional exploration in its vicinity, and addressing other targets
south of the Daapleu and Mount Ity deposits.
-
In Q1-2019, a total of 26,600 meters were
drilled, with seven rigs active over the greater Ity area, with
five of them active on and around Le Plaque area.
-
An update Le Plaque resource is expected to be
announced in late Q2-2019.
KALANA PROJECT UPDATE
-
After the 2018 drilling campaign, the Kalana
Main resource estimate was updated following a rebuild of the
geological model, which used a more conservative approach to
incorporate tighter geological controls, as published on March 5,
2019.
-
The updated 2019 Mineral Resource will be used
as a basis for an updated feasibility study, expected to be
prepared for Q4-2019. In parallel to working on the Kalana
feasibility study and its exploration potential, Endeavour intends
to review its other available internal growth opportunities. Based
on Endeavour's capital allocation strategy, the Kalana project
investment case will be reviewed against its other internal growth
opportunities and uses of capital.
-
A $4 million exploration campaign totaling
approximately 26,000 meters has been planned for 2019, beginning in
the second quarter, with the aim of testing additional targets
located within a 10km radius of the Kalana deposit and increasing
the resources base available for the project.
-
Total growth capex of $9 million has been
allocated for 2019 for the feasibility study, maintenance and
standby costs, and CSR activities, of which $4 million was spent in
Q1-2019.
EXPLORATION ACTIVITIES
-
Exploration continued to be a strong focus in
Q1-2019 with a company-wide exploration spend of $15 million,
comprising 115,203 meters drilled across the group. Details by
asset are provided in the above mine sections.
-
The main areas of focus in Q1-2019 were:
-
At Houndé, on the Kari West and Center
discoveries made in 2018, with drill results planned to be
announced in late Q2-2019 and maiden resources in Q4-2019;
-
At Ity, on the Le Plaque discovery where an
updated resource is expected to be published in late Q2-2019;
-
At the greenfield Fetekro, a license for a $5
million exploration campaign totaling approximately 43,000 meters
has been planned for 2019 with the aim of delineating additional
indicated resource at the Lafigue deposit and testing other nearby
targets. A total of 27,400 meters have been drilled over the
Lafigue deposit in Q1-2019 and an updated resource is planned to be
published in Q3-2019.
-
Drilling at Kalana is expected to commence in
Q2-2019, while exploration at both Agbaou and Karma has been
delayed to later in the year to redeploy exploration staff at Ity
and Houndé respectively, (which are of higher priority and where
additional human resources were necessary).
Table 11: Exploration
Expenditure, $m
(in $m) |
Q1-2019
EXPENDITURE |
2019 BUDGET ALLOCATION |
Agbaou |
0 |
2 |
4% |
Ity mine and
trend |
3 |
11 |
23% |
Karma |
0 |
2 |
5% |
Kalana |
0 |
4 |
8% |
Houndé |
7 |
17 |
37% |
Fetekro |
3 |
7 |
16% |
Other
greenfield properties |
1 |
4 |
8% |
TOTAL EXPLORATION EXPENDITURES* |
$15m |
$40-45m |
100% |
*Includes expensed, sustaining, and
non-sustaining exploration expenditures.
