UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 000-29621

 

NovAccess Global Inc.

(Exact name of registrant as specified in its charter)

 

Colorado

 

84-1384159

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

Identification no.)

 

Address of principal executive offices, including zip code: 8584 E. Washington Street #127, Chagrin Falls, Ohio 44023

 

Registrant’s telephone number, including area code: (213) 642-9268

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the Registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (check one):

 

Large accelerated Filer ☐ Accelerated Filer ☐ Non-Accelerated Filer ☐ Smaller Reporting Company Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes No

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. There were 21,535,457, shares of common stock outstanding on August 11, 2023.

 

 

 

Table of Contents

 

PART I  FINANCIAL INFORMATION

 

Item 1. Financial Statements.

1

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

21

Cautionary and Forward-Looking Statements

21

Business Plan

21

Results of Operations for the Three Months Ended June 30, 2023 Compared to the Three Months Ended June 30, 2022

21

Results of Operations for the Nine Months Ended June 30, 2023 Compared to the Nine Months Ended June 30, 2022

22

Revenue and Cost of Sales

22

Selling, General and Administrative Expenses

22

Research and development expenses

22

Other Income/(Expenses)

22

Net Loss

22

Liquidity and Capital Resources

23

Off-Balance Sheet Arrangements

23

Critical Accounting Estimates

23

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

24

Item 4. Controls and Procedures.

24

Evaluation of Disclosure Controls and Procedures

24

Changes in Internal Control Over Financial Reporting

24

 

 

PART II  OTHER INFORMATION

 

Item 1. Legal Proceedings.

25

Item 1A Risk Factors.

25

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

25

Item 3. Defaults Upon Senior Securities.

25

Item 4. Mine Safety Disclosures.

25

Item 5. Other Information.

25

Item 6. Exhibit and Financial Statement Schedules.

25

SIGNATURES

26

 

 

 

 

Part I- Financial Information

 

Item 1. Financial Statements

 

NOVACCESS GLOBAL INC.

CONSOLIDATED BALANCE SHEETS

 

   

June 30,

2023

   

September 30,

2022

 
   

Unaudited

         

ASSETS

               
                 

CURRENT ASSETS

               

Cash

  $ 61,464     $ 64,251  

Other Receivables

    65,979       -  

Prepaid expenses

    49,584       60,650  
                 

TOTAL ASSETS

  $ 177,027     $ 124,901  
                 
                 

LIABILITIES AND SHAREHOLDERS' DEFICIT

               
                 

CURRENT LIABILITIES

               

Accounts payable

  $ 520,345     $ 375,682  

Accrued expenses and other current liabilities

    1,892,313       1,486,561  

Derivative and warrants liabilities

    1,908,325       1,440,012  

Due to related parties

    181,217       186,217  

Short term loan, related party

    21,000       12,500  

Convertible promissory notes, net of debt discount and debt issuance costs of $182,097 and $340,503 respectively

    1,874,283       1,266,627  

Convertible promissory note related party, net of debt discount and debt issuance cost of $0 and $2,132, respectively

    12,500       10,368  
                 

Total Current Liabilities

    6,409,983       4,777,967  
                 

TOTAL LIABILITIES

    6,409,983       4,777,967  
                 

SHAREHOLDERS' DEFICIT

               

Preferred stock 50,000,000 shares authorized, shares issued and outstanding designated as follows:

               

Preferred Stock Series B, $0.01 par value, 25,000 authorized

600 shares issued and outstanding, respectively

    6       6  

Common stock, no par value; 2,000,000,000 authorized common shares

21,535,457 and 18,669,507 shares issued and outstanding, respectively

    43,658,147       43,225,982  

Additional paid in capital

    5,335,398       5,340,398  

Paid in capital, common stock option and warrants

    5,161,186       4,210,960  

Paid in capital, preferred stock

    4,747,108       4,747,108  

Accumulated deficit

    (65,134,801

)

    (62,177,520 )
                 

TOTAL SHAREHOLDERS' DEFICIT

    (6,232,956 )     (4,653,066 )
                 

TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT

  $ 177,027     $ 124,901  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

NOVACCESS GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2023AND 2022

(Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

June 30,

   

June 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

SALES

  $ -     $ -     $ -     $ -  

COST OF GOODS SOLD

    -       -       -       -  

GROSS PROFIT

    -       -       -       -  
                                 

OPERATING EXPENSES

                               

Research and development expenses

    40,164       51,137       116,164       139,052  

Selling, general and administrative expenses

    444,481       273,777       1,940,587       935,135  
                                 

TOTAL OPERATING EXPENSES

    484,645       324,914       2,056,751       1,074,187  
                                 

LOSS FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSES)

    (484,645

)

    (324,914

)

    (2,056,751

)

    (1,074,187

)

                                 

OTHER INCOME/(EXPENSES)

                               

Miscellaneous Income

    56,082       -       56,082       -  

Gain/(Loss) on change in derivative liability

    (19,731

)

    379,216       (275,585

)

    345,816  

Extinguishment of derivatives

    98,602       -       237,465       277,716  

Extinguishment of debt

    -       -       -       (54,813

)

Change in commitment fee guarantee

    (134,875

)

    -       (60,750

)

    -  

Interest expense

    (295,072

)

    (520,919

)

    (857,742

)

    (1,152,731

)

                                 

TOTAL OTHER EXPENSES

    (294,994

)

    (141,703

)

    (900,530

)

    (584,012

)

                                 

NET LOSS

    (779,639

)

    (466,617

)

    (2,957,281

)

    (1,658,199

)

                                 

Deemed dividend warrant protection reserve

    -       -       (44,241

)

    -  

Net loss attributable to common shareholders

    (779,639

)

    (466,617

)

    (3,001,522

)

    (1,658,199

)

                                 

BASIC LOSS PER SHARE

  $ (0.04

)

  $ (0.03

)

  $ (0.15

)

  $ (0.10

)

                                 

DILUTED LOSS PER SHARE

  $ (0.04

)

  $ (0.03

)

  $ (0.15

)

  $ (0.10

)

                                 

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

                               

BASIC

    21,209,938       18,018,522       20,290,280       16,032,484  

DILUTED

    21,209,938       18,018,522       20,290,280       16,032,484  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

NOVACCESS GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT

FOR THE NINE MONTHS ENDED JUNE 30, 2023, AND JUNE 30, 2022

 

   

Preferred Stock,

                   

Additional

   

Options/

Warrants

   

Paid in

Capital,

                 
   

Class B

   

Common Stock

   

Paid-in

   

Paid in

   

Preferred

   

Accumulated

         
   

Shares

   

Amount

   

Shares

   

Amount

   

Capital

   

Capital

   

Stock

   

Deficit

   

Total

 

Balance as of October 1, 2021

    25,000     $ 250       14,404,030     $ 41,882,535     $ 5,351,398     $ 4,210,960     $ 5,088,324     $ (60,461,561

)

  $ (3,928,094

)

                                                                         

Preferred stock redemption

    (24,400

)

    (244

)

    1,502,670       525,935       -       -       (341,216 )     -       184,475  

Common Stock issued for services

    -       -       10,000       8,000       -       -       -       -       8,000  

Common Stock issued, subscriptions

    -       -       401,390       139,806       -       -       -       -       139,806  

Stock compensation cost

    -       -       791,000       170,200       -       -       -       -       170,200  

Common stock issued as repayment of loans

    -       -       250,000       104,813       -       -       -       -       104,813  

Common stock issued as commitment fee on promissory note payable

    -       -       1,175,000       370,875       -       -       -       -       370,875  

Common stock issuable, Subscriptions

    -       -       -       -       5,000       -       -       -       5,000  

Net Loss

    -       -       -       -       -       -       -       (1,658,199

)

    (1,658,199

)

Balance as June 30, 2022

    600     $ 6       18,534,090     $ 43,202,164     $ 5,356,398     $ 4,210,960     $ 4,747,108     $ (62,119,760

)

  $ (4,603,124

)

 

                                           

Stock

                         
   

Preferred Stock,

                   

Additional

   

Options/

Warrants

   

Paid in

Capital,

                 
   

Class B

   

Common Stock

   

Paid-in

   

Paid in

   

Preferred

   

Accumulated

         
   

Shares

   

Amount

   

Shares

   

Amount

   

Capital

   

Capital

   

Stock

   

Deficit

   

Total

 

Balance as of Oct 1, 2022

    600     $ 6       18,669,507     $ 43,225,982     $ 5,340,398     $ 4,210,960     $ 4,747,108     $ (62,177,520

)

  $ (4,653,066

)

                                                                         

Common Stock issued for services

    -       -       1,699,273       282,665       -       -       -       -       282,665  

Common Stock issued, subscriptions

    -       -       525,000       55,000       (5,000

)

    -       -       -       50,000  

Common stock issued for commitment fees

    -       -       500,000       82,500       -       -       -       -       82,500  

Stock compensation cost for options

    -       -       -       -       -       563,314       -       -       563,314  

Common Stock issued on repayment of Loan

    -       -       141,677       12,000       -       -       -       -       12,000  

Warrants issued for Loan Extension

    -       -       -       -       -       386,912       -       -       386,912  

Net Loss

    -       -       -       -       -       -       -       (2,957,281

)

    (2,957,281

)

Balance as of June 30, 2023 (Unaudited)

    600     $ 6       21,535,457     $ 43,658,147     $ 5,335,398     $ 5,161,186     $ 4,747,108     $ (65,134,801

)

  $ (6,232,956

)

 

 

NOVACCESS GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED JUNE 30, 2023 AND 2022

(Unaudited)

 

   

For the Nine Months Ended

 
   

June 30, 2023

   

June 30, 2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net Loss

  $ (2,957,281

)

  $ (1,658,199

)

Adjustment to reconcile net loss to net cash provided by (used in) operating activities

               

Amortization of debt discount and debt issuance costs recorded as interest expense

    638,481       1,036,624  

Change in fair value of derivative liability

    275,585       (345,816

)

Settlement of derivatives

    (237,465

)

    (277,716

)

Extinguishment of debt

    -       54,813  

Fair Value of shares issued for services

    282,665       -  

Stock compensation expense

    563,314       8,000  

Stock issued and issuable for services

    386,912       139,806  

Fair value of commitment shares issued for debt

    82,500       -  
                 

Changes in Assets and Liabilities:

               

Other Receivable

    (65,979

)

    -  

Prepaid Expenses & Advances

    11,067       891  

Accounts payable

    144,663       102,648  

Accrued expenses and Other Current Liabilities

    405,752       232,995  
                 

NET CASH USED IN OPERATING ACTIVITIES

    (469,786

)

    (705,954

)

                 

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Stock subscriptions received

    50,000       175,200  

Due to related party

    -       3,151  

Proceeds from convertible notes payable

    599,250       1,137,500  

Payments related party for redemption of preferred stock

    (5,000

)

    (550,000

)

Payments to TN3 for redemption of Preferred stock

    -       (125,000

)

Proceeds from related parties notes payable

    -       75,000  

Payment on the related parties loans payable

    -       (6,378

)

Principal payments on convertible debt

    (177,250

)

    (94,250

)

                 

NET CASH PROVIDED BY FINANCING ACTIVITIES

    467,000       615,223  
                 

NET DECREASE IN CASH

    (2,786

)

    (90,731

)

                 

CASH, BEGINNING OF PERIOD

    64,251       180,668  
                 

CASH, END OF PERIOD

  $ 61,464     $ 89,937  
                 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

               

Interest paid

  $ 192,878     $ 107,543  

Taxes paid

  $ -     $ -  
                 

SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS

               

Net Impact of Preferred Stock redemption transaction

    -     $ 184,475  

Common stock issued as commitment fee on Promissory note

  $ 82,500     $ 370,875  

Common stock issued as repayment of loan

  $ 12,000     $ 104,813  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

1. ORGANIZATION AND LINE OF BUSINESS

 

Organization

NovAccess Global Inc. (“NovAccess” or the “Company”) is a Colorado corporation formerly known as Sun River Mining Inc. and XsunX, Inc. The Company was originally incorporated in Colorado on February 25, 1997. Effective September 24, 2003, the Company completed a plan of reorganization and name change to XsunX, Inc. Effective August 25, 2020, we filed articles of amendment to our articles of incorporation with the Colorado Secretary of State to: effectuate a 1-for-1,000 reverse stock split of the Company’s outstanding shares of common stock; and change the name of the Company to “NovAccess Global Inc.” After completing the acquisition of StemVax LLC in September, 2020, we exited the solar business and focused all our efforts on our biopharmaceutical business.

 

Line of Business

NovAccess Global Inc. is a biopharmaceutical company that is developing novel immunotherapies to treat brain tumor patients in the United States with plans to expand globally. We specialize in cutting-edge research related to utilizing a patient’s own immune system to attack the cancer. We are filing an Investigational New Drug Application (IND) and working closely with the Food and Drug Administration (FDA) to obtain approval for human clinical trials to determine the safety and efficacy of our drug product for brain cancer patients. Once we have successfully completed the clinical trials and proven that the new therapy is safe and efficacious, we plan to commercialize the product. We also have expertise in successfully executing clinical trials, bringing products to market and increasing the market size of products through our advisory board. Our scientists are well versed in immunology, stem cell biology, neuroscience, molecular biology, imaging, small molecules development, gene therapy and other technical assays needed for protein and genetic analysis of cancer cells.

 

NovAccess operates as a research and development (R&D) company out of Ohio and California, and our executive management and scientific advisory board provide over 15 years of extensive experience in all aspects of biopharmaceutical R&D and commercialization of drug candidates.

 

Going Concern

The accompanying financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying financial statements do not reflect any adjustments that might result if the Company is unable to continue as a going concern. The Company does not generate significant revenue, and has negative cash flows from operations, which raises substantial doubt about the Company’s ability to continue as a going concern.

 

The ability of the Company to continue as a going concern and appropriateness of using the going concern basis is dependent upon, among other things, additional cash infusions. The Company has obtained funds from its shareholders and from lenders since its inception through the period ended June 30, 2023. Management believes the existing shareholders, prospective new investors and lenders will provide the additional cash needed to meet the Company’s obligations as they become due and will allow the development of its business.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

This summary of significant accounting policies of NovAccess Global Inc. is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

 

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary StemVax, LLC. All significant inter-company accounts and transactions between these entities have been eliminated in these consolidated financial statements.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements. Significant estimates made in preparing these consolidated financial statements include the estimate of the deferred tax valuation allowance, the fair value of stock options, warrants, and derivative liabilities. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents include cash in banks and money markets with an original maturity of three months or less.

 

Stock-Based Compensation

Share-based Payment applies to transactions in which an entity exchanges its equity instruments for goods or services and also applies to liabilities an entity may incur for goods or services that are to follow a fair value of those equity instruments. We are required to follow a fair value approach using an option-pricing model, such as the Binomial lattice valuation model, at the date of a stock option grant. The deferred compensation calculated under the fair value method would then be amortized over the respective vesting period of the stock option.

 

Net Earnings (Loss) per Share Calculations

Net earnings (Loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings (loss) per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the period. Diluted net earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the effect of stock options and stock-based awards plus the assumed conversion of convertible debt. 

 

   

For the three months ended

   

For the nine months ended

 
   

June 30,

   

June 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Loss to common shareholders (Numerator)

  $ (779,639 )     (466,617 )   $ (3,001,522

)

    (1,658,199

)

                                 

Basic weighted average number of common shares outstanding (Denominator)

    21,209,938       18,018,522       20,290,280       16,032,484  
                                 

Diluted weighted average number of common shares outstanding

    21,209,938       18,018,522       20,290,280       16,032,484  

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of June 30, 2023, the balances reported for cash, prepaid expenses, accounts payable, accrued expenses approximate the fair value because of their short maturities.

 

We adopted Accounting Standards Codification (“ASC”) Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Fair Value of Financial Instruments (continued)

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

 

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

We measure certain financial instruments at fair value on a recurring basis. The Company had no assets that are required to be valued on a recurring basis as of June 30, 2023 and September 30, 2022. The Company had liabilities that are required to be measured at fair value on a recurring basis as follows at June 30 2023 and September 30, 2022:

 

 

   

Total

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Assets:

  $ -     $ -     $ -     $ -  
                                 

Liabilities:

                               
                                 

Derivative Liability at fair value as of September 30, 2022

  $ 1,207,403     $ -     $ -     $ 1,207,403  

Derivative Liability warrants at fair value as of September 30, 2022

  $ 232,609     $ -     $ -     $ 232,609  

Total Derivative Liability as of September 30, 2022

  $ 1,440,012       -       -     $ 1,440,012  

Derivative Liability at fair value as of June 30, 2023

  $ 1,288,477                     $ 1,288,477  

Derivative Liability warrants at fair value as of June 30, 2023

  $ 619,848       -       -     $ 619,848  

Total Derivative Liability as of June 30, 2023

  $ 1,908,325       -       -     $ 1,908,325  

 

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

 

   

Derivative Liability

Promissory Notes

   

Derivative

Liability Warrants

   

Total

Derivative Liability

 

Balance as of September 30, 2021

  $ 2,553,979     $ 372,643     $ 2,926,622  

Fiscal year 2022 initial derivative liabilities

    593,297       282,051       875,348  

Net (Gain)/Loss on change in fair value of derivative liability

    (1,662,156

)

    (422,086

)

    (2,084,242

)

Extinguishment of derivative

    (277,716

)

    -       (277,716

)

Ending balance as of September 30, 2022

  $ 1,207,403     $ 232,609     $ 1,440,012  

Nine Months ended June 30, 2023, initial derivative liabilities

    378,159       210,027       588,188  

Net (Gain)/Loss on change in fair value of derivative liability

    (59,622

)

    177,212       117,590  

Extinguishment of derivative

    (237,465

)

    -       (237,465

)

Ending balance as of June 30, 2023

  $ 1,288,477     $ 619,848     $ 1,908,325  

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Recent Accounting Pronouncements

In September 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-04, “Liabilities-Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations”. This guidance requires annual and interim disclosures for entities that use supplier finance programs in connection with the purchase of goods and services. The ASU is effective for fiscal years beginning after December 15, 2022, with early adoption permitted, except for the amendment on roll forward information, which is effective for fiscal years beginning after December 15, 2023. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

 

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sales Restrictions, which (1) clarifies the guidance in Topic 820 on the fair value measurement of an equity security that is subject to contractual restrictions that prohibit the sale of an equity security and (2) requires specific disclosures related to such an equity security. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

 

In March 2022, the FASB issued ASU No. 2022-02, Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”). ASU 2022-02 eliminates the accounting guidance on troubled debt restructurings for creditors in ASC Topic 310 and amends the guidance on “vintage disclosures” to require disclosure of current-period gross write-offs by year of origination. ASU 2022-02 also updates the requirements related to accounting for credit losses under ASC Topic 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

 

Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

 

3. CAPITAL STOCK

 

As of June 30, 2023 the Company’s authorized stock consisted of 2,000,000,000 shares of common stock, with no par value. Effective August 25, 2020, we filed articles of amendment to our articles of incorporation with the Colorado Secretary of State to effectuate a 1-for-1,000 reverse stock split of the Company’s outstanding shares of common stock.

 

The Company is also authorized to issue 50,000,000 shares of preferred stock with a par value of $0.01 per share. The rights, preferences and privileges of the holders of the preferred stock are determined by the Board of Directors prior to issuance of such shares.

 

Preferred Stock

 

As of June 30, 2023, the Company had 600 shares of issued and outstanding Series B Preferred. On September 4, 2020, the Company issued 25,000 shares of unregistered Series B Convertible Preferred stock, $0.01 par value per share, to TN3, LLC, a Wyoming limited liability company owned by Daniel G. Martin (“TN3”), in exchange for the redemption of all 5,000 shares of Series A preferred stock that TN3 previously held. At the time, Mr. Martin was our chief executive officer and sole board member. On March 14, 2022, NovAccess redeemed 24,400 shares of the Company’s Series B Convertible Preferred Stock held by TN3. Irvin Consulting LLC, a company owned by Dwain Irvin, the CEO of NovAccess, purchased the remaining 600 shares (please refer to Note 11 for more details).

 

Each share of outstanding Series B Preferred Stock entitles the holder to cast 40,000 votes. Each share of Series B Preferred Stock is convertible at the option of the holder into 10,000 common shares. In the event of any voluntary or involuntary liquidation, dissolution, or winding-up of the Corporation, the holders of shares of Series B Preferred Stock shall be paid out based on an as converted basis. Dividends for Series B Preferred Stock shall be declared on an as converted basis.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

3. CAPITAL STOCK (Continued)

 

Common Stock

 

During the nine months ended June 30, 2023, the Company issued 2,865,950 shares of common stock.

 

The Company issued 1,699,273 shares to various vendors for services provided and 141,677 shares issued on repayment of loan including 326,250 shares issued to a related party for services provided, amounting to $294,665 recorded at the fair value of shares on the respective grant dates.

 

The Company issued 525,000 shares in relation to stock subscriptions.

 

The Company issued 500,000 shares as commitment fees in connection with the letter agreement issued on February 9, 2023. These shares were recorded at fair value as on the date of issuance.

 

During the nine months ended June 30, 2022, the Company issued 4,130,060 shares of common stock. 1,502,670 shares were issued to TN3 as part of the transaction to redeem 24,400 shares of Series B Preferred Stock, for an expense of $139,806 based on the closing market value on grant date. 401,390 shares were issued to various vendors for services provided, 791,000 shares were issued in relation to stock subscriptions for net proceeds of $170,200. 1,175,000 shares were issued as a commitment fee on a promissory note payable amounting to $370,875. 250,000 shares were issued as repayment of bridge loans for $104,813; and 10,000 shares were issued to related parties for $8,000 based upon the closing market value on grant date.

 

4. CONVERTIBLE PROMISSORY NOTES

 

Convertible Promissory notes

as on June 30, 2023

 

Principal Amount

   

Unamortized balance

of Debt Discount

   

Outstanding balance as

on June 30, 2023

   

Derivative balance as on

June 30, 2023

   

Warrant liability balance as on

June 30, 2023

 
                                         

2013 Note

    12,000       -       12,000       -       -  

2014 Note

    50,880       -       50,880       139,946       -  

2017 Note

    115,000       -       115,000       294,630       -  

August 2021 Note

    -       -       -       -       92,067  

February 2022 Note

    250,000       -       250,000       119,063       47,040  

May 2022 Note

    1,000,000       -       1,000,000       399,105       107,215  

August 2022 Note

    100,000       8,467       91,533       14,498       -  

February 2023 Note

    265,000       -       265,000       102,210       96,916  

Apr 14, 2023 Note

    79,250       62,438       16,812       85,311       -  

Apr 28, 2023 Note

    54,250       44,808       9,442       58,362       -  

June 20, 2023 Note

    75,000       44,444       30,556       27,962       276,610  

June 26, 2023 Note

    55,000       21,940       33,060       44,939       -  

Total

    2,056,380       182,097       1,874,283       1,286,026       619,848  

 

Convertible Promissory note,

related party as on June 30, 2023

 

Principal Amount

   

Unamortized balance

of Debt Discount

   

Outstanding balance as

on June 30, 2023

   

Derivative balance as on

June 30, 2023

   

Warrant liability balance as on

June 30, 2023

 
                                         

July 2022 Note

    12,500       -       12,500       2,450       -  

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

2013 Note

 

On October 1, 2013, the Company issued an unsecured convertible promissory note (the “2013 Note”) in the amount of $12,000 to a former Board member (the “Holder”) in exchange for retention as a director during the fiscal year ending September 30, 2014. The Note can be converted into shares of common stock by the Holder for $4.50 per share. The Note matured on October 1, 2015, and bore a one-time interest charge of $1,200 which was applied to the principal on October 1, 2014. As of June 30, 2023, the outstanding principal balance was $12,000.

 

2014 Note

 

On November 20, 2014, the Company issued a 10% unsecured convertible promissory note (the “2014 Note”) for the principal sum of up to $400,000 plus accrued interest on any advanced principal funds. The 2014 Note matured eighteen months from each advance. The 2014 Note may be converted by the lender into shares of common stock of the Company at the lesser of $12.50 per share or (b) fifty percent (50%) of the lowest traded prices following issuance of the 2014 Note or (c) the lowest effective price per share granted to any person or entity. On November 20, 2014, the lender advanced $50,000 to the Company under the 2014 Note at inception. On various dates from February 18, 2015, through September 30, 2016, the lender advanced an additional $350,000 under the 2014 Note. During the period ended June 30, 2023, the Company and lender agreed to extend the maturity date for the outstanding balance to June 30, 2024. As of June 30, 2023, the outstanding principal balance was $50,880.

