Ginkgo provides update on its restructuring
process including significant improvement in cash flow in the
fourth quarter, completion of site consolidation and an expanded
cost savings target
Cell Engineering revenue of $35 million in the fourth quarter of 2024,
representing 29% growth over 2023
BOSTON, Feb. 25,
2025 /PRNewswire/ -- Ginkgo Bioworks Holdings,
Inc. (NYSE: DNA, "Ginkgo"), which is building the leading platform
for cell programming and biosecurity, today announced its results
for the fourth quarter and year ended December 31, 2024. The update, including a
webcast slide presentation with additional details on the fourth
quarter and full year, as well as supplemental financial
information will be available at investors.ginkgobioworks.com.
Fourth Quarter 2024 Financial Results
- Fourth quarter 2024 Total revenue of $44
million, up from $35 million
in the comparable prior year period
- Fourth quarter 2024 Cell Engineering revenue of $35 million, up from $27
million in the comparable prior year period, an increase of
29% driven by growth with large biopharma customers
- Fourth quarter 2024 Biosecurity revenue of $9 million, up from $8
million in the comparable prior year period, with gross
profit margin of 17%
- Fourth quarter 2024 GAAP net loss of $(108) million, compared to $(212) million in the comparable prior year
period
- Fourth quarter 2024 Adjusted EBITDA of $(57) million, up from $(101) million in the comparable prior year
period, driven by the increase in revenue as well as a decrease in
operating expenses
- Cash and cash equivalents balance as of December 31, 2024 of $562
million. Cash flow of $(55)
million in the fourth quarter of 2024, up from $(114) million in the third quarter of 2024.
"I'm very proud of the team for pushing the technical envelope
and delivering for our customers as we enter this new year," said
Jason Kelly, co-founder and CEO of
Ginkgo Bioworks. "We made a lot of changes in 2024, but our
commitment to our mission is as strong as ever. Our expansions into
life science tools with our Datapoints and Automation offerings are
going well and we are continuing to drive our cost-cutting and
sustainable revenue-generating efforts as we enter a very exciting
year for Ginkgo."
Full Year 2024 Financial Highlights
- Full year 2024 Total revenue of $227
million, down from $251
million in the prior year, a decrease of 10% as Biosecurity
revenue transitioned from K-12 testing to a more recurring business
model. Full year 2024 also benefited from $45 million of non-cash revenue from a release of
deferred revenue in the third quarter relating to the mutual
termination of a customer agreement.
- Full year 2024 Cell Engineering revenue of $174 million, up from $144
million in the prior year, an increase of 21%. Excluding the
$45 million non-cash deferred revenue
release in the third quarter, full year 2024 Cell Engineering
revenue of $129 million decreased
10%, driven by the shift from early stage customers to
large/enterprise customers along with commercial changes related to
the restructuring.
- Full year 2024 Biosecurity revenue of $53 million, down from $108 million in the prior year, a decrease of
51%, with full year 2024 Biosecurity gross profit margin of
27%
- Full year 2024 GAAP net loss of $(547)
million, compared to $(893)
million in the prior year
- Full year 2024 Adjusted EBITDA of $(293)
million, up from $(365)
million in the prior year
Recent Business Highlights & Strategic
Positioning
- Cell Engineering closed deals with new and existing customers
- Added 31 new programs and other customer contracts to the Cell
Engineering platform in Q4 2024, of which 14 were comparable in
size and scope to historically reported New Programs, and an
additional 17 contracts that represent a variety of other deal
archetypes, such as Datapoints projects
- Signed contract for our Antibody Developability product from
Ginkgo Datapoints with a top biopharma company
- Ginkgo Automation was selected to deploy a flexible laboratory
automation system for cutting-edge biofuels and bioproducts
research at Great Lakes Bioenergy Research Center ("GLBRC"), and
demonstrated its technology at the 2025 annual meeting of the
Society for Laboratory Automation and Screening ("SLAS")
- Awarded up to $9.4 million in
partnership with Carnegie Mellon
University to develop implantable cell-based bioelectronic
devices for disease treatment under ARPA-H's REACT program
- Ginkgo Biosecurity continues to work towards creating solutions
that offer persistent, pervasive monitoring of biothreats
- Awarded contract with the European Health and Digital Executive
Agency ("HaDEA") to deliver next-generation 'agnostic diagnostics'
for respiratory viruses at the point of care, with Ginkgo and its
consortium partners eligible to receive up to €24 million over the
next 4 years
- Ginkgo made significant progress on its plan to reach Adjusted
EBITDA breakeven by the end of 2026
- Cash flow of $(55) million in the
fourth quarter of 2024, up from $(114)
million in the third quarter of 2024
- Ginkgo's reduction in force and other cost cutting measures
have achieved an annualized run-rate cost reduction of $190 million as of the fourth quarter of 2024,
with a target to increase that to $250
million by the end of the third quarter of 2025. Site
consolidation efforts have also been substantially completed, with
excess space available for sublease.
