Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2023

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to ___________

Commission File Number 000-24520

OpenLocker Holdings, Inc.

(Exact name of registrant as specified in its charter)

Delaware

04-3021770

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

1700 Palm Beach Lakes Blvd., Suite 820

West Palm Beach, FL

33401

(Address of principal executive offices)

(Zip Code)

(305) 351-9195

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
N/A		N/A		N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of December 15, 2023, there were 41,479,650 shares of common stock, par value $0.0001, issued and outstanding.

Table of Contents

		Page
Part I—Financial Information

Item 1.	Financial Statements	4
	Consolidated Balance Sheets at October 31, 2023 and July 31, 2023 (Unaudited)	5
	Consolidated Statements of Operations for the Three Months Ended October 31, 2023 and 2022 (Unaudited)	6
	Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended October 31, 2023 and 2022 (Unaudited)	7
	Consolidated Statements of Cash Flows for the Three Months Ended October 31, 2023 and 2022 (Unaudited)	9
	Notes to Unaudited Consolidated Financial Statements	10
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	31
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	37
Item 4.	Controls and Procedures	38

Part II—Other Information

Item 1.	Legal Proceedings	39
Item 1A.	Risk Factors	39
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	39
Item 3.	Defaults Upon Senior Securities	39
Item 4.	Mine Safety Disclosures	39
Item 5.	Other Information	39
Item 6.	Exhibits	39

	Signatures	40

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report includes “forward-looking statements” within the meaning of the federal securities laws that involve risks and uncertainties. Forward-looking statements include statements we make concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs and other information that is not historical information. When used in this quarterly report, the words “estimates,” “expects,” “anticipates,” “projects,” “forecasts,” “plans,” “intends,” “believes,” “foresees,” “seeks,” “likely,” “may,” “might,” “will,” “should,” “goal,” “target” or “intends” and variations of these words or similar expressions (or the negative versions of any such words) are intended to identify forward-looking statements. All forward-looking statements are based upon information available to us on the date of this Quarterly Report.

These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of our control, that could cause actual results to differ materially from the results discussed in the forward-looking statements. These risks and uncertainties are discussed in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended July 31, 2023, filed with the Securities and Exchange Commission on November 1, 2023, as the same may be updated from time to time.

All forward-looking statements attributable to us in this Quarterly Report apply only as of the date of this Quarterly Report and are expressly qualified in their entirety by the cautionary statements included in this Quarterly Report. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to publicly update or revise forward-looking statements to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events, except as required by law.

PART I—FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

OpenLocker Holdings, Inc. and Subsidiaries

		Page(s)

Consolidated Balance Sheets		5

Consolidated Statements of Operations		6

Consolidated Statements of Changes in Stockholders’ Deficit		7 - 8

Consolidated Statements of Cash Flows		9

Notes to Consolidated Financial Statements		10 - 30

OpenLocker Holdings, Inc. and Subsidiaries

Consolidated Balance Sheets

	October 31, 2023			July 31, 2023
				(Audited)

Assets

Current Assets
Cash	$	50,537		$	15,539
Accounts receivable		-			8,000
Total Current Assets		50,537			23,539

Website - net		2,109			2,901

Operating lease - right-of-use asset - related party		-			278

Total Assets	$	52,646		$	26,718

Liabilities and Stockholders’ Equity Deficit

Current Liabilities
Accounts payable and accrued expenses	$	99,838		$	113,846
Accounts payable and accrued expenses - related parties		2,145			-
Accounts payable and accrued expenses		2,145			-
Deferred revenue		4,050			10,050
Operating lease liability - related party		-			498
Note payable		150,000			-
Notes payable - related parties		80,000			-
Notes payable		80,000			-
Total Current Liabilities		336,033			124,394

Total Liabilities		336,033			124,394

Commitments and Contingencies		-			-

Stockholders’ Deficit
Series A, convertible preferred stock - $0.0001 par value, 200,000 shares authorized, 58,415 and 35,520 shares issued and outstanding, respectively		5			5
Common stock - $0.0001 par value, 10,000,000,000 shares authorized, 41,379,650 and 40,675,006 shares issued and outstanding, respectively		4,142			4,071
Additional paid-in capital		10,318,526			10,032,335
Accumulated deficit		(10,606,060	)		(10,134,087	)
Total Stockholders’ Deficit		(283,387	)		(97,676	)

Total Liabilities and Stockholders’ Deficit	$	52,646		$	26,718

The accompanying notes are an integral part of these unaudited consolidated financial statements

OpenLocker Holdings, Inc. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

	2023			2022
	For the Three Months Ended October 31,
	2023			2022

Revenues
Collectibles	$	2,581		$	5,140
Sponsorships		6,000			-
Total revenues		8,581			5,140

Cost of goods sold		916			-

Gross profit		7,665			5,140

Operating expenses
Software development		14,249			72,522
General and administrative expenses		458,914			498,324
Total operating expenses		473,163			570,846

Loss from operations		(465,498	)		(565,706	)

Other expense
Interest expense		(6,475	)		-
Total other expense		(6,475	)		-

Net loss	$	(471,973	)	$	(565,706	)

Loss per share - basic and diluted	$	(0.01	)	$	(0.01	)

Weighted average number of shares outstanding - basic and diluted		41,321,999			38,527,805

The accompanying notes are an integral part of these unaudited consolidated financial statements

OpenLocker Holdings, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Deficit

For the Three Months Ended October 31, 2023

(Unaudited)

	Shares		Amount		Shares		Amount		Capital		Deficit			Deficit
	Series A, Preferred Stock				Common Stock				Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Capital		Deficit			Deficit

July 31, 2023		58,415	$	5		40,675,006	$	4,071	$	10,032,335	$	(10,134,087	)	$	(97,676	)

Stock issued for services		-		-		704,644		71		202,608		-			202,679

Recognition of stock-based compensation		-		-		-		-		83,583		-			83,583

Net loss		-		-		-		-		-		(471,973	)		(471,973	)

October 31, 2023		58,415	$	5		41,379,650	$	4,142	$	10,318,526	$	(10,606,060	)	$	(283,387	)

OpenLocker Holdings, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Deficit

For the Three Months Ended October 31, 2022

(Unaudited)

	Series A, Preferred Stock				Common Stock				Additional Paid-in		Accumulated			Total Stockholders’ Equity
	Shares		Amount		Shares		Amount		Capital		Deficit			(Deficit)

July 31, 2022		35,520	$	4		38,382,506	$	3,839	$	8,423,421	$	(2,708,155	)	$	5,719,109

Recognition of stock based compensation		-		-		-		-		167,167		-			167,167

Stock issued for cash		-		-		125,000		12		49,988		-			50,000

Stock issued for services		-		-		130,000		13		51,987		-			52,000

Series A preferred stock issued for common stock - related parties		9,000		-		-		-		6,000		-			6,000

Contributed capital		-		-		-		-		2,116		-			2,116

Net loss		-		-		-		-		-		(565,706	)		(565,706	)

October 31, 2022		44,520	$	4		38,637,506	$	3,864	$	8,700,679	$	(3,273,861	)	$	5,430,686

The accompanying notes are an integral part of these unaudited consolidated financial statements

OpenLocker Holdings, Inc. and Subsidiary

Consolidated Statements of Cash Flows

(Unaudited)

	2023			2022
	For the Three Months Ended October 31,
	2023			2022
Operating activities
Net loss	$	(471,973	)	$	(565,706	)
Adjustments to reconcile net loss to net cash used in operations
Amortization - intangible asset (intellectual property)		-			82,126
Amortization - website		792			792
Amortization of operating lease right-of-use asset - related party		278			838
Recognition of stock-based compensation		83,583			167,167
Stock issued for services		202,679			52,000
Changes in operating assets and liabilities
(Increase) decrease in
Accounts receivable		8,000			-
Increase (decrease) in
Accounts payable and accrued expenses		(14,008	)		4,532
Accounts payable and accrued expenses - related parties		2,145			-
Deferred revenue		(6,000	)		-
Operating lease liability - related party		(498	)		(1,385	)
Net cash used in operating activities		(195,002	)		(259,636	)

Financing activities
Proceeds from issuance of note payable		150,000			-
Proceeds from issuance of notes payable - related parties		80,000			-
Proceeds from issuance of notes payable		80,000			-
Stock issued for cash - preferred stock - related parties		-			6,000
Stock issued for cash - common stock		-			50,000
Contributed capital - related parties		-			2,116
Net cash provided by financing activities		230,000			58,116

Net increase (decrease) in cash		34,998			(201,520	)

Cash - beginning of period		15,539			607,135

Cash - end of period	$	50,537		$	405,615

Supplemental disclosure of cash flow information
Cash paid for interest	$	1,440		$	-
Cash paid for income tax	$	-		$	-

The accompanying notes are an integral part of these unaudited consolidated financial statements

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2023

Note 1 – Organization, Nature of Operations and Going Concern

Organization and Nature of Operations

OpenLocker Holdings, Inc. and its subsidiaries OpenLocker, Inc. (collectively “OpenLocker,” “OL”, “we,” “us,” “our” or the “Company”) is dedicated to offering marketing solutions for collegiate and professional sports organizations and athletes to deepen fan engagement through innovative collectibles, membership rewards, exclusive events and experiences. The OpenLocker mission is to empower athletes by monetizing their Name, Image and Likeness (“NIL”) with autographed collectibles, meaningful fan experiences and partnerships with local merchants, regional and national brands. OpenLocker has active fan communities at the University of Florida (Gataverse), Florida Atlantic University (PowerOwls Club) and Radford University (RowdyRedz) and is focusing on building club membership rewards programs. By partnering with local businesses as well as regional and national brands who can offer perks and rewards to community members, OpenLocker is able to create demand and further engage fans and the local community.

OpenLocker is also in discussions with NIL collectives, communities focused on raising funds for school-specific NIL fundraising efforts, that are interested in offering membership rewards programs to their target audiences. The Company is also in discussions with national brands who are interested in leveraging their relationships with student-athletes to create social media influencer campaigns and build customer loyalty programs. OpenLocker’s current revenue model includes (i) sales on the OpenLocker platform, (ii) sponsorship and advertising, and (iii) service fees for creative design work, development and product fulfillment services.

OpenLocker is a registered trademark, and LOCKERMANIA, BONE YARD HUSKYZ CLUB, ROWDY REDZ, PROWLERZ CLUB, GATORVERSE, LIONZ CLUB, OPENSTABLE and MADDY BADDYZ are trademarks of, Openlocker Holdings, Inc.

Going Concern and Management’s Plans

These unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

As reflected in the accompanying unaudited consolidated financial statements, for the three months ended October 31, 2023, the Company had:

●	Net loss of $471,973; and

●	Net cash used in operations of $195,002

Additionally, at October 31, 2023, the Company had:

●	Accumulated deficit of $10,606,060

●	Stockholders’ deficit of $283,387; and

●	Working capital deficit of $285,496

We manage liquidity risk by reviewing, on an ongoing basis, our sources of liquidity and capital requirements. The Company had cash on hand of $50,537 at October 31, 2023. Although the Company intends to raise additional debt or equity capital, the Company expects to continue to incur significant losses from operations and have negative cash flows from operating activities for the near-term. These losses could be significant as operations ramp up along with continuing expenses related to compensation, professional fees, and regulatory are incurred.

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues to achieve profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flows and cash usage forecasts for the twelve months ended October 31, 2024, and our current capital structure including equity-based instruments and our obligations and debts.

The Company has satisfied its obligations from the issuance of common stock and notes payable; however, there is no assurance that such successful efforts will continue during the twelve months subsequent to the date these consolidated financial statements are issued.

If the Company does not obtain additional capital, the Company will be required to reduce the scope of its business development activities or cease operations. The Company continues to explore obtaining additional capital financing and the Company is closely monitoring its cash balances, cash needs, and expense levels.

These factors create substantial doubt about the Company’s ability to continue as a going concern within the twelve-month period subsequent to the date that these unaudited consolidated financial statements are issued. The unaudited consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the unaudited consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

Management’s strategic plans include the following:

●	Pursuing additional capital raising opportunities,

●	Continuing to explore and execute prospective partnering or distribution opportunities;

●	Identifying strategic acquisitions; and

●	Identifying unique market opportunities that represent potential positive short-term cash flow.

Note 2 - Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements.

In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all of the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of October 31, 2023 and the results of operations and cash flows for the periods presented. The results of operations for the three months ended October 31, 2023 are not necessarily indicative of the operating results for the full fiscal year or any future period.

These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the period ended July 31, 2023 filed with the SEC on November 1, 2023.