 

2017 Note

 

On May 10, 2017, the Company issued a 10% unsecured convertible promissory note (the “2017 Note”) for the principal sum of up to $150,000 plus accrued interest on any advanced principal funds. The Company received a tranche in the amount of $25,000 upon execution of the 2017 Note. On various dates, the Company received additional tranches in the aggregate sum of $90,000. During the period ended June 30, 2023, the Company and lender agreed to extend the maturity date for the outstanding balance to June 30, 2024. The 2017 Note may be converted by the lender into shares of common stock of the Company at the lesser of $10 per share or (b) fifty percent (50%) of the lowest traded price of common stock recorded on any trade day after the effective date, or (c) the lowest effective price per share granted to any person or entity. As of June 30, 2023, the outstanding principal balance was $115,000.

 

May 2021 Note

 

On May 28, 2021, the Company issued a 12% unsecured convertible promissory note (the “May 2021 Note”) for the principal sum of $55,500 plus accrued interest. The May 2021 Note was to mature on May 28, 2022. The Note was convertible after November 23, 2021, by the lender into shares of common stock of the Company at sixty-one percent (61%) of the lowest traded price of common stock recorded during the fifteen (15) trading days prior to conversion. On October 5, 2021, the Company paid the balance of this note to the lender. As of June 30, 2023, the balance of the May 2021 Note was $0.

 

July 2021 Note

 

On July 6, 2021, the Company issued a 12% unsecured convertible promissory note (the “July 2021 Note”) for the principal sum of $38,750 plus accrued interest with a maturity date of July 6, 2022. The July 2021 Note was convertible after January 1, 2022, by the lender into shares of common stock of the Company at sixty-one percent (61%) of the lowest trade price of common stock recorded during the fifteen (15) trading days prior to conversion. On December 30, 2021, the Company paid the balance of this note to the lender. As of June 30, 2023, the balance of the July 2021 Note was $0.

 

August 2021 Note

 

On August 20, 2021, the Company issued a 10% secured promissory note (the “August 2021 Note”) for the principal sum of $500,000 plus accrued interest. The August 2021 Note was to mature on February 20, 2022, unless extended for up to an additional six months. The August 2021 Note could be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period. The Company issued 1,000,000 warrants at a price of $1.50 in connection with the note and issued 400,000 shares as a commitment fee. In February 2022, the Company extended the term of the August 2021 Note for an additional six months. The Company repaid the August 2021 Note on May 9, 2022, in connection with the issuance of the May 2022 Note described below. As of June 30, 2023, the balance on the August 2021 Note was $0.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

In connection with the February 2023 Letter Agreement (described below) the warrants issued in connection with this note were repriced to $0.20 per share. The warrants contained a ratchet price adjustment provision and the difference in fair value upon the reduction of exercise price was treated as a deemed dividend for the down round adjustment provision.

 

February 2022 Note

 

On February 15, 2022, the Company issued a 10% secured promissory note (the “February 2022 Note”) for the principal sum of $250,000 plus accrued interest. The February 2022 Note was to mature on August 15, 2022, unless extended for up to an additional six months. The February 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period. In July 2022, the Company extended the term of the February 2022 note for another six months until February 15, 2023. In connection with the note, the Company issued 500,000 warrants with an exercise price of $1.50. The February 2022 Note had an original issuance discount amounting to $25,000, debt issuance cost amounting to $12,000 and the Company issued 300,000 shares as a commitment fee valued at $111,000 based on the share price on the date of the agreement, amortized over the term of the loan. The initial recognition of derivative and warrant liability was recorded as debt discount and amortized over the term of the loan. The debt discount is fully amortized and the balance in debt discount as on June 30, 2023, was $0. As of June 30, 2023, the principal balance outstanding was $250,000.

 

On February 9, 2023, the Company entered into a letter agreement in connection with the February 2022 Note, whereby the lender extended the due date of the loan to May 9, 2023, and deferred all interest payments for the period from January 1, 2023, until May 9, 2023. Pursuant to the letter agreement the exercise price of the warrants issued with the February 2022 Note was reduced to $0.20 per share. The warrants contained a ratchet price adjustment provision and the difference in fair value upon the reduction of exercise price was treated as a deemed dividend for the down round adjustment provision.

 

On June 8, 2023, the Company entered into a further letter agreement which extended the due date of the note until June 30, 2023, as discussed below. On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023 as discussed in Note 14 Subsequent Events.

 

May 2022 Note

 

On May 5, 2022, the Company issued a 12% secured promissory note (the “May 2022 Note”) for the principal sum of $1,000,000 plus accrued interest. The May 2022 Note was to mature on November 5, 2022, unless extended for up to an additional six months. If extended, the interest rate increased to 15% for the remaining six months. The May 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period before conversion. The Company used some of the proceeds from the May 2022 Note to pay off the August 2021 Note. In November 2022, the Company extended the May 2022 Note for another six months until May 5, 2023. In connection with the loan the Company issued 1,000,000 warrants at an exercise price of $0.01. The May 2022 Note had an original issuance discount amounting to $100,000, debt issuance costs of $25,500 and the Company issued 875,000 shares as a commitment fee valued at $259,875 based on the share price on the date of the agreement. The initial recognition of derivative liability of $412,065 and warrant liability amounting to $282,051 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on June 30, 2023, was $0. As of June 30, 2023, the principal balance outstanding was $1,000,000.

 

On February 9, 2023, the Company entered into a letter agreement in connection with the May 2022 Note deferring all interest payments from January 1, 2023, until May 9, 2023.

 

On June 8, 2023, the Company entered into a further letter agreement which extended the due date of the of the note until June 30, 2023 as discussed below. On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023 as discussed in Note 14 Subsequent Events.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

August 2022 Note

 

On August 8, 2022, the Company issued a 12% unsecured promissory note (the “August 2022 Note”) for the principal sum of $100,000 plus accrued interest. The August 2022 Note matures on August 8, 2023. The holder shall have the right, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a conversion price of $0.15. The initial recognition of derivative liability of $77,259 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on June 30, 2023, was $8,467. As of June 30, 2023, the balance outstanding net of debt discount was $91,533.

 

On August 3, 2023, the Company and the holder signed an agreement extending the loan until November 8, 2023 with an interest rate of 14% commencing on August 9, 2023.

 

September 2022 Note

 

On September 22, 2022, the Company issued an 8% secured promissory note (the “September 2022 Note”) for the principal sum of $79,250 plus accrued interest. The September 2022 Note was to mature on September 22, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $75,000 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The Company repaid the loan in full including interest of $3,127 and prepayment penalty of $20,594 on March 12, 2023. As of June 30, 2023, the balance outstanding was $0.

 

November 2022 Note

 

On November 1, 2022, the Company issued an 8% secured promissory note (the “November 2022 Note”) for the principal sum of $55,000 plus accrued interest. The November 2022 Note was to mature on November 1, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,750 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The Company repaid the loan in full including interest of $2,109 and prepayment penalty of $14,277 on April 24, 2023. As of June 30, 2023, the balance outstanding was $0.

 

December 2022 Note

 

On December 7, 2022, the Company issued an 8% secured promissory note (the “December 2022 Note”) for the principal sum of $55,000 plus accrued interest. The December 2022 Note was to mature on December 7, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,750 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. On June 13, 2023, the lender converted $12,000 of the amount due into 141,677 shares of the Company and on June 20, 2023, the Company repaid the balance of the loan together with $2,260 in interest and $11,315 in prepayment penalty. As of June 30, 2023, the balance outstanding was $0.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

February 2023 Letter Agreement

 

On February 9, 2023, the Company entered into a letter agreement, whereby the Company borrowed an additional loan amounting to $265,000, which was added to the May 2022 Note. The $265,000 loan has an original issuance discount of 10% of the principal and bears interest at 10% a year. This loan was due on May 9, 2023. Our chief executive officer, Dwain K. Irvin, guaranteed repayment of the loan. Pursuant to this agreement, the Company paid a commitment fee of 500,000 unregistered shares of the Company’s common stock (the “commitment fee shares”) which were valued at $82,500 based on the share price on the date of the agreement. The initial recognition of derivative liability amounting to $110,576 was recorded as debt discount and amortized over the term of the loan. The original issuance discount of $26,500 was recorded as debt discount and amortized over the term of the loan. As of June 30, 2023, the unamortized debt discount balance was $0 the principal balance outstanding was $265,000.

 

Also, as part of this agreement the lender extended the term of February 2022 note to May 9, 2023, and deferred payment of all interest due on both the February 2022 note and May 2022 note until May 9, 2023. In addition, the Company issued 1,000,000 warrants to purchase common stock at a price of $0.20 per share and repriced the warrants issued in connection with the August 2021 Note and February 2022 Note to $0.20 per share. Since the consideration was for all the modifications and not just the additional loan, the expense was recorded immediately and not amortized over the term of the loan.

 

On June 8, 2023, the company entered into a further letter agreement which extended the due date of the note until June 30, 2023, as discussed below.

 

On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023 as discussed in Note 14 Subsequent Events

 

April 11, 2023, Note

 

On April 11, 2023, the Company issued a convertible promissory note for the principal sum of $79,250 plus accrued interest (the “April 11, 2023, Note” ). The loan bears interest at 8% a year. The April 11, 2023, Note matures on April 11, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $75,000 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on June 30, 2023, was $62,438. As of June 30, 2023, the balance outstanding net of debt discount was $16,812.

 

April 24, 2023, Note

 

On April 24, 2023, the Company issued a convertible promissory note in the original principal amount of $54,250 plus accrued interest (the “April 24, 2023, Note”). The loan bears interest at 8% a year. The April 24, 2023, Note matures on April 24, 2024. In case of default in repayment of the outstanding amount on the due date the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,000 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on June 30, 2023, was $44,808. As of June 30, 2023, the balance outstanding net of debt discount was $9,442.

 

June 8, 2023, Letter Agreement

 

On June 8, 2023, the Company and lender of the February 2022 Note, the May 2022 Note and the February 2023 Letter Agreement entered into a letter agreement whereby in consideration for an extension of the due date on the notes until June 30, 2023. The Company issued warrants priced at $0.20 per shares as follows: 1,000,000 on signing the letter, a further 500,000 on June 15, 2023 if the loans were still outstanding and a further 500,000 on June 30, 2023 if the loans were still outstanding.

 

The fair value of the warrants was $238,412 which was recorded as an expense in the period ending June 30, 2023.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

June 19, 2023, Letter Agreement

 

On June 19, 2023, the Company entered into a letter agreement whereby it borrowed a further $75,000 which was added to the May 2022 Note. This loan bears interest at 15% a year and matures on July 16, 2023. Our chief executive officer, Dwain K. Irvin, guaranteed repayment of the $75,000 loan. In connection with this loan the Company issued 750,000 warrants at an exercise price of $0.0001 per share. The initial recognition of the derivative liability was $75,000 which is amortized over the life of the loan. The balance in debt discount as on June 30, 2023, was $44,444. As of June 30, 2023, the balance outstanding net of debt discount was $30,556.

 

On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023 as discussed in Note 14 Subsequent Events.

 

June 20, 2023, Note

 

On June 20, 2023, The Company issued a convertible promissory note in the original principal amount of $55,000 plus accrued interest (the “June 20, 2023, Note”). The loan bears interest at 8% a year and matures on June 20, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $17,937 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded in debt discount and amortized of the term of the loan. The balance in debt discount as on June 30, 2023, was $21,940. As of June 30, 2023, the balance outstanding net of debt discount was $33,060.

 

We evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature of the convertible promissory notes was not afforded the exemption for conventional convertible instruments due to its variable conversion rate. The notes have no explicit limit on the number of shares issuable so they did not meet the conditions set forth in current accounting standards for equity classification. The Company elected to recognize the notes under paragraph 815-15-25-4, whereby, there would be a separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the notes in their entirety at fair value, with changes in fair value recognized in earnings. The Company recorded a derivative liability representing the imputed interest associated with the embedded derivative. The derivative liability is adjusted periodically according to the stock price fluctuations based upon the Binomial lattice model calculation.

 

The convertible notes issued and described in this Note do not have fixed settlement provisions because their conversion prices are not fixed. The conversion feature has been characterized as a derivative liability to be re-measured at the end of every reporting period with the change in value reported in the statement of operations.

 

We record the full value of the derivative as a liability at issuance with an offset to valuation discount, which will be amortized over the life of the notes.

 

For purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

 

Risk free interest rate

 

Between 5.24% and 5.4%

Stock volatility factor

 

Between 157% and 219%

Years to Maturity

 

0.55 years

Expected dividend yield

 

None

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

5. CONVERTIBLE PROMISSORY NOTES, RELATED PARTY

 

July 2022 Note, related party

 

On July 28, 2022, the Company issued a 12% unsecured promissory note (the “July 2022 Note”) for the principal sum of $12,500 plus accrued interest. All amounts outstanding under the July 2022 Note were payable on the earlier of: (a) October 31, 2022, or (b) the receipt by the Company of debt or equity financing of $3 million. In November 2022, the holder agreed to extend the term of the note until April 2023 and in April 2023 agreed to a further extension until August 31, 2023. The holder has the right, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at conversion price of $0.15. The initial recognition of derivative liability of $12,500 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on June 30, 2023, was $0. As of June 30, 2023, the balance outstanding net of debt discount was $12,500.

 

6. SHORT TERM LOAN, RELATED PARTY

 

On July 28, 2022, the Company entered into a short-term interest free loan agreement amounting to $12,500, with Jason M. Anderson, an independent member of our board of directors, to fund the operations until longer term financing can be obtained by the Company. The loan terms required repayment of all amounts outstanding under the loan on the earlier of: (a) October 31, 2022 or (b) the receipt by the Company of debt or equity financing of $3 million In November, 2022, the Board Member signed a waiver and extension agreement changing the due date to April 30, 2023 and in April 2023, agreed to a further extension until August 31, 2023.

 

On February 9, 2023, NovAccess entered into a second interest-free loan agreement with Mr. Anderson. Reflecting his faith in NovAccess and our management team, Mr. Anderson loaned the Company $8,500. The imputed interest is being calculated at 10% and totals $1,585 as of June 30,2023 which is immaterial. The loan does not bear interest (except on default) and is due on the earlier of August 31, 2023 or our receipt of debt or equity financing of at least $3.0 million.

 

7. WARRANTS

 

On August 20, 2021, for value received in connection with the issuance of the August 2021 Note, the Company issued 1,000,000 warrants to the lender with an exercise price of $1.50 per share with a five-year exercise period. On February 9, 2023, the Company entered into a letter agreement in connection with the August 2021 Note, whereby the exercise price of the warrants issued on the August 2021 Note was reduced to $0.20 per share.

 

On February 16, 2022, for value received in connection with the issuance of the February 2022 Note, the Company issued 500,000 warrants to the lender with an exercise price of $1.50 per share with a five-year exercise period. On February 9, 2023, the Company entered into a letter agreement in connection with the August 2021 Note, whereby the exercise price of the warrants issued on the August 2021 Note was reduced to $0.20 per share.

 

On May 10, 2022, for value received in connection with the issuance of the May 2022 Note, the Company issued 1,000,000 warrants to the lender with an exercise price of $0.01 per share with a five-year exercise period.

 

On February 9, 2023, for value received in connection with the issuance of the February 2023 Note, the Company issued 1,000,000 warrants to the lender with an exercise price of $0.20 per share with a five-year exercise period. The fair value of the warrant issued in relation to the letter agreement issued on February 2023, was recorded as stock compensation expense amounting to $148,500.

 

On June 8, 2023, the Company issued to AJB a common stock purchase warrant to purchase 1,000,000 shares of the company’s common stock for $0.20 a share. The warrant expires on June 8, 2028. The letter agreement provides that if we do not repay the loans in full by June 15, 2023, we must issue to AJB another warrant to purchase 500,000 shares of common stock, and that if we do not repay the loans by June 30, 2023, we must issue to AJB a warrant to purchase 500,000 more shares, both on the same terms as the June 8 warrant. The fair value of the warrant issued in relation to the letter agreement issued on June 2023, was recorded as stock compensation expense amounting to $238,412.

 

On June 19, 2023, for value received in connection with the issuance of the June 20, 2023 Note, the Company issued a warrant to purchase 750,000 shares of common stock for $0.0001 a share for exercise period ending when all warrant shares have been issued.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

7. WARRANTS (Continued)

 

On June 30, 2023 the fair value of the derivative liability of the warrants was $619,848 and was $232,609 as of September 30, 2022.

 

For the purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used the Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

 

Risk free interest rate

 

Between 4.13% and 4.49%

Stock volatility factor

 

Between 149.08% and 171.06%

Years to Maturity

 

3.9 years

Expected dividend yield

 

None

 

Per guidance on ASC 260, the Company determined that the repricing of warrants discussed above, was an exchange of the existing 1,500,000 warrants and the difference between the fair value of the warrants immediately prior to modification of terms and immediately after the adjustment was a s a deemed dividend. The difference between the fair value of the warrants immediately prior to modification of terms and immediately after the adjustment was calculated as $44,241, using a Black Scholes model based on the following significant inputs: On February 9, 2023: common stock price of $0.165; company volatility of 156%-159%; remaining term 3.2-4.1 years; dividend yield of 0% and risk-free interest rate of 3.81-3.71%.

 

8. OPTIONS

 

On June 2, 2020, the Company issued 2,000,000,000 options, on a pre reverse split basis, to purchase common stock to the then directors of the Company as compensation for serving on the board during 2019. These options are exercisable on a cashless basis for a period of ten years from September 30, 2022 at an exercise price of $0.00001. The number of options on the post stock split basis is 2,000,000, and the exercise price of $0.01 per share.

 

For purpose of determining the fair market value of the options issued on June 2, 2020, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

 

Risk Free Interest Rate

 

0.32%

Stock Volatility Factor

 

146.0%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

 

On March 13, 2023, the Company entered into non-qualified stock option agreements and granted vested ten-year options to purchase shares of the Company’s common stock for $0.175 a share, the closing price on the grant date. The Company issued options to purchase a total of 3,542,857 shares as follows: (a) 857,143 to each of the independent directors, (b) 428,571 to the chief financial officer, and 571,429 to the president of our StemVax Therapeutics subsidiary; (c) 57,143 to each of our scientific advisory board members; and (d) the remaining 542,857 to staff members and other officers.

 

Vesting Schedule. The Options are 100% vested and exercisable on the grant date.

 

Expiration. The Option will expire on the tenth anniversary from the grant date which falls on March, 2033.

 

For purpose of determining the fair market value of the options, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

 

Risk Free Interest Rate

 

3.68%

Stock Volatility Factor

 

146.79%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

8. OPTIONS (Continued)

 

A summary of the Company’s options activity and related information follows for the quarter ended June 30, 2023:

 

   

June 30, 2023

 
           

Weighted

 
   

Number

   

average

 
   

Of

   

exercise

 
   

Options

   

price

 

Outstanding - beginning of period

    2,000,000     $ 0.01  

Granted

    3,542,857     $ 0.175  

Exercised

    -     $ -  

Forfeited

    -     $ -  

Outstanding - end of period

    5,542,857     $ 0.115  

 

At June 30, 2023, the weighted average remaining contractual life of options outstanding:

 

         

June 30, 2023

 
                         

Weighted

 
                         

Average

 
                         

Remaining

 
 

Exercisable

   

Options

   

Options

   

Contractual

 
 

Prices

   

Outstanding

   

Exercisable

   

Life (years)

 
  $ 0.01       2,000,000       2,000,000       7.17  
  $ 0.175       3,542,857       3,542,857       9.95  

 

The entire stock-based compensation expense amounting to $563,314 was recorded in the income statement on the grant date as the options are fully vested and exercisable on the grant date.

 

9. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

Accrued expenses and accrued other current liabilities consisted of the following at June 30, 2023 and September 30, 2022:

 

   

June 30, 2023

   

September 30, 2022

 

Accrued liabilities

    25,817       4,370  

Interest payable

    216,720       94,251  

Provision for guaranteed commitment fees *

    1,021,750       961,000  

Accrued payroll

    9,764       4,740  

Deferred compensation

    531,244       344,983  

License Fees Payable

    40,402       40,402  

Insurance finance liability

    46,616       36,815  
    $ 1,892,313     $ 1,486,561  

 

* Under the terms of the August 2021 Note, February 2022 Note, May 2022 Note and February 2023 Note, the Company issued a total of 2,075,000 shares of common stock as commitment fees. If the lender is unable to sell the shares for more than $1,250,000, it may make a one-time claim for each note to be reimbursed for the difference between their sale proceeds and $1,250,000. The difference between the fair value of the 2,075,000 shares as on June 30, 2023, and the guaranteed sale amount of $1,250,000 was recorded as a provision for guaranteed commitment fees and included in the table above.

 

Under the terms of the June 19, Letter Agreement the Company issued a warrant for 750,000 shares of common stock at an exercise price of $0.0001. If the warrant holder is not able to exercise the warrants, and sell the shares for $75,000, it may make a one-time claim to be reimbursed for the difference between the sales proceeds and $75,000. As of June 30, 2023, the fair value of the warrants exceeded $75,000 and no accrual.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

10. BRIDGE LOAN PAYABLE

 

Related parties

 

In December 2021, the Company’s CEO and CFO each advanced funds to the Company for operating expenses in the total amount of $50,000. The notes were payable on demand with a five business day written notice and bore interest at a rate of 10% per annum. The Company could prepay all or any part of the balance owed without penalty.

 

In March, 2022, our CEO purchased 600 shares of Series B Preferred stock and the Company applied $18,616 of the loan balance against this purchase. The remaining balance of $6,384 was paid to our CEO in several payments with the final balance being paid in May, 2022. The Company recognized and paid interest expense in the amount of $583 to our CEO during the year ended September 30, 2022. No balance is due to our CEO as June 30, 2023.

 

On January 25, 2022, the Company issued 125,000 shares of its common stock in settlement of the bridge loan to the Company’s CFO and recognized a loss on extinguishment of debt in the amount of $17,313. Any potential gain would not have been recognized on extinguishment of this loan due to the nature of the relationship between the parties. The Company recognized and paid interest expense in the amount of $237 to our CFO during the year ended September 30, 2022. No balance is due to our CFO as of June 30, 2023.

 

Service provider, related party

 

In December 2021, one of the Company’s service providers advanced funds to the Company for operating expenses in the total amount of $25,000. On February 14, 2022, the Company issued 125,000 shares of its common stock to the service provider in settlement of the note payable. The Company recognized a loss on extinguishment of debt in the amount of $37,500. During the year ended September 30, 2022, the Company recognized and paid interest expense of $226 in relation to this loan. No balance was outstanding on the note payable to our service provider as of June 30, 2023.

 

The total loss on account of extinguishment of debt on the CFO note and service provider note amounting to $54,813 was recorded in the income statement.

 

11. DUE TO RELATED PARTIES

 

Due to Innovest Global

 

During the periods prior to the year ended September 30, 2022, Innovest Global, Inc. (“Innovest”) advanced funds to the Company for operating expenses in the amount of $86,217. As of June 30, 2023, the amount has not been reimbursed to Innovest. Our former Chairman Daniel Martin was the CEO of Innovest when the funds were advanced.

 

Due to TN3 LLC

 

On January 31, 2022, the Company entered into a preferred stock redemption agreement with Daniel G. Martin, at the time, our sole board member and chairman, TN3, LLC, a company owned by Mr. Martin, Dwain K. Irvin, our chief executive officer, and Irvin Consulting, LLC, a company owned by Dr. Irvin. TN3 owned 25,000 shares of the Series B convertible preferred stock. Pursuant to the redemption agreement, on March 14, 2022, NovAccess redeemed 24,400 of the preferred shares and Irvin Consulting purchased 600 of the preferred shares from TN3. The Company also issued to TN3 1,502,670 shares of unregistered common stock, at $ 0.35 amounting to $525,934 which was equal to 10% of our outstanding common stock on the date the redemption agreement was signed. The Company is obligated to pay to TN3 a total of $250,000 over a period of eleven months, with payment accelerated if the Company raises at least $2.5 million of equity capital. As of June 30, 2023, the Company owed TN3 $95,000 of the redemption price.