Full Year 2025 Guidance
- Ginkgo expects Total revenue of $160-$180 million
in 2025
- Ginkgo expects Cell Engineering revenue of $110-$130 million
in 2025, with potential upside from the recent launch of Tools
offerings
- Ginkgo expects Biosecurity revenue in 2025 of at least
$50 million, representing approximate
current contracted backlog and expected program renewal along with
key assumption of continued availability of government funding,
with potential upside from additional opportunities in the
pipeline
Conference Call Details
Ginkgo will host a
videoconference today, Tuesday, February 25,
2025, beginning at 5:30 p.m.
ET. The presentation will include an overview of fourth
quarter and 2024 full year financial performance, recent business
updates, a discussion on Ginkgo's outlook, as well as a moderated
question and answer session.
To ask a question ahead of the presentation, please submit your
questions to @Ginkgo on X (hashtag #GinkgoResults) or by
sending an e-mail to investors@ginkgobioworks.com.
A webcast link is available on Ginkgo's Investor Relations
website and a replay will be made available following the
presentation.
Ginkgo Investor Website:
https://investors.ginkgobioworks.com/events/
Audio-Only Dial Ins:
+1 646 876 9923 (New York)
+1 301 715 8592 (Washington
DC)
+1 312 626 6799 (Chicago)
+1 669 900 6833 (San Jose)
+1 253 215 8782 (Tacoma)
+1 346 248 7799 (Houston)
+1 408 638 0968 (San Jose)
Webinar ID: 920 8859 2008
If you experience technical difficulties with any of these
dial-ins or if you need international dial-in numbers, please visit
our website at
https://investors.ginkgobioworks.com/events/ for updated
dial-in information.
About Ginkgo Bioworks
Ginkgo Bioworks is the leading
horizontal platform for cell programming, providing flexible,
end-to-end services that solve challenges for organizations across
diverse markets, from food and agriculture to pharmaceuticals to
industrial and specialty chemicals. Ginkgo Biosecurity is building
and deploying the next-generation infrastructure and technologies
that global leaders need to predict, detect, and respond to a wide
variety of biological threats. For more information, visit
ginkgobioworks.com and ginkgobiosecurity.com, read our blog, or
follow us on social media channels such as X (@Ginkgo and
@Ginkgo_Biosec), Instagram (@GinkgoBioworks), Threads
(@GinkgoBioworks) or LinkedIn.