Management acknowledges its responsibility for the preparation of the accompanying unaudited consolidated financial statements which reflect all adjustments, consisting of normal recurring adjustments, considered necessary in its opinion for a fair statement of its consolidated financial position and the consolidated results of its operations for the periods presented.

Principles of Consolidation

These unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

Business Combinations

The Company accounts for business combinations using the acquisition method in accordance with the Financial Accounting Standards Board’s (the “FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations which requires recognition of assets acquired and liabilities assumed, including contingent assets and liabilities, at their respective fair values on the date of acquisition.

Business Segments and Concentrations

The Company uses the “management approach” to identify its reportable segments. The management approach requires companies to report segment financial information consistent with information used by management for making operating decisions and assessing performance as the basis for identifying the Company’s reportable segments. The Company manages its business as a single operating segment.

Use of Estimates

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.

Fair Value of Financial Instruments

The Company accounts for financial instruments under ASC 820, Fair Value Measurements. ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.

The three tiers are defined as follows:

	●	Level 1 —Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;

	●	Level 2—Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and

	●	Level 3—Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate.

Although the Company believes that the recorded fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective of future fair values.

The Company’s financial instruments, including cash, accounts payable and accrued expenses, accounts payable and accrued expenses – related parties, notes payable and notes payable – related parties are carried at historical cost. At October 31, 2023 and July 31, 2023, respectively, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (“fair value option”). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents.

At October 31, 2023 and July 31, 2023, respectively, the Company did not have any cash equivalents.

The Company is exposed to credit risk on its cash and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by the FDIC, which is $250,000. At October 31, 2023 and July 31, 2023, the Company did not experience any losses on cash balances in excess of FDIC insured limits.

Goodwill and Impairment

In financial reporting, goodwill is not amortized, but is tested for impairment annually (each July 31) or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Events that result in an impairment review include significant changes in the business climate, declines in our operating results, or an expectation that the carrying amount may not be recoverable. We assess potential impairment by considering present economic conditions as well as future expectations. All assessments of goodwill impairment are conducted at the individual reporting unit level.

The Company uses qualitative factors according to ASC 350-20-35-3 to determine whether it is more likely than not that the fair value of goodwill is less than its carrying amount.

Fiscal Year Ended July 31, 2023

During the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), goodwill of $2,943,874 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations.

Fiscal Year Ended July 31, 2024

There were no impairment losses recorded during the three months ended October 31, 2023.

Intangible Assets and Impairment

Definite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives. Indefinite-lived intangible assets are reviewed for impairment annually. The Company reviews definite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

Fiscal Year Ended July 31, 2023

During the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), intangible assets (net of amortization) of $1,916,270 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations. See Note 7.

Fiscal Year Ended July 31, 2024

There were no impairment losses recorded during the three months ended October 31, 2023.

Impairment of Long-lived Assets

Management evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.”

If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.

There were no impairments recorded during the three months ended October 31, 2023 and 2022, respectively.

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets.

Expenditures for repair and maintenance which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations.

Management reviews the carrying value of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

There were no impairments recorded during the three months ended October 31, 2023 or the year ended July 31, 2023, respectively.

Operating Lease

From time to time, we may enter into operating lease or sub-lease agreements, including our corporate headquarters. We account for leases in accordance with ASC Topic 842: Leases, which requires a lessee to utilize the right-of-use model and to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases are classified as either financing or operating, with classification affecting the pattern of expense recognition in the statement of operations. In addition, a lessor is required to classify leases as either sales-type, financing or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as financing. If the lessor does not convey risk and rewards or control, the lease is treated as operating. We determine if an arrangement is a lease, or contains a lease, at inception and record the lease in our financial statements upon lease commencement, which is the date when the underlying asset is made available for use by the lessor.

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments over the lease term. Lease right-of-use assets and liabilities at commencement are initially measured at the present value of lease payments over the lease term. We generally use our incremental borrowing rate based on the information available at commencement to determine the present value of lease payments except when an implicit interest rate is readily determinable. We determine our incremental borrowing rate based on market sources including relevant industry data.

We may have lease agreements with lease and non-lease components and have elected to utilize the practical expedient to account for lease and non-lease components together as a single combined lease component, from both a lessee and lessor perspective with the exception of direct sales-type leases and production equipment classes embedded in supply agreements. From a lessor perspective, the timing and pattern of transfer are the same for the non-lease components and associated lease component and, the lease component, if accounted for separately, would be classified as an operating lease.

We have elected not to present short-term leases on the balance sheet as these leases have a lease term of 12 months or less at lease inception and do not contain purchase options or renewal terms that we are reasonably certain to exercise. All other lease assets and lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date. Because most of our leases do not provide an implicit rate of return, we used our incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.

Our leases, where we are the lessee, do not include an option to extend the lease term. Our lease does not include an option to terminate the lease prior to the end of the agreed upon lease term. For purposes of calculating lease liabilities, lease term would include options to extend or terminate the lease when it is reasonably certain that we will exercise such options.

Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense, included as a component of general and administrative expenses, in the accompanying consolidated statements of operations.

Certain operating leases provide for annual increases to lease payments based on an index or rate, our lease has no stated increase, payments were fixed at lease inception. We calculate the present value of future lease payments based on the index or rate at the lease commencement date. Differences between the calculated lease payment and actual payment are expensed as incurred.

See Note 10.

Revenue Recognition

OpenLocker generates revenue from two main sources, our collectibles and sponsorship revenues.

Revenue is recognized in accordance with ASC No. 606, “Revenue from Contracts with Customers”. The Company recognizes revenue when its performance obligations are complete, which occurs at a point in time related to the transfer of a digital access pass or sale of a sponsorship to its customer (final or ultimate end-user purchaser/collector). Currently, all revenue streams contain a single performance obligation. There are no penalties for contract termination by either party.

Collectibles

All payments are received from third-party payment processing providers. The Company receives payments from sales on its primary marketplace (Shopify site) as well as two other sources. Each of these sources of payment relate to the completion of a single performance obligation completed at a point in time, which occurs upon the transfer of a digital access pass and where no further performance obligations are required. At the point of sale, the Company grants all rights in the intellectual property to the customer.

Payments from customers (all paid in cash) are received as follows:

●	Shopify payouts from credit/debit cards transactions typically occur 2-3 days after date of sale; and

●	PayPal payments are received same day

Shipping fees collected from customers for physical collectibles are included with revenues received from Shopify payouts. Prior to the product shipping, any amounts received in advance are accounted for as contract liabilities (deferred revenue).

The Company controls the collectibles via digital access pass prior to a sale and acts as the principal in these transactions.

Sponsorships

The Company generates revenues from sponsorship arrangements, in which the customer sponsors an athlete, event or sports team. In exchange for the sponsorship, the customer receives specified brand recognition and other benefits over a set period of time and will recognize revenue on a straight-line basis over the time period specified in the contract. Related performance obligations for sponsorship arrangements are recognized ratably over this period of time.

The excess of amounts contractually due over the amounts of sponsorship revenue recognized are included on the consolidated balance sheets as contract liabilities (deferred revenues). Contractually due, but unpaid sponsorship revenue is included in accounts receivable on the consolidated balance sheets.

At October 31, 2023 and July 31, 2023, the Company had contract liabilities of $4,050 and $10,050, respectively.

For the three months ended October 31, 2023 and 2022, the Company recognized $6,000 and $0, respectively, of sponsorship revenues from one and zero customers, respectively.

The following represents the Company’s disaggregation of revenues for three months ended October 31, 2023 and 2022:

Schedule of Disaggregation of Revenue

	Three Months Ended October 31,
	2023					2022
Revenues	Revenue		% of Revenues			Revenue		% of Revenues
Collectibles	$	2,581		30	%	$	5,140		100	%
Sponsorship		6,000		70	%		-		0	%
Total Revenues	$	8,581		100	%	$	5,140		100	%

Cost of Goods Sold

Cost of goods sold primarily include web development and graphic design costs.

Software Development Costs

Internal-use software development costs are accounted for in accordance with ASC 350-40, “Internal-Use Software”. The costs incurred in the preliminary stages of development are expensed as research and development costs as incurred.

Once an application has reached the development stage, internal and external costs incurred to develop internal-use software are capitalized and amortized on a straight-line basis over the estimated useful life of the software (typically three to five years).

Maintenance and enhancement costs, including those costs in the post-implementation stages, are typically expensed as incurred, unless such costs relate to substantial upgrades and enhancements to the software that result in added functionality, in which case the costs are capitalized and amortized on a straight-line basis over the estimated useful life of the software.

The Company reviews the carrying value for impairment whenever facts and circumstances exist that would suggest that assets might be impaired or that the useful lives should be modified. Amortization expense related to capitalized internal-use software development costs will be included in cost of goods sold in the statements of operations.

For the three months ended October 31, 2023 and 2022, the Company expensed $14,249 and $72,522, respectively, in software development costs.

Income Taxes

The Company accounts for income tax using the asset and liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of October 31, 2023 and July 31, 2023, respectively, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.

The Company recognizes interest and penalties related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded for the three months ended October 31, 2023 and the year ended July 31, 2023, respectively.

Advertising Costs

Advertising costs are expensed as incurred. Advertising costs are included as a component of general and administrative expense in the consolidated statements of operations.

For the three months ended October 31, 2023 and 2022, the Company expensed $32,004 and $44,048, respectively, in marketing and advertising costs.

Stock-Based Compensation

The Company accounts for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value-based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.

When determining fair value of stock options, the Company considers the following assumptions in the Black-Scholes model:

●	Exercise price

●	Expected dividends

●	Expected volatility

●	Risk-free interest rate; and

●	Expected life of option

Stock Warrants

In connection with certain financing (debt or equity), consulting and collaboration arrangements, the Company may issue warrants to purchase shares of its common stock. The outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified as equity awards.

The Company measures the fair value of warrants issued for compensation using the Black-Scholes option pricing model as of the measurement date. However, for warrants issued that meet the definition of a derivative liability, fair value is determined based upon the use of a binomial pricing model.

Warrants issued in conjunction with the issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock issued. All other warrants (for services) are recorded at fair value and expensed over the requisite service period or at the date of issuance if there is not a service period.

Basic and Diluted Earnings (Loss) per Share

Pursuant to ASC 260-10-45, basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the periods presented.

Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. Potentially dilutive common shares may consist of common stock issuable for stock options and warrants (using the treasury stock method), convertible notes and common stock issuable. These common stock equivalents may be dilutive in the future. In the event of a net loss, diluted loss per share is the same as basic loss per share since the effect of the potential common stock equivalents upon conversion would be anti-dilutive.

For the three months ended October 31, 2023 and 2022, the Company had the following potentially dilutive equity securities:

	October 31, 2023		October 31, 2022
Series A, convertible preferred stock (1 to 1,000 into common stock)		58,415,000		44,520,000
Stock options (exercise prices $0.12 - $0.70/share)		2,342,539		1,110,830
Warrants (exercise price $1/share)		1,425,000		-
Total common stock equivalents		62,182,539		45,630,830

Related Parties

Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

See Note 5.

Recent Accounting Standards

Changes to accounting principles are established by the FASB in the form of Accounting Standards Updates (“ASUs”) to the ASC Codification. We consider the applicability and impact of all ASUs on our consolidated financial position, results of operations, stockholders’ equity, cash flows, or presentation thereof. Management has evaluated all recent accounting pronouncements issued through the date these financial statements were available to be issued and found no recent accounting pronouncements issued, but not yet effective accounting pronouncements, when adopted, will have a material impact on the consolidated financial statements of the Company.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”), which eliminates the accounting guidance on troubled debt restructurings (“TDRs”) for creditors in ASC 310, Receivables (Topic 310), and requires entities to provide disclosures about current period gross write-offs by year of origination. Also, ASU 2022-02 updates the requirements related to accounting for credit losses under ASC 326, Financial Instruments – Credit Losses (Topic 326), and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU 2022-02 was effective for the Company on January 1, 2023. The adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements.

Reclassifications

Certain prior period amounts have been reclassified for consistency with the current period presentation. These reclassifications had no material effect on the unaudited consolidated results of operations, stockholders’ deficit, or cash flows.

Note 3 – Website

The Company’s website consisted of the following:

Schedule of Company’s Website

					Estimated Useful
	October 31, 2023		July 31, 2023		Lives (Years)

Website	$	10,836	$	10,836	3
Accumulated amortization		8,727		7,935
Website - net	$	2,109	$	2,901

Amortization expense for the three months ended October 31, 2023 and 2022 was $792 and $792, respectively. These amounts are included as a component of general and administrative expenses in the accompanying consolidated statements of operations.

