CVR Partners, LP (“CVR Partners” or the “Partnership”) (NYSE: UAN),
a manufacturer of ammonia and urea ammonium nitrate (“UAN”)
solution fertilizer products, today announced net income of
$10 million, or 94 cents per common unit, on net sales of $142
million for the fourth quarter of 2023, compared to net income of
$95 million, or $9.02 per common unit, on net sales of $212
million for the fourth quarter of 2022. EBITDA was $38 million for
the fourth quarter of 2023, compared to EBITDA of $122 million for
the fourth quarter of 2022.
CVR Partners had net income of $172 million, or
$16.31 per common unit, on net sales of $681 million for full-year
2023, compared to net income of $287 million, or $27.07 per common
unit, on net sales of $836 million for full-year 2022. EBITDA for
full-year 2023 was $281 million, compared to EBITDA of $403 million
for full-year 2022.
“CVR Partners reported solid operating results
for the full-year 2023 driven by safe, reliable operations, with a
combined ammonia production rate of 100 percent for the year,” said
Mark Pytosh, Chief Executive Officer of CVR Partners’ general
partner. “Fall application ammonia demand was one of the strongest
we have experienced in recent years.
“Looking ahead, we expect nitrogen fertilizer
demand to be strong for the spring planting season with attractive
farmer economics,” Pytosh said. “In addition, the Partnership is
proud to have declared cumulative cash distributions of $17.80 per
common unit during 2023.”
Consolidated Operations
CVR Partners’ fertilizer facilities produced a
combined 205,000 tons of ammonia during the fourth quarter of 2023,
of which 75,000 net tons were available for sale, while the rest
was upgraded to other fertilizer products, including 306,000 tons
of UAN. During the fourth quarter of 2022, the fertilizer
facilities produced a combined 210,000 tons of ammonia, of which
75,000 net tons were available for sale, while the remainder was
upgraded to other fertilizer products, including 308,000 tons of
UAN.
For the fourth quarter of 2023, CVR Partners’
average realized gate prices for UAN declined by 47 percent to $241
per ton and ammonia declined by 52 percent to $461 per ton when
compared to the fourth quarter of 2022. Average realized gate
prices for UAN and ammonia were $455 per ton and $967 per ton,
respectively, for the fourth quarter of 2022.
CVR Partners’ fertilizer facilities produced a
combined 864,000 tons of ammonia for full-year 2023, of which
270,000 net tons were available for sale, while the rest was
upgraded to other fertilizer products, including 1,369,000 tons of
UAN. For full-year 2022, the fertilizer facilities produced a
combined 703,000 tons of ammonia, of which 213,000 net tons were
available for sale, while the remainder was upgraded to other
fertilizer products, including 1,140,000 tons of UAN.
For full-year 2023, the average realized gate
price for UAN declined by 36 percent to $309 per ton and ammonia
declined 44 percent to $573 per ton when compared to full-year
2022. Average realized gate prices for UAN and ammonia were $486
per ton and $1,024 per ton, respectively, for full-year 2022.
Capital Structure
On September 26, 2023, CVR Partners and
certain of its subsidiaries entered into Amendment No. 1 to the
Credit Agreement, which amended that certain Credit Agreement,
dated as of September 30, 2021 (as amended, the “ABL Credit
Facility”), to, among other things, (i) increase the aggregate
principal amount available under the credit facility by an
additional $15.0 million to a total of $50.0 million in
the aggregate, with an incremental facility of an additional
$15.0 million in the aggregate subject to additional lender
commitments and certain other conditions, and (ii) extend the
maturity date by an additional four years to September 26,
2028. The proceeds of the ABL Credit Facility may be used to fund
working capital and capital expenditures and for other general
corporate purposes.
Distributions
CVR Partners announced that the Board declared a
fourth quarter 2023 cash distribution of $1.68 per common unit,
which will be paid on March 11, 2024, to common unitholders of
record as of March 4, 2024.
CVR Partners is a variable distribution master
limited partnership. As a result, its distributions, if any, will
vary from quarter to quarter due to several factors, including, but
not limited to, its operating performance, fluctuations in the
prices received for its finished products, maintenance capital
expenditures, use of cash and cash reserves deemed necessary or
appropriate by the Board.