Forward-Looking Statements of Ginkgo Bioworks
This
press release, the presentation, and the conference call and
webcast contain certain forward-looking statements within the
meaning of the federal securities laws, including statements
regarding our plans, strategies, including with respect to our
current expectations, operations and anticipated results of
operations, both business and financial, including the timing for
attaining Adjusted EBITDA breakeven and profitability, impacts
of our restructuring, the potential financial impact of our
facilities consolidation, potential customer success, including
successful application of our offerings by our customers, and
expectations with regard to revenue, expenses, including our
stock-based compensation expenses, our full year 2025 outlook, and
the market environment, all of which are subject to known and
unknown risks, uncertainties and other factors that may cause our
actual results, performance or achievements, market trends, or
industry results to differ materially from those expressed or
implied by such forward-looking statements. These forward-looking
statements generally are identified by the words "believe," "can,"
"project," "potential," "expect," "anticipate," "estimate,"
"intend," "strategy," "future," "opportunity," "plan," "may,"
"should," "will," "would," "will be," "will continue," "will likely
result," and similar expressions. Forward-looking statements are
predictions, projections and other statements about future events
that are based on current expectations and assumptions and, as a
result, are subject to risks and uncertainties. Many factors could
cause actual future events to differ materially from the
forward-looking statements in this document, including but not
limited to: (i) our ability to realize near-term and long-term cost
savings associated with our site consolidation plans, including the
ability to terminate leases or find sub-lease tenants for unused
facilities, (ii) volatility in the price of Ginkgo's securities due
to a variety of factors, including changes in the competitive and
highly regulated industries in which Ginkgo operates and plans to
operate, variations in performance across competitors, and changes
in laws and regulations affecting Ginkgo's business, (iii) the
ability to implement business plans, forecasts, and other
expectations, and to identify and realize additional business
opportunities, including with respect to our solutions and tools
offerings, (iv) the risk of downturns in demand for products using
synthetic biology, (v) the uncertainty regarding the demand for
passive monitoring programs and biosecurity services, (vi) changes
to the biosecurity industry, including due to advancements in
technology, emerging competition and evolution in industry demands,
standards and regulations, (vii) the outcome of any pending or
potential legal proceedings against Ginkgo, (viii) our ability to
realize the expected benefits from and the success of our Foundry
platform programs and Codebase assets, (ix) our ability to
successfully develop engineered cells, bioprocesses, data packages
or other deliverables, (x) the product development, production or
manufacturing success of our customers, (xi) our exposure to the
volatility and liquidity risks inherent in holding equity interests
in other operating companies and other non-cash consideration we
may receive for our services, (xii) the potential negative impact
on our business of our restructuring or the failure to realize the
anticipated savings associated therewith and (xiii) the uncertainty
regarding government budgetary priorities and funding allocated to
government agencies. The foregoing list of factors is not
exhaustive. You should carefully consider the foregoing factors and
the other risks and uncertainties described in the "Risk Factors"
section of Ginkgo's annual report on Form 10-K filed with the U.S.
Securities and Exchange Commission (the "SEC") on February 25, 2025 and other documents filed by
Ginkgo from time to time with the SEC. These filings identify and
address other important risks and uncertainties that could cause
actual events and results to differ materially from those contained
in the forward-looking statements. Forward-looking statements speak
only as of the date they are made. Readers are cautioned not to put
undue reliance on forward-looking statements, and Ginkgo assumes no
obligation and does not intend to update or revise these
forward-looking statements, whether as a result of new information,
future events, or otherwise. Ginkgo does not give any assurance
that it will achieve its expectations.
Use of Non-GAAP Financial Measures
Certain of the
financial measures included in this release, including Adjusted
EBITDA, have not been prepared in accordance with generally
accepted accounting principles ("GAAP"), and constitute "non-GAAP
financial measures" as defined by the SEC. Ginkgo has included
these non-GAAP financial measures because it believes they provide
an additional tool for investors to use in evaluating Ginkgo's
financial performance and prospects. Due to the nature and/or size
of the items being excluded, such items do not reflect future
gains, losses, expenses or benefits and are not indicative of our
future operating performance. These non-GAAP financial measures are
supplemental to, and should not be considered in isolation from, or
as an alternative to, financial measures determined in accordance
with GAAP. In addition, these non-GAAP financial measures may
differ from non-GAAP financial measures with comparable names used
by other companies. See the reconciliation below for additional
information regarding certain of the non-GAAP financial measures
included in this release, including a description of these non-GAAP
financial measures and a reconciliation of the historic measures to
Ginkgo's most comparable GAAP financial measures.
