Quarterly Report (10-q)
July 22 2022 - 02:43PM
Edgar (US Regulatory)
0001589150 false --09-30 2022 Q3
0001589150 2021-10-01 2022-06-30 0001589150 2022-07-17 0001589150
2022-06-30 0001589150 2021-09-30 0001589150
us-gaap:SeriesAPreferredStockMember 2022-06-30 0001589150
us-gaap:SeriesAPreferredStockMember 2021-09-30 0001589150
RGBP:SeriesAAPreferredStockMember 2022-06-30 0001589150
RGBP:SeriesAAPreferredStockMember 2021-09-30 0001589150
RGBP:SeriesMMember 2022-06-30 0001589150 RGBP:SeriesMMember
2021-09-30 0001589150 RGBP:SeriesNCMember 2022-06-30 0001589150
RGBP:SeriesNCMember 2021-09-30 0001589150 2022-04-01 2022-06-30
0001589150 2021-04-01 2021-06-30 0001589150 2020-10-01 2021-06-30
0001589150 RGBP:PreferredStockSeriesAMember 2020-09-30 0001589150
RGBP:SeriesAAPreferredStockMember 2020-09-30 0001589150
RGBP:SeriesNCPreferredStockMember 2020-09-30 0001589150
us-gaap:CommonStockMember 2020-09-30 0001589150
RGBP:SeriesMPreferredStockMember 2020-09-30 0001589150
us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001589150
us-gaap:RetainedEarningsMember 2020-09-30 0001589150
RGBP:ContributedCapitalMember 2020-09-30 0001589150 2020-09-30
0001589150 RGBP:PreferredStockSeriesAMember 2020-12-31 0001589150
RGBP:SeriesAAPreferredStockMember 2020-12-31 0001589150
RGBP:SeriesNCPreferredStockMember 2020-12-31 0001589150
us-gaap:CommonStockMember 2020-12-31 0001589150
RGBP:SeriesMPreferredStockMember 2020-12-31 0001589150
us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001589150
us-gaap:RetainedEarningsMember 2020-12-31 0001589150
RGBP:ContributedCapitalMember 2020-12-31 0001589150 2020-12-31
0001589150 RGBP:PreferredStockSeriesAMember 2021-03-31 0001589150
RGBP:SeriesAAPreferredStockMember 2021-03-31 0001589150
RGBP:SeriesNCPreferredStockMember 2021-03-31 0001589150
us-gaap:CommonStockMember 2021-03-31 0001589150
RGBP:SeriesMPreferredStockMember 2021-03-31 0001589150
us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001589150
us-gaap:RetainedEarningsMember 2021-03-31 0001589150
RGBP:ContributedCapitalMember 2021-03-31 0001589150 2021-03-31
0001589150 RGBP:PreferredStockSeriesAMember 2021-09-30 0001589150
RGBP:SeriesAAPreferredStockMember 2021-09-30 0001589150
RGBP:SeriesNCPreferredStockMember 2021-09-30 0001589150
us-gaap:CommonStockMember 2021-09-30 0001589150
RGBP:SeriesMPreferredStockMember 2021-09-30 0001589150
us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001589150
us-gaap:RetainedEarningsMember 2021-09-30 0001589150
RGBP:ContributedCapitalMember 2021-09-30 0001589150
RGBP:PreferredStockSeriesAMember 2021-12-31 0001589150
RGBP:SeriesAAPreferredStockMember 2021-12-31 0001589150
RGBP:SeriesNCPreferredStockMember 2021-12-31 0001589150
us-gaap:CommonStockMember 2021-12-31 0001589150
RGBP:SeriesMPreferredStockMember 2021-12-31 0001589150
us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001589150
us-gaap:RetainedEarningsMember 2021-12-31 0001589150
RGBP:ContributedCapitalMember 2021-12-31 0001589150 2021-12-31
0001589150 RGBP:PreferredStockSeriesAMember 2022-03-31 0001589150
RGBP:SeriesAAPreferredStockMember 2022-03-31 0001589150
RGBP:SeriesNCPreferredStockMember 2022-03-31 0001589150
us-gaap:CommonStockMember 2022-03-31 0001589150
RGBP:SeriesMPreferredStockMember 2022-03-31 0001589150
us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001589150
us-gaap:RetainedEarningsMember 2022-03-31 0001589150
RGBP:ContributedCapitalMember 2022-03-31 0001589150 2022-03-31
0001589150 RGBP:PreferredStockSeriesAMember 2020-10-01 2020-12-31
0001589150 RGBP:SeriesAAPreferredStockMember 2020-10-01 2020-12-31
0001589150 RGBP:SeriesNCPreferredStockMember 2020-10-01 2020-12-31
0001589150 us-gaap:CommonStockMember 2020-10-01 2020-12-31
0001589150 RGBP:SeriesMPreferredStockMember 2020-10-01 2020-12-31
0001589150 us-gaap:AdditionalPaidInCapitalMember 2020-10-01
2020-12-31 0001589150 us-gaap:RetainedEarningsMember 2020-10-01
2020-12-31 0001589150 RGBP:ContributedCapitalMember 2020-10-01
2020-12-31 0001589150 2020-10-01 2020-12-31 0001589150