Note 4 – Notes Payable

The following represents a summary of the Company’s note payable at October 31, 2023 and July 31, 2023:

Schedule of Notes Payable

Issue Date	Maturity	Interest			Default				October 31,		July 31,
Date	Date	Rate			Interest Rate			Collateral	2023		2023

August 2023	August 2024		10	%		20	%	Unsecured	$	150,000	$	-
									$	150,000	$	-

The Company had the following activity related to its note payable during the three months ended October 31, 2023:

Balance - July 31, 2023	$	-
Proceeds		150,000
Balance - October 31, 2023	$	150,000

Note 5 – Notes Payable – Related Parties

The following represents a summary of the Company’s note payable at October 31, 2023 and July 31, 2023:

Issue Date Date	Maturity Date	Interest Rate			Default Interest Rate			Collateral	Related Party	October 31, 2023		July 31, 2023

August 2023	August 2024		10	%		20	%	Unsecured	Chief Executive Officer/Director	$	40,000	$	-
August 2023	August 2024		10	%		20	%	Unsecured	President/Director		40,000		-
										$	80,000	$	-

The Company had the following activity related to its note payable during the three months ended October 31, 2023:

Balance - July 31, 2023	$	-
Proceeds		80,000
Balance - October 31, 2023	$	80,000

Note 6 – Stockholders’ Deficit

The Company has two (2) classes of stock at October 31, 2023 and July 31, 2023:

Class A Common Stock

	-	10,000,000,000 shares authorized
	-	Par value - $0.0001
	-	Voting at 1 vote per share

Series A Preferred Stock

	-	200,000 shares authorized
	-	58,415 and 35,520 issued and outstanding, respectively
	-	Par value - $0.0001
	-	Conversion ratio – 1 share of Series A converts into 1,000 shares of common stock (58,415,000 and 35,520,000 shares, respectively)
	-	Voting on an if converted basis of 1,000 votes per share
	-	Eligible for dividends/distributions if declared by the Board of Directors
	-	Liquidation preference - none

Equity Transactions for the Three Months Ended October 31, 2023

Stock Issued for Services

The Company issued 704,644 shares of common stock for services rendered, having a fair value of $202,679 ($0.2479 - $0.44/share), based upon the quoted closing trading price.

Equity Transactions for the Year Ended July 31, 2023

Stock Issued for Cash – Related Parties

The Company issued 22,895 shares of preferred stock to certain officers and directors for $15,264 ($0.6667/share).

Stock Issued for Cash

The Company issued 1,637,500 shares of common stock for $370,000 ($0.20 - $0.40/share).

Also see Note 10 for warrants issued in connection with the sale of certain common stock units, which consisted of 1,425,000 shares of common stock and 1,425,000 warrants.

Stock Issued for Services

The Company issued 655,000 shares of common stock for services rendered, having a fair value of $302,350 ($0.35 - $0.498/share), based upon the quoted closing trading price.

Contributed Capital – Related Parties

Certain officers and directors contributed $2,116 on behalf of the Company for operating expenses.

Note 7 – Intangible Asset

In connection with the acquisition of OL during the fiscal year ended July 31, 2022, the Company recognized an intangible asset related to intellectual property. The Company believed the intellectual property was critical to the success of the business going forward.

Fiscal Year Ended July 31, 2023

However, during the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), intangible assets (net of amortization) of $1,916,270 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations (see Note 2).

Amortization expense for the three months ended October 31, 2023 and 2022 was $0 and $82,126, respectively.

Note 8 – Stock Options

Stock option transactions under the Company’s Plan for the three months ended October 31, 2023 and the year ended July 31, 2023 are summarized as follows:

Schedule of Stock Option

Stock Options	Number of Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value		Weighted Average Grant Date Fair Value
Outstanding - July 31, 2022		864,489	$	0.14		9.84	$	479,539	$	-
Exercisable - July 31, 2022		864,489	$	0.14		9.84	$	479,539	$	-
Granted		1,478,050	$	0.14				-	$	0.68
Exercised		-	$	-		-		-	$	-
Cancelled/Forfeited		-	$	-		-		-	$	-
Outstanding - July 31, 2023		2,342,539	$	0.49		8.98	$	142,029	$	-
Exercisable - July 31, 2023		2,219,368	$	0.48		8.98	$	142,029	$	-
Granted		-	$	-		-		-	$	-
Exercised		-	$	-		-		-	$	-
Cancelled/Forfeited		-	$	-		-		-	$	-
Outstanding - October 31, 2023		2,342,539	$	0.49		8.73	$	63,159	$	-
Exercisable - October 31, 2023		2,342,539	$	0.49		8.73	$	63,159	$	-
Unvested - October 31, 2023		-	$	-		-	$	-	$	-

Fiscal Year Ended July 31, 2024

During the three months ended October 31, 2023, the remaining 123,171 options vested.

Fiscal Year Ended July 31, 2023

In September 2022, the Company granted 1,478,050, ten-year (10) options to an employee for services to be rendered during the period September 2022 - August 2023. These options vested ratably over a twelve-month (12) period. These options had an exercise price of $0.40/share.

Using the Black-Scholes option pricing model, the Company determined that the fair value of these options granted was $1,003,002.

Fair value was based upon the following management estimates:

Schedule of Stock Option Fair Value

Expected term (years)	5
Expected volatility	274	%
Expected dividends	0	%
Risk free interest rate	2.98	%

Compensation expense recorded for stock-based compensation for the three months ended October 31, 2023 and 2022 was $83,583 and $167,167. These amounts are included as a component of general and administrative expenses.

Note 9 – Warrants

Warrant activity for the three months ended October 31, 2023 and the year ended July 31, 2023 are summarized as follows:

Schedule of Warrants

Warrants	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Outstanding - July 31, 2022		-	$	-		-	$	-
Exercisable - July 31, 2022		-	$	-		-	$	-
Granted		1,425,000	$	1.00		-		-
Exercised		-	$	-		-		-
Cancelled/Forfeited		-	$	-		-		-
Outstanding - July 31, 2023		1,425,000	$	1.00		4.66	$	-
Exercisable - July 31, 2023		1,425,000	$	1.00		4.66	$	-
Granted		-	$	-		-		-
Exercised		-	$	-		-		-
Cancelled/Forfeited		-	$	-		-		-
Outstanding - October 31, 2023		1,425,000	$	1.00		4.41	$	-
Exercisable - October 31, 2023		1,425,000	$	1.00		4.41	$	-
Unvested - October 31, 2023		-	$	-		-	$	-

Warrant Transactions for the Fiscal Year Ended July 31, 2023

Warrants Issued with Common Stock

During 2023, the Company sold 1,425,000 units of common stock and warrants for $285,000 ($0.20/share).

In connection with the sale of these units, the investors also received 1,425,000, five (5) year warrants, exercisable at $1/share. All warrants were fully vested on the issuance date.

Note 10 – Commitments and Contingencies

Right-of-Use Operating Lease – Related Party

In connection with the acquisition of OL on May 31, 2022, the Company acquired an existing Right-of-Use operating lease for office space. The lease has an initial term of two (2) years at $500 per month. The lease does not contain any renewal options.

During the period September 1, 2021 through May 31, 2022 no rent was due. The Company is required to pay a total of $7,500 over a fifteen-month (15) period from June 1, 2022 through August 31, 2023.

Beginning September 1, 2023, the lease was renewed under the same terms on a month-to-month basis.

The Company is leasing the office space from a family member of OL’s Chief Executive Officer.

At October 31, 2023 and July 31, 2023, the Company had no financing leases as defined in ASC 842, “Leases.”

The tables below present information regarding the Company’s operating lease assets and liabilities at October 31, 2023 and July 31, 2023:

	October 31, 2023		July 31, 2023
Assets

Operating lease - right-of-use asset - non-current	$	-	$	278

Liabilities

Operating lease liability	$	-	$	498

Weighted-average remaining lease term (years)		-		0.08

Weighted-average discount rate		-		8	%

The Company had the following operating lease costs for the Three Months Ended October 31, 2023 and 2022, respectively.

Operating lease costs	October 31, 2023		October 31, 2022

Amortization of right-of-use operating lease asset	$	278	$	838
Lease liability expense in connection with obligation repayment		3		115
Total operating lease costs	$	281	$	953

Supplemental cash flow information related to operating leases was as follows:

Operating cash outflows from operating lease (obligation payment)	$	498	$	1,385
Right-of-use asset obtained in exchange for new operating lease liability	$	-	$	-

Student Athlete Licensing Agreements

The Company has entered into several agreements with student athletes related to the sale of NFT and related collectibles.

There may be initial sales as well as resales of these products. The Company and the student athlete have agreed to split the revenue from the initial sale. Additionally, the Company will pay the student athlete a commission for any resales.

At October 31, 2023 and July 31, 2023, respectively, the Company owed a nominal amount to various student athletes, which has been included as a component of accounts payable and accrued expenses in the consolidated balance sheets.

Note 11 – Subsequent Events

Subsequent to October 31, 2023, the Company reflects the following:

Note Payable

In November 2023, the Company executed a note payable with a third party for $50,000. The note bears interest at 10% (20% default interest rate) and is due November 2024.

Stock Issued for Cash

The Company issued 100,000 shares of common stock for $10 ($0.0001/share).

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of the financial condition and results of operations of OpenLocker Holdings, Inc. and its subsidiaries (together, the “Company” or “OpenLocker”) should be read in conjunction with our unaudited consolidated financial statements and the accompanying notes thereto included elsewhere in this Quarterly Report on Form 10-Q. References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “us,” “we,” “our,” and similar terms refer to the Company. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors section of our Annual Report on Form 10-K for the year ended July 31, 2023, filed with the Securities and Exchange Commission (the “SEC”) on November 1, 2023, as the same may be updated from time to time. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements.

Overview

Established on August 25, 2021, OpenLocker Inc. (the “Company” or “OpenLocker”) is dedicated to offering marketing solutions for collegiate and professional sports organizations and athletes to deepen fan engagement through innovative collectibles, membership rewards, exclusive events and experiences.

The OpenLocker mission is to empower athletes by monetizing their Name, Image and Likeness (“NIL”) with autographed collectibles, meaningful fan experiences and partnerships with local merchants, regional and national brands.

OpenLocker launched its first fan community at the University of Connecticut in February 2022, during the first season following the National Collegiate Athletic Association (“NCAA”) policy change allowing student-athletes to receive compensation for their NIL. The Company deliberately included all 14 eligible members of the men’s basketball team to galvanize the fan base and name the fan community the Bone Yard Huskyz Club (BYHC). The OpenLocker design team created the BYHC logo and Huskyz avatar to play off of the university’s Huskies mascot and to have an edgy feel. A Huskyz avatar was created in the likeness of each of the athletes and selected super fans for branding and awareness campaigns. A website with a project roadmap outlining the perks and rewards of club membership was activated two weeks prior to the release date, which was strategically timed around the basketball team’s season schedule. A comprehensive marketing campaign included digital programmatic advertising, organic and paid social media strategy (including pre- and post-drop Twitter spaces conversations with fans, blockchain experts, athletes and parents of athletes), podcasts, email blasts and gorilla marketing at several home basketball games. The OpenLocker athlete liaison also provided the athletes with graphics and talking points they could use to leverage their social media followings and promote sales of their collectibles by word-of-mouth.

OpenLocker initially sold digital collectibles, also known as non-fungible tokens (“NFTs”), due to the popularity at the time and advantages that blockchain technology offered for authenticating collectibles and providing utility and rewards to UConn fans. OpenLocker minted the NFTs on the FLOW blockchain and sold them on its e-commerce platform for fiat currency to appeal to an audience unfamiliar with cryptocurrency. A majority of the revenue from the BYHC project was generated on the first day of sales. The first two hours were the busiest as fans were incentivized by the free autographed “Platinum card” that was included with purchase for the first 25 digital collectibles sold per athlete. This unique collectible is a metal, wallet-sized card hand-signed by the athlete with the digital art printed on the front and quick response (QR) code that directs to the boneyardhuskyzclub.com. Customer behavior and feedback confirmed that the physical collectible was deemed to be of greater value to the majority of fans, who had little to no experience with blockchain technology. Since then, OpenLocker has directed its efforts to marketing and selling autographed physical collectibles along with community membership rewards programs, events and experiences.

Following the success of its college fan community model, OpenLocker launched the OpenStable marketplace in April 2022 to engage the next generation of thoroughbred racing enthusiasts. Through its relationships with owners, trainers and influencers in the racing industry, OpenStable aimed to give fans access to exclusive information, real life experiences, and memorabilia so that they could engage in a truly immersive journey covering a racehorse’s career. By offering both autographed physical collectibles and ownership of digital collectibles which unlocked rewards and experiences, both in the virtual and physical realms, OpenStable was intended to attract a younger audience with a goal to develop the next generation of thoroughbred racing fans.