Ginkgo Bioworks Contacts:
INVESTOR
CONTACT:
investors@ginkgobioworks.com
MEDIA
CONTACT:
press@ginkgobioworks.com
Ginkgo Bioworks
Holdings, Inc.
|
Consolidated Balance
Sheets
|
(in thousands, except
per share data, unaudited)
|
|
|
|
|
|
|
|
As of December 31, 2024
|
|
As of December 31, 2023
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
561,572
|
|
$
944,073
|
Accounts receivable,
net
|
|
21,857
|
|
17,157
|
Accounts receivable -
related parties
|
|
586
|
|
742
|
Prepaid expenses and
other current assets
|
|
18,729
|
|
39,777
|
Total current
assets
|
|
602,744
|
|
1,001,749
|
Property, plant and
equipment, net
|
|
203,720
|
|
188,193
|
Operating lease
right-of-use assets
|
|
394,435
|
|
206,801
|
Investments
|
|
48,704
|
|
78,565
|
Intangible assets,
net
|
|
72,510
|
|
82,741
|
Goodwill
|
|
—
|
|
49,238
|
Other non-current
assets
|
|
55,336
|
|
58,055
|
Total
assets
|
|
$
1,377,449
|
|
$
1,665,342
|
Liabilities and Stockholders'
Equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
14,169
|
|
$
9,323
|
Deferred
revenue
|
|
27,710
|
|
44,486
|
Accrued expenses and
other current liabilities
|
|
65,387
|
|
110,051
|
Total current
liabilities
|
|
107,266
|
|
163,860
|
Non-current
liabilities:
|
|
|
|
|
Deferred revenue, net
of current portion
|
|
98,783
|
|
158,062
|
Operating lease
liabilities, non-current
|
|
438,766
|
|
221,835
|
Other non-current
liabilities
|
|
16,576
|
|
24,433
|
Total
liabilities
|
|
661,391
|
|
568,190
|
Commitments and
contingencies
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
Preferred stock,
$0.0001 par value
|
|
—
|
|
—
|
Common stock, $0.0001
par value
|
|
5
|
|
5
|
Additional paid-in
capital
|
|
6,555,416
|
|
6,386,191
|
Accumulated
deficit
|
|
(5,837,557)
|
|
(5,290,528)
|
Accumulated other
comprehensive (loss) income
|
|
(1,806)
|
|
1,484
|
Total stockholders'
equity
|
|
716,058
|
|
1,097,152
|
Total liabilities and
stockholders' equity
|
|
$
1,377,449
|
|
$
1,665,342
|
Ginkgo Bioworks
Holdings, Inc.
|
Consolidated
Statements of Operations and Comprehensive Loss
|
(in thousands, except
share data, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cell Engineering
revenue
|
|
$
34,789
|
|
$
26,976
|
|
$
173,972
|
|
$
143,531
|
Biosecurity
revenue:
|
|
|
|
|
|
|
|
|
Service
|
|
9,058
|
|
7,779
|
|
53,071
|
|
78,975
|
Product
|
|
—
|
|
—
|
|
—
|
|
28,949
|
Total
revenue
|
|
43,847
|
|
34,755
|
|
227,043
|
|
251,455
|
Costs and
operating expenses:
|
|
|
|
|
|
|
|
|
Cost of
Biosecurity service revenue
|
|
7,553
|
|
6,611
|
|
38,549
|
|
46,524
|
Cost of
Biosecurity product revenue
|
|
—
|
|
—
|
|
—
|
|
7,481
|
Cost of
other revenue
|
|
2,069
|