 

12. COMMITMENTS AND CONTINGENCIES

 

There are no material pending legal proceedings to which we are a party, nor are there any such proceedings known to be contemplated by governmental authorities. None of our directors, officers, or affiliates is involved in a proceeding adverse to our business or has a material interest adverse to our business.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

12. COMMITMENTS AND CONTINGENCIES (Continued)

 

Under the terms of the August 2021 Note, February 2022 Note, May 2022 Note and February 2023 Note the Company issued a total of 2,075,000 shares of common stock as commitment fees. If the lender is unable to sell the shares for more than $1,250,000, it may make a onetime claim for each note to be reimbursed for the difference between their sale proceeds and $1,250,000. The difference between the fair value of the 1,575,000 shares as on June 30, 2023, and the exercise amount of $1,250,000 was recorded as a make-whole provision for commitment fees and included in the accrued expenses.

 

Under the terms of the June 19, Letter Agreement the company issued a warrant for 750,000 shares of common stock at an exercise price of $0.0001. If the warrant holder is not able to exercise the warrants, and sell the shares for $75,000, it may make a one-time claim to be reimbursed for the difference between the sales proceeds and $75,000. As of June 30, 2023, the fair value of the warrants exceeded $75,000 and no accrual for the difference was recorded.

 

13. RELATED PARTY TRANSACTIONS

 

On February 9, 2023, NovAccess entered into an interest-free loan agreement with Jason M. Anderson, an independent member of our board of directors. Reflecting his faith in NovAccess and our management team, Mr. Anderson loaned the Company $8,500. The loan does not bear interest (except on default) and is due on the earlier of August 31, 2023 or our receipt of debt or equity financing of at least $3.0 million. We will use the proceeds of the loan for general working capital purposes.

 

On July 28, 2022, the Company entered into a short-term interest free loan agreement amounting to $12,500 with Mr. Anderson to fund operations until longer term financing can be obtained by the Company. The loan terms required repayment of all amounts outstanding under this agreement on the earlier of: (a) October 31, 2022 or (b) the receipt by the Company of debt or equity financing of $3 million. In November 2022 Mr. Anderson signed a waiver and extension agreement changing the due date to April 30, 2023 and in April 2023 Mr. Anderson agreed to extend the due date to August 31, 2023. The balance outstanding on June 30, 2023 was $12,500.

 

On July 28, 2022, the Company issued a convertible promissory note to Letzhangout, LLC, a company that provides accounting consulting services to NovAccess and also employs our chief financial officer, Neil J. Laird. Pursuant to the note, Letzhangout loaned the Company $12,500 on July 29, 2022. All amounts outstanding under this agreement were payable on the earlier of: (a) October 31, 2022, or (b) the receipt by the Company of debt or equity financing of $3 million. In November 2022, the holder agreed to extend the term of the note until April 2023 and in April 2023 agreed to extend the due date to August 31, 2023. The holder has the right, until the date of payment in full. to convert all amounts outstanding under the note and unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at conversion price of $0. 15. As of June 30, 2023, the balance of the July 2022 Note was $12,500.

 

On January 31, 2022, the Company entered into a preferred stock redemption agreement with Daniel G. Martin, at the time our sole board member and chairman, TN3, LLC, a company owned by Mr. Martin, Dwain K. Irvin, our chief executive officer, and Irvin Consulting, LLC, a company owned by Dr. Irvin. TN3 owned 25,000 shares of the Series B convertible preferred stock. Pursuant to the redemption agreement, on March 14, 2022, NovAccess redeemed 24,400 of the preferred shares and Irvin Consulting purchased 600 of the preferred shares from TN3.

 

Upon completion of the redemption transaction, the Company was obligated to pay to TN3 a total of $250,000 over a period of eleven months, with payment accelerated if the Company raises at least $2.5 million of equity capital. As of June 30, 2023, the Company owed TN3 $95,000 of the redemption price. Pursuant to the redemption agreement, the Company also issued to TN3 1,502,670 shares of unregistered common stock, which was equal to 10% of our outstanding common stock on the date the redemption agreement was signed. Upon completion of the redemption transaction, Mr. Martin resigned from the NovAccess board and was replaced by John A. Cassarini and Dr. Irvin.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

JUNE 30, 2023 AND 2022

 

13. RELATED PARTY TRANSACTIONS (Continued)

 

Also in connection with closing the redemption transaction, on March 14, 2022, the Company entered into a common stock distribution agreement with Innovest Global, Inc. Innovest acquired 7.5 million shares of the Company’s common stock when Innovest sold StemVax, LLC to NovAccess in September 2020. Pursuant to the stock distribution agreement, Innovest agreed to distribute its NovAcess common stock to Innovest’s shareholders.

 

In December 2021, the Company’s CEO and CFO each advanced funds to the Company for operating expenses in the total amount of $25,000 each. The notes were payable on demand with a five business-day written notice and bore interest at a rate of 10% per annum. The Company could prepay all or any part of the balance owed without penalty. On January 25, 2022, the Company issued 125,000 shares of its common stock in settlement of a bridge loan to the Company’s CFO and recognized a loss on extinguishment of debt in the amount of $17,313. Any potential gain would not have been recognized on extinguishment of this loan due to the nature of the relationship between the parties. The Company recognized and paid interest expense in the amount of $237 to our CFO during the year ended September 30, 2022. No balance is due to our CFO as June 30, 2023. In March, 2022, our CEO purchased 600 shares of Series B Preferred stock and the Company applied $18,616 of the loan balance against this purchase. The remaining balance of $6,384 was paid to our CEO in several payments with the final balance being paid in May, 2022. The Company recognized and paid interest expense in the amount of $583 to our CEO during the year ended June 30, 2023. No balance is due to our CEO as of June 30, 2023.

 

On September 4, 2020, the Company entered into a management services agreement with TN3, LLC. Pursuant to the agreement, TN3 provided the Company with office space in Chesterland, Ohio and management, administrative, marketing, bookkeeping and IT services for a fee of $30,000 a month. The initial term of the agreement was three years, with subsequent one-year renewals. We paid TN3 $40,000 under the agreement in fiscal 2022. In connection with the redemption of TN3’s preferred shares, the management services agreement was terminated and outstanding amounts cancelled, and as of June 30, 2023 there were no amounts owed under this agreement.

 

14. SUBSEQUENT EVENTS

 

On August 3, 2023, the Company and the holder of the August 2022 Note signed an agreement extending the loan until November 8, 2023, with an interest rate of 14% commencing on August 9, 2023.

 

On August 9, 2023 the Company and the holder of the February 2022 Note, the May 2022 Note, the February 2023 Note and the June 20, 2023 entered into an agreement extending the term until August 31, 2023. As consideration, the Company issued the holder a further 2,000,000 five year warrants exercisable at $0.20 per share, which will be reduced to 1,000,000 of warrants if all the loans from this holder are paid in full by August 31, 2023.

 

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.

 

Cautionary and Forward-Looking Statements

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q. In addition to historical consolidated financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results could differ materially from those anticipated by these forward-looking statements as a result of many factors, including those discussed in this Quarterly Report and under Item 1A: Risk Factors in our Annual Report on Form 10-K for the year ended September 30, 2022.

 

We undertake no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date of this report. Readers should carefully review the factors described in other documents that the Company files from time to time with the SEC.

 

Business Plan

 

In 2020, we transitioned our operations from solar contracting operations to the commercialization of developmental healthcare solutions in the biotechnology, medical, and health and wellness markets. On June 2, 2020, we entered into a membership interest purchase agreement with Innovest Global, Inc. to acquire StemVax, LLC (“StemVax”) for 7.5 million shares of our unregistered common stock. The acquisition was completed on September 8, 2020.

 

StemVax is a biopharmaceutical company developing novel therapies for brain tumor patients that holds an exclusive patent license from Cedars-Sinai Medical Center in Los Angeles, California (Cedars-Sinai) known as StemVax Glioblast (SVX-GB/TLR-AD1). TLR-AD1 specifically targets glioblastoma, the most common and lethal type of adult brain tumor. Christopher Wheeler, President of StemVax, has been involved in the pre-clinical research and development of the drug candidate at Cedars-Sinai Department of Neurosurgery since 1997. Dr. Wheeler began preparing the pre-IND application to obtain U.S. Food and Drug Administration (“FDA”) approval to start human clinical trials. In 2021, Dr. Wheeler led pre-IND interactions with the FDA and obtained a recommended roadmap from the FDA to facilitate the filing of an IND application for a Phase I application or a Phase IIa application. We are currently executing on their recommendations and plan to submit an IND application in early 2024 In August 2022, we filed an application with the FDAfor orphan drug designation (“ODD”) for TLR-AD1, which was granted in October 2022. Receiving ODD status represents a milestone in the development of TLR-AD1 and provides us with multiple incentives, including seven-year marketing exclusivity and federal tax credits, among other benefits.

 

We believe that investing in the biotechnology industry will significantly increase value for our shareholders. However, we cannot guarantee that we will be successful in this endeavor or that we can locate, acquire and finance the acquisition of additional biotechnology companies.

 

Results of Operations for the three months ended June 30, 2023, compared to three months ended June 30, 2022

 

Revenue and Cost of Sales

 

We are in the research and development phase, and generated no revenue or cost of goods sold in the three months ended June 30, 2023, and 2022.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative (SG&A) expenses increased by $170,704 during the three months ended June 30, 2023, to $444,481 as compared to $273,777 for the three months ended June 30, 2022. The increase in SG&A expenses during the three months ended June 30, 2023, was resulted primarily to a $238,412 expense relating to warrants issued as consideration for various loan extensions during the current quarter.

 

Research and Development Expenses

 

The research and development expense marginally decreased by $10,973 for the three months ended June 30, 2023, to $40,164 as compared to $51,137 for the three months ended June 30, 2022. The reason for the decrease was on account of the decrease in costs for bio-technical services by $10,973.

 

 

Other Income/(Expenses)

 

Other expense increased by $153,290 from other expense of $141,703 for the three months ended June 30, 2022 to other expense of $294,993 for the three months ended June 30, 2023. The change was primarily due to the loss on change in derivative liability worsening by $398,947 and an additional provision of $134,875 for the commitment fee guarantee to one of our lenders. These expenses were partially offset by a reduction in interest expense of $225,848, a gain on extinguishment of derivatives of $98,602 and miscellaneous income of $56,082 relating to the receipt of the Employee Retention Tax Credit. Interest expense was lower because the debt discount being amortized was lower in the current quarter as compared the prior year. The estimates of fair market value are based on multiple inputs, including the market price of our stock, interest rates, our stock price, volatility, variable conversion prices based on market prices defined in the respective agreements and probabilities of certain outcomes based on managements’ estimates. These inputs are subject to significant changes from period to period, therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

Net Income/Loss

 

For the three months ended June 30, 2023, our net loss was $779,639 as compared to a net loss of $466,617 for the same period in 2022. The increase in net loss of $313,022 was due to the items described above.

 

Results of Operations for the nine months ended June 30, 2023, compared to nine months ended June 30, 2022

 

Revenue and Cost of Sales

 

We are in the research and development phase, and generated no revenue or cost of goods sold in the nine months ended June 30, 2023, and 2022.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative (SG&A) expenses increased by $1,005,452 during the nine months ended June 30, 2023, to $1,940,587 as compared to $935,135 for the nine months ended June 30, 2022. The increase in SG&A expenses during the nine months ended June 30, 2023, was related primarily to the increase in stock-based compensation by $563,3141 on account of stock options issued during the second quarter, the expense for warrants issued as consideration for various loan extensions of $386,912, and smaller increase in professional fees.

 

Research and Development Expenses

 

The research and development expense marginally decreased by $22,888 for the nine months ended June 30, 2023, to $116,164 as compared to $139,052 for the nine months ended June 30, 2022. The primary reason for the decrease was on account of the decrease in costs for bio-technical services.

 

Other Income/(Expenses)

 

Net other expenses increased by $316,518 from other expense of $584,012 for the nine months ended June 30, 2022 to other expenses of $900,530 for the nine months ended June 30, 2023. The largest change was in the derivative liability which moved by $621,401 from a gain of $345,816 in the nine months ending June 30, 2022, to a loss of $275,585 in the nine months ending June 30, 2023. This was caused primarily by the change in the Company’s stock price. This loss was partially offset by a reduction in interest expense of $294,989 as a result of lower debt discount amortization included in interest expense in the current quarter. There were also smaller favorable changes in miscellaneous income, extinguishment of debt and extinguishment of derivatives. The estimates of fair market value are based on multiple inputs, including the market price of our stock, interest rates, our stock price, volatility, variable conversion prices based on market prices defined in the respective agreements and probabilities of certain outcomes based on managements’ estimates. These inputs are subject to significant changes from period to period, therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

Net Loss

 

For the nine months ended June 30, 2023, our net loss was $2,957,281 as compared to a net loss of $1,658,199 for the same period in 2022 as a result of the changes discussed above.

 

 

Liquidity and Capital Resources

 

We had a working capital deficit at June 30, 2023 of $6,232,956 as compared to a working capital deficit of $4,653,066, as of September 30, 2022. The increase of $1,579,890 in the working capital deficit was the result of an increase in the derivative liability on convertible notes amounting to $468,313, an increase in convertible notes payable of $607,656, an increase in the short term loan from a related party, an increase in accounts payable of $144,663, and an increase in accrued expenses and other current liabilities amounting to $405,752 and increase in current assets of $52,126. This was partially offset by a decrease in amounts due to related parties of $5,000.

 

For the nine months ended June 30, 2023, our cash flow used by operating activities was $469,786 as compared to cash flow used by operating activities of $705,954 for the nine months ended June 30, 2022. The decrease in cash flow used by operating activities was primarily due to changes in assets and liabilities described above as well as the increase in net loss being primarily the result of non-cash charges recorded in the statement of operations.

 

Cash flow used by investing activities was $0 during the nine months ended June 30, 2023 or 2022.

 

Cash flow provided by financing activities was $467,000 for the nine months ended June 30, 2023, as compared to cash provided by financing activities of $615,223 during same period in 2022. The decrease in cash flow provided by financing activities was primarily the result of the mix of funds raised by selling equity and debt instruments and repayment of convertible notes and bridge loans.

 

The Company will need to raise additional funds to finance its ongoing operations, complete its IND application to the FDA and to make payments under its loan agreements. We expect this will require at least $3.0 million through December 31, 2023. We plan to raise this capital through the issuance of additional common stock as well as obtaining additional debt as needed.

 

Off-Balance Sheet Arrangements

 

We do not have any relationships with unconsolidated entities or financial partnerships such as entities often referred to as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance-sheet arrangements or for other contractually narrow or limited purposes. As a result, we are not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.

 

Critical Accounting Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements. Significant estimates made in preparing these consolidated financial statements include the estimate of useful lives of property and equipment, the deferred tax valuation allowance, the fair value of stock options, and derivative liabilities. Actual results could differ materially from those estimates.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Because NovAccess is a “smaller reporting company” as defined by the Securities and Exchange Commission we are not required to provide additional market risk disclosure.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management team, with the participation of our chief executive officer, Dwain K. Irvin, and chief financial officer, Neil J. Laird, evaluated the effectiveness of the design and operation of NovAccess’ disclosure controls and procedures (as defined under the Securities Exchange Act) as of June 30, 2023. Based upon this evaluation, Messrs. Irvin and Laird concluded that the Company’s disclosure controls and procedures were effective as of June 30.

 

Changes in Internal Control Over Financial Reporting

 

Our senior management team is responsible for establishing and maintaining adequate internal control over financial reporting, defined under the Exchange Act as a process designed by, or under the supervision of, our principal executive and principal financial officers, or persons performing similar functions, and effected by our board, senior management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with United States generally accepted accounting principles.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. We continue to review our internal control over financial reporting and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.

 

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by the Securities Exchange Act that occurred during our third fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

Part II Other Information

 

Item 1. Legal Proceedings.

 

We are not involved in any legal proceedings.

 

Item 1A. Risk Factors.

 

Please refer to the risk factors listed under “Item 1A: Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2022, for information relating to certain risk factors applicable to NovAccess.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

During the quarter ended June 30, 2023, we issued 350,429 unregistered shares of our common stock for capital raising and compensatory purposes as described in more detail below.

 

Effective June 30, 2023, we issued 108,750 unregistered shares of our common stock to Letzhangout, LLC for accounting services provided to NovAccess during the third quarter. Also, effective July 5, 2023, we issued 100,002 shares of our unregistered shares to Darrow Associates for investor relations services provided to NovAccess during the third quarter. The issuances of shares to our service providers were exempt from registration under Section 4(a)(2) of the Securities Act.

 

On June 14, 2023, we issued 141,677 registered shares to a lender as partial payment for $12,000 of the December 2022 Note. The issuance of shares to our lender upon conversion of the December 2022 Note was exempt from registration under Section 4(a)(2) of the Securities Act.

 

Item 3. Defaults Upon Senior Securities.

 

During the quarter ended June 30, 2023, NovAccess was not in material default with respect to any of its material indebtedness.

 

Item 4. Mine Safety Disclosures.

 

We are not engaged in mining operations.

 

Item 5. Other Information.

 

We have disclosed on Form 8-K all reportable events that occurred in the quarter ended June 30, 2023.

 

Item 6. Exhibit and Financial Statement Schedules.

 

(a) Financial Statement Schedules (see Item 1 Financial Statements and Supplementary Data)

 

(b) Exhibits

 

Exhibit

 

Description

31.1

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act — Dwain K. Irvin

31.2

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act — Neil J. Laird

32.1

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act

101

 

The following materials from the NovAccess Global Inc. Quarterly Report on Form 10-Q for the period ended June 30, 2023, formatted in iXBRL (Inline eXtensible Business Reporting Language):

 

 

(i) the Condensed Consolidated Balance Sheets as of June 30, 2023 and September 30, 2022

 

 

(ii) the Condensed Consolidated Statements of Operations for the Three and Nine Months Ended June 30, 2023 and June 30, 2022,

 

 

(iii) the Condensed Consolidated Statements of Shareholders’ Deficit for the Three and Nine Months Ended June 30, 2023 and June 30, 2022,

 

 

(iv) the Condensed Consolidated Statements of Cash Flows for the Three and Nine Months Ended June 30, 2023 and June 30, 2022, and

 

 

(v) Related Notes to the Condensed Consolidated Financial Statements

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

 

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, NovAccess has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NovAccess Global Inc.

 

 

Date: August 11, 2023

/s/ Dwain K. Irvin

 

By Dwain K. Irvin, Chief Executive Officer

 

(Principal Executive Officer)

 

 

Date: August 11, 2023

/s/ Neil J. Laird

 

Neil J. Laird, Chief Financial Officer

 

(Principal Financial and Accounting Officer)

 

 

 