RGBP:PreferredStockSeriesAMember 2021-01-01 2021-03-31 0001589150
RGBP:SeriesAAPreferredStockMember 2021-01-01 2021-03-31 0001589150
RGBP:SeriesNCPreferredStockMember 2021-01-01 2021-03-31 0001589150
us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001589150
RGBP:SeriesMPreferredStockMember 2021-01-01 2021-03-31 0001589150
us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31
0001589150 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31
0001589150 RGBP:ContributedCapitalMember 2021-01-01 2021-03-31
0001589150 2021-01-01 2021-03-31 0001589150
RGBP:PreferredStockSeriesAMember 2021-04-01 2021-06-30 0001589150
RGBP:SeriesAAPreferredStockMember 2021-04-01 2021-06-30 0001589150
RGBP:SeriesNCPreferredStockMember 2021-04-01 2021-06-30 0001589150
us-gaap:CommonStockMember 2021-04-01 2021-06-30 0001589150
RGBP:SeriesMPreferredStockMember 2021-04-01 2021-06-30 0001589150
us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30
0001589150 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30
0001589150 RGBP:ContributedCapitalMember 2021-04-01 2021-06-30
0001589150 RGBP:PreferredStockSeriesAMember 2021-10-01 2021-12-31
0001589150 RGBP:SeriesAAPreferredStockMember 2021-10-01 2021-12-31
0001589150 RGBP:SeriesNCPreferredStockMember 2021-10-01 2021-12-31
0001589150 us-gaap:CommonStockMember 2021-10-01 2021-12-31
0001589150 RGBP:SeriesMPreferredStockMember 2021-10-01 2021-12-31
0001589150 us-gaap:AdditionalPaidInCapitalMember 2021-10-01
2021-12-31 0001589150 us-gaap:RetainedEarningsMember 2021-10-01
2021-12-31 0001589150 RGBP:ContributedCapitalMember 2021-10-01
2021-12-31 0001589150 2021-10-01 2021-12-31 0001589150
RGBP:PreferredStockSeriesAMember 2022-01-01 2022-03-31 0001589150
RGBP:SeriesAAPreferredStockMember 2022-01-01 2022-03-31 0001589150
RGBP:SeriesNCPreferredStockMember 2022-01-01 2022-03-31 0001589150
us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001589150
RGBP:SeriesMPreferredStockMember 2022-01-01 2022-03-31 0001589150
us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31
0001589150 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31
0001589150 RGBP:ContributedCapitalMember 2022-01-01 2022-03-31
0001589150 2022-01-01 2022-03-31 0001589150
RGBP:PreferredStockSeriesAMember 2022-04-01 2022-06-30 0001589150
RGBP:SeriesAAPreferredStockMember 2022-04-01 2022-06-30 0001589150
RGBP:SeriesNCPreferredStockMember 2022-04-01 2022-06-30 0001589150
us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001589150
RGBP:SeriesMPreferredStockMember 2022-04-01 2022-06-30 0001589150
us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30
0001589150 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30
0001589150 RGBP:ContributedCapitalMember 2022-04-01 2022-06-30
0001589150 RGBP:PreferredStockSeriesAMember 2021-06-30 0001589150
RGBP:SeriesAAPreferredStockMember 2021-06-30 0001589150
RGBP:SeriesNCPreferredStockMember 2021-06-30 0001589150
us-gaap:CommonStockMember 2021-06-30 0001589150
RGBP:SeriesMPreferredStockMember 2021-06-30 0001589150
us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001589150
us-gaap:RetainedEarningsMember 2021-06-30 0001589150
RGBP:ContributedCapitalMember 2021-06-30 0001589150 2021-06-30
0001589150 RGBP:PreferredStockSeriesAMember 2022-06-30 0001589150
RGBP:SeriesAAPreferredStockMember 2022-06-30 0001589150
RGBP:SeriesNCPreferredStockMember 2022-06-30 0001589150
us-gaap:CommonStockMember 2022-06-30 0001589150
RGBP:SeriesMPreferredStockMember 2022-06-30 0001589150
us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001589150
us-gaap:RetainedEarningsMember 2022-06-30 0001589150
RGBP:ContributedCapitalMember 2022-06-30 0001589150
srt:MinimumMember 2021-10-01 2022-06-30 0001589150
srt:MaximumMember 2021-10-01 2022-06-30 0001589150 2021-04-01
2022-06-30 0001589150 RGBP:ZanderTherapeuticsMember 2022-06-30
0001589150 2012-04-24 2022-06-30 0001589150 RGBP:DavidKoosMember
2022-06-30 0001589150 RGBP:DavidKoosMember 2022-06-30 0001589150
RGBP:DavidKoosMember 2021-10-01 2022-06-30 0001589150