The Company continued to include digital collectibles with the purchase of a physical collectible featuring student-athlete NIL in the following NCAA athletic season so it would have the option to use blockchain technology to verify ownership for its fan loyalty programs. However, the Company has discontinued sale and distribution of digital collectibles, including NFTs, as there was little interest evidenced by the fact that so few customers actually completed the steps required to view and claim them to a personal digital wallet. The OpenLocker NFT viewer remains accessible so that existing owners may continue to have access to their digital collectibles while the Company focuses on delivering physical collectibles and enhancing the fan experience by removing barriers to fan engagement.

In addition, from April 2022 through September 2022, OpenLocker offered a secondary marketplace for peer-to-peer transactions of digital collectibles, however, no secondary sales were effectuated or attempted and as of September 2022 this secondary marketplace was discontinued. Although OpenLocker no longer operates a trading platform, owners of issued digital collectibles may transfer their digital collectible to their personal digital wallet and thereafter transfer such digital collectible to the wallet of their choice.

As of December 15, 2023, OpenLocker has active fan communities at University of Florida (Gataverse), Florida Atlantic University (PowerOwls Club) and Radford University (RowdyRedz) and is focusing on building club membership rewards programs. While OpenLocker pays athletes a majority of revenue generated from sales of collectibles containing their NIL and compensating them for social media activities and appearances, the Company retains all revenue from sales of community-branded collectibles which do not use athlete NIL nor the marks and logos of any institution. By partnering with local businesses as well as regional and national brands who can offer perks and rewards to community members, OpenLocker is able to create demand and further engage fans and the local community.

In addition to supporting the athletes, for each fan community, holders of issued digital collectibles and/or authenticated physical collectibles are entitled to participate in any club membership activities, perks or benefits which the Company may offer or arrange from time to time. Such perks or benefits may include, for example, access to community events (such as meet and greet with athletes), giveaways, and rewards based on an athlete’s performance.

The Company is also in discussions with national brands who are interested in leveraging their relationships with student-athletes to create social media influencer campaigns and build customer loyalty programs.

OpenLocker’s current revenue model includes (i) sales on the OpenLocker platform, (ii) sponsorship and advertising, and (iii) service fees for creative design work, development and product fulfillment services.

OpenLocker believes that it has found a unique and attractive market for autographed collectibles and community rewards programs by focusing on the college athlete market, as we believe that interest in college sports is growing.

Principal Products and Services

OpenLocker aims to provide a comprehensive suite of collectibles, products and services, adopting a hybrid flexible model creating products both licensed and non-licensed with colleges, professional sports teams, leagues, brands, etc.

Autographed Physical Collectibles (Authenticated Physical Collectibles)

The Platinum Card by OpenLocker is a metal, wallet-sized card that has the digital art print sublimated on one side and a QR code printed on the other side which directs to the fan community online portal. The serial number is laser engraved on the card and there is space reserved for the athlete to hand-sign.

The Company also offers autographed collectibles made of PVC plastic that is even more durable, making it a preferable material to carry around.

The Platinum Card entitles the holder to receive any perks or benefits that may be offered by OpenLocker and its brand partners.

Gear

OpenLocker also sells exclusive gear, including t-shirts, sweatshirts, hats and pins, in its exclusive gear shops.

OpenLocker Marketplace

The OpenLocker Marketplace provides a user-friendly shopping experience for sports fans to purchase membership cards, gear and collectibles featuring their favorite athletes for access to exclusive perks and rewards.

Sports Branding Services

OpenLocker also provides branding services for individual athletes, university collectives, horse owners/trainers, and other entities interested in creating a distinctive identity, building their fan base, and maximizing revenue. From logo creation and styling to social media messaging and activation campaigns, OpenLocker’s team can provide enhanced support to collaborating colleges and athletes.

Plan of Operations

Over the next 12 months, we expect to require approximately $2,000,000 in operating funds to carry out our intended plan of operations.

We are planning to obtain the funds necessary to execute our plan of operations from various capital raises, including potentially through private placements or our common stock or the issuance and sales of convertible notes, as well as potentially through a registration statement or an offering statement filed with the SEC.

There can be no assurance that we will be able to obtain the necessary funds for our foregoing operations on terms that are acceptable to us or at all, and there can be no assurance that our plan of operations can be executed as planned, or at all.

RESULTS OF OPERATIONS

Revenue

During the three months ended October 31, 2023 and 2022, we generated revenue of $8,581 and $5,140, respectively. The increase in revenue was due to OpenLocker’s collectible related sales and event attendance. The Company’s prior year operations did not include OpenLocker, Inc., which was acquired on May 31, 2022.

Operating Expenses

Operating expenses during the three months ended October 31, 2023 and 2022 were $473,163 and $570,846, respectively. The decrease in operating expense was primarily due to OpenLocker’s streamlining of its operations during the current period.

Net Loss

For the three months ended October 31, 2023 and 2022, we had a net loss of $471,973 and $565,706, respectively. The decrease in net loss was primarily due to less expenses associated with developing our clubs as they were already established during the current period.

Other Expense

Other expense for the three months ended October 31, 2023 and 2022 was $6,475 and $0, respectively. The increase in other expense was primarily due to miscellaneous expenses during the current period.

There is significant uncertainty projecting future profitability or revenues due to our history of losses and early stage of our business operations.

LIQUIDITY AND CAPITAL RESOURCES

As of October 31, 2023, we had $50,537 in cash and did not have any other cash equivalents. The following table provides detailed information about our net cash flow for all financial statement periods presented in this Quarterly Report on Form 10-Q. To date, we have financed our operations through the issuance of stock and borrowings.

The following table sets forth a summary of our cash flows for the three months ended October 31, 2023 and 2022:

	Three Months Ended October 31,
	2023			2022
Net cash used in operating activities	$	(195,002	)	$	(259,636	)
Net cash provided by financing activities		230,000			58,116
Net increase (decrease) in cash		34,998			(201,520	)
Cash, beginning of period		15,539			607,135
Cash, end of period	$	50,537		$	405,615

Since inception, we have financed our cash flow requirements primarily through issuance of common stock and debt financing. As we expand our activities, we may continue to experience net negative cash flows from operations. We anticipate obtaining additional financing to fund operations through additional common stock offerings, to the extent available, or to obtain additional financing to the extent necessary to augment our working capital.

We anticipate that we will incur operating losses in the next twelve months. Our lack of operating history makes predictions of future operating results difficult to ascertain. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in their early stage of development, particularly companies in new and rapidly evolving markets. Such risks for us include, but are not limited to, an evolving and unpredictable business model and the management of growth. To address these risks, we must, among other things, obtain a customer base, implement and successfully execute our business and marketing strategy, continually develop and upgrade our website, provide national and regional industry participants with an effective, efficient and accessible website on which to promote their products and services through the Internet, respond to competitive developments, and attract, retain and motivate qualified personnel. There can be no assurance that we will be successful in addressing such risks, and the failure to do so can have a material adverse effect on our business, results of operations or financial condition.

Critical Accounting Policies and Estimates

Our management’s discussion and analysis of our financial condition and results of operations is based on our unaudited consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of our unaudited consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reported period. In accordance with GAAP, we base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.

Going Concern and Management’s Plans

The unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

As reflected in the accompanying unaudited consolidated financial statements, for the nine months ended October 31, 2023, the Company had:

●	Net loss of $471,973; and
●	Net cash used in operations of $195,002.

Additionally, at October 31, 2023, the Company had:

●	Accumulated deficit of $10,606,060;
●	Stockholders’ deficit of $283,387; and
●	Working capital deficit of $285,496.

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues to achieve profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flows and cash usage forecasts for the twelve months ending October 31, 2024, and our current capital structure including equity-based instruments and our obligations and debts.

The Company has satisfied its obligations from the issuance of common stock; however, there is no assurance that such successful efforts will continue during the twelve months subsequent to the date these unaudited consolidated financial statements are issued.

These factors create substantial doubt about the Company’s ability to continue as a going concern within the twelve-month period subsequent to the date that these consolidated financial statements are issued. The unaudited consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

Management’s strategic plans include the following:

●	Pursuing additional capital raising opportunities,
●	Continuing to explore and execute prospective partnering or distribution opportunities;
●	Identifying strategic acquisitions; and
●	Identifying unique market opportunities that represent potential positive short-term cash flow.

Principles of Consolidation

The unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

Use of Estimates

Goodwill and Impairment

In financial reporting, goodwill is not amortized, but is tested for impairment annually (July 31) or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Events that result in an impairment review include significant changes in the business climate, declines in our operating results, or an expectation that the carrying amount may not be recoverable. We assess potential impairment by considering present economic conditions as well as future expectations. All assessments of goodwill impairment are conducted at the individual reporting unit level.

The Company uses qualitative factors according to ASC 350-20-35-3 to determine whether it is more likely than not that the fair value of goodwill is less than its carrying amount.

Revenue Recognition

OpenLocker generates revenue from two main sources, our collectibles and sponsorship revenues.

Revenue is recognized in accordance with FASB Topic ASC No. 606, “Revenue from Contracts with Customers”. The Company recognizes revenue when its performance obligations are complete, which occurs at a point in time related to the transfer of an NFT to its customer. Currently, all sales contain a single performance obligation.

Related to the sale of physical collectibles and merchandise, all payments are received from third-party payment processing providers. The Company receives payments from sales on its primary marketplace (Shopify site) as well as two other sources. Each of these sources of payment relate to the completion of a single performance obligation completed at a point in time, which occurs upon the transfer of a collectible and where no further performance obligations are required:

●	Shopify payouts from credit/debit cards transactions typically occur 2-3 days after date of sale,
●	PayPal payments are received same day; and

Shipping fees collected from customers for physical collectibles are included with revenues received from Shopify payouts. The majority of those collectibles have not yet been shipped due to a delay in receiving the goods from our vendor. Prior to the product shipping, any amounts received in advance are accounted for as contract liabilities (deferred revenue).

Related to sponsorships, the Company generates revenues from sponsorship arrangements, in which the customer sponsors an athlete, event or sports team. In exchange for the sponsorship, the customer receives specified brand recognition and other benefits over a set period of time and will recognize revenue on a straight-line basis over the time period specified in the contract. Related performance obligations for sponsorship arrangements are recognized ratably over this period of time.

Software Development Costs

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

A smaller reporting company is not required to provide the information required by this Item.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosure.

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Principal Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of October 31, 2023. Based upon their evaluation, our Chief Executive Officer and Principal Financial Officer concluded that, as of October 31, 2023, our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective.

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Changes in Internal Control over Financial Reporting

During the three months ended October 31, 2023, there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we are involved in ordinary routine litigation typical for companies engaged in our line of business. As of the date of this Quarterly Report on Form 10-Q, we are not involved in any pending legal proceedings that we believe would be likely, individually or in the aggregate, to have a material adverse effect on our financial condition or results of operations.

ITEM 1A. RISK FACTORS

There have been no material changes to our risk factors as disclosed in our Annual Report on Form 10-K for the year ended July 31, 2023, as filed with the SEC on November 1, 2023.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the three months ended October 31, 2023, the Company issued unregistered equity securities as follows:

	●
	●
	●

The above securities issuances were exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), in reliance on the exemptions provided by Regulation D and Section 4(a)(2), as applicable under the Securities Act.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

(a) None.

(b) There have been no material changes to the procedures by which security holders may recommend nominees to our Board of Directors since we last provided disclosure in response to the requirements of Item 407(c)(3) of Regulation S-K promulgated under the Exchange Act.

(c) During the quarter ended October 31, 2023, no director or officer of the Company adopted or terminated a contract, instruction or written plan for the purchase or sale of securities of the Company intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) and/or a non-Rule 10b5-1 trading arrangement .

ITEM 6. EXHIBITS

Exhibit No.		Description

10.1		Form of Note Purchase Agreement (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the Commission on August 4, 2023).
10.2		Form of Note (incorporated by reference to Exhibit 10.2 to the registrant’s Current Report on Form 8-K filed with the Commission on August 4, 2023).
31.1*		Certification of Chief Executive Officer pursuant to Exchange Act Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*		Certification of Principal Financial Officer pursuant to Exchange Act Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**		Certification by the Chief Executive Officer and principal financial officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*		Inline XBRL Instance Document.
101.SCH*		Inline XBRL Taxonomy Extension Schema.
101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase.
101.LAB*		Inline XBRL Taxonomy Extension Label Linkbase.
101.PRE*		Inline XBRL Taxonomy Extension Presentation Linkbase.
101.DEF*		Inline XBRL Taxonomy Extension Definition Document.
104*		Cover Page Interactive Data File (embedded within the Inline XBRL document).