|
—
|
|
5,999
|
|
—
|
Research
and development (1)
|
|
76,377
|
|
117,038
|
|
424,061
|
|
580,621
|
General
and administrative (1)
|
|
57,297
|
|
89,223
|
|
246,161
|
|
385,025
|
Impairment
of lease assets
|
|
—
|
|
—
|
|
—
|
|
96,210
|
Goodwill
impairment
|
|
—
|
|
—
|
|
47,858
|
|
—
|
Restructuring charges
|
|
4,157
|
|
—
|
|
24,172
|
|
—
|
Total operating
expenses
|
|
147,453
|
|
212,872
|
|
786,800
|
|
1,115,861
|
Loss from
operations
|
|
(103,606)
|
|
(178,117)
|
|
(559,757)
|
|
(864,406)
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
Interest
income
|
|
7,247
|
|
13,303
|
|
38,612
|
|
57,217
|
Interest
expense
|
|
(4)
|
|
(93)
|
|
(94)
|
|
(93)
|
Loss on
equity method investments
|
|
—
|
|
(1,119)
|
|
—
|
|
(2,635)
|
Loss on
investments
|
|
(12,545)
|
|
(10,012)
|
|
(28,827)
|
|
(54,827)
|
Loss on
deconsolidation of subsidiary
|
|
—
|
|
(42,502)
|
|
(7,013)
|
|
(42,502)
|
Change in
fair value of warrant liabilities
|
|
—
|
|
6,555
|
|
5,701
|
|
5,168
|
Other
income, net
|
|
1,049
|
|
93
|
|
3,870
|
|
9,138
|
Total other income
(expense)
|
|
(4,253)
|
|
(33,775)
|
|
12,249
|
|
(28,534)
|
Loss before income
taxes
|
|
(107,859)
|
|
(211,892)
|
|
(547,508)
|
|
(892,940)
|
Income tax
benefit
|
|
(325)
|
|
(198)
|
|
(479)
|
|
(71)
|
Net loss
|
|
$
(107,534)
|
|
$
(211,694)
|
|
$ (547,029)
|
|
$
(892,869)
|
Net loss per share,
basic and diluted
|
|
$
(2.00)
|
|
$
(4.28)
|
|
$
(10.54)
|
|
$
(18.37)
|
Weighted average common
shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
53,814,706
|
|
49,442,700
|
|
51,894,639
|
|
48,610,507
|
Diluted
|
|
53,814,706
|
|
49,471,075
|
|
51,894,639
|
|
48,610,507
|
Comprehensive
loss:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
(107,534)
|
|
$
(211,694)
|
|
$ (547,029)
|
|
$
(892,869)
|
Other comprehensive
(loss) income:
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment
|
|
(2,070)
|
|
4,383
|
|
(4,782)
|
|
4,116
|
Reclassification of foreign currency translation
adjustment
realized upon sale of
foreign
subsidiary
|
|
—
|
|
—
|
|
1,492
|
|
—
|
Total other
comprehensive (loss) income
|
|
(2,070)
|
|
4,383
|
|
(3,290)
|
|
4,116
|
Comprehensive
loss
|
|
$
(109,604)
|
|
$
(207,311)
|
|
$ (550,319)
|
|
$
(888,753)
|
|
|
(1) Total
stock-based compensation expense, inclusive of employer payroll
taxes, was allocated as follows (in thousands):
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Research and
development
|
|
$
9,695
|
|
$
26,775
|
|
$
57,723
|
|
$
148,861
|
General and
administrative
|
|
10,968
|
|
16,809
|
|
57,576
|
|
86,047
|
Total
|
|
$
20,663
|
|
$
43,584
|
|
$
115,299
|
|
$
234,908
|
Ginkgo Bioworks
Holdings, Inc.