RGBP:March82016Member 2022-06-30 0001589150 RGBP:April62016Member
2022-06-30 0001589150 RGBP:April62016Member 2022-06-20 0001589150
RGBP:October312016Member 2022-06-30 0001589150
RGBP:October3120161Member 2022-06-30 0001589150
RGBP:October3120162Member 2022-06-30 0001589150
RGBP:October3120162Member 2021-06-30 0001589150
RGBP:March132017Member 2022-06-30 0001589150 RGBP:March132017Member
2021-10-01 2022-06-30 0001589150 RGBP:March312017Member 2022-06-30
0001589150 RGBP:March3120171Member 2022-06-30 0001589150
RGBP:March3120171Member 2021-10-01 2022-06-30 0001589150
RGBP:April192017Member 2022-06-30 0001589150 RGBP:May52017Member
2022-06-30 0001589150 RGBP:May52017Member 2021-10-01 2022-06-30
0001589150 RGBP:June262017Member 2022-06-30 0001589150
RGBP:June262017Member 2021-10-01 2022-06-30 0001589150
RGBP:Sept252017Member 2022-06-30 0001589150 RGBP:Sept252017Member
2021-10-01 2022-06-30 0001589150 RGBP:Oct0317Member 2022-06-30
0001589150 RGBP:Oct0317Member 2021-10-01 2022-06-30 0001589150
RGBP:Oct1617Member 2022-06-30 0001589150 RGBP:Oct1617Member
2021-10-01 2022-06-30 0001589150 RGBP:Nov0117Member 2022-06-30
0001589150 RGBP:Nov0117Member 2021-10-01 2022-06-30 0001589150
RGBP:Nov0120172Member 2022-06-30 0001589150 RGBP:Nov0120172Member
2021-10-01 2022-06-30 0001589150 RGBP:Dec2017Member 2022-06-30
0001589150 RGBP:Dec2017Member 2021-10-01 2022-06-30 0001589150
RGBP:Feb2818Member 2022-06-30 0001589150 RGBP:Feb2818Member
2021-10-01 2022-06-30 0001589150 RGBP:July112018Member 2022-06-30
0001589150 RGBP:July112018Member 2021-10-01 2022-06-30 0001589150
RGBP:September302018Member 2022-06-30 0001589150
RGBP:September302018Member 2021-10-01 2022-06-30 0001589150
RGBP:July192019Member 2022-06-30 0001589150
RGBP:September172021Member 2022-06-30 0001589150
RGBP:September172021Member 2021-10-01 2022-06-30 0001589150
RGBP:March172022Member 2022-06-30 0001589150
RGBP:ZanderTherapeuticsMember 2019-05-30 2019-06-11 0001589150
RGBP:SeriesMMember RGBP:ZanderTherapeuticsMember 2019-11-01
2019-11-29 0001589150 RGBP:ZanderTherapeuticsMember 2021-10-01
2022-06-30 0001589150 RGBP:SeriesMMember
RGBP:ZanderTherapeuticsMember 2021-10-01 2022-06-30 0001589150
us-gaap:CommonStockMember RGBP:ZanderTherapeuticsMember 2022-06-30
0001589150 us-gaap:CommonStockMember RGBP:ZanderTherapeuticsMember
2021-10-01 2022-06-30 0001589150 RGBP:SeriesMMember
RGBP:ZanderTherapeuticsMember 2022-06-30 0001589150
RGBP:UnrelatedPartyMember 2021-04-01 2021-06-30 0001589150
RGBP:UnrelatedPartyMember 2021-07-01 2021-09-30 0001589150
us-gaap:CommonStockMember 2022-06-30 0001589150
us-gaap:CommonStockMember RGBP:OncologyPharmaMember 2022-06-30
0001589150 us-gaap:ConvertibleDebtMember us-gaap:CommonStockMember
2022-04-01 2022-04-05 0001589150 us-gaap:ConvertibleDebtMember
us-gaap:CommonStockMember 2022-04-01 2022-04-08 0001589150
us-gaap:ConvertibleDebtMember us-gaap:CommonStockMember 2022-05-01
2022-05-16 0001589150 us-gaap:ConvertibleDebtMember
us-gaap:CommonStockMember 2022-06-01 2022-06-09 0001589150
RGBP:AsOriginallyPresentedMember 2021-04-01 2021-06-30 0001589150
srt:RestatementAdjustmentMember 2021-04-01 2021-06-30 0001589150
RGBP:AsRestatedMember 2021-04-01 2021-06-30 0001589150
RGBP:AsOriginallyPresentedMember 2020-10-01 2021-06-30 0001589150
srt:RestatementAdjustmentMember 2020-10-01 2021-06-30 0001589150
RGBP:AsRestatedMember 2020-10-01 2021-06-30 0001589150
RGBP:AsOriginallyPresentedMember 2021-06-30 0001589150
srt:RestatementAdjustmentMember 2021-06-30 0001589150
RGBP:AsRestatedMember 2021-06-30 0001589150
us-gaap:SubsequentEventMember us-gaap:ConvertibleDebtMember
us-gaap:CommonStockMember 2022-07-01 2022-07-15 0001589150
us-gaap:SubsequentEventMember us-gaap:ConvertibleDebtMember
us-gaap:CommonStockMember 2022-07-01 2022-07-19 iso4217:USD
xbrli:shares iso4217:USD xbrli:shares xbrli:pure
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For
the quarterly period ended June
30, 2022
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For
the transition period from
Commission
File No. 333-191725
REGEN
BIOPHARMA, INC.