*	Filed herewith.
**	Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

	OPENLOCKER HOLDINGS, INC.

Date: December 15, 2023	By:	/s/ Howard Gostfrand
		Howard Gostfrand
		Chief Executive Officer (principal executive officer, principal financial officer and principal accounting officer)

Exhibit 31.1

CERTIFICATIONS

I, Howard Gostfrand, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended October 31, 2023 of OpenLocker Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: December 15, 2023

/s/ Howard Gostfrand

Howard Gostfrand

Chief Executive Officer

(principal executive officer)

Exhibit 31.2

CERTIFICATIONS

I, Howard Gostfrand, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended October 31, 2023 of OpenLocker Holdings, Inc.;

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: December 15, 2023

/s/ Howard Gostfrand

Howard Gostfrand

Chief Executive Officer

(principal financial officer)

Exhibit 32.1

CERTIFICATION

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of OpenLocker Holdings, Inc. (the “Company”) for the quarterly period ended October 31, 2023 as filed with the Securities and Exchange Commission (the “Report”), I, Howard Gostfrand, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

Date: December 15, 2023	/s/ Howard Gostfrand
	Howard Gostfrand
	Chief Executive Officer
	(principal executive officer and principal financial officer)

This certification accompanies this Quarterly Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

Cover - shares	3 Months Ended
Cover - shares	Oct. 31, 2023	Dec. 15, 2023
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Oct. 31, 2023
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2024
Current Fiscal Year End Date	--07-31
Entity File Number	000-24520
Entity Registrant Name	OpenLocker Holdings, Inc.
Entity Central Index Key	0000924396
Entity Tax Identification Number	04-3021770
Entity Incorporation, State or Country Code	DE
Entity Address, Address Line One	1700 Palm Beach Lakes Blvd.
Entity Address, Address Line Two	Suite 820
Entity Address, City or Town	West Palm Beach
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	33401
City Area Code	(305)
Local Phone Number	351-9195
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		41,479,650

Consolidated Balance Sheets - USD ($)	Oct. 31, 2023	Jul. 31, 2023
Current Assets
Cash	$ 50,537	$ 15,539
Accounts receivable		8,000
Total Current Assets	50,537	23,539
Website - net	2,109	2,901
Operating lease - right-of-use asset - related party		278
Total Assets	52,646	26,718
Current Liabilities
Deferred revenue	4,050	10,050
Operating lease liability - related party		498
Total Current Liabilities	336,033	124,394
Total Liabilities	336,033	124,394
Commitments and Contingencies
Stockholders’ Deficit
Series A, convertible preferred stock - $0.0001 par value, 200,000 shares authorized, 58,415 and 35,520 shares issued and outstanding, respectively	5	5
Common stock - $0.0001 par value, 10,000,000,000 shares authorized, 41,379,650 and 40,675,006 shares issued and outstanding, respectively	4,142	4,071
Additional paid-in capital	10,318,526	10,032,335
Accumulated deficit	(10,606,060)	(10,134,087)
Total Stockholders’ Deficit	(283,387)	(97,676)
Total Liabilities and Stockholders’ Deficit	52,646	26,718
Nonrelated Party [Member]
Current Liabilities
Accounts payable and accrued expenses	99,838	113,846
Notes payable	150,000
Related Party [Member]
Current Liabilities
Accounts payable and accrued expenses	2,145
Notes payable	$ 80,000

Consolidated Balance Sheets (Parenthetical) - $ / shares	Oct. 31, 2023	Jul. 31, 2023
Common stock, par value	$ 0.0001	$ 0.0001
Common stock, shares authorized	10,000,000,000	10,000,000,000
Common stock, shares issued	41,379,650	40,675,006
Common stock, shares outstanding	41,379,650	40,675,006
Series A Preferred Stock [Member]
Preferred stock, par value	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	200,000	200,000
Preferred stock, shares issued	58,415	35,520
Preferred stock, shares outstanding	58,415	35,520

Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended
	Oct. 31, 2023	Oct. 31, 2022
Revenues
Total revenues	$ 8,581	$ 5,140
Cost of goods sold	916
Gross profit	7,665	5,140
Operating expenses
Software development	14,249	72,522
General and administrative expenses	458,914	498,324
Total operating expenses	473,163	570,846
Loss from operations	(465,498)	(565,706)
Other expense
Interest expense	(6,475)
Total other expense	(6,475)
Net loss	$ (471,973)	$ (565,706)
Income (loss) per share - basic	$ (0.01)	$ (0.01)
Income (loss) per share - diluted	$ (0.01)	$ (0.01)
Weighted average number of shares outstanding - basic	41,321,999	38,527,805
Weighted average number of shares outstanding - diluted	41,321,999	38,527,805
Collectibles [Member]
Revenues
Total revenues	$ 2,581	$ 5,140
Sponsorship [Member]
Revenues
Total revenues	$ 6,000

Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)	Preferred Stock [Member] Series A Preferred Stock [Member]	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Total
Beginning balance, value at Jul. 31, 2022	$ 4	$ 3,839	$ 8,423,421	$ (2,708,155)	$ 5,719,109
Beginning balance, shares at Jul. 31, 2022	35,520	38,382,506
Stock issued for services		$ 13	51,987		52,000
Stock issued for services, shares		130,000
Recognition of stock based compensation			167,167		167,167
Net loss				(565,706)	(565,706)
Stock issued for cash		$ 12	49,988		50,000
Stock issued for cash, shares		125,000
Series A preferred stock issued for common stock - related parties			6,000		6,000
Series A preferred stock issued for common stock - related parties, shares	9,000
Contributed capital			2,116		2,116
Ending balance, value at Oct. 31, 2022	$ 4	$ 3,864	8,700,679	(3,273,861)	5,430,686
Ending balance, shares at Oct. 31, 2022	44,520	38,637,506
Beginning balance, value at Jul. 31, 2022	$ 4	$ 3,839	8,423,421	(2,708,155)	5,719,109
Beginning balance, shares at Jul. 31, 2022	35,520	38,382,506
Stock issued for cash, shares		1,637,500
Ending balance, value at Jul. 31, 2023	$ 5	$ 4,071	10,032,335	(10,134,087)	(97,676)
Ending balance, shares at Jul. 31, 2023	58,415	40,675,006
Stock issued for services		$ 71	202,608		202,679
Stock issued for services, shares		704,644
Recognition of stock based compensation			83,583		83,583
Net loss				(471,973)	(471,973)
Ending balance, value at Oct. 31, 2023	$ 5	$ 4,142	$ 10,318,526	$ (10,606,060)	$ (283,387)
Ending balance, shares at Oct. 31, 2023	58,415	41,379,650

Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Oct. 31, 2023	Oct. 31, 2022
Operating activities
Net loss	$ (471,973)	$ (565,706)
Adjustments to reconcile net loss to net cash used in operations
Amortization - intangible asset (intellectual property)		82,126
Amortization - website	792	792
Amortization of operating lease right-of-use asset - related party	278	838
Recognition of stock-based compensation	83,583	167,167
Stock issued for services	202,679	52,000
(Increase) decrease in
Accounts receivable	8,000
Increase (decrease) in
Accounts payable and accrued expenses	(14,008)	4,532
Accounts payable and accrued expenses - related parties	2,145
Deferred revenue	(6,000)
Operating lease liability - related party	(498)	(1,385)
Net cash used in operating activities	(195,002)	(259,636)
Financing activities
Stock issued for cash - preferred stock - related parties		6,000
Stock issued for cash - common stock		50,000
Contributed capital - related parties		2,116
Net cash provided by financing activities	230,000	58,116
Net increase (decrease) in cash	34,998	(201,520)
Cash - beginning of period	15,539	607,135
Cash - end of period	50,537	405,615
Supplemental disclosure of cash flow information
Cash paid for interest	1,440
Cash paid for income tax
Nonrelated Party [Member]
Financing activities
Proceeds from issuance of notes payable	150,000
Related Party [Member]
Financing activities
Proceeds from issuance of notes payable	$ 80,000

Pay vs Performance Disclosure - USD ($)	3 Months Ended
Pay vs Performance Disclosure - USD ($)	Oct. 31, 2023	Oct. 31, 2022
Pay vs Performance Disclosure [Table]
Net Income (Loss) Attributable to Parent	$ (471,973)	$ (565,706)

Insider Trading Arrangements	3 Months Ended
Insider Trading Arrangements	Oct. 31, 2023
Insider Trading Arrangements [Line Items]
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

Organization, Nature of Operations and Going Concern

3 Months Ended

Oct. 31, 2023

Accounting Policies [Abstract]

Organization, Nature of Operations and Going Concern

Note 1 – Organization, Nature of Operations and Going Concern

Organization and Nature of Operations

Going Concern and Management’s Plans

As reflected in the accompanying unaudited consolidated financial statements, for the three months ended October 31, 2023, the Company had:

●	Net loss of $471,973; and

●	Net cash used in operations of $195,002

Additionally, at October 31, 2023, the Company had:

●	Accumulated deficit of $10,606,060

●	Stockholders’ deficit of $283,387; and

●	Working capital deficit of $285,496

Management’s strategic plans include the following:

●	Pursuing additional capital raising opportunities,

●	Continuing to explore and execute prospective partnering or distribution opportunities;

●	Identifying strategic acquisitions; and

●	Identifying unique market opportunities that represent potential positive short-term cash flow.

Summary of Significant Accounting Policies

3 Months Ended

Oct. 31, 2023

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Note 2 - Summary of Significant Accounting Policies

Basis of Presentation

Principles of Consolidation

Business Combinations

Business Segments and Concentrations

Use of Estimates

Fair Value of Financial Instruments

The three tiers are defined as follows:

	●	Level 1 —Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;

	●	Level 2—Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and

	●	Level 3—Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

Cash and Cash Equivalents

At October 31, 2023 and July 31, 2023, respectively, the Company did not have any cash equivalents.

Goodwill and Impairment

The Company uses qualitative factors according to ASC 350-20-35-3 to determine whether it is more likely than not that the fair value of goodwill is less than its carrying amount.

Fiscal Year Ended July 31, 2023

Fiscal Year Ended July 31, 2024

There were no impairment losses recorded during the three months ended October 31, 2023.

Intangible Assets and Impairment

Fiscal Year Ended July 31, 2023

Fiscal Year Ended July 31, 2024

There were no impairment losses recorded during the three months ended October 31, 2023.

Impairment of Long-lived Assets

There were no impairments recorded during the three months ended October 31, 2023 and 2022, respectively.

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets.

Management reviews the carrying value of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

There were no impairments recorded during the three months ended October 31, 2023 or the year ended July 31, 2023, respectively.

Operating Lease

See Note 10.

Revenue Recognition

OpenLocker generates revenue from two main sources, our collectibles and sponsorship revenues.

Collectibles

Payments from customers (all paid in cash) are received as follows:

●	Shopify payouts from credit/debit cards transactions typically occur 2-3 days after date of sale; and

●	PayPal payments are received same day

The Company controls the collectibles via digital access pass prior to a sale and acts as the principal in these transactions.

Sponsorships

At October 31, 2023 and July 31, 2023, the Company had contract liabilities of $4,050 and $10,050, respectively.

For the three months ended October 31, 2023 and 2022, the Company recognized $6,000 and $0, respectively, of sponsorship revenues from one and zero customers, respectively.

The following represents the Company’s disaggregation of revenues for three months ended October 31, 2023 and 2022:

Schedule of Disaggregation of Revenue

	Three Months Ended October 31,
	2023					2022
Revenues	Revenue		% of Revenues			Revenue		% of Revenues
Collectibles	$	2,581		30	%	$	5,140		100	%
Sponsorship		6,000		70	%		-		0	%
Total Revenues	$	8,581		100	%	$	5,140		100	%

Cost of Goods Sold

Cost of goods sold primarily include web development and graphic design costs.

Software Development Costs

For the three months ended October 31, 2023 and 2022, the Company expensed $14,249 and $72,522, respectively, in software development costs.

Income Taxes

Advertising Costs

Advertising costs are expensed as incurred. Advertising costs are included as a component of general and administrative expense in the consolidated statements of operations.

For the three months ended October 31, 2023 and 2022, the Company expensed $32,004 and $44,048, respectively, in marketing and advertising costs.