CASH FLOW BASED ON ALL-IN MARGIN
APPROACH
Table 12: Simplified
Cash Flow Statement
|
|
|
QUARTER ENDED |
|
|
Mar. 31, |
Mar. 31, |
(in US$ million) |
|
2019 |
2018 |
GOLD SOLD FROM CONTINUING
OPERATIONS, koz |
(Note 1) |
121 |
154 |
Gold
Price, $/oz |
(Note 2) |
1,252 |
1,293 |
REVENUE FROM CONTINUING
OPERATIONS |
|
151 |
199 |
Total cash
costs |
|
(80) |
(81) |
Royalties |
(Note 3) |
(9) |
(12) |
Corporate
costs |
|
(6) |
(8) |
Sustaining
capex |
(Note 4) |
(11) |
(4) |
Sustaining
exploration |
|
0 |
(2) |
ALL-IN SUSTAINING MARGIN FROM CONTINUING
OPERATIONS |
(Note 5) |
45 |
92 |
Less:
Non-sustaining capital |
(Note 6) |
(11) |
(14) |
Less:
Non-sustaining exploration |
(Note 7) |
(12) |
(15) |
ALL-IN MARGIN FROM CONTINUING OPERATIONS |
|
22 |
63 |
Working
capital |
(Note 8) |
(25) |
(37) |
Changes in
long-term inventories |
(Note 9) |
0 |
(3) |
Changes in
long-term receivables |
(Note 10) |
(6) |
0 |
Taxes
paid |
|
(2) |
(2) |
Interest
paid and financing fees |
(Note 11) |
(13) |
(7) |
Cash
settlements on hedge programs and gold collar premiums |
(Note 12) |
(0) |
(1) |
NET FREE CASH FLOW FROM CONTINUING OPERATIONS |
|
(23) |
13 |
Growth
project capital |
(Note 13) |
(66) |
(75) |
Greenfield
exploration expense |
|
(4) |
(3) |
M&A
activities |
|
(0) |
0 |
Cash paid
on settlement of share appreciation rights,
DSUs and PSUs |
|
(1) |
(3) |
Net equity
proceeds |
|
0 |
1 |
Restructuring costs |
|
0 |
0 |
Other
(foreign exchange gains/losses and other) |
(Note 14) |
(5) |
(6) |
Convertible senior bond |
(Note 15) |
0 |
330 |
Proceeds
(repayment) of long-term debt |
(Note 16) |
60 |
(280) |
Cashflows
used by discontinued operations |
(Note 17) |
0 |
(6) |
CASH INFLOW (OUTFLOW) FOR THE PERIOD |
|
(40) |
(29) |
Certain line items in the table
above are NON-GAAP measures. For more information and notes, please
consult the Company's MD&A.
NOTES:
-
Gold sales from continuing operations decreased
mainly due to the Ity Heap Leach operation ceasing activities in
Q4-2018, and declines across the other mines mainly due to use of
low-grade stockpiles.
-
The Q1-2019 realized gold price was $1,252/oz
compared to $1,293/oz in 2018. Both these amounts include the
impact of the Karma stream, amounting to 7,890 ounces sold in
Q1-2019 and 5,735 in Q1-2018, at 20% of spot prices.
-
Royalties paid decreased both due to lower gold
sales and a lower realized gold price, representing approximately
$74/oz sold for Q1-2019 compared to $78/oz for Q1-2018.
-
Sustaining capital for continuing operations for
Q1-2019 increased compared to the corresponding period in 2018 due
to an increase at both Agbaou and Houndé, which were slightly
offset by a decrease at Ity as illustrated in the below table.
Further details by assets are provided in the above mine
sections.
Table 13: Sustaining
Capital for Continuing Operations
(All amounts in US$m) |
QUARTER ENDED |
Mar. 31, |
Dec. 31, |
Mar. 31, |
2019 |
2018 |
2018 |
Agbaou |
7 |
6 |
2 |
Ity |
0 |
0 |
1 |
Karma |
1 |
1 |
1 |
Houndé |
3 |
1 |
0 |
Total |
11 |
8 |
4 |
-
The All-In Sustaining Margin from continuing
operations decreased compared to Q1-2018 due the decrease in
revenue and an increase in operating costs and sustaining capital
expenditure.
-
Non-sustaining capital spend from continuing
operations decreased by $3 million in Q1-2019 compared to Q1-2018
mainly due to a $5 million decrease at Agbaou, which experienced
significant waste capitalization activities in Q1-2018, which was
partially offset by an increase at Houndé due to waste
capitalization activities for the high-grade Bouéré deposit.
Table 14:
Non-Sustaining Capital for Continuing Operations
(All amounts in US$m) |
QUARTER ENDED |
Mar. 31, |
Dec. 31, |
Mar. 31, |
2019 |
2018 |
2018 |
Agbaou |
3 |
3 |
8 |
Ity |
0 |
0 |
0 |
Karma |
3 |
8 |
3 |
Houndé |
6 |
1 |
2 |
Non-mining |
0 |
27 |
2 |
Total |
11 |
39 |
14 |
-
Non-sustaining exploration capital decreased but
remained at a high level in line with Endeavour's strategic
objective of unlocking exploration value.
-
The working capital cash outflow in Q1-2019
amounted to $25 million with the main components as follows:
-
Receivables were an outflow of $4 million. This
was mainly due to the increase in VAT receivable at Houndé, which
was slightly offset by a decrease in gold sales
receivables.