(Exact
name of small business issuer as specified in its
charter)
Nevada |
45-5192997 |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
4700 Spring Street, St
304, La
Mesa, California 91942
(Address
of Principal Executive Offices)
619 722-5505
(Issuer’s
telephone number)
None
(Former
name, address and fiscal year, if changed since last
report)
Check
whether the issuer (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the preceding 12
months (or for such shorter period that the issuer was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes
☒ No
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit and post such files).
Yes ☐
No ☒
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer,” “non-accelerated filer,” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
☐ Large
accelerated filer |
☐ Accelerated
filer |
☐ Non-accelerated
filer |
☒ Smaller
reporting company |
|
☐ Emerging
Growth Company |
APPLICABLE
ONLY TO CORPORATE ISSUERS:
As of
July 17, 2022 Regen Biopharma, Inc. had 4,970,002,832 common
shares outstanding.
As of
July 17, 2022 Regen Biopharma, Inc. had 439,293,406 shares of
Series A Preferred Stock outstanding.
As of
July 17, 2022 Regen Biopharma, Inc. had 50,000 shares of Series AA
Preferred Stock outstanding.
As of
July 17, 2022 Regen Biopharma, Inc. had 44,000,000 shares of Series
M Preferred Stock outstanding.
As of
July 17, 2022 Regen Biopharma, Inc. had 10,000 shares of Series NC
Preferred Stock outstanding
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act):
Yes
☐ No
☒
PART I - FINANCIAL INFORMATION
Item 1. - Financial Statements
|
|
|
|
|
|
|
|
|
REGEN
BIOPHARMA , INC. |
|
|
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
|
|
|
As of
June 30, 2022
(unaudited) |
|
As of
September 30, 2021 |
ASSETS |
|
|
|
|
CURRENT
ASSETS |
|
|
|
|
|
|
|
|
Cash |
|
$ |
110,993 |
|
|
$ |
727,162 |
|
Accounts
Receivable, Related Party |
|
|
295,466 |
|
|
|
213,192 |
|
Note
Receivable, Related Party |
|
|
5,396 |
|
|
|
5,396 |
|
Accrued
Interest Receivable |
|
|
629 |
|
|
|
230 |
|
Prepaid
Expenses |
|
|
27,801 |
|
|
|
48,144 |
|
Total
Current Assets |
|
|
440,286 |
|
|
|
994,124 |
|
|
|
|
|
|
|
|
|
|
OTHER
ASSETS |
|
|
|
|
|
|
|
|
Investment
Securities |
|
|
26,828 |
|
|
|
198,006 |
|
Investment
Securities, Related Party |
|
|
222,580 |
|
|
|
19,969 |
|
Total
Other Assets |
|
|
249,408 |
|
|
|
217,975 |
|
TOTAL
ASSETS |
|
$ |
689,693 |
|
|
$ |
1,212,099 |
|
LIABILITIES
AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current
Liabilities: |
|
|
|
|
|
|
|
|
Accounts
payable |
|
|
28,799 |
|
|
|
91,498 |
|
Notes
Payable |
|
|
227 |
|
|
|
1,429,179 |
|
Accrued
payroll taxes |
|
|
4,241 |
|
|
|
4,241 |
|
Accrued
Interest |
|
|
691,985 |
|
|
|
954,861 |
|
Accrued
Rent |
|
|
|
|
|
|
0 |
|
Accrued
Payroll |
|
|
1,266,679 |
|
|
|
1,266,679 |
|
Other
Accrued Expenses |
|
|
41,423 |
|
|
|
41,423 |
|
Bank
Overdraft |
|
|
1,000 |
|
|
|
1,000 |
|
Due
to Investor |
|
|
20,000 |
|
|
|
20,000 |
|
Unearned
Income |
|
|
1,749,930 |
|
|
|
1,843,806 |
|
Derivative
Liability |
|
|
3,654,003 |
|
|
|
6,892,477 |
|
Convertible
Notes Payable Less unamortized discount |
|
|
1,571,090 |
|
|
|
2,131,311 |
|
Convertible
Notes Payable, Related Parties Less unamortized
discount |
|
|
10,000 |
|
|
|
21,500 |
|
Total
Current Liabilities |
|
|
9,039,377 |
|
|
|
14,697,976 |
|
Long
Term Liabilities: |
|
|
|
|
|
|
|
|
Convertible
Notes Payable, Related Parties Less unamortized
discount |
|
|
|
|
|
|
0 |
|
Total
Long Term Liabilities |
|
|
|
|
|
|
|
|
Total
Liabilities |
|
|
9,039,377 |
|
|
|
14,697,976 |
|
STOCKHOLDERS'
EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
Common
Stock ($.0001
par
value) 500,000,000 shares authorized;
5,800,000,000 authorized
and 4,920,002,832
issued
and outstanding as of June 30,2022 and
4,800,000,000 authorized
and
4,350,554,514 shares
issued and outstanding as of September 30 ,2021. |
|
|
491,999 |
|
|
|
435,054 |
|
Preferred
Stock,
0.0001 par
value,
800,000,000 authorized