26
false --09-30 Q3 0001039466 true NONE 0001039466 2022-10-01 2023-06-30 0001039466 2023-08-11 0001039466 2023-06-30 0001039466 2022-09-30 0001039466 us-gaap:SeriesBPreferredStockMember 2023-06-30 0001039466 us-gaap:SeriesBPreferredStockMember 2022-09-30 0001039466 2023-04-01 2023-06-30 0001039466 2022-04-01 2022-06-30 0001039466 2021-10-01 2022-06-30 0001039466 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2021-09-30 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2021-09-30 0001039466 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2021-09-30 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2021-09-30 0001039466 us-gaap:RetainedEarningsMember 2021-09-30 0001039466 2021-09-30 0001039466 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2021-10-01 2022-06-30 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2021-10-01 2022-06-30 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2021-10-01 2022-06-30 0001039466 us-gaap:AdditionalPaidInCapitalMember 2021-10-01 2022-06-30 0001039466 xsnx:CommonStockIssuableMember 2021-10-01 2022-06-30 0001039466 us-gaap:RetainedEarningsMember 2021-10-01 2022-06-30 0001039466 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-06-30 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2022-06-30 0001039466 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2022-06-30 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2022-06-30 0001039466 us-gaap:RetainedEarningsMember 2022-06-30 0001039466 2022-06-30 0001039466 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-09-30 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2022-09-30 0001039466 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2022-09-30 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2022-09-30 0001039466 us-gaap:RetainedEarningsMember 2022-09-30 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2022-10-01 2023-06-30 0001039466 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2023-06-30 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2022-10-01 2023-06-30 0001039466 us-gaap:RetainedEarningsMember 2022-10-01 2023-06-30 0001039466 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2023-06-30 0001039466 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2023-06-30 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2023-06-30 0001039466 us-gaap:RetainedEarningsMember 2023-06-30 0001039466 2020-08-25 2020-08-25 0001039466 us-gaap:FairValueInputsLevel1Member 2022-09-30 0001039466 us-gaap:FairValueInputsLevel2Member 2022-09-30 0001039466 us-gaap:FairValueInputsLevel3Member 2022-09-30 0001039466 us-gaap:FairValueInputsLevel1Member 2023-06-30 0001039466 us-gaap:FairValueInputsLevel2Member 2023-06-30 0001039466 us-gaap:FairValueInputsLevel3Member 2023-06-30 0001039466 us-gaap:FairValueInputsLevel3Member 2021-09-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2021-09-30 0001039466 us-gaap:FairValueInputsLevel3Member 2021-10-01 2022-09-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2021-10-01 2022-09-30 0001039466 2021-10-01 2022-09-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2022-09-30 0001039466 us-gaap:FairValueInputsLevel3Member 2022-10-01 2023-06-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2022-10-01 2023-06-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2023-06-30 0001039466 us-gaap:SeriesBPreferredStockMember 2020-09-04 2020-09-04 0001039466 us-gaap:SeriesBPreferredStockMember 2020-09-04 0001039466 xsnx:TN3LLCMember us-gaap:SeriesBPreferredStockMember 2022-03-14 2022-03-14 0001039466 xsnx:TN3LLCMember us-gaap:SeriesBPreferredStockMember xsnx:IrvinConsultingLLCICMember 2022-03-14 2022-03-14 0001039466 us-gaap:DebtMember 2022-10-01 2023-06-30 0001039466 us-gaap:RelatedPartyMember 2022-10-01 2023-06-30 0001039466 xsnx:StockSubscriptionsMember 2022-10-01 2023-06-30 0001039466 xsnx:CommitmentFeeMember 2022-10-01 2023-06-30 0001039466 us-gaap:SeriesBPreferredStockMember 2021-10-01 2022-06-30 0001039466 xsnx:StockSubscriptionsMember 2021-10-01 2022-06-30 0001039466 us-gaap:RelatedPartyMember 2021-10-01 2022-06-30 0001039466 2013-10-01 0001039466 xsnx:ConvertibleNotePayableTwoMember us-gaap:ConvertibleDebtMember 2014-11-20 0001039466 xsnx:ConvertibleNotePayableTwoMember us-gaap:ConvertibleDebtMember 2014-11-20 2014-11-20 0001039466 xsnx:ConvertibleNotePayableTwoMember us-gaap:ConvertibleDebtMember 2015-02-18 2016-09-30 0001039466 xsnx:ConvertibleNotePayableTwoMember us-gaap:ConvertibleDebtMember 2023-06-30 0001039466 us-gaap:ConvertibleDebtMember 2017-05-10 0001039466 us-gaap:ConvertibleDebtMember 2017-05-10 2017-05-10 0001039466 us-gaap:ConvertibleDebtMember 2017-07-31 2017-09-18 0001039466 us-gaap:ConvertibleDebtMember 2023-06-30 0001039466 xsnx:MayNoteMember 2021-05-28 0001039466 xsnx:MayNoteMember 2021-05-28 2021-05-28 0001039466 xsnx:JulyNoteMember 2023-06-30 0001039466 xsnx:JulyNoteMember 2021-07-06 0001039466 xsnx:JulyNoteMember 2021-07-06 2021-07-06 0001039466 xsnx:MayNoteMember 2023-06-30 0001039466 xsnx:AugustNoteMember 2021-08-20 0001039466 xsnx:AugustNoteMember 2021-08-20 2021-08-20 0001039466 xsnx:AugustNoteMember 2023-06-30 0001039466 xsnx:AugustNoteMember 2023-02-03 0001039466 xsnx:FebruaryNoteMember 2022-02-15 0001039466 xsnx:FebruaryNoteMember 2022-02-15 2022-02-15 0001039466 2022-02-15 0001039466 xsnx:FebruaryNoteMember 2023-06-30 0001039466 xsnx:FebruaryNoteMember 2023-02-09 0001039466 xsnx:June192023Member 2023-08-08 2023-08-08 0001039466 xsnx:May2022NoteMember 2022-05-05 0001039466 xsnx:May2022NoteMember 2022-05-05 2022-05-05 0001039466 xsnx:May2022NoteMember 2023-06-30 0001039466 xsnx:August2022NoteMember 2022-08-08 0001039466 xsnx:August2022NoteMember 2022-08-08 2022-08-08 0001039466 xsnx:August2022NoteMember 2023-06-30 0001039466 xsnx:August2022NoteMember 2023-08-03 2023-08-09 0001039466 xsnx:August2022NoteMember 2023-08-09 0001039466 xsnx:September2022NoteMember 2022-09-22 0001039466 xsnx:September2022NoteMember 2022-09-22 2022-09-22 0001039466 xsnx:September2022NoteMember 2022-09-22 2022-09-22 0001039466 srt:MinimumMember xsnx:September2022NoteMember 2022-09-22 2022-09-22 0001039466 srt:MaximumMember xsnx:September2022NoteMember 2022-09-22 2022-09-22 0001039466 xsnx:September2022NoteMember 2023-03-12 2023-03-12 0001039466 xsnx:September2022NoteMember 2023-03-12 0001039466 xsnx:September2022NoteMember 2023-06-30 0001039466 xsnx:November2022NoteMember 2022-11-01 0001039466 xsnx:November2022NoteMember 2022-11-01 2022-11-01 0001039466 srt:MinimumMember xsnx:November2022NoteMember 2022-11-01 2022-11-01 0001039466 srt:MaximumMember xsnx:November2022NoteMember 2022-11-01 2022-11-01 0001039466 xsnx:November2022NoteMember 2023-04-24 2023-04-24 0001039466 xsnx:November2022NoteMember 2023-04-24 0001039466 xsnx:November2022NoteMember 2023-06-30 0001039466 xsnx:December2022NoteMember 2022-12-07 0001039466 xsnx:December2022NoteMember 2022-12-07 2022-12-07 0001039466 srt:MinimumMember xsnx:December2022NoteMember 2022-12-07 2022-12-07 0001039466 srt:MaximumMember xsnx:December2022NoteMember 2022-12-07 2022-12-07 0001039466 xsnx:December2022NoteMember 2023-06-13 2023-06-13 0001039466 xsnx:December2022NoteMember 2023-06-20 2023-06-20 0001039466 xsnx:December2022NoteMember 2023-06-20 0001039466 xsnx:December2022NoteMember 2023-06-30 0001039466 xsnx:February2023NoteMember 2023-02-09 0001039466 xsnx:February2023NoteMember 2023-02-09 2023-02-09 0001039466 xsnx:February2023NoteMember 2023-06-30 0001039466 xsnx:FebruaryNoteMember 2023-02-09 2023-02-09 0001039466 xsnx:February2023NoteMember 2023-08-08 2023-08-08 0001039466 xsnx:April112023NoteMember 2023-04-11 0001039466 xsnx:April112023NoteMember 2023-04-11 2023-04-11 0001039466 srt:MinimumMember xsnx:April112023NoteMember 2023-04-11 2023-04-11 0001039466 srt:MaximumMember xsnx:April112023NoteMember 2023-04-11 2023-04-11 0001039466 xsnx:April112023NoteMember 2023-06-30 0001039466 xsnx:April242023NoteMember 2023-04-24 0001039466 xsnx:April242023NoteMember 2023-04-24 2023-04-24 0001039466 srt:MinimumMember xsnx:April242023NoteMember 2023-04-24 2023-04-24 0001039466 srt:MaximumMember xsnx:April242023NoteMember 2023-04-24 2023-04-24 0001039466 xsnx:April242023NoteMember 2023-06-30 0001039466 xsnx:February2023NoteMember xsnx:CommitmentFeeMember 2023-06-08 0001039466 xsnx:February2023NoteMember 2023-06-08 2023-06-08 0001039466 2023-06-30 2023-06-30 0001039466 2023-06-15 2023-06-15 0001039466 xsnx:June192023Member 2023-06-19 0001039466 xsnx:June192023Member 2023-06-19 2023-06-19 0001039466 xsnx:June192023Member 2023-06-30 0001039466 xsnx:June2023NoteMember 2023-06-20 0001039466 xsnx:June2023NoteMember 2023-06-20 2023-06-20 0001039466 srt:MinimumMember xsnx:June2023NoteMember 2023-06-20 2023-06-20 0001039466 srt:MaximumMember xsnx:June2023NoteMember 2023-06-20 2023-06-20 0001039466 xsnx:June2023NoteMember 2023-06-30 0001039466 xsnx:Note2013Member 2023-06-30 0001039466 xsnx:Note2013Member us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:Note2013Member us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:Note2014Member 2023-06-30 0001039466 xsnx:Note2014Member us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:Note2014Member us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:Note2017Member 2023-06-30 0001039466 xsnx:Note2017Member us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:Note2017Member us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:AugustNoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:AugustNoteMember us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:FebruaryNoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:FebruaryNoteMember us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:May2022NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:May2022NoteMember us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:August2022NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:August2022NoteMember us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:February2023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:February2023NoteMember us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:April142023NoteMember 2023-06-30 0001039466 xsnx:April142023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:April142023NoteMember us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:April282023NoteMember 2023-06-30 0001039466 xsnx:April282023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:April282023NoteMember us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:June202023NoteMember 2023-06-30 0001039466 xsnx:June202023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:June202023NoteMember us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:June262023NoteMember 2023-06-30 0001039466 xsnx:June262023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 xsnx:June262023NoteMember us-gaap:WarrantMember 2023-06-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-06-30 0001039466 us-gaap:WarrantMember 2023-06-30 0001039466 xsnx:July2022NoteMember us-gaap:RelatedPartyMember 2023-06-30 0001039466 xsnx:July2022NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:RelatedPartyMember 2023-06-30 0001039466 xsnx:July2022NoteMember us-gaap:WarrantMember us-gaap:RelatedPartyMember 2023-06-30 0001039466 us-gaap:ConvertibleDebtMember 2022-10-01 2023-06-30 0001039466 srt:MinimumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-06-30 0001039466 srt:MaximumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-06-30 0001039466 srt:MinimumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputPriceVolatilityMember 2023-06-30 0001039466 srt:MaximumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputPriceVolatilityMember 2023-06-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputExpectedTermMember 2023-06-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-06-30 0001039466 xsnx:July2022NoteMember 2022-07-28 0001039466 xsnx:July2022NoteMember 2022-07-28 2022-07-28 0001039466 xsnx:July2022NoteMember 2023-06-30 0001039466 srt:DirectorMember 2022-07-28 0001039466 2022-07-28 2022-07-28 0001039466 2022-11-01 2022-11-30 0001039466 2023-02-09 2023-02-09 0001039466 2023-02-09 0001039466 xsnx:AugustNoteMember 2023-02-09 0001039466 xsnx:FebruaryNoteMember 2022-02-16 2022-02-16 0001039466 xsnx:FebruaryNoteMember 2022-02-16 0001039466 2022-05-10 2022-05-10 0001039466 2022-05-10 0001039466 2023-06-08 2023-06-08 0001039466 2023-06-08 0001039466 2023-06-19 2023-06-19 0001039466 us-gaap:WarrantMember 2023-02-09 0001039466 srt:MinimumMember us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2023-02-09 0001039466 srt:MaximumMember us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2023-02-09 0001039466 srt:MinimumMember us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember 2023-02-09 0001039466 srt:MaximumMember us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember 2023-02-09 0001039466 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-02-09 0001039466 srt:MinimumMember us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-02-09 0001039466 srt:MaximumMember us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-02-09 0001039466 us-gaap:WarrantMember 2022-10-01 2023-06-30 0001039466 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-06-30 0001039466 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-06-30 0001039466 srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember 2023-06-30 0001039466 srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember 2023-06-30 0001039466 us-gaap:MeasurementInputExpectedTermMember 2023-06-30 0001039466 us-gaap:MeasurementInputExpectedDividendRateMember 2023-06-30 0001039466 2020-06-02 2020-06-02 0001039466 2020-08-25 0001039466 2023-03-13 2023-03-13 0001039466 srt:DirectorMember 2023-03-13 2023-03-13 0001039466 srt:ChiefFinancialOfficerMember 2023-03-13 2023-03-13 0001039466 xsnx:PresidentOfStemVaxTherapeuticsMember 2023-03-13 2023-03-13 0001039466 xsnx:ScientificAdvisoryBoardMember 2023-03-13 2023-03-13 0001039466 xsnx:StaffMembersAndOfficersMember 2023-03-13 2023-03-13 0001039466 us-gaap:EmployeeStockOptionMember 2022-10-01 2023-06-30 0001039466 xsnx:OptionsAt01Member 2022-10-01 2023-06-30 0001039466 xsnx:OptionsAt01Member 2023-06-30 0001039466 xsnx:OptionsAt0175Member 2022-10-01 2023-06-30 0001039466 xsnx:OptionsAt0175Member 2023-06-30 0001039466 xsnx:CommitmentFeeMember 2022-10-01 2023-06-30 0001039466 srt:ChiefFinancialOfficerMember 2022-01-25 0001039466 us-gaap:SeriesBPreferredStockMember 2022-03-01 2022-03-31 0001039466 srt:ChiefExecutiveOfficerMember 2022-05-01 2022-05-31 0001039466 srt:ChiefFinancialOfficerMember 2022-01-25 2022-01-25 0001039466 srt:ChiefFinancialOfficerMember 2021-10-01 2022-09-30 0001039466 2021-12-01 2021-12-31 0001039466 srt:AffiliatedEntityMember 2022-10-01 2023-06-30 0001039466 us-gaap:SeriesBPreferredStockMember xsnx:TN3LLCMember 2022-01-31 0001039466 2022-03-14 2022-03-14 0001039466 2022-03-14 0001039466 2022-07-28 0001039466 xsnx:BoardMemberMember 2023-06-30 0001039466 xsnx:LetzhangoutLLCMember 2022-07-28 0001039466 xsnx:LetzhangoutLLCMember 2023-06-30 0001039466 xsnx:TN3LLCMember 2022-01-31 0001039466 2022-01-31 0001039466 xsnx:IrvinConsultingLLCICMember 2022-01-31 0001039466 xsnx:TN3LLCMember 2022-01-31 2022-01-31 0001039466 2021-12-31 0001039466 2022-01-25 2022-01-25 0001039466 srt:ChiefFinancialOfficerMember 2022-05-01 2022-05-31 0001039466 srt:ChiefExecutiveOfficerMember 2022-10-01 2023-06-30 0001039466 2020-09-04 2020-09-04 0001039466 xsnx:August2022NoteMember us-gaap:SubsequentEventMember 2023-08-03 2023-08-03 0001039466 xsnx:August2022NoteMember us-gaap:SubsequentEventMember 2023-08-09 0001039466 xsnx:June202023NoteMember us-gaap:SubsequentEventMember 2023-08-08 2023-08-08 0001039466 xsnx:June202023NoteMember us-gaap:SubsequentEventMember 2023-08-08 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

OFFICERS CERTIFICATE

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Dwain Irvin, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of NovAccess Global Inc. for the period ending June 30, 2023;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer (s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 11, 2023

 

 

/s/ Dwain Irvin, PhD, MPH

Name: Dwain Irvin

Title: Chief Executive Officer

 

 

Exhibit 31.2

 

OFFICERS CERTIFICATE

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Neil J. Laird, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of NovAccess Global Inc. for the period ending June 30, 2023;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer (s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 11, 2023

 

 

/s/ Neil J. Laird

Name: Neil J. Laird

Title: Chief Financial Officer

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the filing of the Quarterly Report of NovAccess Global Inc. (the “Company”) on Form 10-Q for the period ending June 30, 2023 (the “Report”) with the Securities and Exchange Commission, I, Dwain Morris-Irvin, Chief Executive Officer of the Company, and I, Neil J. Laird, Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in the Report fairly presents, in all material respects, the financial condition and the results of operations of the Company for such period.

 

 

Date: August 11, 2023

 

/s/ Dwain Irvin, PhD, MPH

Name: Dwain Irvin

Title: Chief Executive Officer

 

 

Date: August 11, 2023

 

/s/ Neil J. Laird

Name: Neil J. Laird

Title: Chief Financial Officer

 

 

 

 

 
v3.23.2
Document And Entity Information - shares
9 Months Ended
Jun. 30, 2023
Aug. 11, 2023
Document Information Line Items    
Entity Registrant Name NovAccess Global Inc.  
Document Type 10-Q  
Current Fiscal Year End Date --09-30  
Entity Common Stock, Shares Outstanding   21,535,457
Amendment Flag false  
Entity Central Index Key 0001039466  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Document Period End Date Jun. 30, 2023  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q3  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-29621  
Entity Incorporation, State or Country Code CO  
Entity Tax Identification Number 84-1384159  
Entity Address, Address Line One 8584 E. Washington Street #127  
Entity Address, City or Town Chagrin Falls  
Entity Address, State or Province OH  
Entity Address, Postal Zip Code 44023  
City Area Code 213  
Local Phone Number 642-9268  
Title of 12(b) Security None  
Entity Interactive Data Current Yes  
No Trading Symbol Flag true  
Security Exchange Name NONE  
v3.23.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Sep. 30, 2022
CURRENT ASSETS    
Cash $ 61,464 $ 64,251
Other Receivables 65,979 0
Prepaid expenses 49,584 60,650
TOTAL ASSETS 177,027 124,901
CURRENT LIABILITIES    
Accounts payable 520,345 375,682
Accrued expenses and other current liabilities 1,892,313 1,486,561
Derivative and warrants liabilities 1,908,325 1,440,012
Due to related parties 181,217 186,217
Short term loan, related party 21,000 12,500
Convertible promissory notes, net of debt discount and debt issuance costs of $182,097 and $340,503 respectively 1,874,283 1,266,627
Convertible promissory note related party, net of debt discount and debt issuance cost of $0 and $2,132, respectively 12,500 10,368
Total Current Liabilities 6,409,983 4,777,967
TOTAL LIABILITIES 6,409,983 4,777,967
Preferred stock 50,000,000 shares authorized, shares issued and outstanding designated as follows:    
Preferred Stock Series B, $0.01 par value, 25,000 authorized 25,000 and 25,000 shares issued and outstanding, respectively 6 6
Common stock, no par value; 2,000,000,000 authorized common shares 21,535,457 and 18,669,507 shares issued and outstanding, respectively 43,658,147 43,225,982
Additional paid in capital 5,335,398 5,340,398
Paid in capital, common stock option and warrants 5,161,186 4,210,960
Paid in capital, preferred stock 4,747,108 4,747,108
Accumulated deficit (65,134,801) (62,177,520)
TOTAL SHAREHOLDERS' DEFICIT (6,232,956) (4,653,066)
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT $ 177,027 $ 124,901
v3.23.2
CONSOLIDATED BALANCE SHEETS (Parentheticals) - USD ($)
Jun. 30, 2023
Sep. 30, 2022
Convertible promissory notes, debt discount and debt issuance costs (in Dollars) $ 182,097 $ 340,503
Convertible promissory note related party, debt discount and debt issuance cost (in Dollars) $ 0 $ 2,132
Preferred stock, shares issued 25,000 25,000
Preferred stock, par (in Dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized 50,000,000  
Common stock, shares authorized 2,000,000,000 2,000,000,000
Common stock, shares issued 21,535,457 18,669,507
Common stock, shares outstanding 21,535,457 18,669,507
Common stock, no par value (in Dollars per share) $ 0 $ 0
Series B Preferred Stock [Member]    
Preferred stock, shares authorized 25,000 25,000
v3.23.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
SALES $ 0 $ 0 $ 0 $ 0
COST OF GOODS SOLD 0 0 0 0
GROSS PROFIT 0 0 0 0
OPERATING EXPENSES        
Research and development expenses 40,164 51,137 116,164 139,052
Selling, general and administrative expenses 444,481 273,777 1,940,587 935,135
TOTAL OPERATING EXPENSES 484,645 324,914 2,056,751 1,074,187
LOSS FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSES) (484,645) (324,914) (2,056,751) (1,074,187)
OTHER INCOME/(EXPENSES)        
Miscellaneous Income 56,082 0 56,082 0
Gain/(Loss) on change in derivative liability (19,731) 379,216 (275,585) 345,816
Extinguishment of derivatives 98,602 0 237,465 277,716
Extinguishment of debt 0 0 0 (54,813)
Change in commitment fee guarantee (134,875) 0 (60,750) 0
Interest expense (295,072) (520,919) (857,742) (1,152,731)
TOTAL OTHER EXPENSES (294,994) (141,703) (900,530) (584,012)
NET LOSS (779,639) (466,617) (2,957,281) (1,658,199)
Deemed dividend warrant protection reserve 0 0 (44,241) 0
Net loss attributable to common shareholders $ (779,639) $ (466,617) $ (3,001,522) $ (1,658,199)
BASIC LOSS PER SHARE (in Dollars per share) $ (0.04) $ (0.03) $ (0.15) $ (0.1)
DILUTED LOSS PER SHARE (in Dollars per share) $ (0.04) $ (0.03) $ (0.15) $ (0.1)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
BASIC (in Shares) 21,209,938 18,018,522 20,290,280 16,032,484
DILUTED (in Shares) 21,209,938 18,018,522 20,290,280 16,032,484
v3.23.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid in Capital Stock Options / Warrants [Member]
Additional Paid in Capital Preferred Stock [Member]
Retained Earnings [Member]
Common Stock Issuable [Member]
Total
Balance at Sep. 30, 2021 $ 250 $ 41,882,535   $ 5,351,398 $ 4,210,960 $ 5,088,324 $ (60,461,561)   $ (3,928,094)
Balance (in Shares) at Sep. 30, 2021 25,000 14,404,030              
Preferred stock redemption $ (244) $ 525,935       (341,216)     184,475
Preferred stock redemption (in Shares) (24,400) 1,502,670              
Common Stock issued for services   $ 8,000             $ 8,000
Common Stock issued for services (in Shares)   10,000             401,390
Common Stock issued, subscriptions   $ 139,806   5,000       $ 5,000 $ 139,806
Common Stock issued, subscriptions (in Shares)   401,390              
Net loss             (1,658,199)   (1,658,199)
Stock compensation cost   $ 170,200             170,200
Stock compensation cost (in Shares)   791,000              
Common stock issued as repayment of loans   $ 104,813             104,813
Common stock issued as repayment of loans (in Shares)   250,000              
Common stock issued as commitment fee on promissory note payable   $ 370,875             $ 370,875
Common stock issued as commitment fee on promissory note payable (in Shares)   1,175,000 24,400           1,175,000
Balance at Jun. 30, 2022 $ 6 $ 43,202,164   5,356,398 4,210,960 4,747,108 (62,119,760)   $ (4,603,124)
Balance (in Shares) at Jun. 30, 2022 600 18,534,090              
Balance at Sep. 30, 2022 $ 6 $ 43,225,982   5,340,398 4,210,960 4,747,108 (62,177,520)   (4,653,066)
Balance (in Shares) at Sep. 30, 2022 600 18,669,507              
Common Stock issued for services   $ 282,665             $ 282,665
Common Stock issued for services (in Shares)   1,699,273             1,699,273
Common Stock issued, subscriptions   $ 55,000   (5,000)         $ 50,000
Common Stock issued, subscriptions (in Shares)   525,000              
Net loss             (2,957,281)   (2,957,281)
Stock compensation cost         563,314       563,314
Common stock issued as repayment of loans   $ 12,000             12,000
Common stock issued as repayment of loans (in Shares)   141,677              
Warrants issued for Loan Extension         386,912       386,912
Common stock issued as commitment fee on promissory note payable   $ 82,500             82,500
Common stock issued as commitment fee on promissory note payable (in Shares)   500,000              
Balance at Jun. 30, 2023 $ 6 $ 43,658,147   $ 5,335,398 $ 5,161,186 $ 4,747,108 $ (65,134,801)   $ (6,232,956)
Balance (in Shares) at Jun. 30, 2023 600 21,535,457              
v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net Loss $ (779,639) $ (466,617) $ (2,957,281) $ (1,658,199)  
Adjustment to reconcile net loss to net cash provided by (used in) operating activities          
Amortization of debt discount and debt issuance costs recorded as interest expense     638,481 1,036,624  
Change in fair value of derivative liability 19,731 (379,216) 275,585 (345,816)  
Settlement of derivatives (98,602) 0 (237,465) (277,716)  
Extinguishment of debt 0 0 0 54,813 $ 54,813
Fair Value of shares issued for services     282,665 0  
Stock compensation expense     563,314 8,000  
Stock issued and issuable for services     386,912 139,806  
Fair value of commitment shares issued for debt     82,500 0  
Changes in Assets and Liabilities:          
Other Receivable     (65,979) 0  
Prepaid Expenses & Advances     11,067 891  
Accounts payable     144,663 102,648  
Accrued expenses and Other Current Liabilities     405,752 232,995  
NET CASH USED IN OPERATING ACTIVITIES     (469,786) (705,954)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Stock subscriptions received     50,000 175,200  
Due to related party     0 3,151  
Proceeds from convertible notes payable     599,250 1,137,500  
Payments related party for redemption of preferred stock     (5,000) (550,000)  
Payments to TN3 for redemption of Preferred stock     0 (125,000)  
Proceeds from related parties notes payable     0 75,000  
Payment on the related parties loans payable     0 (6,378)  
Principal payments on convertible debt     (177,250) (94,250)  
NET CASH PROVIDED BY FINANCING ACTIVITIES     467,000 615,223  
NET DECREASE IN CASH     (2,786) (90,731)  
CASH, BEGINNING OF PERIOD     64,251 180,668 180,668
CASH, END OF PERIOD 61,464 89,937 61,464 89,937 $ 64,251
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
Interest paid     192,878 107,543  
Taxes paid     0 0  
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS          
Net Impact of Preferred Stock redemption transaction     0 184,475  
Common stock issued as commitment fee on Promissory note $ 82,500 $ 370,875 82,500 370,875  
Common stock issued as repayment of loan     $ 12,000 $ 104,813  
v3.23.2
ORGANIZATION AND LINE OF BUSINESS
9 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

1. ORGANIZATION AND LINE OF BUSINESS

 

Organization

NovAccess Global Inc. (“NovAccess” or the “Company”) is a Colorado corporation formerly known as Sun River Mining Inc. and XsunX, Inc. The Company was originally incorporated in Colorado on February 25, 1997. Effective September 24, 2003, the Company completed a plan of reorganization and name change to XsunX, Inc. Effective August 25, 2020, we filed articles of amendment to our articles of incorporation with the Colorado Secretary of State to: effectuate a 1-for-1,000 reverse stock split of the Company’s outstanding shares of common stock; and change the name of the Company to “NovAccess Global Inc.” After completing the acquisition of StemVax LLC in September, 2020, we exited the solar business and focused all our efforts on our biopharmaceutical business.

 

Line of Business

NovAccess Global Inc. is a biopharmaceutical company that is developing novel immunotherapies to treat brain tumor patients in the United States with plans to expand globally. We specialize in cutting-edge research related to utilizing a patient’s own immune system to attack the cancer. We are filing an Investigational New Drug Application (IND) and working closely with the Food and Drug Administration (FDA) to obtain approval for human clinical trials to determine the safety and efficacy of our drug product for brain cancer patients. Once we have successfully completed the clinical trials and proven that the new therapy is safe and efficacious, we plan to commercialize the product. We also have expertise in successfully executing clinical trials, bringing products to market and increasing the market size of products through our advisory board. Our scientists are well versed in immunology, stem cell biology, neuroscience, molecular biology, imaging, small molecules development, gene therapy and other technical assays needed for protein and genetic analysis of cancer cells.

 

NovAccess operates as a research and development (R&D) company out of Ohio and California, and our executive management and scientific advisory board provide over 15 years of extensive experience in all aspects of biopharmaceutical R&D and commercialization of drug candidates.

 

Going Concern

The accompanying financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying financial statements do not reflect any adjustments that might result if the Company is unable to continue as a going concern. The Company does not generate significant revenue, and has negative cash flows from operations, which raises substantial doubt about the Company’s ability to continue as a going concern.

 

The ability of the Company to continue as a going concern and appropriateness of using the going concern basis is dependent upon, among other things, additional cash infusions. The Company has obtained funds from its shareholders and from lenders since its inception through the period ended June 30, 2023. Management believes the existing shareholders, prospective new investors and lenders will provide the additional cash needed to meet the Company’s obligations as they become due and will allow the development of its business.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Significant Accounting Policies [Text Block]

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

This summary of significant accounting policies of NovAccess Global Inc. is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

 

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary StemVax, LLC. All significant inter-company accounts and transactions between these entities have been eliminated in these consolidated financial statements.