Stock-Based Compensation

When determining fair value of stock options, the Company considers the following assumptions in the Black-Scholes model:

●	Exercise price

●	Expected dividends

●	Expected volatility

●	Risk-free interest rate; and

●	Expected life of option

Stock Warrants

Basic and Diluted Earnings (Loss) per Share

For the three months ended October 31, 2023 and 2022, the Company had the following potentially dilutive equity securities:

	October 31, 2023		October 31, 2022
Series A, convertible preferred stock (1 to 1,000 into common stock)		58,415,000		44,520,000
Stock options (exercise prices $0.12 - $0.70/share)		2,342,539		1,110,830
Warrants (exercise price $1/share)		1,425,000		-
Total common stock equivalents		62,182,539		45,630,830

Related Parties

See Note 5.

Recent Accounting Standards

Reclassifications

Website

3 Months Ended

Oct. 31, 2023

Property, Plant and Equipment [Abstract]

Website

Note 3 – Website

The Company’s website consisted of the following:

Schedule of Company’s Website

					Estimated Useful
	October 31, 2023		July 31, 2023		Lives (Years)

Website	$	10,836	$	10,836	3
Accumulated amortization		8,727		7,935
Website - net	$	2,109	$	2,901

Notes Payable

3 Months Ended

Oct. 31, 2023

Debt Disclosure [Abstract]

Notes Payable

Note 4 – Notes Payable

The following represents a summary of the Company’s note payable at October 31, 2023 and July 31, 2023:

Schedule of Notes Payable

Issue Date	Maturity	Interest			Default				October 31,		July 31,
Date	Date	Rate			Interest Rate			Collateral	2023		2023

August 2023	August 2024		10	%		20	%	Unsecured	$	150,000	$	-
									$	150,000	$	-

The Company had the following activity related to its note payable during the three months ended October 31, 2023:

Balance - July 31, 2023	$	-
Proceeds		150,000
Balance - October 31, 2023	$	150,000

Notes Payable – Related Parties

3 Months Ended

Oct. 31, 2023

Notes Payable Related Parties

Notes Payable – Related Parties

Note 5 – Notes Payable – Related Parties

The following represents a summary of the Company’s note payable at October 31, 2023 and July 31, 2023:

Issue Date Date	Maturity Date	Interest Rate			Default Interest Rate			Collateral	Related Party	October 31, 2023		July 31, 2023

August 2023	August 2024		10	%		20	%	Unsecured	Chief Executive Officer/Director	$	40,000	$	-
August 2023	August 2024		10	%		20	%	Unsecured	President/Director		40,000		-
										$	80,000	$	-

The Company had the following activity related to its note payable during the three months ended October 31, 2023:

Balance - July 31, 2023	$	-
Proceeds		80,000
Balance - October 31, 2023	$	80,000

Stockholders’ Deficit

3 Months Ended

Oct. 31, 2023

Equity [Abstract]

Stockholders’ Deficit

Note 6 – Stockholders’ Deficit

The Company has two (2) classes of stock at October 31, 2023 and July 31, 2023:

Class A Common Stock

	-	10,000,000,000 shares authorized
	-	Par value - $0.0001
	-	Voting at 1 vote per share

Series A Preferred Stock

	-	200,000 shares authorized
	-	58,415 and 35,520 issued and outstanding, respectively
	-	Par value - $0.0001
	-	Conversion ratio – 1 share of Series A converts into 1,000 shares of common stock (58,415,000 and 35,520,000 shares, respectively)
	-	Voting on an if converted basis of 1,000 votes per share
	-	Eligible for dividends/distributions if declared by the Board of Directors
	-	Liquidation preference - none

Equity Transactions for the Three Months Ended October 31, 2023

Stock Issued for Services

The Company issued 704,644 shares of common stock for services rendered, having a fair value of $202,679 ($0.2479 - $0.44/share), based upon the quoted closing trading price.

Equity Transactions for the Year Ended July 31, 2023

Stock Issued for Cash – Related Parties

The Company issued 22,895 shares of preferred stock to certain officers and directors for $15,264 ($0.6667/share).

Stock Issued for Cash

The Company issued 1,637,500 shares of common stock for $370,000 ($0.20 - $0.40/share).

Also see Note 10 for warrants issued in connection with the sale of certain common stock units, which consisted of 1,425,000 shares of common stock and 1,425,000 warrants.

Stock Issued for Services

The Company issued 655,000 shares of common stock for services rendered, having a fair value of $302,350 ($0.35 - $0.498/share), based upon the quoted closing trading price.

Contributed Capital – Related Parties

Certain officers and directors contributed $2,116 on behalf of the Company for operating expenses.

Intangible Asset

3 Months Ended

Oct. 31, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Asset

Note 7 – Intangible Asset

Fiscal Year Ended July 31, 2023

Amortization expense for the three months ended October 31, 2023 and 2022 was $0 and $82,126, respectively.

Stock Options

3 Months Ended

Oct. 31, 2023

Share-Based Payment Arrangement [Abstract]

Stock Options

Note 8 – Stock Options

Stock option transactions under the Company’s Plan for the three months ended October 31, 2023 and the year ended July 31, 2023 are summarized as follows:

Schedule of Stock Option

Stock Options	Number of Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value		Weighted Average Grant Date Fair Value
Outstanding - July 31, 2022		864,489	$	0.14		9.84	$	479,539	$	-
Exercisable - July 31, 2022		864,489	$	0.14		9.84	$	479,539	$	-
Granted		1,478,050	$	0.14				-	$	0.68
Exercised		-	$	-		-		-	$	-
Cancelled/Forfeited		-	$	-		-		-	$	-
Outstanding - July 31, 2023		2,342,539	$	0.49		8.98	$	142,029	$	-
Exercisable - July 31, 2023		2,219,368	$	0.48		8.98	$	142,029	$	-
Granted		-	$	-		-		-	$	-
Exercised		-	$	-		-		-	$	-
Cancelled/Forfeited		-	$	-		-		-	$	-
Outstanding - October 31, 2023		2,342,539	$	0.49		8.73	$	63,159	$	-
Exercisable - October 31, 2023		2,342,539	$	0.49		8.73	$	63,159	$	-
Unvested - October 31, 2023		-	$	-		-	$	-	$	-

Fiscal Year Ended July 31, 2024

During the three months ended October 31, 2023, the remaining 123,171 options vested.

Fiscal Year Ended July 31, 2023

Using the Black-Scholes option pricing model, the Company determined that the fair value of these options granted was $1,003,002.

Fair value was based upon the following management estimates:

Schedule of Stock Option Fair Value

Expected term (years)	5
Expected volatility	274	%
Expected dividends	0	%
Risk free interest rate	2.98	%

Warrants

3 Months Ended

Oct. 31, 2023

Warrants

Warrants

Note 9 – Warrants

Warrant activity for the three months ended October 31, 2023 and the year ended July 31, 2023 are summarized as follows:

Schedule of Warrants

Warrants	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Outstanding - July 31, 2022		-	$	-		-	$	-
Exercisable - July 31, 2022		-	$	-		-	$	-
Granted		1,425,000	$	1.00		-		-
Exercised		-	$	-		-		-
Cancelled/Forfeited		-	$	-		-		-
Outstanding - July 31, 2023		1,425,000	$	1.00		4.66	$	-
Exercisable - July 31, 2023		1,425,000	$	1.00		4.66	$	-
Granted		-	$	-		-		-
Exercised		-	$	-		-		-
Cancelled/Forfeited		-	$	-		-		-
Outstanding - October 31, 2023		1,425,000	$	1.00		4.41	$	-
Exercisable - October 31, 2023		1,425,000	$	1.00		4.41	$	-
Unvested - October 31, 2023		-	$	-		-	$	-

Warrant Transactions for the Fiscal Year Ended July 31, 2023

Warrants Issued with Common Stock

During 2023, the Company sold 1,425,000 units of common stock and warrants for $285,000 ($0.20/share).

In connection with the sale of these units, the investors also received 1,425,000, five (5) year warrants, exercisable at $1/share. All warrants were fully vested on the issuance date.

Commitments and Contingencies

3 Months Ended

Oct. 31, 2023

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Note 10 – Commitments and Contingencies

Right-of-Use Operating Lease – Related Party

During the period September 1, 2021 through May 31, 2022 no rent was due. The Company is required to pay a total of $7,500 over a fifteen-month (15) period from June 1, 2022 through August 31, 2023.

Beginning September 1, 2023, the lease was renewed under the same terms on a month-to-month basis.

The Company is leasing the office space from a family member of OL’s Chief Executive Officer.

At October 31, 2023 and July 31, 2023, the Company had no financing leases as defined in ASC 842, “Leases.”

The tables below present information regarding the Company’s operating lease assets and liabilities at October 31, 2023 and July 31, 2023:

	October 31, 2023		July 31, 2023
Assets

Operating lease - right-of-use asset - non-current	$	-	$	278

Liabilities

Operating lease liability	$	-	$	498

Weighted-average remaining lease term (years)		-		0.08

Weighted-average discount rate		-		8	%

The Company had the following operating lease costs for the Three Months Ended October 31, 2023 and 2022, respectively.

Operating lease costs	October 31, 2023		October 31, 2022

Amortization of right-of-use operating lease asset	$	278	$	838
Lease liability expense in connection with obligation repayment		3		115
Total operating lease costs	$	281	$	953

Supplemental cash flow information related to operating leases was as follows:

Operating cash outflows from operating lease (obligation payment)	$	498	$	1,385
Right-of-use asset obtained in exchange for new operating lease liability	$	-	$	-

Student Athlete Licensing Agreements

The Company has entered into several agreements with student athletes related to the sale of NFT and related collectibles.

Subsequent Events

3 Months Ended

Oct. 31, 2023

Subsequent Events [Abstract]

Subsequent Events

Note 11 – Subsequent Events

Subsequent to October 31, 2023, the Company reflects the following:

Note Payable

In November 2023, the Company executed a note payable with a third party for $50,000. The note bears interest at 10% (20% default interest rate) and is due November 2024.

Stock Issued for Cash

The Company issued 100,000 shares of common stock for $10 ($0.0001/share).

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Oct. 31, 2023

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

Principles of Consolidation

Principles of Consolidation

Business Combinations

Business Combinations

Business Segments and Concentrations

Business Segments and Concentrations

Use of Estimates

Use of Estimates

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The three tiers are defined as follows:

	●	Level 1 —Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;

	●	Level 2—Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and

	●	Level 3—Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

Cash and Cash Equivalents

Cash and Cash Equivalents

At October 31, 2023 and July 31, 2023, respectively, the Company did not have any cash equivalents.

Goodwill and Impairment

Goodwill and Impairment

The Company uses qualitative factors according to ASC 350-20-35-3 to determine whether it is more likely than not that the fair value of goodwill is less than its carrying amount.

Fiscal Year Ended July 31, 2023

Fiscal Year Ended July 31, 2024

There were no impairment losses recorded during the three months ended October 31, 2023.

Intangible Assets and Impairment

Intangible Assets and Impairment

Fiscal Year Ended July 31, 2023

Fiscal Year Ended July 31, 2024

There were no impairment losses recorded during the three months ended October 31, 2023.

Impairment of Long-lived Assets

Impairment of Long-lived Assets

There were no impairments recorded during the three months ended October 31, 2023 and 2022, respectively.

Property and Equipment

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets.

Management reviews the carrying value of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

There were no impairments recorded during the three months ended October 31, 2023 or the year ended July 31, 2023, respectively.

Operating Lease

Operating Lease

See Note 10.

Revenue Recognition

Revenue Recognition

OpenLocker generates revenue from two main sources, our collectibles and sponsorship revenues.

Collectibles

Payments from customers (all paid in cash) are received as follows:

●	Shopify payouts from credit/debit cards transactions typically occur 2-3 days after date of sale; and

●	PayPal payments are received same day

The Company controls the collectibles via digital access pass prior to a sale and acts as the principal in these transactions.

Sponsorships

At October 31, 2023 and July 31, 2023, the Company had contract liabilities of $4,050 and $10,050, respectively.

For the three months ended October 31, 2023 and 2022, the Company recognized $6,000 and $0, respectively, of sponsorship revenues from one and zero customers, respectively.

The following represents the Company’s disaggregation of revenues for three months ended October 31, 2023 and 2022:

Schedule of Disaggregation of Revenue

	Three Months Ended October 31,
	2023					2022
Revenues	Revenue		% of Revenues			Revenue		% of Revenues
Collectibles	$	2,581		30	%	$	5,140		100	%
Sponsorship		6,000		70	%		-		0	%
Total Revenues	$	8,581		100	%	$	5,140		100	%

Cost of Goods Sold

Cost of Goods Sold

Cost of goods sold primarily include web development and graphic design costs.