|
Consolidated
Statements of Cash Flows
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2024
|
|
2023
|
Cash flows from operating
activities:
|
|
|
|
|
Net loss
|
|
$
(547,029)
|
|
$
(892,869)
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
Depreciation and
amortization
|
|
63,020
|
|
70,507
|
Stock-based
compensation
|
|
112,344
|
|
229,884
|
Goodwill
impairment
|
|
47,858
|
|
—
|
Restructuring related
impairment charges
|
|
4,823
|
|
—
|
Non-cash customer
consideration
|
|
(1,117)
|
|
(1,373)
|
Loss on equity method
investments
|
|
—
|
|
2,635
|
Loss on
investments
|
|
28,827
|
|
54,827
|
Change in fair value
of notes receivable
|
|
2,014
|
|
2,416
|
Change in fair value
of warrant liabilities
|
|
(5,701)
|
|
(5,168)
|
Change in fair value
of contingent consideration liability
|
|
3,214
|
|
9,168
|
Loss on
deconsolidation of subsidiary
|
|
7,013
|
|
42,502
|
Impairment of
long-lived assets
|
|
5,796
|
|
121,404
|
Deferred income tax
benefit
|
|
(936)
|
|
(801)
|
Loss on disposal of
equipment
|
|
844
|
|
842
|
Non-cash lease
expense
|
|
28,095
|
|
28,313
|
Non-cash in-process
research and development
|
|
19,796
|
|
9,182
|
Other non-cash
activity
|
|
1,224
|
|
3,194
|
Changes in operating
assets and liabilities:
|
|
|
|
|
Accounts
receivable
|
|
(4,725)
|
|
50,068
|
Prepaid expenses and
other current assets
|
|
10,085
|
|
10,473
|
Operating lease
right-of-use assets
|
|
23,463
|
|
9,275
|
Other non-current
assets
|
|
(1,394)
|
|
2,570
|
Accounts
payable
|
|
4,771
|
|
(1,183)
|
Accrued expenses
and other current liabilities
|
|
(40,438)
|
|
16,899
|
Deferred revenue,
current and non-current
|
|
(68,645)
|
|
(35,917)
|
Operating lease
liabilities, current and non-current
|
|
(14,881)
|
|
(22,800)
|
Other non-current
liabilities
|
|
2,094
|
|
452
|
Net cash used in
operating activities
|
|
(319,585)
|
|
(295,500)
|
Cash flows from investing
activities:
|
|
|
|
|
Purchases of property
and equipment
|
|
(62,541)
|
|
(40,801)
|
Deconsolidation of
subsidiaries - cash
|
|
—
|
|
(42,980)
|
Business
acquisition
|
|
(5,400)
|
|
—
|
Purchase of notes
receivable
|
|
—
|
|
(350)
|
Proceeds from sales of
marketable securities
|
|
4,519
|
|
—
|
Proceeds from sale of
equipment
|
|
648
|
|
4,428
|
Other
|
|
538
|
|
(990)
|
Net cash used in
investing activities
|
|
(62,236)
|
|
(80,693)
|
Cash flows from financing
activities:
|
|
|
|
|
Proceeds from exercise
of stock options
|
|
84
|
|
93
|
Taxes paid related to
net share settlement of equity awards
|
|
—
|
|
(23)
|
Principal payments on
finance leases
|
|
(897)
|
|
(1,295)
|
Contingent
consideration payment
|
|
(922)
|
|
(1,411)
|
Other
|
|
(4)
|
|
(580)
|
Net cash used in
financing activities
|
|
(1,739)
|
|
(3,216)
|
Effect of foreign
exchange rates on cash and cash equivalents
|
|
(281)
|
|
(588)
|
Net decrease in cash,
cash equivalents and restricted cash
|
|
(383,841)
|
|
(379,997)
|
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
|
944,073
|
|
1,315,792
|
Restricted cash,
beginning of period
|
|
45,511
|
|
53,789
|
Cash, cash equivalents
and restricted cash, beginning of period
|
|
989,584
|
|
1,369,581
|
|
|
|
|
|
Cash and cash
equivalents, end of period
|
|
561,572
|
|
944,073
|
Restricted cash, end of
period
|
|
44,171
|
|
45,511
|
Cash, cash equivalents
and restricted cash, end of period
|
|
$
605,743
|
|
$
989,584
|
Ginkgo Bioworks
Holdings, Inc.