-
Inventories were an outflow of $4 million, due
to of the delivery timing of spares parts consumables in
anticipation for scheduled plant maintenance at Houndé. There have
also been gold-in-circuit increases at Karma due to higher volumes
stacked, which impacted cashflow by $2 million and is expected to
be received in Q2-2019. Stockpile volumes have been reduced as
low-grade material was fed to the plant to supplement production.
These were offset by a decrease in finished goods.
-
Prepayments were a $1 million outflow due to
prepayments made during the normal course of business.
-
Trade and other payables were a $16 million
outflow, mainly due to a buildup of supplier payments at year-end
at the operating mines, as well as a $7 million outflow at
Corporate for salaries payable.
-
There were no changes in long-term inventories
in Q1-2019, as an emphasis was placed on processing
stockpiles.
-
Changes in long-term assets are in relation to
the recognition of the long-term receivable for Baboto permit, as
agreed in the sale of the Tabakoto mine.
-
Interest paid, financing fees and lease
repayments in Q1-2019 consisted of repayments of finance lease
obligations of $0.2 million, interest paid of $9 million and
payment of financing and other fees of $3 million. The increase
from the comparative period is due to increased levels of group
debt and leasing pertaining to a change in accounting
standards.
-
The revenue protection program, based on a
collar with a floor at $1,300/oz and a ceiling of $1,500/oz,
generated a cash outflow, net of the premium, of $0.1 million in
Q1-2019.
-
Growth projects for Q1-2019 were comprised
mainly of:
o $62 million for the Ity
CIL project
o $4 million on Kalana
-
A foreign exchange loss, mainly on the
settlement of Euro denominated supplier payments, occurred because
of a stronger U.S. dollar.
-
$330 million was received in Q1-2019 from the
convertible notes issuance.
-
$280 million was repaid on the revolving credit
facility ("RCF") in Q1-2018, while $60 million was drawn down on
the RCF in Q1-2019.
-
For 2018 the discontinued operation represents
the Tabakoto mine.
NET CASHFLOW, NET DEBT AND
LIQUIDITY SOURCES
At year-end, Endeavour's available
sources of financing and liquidity remained strong at $144 million,
including its $84 million cash position and $60 million undrawn on
the RCF. In addition to these liquidity sources, Endeavour has
strong cash flow generation potential (as the Ity CIL project was
commissioned in early Q2-2019) and the remaining proceeds from the
Tabakoto and Nzema sales.
The below table summarizes
operating, investing, and financing activities, main balance sheet
items and the resulting impact on the company's Net Debt position,
with notes provided below.
Table 15: Cash Flow and
Net Debt Position
|
|
QUARTER ENDED |
|
|
Mar. 31, |
Dec. 31, |
Mar. 31, |
(in US$ million unless stated otherwise) |
|
2019 |
2018 |
2018 |
Net cash from (used in), as per cash flow
statement: |
|
|
|
|
Operating
activities |
(Note 18) |
23 |
131 |
48 |
Investing
activities |
(Note 19) |
(110) |
(87) |
(119) |
Financing
activities |
(Note 20) |
47 |
43 |
42 |
Effect of exchange
rate changes on cash |
|
(0) |
(1) |
(0) |
INCREASE/(DECREASE) IN CASH |
|
(40) |
86 |
(29) |
Cash position at
beginning of period |
|
124 |
38 |
123 |
CASH POSITION AT END OF PERIOD |
|
84 |
124 |
94 |
Equipment
financing |
|
(99) |
(100) |
(79) |
Convertible senior
bond |
(Note 21) |
(330) |
(330) |
(330) |
Drawn portion of
revolving credit facility |
(Note 22) |
(290) |
(230) |
(20) |
NET DEBT POSITION |
(Note 23) |
635 |
536 |
336 |
Net Debt /
Adjusted EBITDA (LTM) ratio |
|
2.96 |
1.97 |
1.24 |
Net Debt and Adjusted EBITDA are
NON-GAAP measures. For a discussion regarding the company's use of
NON-GAAP Measures, please see "note regarding certain measures of
performance" in the MD&A.
NOTES:
-
Net cash flow from operating activities during
Q1-2019 was $23 million, down $25 million compared to Q1-2018,
mainly due to a decrease in revenues related to fewer ounces sold
at a lower gold price and higher operating costs.
-
Net cash used in investing activities during
Q1-2019 was $110 million, down $9 million compared to Q1-2018.