as of June 30,2022 and September 30,2021
respectively |
|
|
|
|
|
|
|
|
Series
A Preferred;
300,000,000 authorized
as of September 30,2021 and
540,000,000 authorized
as of June 30, 2022 439,293,406
and
431,998,817 outstanding
as of June 30,2022 and September 30, 2021
respectively |
|
|
43,929 |
|
|
|
43,200 |
|
Series
AA Preferred; $0.0001
par
value
600,000 authorized
and
50,000 and
50,000 outstanding
as of June 30,2022 and September 30,2021 respectively |
|
|
5 |
|
|
|
5 |
|
Series
M Preferred; $0.0001
par
value
300,000,000 authorized
and 44,000,000
outstanding
as of September 30,2021 and
60,000,000 authorized
and
44,000,000 outstanding
as of June 30, 2022 |
|
|
4,400 |
|
|
|
4,400 |
|
Series
NC Preferred; $0.0001
par
value
20,000 authorized
and
10 outstanding
as of September 30, 2021 and June 30,2022 respectively |
|
|
1 |
|
|
|
1 |
|
Additional
Paid in capital |
|
|
11,200,998 |
|
|
|
8,644,037 |
|
Contributed
Capital |
|
|
736,326 |
|
|
|
736,326 |
|
Retained
Earnings (Deficit) |
|
|
(20,827,342 |
) |
|
|
(23,348,900 |
) |
Total
Stockholders' Equity (Deficit) |
|
|
(8,349,684 |
) |
|
|
(13,485,877 |
) |
TOTAL
LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) |
|
$ |
689,693 |
|
|
$ |
1,212,099 |
|
The Accompanying Notes are an Integral Part of These Financial
Statements
The Accompanying Notes are an Integral Part of These Financial
Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REGEN
BIOPHARMA , INC. |
|
Condensed
Consolidated Statement of Shareholder's Deficit |
|
(Unaudited) |
|
Nine
Months Ended June 30, 2021 (as restated) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series
A Preferred |
|
Series
AA Preferred |
|
Series
NC Preferred |
|
Common |
|
Series
M Preferred |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Contributed
Capital |
|
Total |
Balance
September 30, 2020 |
|
|
Balance
September 30, 2020 |
|
|
381,768,689 |
|
|
$ |
38,177 |
|
|
|
50,000 |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
1,605,000,246 |
|
|
$ |
160,498 |
|
|
|
44,000,000 |
|
|
$ |
4,400 |
|
|
$ |
8,313,876 |
|
|
$ |
(16,583,666 |
) |
|
$ |
731,711 |
|
|
$(7,334,998) |
Shares
issued for Debt |
10/28/2020 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,726,183 |
|
|
|
5,773 |
|
|
|
|
|
|
|
|
|
|
|
(2,021 |
) |
|
|
|
|
|
|
|
|
|
3,752 |
Shares
Issued For Interest |
10/28/2020 |
|
Shares
Issued For Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,339,663 |
|
|
|
2,234 |
|
|
|
|
|
|
|
|
|
|
|
(782 |
) |
|
|
|
|
|
|
|
|
|
1,452 |
Shares
issued for Debt |
11/6/2020 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,007,919 |
|
|
|
6,001 |
|
|
|
|
|
|
|
|
|
|
|
(2,101 |
) |
|
|
|
|
|
|
|
|
|
3,900 |
Shares
Issued For Interest |
11/6/2020 |
|
Shares
Issued For Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,926,234 |
|
|
|
2,393 |
|
|
|
|
|
|
|
|
|
|
|
(838 |
) |
|
|
|
|
|
|
|
|
|
1,555 |
Shares
issued for Debt |
12/11/2020 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,834,498 |
|
|
|
6,083 |
|
|
|
|
|
|
|
|
|
|
|
1,217 |
|
|
|
|
|
|
|
|
|
|
7,300 |
Shares
Issued For Interest |
12/11/2020 |
|
Shares
Issued For Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,185,501 |
|
|
|
2,619 |
|
|
|
|
|
|
|
|
|
|
|
523 |
|
|
|
|
|
|
|
|
|
|
3,142 |
Shares
issued for Debt |
12/16/2020 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,300,000 |
|
|
|
330 |
|
|
|
|
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
429 |
Shares
Issued For Interest |
12/16/2020 |
|
Shares
Issued For Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,819,077 |
|
|
|
182 |
|
|
|
|
|
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
236 |
Shares
issued for Fees |
12/16/2020 |
|
Shares
issued for Fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,228,077 |
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
159 |
Shares
issued for Debt |
12/16/2020 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,003,571 |
|
|
|
6,200 |
|
|
|
|
|
|
|
|
|
|
|
(2,170 |
) |
|
|
|
|
|
|
|
|
|
4,030 |