Software Development Costs

Software Development Costs

For the three months ended October 31, 2023 and 2022, the Company expensed $14,249 and $72,522, respectively, in software development costs.

Income Taxes

Income Taxes

Advertising Costs

Advertising Costs

Advertising costs are expensed as incurred. Advertising costs are included as a component of general and administrative expense in the consolidated statements of operations.

For the three months ended October 31, 2023 and 2022, the Company expensed $32,004 and $44,048, respectively, in marketing and advertising costs.

Stock-Based Compensation

Stock-Based Compensation

When determining fair value of stock options, the Company considers the following assumptions in the Black-Scholes model:

●	Exercise price

●	Expected dividends

●	Expected volatility

●	Risk-free interest rate; and

●	Expected life of option

Stock Warrants

Stock Warrants

Basic and Diluted Earnings (Loss) per Share

Basic and Diluted Earnings (Loss) per Share

For the three months ended October 31, 2023 and 2022, the Company had the following potentially dilutive equity securities:

	October 31, 2023		October 31, 2022
Series A, convertible preferred stock (1 to 1,000 into common stock)		58,415,000		44,520,000
Stock options (exercise prices $0.12 - $0.70/share)		2,342,539		1,110,830
Warrants (exercise price $1/share)		1,425,000		-
Total common stock equivalents		62,182,539		45,630,830

Related Parties

Related Parties

See Note 5.

Recent Accounting Standards

Recent Accounting Standards

Reclassifications

Reclassifications

Summary of Significant Accounting Policies (Tables)

3 Months Ended

Oct. 31, 2023

Accounting Policies [Abstract]

Schedule of Disaggregation of Revenue

The following represents the Company’s disaggregation of revenues for three months ended October 31, 2023 and 2022:

Schedule of Disaggregation of Revenue

	Three Months Ended October 31,
	2023					2022
Revenues	Revenue		% of Revenues			Revenue		% of Revenues
Collectibles	$	2,581		30	%	$	5,140		100	%
Sponsorship		6,000		70	%		-		0	%
Total Revenues	$	8,581		100	%	$	5,140		100	%

Schedule of Potentially Dilutive Equity Securities

For the three months ended October 31, 2023 and 2022, the Company had the following potentially dilutive equity securities:

	October 31, 2023		October 31, 2022
Series A, convertible preferred stock (1 to 1,000 into common stock)		58,415,000		44,520,000
Stock options (exercise prices $0.12 - $0.70/share)		2,342,539		1,110,830
Warrants (exercise price $1/share)		1,425,000		-
Total common stock equivalents		62,182,539		45,630,830

Website (Tables)

3 Months Ended

Oct. 31, 2023

Property, Plant and Equipment [Abstract]

Schedule of Company’s Website

The Company’s website consisted of the following:

Schedule of Company’s Website

					Estimated Useful
	October 31, 2023		July 31, 2023		Lives (Years)

Website	$	10,836	$	10,836	3
Accumulated amortization		8,727		7,935
Website - net	$	2,109	$	2,901

Notes Payable (Tables)

3 Months Ended

Oct. 31, 2023

Debt Disclosure [Abstract]

Schedule of Notes Payable

The following represents a summary of the Company’s note payable at October 31, 2023 and July 31, 2023:

Schedule of Notes Payable

Issue Date	Maturity	Interest			Default				October 31,		July 31,
Date	Date	Rate			Interest Rate			Collateral	2023		2023

August 2023	August 2024		10	%		20	%	Unsecured	$	150,000	$	-
									$	150,000	$	-

Schedule of Activity Related Note Payable

The Company had the following activity related to its note payable during the three months ended October 31, 2023:

Balance - July 31, 2023	$	-
Proceeds		150,000
Balance - October 31, 2023	$	150,000

Notes Payable – Related Parties (Tables)

3 Months Ended

Oct. 31, 2023

Notes Payable Related Parties

Schedule of Notes Payable Related Parties

The following represents a summary of the Company’s note payable at October 31, 2023 and July 31, 2023:

Issue Date Date	Maturity Date	Interest Rate			Default Interest Rate			Collateral	Related Party	October 31, 2023		July 31, 2023

August 2023	August 2024		10	%		20	%	Unsecured	Chief Executive Officer/Director	$	40,000	$	-
August 2023	August 2024		10	%		20	%	Unsecured	President/Director		40,000		-
										$	80,000	$	-

Schedule of Activity Related to Note Payable Related Parties

The Company had the following activity related to its note payable during the three months ended October 31, 2023:

Balance - July 31, 2023	$	-
Proceeds		80,000
Balance - October 31, 2023	$	80,000

Stock Options (Tables)

3 Months Ended

Oct. 31, 2023

Share-Based Payment Arrangement [Abstract]

Schedule of Stock Option

Stock option transactions under the Company’s Plan for the three months ended October 31, 2023 and the year ended July 31, 2023 are summarized as follows:

Schedule of Stock Option

Stock Options	Number of Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value		Weighted Average Grant Date Fair Value
Outstanding - July 31, 2022		864,489	$	0.14		9.84	$	479,539	$	-
Exercisable - July 31, 2022		864,489	$	0.14		9.84	$	479,539	$	-
Granted		1,478,050	$	0.14				-	$	0.68
Exercised		-	$	-		-		-	$	-
Cancelled/Forfeited		-	$	-		-		-	$	-
Outstanding - July 31, 2023		2,342,539	$	0.49		8.98	$	142,029	$	-
Exercisable - July 31, 2023		2,219,368	$	0.48		8.98	$	142,029	$	-
Granted		-	$	-		-		-	$	-
Exercised		-	$	-		-		-	$	-
Cancelled/Forfeited		-	$	-		-		-	$	-
Outstanding - October 31, 2023		2,342,539	$	0.49		8.73	$	63,159	$	-
Exercisable - October 31, 2023		2,342,539	$	0.49		8.73	$	63,159	$	-
Unvested - October 31, 2023		-	$	-		-	$	-	$	-

Schedule of Stock Option Fair Value

Fair value was based upon the following management estimates:

Schedule of Stock Option Fair Value

Expected term (years)	5
Expected volatility	274	%
Expected dividends	0	%
Risk free interest rate	2.98	%

Warrants (Tables)

3 Months Ended

Oct. 31, 2023

Warrants

Schedule of Warrants

Warrant activity for the three months ended October 31, 2023 and the year ended July 31, 2023 are summarized as follows:

Schedule of Warrants

Warrants	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Outstanding - July 31, 2022		-	$	-		-	$	-
Exercisable - July 31, 2022		-	$	-		-	$	-
Granted		1,425,000	$	1.00		-		-
Exercised		-	$	-		-		-
Cancelled/Forfeited		-	$	-		-		-
Outstanding - July 31, 2023		1,425,000	$	1.00		4.66	$	-
Exercisable - July 31, 2023		1,425,000	$	1.00		4.66	$	-
Granted		-	$	-		-		-
Exercised		-	$	-		-		-
Cancelled/Forfeited		-	$	-		-		-
Outstanding - October 31, 2023		1,425,000	$	1.00		4.41	$	-
Exercisable - October 31, 2023		1,425,000	$	1.00		4.41	$	-
Unvested - October 31, 2023		-	$	-		-	$	-

Commitments and Contingencies (Tables)

3 Months Ended

Oct. 31, 2023

Commitments and Contingencies Disclosure [Abstract]

Schedule of Operating Lease Assets and Liabilities

The tables below present information regarding the Company’s operating lease assets and liabilities at October 31, 2023 and July 31, 2023:

	October 31, 2023		July 31, 2023
Assets

Operating lease - right-of-use asset - non-current	$	-	$	278

Liabilities

Operating lease liability	$	-	$	498

Weighted-average remaining lease term (years)		-		0.08

Weighted-average discount rate		-		8	%

The Company had the following operating lease costs for the Three Months Ended October 31, 2023 and 2022, respectively.

Operating lease costs	October 31, 2023		October 31, 2022

Amortization of right-of-use operating lease asset	$	278	$	838
Lease liability expense in connection with obligation repayment		3		115
Total operating lease costs	$	281	$	953

Supplemental cash flow information related to operating leases was as follows:

Operating cash outflows from operating lease (obligation payment)	$	498	$	1,385
Right-of-use asset obtained in exchange for new operating lease liability	$	-	$	-

Organization, Nature of Operations and Going Concern (Details Narrative) - USD ($)	3 Months Ended
	Oct. 31, 2023	Oct. 31, 2022	Jul. 31, 2023	Jul. 31, 2022
Accounting Policies [Abstract]
Net loss	$ 471,973	$ 565,706
Net cash provided by used in operating activities	195,002	259,636
Accumulated deficit	10,606,060		$ 10,134,087
Stockholders' equity	283,387	$ (5,430,686)	97,676	$ (5,719,109)
Working capital	285,496
Cash	$ 50,537		$ 15,539

Schedule of Disaggregation of Revenue (Details) - USD ($)	3 Months Ended
	Oct. 31, 2023	Oct. 31, 2022
Product Information [Line Items]
Total Revenues	$ 8,581	$ 5,140
Percentage of revenue	100.00%	100.00%
Collectibles [Member]
Product Information [Line Items]
Total Revenues	$ 2,581	$ 5,140
Percentage of revenue	30.00%	100.00%
Sponsorship [Member]
Product Information [Line Items]
Total Revenues	$ 6,000
Percentage of revenue	70.00%	0.00%

Schedule of Potentially Dilutive Equity Securities (Details) (Parenthetical) - $ / shares	3 Months Ended	12 Months Ended
	Oct. 31, 2023	Jul. 31, 2023
Property, Plant and Equipment [Line Items]
Stock option exercise price
Warrant [Member]
Property, Plant and Equipment [Line Items]
Warrants exercise price	1
Minimum [Member] \| Share-Based Payment Arrangement, Option [Member]
Property, Plant and Equipment [Line Items]
Stock option exercise price	0.12
Maximum [Member] \| Share-Based Payment Arrangement, Option [Member]
Property, Plant and Equipment [Line Items]
Stock option exercise price	$ 0.70
Common Stock [Member]
Property, Plant and Equipment [Line Items]
Conversion stock shares converted	1,000
Series A Preferred Stock [Member]
Property, Plant and Equipment [Line Items]
Conversion stock shares converted	1	1

Schedule of Potentially Dilutive Equity Securities (Details) - shares	3 Months Ended		12 Months Ended
	Oct. 31, 2023	Oct. 31, 2022	Jul. 31, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Total common stock equivalents	62,182,539	45,630,830
Series A Preferred Stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Total common stock equivalents	58,415,000	44,520,000	35,520,000
Share-Based Payment Arrangement, Option [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Total common stock equivalents	2,342,539	1,110,830
Warrant [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Total common stock equivalents	1,425,000

Summary of Significant Accounting Policies (Details Narrative) - USD ($)	3 Months Ended		12 Months Ended
	Oct. 31, 2023	Oct. 31, 2022	Jul. 31, 2023
Property, Plant and Equipment [Line Items]
FDIC amount	$ 250,000
Goodwill impairment	0		$ 2,943,874
Impairment of intangible assets	0		1,916,270
Contract liabilities	4,050		$ 10,050
Sponsorship revenue	$ 8,581	$ 5,140
Estimated useful life	3 years
Software development cost	$ 14,249	72,522
Marketing and advertising costs	$ 32,004	44,048
Software Development [Member] \| Minimum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life	3 years
Software Development [Member] \| Maximum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life	5 years
Software and Software Development Costs [Member]
Property, Plant and Equipment [Line Items]
Software development cost	$ 14,249	72,522
Sponsorship [Member]
Property, Plant and Equipment [Line Items]
Sponsorship revenue	$ 6,000

Schedule of Company’s Website (Details) - USD ($)	Oct. 31, 2023	Jul. 31, 2023
Property, Plant and Equipment [Abstract]
Website	$ 10,836	$ 10,836
Estimated Useful Lives (Years)	3 years
Accumulated amortization	$ 8,727	7,935
Website - net	$ 2,109	$ 2,901

Website (Details Narrative) - USD ($)	3 Months Ended
Website (Details Narrative) - USD ($)	Oct. 31, 2023	Oct. 31, 2022
Property, Plant and Equipment [Abstract]
Amortization expense	$ 792	$ 792

Schedule of Notes Payable (Details) - Nonrelated Party [Member] - USD ($)	3 Months Ended
	Oct. 31, 2023	Jul. 31, 2023
Defined Benefit Plan Disclosure [Line Items]
Issue Date	August 2023
Maturity Date	August 2024
Interest Rate	10.00%
Default Interest Rate	20.00%
Collateral	Unsecured
Notes payable	$ 150,000