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements. Significant estimates made in preparing these consolidated financial statements include the estimate of the deferred tax valuation allowance, the fair value of stock options, warrants, and derivative liabilities. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents include cash in banks and money markets with an original maturity of three months or less.

 

Stock-Based Compensation

Share-based Payment applies to transactions in which an entity exchanges its equity instruments for goods or services and also applies to liabilities an entity may incur for goods or services that are to follow a fair value of those equity instruments. We are required to follow a fair value approach using an option-pricing model, such as the Binomial lattice valuation model, at the date of a stock option grant. The deferred compensation calculated under the fair value method would then be amortized over the respective vesting period of the stock option.

 

Net Earnings (Loss) per Share Calculations

Net earnings (Loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings (loss) per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the period. Diluted net earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the effect of stock options and stock-based awards plus the assumed conversion of convertible debt. 

 

   

For the three months ended

   

For the nine months ended

 
   

June 30,

   

June 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Loss to common shareholders (Numerator)

  $ (779,639 )     (466,617 )   $ (3,001,522

)

    (1,658,199

)

                                 

Basic weighted average number of common shares outstanding (Denominator)

    21,209,938       18,018,522       20,290,280       16,032,484  
                                 

Diluted weighted average number of common shares outstanding

    21,209,938       18,018,522       20,290,280       16,032,484  

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of June 30, 2023, the balances reported for cash, prepaid expenses, accounts payable, accrued expenses approximate the fair value because of their short maturities.

 

We adopted Accounting Standards Codification (“ASC”) Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

 

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

We measure certain financial instruments at fair value on a recurring basis. The Company had no assets that are required to be valued on a recurring basis as of June 30, 2023 and September 30, 2022. The Company had liabilities that are required to be measured at fair value on a recurring basis as follows at June 30 2023 and September 30, 2022:

 

 

   

Total

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Assets:

  $ -     $ -     $ -     $ -  
                                 

Liabilities:

                               
                                 

Derivative Liability at fair value as of September 30, 2022

  $ 1,207,403     $ -     $ -     $ 1,207,403  

Derivative Liability warrants at fair value as of September 30, 2022

  $ 232,609     $ -     $ -     $ 232,609  

Total Derivative Liability as of September 30, 2022

  $ 1,440,012       -       -     $ 1,440,012  

Derivative Liability at fair value as of June 30, 2023

  $ 1,288,477                     $ 1,288,477  

Derivative Liability warrants at fair value as of June 30, 2023

  $ 619,848       -       -     $ 619,848  

Total Derivative Liability as of June 30, 2023

  $ 1,908,325       -       -     $ 1,908,325  

 

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

 

   

Derivative Liability

Promissory Notes

   

Derivative

Liability Warrants

   

Total

Derivative Liability

 

Balance as of September 30, 2021

  $ 2,553,979     $ 372,643     $ 2,926,622  

Fiscal year 2022 initial derivative liabilities

    593,297       282,051       875,348  

Net (Gain)/Loss on change in fair value of derivative liability

    (1,662,156

)

    (422,086

)

    (2,084,242

)

Extinguishment of derivative

    (277,716

)

    -       (277,716

)

Ending balance as of September 30, 2022

  $ 1,207,403     $ 232,609     $ 1,440,012  

Nine Months ended June 30, 2023, initial derivative liabilities

    378,159       210,027       588,188  

Net (Gain)/Loss on change in fair value of derivative liability

    (59,622

)

    177,212       117,590  

Extinguishment of derivative

    (237,465

)

    -       (237,465

)

Ending balance as of June 30, 2023

  $ 1,288,477     $ 619,848     $ 1,908,325  

 

Recent Accounting Pronouncements

In September 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-04, “Liabilities-Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations”. This guidance requires annual and interim disclosures for entities that use supplier finance programs in connection with the purchase of goods and services. The ASU is effective for fiscal years beginning after December 15, 2022, with early adoption permitted, except for the amendment on roll forward information, which is effective for fiscal years beginning after December 15, 2023. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

 

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sales Restrictions, which (1) clarifies the guidance in Topic 820 on the fair value measurement of an equity security that is subject to contractual restrictions that prohibit the sale of an equity security and (2) requires specific disclosures related to such an equity security. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

 

In March 2022, the FASB issued ASU No. 2022-02, Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”). ASU 2022-02 eliminates the accounting guidance on troubled debt restructurings for creditors in ASC Topic 310 and amends the guidance on “vintage disclosures” to require disclosure of current-period gross write-offs by year of origination. ASU 2022-02 also updates the requirements related to accounting for credit losses under ASC Topic 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

 

Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

v3.23.2
CAPITAL STOCK
9 Months Ended
Jun. 30, 2023
Stockholders' Equity Note [Abstract]  
Equity [Text Block]

3. CAPITAL STOCK

 

As of June 30, 2023 the Company’s authorized stock consisted of 2,000,000,000 shares of common stock, with no par value. Effective August 25, 2020, we filed articles of amendment to our articles of incorporation with the Colorado Secretary of State to effectuate a 1-for-1,000 reverse stock split of the Company’s outstanding shares of common stock.

 

The Company is also authorized to issue 50,000,000 shares of preferred stock with a par value of $0.01 per share. The rights, preferences and privileges of the holders of the preferred stock are determined by the Board of Directors prior to issuance of such shares.

 

Preferred Stock

 

As of June 30, 2023, the Company had 600 shares of issued and outstanding Series B Preferred. On September 4, 2020, the Company issued 25,000 shares of unregistered Series B Convertible Preferred stock, $0.01 par value per share, to TN3, LLC, a Wyoming limited liability company owned by Daniel G. Martin (“TN3”), in exchange for the redemption of all 5,000 shares of Series A preferred stock that TN3 previously held. At the time, Mr. Martin was our chief executive officer and sole board member. On March 14, 2022, NovAccess redeemed 24,400 shares of the Company’s Series B Convertible Preferred Stock held by TN3. Irvin Consulting LLC, a company owned by Dwain Irvin, the CEO of NovAccess, purchased the remaining 600 shares (please refer to Note 11 for more details).

 

Each share of outstanding Series B Preferred Stock entitles the holder to cast 40,000 votes. Each share of Series B Preferred Stock is convertible at the option of the holder into 10,000 common shares. In the event of any voluntary or involuntary liquidation, dissolution, or winding-up of the Corporation, the holders of shares of Series B Preferred Stock shall be paid out based on an as converted basis. Dividends for Series B Preferred Stock shall be declared on an as converted basis.

 

Common Stock

 

During the nine months ended June 30, 2023, the Company issued 2,865,950 shares of common stock.

 

The Company issued 1,699,273 shares to various vendors for services provided and 141,677 shares issued on repayment of loan including 326,250 shares issued to a related party for services provided, amounting to $294,665 recorded at the fair value of shares on the respective grant dates.

 

The Company issued 525,000 shares in relation to stock subscriptions.

 

The Company issued 500,000 shares as commitment fees in connection with the letter agreement issued on February 9, 2023. These shares were recorded at fair value as on the date of issuance.

 

During the nine months ended June 30, 2022, the Company issued 4,130,060 shares of common stock. 1,502,670 shares were issued to TN3 as part of the transaction to redeem 24,400 shares of Series B Preferred Stock, for an expense of $139,806 based on the closing market value on grant date. 401,390 shares were issued to various vendors for services provided, 791,000 shares were issued in relation to stock subscriptions for net proceeds of $170,200. 1,175,000 shares were issued as a commitment fee on a promissory note payable amounting to $370,875. 250,000 shares were issued as repayment of bridge loans for $104,813; and 10,000 shares were issued to related parties for $8,000 based upon the closing market value on grant date.

v3.23.2
CONVERTIBLE PROMISSORY NOTES
9 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]

4. CONVERTIBLE PROMISSORY NOTES

 

Convertible Promissory notes

as on June 30, 2023

 

Principal Amount

   

Unamortized balance

of Debt Discount

   

Outstanding balance as

on June 30, 2023

   

Derivative balance as on

June 30, 2023

   

Warrant liability balance as on

June 30, 2023

 
                                         

2013 Note

    12,000       -       12,000       -       -  

2014 Note

    50,880       -       50,880       139,946       -  

2017 Note

    115,000       -       115,000       294,630       -  

August 2021 Note

    -       -       -       -       92,067  

February 2022 Note

    250,000       -       250,000       119,063       47,040  

May 2022 Note

    1,000,000       -       1,000,000       399,105       107,215  

August 2022 Note

    100,000       8,467       91,533       14,498       -  

February 2023 Note

    265,000       -       265,000       102,210       96,916  

Apr 14, 2023 Note

    79,250       62,438       16,812       85,311       -  

Apr 28, 2023 Note

    54,250       44,808       9,442       58,362       -  

June 20, 2023 Note

    75,000       44,444       30,556       27,962       276,610  

June 26, 2023 Note

    55,000       21,940       33,060       44,939       -  

Total

    2,056,380       182,097       1,874,283       1,286,026       619,848  

 

Convertible Promissory note,

related party as on June 30, 2023

 

Principal Amount

   

Unamortized balance

of Debt Discount

   

Outstanding balance as

on June 30, 2023

   

Derivative balance as on

June 30, 2023

   

Warrant liability balance as on

June 30, 2023

 
                                         

July 2022 Note

    12,500       -       12,500       2,450       -  

 

2013 Note

 

On October 1, 2013, the Company issued an unsecured convertible promissory note (the “2013 Note”) in the amount of $12,000 to a former Board member (the “Holder”) in exchange for retention as a director during the fiscal year ending September 30, 2014. The Note can be converted into shares of common stock by the Holder for $4.50 per share. The Note matured on October 1, 2015, and bore a one-time interest charge of $1,200 which was applied to the principal on October 1, 2014. As of June 30, 2023, the outstanding principal balance was $12,000.

 

2014 Note

 

On November 20, 2014, the Company issued a 10% unsecured convertible promissory note (the “2014 Note”) for the principal sum of up to $400,000 plus accrued interest on any advanced principal funds. The 2014 Note matured eighteen months from each advance. The 2014 Note may be converted by the lender into shares of common stock of the Company at the lesser of $12.50 per share or (b) fifty percent (50%) of the lowest traded prices following issuance of the 2014 Note or (c) the lowest effective price per share granted to any person or entity. On November 20, 2014, the lender advanced $50,000 to the Company under the 2014 Note at inception. On various dates from February 18, 2015, through September 30, 2016, the lender advanced an additional $350,000 under the 2014 Note. During the period ended June 30, 2023, the Company and lender agreed to extend the maturity date for the outstanding balance to June 30, 2024. As of June 30, 2023, the outstanding principal balance was $50,880.

 

2017 Note

 

On May 10, 2017, the Company issued a 10% unsecured convertible promissory note (the “2017 Note”) for the principal sum of up to $150,000 plus accrued interest on any advanced principal funds. The Company received a tranche in the amount of $25,000 upon execution of the 2017 Note. On various dates, the Company received additional tranches in the aggregate sum of $90,000. During the period ended June 30, 2023, the Company and lender agreed to extend the maturity date for the outstanding balance to June 30, 2024. The 2017 Note may be converted by the lender into shares of common stock of the Company at the lesser of $10 per share or (b) fifty percent (50%) of the lowest traded price of common stock recorded on any trade day after the effective date, or (c) the lowest effective price per share granted to any person or entity. As of June 30, 2023, the outstanding principal balance was $115,000.

 

May 2021 Note

 

On May 28, 2021, the Company issued a 12% unsecured convertible promissory note (the “May 2021 Note”) for the principal sum of $55,500 plus accrued interest. The May 2021 Note was to mature on May 28, 2022. The Note was convertible after November 23, 2021, by the lender into shares of common stock of the Company at sixty-one percent (61%) of the lowest traded price of common stock recorded during the fifteen (15) trading days prior to conversion. On October 5, 2021, the Company paid the balance of this note to the lender. As of June 30, 2023, the balance of the May 2021 Note was $0.

 

July 2021 Note

 

On July 6, 2021, the Company issued a 12% unsecured convertible promissory note (the “July 2021 Note”) for the principal sum of $38,750 plus accrued interest with a maturity date of July 6, 2022. The July 2021 Note was convertible after January 1, 2022, by the lender into shares of common stock of the Company at sixty-one percent (61%) of the lowest trade price of common stock recorded during the fifteen (15) trading days prior to conversion. On December 30, 2021, the Company paid the balance of this note to the lender. As of June 30, 2023, the balance of the July 2021 Note was $0.

 

August 2021 Note

 

On August 20, 2021, the Company issued a 10% secured promissory note (the “August 2021 Note”) for the principal sum of $500,000 plus accrued interest. The August 2021 Note was to mature on February 20, 2022, unless extended for up to an additional six months. The August 2021 Note could be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period. The Company issued 1,000,000 warrants at a price of $1.50 in connection with the note and issued 400,000 shares as a commitment fee. In February 2022, the Company extended the term of the August 2021 Note for an additional six months. The Company repaid the August 2021 Note on May 9, 2022, in connection with the issuance of the May 2022 Note described below. As of June 30, 2023, the balance on the August 2021 Note was $0.

 

In connection with the February 2023 Letter Agreement (described below) the warrants issued in connection with this note were repriced to $0.20 per share. The warrants contained a ratchet price adjustment provision and the difference in fair value upon the reduction of exercise price was treated as a deemed dividend for the down round adjustment provision.

 

February 2022 Note

 

On February 15, 2022, the Company issued a 10% secured promissory note (the “February 2022 Note”) for the principal sum of $250,000 plus accrued interest. The February 2022 Note was to mature on August 15, 2022, unless extended for up to an additional six months. The February 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period. In July 2022, the Company extended the term of the February 2022 note for another six months until February 15, 2023. In connection with the note, the Company issued 500,000 warrants with an exercise price of $1.50. The February 2022 Note had an original issuance discount amounting to $25,000, debt issuance cost amounting to $12,000 and the Company issued 300,000 shares as a commitment fee valued at $111,000 based on the share price on the date of the agreement, amortized over the term of the loan. The initial recognition of derivative and warrant liability was recorded as debt discount and amortized over the term of the loan. The debt discount is fully amortized and the balance in debt discount as on June 30, 2023, was $0. As of June 30, 2023, the principal balance outstanding was $250,000.

 

On February 9, 2023, the Company entered into a letter agreement in connection with the February 2022 Note, whereby the lender extended the due date of the loan to May 9, 2023, and deferred all interest payments for the period from January 1, 2023, until May 9, 2023. Pursuant to the letter agreement the exercise price of the warrants issued with the February 2022 Note was reduced to $0.20 per share. The warrants contained a ratchet price adjustment provision and the difference in fair value upon the reduction of exercise price was treated as a deemed dividend for the down round adjustment provision.

 

On June 8, 2023, the Company entered into a further letter agreement which extended the due date of the note until June 30, 2023, as discussed below. On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023 as discussed in Note 14 Subsequent Events.

 

May 2022 Note

 

On May 5, 2022, the Company issued a 12% secured promissory note (the “May 2022 Note”) for the principal sum of $1,000,000 plus accrued interest. The May 2022 Note was to mature on November 5, 2022, unless extended for up to an additional six months. If extended, the interest rate increased to 15% for the remaining six months. The May 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period before conversion. The Company used some of the proceeds from the May 2022 Note to pay off the August 2021 Note. In November 2022, the Company extended the May 2022 Note for another six months until May 5, 2023. In connection with the loan the Company issued 1,000,000 warrants at an exercise price of $0.01. The May 2022 Note had an original issuance discount amounting to $100,000, debt issuance costs of $25,500 and the Company issued 875,000 shares as a commitment fee valued at $259,875 based on the share price on the date of the agreement. The initial recognition of derivative liability of $412,065 and warrant liability amounting to $282,051 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on June 30, 2023, was $0. As of June 30, 2023, the principal balance outstanding was $1,000,000.

 

On February 9, 2023, the Company entered into a letter agreement in connection with the May 2022 Note deferring all interest payments from January 1, 2023, until May 9, 2023.

 

On June 8, 2023, the Company entered into a further letter agreement which extended the due date of the of the note until June 30, 2023 as discussed below. On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023 as discussed in Note 14 Subsequent Events.

 

August 2022 Note

 

On August 8, 2022, the Company issued a 12% unsecured promissory note (the “August 2022 Note”) for the principal sum of $100,000 plus accrued interest. The August 2022 Note matures on August 8, 2023. The holder shall have the right, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a conversion price of $0.15. The initial recognition of derivative liability of $77,259 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on June 30, 2023, was $8,467. As of June 30, 2023, the balance outstanding net of debt discount was $91,533.

 

On August 3, 2023, the Company and the holder signed an agreement extending the loan until November 8, 2023 with an interest rate of 14% commencing on August 9, 2023.

 

September 2022 Note

 

On September 22, 2022, the Company issued an 8% secured promissory note (the “September 2022 Note”) for the principal sum of $79,250 plus accrued interest. The September 2022 Note was to mature on September 22, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $75,000 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The Company repaid the loan in full including interest of $3,127 and prepayment penalty of $20,594 on March 12, 2023. As of June 30, 2023, the balance outstanding was $0.

 

November 2022 Note

 

On November 1, 2022, the Company issued an 8% secured promissory note (the “November 2022 Note”) for the principal sum of $55,000 plus accrued interest. The November 2022 Note was to mature on November 1, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,750 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The Company repaid the loan in full including interest of $2,109 and prepayment penalty of $14,277 on April 24, 2023. As of June 30, 2023, the balance outstanding was $0.

 

December 2022 Note

 

On December 7, 2022, the Company issued an 8% secured promissory note (the “December 2022 Note”) for the principal sum of $55,000 plus accrued interest. The December 2022 Note was to mature on December 7, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,750 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. On June 13, 2023, the lender converted $12,000 of the amount due into 141,677 shares of the Company and on June 20, 2023, the Company repaid the balance of the loan together with $2,260 in interest and $11,315 in prepayment penalty. As of June 30, 2023, the balance outstanding was $0.

 

February 2023 Letter Agreement

 

On February 9, 2023, the Company entered into a letter agreement, whereby the Company borrowed an additional loan amounting to $265,000, which was added to the May 2022 Note. The $265,000 loan has an original issuance discount of 10% of the principal and bears interest at 10% a year. This loan was due on May 9, 2023. Our chief executive officer, Dwain K. Irvin, guaranteed repayment of the loan. Pursuant to this agreement, the Company paid a commitment fee of 500,000 unregistered shares of the Company’s common stock (the “commitment fee shares”) which were valued at $82,500 based on the share price on the date of the agreement. The initial recognition of derivative liability amounting to $110,576 was recorded as debt discount and amortized over the term of the loan. The original issuance discount of $26,500 was recorded as debt discount and amortized over the term of the loan. As of June 30, 2023, the unamortized debt discount balance was $0 the principal balance outstanding was $265,000.

 

Also, as part of this agreement the lender extended the term of February 2022 note to May 9, 2023, and deferred payment of all interest due on both the February 2022 note and May 2022 note until May 9, 2023. In addition, the Company issued 1,000,000 warrants to purchase common stock at a price of $0.20 per share and repriced the warrants issued in connection with the August 2021 Note and February 2022 Note to $0.20 per share. Since the consideration was for all the modifications and not just the additional loan, the expense was recorded immediately and not amortized over the term of the loan.

 

On June 8, 2023, the company entered into a further letter agreement which extended the due date of the note until June 30, 2023, as discussed below.

 

On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023 as discussed in Note 14 Subsequent Events

 

April 11, 2023, Note

 

On April 11, 2023, the Company issued a convertible promissory note for the principal sum of $79,250 plus accrued interest (the “April 11, 2023, Note” ). The loan bears interest at 8% a year. The April 11, 2023, Note matures on April 11, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $75,000 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on June 30, 2023, was $62,438. As of June 30, 2023, the balance outstanding net of debt discount was $16,812.

 

April 24, 2023, Note

 

On April 24, 2023, the Company issued a convertible promissory note in the original principal amount of $54,250 plus accrued interest (the “April 24, 2023, Note”). The loan bears interest at 8% a year. The April 24, 2023, Note matures on April 24, 2024. In case of default in repayment of the outstanding amount on the due date the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,000 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on June 30, 2023, was $44,808. As of June 30, 2023, the balance outstanding net of debt discount was $9,442.

 

June 8, 2023, Letter Agreement

 

On June 8, 2023, the Company and lender of the February 2022 Note, the May 2022 Note and the February 2023 Letter Agreement entered into a letter agreement whereby in consideration for an extension of the due date on the notes until June 30, 2023. The Company issued warrants priced at $0.20 per shares as follows: 1,000,000 on signing the letter, a further 500,000 on June 15, 2023 if the loans were still outstanding and a further 500,000 on June 30, 2023 if the loans were still outstanding.

 

June 19, 2023, Letter Agreement

 

On June 19, 2023, the Company entered into a letter agreement whereby it borrowed a further $75,000 which was added to the May 2022 Note. This loan bears interest at 15% a year and matures on July 16, 2023. Our chief executive officer, Dwain K. Irvin, guaranteed repayment of the $75,000 loan. In connection with this loan the Company issued 750,000 warrants at an exercise price of $0.0001 per share. The initial recognition of the derivative liability was $75,000 which is amortized over the life of the loan. The balance in debt discount as on June 30, 2023, was $44,444. As of June 30, 2023, the balance outstanding net of debt discount was $30,556.

 

On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023 as discussed in Note 14 Subsequent Events.

 

June 20, 2023, Note

 

On June 20, 2023, The Company issued a convertible promissory note in the original principal amount of $55,000 plus accrued interest (the “June 20, 2023, Note”). The loan bears interest at 8% a year and matures on June 20, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $17,937 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded in debt discount and amortized of the term of the loan. The balance in debt discount as on June 30, 2023, was $21,940. As of June 30, 2023, the balance outstanding net of debt discount was $33,060.

 

We evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature of the convertible promissory notes was not afforded the exemption for conventional convertible instruments due to its variable conversion rate. The notes have no explicit limit on the number of shares issuable so they did not meet the conditions set forth in current accounting standards for equity classification. The Company elected to recognize the notes under paragraph 815-15-25-4, whereby, there would be a separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the notes in their entirety at fair value, with changes in fair value recognized in earnings. The Company recorded a derivative liability representing the imputed interest associated with the embedded derivative. The derivative liability is adjusted periodically according to the stock price fluctuations based upon the Binomial lattice model calculation.

 

The convertible notes issued and described in this Note do not have fixed settlement provisions because their conversion prices are not fixed. The conversion feature has been characterized as a derivative liability to be re-measured at the end of every reporting period with the change in value reported in the statement of operations.

 

We record the full value of the derivative as a liability at issuance with an offset to valuation discount, which will be amortized over the life of the notes.

 

For purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

 

Risk free interest rate

 

Between 5.24% and 5.4%

Stock volatility factor

 

Between 157% and 219%

Years to Maturity

 

0.55 years

Expected dividend yield

 

None

v3.23.2
CONVERTIBLE PROMISSORY NOTE, RELATED PARTY
9 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Long-Term Debt [Text Block]

5. CONVERTIBLE PROMISSORY NOTES, RELATED PARTY

 

July 2022 Note, related party

 

On July 28, 2022, the Company issued a 12% unsecured promissory note (the “July 2022 Note”) for the principal sum of $12,500 plus accrued interest. All amounts outstanding under the July 2022 Note were payable on the earlier of: (a) October 31, 2022, or (b) the receipt by the Company of debt or equity financing of $3 million. In November 2022, the holder agreed to extend the term of the note until April 2023 and in April 2023 agreed to a further extension until August 31, 2023. The holder has the right, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at conversion price of $0.15. The initial recognition of derivative liability of $12,500 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on June 30, 2023, was $0. As of June 30, 2023, the balance outstanding net of debt discount was $12,500.

v3.23.2
SHORT TERM LOAN, RELATED PARTY
9 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Short-Term Debt [Text Block]

6. SHORT TERM LOAN, RELATED PARTY

 

On July 28, 2022, the Company entered into a short-term interest free loan agreement amounting to $12,500, with Jason M. Anderson, an independent member of our board of directors, to fund the operations until longer term financing can be obtained by the Company. The loan terms required repayment of all amounts outstanding under the loan on the earlier of: (a) October 31, 2022 or (b) the receipt by the Company of debt or equity financing of $3 million In November, 2022, the Board Member signed a waiver and extension agreement changing the due date to April 30, 2023 and in April 2023, agreed to a further extension until August 31, 2023.