Shares
Issued For Interest |
12/16/2020 |
|
Shares
Issued For Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,155,352 |
|
|
|
2,616 |
|
|
|
|
|
|
|
|
|
|
|
(916 |
) |
|
|
|
|
|
|
|
|
|
1,700 |
Shares
issued for Debt |
12/17/2020 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,333,539 |
|
|
|
6,833 |
|
|
|
|
|
|
|
|
|
|
|
1,367 |
|
|
|
|
|
|
|
|
|
|
8,200 |
Shares
Issued For Interest |
12/17/2020 |
|
Shares
Issued For Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,883,378 |
|
|
|
1,488 |
|
|
|
|
|
|
|
|
|
|
|
212 |
|
|
|
|
|
|
|
|
|
|
1,700 |
Shares
issued for Debt |
12/17/2020 |
|
Shares
issued for Debt |
|
|
20,000,437 |
|
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,000 |
|
|
|
|
|
|
|
|
|
|
13,000 |
Shares
Issued For Interest |
12/17/2020 |
|
Shares
Issued For Interest |
|
|
12,378,732 |
|
|
|
1,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,808 |
|
|
|
|
|
|
|
|
|
|
8,046 |
Shares
issued for Debt |
12/23/2020 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,888,889 |
|
|
|
8,889 |
|
|
|
|
|
|
|
|
|
|
|
7,111 |
|
|
|
|
|
|
|
|
|
|
16,000 |
Shares
Issued For Interest |
12/23/2020 |
|
Shares
Issued For Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,555,555 |
|
|
|
1,956 |
|
|
|
|
|
|
|
|
|
|
|
1,294 |
|
|
|
|
|
|
|
|
|
|
3,250 |
Shares
issued for Debt |
12/31/2020 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,004,603 |
|
|
|
8,200 |
|
|
|
|
|
|
|
|
|
|
|
(2,870 |
) |
|
|
|
|
|
|
|
|
|
5,330 |
Shares
Issued For Interest |
12/31/2020 |
|
Shares
Issued For Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,832,781 |
|
|
|
3,583 |
|
|
|
|
|
|
|
|
|
|
|
(1,254 |
) |
|
|
|
|
|
|
|
|
|
2,329 |
Additions
to Contributed Capital Quarter ended 12/31/2020 |
|
|
Additions
to Contributed Capital Quarter ended 12/31/2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,865 |
|
|
1,865 |
Net
Loss Quarter Ended December 31,2020 |
|
|
Net
Loss Quarter Ended December 31,2020 |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
1,666,367 |
|
|
|
|
|
|
1,666,367 |
Balance
December 31, 2020 |
|
|
Balance
December 31, 2020 |
|
|
414,147,858 |
|
|
$ |
41,415 |
|
|
|
50,000 |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
2,260,025,066 |
|
|
$ |
226,001 |
|
|
|
44,000,000 |
|
|
$ |
4,400 |
|
|
$ |
8,330,646 |
|
|
$ |
(14,917,299 |
) |
|
$ |
733,576 |
|
|
$(5,581,256) |
shares
issued for debt |
1/28/2021 |
|
shares
issued for debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,900,000 |
|
|
|
8,590 |
|
|
|
|
|
|
|
|
|
|
|
(3,436 |
) |
|
|
|
|
|
|
|
|
|
5,154 |
shares
issued for interest |
2/23/2021 |
|
shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,000,000 |
|
|
|
8,800 |
|
|
|
|
|
|
|
|
|
|
|
(4,400 |
) |
|
|
|
|
|
|
|
|
|
4,400 |
shares
issued for debt |
2/24/2021 |
|
shares
issued for debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,430,421 |
|
|
|
7,143 |
|
|
|
|
|
|
|
|
|
|
|
22,857 |
|
|
|
|
|
|
|
|
|
|
30,000 |
shares
issued for interest |
2/24/2021 |
|
shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,328,865 |
|
|
|
1,133 |
|
|
|
|
|
|
|
|
|
|
|
3,625 |
|
|
|
|
|
|
|
|
|
|
4,758 |
shares
issued for debt |
3/2/2021 |
|
shares
issued for debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,928,505 |
|
|
|
8,093 |
|
|
|
|
|
|
|
|
|
|
|
(2,833 |
) |
|
|
|
|
|
|
|
|
|
5,260 |
shares
issued for interest |
3/2/2021 |
|
shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,341,033 |
|
|
|
3,834 |
|
|
|
|
|
|
|
|
|
|
|
(1,342 |
) |
|
|
|
|
|
|
|
|
|
2,492 |
shares
issued for debt |
3/9/2021 |
|
shares
issued for debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,175,355 |
|
|
|
6,718 |
|
|
|
|
|
|
|
|
|
|
|
(3,361 |
) |
|
|
|
|
|
|
|
|
|
3,357 |
shares
issued for interest |
3/9/2021 |
|
shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,824,645 |
|
|
|
882 |
|
|
|
|
|
|
|
|
|
|
|
(441 |
) |
|
|
|
|
|
|
|
|
|
441 |
shares
issued for debt |
3/12/2021 |
|
shares
issued for debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,666,667 |