|
Selected Non-GAAP
Financial Measures
|
(in thousands,
unaudited)
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss
(1)
|
|
$ (107,534)
|
|
$
(211,694)
|
|
$
(547,029)
|
|
$
(892,869)
|
Interest
income
|
|
(7,247)
|
|
(13,226)
|
|
(38,612)
|
|
(57,217)
|
Interest
expense
|
|
4
|
|
15
|
|
94
|
|
93
|
Income tax
benefit
|
|
(325)
|
|
(198)
|
|
(479)
|
|
(71)
|
Depreciation and
amortization
|
|
15,652
|
|
12,837
|
|
63,020
|
|
70,507
|
EBITDA
|
|
(99,450)
|
|
(212,266)
|
|
(523,006)
|
|
(879,557)
|
Stock-based
compensation (2)
|
|
20,663
|
|
43,584
|
|
115,299
|
|
234,908
|
Impairment expense
(3)
|
|
5,796
|
|
—
|
|
53,654
|
|
121,404
|
Restructuring charges
(4)
|
|
4,157
|
|
—
|
|
24,172
|
|
—
|
Merger and acquisition
related expenses (5)
|
|
(1,693)
|
|
18,062
|
|
4,417
|
|
61,189
|
Loss on equity method
investments
|
|
—
|
|
1,119
|
|
—
|
|
2,635
|
Loss on
investments
|
|
12,545
|
|
10,012
|
|
28,827
|
|
54,827
|
Loss on deconsolidation
of subsidiary
|
|
—
|
|
42,502
|
|
7,013
|
|
42,502
|
Change in fair value of
warrant liabilities
|
|
—
|
|
(6,555)
|
|
(5,701)
|
|
(5,168)
|
Change in fair value of
convertible notes
|
|
887
|
|
2,174
|
|
2,014
|
|
2,295
|
Adjusted EBITDA
|
|
$
(57,095)
|
|
$
(101,368)
|
|
$
(293,311)
|
|
$
(364,965)
|
|
|
(1)
|
All periods include
non-cash revenue when earned, including $45.4 million in the year
ended December 31, 2024, recognized pursuant to the termination of
revenue contracts with Motif.
|
|
|
(2)
|
For the three months
ended December 31, 2024 and 2023, includes $0.1 million and $0.8
million, respectively, in related employer payroll taxes. For the
years ended December 31, 2024 and 2023, includes $3.0 million and
$5.0 million, respectively, in related employer payroll
taxes.
|
|
|
(3)
|
For the three months
ended December 31, 2024, includes $5.8 million related to lab
equipment. For the year ended December 31, 2024, includes $47.9
million related to goodwill impairment and $5.8 million related to
lab equipment. For the year ended December 31, 2023, includes a
$25.2 million impairment loss on lab equipment and a $96.2 million
impairment loss on lease assets associated with an exited Zymergen
leased facility.
|
|
|
(4)
|
Restructuring charges
consist of employee termination costs from the reduction in force
commenced in June 2024, as well as the impairment of a right-of-use
asset relating to facilities consolidation.
|
|
|
(5)
|
Represents transaction
and integration costs directly related to mergers and acquisitions,
including: (i) due diligence, legal, consulting and accounting fees
associated with acquisitions, (ii) post-acquisition employee
retention bonuses and severance payments, (iii) the fair value
adjustments to contingent consideration liabilities resulting from
acquisitions, and (iv) costs associated with the Zymergen
Bankruptcy, as well as securities litigation costs, net of
insurance recovery. Not included in this adjustment are non-cash
charges for acquired in-process research and development expenses,
which totaled $5.2 million and zero for the three months ended
December 31, 2024 and 2023, respectively, and $19.8 million and
$9.6 million for the years ended December 31, 2024 and 2023,
respectively.
|
Ginkgo Bioworks
Holdings, Inc.