 

On February 9, 2023, NovAccess entered into a second interest-free loan agreement with Mr. Anderson. Reflecting his faith in NovAccess and our management team, Mr. Anderson loaned the Company $8,500. The imputed interest is being calculated at 10% and totals $1,585 as of June 30,2023 which is immaterial. The loan does not bear interest (except on default) and is due on the earlier of August 31, 2023 or our receipt of debt or equity financing of at least $3.0 million.

v3.23.2
WARRANTS
9 Months Ended
Jun. 30, 2023
Disclosure Text Block Supplement [Abstract]  
Shareholders' Equity and Share-Based Payments [Text Block]

7. WARRANTS

 

On August 20, 2021, for value received in connection with the issuance of the August 2021 Note, the Company issued 1,000,000 warrants to the lender with an exercise price of $1.50 per share with a five-year exercise period. On February 9, 2023, the Company entered into a letter agreement in connection with the August 2021 Note, whereby the exercise price of the warrants issued on the August 2021 Note was reduced to $0.20 per share.

 

On February 16, 2022, for value received in connection with the issuance of the February 2022 Note, the Company issued 500,000 warrants to the lender with an exercise price of $1.50 per share with a five-year exercise period. On February 9, 2023, the Company entered into a letter agreement in connection with the August 2021 Note, whereby the exercise price of the warrants issued on the August 2021 Note was reduced to $0.20 per share.

 

On May 10, 2022, for value received in connection with the issuance of the May 2022 Note, the Company issued 1,000,000 warrants to the lender with an exercise price of $0.01 per share with a five-year exercise period.

 

On February 9, 2023, for value received in connection with the issuance of the February 2023 Note, the Company issued 1,000,000 warrants to the lender with an exercise price of $0.20 per share with a five-year exercise period. The fair value of the warrant issued in relation to the letter agreement issued on February 2023, was recorded as stock compensation expense amounting to $148,500.

 

On June 8, 2023, the Company issued to AJB a common stock purchase warrant to purchase 1,000,000 shares of the company’s common stock for $0.20 a share. The warrant expires on June 8, 2028. The letter agreement provides that if we do not repay the loans in full by June 15, 2023, we must issue to AJB another warrant to purchase 500,000 shares of common stock, and that if we do not repay the loans by June 30, 2023, we must issue to AJB a warrant to purchase 500,000 more shares, both on the same terms as the June 8 warrant. The fair value of the warrant issued in relation to the letter agreement issued on June 2023, was recorded as stock compensation expense amounting to $238,412.

 

On June 19, 2023, for value received in connection with the issuance of the June 20, 2023 Note, the Company issued a warrant to purchase 750,000 shares of common stock for $0.0001 a share for exercise period ending when all warrant shares have been issued.

 

On June 30, 2023 the fair value of the derivative liability of the warrants was $619,848 and was $232,609 as of September 30, 2022.

 

For the purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used the Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

 

Risk free interest rate

 

Between 4.13% and 4.49%

Stock volatility factor

 

Between 149.08% and 171.06%

Years to Maturity

 

3.9 years

Expected dividend yield

 

None

 

Per guidance on ASC 260, the Company determined that the repricing of warrants discussed above, was an exchange of the existing 1,500,000 warrants and the difference between the fair value of the warrants immediately prior to modification of terms and immediately after the adjustment was a s a deemed dividend. The difference between the fair value of the warrants immediately prior to modification of terms and immediately after the adjustment was calculated as $44,241, using a Black Scholes model based on the following significant inputs: On February 9, 2023: common stock price of $0.165; company volatility of 156%-159%; remaining term 3.2-4.1 years; dividend yield of 0% and risk-free interest rate of 3.81-3.71%.

v3.23.2
OPTIONS
9 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Share-Based Payment Arrangement [Text Block]

8. OPTIONS

 

On June 2, 2020, the Company issued 2,000,000,000 options, on a pre reverse split basis, to purchase common stock to the then directors of the Company as compensation for serving on the board during 2019. These options are exercisable on a cashless basis for a period of ten years from September 30, 2022 at an exercise price of $0.00001. The number of options on the post stock split basis is 2,000,000, and the exercise price of $0.01 per share.

 

For purpose of determining the fair market value of the options issued on June 2, 2020, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

 

Risk Free Interest Rate

 

0.32%

Stock Volatility Factor

 

146.0%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

 

On March 13, 2023, the Company entered into non-qualified stock option agreements and granted vested ten-year options to purchase shares of the Company’s common stock for $0.175 a share, the closing price on the grant date. The Company issued options to purchase a total of 3,542,857 shares as follows: (a) 857,143 to each of the independent directors, (b) 428,571 to the chief financial officer, and 571,429 to the president of our StemVax Therapeutics subsidiary; (c) 57,143 to each of our scientific advisory board members; and (d) the remaining 542,857 to staff members and other officers.

 

Vesting Schedule. The Options are 100% vested and exercisable on the grant date.

 

Expiration. The Option will expire on the tenth anniversary from the grant date which falls on March, 2033.

 

For purpose of determining the fair market value of the options, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

 

Risk Free Interest Rate

 

3.68%

Stock Volatility Factor

 

146.79%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

 

A summary of the Company’s options activity and related information follows for the quarter ended June 30, 2023:

 

   

June 30, 2023

 
           

Weighted

 
   

Number

   

average

 
   

Of

   

exercise

 
   

Options

   

price

 

Outstanding - beginning of period

    2,000,000     $ 0.01  

Granted

    3,542,857     $ 0.175  

Exercised

    -     $ -  

Forfeited

    -     $ -  

Outstanding - end of period

    5,542,857     $ 0.115  

 

At June 30, 2023, the weighted average remaining contractual life of options outstanding:

 

         

June 30, 2023

 
                         

Weighted

 
                         

Average

 
                         

Remaining

 
 

Exercisable

   

Options

   

Options

   

Contractual

 
 

Prices

   

Outstanding

   

Exercisable

   

Life (years)

 
  $ 0.01       2,000,000       2,000,000       7.17  
  $ 0.175       3,542,857       3,542,857       9.95  

 

The entire stock-based compensation expense amounting to $563,314 was recorded in the income statement on the grant date as the options are fully vested and exercisable on the grant date.

v3.23.2
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
9 Months Ended
Jun. 30, 2023
Payables and Accruals [Abstract]  
Accounts Payable and Accrued Liabilities Disclosure [Text Block]

9. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

Accrued expenses and accrued other current liabilities consisted of the following at June 30, 2023 and September 30, 2022:

 

   

June 30, 2023

   

September 30, 2022

 

Accrued liabilities

    25,817       4,370  

Interest payable

    216,720       94,251  

Provision for guaranteed commitment fees *

    1,021,750       961,000  

Accrued payroll

    9,764       4,740  

Deferred compensation

    531,244       344,983  

License Fees Payable

    40,402       40,402  

Insurance finance liability

    46,616       36,815  
    $ 1,892,313     $ 1,486,561  

 

* Under the terms of the August 2021 Note, February 2022 Note, May 2022 Note and February 2023 Note, the Company issued a total of 2,075,000 shares of common stock as commitment fees. If the lender is unable to sell the shares for more than $1,250,000, it may make a one-time claim for each note to be reimbursed for the difference between their sale proceeds and $1,250,000. The difference between the fair value of the 2,075,000 shares as on June 30, 2023, and the guaranteed sale amount of $1,250,000 was recorded as a provision for guaranteed commitment fees and included in the table above.

 

Under the terms of the June 19, Letter Agreement the Company issued a warrant for 750,000 shares of common stock at an exercise price of $0.0001. If the warrant holder is not able to exercise the warrants, and sell the shares for $75,000, it may make a one-time claim to be reimbursed for the difference between the sales proceeds and $75,000. As of June 30, 2023, the fair value of the warrants exceeded $75,000 and no accrual.

v3.23.2
BRIDGE LOAN PAYABLE
9 Months Ended
Jun. 30, 2023
Other Liabilities and Financial Instruments Subject to Mandatory Redemption [Abstract]  
Other Liabilities Disclosure [Text Block]

10. BRIDGE LOAN PAYABLE

 

Related parties

 

In December 2021, the Company’s CEO and CFO each advanced funds to the Company for operating expenses in the total amount of $50,000. The notes were payable on demand with a five business day written notice and bore interest at a rate of 10% per annum. The Company could prepay all or any part of the balance owed without penalty.

 

In March, 2022, our CEO purchased 600 shares of Series B Preferred stock and the Company applied $18,616 of the loan balance against this purchase. The remaining balance of $6,384 was paid to our CEO in several payments with the final balance being paid in May, 2022. The Company recognized and paid interest expense in the amount of $583 to our CEO during the year ended September 30, 2022. No balance is due to our CEO as June 30, 2023.

 

On January 25, 2022, the Company issued 125,000 shares of its common stock in settlement of the bridge loan to the Company’s CFO and recognized a loss on extinguishment of debt in the amount of $17,313. Any potential gain would not have been recognized on extinguishment of this loan due to the nature of the relationship between the parties. The Company recognized and paid interest expense in the amount of $237 to our CFO during the year ended September 30, 2022. No balance is due to our CFO as of June 30, 2023.

 

Service provider, related party

 

In December 2021, one of the Company’s service providers advanced funds to the Company for operating expenses in the total amount of $25,000. On February 14, 2022, the Company issued 125,000 shares of its common stock to the service provider in settlement of the note payable. The Company recognized a loss on extinguishment of debt in the amount of $37,500. During the year ended September 30, 2022, the Company recognized and paid interest expense of $226 in relation to this loan. No balance was outstanding on the note payable to our service provider as of June 30, 2023.

 

The total loss on account of extinguishment of debt on the CFO note and service provider note amounting to $54,813 was recorded in the income statement.

v3.23.2
DUE TO RELATED PARTIES
9 Months Ended
Jun. 30, 2023
Other Liabilities and Financial Instruments Subject to Mandatory Redemption [Abstract]  
Other Liabilities [Table Text Block]

11. DUE TO RELATED PARTIES

 

Due to Innovest Global

 

During the periods prior to the year ended September 30, 2022, Innovest Global, Inc. (“Innovest”) advanced funds to the Company for operating expenses in the amount of $86,217. As of June 30, 2023, the amount has not been reimbursed to Innovest. Our former Chairman Daniel Martin was the CEO of Innovest when the funds were advanced.

 

Due to TN3 LLC

 

On January 31, 2022, the Company entered into a preferred stock redemption agreement with Daniel G. Martin, at the time, our sole board member and chairman, TN3, LLC, a company owned by Mr. Martin, Dwain K. Irvin, our chief executive officer, and Irvin Consulting, LLC, a company owned by Dr. Irvin. TN3 owned 25,000 shares of the Series B convertible preferred stock. Pursuant to the redemption agreement, on March 14, 2022, NovAccess redeemed 24,400 of the preferred shares and Irvin Consulting purchased 600 of the preferred shares from TN3. The Company also issued to TN3 1,502,670 shares of unregistered common stock, at $ 0.35 amounting to $525,934 which was equal to 10% of our outstanding common stock on the date the redemption agreement was signed. The Company is obligated to pay to TN3 a total of $250,000 over a period of eleven months, with payment accelerated if the Company raises at least $2.5 million of equity capital. As of June 30, 2023, the Company owed TN3 $95,000 of the redemption price.

v3.23.2
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Disclosure [Text Block]

12. COMMITMENTS AND CONTINGENCIES

 

There are no material pending legal proceedings to which we are a party, nor are there any such proceedings known to be contemplated by governmental authorities. None of our directors, officers, or affiliates is involved in a proceeding adverse to our business or has a material interest adverse to our business.

 

12. COMMITMENTS AND CONTINGENCIES (Continued)

 

Under the terms of the August 2021 Note, February 2022 Note, May 2022 Note and February 2023 Note the Company issued a total of 2,075,000 shares of common stock as commitment fees. If the lender is unable to sell the shares for more than $1,250,000, it may make a onetime claim for each note to be reimbursed for the difference between their sale proceeds and $1,250,000. The difference between the fair value of the 1,575,000 shares as on June 30, 2023, and the exercise amount of $1,250,000 was recorded as a make-whole provision for commitment fees and included in the accrued expenses.

 

Under the terms of the June 19, Letter Agreement the company issued a warrant for 750,000 shares of common stock at an exercise price of $0.0001. If the warrant holder is not able to exercise the warrants, and sell the shares for $75,000, it may make a one-time claim to be reimbursed for the difference between the sales proceeds and $75,000. As of June 30, 2023, the fair value of the warrants exceeded $75,000 and no accrual for the difference was recorded.

v3.23.2
RELATED PARTY TRANSACTIONS
9 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
Related Party Transactions Disclosure [Text Block]

13. RELATED PARTY TRANSACTIONS

 

On February 9, 2023, NovAccess entered into an interest-free loan agreement with Jason M. Anderson, an independent member of our board of directors. Reflecting his faith in NovAccess and our management team, Mr. Anderson loaned the Company $8,500. The loan does not bear interest (except on default) and is due on the earlier of August 31, 2023 or our receipt of debt or equity financing of at least $3.0 million. We will use the proceeds of the loan for general working capital purposes.

 

On July 28, 2022, the Company entered into a short-term interest free loan agreement amounting to $12,500 with Mr. Anderson to fund operations until longer term financing can be obtained by the Company. The loan terms required repayment of all amounts outstanding under this agreement on the earlier of: (a) October 31, 2022 or (b) the receipt by the Company of debt or equity financing of $3 million. In November 2022 Mr. Anderson signed a waiver and extension agreement changing the due date to April 30, 2023 and in April 2023 Mr. Anderson agreed to extend the due date to August 31, 2023. The balance outstanding on June 30, 2023 was $12,500.

 

On July 28, 2022, the Company issued a convertible promissory note to Letzhangout, LLC, a company that provides accounting consulting services to NovAccess and also employs our chief financial officer, Neil J. Laird. Pursuant to the note, Letzhangout loaned the Company $12,500 on July 29, 2022. All amounts outstanding under this agreement were payable on the earlier of: (a) October 31, 2022, or (b) the receipt by the Company of debt or equity financing of $3 million. In November 2022, the holder agreed to extend the term of the note until April 2023 and in April 2023 agreed to extend the due date to August 31, 2023. The holder has the right, until the date of payment in full. to convert all amounts outstanding under the note and unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at conversion price of $0. 15. As of June 30, 2023, the balance of the July 2022 Note was $12,500.

 

On January 31, 2022, the Company entered into a preferred stock redemption agreement with Daniel G. Martin, at the time our sole board member and chairman, TN3, LLC, a company owned by Mr. Martin, Dwain K. Irvin, our chief executive officer, and Irvin Consulting, LLC, a company owned by Dr. Irvin. TN3 owned 25,000 shares of the Series B convertible preferred stock. Pursuant to the redemption agreement, on March 14, 2022, NovAccess redeemed 24,400 of the preferred shares and Irvin Consulting purchased 600 of the preferred shares from TN3.

 

Upon completion of the redemption transaction, the Company was obligated to pay to TN3 a total of $250,000 over a period of eleven months, with payment accelerated if the Company raises at least $2.5 million of equity capital. As of June 30, 2023, the Company owed TN3 $95,000 of the redemption price. Pursuant to the redemption agreement, the Company also issued to TN3 1,502,670 shares of unregistered common stock, which was equal to 10% of our outstanding common stock on the date the redemption agreement was signed. Upon completion of the redemption transaction, Mr. Martin resigned from the NovAccess board and was replaced by John A. Cassarini and Dr. Irvin.

 

Also in connection with closing the redemption transaction, on March 14, 2022, the Company entered into a common stock distribution agreement with Innovest Global, Inc. Innovest acquired 7.5 million shares of the Company’s common stock when Innovest sold StemVax, LLC to NovAccess in September 2020. Pursuant to the stock distribution agreement, Innovest agreed to distribute its NovAcess common stock to Innovest’s shareholders.

 

In December 2021, the Company’s CEO and CFO each advanced funds to the Company for operating expenses in the total amount of $25,000 each. The notes were payable on demand with a five business-day written notice and bore interest at a rate of 10% per annum. The Company could prepay all or any part of the balance owed without penalty. On January 25, 2022, the Company issued 125,000 shares of its common stock in settlement of a bridge loan to the Company’s CFO and recognized a loss on extinguishment of debt in the amount of $17,313. Any potential gain would not have been recognized on extinguishment of this loan due to the nature of the relationship between the parties. The Company recognized and paid interest expense in the amount of $237 to our CFO during the year ended September 30, 2022. No balance is due to our CFO as June 30, 2023. In March, 2022, our CEO purchased 600 shares of Series B Preferred stock and the Company applied $18,616 of the loan balance against this purchase. The remaining balance of $6,384 was paid to our CEO in several payments with the final balance being paid in May, 2022. The Company recognized and paid interest expense in the amount of $583 to our CEO during the year ended June 30, 2023. No balance is due to our CEO as of June 30, 2023.

 

On September 4, 2020, the Company entered into a management services agreement with TN3, LLC. Pursuant to the agreement, TN3 provided the Company with office space in Chesterland, Ohio and management, administrative, marketing, bookkeeping and IT services for a fee of $30,000 a month. The initial term of the agreement was three years, with subsequent one-year renewals. We paid TN3 $40,000 under the agreement in fiscal 2022. In connection with the redemption of TN3’s preferred shares, the management services agreement was terminated and outstanding amounts cancelled, and as of June 30, 2023 there were no amounts owed under this agreement.

v3.23.2
SUBSEQUENT EVENTS
9 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events [Text Block]

14. SUBSEQUENT EVENTS

 

On August 3, 2023, the Company and the holder of the August 2022 Note signed an agreement extending the loan until November 8, 2023, with an interest rate of 14% commencing on August 9, 2023.

 

On August 9, 2023 the Company and the holder of the February 2022 Note, the May 2022 Note, the February 2023 Note and the June 20, 2023 entered into an agreement extending the term until August 31, 2023. As consideration, the Company issued the holder a further 2,000,000 five year warrants exercisable at $0.20 per share, which will be reduced to 1,000,000 of warrants if all the loans from this holder are paid in full by August 31, 2023.

v3.23.2
Accounting Policies, by Policy (Policies)
9 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary StemVax, LLC. All significant inter-company accounts and transactions between these entities have been eliminated in these consolidated financial statements.

 

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements. Significant estimates made in preparing these consolidated financial statements include the estimate of the deferred tax valuation allowance, the fair value of stock options, warrants, and derivative liabilities. Actual results could differ from those estimates.

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents include cash in banks and money markets with an original maturity of three months or less.

Share-Based Payment Arrangement [Policy Text Block]

Stock-Based Compensation

Share-based Payment applies to transactions in which an entity exchanges its equity instruments for goods or services and also applies to liabilities an entity may incur for goods or services that are to follow a fair value of those equity instruments. We are required to follow a fair value approach using an option-pricing model, such as the Binomial lattice valuation model, at the date of a stock option grant. The deferred compensation calculated under the fair value method would then be amortized over the respective vesting period of the stock option.

Earnings Per Share, Policy [Policy Text Block]

Net Earnings (Loss) per Share Calculations

Net earnings (Loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings (loss) per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the period. Diluted net earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the effect of stock options and stock-based awards plus the assumed conversion of convertible debt. 

   

For the three months ended

   

For the nine months ended

 
   

June 30,

   

June 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Loss to common shareholders (Numerator)

  $ (779,639 )     (466,617 )   $ (3,001,522

)

    (1,658,199

)

                                 

Basic weighted average number of common shares outstanding (Denominator)

    21,209,938       18,018,522       20,290,280       16,032,484  
                                 

Diluted weighted average number of common shares outstanding

    21,209,938       18,018,522       20,290,280       16,032,484  
Fair Value of Financial Instruments, Policy [Policy Text Block]

Fair Value of Financial Instruments

Fair Value of Financial Instruments requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of June 30, 2023, the balances reported for cash, prepaid expenses, accounts payable, accrued expenses approximate the fair value because of their short maturities.

We adopted Accounting Standards Codification (“ASC”) Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

We measure certain financial instruments at fair value on a recurring basis. The Company had no assets that are required to be valued on a recurring basis as of June 30, 2023 and September 30, 2022. The Company had liabilities that are required to be measured at fair value on a recurring basis as follows at June 30 2023 and September 30, 2022:

   

Total

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Assets:

  $ -     $ -     $ -     $ -  
                                 

Liabilities:

                               
                                 

Derivative Liability at fair value as of September 30, 2022

  $ 1,207,403     $ -     $ -     $ 1,207,403  

Derivative Liability warrants at fair value as of September 30, 2022

  $ 232,609     $ -     $ -     $ 232,609  

Total Derivative Liability as of September 30, 2022

  $ 1,440,012       -       -     $ 1,440,012  

Derivative Liability at fair value as of June 30, 2023

  $ 1,288,477                     $ 1,288,477  

Derivative Liability warrants at fair value as of June 30, 2023

  $ 619,848       -       -     $ 619,848  

Total Derivative Liability as of June 30, 2023

  $ 1,908,325       -       -     $ 1,908,325  

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

   

Derivative Liability

Promissory Notes

   

Derivative

Liability Warrants

   

Total

Derivative Liability

 

Balance as of September 30, 2021

  $ 2,553,979     $ 372,643     $ 2,926,622  

Fiscal year 2022 initial derivative liabilities

    593,297       282,051       875,348  

Net (Gain)/Loss on change in fair value of derivative liability

    (1,662,156

)

    (422,086

)

    (2,084,242

)

Extinguishment of derivative

    (277,716

)

    -       (277,716

)

Ending balance as of September 30, 2022

  $ 1,207,403     $ 232,609     $ 1,440,012  

Nine Months ended June 30, 2023, initial derivative liabilities

    378,159       210,027       588,188  

Net (Gain)/Loss on change in fair value of derivative liability

    (59,622

)

    177,212       117,590  

Extinguishment of derivative

    (237,465

)

    -       (237,465

)

Ending balance as of June 30, 2023

  $ 1,288,477     $ 619,848     $ 1,908,325  

 

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements

In September 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-04, “Liabilities-Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations”. This guidance requires annual and interim disclosures for entities that use supplier finance programs in connection with the purchase of goods and services. The ASU is effective for fiscal years beginning after December 15, 2022, with early adoption permitted, except for the amendment on roll forward information, which is effective for fiscal years beginning after December 15, 2023. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sales Restrictions, which (1) clarifies the guidance in Topic 820 on the fair value measurement of an equity security that is subject to contractual restrictions that prohibit the sale of an equity security and (2) requires specific disclosures related to such an equity security. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

In March 2022, the FASB issued ASU No. 2022-02, Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”). ASU 2022-02 eliminates the accounting guidance on troubled debt restructurings for creditors in ASC Topic 310 and amends the guidance on “vintage disclosures” to require disclosure of current-period gross write-offs by year of origination. ASU 2022-02 also updates the requirements related to accounting for credit losses under ASC Topic 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] Net earnings (Loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings (loss) per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the period. Diluted net earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the effect of stock options and stock-based awards plus the assumed conversion of convertible debt. 
   