|
|
|
1,667 |
|
|
|
|
|
|
|
|
|
|
|
(667 |
) |
|
|
|
|
|
|
|
|
|
1,000 |
shares
issued for interest |
3/12/2021 |
|
shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,833,333 |
|
|
|
9,583 |
|
|
|
|
|
|
|
|
|
|
|
(3,833 |
) |
|
|
|
|
|
|
|
|
|
5,750 |
shares
issued for debt |
3/18/2021 |
|
shares
issued for debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,319,520 |
|
|
|
6,832 |
|
|
|
|
|
|
|
|
|
|
|
(3,417 |
) |
|
|
|
|
|
|
|
|
|
3,415 |
shares
issued for interest |
3/18/2021 |
|
shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,680,480 |
|
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
(84 |
) |
|
|
|
|
|
|
|
|
|
84 |
shares
issued for debt |
3/31/2021 |
|
shares
issued for debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,519,260 |
|
|
|
3,852 |
|
|
|
|
|
|
|
|
|
|
|
(1,927 |
) |
|
|
|
|
|
|
|
|
|
1,925 |
shares
issued for interest |
3/31/2021 |
|
shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,480,740 |
|
|
|
148 |
|
|
|
|
|
|
|
|
|
|
|
(74 |
) |
|
|
|
|
|
|
|
|
|
74 |
Additions
to Contributed Capital Quarter ended 3/31/2021 |
|
|
Additions
to Contributed Capital Quarter ended 3/31/2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250 |
|
|
250 |
Net
Income for the Quarter Ended March 31,2021 |
|
|
Net
Income for the Quarter Ended March 31,2021 |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
442,183 |
|
|
|
|
|
|
442,183 |
Balance
March 31, 2021 |
|
|
Balance
March 31, 2021 |
|
|
414,147,858 |
|
|
$ |
41,415 |
|
|
|
50,000 |
|
|
|
5 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,934,453,890 |
|
|
$ |
293,444 |
|
|
|
44,000,000 |
|
|
$ |
4,400 |
|
|
$ |
8,331,313 |
|
|
$ |
(14,475,117 |
) |
|
$ |
733,826 |
|
|
$(5,070,713) |
Shares
issued for Debt |
4/12/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,214,968 |
|
|
|
8,421 |
|
|
|
|
|
|
|
|
|
|
|
(5,310 |
) |
|
|
|
|
|
|
|
|
|
3,111 |
Shares
issued for interest |
4/12/2021 |
|
Shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
785,032 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
49 |
Preferred
Shares issued for Services |
4/13/2021 |
|
Preferred
Shares issued for Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10000 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Shares
issued for Debt |
4/13/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,389,990 |
|
|
|
2,639 |
|
|
|
|
|
|
|
|
|
|
|
16,361 |
|
|
|
|
|
|
|
|
|
|
19,000 |
Shares
issued for interest |
4/13/2021 |
|
Shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,578,052 |
|
|
|
658 |
|
|
|
|
|
|
|
|
|
|
|
4,078 |
|
|
|
|
|
|
|
|
|
|
4,736 |
Shares
issued for Debt |
4/13/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,502,448 |
|
|
|
5,850 |
|
|
|
|
|
|
|
|
|
|
|
(2,340 |
) |
|
|
|
|
|
|
|
|
|
3,510 |
Shares
issued for interest |
4/13/2021 |
|
Shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,134,385 |
|
|
|
2,513 |
|
|
|
|
|
|
|
|
|
|
|
(1,005 |
) |
|
|
|
|
|
|
|
|
|
1,508 |
Shares
issued for interest |
4/15/2021` |
|
Shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,909,645 |
|
|
|
4,891 |
|
|
|
|
|
|
|
|
|
|
|
(1,712 |
) |
|
|
|
|
|
|
|
|
|
3,179 |
Shares
issued for Debt |
4/15/2021` |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,145,154 |
|
|
|
3,815 |
|
|
|
|
|
|
|
|
|
|
|
(1,527 |
) |
|
|
|
|
|
|
|
|
|
2,288 |
Shares
issued for interest |
4/15/2021` |
|
Shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,336,846 |
|
|
|
1,134 |
|
|
|
|
|
|
|
|
|
|
|
(454 |
) |
|
|
|
|
|
|
|
|
|
680 |
Shares
issued for Debt |
4/15/2021` |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,950,579 |
|
|
|
8,995 |
|
|
|
|
|
|
|
|
|
|
|
(4,757 |
) |
|
|
|
|
|
|
|
|
|
4,238 |
Shares
issued for interest |
4/15/2021` |
|
Shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
360,821 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
17 |
Shares
issued for Debt |
4/16/2021` |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,257,055 |
|
|
|
6,026 |
|
|
|
|
|
|
|
|
|