Schedule of Activity Related Note Payable (Details) - Nonrelated Party [Member] - USD ($)	3 Months Ended
	Oct. 31, 2023	Oct. 31, 2022
Defined Benefit Plan Disclosure [Line Items]
Balance beginning
Proceeds	150,000
Balance ending	$ 150,000

Schedule of Notes Payable Related Parties (Details) - USD ($)	3 Months Ended
	Oct. 31, 2023	Jul. 31, 2023
Chied Executive Officer And Director [Member]
Defined Benefit Plan Disclosure [Line Items]
Issue Date	August 2023
Maturity Date	August 2024
Interest Rate	10.00%
Default Interest Rate	20.00%
Collateral	Unsecured
Notes payable	$ 40,000
President And Director [Member]
Defined Benefit Plan Disclosure [Line Items]
Issue Date	August 2023
Maturity Date	August 2024
Interest Rate	10.00%
Default Interest Rate	20.00%
Collateral	Unsecured
Notes payable	$ 40,000
Related Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Notes payable	$ 80,000

Schedule of Activity Related to Note Payable Related Parties (Details) - Related Party [Member] - USD ($)	3 Months Ended
	Oct. 31, 2023	Oct. 31, 2022
Defined Benefit Plan Disclosure [Line Items]
Balance beginning
Proceeds	80,000
Balance ending	$ 80,000

Stockholders’ Deficit (Details Narrative) - USD ($)	3 Months Ended		12 Months Ended
Stockholders’ Deficit (Details Narrative) - USD ($)	Oct. 31, 2023	Oct. 31, 2022	Jul. 31, 2023	Sep. 30, 2022
Class of Stock [Line Items]
Common stock, shares authorized	10,000,000,000		10,000,000,000
Common stock, par value	$ 0.0001		$ 0.0001
Dilutive equity securities shares	62,182,539	45,630,830
Common stock issued for services	$ 202,679	$ 52,000
Issued price per share				$ 0.40
Number of shares issued, value		$ 50,000
Stock issued during period value new issues	$ 4,142		$ 4,071
Number of warrants issued			1,425,000
Common Stock [Member]
Class of Stock [Line Items]
Conversion stock shares converted	1,000
Common stock issued for services, shares	704,644	130,000
Common stock issued for services	$ 71	$ 13
Number of shares issued		125,000	1,637,500
Number of shares issued, value		$ 12
Stock issued during period value new issues			$ 370,000
Warrant [Member]
Class of Stock [Line Items]
Issued price per share			$ 0.20
Number of shares issued			1,425,000
Number of shares issued, value			$ 285,000
Minimum [Member] \| Common Stock [Member]
Class of Stock [Line Items]
Issued price per share			$ 0.20
Maximum [Member] \| Common Stock [Member]
Class of Stock [Line Items]
Issued price per share			$ 0.40
Third Parties [Member]
Class of Stock [Line Items]
Common stock issued for services, shares	704,644		655,000
Common stock issued for services	$ 202,679		$ 302,350
Third Parties [Member] \| Minimum [Member]
Class of Stock [Line Items]
Issued price per share	$ 0.2479		$ 0.35
Third Parties [Member] \| Maximum [Member]
Class of Stock [Line Items]
Issued price per share	$ 0.44		0.498
Officers and Directors [Member]
Class of Stock [Line Items]
Issued price per share			$ 0.6667
Number of shares issued			22,895
Number of shares issued, value			$ 15,264
Related party transaction expenses			$ 2,116
Series A Preferred Stock [Member]
Class of Stock [Line Items]
Dilutive equity securities shares	58,415,000	44,520,000	35,520,000
Common Class A [Member]
Class of Stock [Line Items]
Common stock, shares authorized	10,000,000,000		10,000,000,000
Common stock, par value	$ 0.0001		$ 0.0001
Common stock voting rights	Voting at 1 vote per share		Voting at 1 vote per share
Series A Preferred Stock [Member]
Class of Stock [Line Items]
preferred stock, shares authorized	200,000		200,000
Preferred stock, shares issued	58,415		35,520
Preferred stock, shares outstanding	58,415		35,520
Preferred stock, par value	$ 0.0001		$ 0.0001
Conversion stock shares converted	1		1
Preferred stock voting rights	Voting on an if converted basis of 1,000 votes per share		Voting on an if converted basis of 1,000 votes per share
Common Stock [Member]
Class of Stock [Line Items]
Conversion stock shares converted	1,000		1,000

Intangible Asset (Details Narrative) - USD ($)	3 Months Ended		12 Months Ended
Intangible Asset (Details Narrative) - USD ($)	Oct. 31, 2023	Oct. 31, 2022	Jul. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Impairment of intangible assets			$ 1,916,270
Amortization expense		$ 82,126

Schedule of Stock Option (Details) - USD ($)	1 Months Ended	3 Months Ended	12 Months Ended
Schedule of Stock Option (Details) - USD ($)	Sep. 30, 2022	Oct. 31, 2023	Jul. 31, 2023	Jul. 31, 2022
Share-Based Payment Arrangement [Abstract]
Number of options, beginning outstanding balance		2,342,539	864,489
Weighted average exercise price, beginning balance		$ 0.49	$ 0.14
Weighted average remaining contractual term (years), exercisable ending		8 years 8 months 23 days	8 years 11 months 23 days	9 years 10 months 2 days
Aggregate intrinsic value outstanding, beginning balance		$ 142,029	$ 479,539
Weighted average grant date fair value, outstanding beginning
Number of options, beginning exercisable balance		2,219,368	864,489
Weighted average exercise price, exercisable, beginning balance		$ 0.48	$ 0.14
Aggregate intrinsic value exercisable, beginning balance		$ 142,029	$ 479,539
Weighted average grant date fair value, exercisable beginning
Number of options, granted	1,478,050		1,478,050
Weighted average exercise price, granted			$ 0.14
Aggregate intrinsic value, granted
Weighted average grant date fair value, granted			$ 0.68
Number of options, exercised
Weighted average exercise price, exercised
Aggregate intrinsic value, exercised
Weighted average grant date fair value, exercised
Number of options, cancelled/Forfeited
Weighted average exercise price, cancelled/Forfeited
Aggregate intrinsic value, cancelled/Forfeited
Weighted average grant date fair value, cancelled/forfeited
Weighted average remaining contractual term (years), outstanding ending		8 years 8 months 23 days	8 years 11 months 23 days
Number of options, ending outstanding balance		2,342,539	2,342,539	864,489
Weighted average exercise price, ending balance		$ 0.49	$ 0.49	$ 0.14
Aggregate intrinsic value outstanding, ending balance		$ 63,159	$ 142,029	$ 479,539
Weighted average grant date fair value, outstanding ending
Number of options, ending exercisable balance		2,342,539	2,219,368	864,489
Weighted average exercise price, exercisable, ending balance		$ 0.49	$ 0.48	$ 0.14
Aggregate intrinsic value exercisable, ending balance		$ 63,159	$ 142,029	$ 479,539
Weighted average grant date fair value, exercisable ending
Number of options, ending unvested balance
Weighted average exercise price, unvested, ending balance
Aggregate intrinsic value unvested, ending balance
Weighted average grant date fair value, unvested ending

Schedule of Stock Option Fair Value (Details)	3 Months Ended
Schedule of Stock Option Fair Value (Details)	Oct. 31, 2023
Share-Based Payment Arrangement [Abstract]
Expected term (years)	5 years
Expected volatility	274.00%
Expected dividends	0.00%
Risk free interest rate	2.98%

Stock Options (Details Narrative) - USD ($)	1 Months Ended	3 Months Ended		12 Months Ended
Stock Options (Details Narrative) - USD ($)	Sep. 30, 2022	Oct. 31, 2023	Oct. 31, 2022	Jul. 31, 2023
Share-Based Payment Arrangement [Abstract]
Number of options vested		123,171
Options granted	1,478,050			1,478,050
Exercise price	$ 0.40
Fair value, options granted		$ 1,003,002
Compensation expense		$ 83,583	$ 167,167

Schedule of Warrants (Details) - USD ($)	3 Months Ended	12 Months Ended
Schedule of Warrants (Details) - USD ($)	Oct. 31, 2023	Jul. 31, 2023
Warrants
Number of Warrants, Outstanding, Beginning Balance	1,425,000
Weighted Average Exercise Price, Outstanding, Beginning Balance
Aggregate Intrinsic Value, Outstanding, Beginning balance
Number of options, Beginning exercisable balance	1,425,000
Weighted Average Exercise Price, Exercisable, Beginning Balance	$ 1.00
Aggregate Intrinsic Value, Exercisable, Beginning Balance
Number of Warrants, Granted		1,425,000
Weighted Average Exercise Price, Granted		$ 1.00
Number of Warrants, Exercised
Weighted Average Exercise Price, Exercised
Number of Warrants, Cancelled/Forfeited
Weighted Average Exercise Price, Cancelled/Forfeited
Weighted Average Exercise Price, Outstanding, Beginning Balance	$ 1.00
Weighted Average Remaining Contractual Term (Years), Outstanding ending	4 years 4 months 28 days	4 years 7 months 28 days
Weighted Average Remaining Contractual Term (Years), Exercisable	4 years 4 months 28 days	4 years 7 months 28 days
Number of Warrants, Outstanding, Ending Balance	1,425,000	1,425,000
Weighted Average Exercise Price, Outstanding, Ending Balance	$ 1.00	$ 1.00
Aggregate Intrinsic Value, Outstanding, Ending balance
Number of options, Ending exercisable balance	1,425,000	1,425,000
Weighted Average Exercise Price, Exercisable, Ending Balance	$ 1.00	$ 1.00
Aggregate Intrinsic Value, Exercisable, Ending Balance
Number of warrants, Ending unvested balance
Weighted Average Exercise Price, Unvested, Ending Balance
Aggregate Intrinsic Value Unvested, Ending Balance

Warrants (Details Narrative) - USD ($)	3 Months Ended	12 Months Ended
Warrants (Details Narrative) - USD ($)	Oct. 31, 2022	Jul. 31, 2023	Oct. 31, 2023	Sep. 30, 2022	Jul. 31, 2022
Shares issued value	$ 50,000
Share price				$ 0.40
Shares received		1,425,000	1,425,000
Exercisable price		$ 1.00	$ 1.00
Warrant [Member]
New shares issued		1,425,000
Shares issued value		$ 285,000
Share price		$ 0.20
Common Stock [Member]
New shares issued	125,000	1,637,500
Shares issued value	$ 12
Shares received		1,425,000
Expiration period		5 years
Exercisable price		$ 1

Schedule of Operating Lease Assets and Liabilities (Details) - USD ($)	3 Months Ended		15 Months Ended
	Oct. 31, 2023	Oct. 31, 2022	Aug. 31, 2023	Jul. 31, 2023
Commitments and Contingencies Disclosure [Abstract]
Operating lease - right-of-use asset - non-current				$ 278
Operating lease liability				$ 498
Weighted-average remaining lease term (years)				29 days
Weighted-average discount rate				8.00%
Amortization of right-of-use operating lease asset	$ 278	$ 838
Lease liability expense in connection with obligation repayment	3	115
Total operating lease costs	281	953
Operating cash outflows from operating lease (obligation payment)	498	1,385	$ 7,500
Right-of-use asset obtained in exchange for new operating lease liability

Commitments and Contingencies (Details Narrative) - USD ($)		3 Months Ended		15 Months Ended
	May 31, 2022	Oct. 31, 2023	Oct. 31, 2022	Aug. 31, 2023
Commitments and Contingencies Disclosure [Abstract]
Lease initial term	2 years
Lease expense, per month	$ 500
Operating lease payments		$ 498	$ 1,385	$ 7,500

Subsequent Events (Details Narrative) - USD ($)	1 Months Ended	3 Months Ended	12 Months Ended
Subsequent Events (Details Narrative) - USD ($)	Nov. 30, 2023	Oct. 31, 2022	Jul. 31, 2023	Sep. 30, 2022
Subsequent Event [Line Items]
Shares issued value		$ 50,000
Issued price per share				$ 0.40
Common Stock [Member]
Subsequent Event [Line Items]
Number of shares issued		125,000	1,637,500
Shares issued value		$ 12
Subsequent Event [Member] \| Common Stock [Member]
Subsequent Event [Line Items]
Number of shares issued	100,000
Shares issued value	$ 10
Issued price per share	$ 0.0001
Subsequent Event [Member] \| Third Party [Member]
Subsequent Event [Line Items]
Notes payable	$ 50,000
Bears interest rate	10.00%
Default interest rate	20.00%