For the three months ended

   

For the nine months ended

 
   

June 30,

   

June 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Loss to common shareholders (Numerator)

  $ (779,639 )     (466,617 )   $ (3,001,522

)

    (1,658,199

)

                                 

Basic weighted average number of common shares outstanding (Denominator)

    21,209,938       18,018,522       20,290,280       16,032,484  
                                 

Diluted weighted average number of common shares outstanding

    21,209,938       18,018,522       20,290,280       16,032,484  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] We measure certain financial instruments at fair value on a recurring basis. The Company had no assets that are required to be valued on a recurring basis as of June 30, 2023 and September 30, 2022. The Company had liabilities that are required to be measured at fair value on a recurring basis as follows at June 30 2023 and September 30, 2022:
   

Total

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Assets:

  $ -     $ -     $ -     $ -  
                                 

Liabilities:

                               
                                 

Derivative Liability at fair value as of September 30, 2022

  $ 1,207,403     $ -     $ -     $ 1,207,403  

Derivative Liability warrants at fair value as of September 30, 2022

  $ 232,609     $ -     $ -     $ 232,609  

Total Derivative Liability as of September 30, 2022

  $ 1,440,012       -       -     $ 1,440,012  

Derivative Liability at fair value as of June 30, 2023

  $ 1,288,477                     $ 1,288,477  

Derivative Liability warrants at fair value as of June 30, 2023

  $ 619,848       -       -     $ 619,848  

Total Derivative Liability as of June 30, 2023

  $ 1,908,325       -       -     $ 1,908,325  
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:
   

Derivative Liability

Promissory Notes

   

Derivative

Liability Warrants

   

Total

Derivative Liability

 

Balance as of September 30, 2021

  $ 2,553,979     $ 372,643     $ 2,926,622  

Fiscal year 2022 initial derivative liabilities

    593,297       282,051       875,348  

Net (Gain)/Loss on change in fair value of derivative liability

    (1,662,156

)

    (422,086

)

    (2,084,242

)

Extinguishment of derivative

    (277,716

)

    -       (277,716

)

Ending balance as of September 30, 2022

  $ 1,207,403     $ 232,609     $ 1,440,012  

Nine Months ended June 30, 2023, initial derivative liabilities

    378,159       210,027       588,188  

Net (Gain)/Loss on change in fair value of derivative liability

    (59,622

)

    177,212       117,590  

Extinguishment of derivative

    (237,465

)

    -       (237,465

)

Ending balance as of June 30, 2023

  $ 1,288,477     $ 619,848     $ 1,908,325  

 

v3.23.2
CONVERTIBLE PROMISSORY NOTES (Tables)
9 Months Ended
Jun. 30, 2023
CONVERTIBLE PROMISSORY NOTES (Tables) [Line Items]  
Schedule of Debt [Table Text Block]

Convertible Promissory notes

as on June 30, 2023

 

Principal Amount

   

Unamortized balance

of Debt Discount

   

Outstanding balance as

on June 30, 2023

   

Derivative balance as on

June 30, 2023

   

Warrant liability balance as on

June 30, 2023

 
                                         

2013 Note

    12,000       -       12,000       -       -  

2014 Note

    50,880       -       50,880       139,946       -  

2017 Note

    115,000       -       115,000       294,630       -  

August 2021 Note

    -       -       -       -       92,067  

February 2022 Note

    250,000       -       250,000       119,063       47,040  

May 2022 Note

    1,000,000       -       1,000,000       399,105       107,215  

August 2022 Note

    100,000       8,467       91,533       14,498       -  

February 2023 Note

    265,000       -       265,000       102,210       96,916  

Apr 14, 2023 Note

    79,250       62,438       16,812       85,311       -  

Apr 28, 2023 Note

    54,250       44,808       9,442       58,362       -  

June 20, 2023 Note

    75,000       44,444       30,556       27,962       276,610  

June 26, 2023 Note

    55,000       21,940       33,060       44,939       -  

Total

    2,056,380       182,097       1,874,283       1,286,026       619,848  

Convertible Promissory note,

related party as on June 30, 2023

 

Principal Amount

   

Unamortized balance

of Debt Discount

   

Outstanding balance as

on June 30, 2023

   

Derivative balance as on

June 30, 2023

   

Warrant liability balance as on

June 30, 2023

 
                                         

July 2022 Note

    12,500       -       12,500       2,450       -  

 

Convertible Debt [Member]  
CONVERTIBLE PROMISSORY NOTES (Tables) [Line Items]  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] For purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

Risk free interest rate

 

Between 5.24% and 5.4%

Stock volatility factor

 

Between 157% and 219%

Years to Maturity

 

0.55 years

Expected dividend yield

 

None

v3.23.2
WARRANTS (Tables)
9 Months Ended
Jun. 30, 2023
Warrant [Member]  
WARRANTS (Tables) [Line Items]  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] For the purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used the Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

Risk free interest rate

 

Between 4.13% and 4.49%

Stock volatility factor

 

Between 149.08% and 171.06%

Years to Maturity

 

3.9 years

Expected dividend yield

 

None

v3.23.2
OPTIONS (Tables)
9 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] For purpose of determining the fair market value of the options issued on June 2, 2020, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

Risk Free Interest Rate

 

0.32%

Stock Volatility Factor

 

146.0%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

Risk Free Interest Rate

 

3.68%

Stock Volatility Factor

 

146.79%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

 

Share-Based Payment Arrangement, Option, Activity [Table Text Block] A summary of the Company’s options activity and related information follows for the quarter ended June 30, 2023:
   

June 30, 2023

 
           

Weighted

 
   

Number

   

average

 
   

Of

   

exercise

 
   

Options

   

price

 

Outstanding - beginning of period

    2,000,000     $ 0.01  

Granted

    3,542,857     $ 0.175  

Exercised

    -     $ -  

Forfeited

    -     $ -  

Outstanding - end of period

    5,542,857     $ 0.115  
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block] At June 30, 2023, the weighted average remaining contractual life of options outstanding:
         

June 30, 2023

 
                         

Weighted

 
                         

Average

 
                         

Remaining

 
 

Exercisable

   

Options

   

Options

   

Contractual

 
 

Prices

   

Outstanding

   

Exercisable

   

Life (years)

 
  $ 0.01       2,000,000       2,000,000       7.17  
  $ 0.175       3,542,857       3,542,857       9.95  
v3.23.2
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables)
9 Months Ended
Jun. 30, 2023
Payables and Accruals [Abstract]  
Schedule of Accounts Payable and Accrued Liabilities [Table Text Block] Accrued expenses and accrued other current liabilities consisted of the following at June 30, 2023 and September 30, 2022:
   

June 30, 2023

   

September 30, 2022

 

Accrued liabilities

    25,817       4,370  

Interest payable

    216,720       94,251  

Provision for guaranteed commitment fees *

    1,021,750       961,000  

Accrued payroll

    9,764       4,740  

Deferred compensation

    531,244       344,983  

License Fees Payable

    40,402       40,402  

Insurance finance liability

    46,616       36,815  
    $ 1,892,313     $ 1,486,561  

* Under the terms of the August 2021 Note, February 2022 Note, May 2022 Note and February 2023 Note, the Company issued a total of 2,075,000 shares of common stock as commitment fees. If the lender is unable to sell the shares for more than $1,250,000, it may make a one-time claim for each note to be reimbursed for the difference between their sale proceeds and $1,250,000. The difference between the fair value of the 2,075,000 shares as on June 30, 2023, and the guaranteed sale amount of $1,250,000 was recorded as a provision for guaranteed commitment fees and included in the table above.

v3.23.2
ORGANIZATION AND LINE OF BUSINESS (Details)
Aug. 25, 2020
Accounting Policies [Abstract]  
Stockholders' Equity, Reverse Stock Split 1-for-1,000
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Earnings Per Share, Basic and Diluted - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Schedule Of Earnings Per Share Basic And Diluted Abstract        
(Loss) to common shareholders (Numerator) (in Dollars) $ (779,639) $ (466,617) $ (3,001,522) $ (1,658,199)
Basic weighted average number of common shares outstanding (Denominator) 21,209,938 18,018,522 20,290,280 16,032,484
Diluted weighted average number of common shares outstanding (Denominator) 21,209,938 18,018,522 20,290,280 16,032,484
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis - USD ($)
Jun. 30, 2023
Sep. 30, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Assets:   $ 0
Derivative Liability at fair value $ 1,288,477 1,207,403
Derivative Liability warrants at fair value 619,848 232,609
Total Derivative Liability 1,908,325 1,440,012
Fair Value, Inputs, Level 1 [Member]    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Assets:   0
Derivative Liability at fair value 0 0
Derivative Liability warrants at fair value 0 0
Total Derivative Liability 0 0
Fair Value, Inputs, Level 2 [Member]    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Assets:   0
Derivative Liability at fair value 0 0
Derivative Liability warrants at fair value 0 0
Total Derivative Liability 0 0
Fair Value, Inputs, Level 3 [Member]    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Assets:   0
Derivative Liability at fair value 1,288,477 1,207,403
Derivative Liability warrants at fair value 619,848 232,609
Total Derivative Liability $ 1,908,325 $ 1,440,012
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation - USD ($)
9 Months Ended 12 Months Ended
Jun. 30, 2023
Sep. 30, 2022
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Balance $ 1,440,012 $ 2,926,622
Initial derivative liabilities 588,188 875,348
Net (Gain)/Loss on change in fair value of derivative liability 117,590 (2,084,242)
Extinguishment of derivative (237,465) (277,716)
Balance 1,908,325 1,440,012
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Balance 1,207,403 2,553,979
Initial derivative liabilities 378,159 593,297
Net (Gain)/Loss on change in fair value of derivative liability (59,622) (1,662,156)
Extinguishment of derivative (237,465) (277,716)
Balance 1,288,477 1,207,403
Fair Value, Inputs, Level 3 [Member] | Embedded Derivative Financial Instruments [Member]    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Balance 232,609 372,643
Initial derivative liabilities 210,027 282,051
Net (Gain)/Loss on change in fair value of derivative liability 177,212 (422,086)
Extinguishment of derivative 0 0
Balance $ 619,848 $ 232,609
v3.23.2
CAPITAL STOCK (Details) - USD ($)
1 Months Ended 9 Months Ended
Mar. 14, 2022
Jan. 25, 2022
Sep. 04, 2020
Aug. 25, 2020
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2022
CAPITAL STOCK (Details) [Line Items]                  
Common Stock, Shares Authorized             2,000,000,000   2,000,000,000
Stockholders' Equity, Reverse Stock Split       1-for-1,000          
Preferred Stock, Shares Authorized             50,000,000    
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)             $ 0.01   $ 0.01
Conversion of Stock, Shares Issued 1,502,670           1,502,670 1,502,670  
Stock Issued During Period, Shares, Other               1,175,000  
Stock Issued During Period, Shares, Period Increase (Decrease)             2,865,950 4,130,060  
Stock Issued During Period, Shares, Issued for Services             1,699,273 401,390  
Stock Issued During Period, Value, Issued for Services (in Dollars)             $ 282,665 $ 8,000  
Debt Conversion, Converted Instrument, Shares Issued   125,000       125,000   250,000  
Conversion of Stock, Amount Converted (in Dollars)               $ 139,806  
Proceeds from Issuance or Sale of Equity (in Dollars)               170,200  
Stock Issued During Period, Value, Other (in Dollars)             82,500 370,875  
Debt Conversion, Converted Instrument, Amount (in Dollars)               104,813  
Stock Issued During Period, Value, New Issues (in Dollars)             $ 50,000 $ 139,806  
Stock Subscriptions [Member]                  
CAPITAL STOCK (Details) [Line Items]                  
Stock Issued During Period, Shares, New Issues             525,000 791,000  
Series B Preferred Stock [Member]                  
CAPITAL STOCK (Details) [Line Items]                  
Preferred Stock, Shares Authorized             25,000   25,000
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)     $ 0.01            
Preferred Stock, Shares Outstanding             600    
Conversion of Stock, Shares Issued     25,000            
Stock Issued During Period, Shares, Other               24,400  
Preferred Stock, Voting Rights     Each share of outstanding Series B Preferred Stock entitles the holder to cast 40,000 votes.            
Preferred Stock, Conversion Basis     Each share of Series B Preferred Stock is convertible at the option of the holder into 10,000 common shares            
Stock Issued During Period, Shares, New Issues         600        
Series B Preferred Stock [Member] | TN3, LLC [Member]                  
CAPITAL STOCK (Details) [Line Items]                  
Stock Issued During Period, Shares, Other 24,400                
Series B Preferred Stock [Member] | TN3, LLC [Member] | Irvin Consulting, LLC ("IC") [Member]                  
CAPITAL STOCK (Details) [Line Items]                  
Stock Issued During Period, Shares, Other 600                
Debt [Member]                  
CAPITAL STOCK (Details) [Line Items]                  
Stock Issued During Period, Shares, Issued for Services             141,677    
Commitment Fee [Member]                  
CAPITAL STOCK (Details) [Line Items]                  
Debt Conversion, Converted Instrument, Shares Issued             500,000    
Related Party [Member]                  
CAPITAL STOCK (Details) [Line Items]                  
Stock Issued During Period, Shares, Issued for Services             326,250    
Stock Issued During Period, Value, Issued for Services (in Dollars)             $ 294,665    
Stock Issued During Period, Shares, New Issues               10,000  
Stock Issued During Period, Value, New Issues (in Dollars)               $ 8,000  
v3.23.2
CONVERTIBLE PROMISSORY NOTES (Details) - USD ($)
1 Months Ended 2 Months Ended 9 Months Ended 19 Months Ended
Aug. 09, 2023
Aug. 08, 2023
Jun. 30, 2023
Jun. 20, 2023
Jun. 19, 2023
Jun. 15, 2023
Jun. 13, 2023
Jun. 08, 2023
Apr. 24, 2023
Apr. 11, 2023
Mar. 12, 2023
Feb. 09, 2023
Dec. 07, 2022
Nov. 01, 2022
Sep. 22, 2022
Aug. 08, 2022
May 10, 2022
May 05, 2022
Feb. 16, 2022
Feb. 15, 2022
Jan. 25, 2022
Aug. 20, 2021
Jul. 06, 2021
May 28, 2021
May 10, 2017
Nov. 20, 2014
Nov. 30, 2022
Dec. 31, 2021
Sep. 18, 2017
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2016
Feb. 03, 2023
Sep. 30, 2022
Jul. 28, 2022
Oct. 01, 2013
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount     $ 2,056,380                                                     $ 2,056,380         $ 12,500 $ 12,000
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                                                       $ 4.5
Debt Instrument, Fee Amount     82,500                                                     82,500 $ 370,875         $ 1,200
Debt Instrument, Interest Rate, Stated Percentage                       10.00%                               10.00%                
Proceeds from Convertible Debt                                                           (177,250) $ (94,250)          
Convertible Debt     $ 1,874,283                                                     $ 1,874,283            
Class of Warrant or Rights, Granted (in Shares)     500,000   750,000 500,000   1,000,000       1,000,000         1,000,000                         750,000            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)     $ 0.0001         $ 0.2       $ 0.2         $ 0.01     $ 1.5                   $ 0.0001            
Stock Issued During Period, Shares, Other (in Shares)                                                             1,175,000          
Debt Instrument, Unamortized Discount     $ 182,097                                                     $ 182,097            
Stock Issued During Period, Value, Other                                                           82,500 $ 370,875          
Debt Instrument, Maturity Date                                                     Apr. 30, 2023                  
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net     182,097                                                     182,097       $ 340,503    
Debt Conversion, Original Debt, Amount                                                           $ 12,000 $ 104,813          
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                                         125,000             125,000     250,000          
September 2022 Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Maturity Date                             Sep. 22, 2023                                          
Commitment Fee [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                                                           500,000            
May Note [Member                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount                                               $ 55,500                        
Debt Instrument, Interest Rate, Stated Percentage                                               12.00%                        
Debt Instrument, Convertible, Terms of Conversion Feature                                               The Note was convertible after November 23, 2021, by the lender into shares of common stock of the Company at sixty-one percent (61%) of the lowest traded price of common stock recorded during the fifteen (15) trading days prior to conversion.                        
Convertible Debt     0                                                     $ 0            
July Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount                                             $ 38,750                          
Debt Instrument, Interest Rate, Stated Percentage                                             12.00%                          
Debt Instrument, Convertible, Terms of Conversion Feature                                             The July 2021 Note was convertible after January 1, 2022, by the lender into shares of common stock of the Company at sixty-one percent (61%) of the lowest trade price of common stock recorded during the fifteen (15) trading days prior to conversion.                          
Convertible Debt     0                                                     0            
August Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount     0                                     $ 500,000               0            
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                                                 $ 0.2      
Debt Instrument, Interest Rate, Stated Percentage                                           10.00%                            
Debt Instrument, Convertible, Terms of Conversion Feature                                           The August 2021 Note could be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period.                            
Convertible Debt     0                                                     0            
Class of Warrant or Rights, Granted (in Shares)                                           1,000,000                            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                       0.2                   $ 1.5                            
Stock Issued During Period, Shares, Other (in Shares)                                           400,000                            
Debt Instrument, Unamortized Discount     0                                                     0            
February Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount     250,000                                 $ 250,000                   250,000            
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                       0.2                                                
Debt Instrument, Interest Rate, Stated Percentage                                       10.00%                                
Debt Instrument, Convertible, Terms of Conversion Feature                                       The February 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period                                
Convertible Debt     250,000                                                     250,000            
Class of Warrant or Rights, Granted (in Shares)                                     500,000 500,000                                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                       $ 0.2             $ 1.5                                  
Stock Issued During Period, Shares, Other (in Shares)                                       300,000                                
Debt Instrument, Unamortized Discount     0                                 $ 25,000                   0            
Unamortized Debt Issuance Expense                                       12,000                                
Stock Issued During Period, Value, Other                                       $ 111,000                                
Debt Instrument, Maturity Date                       May 09, 2023                                                
June 19, 2023 [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount         $ 75,000                                                              
Debt Instrument, Interest Rate, Stated Percentage         15.00%                                                              
Convertible Debt     30,556                                                     30,556            
Class of Warrant or Rights, Granted (in Shares)         750,000                                                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)         $ 0.0001                                                              
Debt Instrument, Unamortized Discount     44,444                                                     44,444            
Debt Instrument, Maturity Date   Aug. 31, 2023     Jul. 16, 2023                                                              
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances         $ 75,000                                                              
May 2022 Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount     1,000,000                             $ 1,000,000                       1,000,000            
Debt Instrument, Interest Rate, Stated Percentage                                   12.00%                                    
Debt Instrument, Convertible, Terms of Conversion Feature                                   The May 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period before conversion                                    
Convertible Debt     1,000,000                                                     1,000,000            
Class of Warrant or Rights, Granted (in Shares)                                   1,000,000                                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                                   $ 0.01                                    
Stock Issued During Period, Shares, Other (in Shares)                                   875,000                                    
Debt Instrument, Unamortized Discount     0                             $ 100,000                       0            
Unamortized Debt Issuance Expense                                   25,500                                    
Stock Issued During Period, Value, Other                                   $ 259,875                                    
Debt Instrument, Description                                   If extended, the interest rate increased to 15% for the remaining six months                                    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                                   $ 412,065,000,000                                    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net                                   $ 282,051                                    
August 2022 Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount     100,000                         $ 100,000                           100,000            
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                               $ 0.15                                        
Debt Instrument, Interest Rate, Stated Percentage 14.00%                             12.00%                                        
Convertible Debt     91,533                                                     91,533            
Debt Instrument, Unamortized Discount     8,467                                                     8,467            
Debt Instrument, Maturity Date Nov. 08, 2023                                                                      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                               $ 77,259                                        
Debt Instrument, Unamortized Discount, Noncurrent     8,467                                                     8,467            
September 2022 Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount                             $ 79,250                                          
Debt Instrument, Fee Amount                     $ 20,594                                                  
Debt Instrument, Interest Rate, Stated Percentage                             8.00%                                          
Debt Instrument, Convertible, Terms of Conversion Feature                             The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                          
Convertible Debt     0                                                     0            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                             $ 75,000                                          
Debt Instrument, Unamortized Discount, Noncurrent                             $ 4,250                                          
Debt, Default Interest Rate                             22.00%                                          
Repayments of Debt                     $ 3,127                                                  
September 2022 Note [Member] | Minimum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage                             15.00%                                          
September 2022 Note [Member] | Maximum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage                             25.00%                                          
November 2022 Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount                           $ 55,000                                            
Debt Instrument, Fee Amount                 $ 14,277                                                      
Debt Instrument, Interest Rate, Stated Percentage                           8.00%                                            
Debt Instrument, Convertible, Terms of Conversion Feature                           The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                            
Convertible Debt     0                                                     0            
Debt Instrument, Maturity Date                           Nov. 01, 2023                                            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                           $ 50,750                                            
Debt Instrument, Unamortized Discount, Noncurrent                           $ 4,250                                            
Debt, Default Interest Rate                           22.00%                                            
Repayments of Debt                 2,109                                                      
November 2022 Note [Member] | Minimum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage                           15.00%                                            
November 2022 Note [Member] | Maximum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage                           25.00%                                            
December 2022 Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount                         $ 55,000                                              
Debt Instrument, Fee Amount       $ 11,315                                                                
Debt Instrument, Interest Rate, Stated Percentage                         8.00%                                              
Debt Instrument, Convertible, Terms of Conversion Feature                         The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                              
Convertible Debt     0                                                     0            
Debt Instrument, Maturity Date                         Dec. 07, 2023                                              
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                         $ 50,750                                              
Debt Instrument, Unamortized Discount, Noncurrent                         $ 4,250                                              
Debt, Default Interest Rate                         22.00%                                              
Repayments of Debt       2,260                                                                
Debt Conversion, Original Debt, Amount             $ 12,000                                                          
Debt Conversion, Converted Instrument, Shares Issued (in Shares)             141,677                                                          
December 2022 Note [Member] | Minimum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage                         15.00%                                              
December 2022 Note [Member] | Maximum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage                         25.00%                                              
February 2023 Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount     265,000                 $ 265,000                                   265,000            
Debt Instrument, Interest Rate, Stated Percentage                       10.00%                                                
Convertible Debt     265,000                                                     265,000            
Class of Warrant or Rights, Granted (in Shares)               1,000,000       1,000,000                                                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                       $ 0.2                                                
Stock Issued During Period, Shares, Other (in Shares)                       500,000                                                
Debt Instrument, Unamortized Discount     0                                                     0            
Stock Issued During Period, Value, Other                       $ 82,500                                                
Debt Instrument, Maturity Date   Aug. 31, 2023                   May 09, 2023                                                
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                       $ 110,576                                                
Debt Instrument, Unamortized Discount, Noncurrent                       $ 26,500                                                
Debt, Discount Rate                       10.00%                                                
February 2023 Note [Member] | Commitment Fee [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)               $ 0.2                                                        
April 11, 2023 Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount                   $ 79,250                                                    
Debt Instrument, Interest Rate, Stated Percentage                   8.00%                                                    
Debt Instrument, Convertible, Terms of Conversion Feature                   The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                                    
Convertible Debt     16,812                                                     16,812            
Debt Instrument, Unamortized Discount     62,438                                                     62,438            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                   $ 75,000                                                    
Debt Instrument, Unamortized Discount, Noncurrent                   $ 4,250                                                    
Debt, Default Interest Rate                   22.00%                                                    
April 11, 2023 Note [Member] | Minimum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage                   15.00%                                                    
April 11, 2023 Note [Member] | Maximum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage                   25.00%                                                    
April 24, 2023 Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount                 $ 54,250                                                      
Debt Instrument, Interest Rate, Stated Percentage                 8.00%                                                      
Debt Instrument, Convertible, Terms of Conversion Feature                 The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                                      
Convertible Debt     9,442                                                     9,442            
Debt Instrument, Unamortized Discount     44,808                                                     44,808            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                 $ 50,000                                                      
Debt Instrument, Unamortized Discount, Noncurrent                 $ 4,250                                                      
Debt, Default Interest Rate                 22.00%                                                      
April 24, 2023 Note [Member] | Minimum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage                 15.00%                                                      
April 24, 2023 Note [Member] | Maximum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage                 25.00%                                                      
June 2023 Note [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount       $ 55,000                                                                
Debt Instrument, Interest Rate, Stated Percentage       8.00%                                                                
Debt Instrument, Convertible, Terms of Conversion Feature       The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                                                
Convertible Debt     33,060                                                     33,060            
Debt Instrument, Unamortized Discount     21,940                                                     21,940            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances       $ 17,937                                                                
Debt Instrument, Unamortized Discount, Noncurrent       $ 4,250                                                                
Debt, Default Interest Rate       22.00%                                                                
June 2023 Note [Member] | Minimum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage       15.00%                                                                
June 2023 Note [Member] | Maximum [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Prepayment Penalty, Percentage       25.00%                                                                
Convertible Debt [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount                                                 $ 150,000                      
Debt Instrument, Interest Rate, Stated Percentage                                                 10.00%                      
Debt Instrument, Convertible, Terms of Conversion Feature                                                         The 2017 Note may be converted by the lender into shares of common stock of the Company at the lesser of $10 per share or (b) fifty percent (50%) of the lowest traded price of common stock recorded on any trade day after the effective date, or (c) the lowest effective price per share granted to any person or entity              
Proceeds from Convertible Debt                                                 $ 25,000       $ 90,000              
Convertible Debt     115,000                                                     115,000            
Convertible Debt [Member] | Convertible Note Payable Two [Member]                                                                        
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                        
Debt Instrument, Face Amount                                                   $ 400,000                    
Debt Instrument, Interest Rate, Stated Percentage                                                   10.00%                    
Debt Instrument, Term                                                   18 months                    
Debt Instrument, Convertible, Terms of Conversion Feature                                                   The 2014 Note may be converted by the lender into shares of common stock of the Company at the lesser of $12.50 per share or (b) fifty percent (50%) of the lowest traded prices following issuance of the 2014 Note or (c) the lowest effective price per share granted to any person or entity                    
Proceeds from Convertible Debt                                                   $ 50,000           $ 350,000        
Convertible Debt     $ 50,880                                                     $ 50,880            
v3.23.2
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt - USD ($)
Jun. 30, 2023
Feb. 09, 2023
Sep. 30, 2022
Aug. 08, 2022
Jul. 28, 2022
May 05, 2022
Feb. 15, 2022
Aug. 20, 2021
Oct. 01, 2013
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount $ 2,056,380       $ 12,500       $ 12,000
Unamortized balance of Debt Discount 182,097                
Outstanding balance 1,874,283                
Derivative balance 1,908,325   $ 1,440,012            
Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 1,286,026                
Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 619,848                
2013 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 12,000                
Unamortized balance of Debt Discount 0                
Outstanding balance 12,000                
2013 Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 0                
2013 Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 0                
2014 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 50,880                
Unamortized balance of Debt Discount 0                
Outstanding balance 50,880                
2014 Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 139,946                
2014 Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 0                
2017 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 115,000                
Unamortized balance of Debt Discount 0                
Outstanding balance 115,000                
2017 Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 294,630                
2017 Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 0                
August Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 0             $ 500,000  
Unamortized balance of Debt Discount 0                
Outstanding balance 0                
August Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 0                
August Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 92,067                
February Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 250,000           $ 250,000    
Unamortized balance of Debt Discount 0           $ 25,000    
Outstanding balance 250,000                
February Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 119,063                
February Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 47,040                
May 2022 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 1,000,000         $ 1,000,000      
Unamortized balance of Debt Discount 0         $ 100,000      
Outstanding balance 1,000,000                
May 2022 Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 399,105                
May 2022 Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 107,215                
August 2022 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 100,000     $ 100,000          
Unamortized balance of Debt Discount 8,467                
Outstanding balance 91,533                
August 2022 Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 14,498                
August 2022 Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 0                
February 2023 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 265,000 $ 265,000              
Unamortized balance of Debt Discount 0                
Outstanding balance 265,000                
February 2023 Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 102,210                
February 2023 Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 96,916                
April 14, 2023 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 79,250                
Unamortized balance of Debt Discount 62,438                
Outstanding balance 16,812                
April 14, 2023 Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 85,311                
April 14, 2023 Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 0                
April 28, 2023 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 54,250                
Unamortized balance of Debt Discount 44,808                
Outstanding balance 9,442                
April 28, 2023 Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 58,362                
April 28, 2023 Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 0                
June 20, 2023 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 75,000                
Unamortized balance of Debt Discount 44,444                
Outstanding balance 30,556                
June 20, 2023 Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 27,962                
June 20, 2023 Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 276,610                
June 26, 2023 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 55,000                
Unamortized balance of Debt Discount 21,940                
Outstanding balance 33,060                
June 26, 2023 Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 44,939                
June 26, 2023 Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 0                
July 2022 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount         $ 12,500        
Unamortized balance of Debt Discount 0                
Related Party [Member] | July 2022 Note [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Principal Amount 12,500                
Unamortized balance of Debt Discount 0                
Outstanding balance 12,500                
Related Party [Member] | July 2022 Note [Member] | Embedded Derivative Financial Instruments [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance 2,450                
Related Party [Member] | July 2022 Note [Member] | Warrant [Member]                  
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                  
Derivative balance $ 0                
v3.23.2
CONVERTIBLE PROMISSORY NOTES (Details) - Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques - Embedded Derivative Financial Instruments [Member]
Jun. 30, 2023
Measurement Input, Expected Term [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 0.55
Measurement Input, Expected Dividend Rate [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 0
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 5.24
Minimum [Member] | Measurement Input, Price Volatility [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 157
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 5.4
Maximum [Member] | Measurement Input, Price Volatility [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 219
v3.23.2
CONVERTIBLE PROMISSORY NOTE, RELATED PARTY (Details) - July 2022 Note [Member] - USD ($)
Jul. 28, 2022
Jun. 30, 2023
CONVERTIBLE PROMISSORY NOTE, RELATED PARTY (Details) [Line Items]    
Debt Instrument, Interest Rate, Stated Percentage 12.00%  
Debt Instrument, Face Amount $ 12,500  
Debt Instrument, Maturity Date, Description the earlier of: (a) October 31, 2022, or (b) the receipt by the Company of debt or equity financing of $3 million  
Debt Instrument, Convertible, Conversion Price (in Dollars per share) $ 0.15  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances $ 12,500  
Debt Instrument, Unamortized Discount   $ 0
Notes Payable, Current   $ 12,500
v3.23.2
SHORT TERM LOAN, RELATED PARTY (Details) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Feb. 09, 2023
Jul. 28, 2022
Nov. 30, 2022
Dec. 31, 2021
Jun. 30, 2023
Sep. 30, 2022
Oct. 01, 2013
SHORT TERM LOAN, RELATED PARTY (Details) [Line Items]              
Debt Instrument, Face Amount   $ 12,500     $ 2,056,380   $ 12,000
Debt Instrument, Maturity Date, Description   The loan terms required repayment of all amounts outstanding under the loan on the earlier of: (a) October 31, 2022 or (b) the receipt by the Company of debt or equity financing of $3 million   The notes were payable on demand with a five business-day written notice      
Debt Instrument, Maturity Date     Apr. 30, 2023        
Proceeds from Short-Term Debt $ 8,500            
Debt Instrument, Interest Rate, Stated Percentage 10.00%     10.00%      
Interest Expense, Debt         $ 1,585 $ 226  
Director [Member]              
SHORT TERM LOAN, RELATED PARTY (Details) [Line Items]              
Debt Instrument, Face Amount   $ 12,500          
v3.23.2
WARRANTS (Details)
9 Months Ended
Jun. 30, 2023
USD ($)
$ / shares
shares
Jun. 19, 2023
USD ($)
shares
Jun. 15, 2023
shares
Jun. 08, 2023
$ / shares
shares
Feb. 09, 2023
USD ($)
$ / shares
shares
May 10, 2022
$ / shares
shares
Feb. 16, 2022
$ / shares
shares
Feb. 15, 2022
$ / shares
shares
Aug. 20, 2021
$ / shares
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
WARRANTS (Details) [Line Items]                      
Class of Warrant or Rights, Granted | shares 500,000 750,000 500,000 1,000,000 1,000,000 1,000,000       750,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | $ / shares $ 0.0001     $ 0.2 $ 0.2 $ 0.01   $ 1.5   $ 0.0001  
Adjustments to Additional Paid in Capital, Warrant Issued (in Dollars) | $   $ 0.0001     $ 148,500         $ 238,412  
Embedded Derivative, Fair Value of Embedded Derivative Liability (in Dollars) | $ $ 619,848                 $ 619,848 $ 232,609
Class of Warrant or Right, Outstanding | shares         1,500,000            
Fair Value Adjustment of Warrants (in Dollars) | $         $ 44,241            
Measurement Input, Expected Term [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input 3.9                 3.9  
Measurement Input, Expected Dividend Rate [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input 0                 0  
Minimum [Member] | Measurement Input, Price Volatility [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input 149.08                 149.08  
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input 4.13                 4.13  
Maximum [Member] | Measurement Input, Price Volatility [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input 171.06                 171.06  
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input 4.49                 4.49  
August Note [Member]                      
WARRANTS (Details) [Line Items]                      
Class of Warrant or Rights, Granted | shares                 1,000,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | $ / shares         $ 0.2       $ 1.5    
February Note [Member]                      
WARRANTS (Details) [Line Items]                      
Class of Warrant or Rights, Granted | shares             500,000 500,000      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | $ / shares         0.2   $ 1.5        
Warrant [Member]                      
WARRANTS (Details) [Line Items]                      
Share Price (in Dollars per share) | $ / shares         $ 0.165            
Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input         0            
Warrant [Member] | Minimum [Member] | Measurement Input, Price Volatility [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input         156            
Warrant [Member] | Minimum [Member] | Measurement Input, Expected Term [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input         3.2            
Warrant [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input         3.81            
Warrant [Member] | Maximum [Member] | Measurement Input, Price Volatility [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input         (159)            
Warrant [Member] | Maximum [Member] | Measurement Input, Expected Term [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input         4.1            
Warrant [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]                      
WARRANTS (Details) [Line Items]                      
Embedded Derivative Liability, Measurement Input         3.71            
v3.23.2
WARRANTS (Details) - Fair Value Measurement Inputs and Valuation Techniques
Jun. 30, 2023
Measurement Input, Expected Term [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Embedded Derivative Liability, Measurement Input 3.9
Measurement Input, Expected Dividend Rate [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Embedded Derivative Liability, Measurement Input 0
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Embedded Derivative Liability, Measurement Input 4.13
Minimum [Member] | Measurement Input, Price Volatility [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Embedded Derivative Liability, Measurement Input 149.08
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Embedded Derivative Liability, Measurement Input 4.49
Maximum [Member] | Measurement Input, Price Volatility [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Embedded Derivative Liability, Measurement Input 171.06
v3.23.2
OPTIONS (Details) - USD ($)
9 Months Ended
Mar. 13, 2023
Aug. 25, 2020
Jun. 02, 2020
Jun. 30, 2023
Jun. 30, 2022
OPTIONS (Details) [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 3,542,857 2,000,000 2,000,000,000 3,542,857  
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period     10 years    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Exercise Price (in Dollars per share)     $ 0.00001    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price (in Dollars per share)   $ 0.01      
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in Dollars per share) $ 0.175     $ 0.175  
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage 100.00%        
Share-Based Payment Arrangement, Noncash Expense (in Dollars)       $ 563,314 $ 8,000
Share-Based Payment Arrangement, Option [Member]          
OPTIONS (Details) [Line Items]          
Share-Based Payment Arrangement, Noncash Expense (in Dollars)       $ 563,314  
Director [Member]          
OPTIONS (Details) [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 857,143        
Chief Financial Officer [Member]          
OPTIONS (Details) [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 428,571        
President of StemVax Therapeutics [Member]          
OPTIONS (Details) [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 571,429        
Scientific Advisory Board [Member]          
OPTIONS (Details) [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 57,143        
Staff Members and Officers [Member]          
OPTIONS (Details) [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 542,857        
v3.23.2
OPTIONS (Details) - Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions
Mar. 13, 2023
Jun. 02, 2020
Schedule Of Share Based Payment Award Stock Options Valuation Assumptions Abstract    
Risk Free Interest Rate 3.68% 0.32%
Stock Volatility Factor 146.79% 146.00%
Weighted Average Expected Option Life 5 years 5 years
Expected Dividend Yield 0.00% 0.00%
v3.23.2
OPTIONS (Details) - Share-Based Payment Arrangement, Option, Activity - $ / shares
9 Months Ended
Mar. 13, 2023
Aug. 25, 2020
Jun. 02, 2020
Jun. 30, 2023
Share Based Payment Arrangement Option Activity Abstract        
Outstanding, Number of Options       2,000,000
Outstanding, Weighted average exercise price       $ 0.01
Granted, Number of Options 3,542,857 2,000,000 2,000,000,000 3,542,857
Granted, Weighted average exercise price $ 0.175     $ 0.175
Exercised, Number of Options       0
Exercised, Weighted average exercise price       $ 0
Forfeited, Number of Options       0
Forfeited, Weighted average exercise price       $ 0
Outstanding, Number of Options       5,542,857
Outstanding, Weighted average exercise price       $ 0.115
v3.23.2
OPTIONS (Details) - Share-based Payment Arrangement, Option, Exercise Price Range
9 Months Ended
Jun. 30, 2023
$ / shares
shares
Options at .01 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Exercisable Prices (in Dollars per share) | $ / shares $ 0.01
Options Outstanding 2,000,000
Options Exercisable 2,000,000
Weighted Average Remaining Contractual Life 7 years 2 months 1 day
Options at $0.175 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Exercisable Prices (in Dollars per share) | $ / shares $ 0.175
Options Outstanding 3,542,857
Options Exercisable 3,542,857
Weighted Average Remaining Contractual Life 9 years 11 months 12 days
v3.23.2
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) - USD ($)
9 Months Ended
Jun. 30, 2023
Jun. 19, 2023
Jun. 15, 2023
Jun. 08, 2023
Feb. 09, 2023
May 10, 2022
Jun. 30, 2023
Jun. 30, 2022
Feb. 15, 2022
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) [Line Items]                  
Stock Issued During Period, Shares, Other               1,175,000  
Stock Issued During Period, Value, Other             $ 82,500 $ 370,875  
Class of Warrant or Rights, Granted 500,000 750,000 500,000 1,000,000 1,000,000 1,000,000 750,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.0001     $ 0.2 $ 0.2 $ 0.01 $ 0.0001   $ 1.5
Warrants and Rights Outstanding $ 75,000           $ 75,000    
Commitment Fee [Member]                  
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) [Line Items]                  
Stock Issued During Period, Shares, Other             2,075,000    
Debt Instrument, Fee             If the lender is unable to sell the shares for more than $1,250,000, it may make a one-time claim for each note to be reimbursed for the difference between their sale proceeds and $1,250,000.    
Stock Issued During Period, Value, Other             $ 1,250,000    
v3.23.2
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) - Schedule of Accounts Payable and Accrued Liabilities - USD ($)
Jun. 30, 2023
Sep. 30, 2022
Schedule Of Accounts Payable And Accrued Liabilities Abstract    
Accrued liabilities $ 25,817 $ 4,370
Interest payable 216,720 94,251
Provision for guaranteed commitment fees * [1] 1,021,750 961,000
Accrued payroll 9,764 4,740
Deferred compensation 531,244 344,983
License Fees Payable 40,402 40,402
Insurance finance liability 46,616 36,815
Accrued expenses and accrued other current liabilities $ 1,892,313 $ 1,486,561
[1]