|
Segment
Information
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cell Engineering
|
|
|
|
|
|
|
|
Revenue
|
$
34,789
|
|
$
26,975
|
|
$
173,972
|
|
$
143,531
|
Costs and operating
expenses:
|
|
|
|
|
|
|
|
Cost of other
revenue
|
2,069
|
|
—
|
|
5,999
|
|
—
|
Research and
development
|
50,364
|
|
72,951
|
|
271,512
|
|
335,943
|
General and
administrative
|
20,494
|
|
40,383
|
|
115,028
|
|
171,210
|
Cell Engineering
operating loss
|
(38,138)
|
|
(86,359)
|
|
(218,567)
|
|
(363,622)
|
Biosecurity
|
|
|
|
|
|
|
|
Service
revenue
|
9,058
|
|
7,779
|
|
53,071
|
|
78,975
|
Product
revenue
|
—
|
|
—
|
|
—
|
|
28,949
|
Costs and operating
expense:
|
|
|
|
|
|
|
|
Cost of Biosecurity
service revenue
|
7,553
|
|
6,611
|
|
38,549
|
|
46,524
|
Cost of Biosecurity
product revenue
|
—
|
|
—
|
|
—
|
|
7,481
|
Research and
development
|
52
|
|
192
|
|
771
|
|
1,599
|
General and
administrative
|
11,200
|
|
12,652
|
|
44,370
|
|
55,514
|
Biosecurity operating
loss
|
(9,747)
|
|
(11,676)
|
|
(30,619)
|
|
(3,194)
|
Total segment operating loss
|
(47,885)
|
|
(98,035)
|
|
(249,186)
|
|
(366,816)
|
Reconciling items to
reconcile total segment operating loss to loss before income
taxes:
|
|
|
|
|
|
|
|
Stock-based
compensation (1)
|
20,663
|
|
43,584
|
|
115,299
|
|
234,908
|
Impairment expense
(2)
|
5,796
|
|
—
|
|
53,654
|
|
121,404
|
Depreciation and
amortization
|
15,652
|
|
12,836
|
|
63,020
|
|
70,507
|
Restructuring charges
(3)
|
4,157
|
|
—
|
|
24,172
|
|
—
|
Carrying cost of excess
space (net of sublease income) (4)
|
9,330
|
|
—
|
|
25,986
|
|
—
|
Merger and acquisition
related expenses
|
(1,693)
|
|
18,062
|
|
4,417
|
|
61,188
|
Acquired in-process
research and development
|
—
|
|
5,601
|
|
19,849
|
|
9,582
|
Other (income) expense,
net (5)
|
6,070
|
|
33,776
|
|
(8,075)
|
|
28,535
|
Loss before income taxes
|
$ (107,860)
|
|
$ (211,894)
|
|
$ (547,508)
|
|
$ (892,940)
|
|
|
(1)
|
For the three months
ended December 31, 2024 and 2023, includes $0.1 million and $0.8
million, respectively, in related employer payroll taxes. For the
years ended December 31, 2024 and 2023, includes $3.0 million and
$5.0 million, respectively, in related employer payroll
taxes.
|
|
|
(2)
|
For the three months
ended December 31, 2024, includes $5.8 million related to lab
equipment. For the year ended December 31, 2024, includes $47.9
million related to goodwill impairment and $5.8 million related to
lab equipment. For the year ended December 31, 2023, includes a
$25.2 million impairment loss on lab equipment and a $96.2 million
impairment loss on lease assets associated with an exited Zymergen
leased facility.
|
|
|
(3)
|
Includes $4.2 million
and $19.3 million in employee termination and other costs for the
three months and year ended December 31, 2024, respectively.
Additionally, Restructuring charges include $4.8 million in
impairment of an operating lease right-of-use asset relating to
facilities consolidation for the year ended December 31,
2024.
|
|
|
(4)
|
The carrying cost of
excess space includes base rent, common area maintenance charges,
and real estate taxes associated with facilities that are not
occupied, net of any sublease income from these spaces.
|
|
|
(5)
|
Represents transaction
and integration costs directly related to mergers and acquisitions,
including: (i) due diligence, legal, consulting and accounting fees
associated with acquisitions, (ii) post-acquisition employee
retention bonuses and severance payments, (iii) the fair value
adjustments to contingent consideration liabilities resulting from
acquisitions, and (iv) costs associated with the Zymergen
Bankruptcy, as well as securities litigation costs, net of
insurance recovery.
|
|
|
(6)
|
Includes interest
income, interest expense, loss on investments, losses/gains on
deconsolidation of subsidiaries, changes in fair value of certain
assets and liabilities, and other gains or losses.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ginkgo-bioworks-reports-fourth-quarter-and-full-year-2024-financial-results-302385247.html
SOURCE Ginkgo Bioworks