|
|
40,974 |
|
|
|
|
|
|
|
|
|
|
47,000 |
Shares
issued for interest |
4/16/2021` |
|
Shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,498,830 |
|
|
|
1,050 |
|
|
|
|
|
|
|
|
|
|
|
7,139 |
|
|
|
|
|
|
|
|
|
|
8,189 |
Shares
issued for Debt |
4/21/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,423,649 |
|
|
|
12,642 |
|
|
|
|
|
|
|
|
|
|
|
(4,987 |
) |
|
|
|
|
|
|
|
|
|
7,655 |
Shares
issued for interest |
4/21/2021 |
|
Shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,390,351 |
|
|
|
3,739 |
|
|
|
|
|
|
|
|
|
|
|
(1,475 |
) |
|
|
|
|
|
|
|
|
|
2,264 |
Shares
issued for Debt |
4/28/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,445,152 |
|
|
|
2,445 |
|
|
|
|
|
|
|
|
|
|
|
19,555 |
|
|
|
|
|
|
|
|
|
|
22,000 |
Shares
issued for interest |
4/28/2021 |
|
Shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,339,015 |
|
|
|
434 |
|
|
|
|
|
|
|
|
|
|
|
3,471 |
|
|
|
|
|
|
|
|
|
|
3,905 |
Shares
issued for Debt |
5/3/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,792,903 |
|
|
|
2,179 |
|
|
|
|
|
|
|
|
|
|
|
(763 |
) |
|
|
|
|
|
|
|
|
|
1,416 |
Shares
issued for interest |
5/3/2021 |
|
Shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,219,652 |
|
|
|
1,122 |
|
|
|
|
|
|
|
|
|
|
|
(393 |
) |
|
|
|
|
|
|
|
|
|
729 |
Shares
issued for Debt |
5/5/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,271,120 |
|
|
|
1,827 |
|
|
|
|
|
|
|
|
|
|
|
(640 |
) |
|
|
|
|
|
|
|
|
|
1,187 |
Shares
issued for interest |
5/5/2021 |
|
Shares
issued for interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,481,896 |
|
|
|
948 |
|
|
|
|
|
|
|
|
|
|
|
(332 |
) |
|
|
|
|
|
|
|
|
|
616 |
Shares
issued for Debt |
5/18/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,772,000 |
|
|
|
3,377 |
|
|
|
|
|
|
|
|
|
|
|
(1,351 |
) |
|
|
|
|
|
|
|
|
|
2,026 |
Contributed
Capital Quarter Ended June 30, 2021 |
|
|
Contributed
Capital Quarter Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500 |
|
|
2,500 |
Net
Loss for the Quarter Ended June 30,2021 |
|
|
Net
Loss for the Quarter Ended June 30,2021 |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
(7,489,115 |
) |
|
|
|
|
|
(7,489,115) |
Balance
June 30, 2021 |
|
|
Balance
June 30, 2021 |
|
|
414,147,858 |
|
|
$ |
41,415 |
|
|
|
50,000 |
|
|
$ |
5 |
|
|
|
10,000 |
|
|
$ |
1 |
|
|
|
3,780,195,788 |
|
|
$ |
378,018 |
|
|
|
44,000,000 |
|
|
$ |
4,400 |
|
|
$ |
8,392,382 |
|
|
$ |
(21,964,232 |
) |
|
$ |
736,326 |
|
|
$(12,411,685) |
Balance
September 30, 2021 |
|
|
Balance
September 30, 2021 |
|
|
431,998,817 |
|
|
$ |
43,200 |
|
|
|
50,000 |
|
|
$ |
5 |
|
|
|
10,000 |
|
|
$ |
1 |
|
|
|
4,350,554,514 |
|
|
$ |
435,054 |
|
|
|
44,000,000 |
|
|
$ |
4,400 |
|
|
$ |
8,644,037 |
|
|
$ |
(23,348,900 |
) |
|
$ |
736,326 |
|
|
$(13,485,877) |
Shares
issued for Debt |
10/1/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000,000 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
99,000 |
|
|
|
|
|
|
|
|
|
|
100,000 |
Shares
issued for Interest |
10/1/2021 |
|
Shares
issued for Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,666,200 |
|
|
|
267 |
|
|
|
|
|
|
|
|
|
|
|
26,395 |
|
|
|
|
|
|
|
|
|
|
26,662 |
Shares
issued for Debt |
10/1/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000,000 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
99,000 |
|
|
|
|
|
|
|
|
|
|
100,000 |
Shares
issued for Interest |
10/1/2021 |
|
Shares
issued for Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,883,700 |
|
|
|
388 |
|
|
|
|
|
|
|
|
|
|
|
38,449 |
|
|
|
|
|
|
|
|
|
|
38,837 |
Shares
issued for Debt |
10/1/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,022,971 |
|
|
|
602 |
|
|
|
|
|
|
|
|
|
|
|
49,398 |
|
|
|
|
|
|
|
|
|
|
50,000 |
Shares
issued for Interest |
10/1/2021 |
|
Shares
issued for Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,361,366 |
|
|
|
236 |
|
|
|
|
|
|
|
|
|
|
|
19,367 |
|
|
|
|
|
|
|
|
|
|
19,603 |
Shares
issued for Debt |
10/1/2021 |
|
Shares
issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|