* Under the terms of the August 2021 Note, February 2022 Note, May 2022 Note and February 2023 Note, the Company issued a total of 2,075,000 shares of common stock as commitment fees. If the lender is unable to sell the shares for more than $1,250,000, it may make a one-time claim for each note to be reimbursed for the difference between their sale proceeds and $1,250,000. The difference between the fair value of the 2,075,000 shares as on June 30, 2023, and the guaranteed sale amount of $1,250,000 was recorded as a provision for guaranteed commitment fees and included in the table above.

v3.23.2
BRIDGE LOAN PAYABLE (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Feb. 09, 2023
Jan. 25, 2022
May 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2022
BRIDGE LOAN PAYABLE (Details) [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage 10.00%       10.00%          
Interest Paid, Including Capitalized Interest, Operating and Investing Activities                   $ 583
Debt Conversion, Converted Instrument, Shares Issued (in Shares)   125,000     125,000       250,000  
Gain (Loss) on Extinguishment of Debt   $ (17,313)     $ (37,500) $ 0 $ 0 $ 0 $ (54,813) (54,813)
Proceeds from Other Debt $ 8,500       $ 25,000          
Interest Expense, Debt               1,585   226
Series B Preferred Stock [Member]                    
BRIDGE LOAN PAYABLE (Details) [Line Items]                    
Stock Issued During Period, Shares, New Issues (in Shares)       600            
Proceeds from Issuance of Convertible Preferred Stock       $ 18,616            
Chief Financial Officer [Member]                    
BRIDGE LOAN PAYABLE (Details) [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage   10.00%                
Repayments of Debt     $ 6,384              
Interest Paid, Including Capitalized Interest, Operating and Investing Activities                   $ 237
Debt Conversion, Converted Instrument, Shares Issued (in Shares)   125,000                
Gain (Loss) on Extinguishment of Debt   $ (17,313)                
Chief Executive Officer [Member]                    
BRIDGE LOAN PAYABLE (Details) [Line Items]                    
Repayments of Debt     $ 6,384              
Interest Paid, Including Capitalized Interest, Operating and Investing Activities               $ 583    
v3.23.2
DUE TO RELATED PARTIES (Details) - USD ($)
1 Months Ended 9 Months Ended
Mar. 14, 2022
Jan. 31, 2022
Sep. 04, 2020
Dec. 31, 2021
Jun. 30, 2023
Jun. 30, 2022
DUE TO RELATED PARTIES (Details) [Line Items]            
Proceeds from Related Party Debt       $ 25,000    
Investment Owned, Balance, Shares   24,400        
Stock Issued During Period, Shares, Other           1,175,000
Conversion of Stock, Shares Issued 1,502,670       1,502,670 1,502,670
Preferred Stock, Convertible, Conversion Price $ 0.35          
Conversion of Stock, Amount Issued $ 525,934          
Common Stock Outstanding, Percentage 10.00%       10.00%  
Payments to Acquire Investments $ 250,000          
Preferred Stock, Redemption Amount         $ 95,000  
TN3, LLC [Member]            
DUE TO RELATED PARTIES (Details) [Line Items]            
Investment Owned, Balance, Shares   25,000        
Payments to Acquire Investments   $ 250,000        
Irvin Consulting, LLC ("IC") [Member]            
DUE TO RELATED PARTIES (Details) [Line Items]            
Investment Owned, Balance, Shares   600        
Series B Preferred Stock [Member]            
DUE TO RELATED PARTIES (Details) [Line Items]            
Stock Issued During Period, Shares, Other           24,400
Conversion of Stock, Shares Issued     25,000      
Series B Preferred Stock [Member] | TN3, LLC [Member]            
DUE TO RELATED PARTIES (Details) [Line Items]            
Investment Owned, Balance, Shares   25,000        
TN3, LLC [Member] | Series B Preferred Stock [Member]            
DUE TO RELATED PARTIES (Details) [Line Items]            
Stock Issued During Period, Shares, Other 24,400          
TN3, LLC [Member] | Series B Preferred Stock [Member] | Irvin Consulting, LLC ("IC") [Member]            
DUE TO RELATED PARTIES (Details) [Line Items]            
Stock Issued During Period, Shares, Other 600          
Affiliated Entity [Member]            
DUE TO RELATED PARTIES (Details) [Line Items]            
Proceeds from Related Party Debt         $ 86,217  
v3.23.2
COMMITMENTS AND CONTINGENCIES (Details) - USD ($)
9 Months Ended
Jun. 30, 2023
Jun. 19, 2023
Jun. 15, 2023
Jun. 08, 2023
Feb. 09, 2023
May 10, 2022
Jun. 30, 2023
Jun. 30, 2022
Feb. 15, 2022
COMMITMENTS AND CONTINGENCIES (Details) [Line Items]                  
Stock Issued During Period, Shares, Other               1,175,000  
Stock Issued During Period, Value, Other             $ 82,500 $ 370,875  
Class of Warrant or Rights, Granted 500,000 750,000 500,000 1,000,000 1,000,000 1,000,000 750,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.0001     $ 0.2 $ 0.2 $ 0.01 $ 0.0001   $ 1.5
Warrants and Rights Outstanding $ 75,000           $ 75,000    
Commitment Fee [Member]                  
COMMITMENTS AND CONTINGENCIES (Details) [Line Items]                  
Stock Issued During Period, Shares, Other             2,075,000    
Stock Issued During Period, Value, Other             $ 1,250,000    
v3.23.2
RELATED PARTY TRANSACTIONS (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Feb. 09, 2023
Jul. 28, 2022
Mar. 14, 2022
Jan. 31, 2022
Jan. 25, 2022
Sep. 04, 2020
May 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2022
Oct. 01, 2013
RELATED PARTY TRANSACTIONS (Details) [Line Items]                              
Proceeds from Other Debt $ 8,500               $ 25,000            
Debt Instrument, Face Amount   $ 12,500               $ 2,056,380   $ 2,056,380     $ 12,000
Convertible Debt                   1,874,283   $ 1,874,283      
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                             $ 4.5
Investment Owned, Balance, Shares (in Shares)       24,400                      
Payments to Acquire Investments     $ 250,000                        
Conversion of Stock, Shares Issued (in Shares)     1,502,670                 1,502,670 1,502,670    
Common Stock Outstanding, Percentage     10.00%                 10.00%      
Stock Issued During Period, Shares, Acquisitions (in Shares)     7,500,000                        
Proceeds from Related Party Debt                 $ 25,000            
Debt Instrument, Maturity Date, Description   The loan terms required repayment of all amounts outstanding under the loan on the earlier of: (a) October 31, 2022 or (b) the receipt by the Company of debt or equity financing of $3 million             The notes were payable on demand with a five business-day written notice            
Debt Instrument, Interest Rate, Stated Percentage 10.00%               10.00%            
Debt Conversion, Converted Instrument, Shares Issued (in Shares)         125,000       125,000       250,000    
Gain (Loss) on Extinguishment of Debt         $ (17,313)       $ (37,500) 0 $ 0 $ 0 $ (54,813) $ (54,813)  
Interest Paid, Including Capitalized Interest, Operating and Investing Activities                           583  
Agreement, Monthly Amount           $ 30,000                  
Agreement, Term           3 years                  
Related Party Transaction, Amounts of Transaction                           40,000  
TN3, LLC [Member]                              
RELATED PARTY TRANSACTIONS (Details) [Line Items]                              
Investment Owned, Balance, Shares (in Shares)       25,000                      
Payments to Acquire Investments       $ 250,000                      
Debt Instrument, Payment Terms       over a period of eleven months, with payment accelerated if the Company raises at least $2.5 million of equity capital                      
Irvin Consulting, LLC ("IC") [Member]                              
RELATED PARTY TRANSACTIONS (Details) [Line Items]                              
Investment Owned, Balance, Shares (in Shares)       600                      
Series B Preferred Stock [Member]                              
RELATED PARTY TRANSACTIONS (Details) [Line Items]                              
Conversion of Stock, Shares Issued (in Shares)           25,000                  
Stock Issued During Period, Shares, New Issues (in Shares)               600              
Proceeds from Issuance of Convertible Preferred Stock               $ 18,616              
Series B Preferred Stock [Member] | TN3, LLC [Member]                              
RELATED PARTY TRANSACTIONS (Details) [Line Items]                              
Investment Owned, Balance, Shares (in Shares)       25,000                      
Board Member [Member]                              
RELATED PARTY TRANSACTIONS (Details) [Line Items]                              
Convertible Debt                   12,500   12,500      
Letzhangout, LLC [Member]                              
RELATED PARTY TRANSACTIONS (Details) [Line Items]                              
Debt Instrument, Face Amount   $ 12,500                          
Convertible Debt                   $ 12,500   12,500      
Debt Instrument, Convertible, Conversion Price (in Dollars per share)   $ 0                          
Chief Financial Officer [Member]                              
RELATED PARTY TRANSACTIONS (Details) [Line Items]                              
Debt Instrument, Interest Rate, Stated Percentage         10.00%                    
Debt Conversion, Converted Instrument, Shares Issued (in Shares)         125,000                    
Gain (Loss) on Extinguishment of Debt         $ (17,313)                    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities                           $ 237  
Repayments of Debt             $ 6,384                
Chief Executive Officer [Member]                              
RELATED PARTY TRANSACTIONS (Details) [Line Items]                              
Interest Paid, Including Capitalized Interest, Operating and Investing Activities                       $ 583      
Repayments of Debt             $ 6,384                
v3.23.2
SUBSEQUENT EVENTS (Details) - Subsequent Event [Member] - $ / shares
Aug. 08, 2023
Aug. 03, 2023
Aug. 09, 2023
August 2022 Note [Member]      
SUBSEQUENT EVENTS (Details) [Line Items]      
Debt Instrument, Maturity Date   Nov. 08, 2023  
Debt Instrument, Interest Rate, Stated Percentage     14.00%
June 20, 2023 Note [Member]      
SUBSEQUENT EVENTS (Details) [Line Items]      
Debt Instrument, Maturity Date Aug. 31, 2023    
Warrant or Right, Reason for Issuance, Description As consideration, the Company issued the holder a further 2,000,000 five year warrants exercisable at $0.20 per share, which will be reduced to 1,000,000 of warrants if all the loans from this holder are paid in full by August 31, 2023.    
Class of Warrant or Rights, Granted 2,000,000    
Warrants and Rights Outstanding, Term 5 years    
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.2    

NovAccess Global (PK) (USOTC:XSNX)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more NovAccess Global (PK) Charts.
NovAccess Global (PK) (USOTC:XSNX)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more NovAccess Global (PK) Charts.