Investing activities remained high due to the $66 million growth
project capital spend (mainly for Ity CIL construction - reference
Note 13 above) and an increase in sustaining capital spend
(reference Notes 4 above) These were partially offset by a decrease
in non-sustaining capital (reference Note 6 above).
-
Net cash generated in financing activities
during Q1-2019 was $47 million, mainly related to the $60 million
drawdown on the RCF which was offset by $9 million in interest
payments and a $3 million repayment of finance lease obligations.
-
In Q1-2018, Endeavour issued a $330 million
convertible note and subsequently downsized its $500 million
revolving credit facility to $350 million.
-
In Q1-2019, $60 million was drawn down on the
RCF.
-
As anticipated, net debt increased from $536
million to $635 million since December 31, 2018, mainly due to the
growth capital spend for the Ity CIL project which was commissioned
in early Q2-2019.
OPERATING CASH FLOW PER
SHARE
-
The decrease in operating cash flows from
continuing operations to $23 million in Q1-2019 from $46 million in
the corresponding quarter of 2018 was due to fewer ounces sold, at
a lower gold price and at higher operating costs. This resulted in
operating cash flow before non-cash working capital decreasing by
43% from Q1-2018 to $48 million Q1-2019, representing
$0.44/share.
Table 16: Operating
Cash Flow Per Share
From continuing operations (in US$
million unless stated otherwise) |
QUARTER ENDED |
Mar. 31, |
Dec. 31, |
Mar. 31, |
2019 |
2018 |
2018 |
CASH
GENERATED FROM OPERATING ACTIVITIES |
23 |
131 |
46 |
Add back changes in
non-cash working capital |
(25) |
79 |
(37) |
OPERATING CASH FLOWS BEFORE NON-CASH WORKING
CAPITAL |
48 |
53 |
84 |
Divided by weighted
average number of O/S shares, in millions |
110 |
108 |
108 |
OPERATING CASH FLOW PER SHARE |
0.44 |
0.49 |
0.78 |
Operating Cash Flow Per Share is a
NON-GAAP measure. For a discussion regarding the company's use of
NON-GAAP Measures, please see "note regarding certain measures of
performance" in the MD&A.
ADJUSTED NET EARNINGS PER
SHARE
-
Adjusted net earnings from continuing operations
amounted to $(2) million for Q1-2019, a decrease of $40 million
compared to Q1-2018, mainly due a lower operating margin and higher
taxes which was partially offset by lower depreciation and lower
finance costs.
-
In Q1-2019, total adjustments of $9 million were
made related mainly to non-cash and other adjustments, deferred
income tax recovery, stock-based expenses, and gains on financial
instruments.
Table 17: Net
Earnings and Adjusted Net Earnings
|
QUARTER ENDED |
(in US$ million unless stated
otherwise) |
Mar. 31, |
Dec. 31, |
Mar. 31, |
2019 |
2018 |
2018 |
TOTAL
NET EARNINGS |
(11) |
(130) |
28 |
Adjustments
(see MD&A) |
9 |
151 |
10 |
ADJUSTED NET EARNINGS FROM CONTINUING OPERATIONS |
(2) |
22 |
38 |
Less
portion attributable to non-controlling interests |
3 |
6 |
15 |
ATTRIBUTABLE TO SHAREHOLDERS |
(5) |
16 |
23 |
Divided by
weighted average number of O/S shares |
110 |
108 |
108 |
ADJUSTED NET EARNINGS PER SHARE (BASIC) |
(0.04) |
0.15 |
0.22 |
FROM CONTINUING OPERATIONS |
Adjusted Net Earnings is a NON-GAAP
measure. For a discussion regarding the company's use of NON-GAAP
Measures, please see "Note Regarding Certain Measures of
Performance" in the MD&A.
CONFERENCE CALL
AND LIVE WEBCAST
Management will host a conference
call and live webcast today at 8:30am Toronto time (EST) to discuss
the Company's financial results.
The conference call and live webcast are scheduled
at:
5:30am in Vancouver
8:30am in Toronto and New York
1:30pm in London
8:30pm in Hong Kong and Perth
The live webcast can be accessed
through the following link:
https://edge.media-server.com/m6/p/bddd2jzx
Analysts and investors are also
invited to participate and ask questions using the dial-in numbers
below:
International: +1 631-510-7495
North American toll-free: 1866 992 6802
UK toll-free: 0800 376 7922
Confirmation code: 6675859
The conference call and webcast
will be available for playback on Endeavour's website.
Click here to add the webcast reminder to Outlook Calendar
Access the live and On-Demand version of the
webcast from mobile devices running iOS and Android:
QUALIFIED
PERSONS
Gérard de Hert, EurGeol, Senior VP
Exploration for Endeavour Mining, has reviewed and approved the
technical information in this news release. Gérard de Hert has more
than 20 years of mineral exploration and mining experience and is a
"Qualified Person" as defined by National Instrument 43-101 -
Standards of Disclosure for Mineral Projects ("NI 43-101").
CONTACT
INFORMATION
Martino De Ciccio
VP - Strategy & Investor Relations
+44 203 640 8665
mdeciccio@endeavourmining.com |
Brunswick Group LLP in London
Carole Cable, Partner
+44 7974 982 458
ccable@brunswickgroup.com |
ABOUT ENDEAVOUR
MINING CORPORATION
Endeavour Mining
is a TSX listed intermediate African gold producer with a solid
track record of operational excellence, project development and
exploration in the highly prospective Birimian greenstone belt in
West Africa. Endeavour is focused on offering both near-term and
long-term growth opportunities with its project pipeline and its
exploration strategy, while generating immediate cash flow from its
operations.
Endeavour
operates 4 mines across Côte d'Ivoire (Agbaou and Ity) and Burkina
Faso (Houndé, Karma) which are expected to produce 615-695koz in
2019 at an AISC of $760-810/oz.
For more
information, please visit www.endeavourmining.com.
CAUTIONARY
STATEMENT ON FORWARD-LOOKING INFORMATION
This news release contains
"forward-looking statements" including but not limited to,
statements with respect to Endeavour's plans and operating
performance, the estimation of mineral reserves and resources, the
timing and amount of estimated future production, costs of future
production, future capital expenditures, and the success of
exploration activities. Generally, these forward-looking statements
can be identified by the use of forward-looking terminology such as
"expects", "expected", "budgeted", "forecasts", and "anticipates".
Forward-looking statements, while based on management's best
estimates and assumptions, are subject to risks and uncertainties
that may cause actual results to be materially different from those
expressed or implied by such forward-looking statements, including
but not limited to: risks related to the successful integration of
acquisitions; risks related to international operations; risks
related to general economic conditions and credit availability,
actual results of current exploration activities, unanticipated
reclamation expenses; changes in project parameters as plans
continue to be refined; fluctuations in prices of metals including
gold; fluctuations in foreign currency exchange rates, increases in
market prices of mining consumables, possible variations in ore
reserves, grade or recovery rates; failure of plant, equipment or
processes to operate as anticipated; accidents, labour disputes,
title disputes, claims and limitations on insurance coverage and
other risks of the mining industry; delays in the completion of
development or construction activities, changes in national and
local government regulation of mining operations, tax rules and
regulations, and political and economic developments in countries
in which Endeavour operates. Although Endeavour has attempted to
identify important factors that could cause actual results to
differ materially from those contained in forward-looking
statements, there may be other factors that cause results not to be
as anticipated, estimated or intended. There can be no assurance
that such statements will prove to be accurate, as actual results
and future events could differ materially from those anticipated in
such statements. Accordingly, readers should not place undue
reliance on forward-looking statements. Please refer to Endeavour's
most recent Annual Information Form filed under its profile at
www.sedar.com for further information respecting the risks
affecting Endeavour and its business. AISC, all-in sustaining costs
at the mine level, cash costs, operating EBITDA, all-in sustaining
margin, free cash flow, net free cash flow, free cash flow per
share, net debt, and adjusted earnings are non-GAAP financial
performance measures with no standard meaning under IFRS, further
discussed in the section Non-GAAP Measures in the most recently
filed Management Discussion and Analysis.
Corporate Office:
5 Young St, Kensington, London W8 5EH, UK
View Presentation
View News Release in PDF Format
This
announcement is distributed by West Corporation on behalf of West
Corporation clients.
The issuer of this announcement warrants that they are solely
responsible for the content, accuracy and originality of the
information contained therein.
Source: Endeavour Mining Corporation via
Globenewswire
Vanguard Extended Durati... (AMEX:EDV)
Historical Stock Chart
From Nov 2024 to Dec 2024
Vanguard Extended Durati... (AMEX:EDV)
Historical Stock Chart
From Dec 2023 to Dec 2024