Fourth Quarter 2023
Earnings Conference Call
CVR Partners previously announced that it will
host its fourth quarter and full-year 2023 Earnings Conference Call
on Wednesday, February 21, at 11 a.m. Eastern. This Earnings
Conference Call may also include discussion of the Partnership’s
developments, forward-looking information and other material
information about business and financial matters.
The fourth quarter and full-year 2023 Earnings
Conference Call will be webcast live and can be accessed on the
Investor Relations section of CVR Partners’ website at
www.CVRPartners.com. For investors or analysts who want to
participate during the call, the dial-in number is (877) 407-8029.
The webcast will be archived and available for 14 days at
https://edge.media-server.com/mmc/p/ep887atw. A repeat of the call
can be accessed for 14 days by dialing (877) 660-6853, conference
ID 13744070.
Qualified NoticeThis release
serves as a qualified notice to nominees and brokers as provided
for under Treasury Regulation Section 1.1446-4(b). Please note that
100 percent of CVR Partners’ distributions to foreign investors are
attributable to income that is effectively connected with a United
States trade or business. Accordingly, CVR Partners’ distributions
to foreign investors are subject to federal income tax withholding
at the highest effective tax rate.
2023 K-1 Tax PackagesThe timing
of the availability of CVR Partners’ K-1 tax packages for 2023 is
dependent upon actions of the U.S. Congress and the Biden
administration with regard to the passage, or not, of the recently
proposed H.R. 7024 legislation. The legislation as currently
proposed includes changes in tax law which would be applied
retroactively to the 2023 tax year. As currently written, certain
provisions in H.R. 7024 would lower CVR Partners’ taxable income
for 2023, compared to existing tax law. Barring any changes in tax
law, CVR Partners’ K-1 tax packages, including all information to
fiduciaries for common units owned in tax exempt accounts, could be
made available online through
https://www.taxpackagesupport.com/cvrpartners on or before March 8,
2024, and the mailing of the tax packages would be completed
shortly thereafter. Should Congress and the Biden administration’s
consideration of H.R. 7024 materially impact this timeline, we
expect to issue a press release to update our investors on the
timing of the availability of the K-1 tax packages.
Forward-Looking StatementsThis
news release contains forward-looking statements. Statements
concerning current estimates, expectations and projections about
future results, performance, prospects, opportunities, plans,
actions and events and other statements, concerns, or matters that
are not historical facts are “forward-looking statements,” as that
term is defined under the federal securities laws. These
forward-looking statements include, but are not limited to,
statements regarding future: continued safe and reliable
operations; net income and net sales; EBITDA and adjusted EBITDA;
drivers of our results; utilization and production rates; nitrogen
fertilizer pricing and demand; farmer economics; ability to and
levels to which we upgrade ammonia to other fertilizer products,
including UAN; use of proceeds under our credit facility;
distributions associated with our 45Q transaction, including the
timing and amount thereof; carbon capture and decarbonization
initiatives; planted corn acres; ability to generate free cash
flow; distributions, including the timing, payment and amount (if
any) thereof; global fertilizer industry conditions; grain prices;
crop inventory levels; purchases under our unit repurchase program
(if any), including the timing, pricing and amount or termination
thereof; direct operating expenses; capital expenditures;
depreciation and amortization; turnaround expense and timing; cash
reserves; inventories and adjustments thereto; any exploration of a
potential spin-off involving our general partner and the limited
partner interests owned by CVR Energy and its affiliates, including
the approval, timing, benefits, costs and risks associated
therewith; impacts of any pandemic, including the duration thereof;
labor supply shortages, difficulties, disputes or strikes,
including the impact thereof; and other matters. You can generally
identify forward-looking statements by our use of forward-looking
terminology such as “outlook,” “anticipate,” “believe,” “continue,”
“could,” “estimate,” “expect,” “explore,” “evaluate,” “intend,”
“may,” “might,” “plan,” “potential,” “predict,” “seek,” “should,”
or “will,” or the negative thereof or other variations thereon or
comparable terminology. These forward-looking statements are only
predictions and involve known and unknown risks and uncertainties,
many of which are beyond our control. Investors are cautioned that
various factors may affect these forward-looking statements,
including (among others) the health and economic effects of any
pandemic, impacts of the planting season on our business, general
economic and business conditions, political disturbances,
geopolitical instability and tensions, impacts of plant outages and
weather events, and other risks. For additional discussion of risk
factors which may affect our results, please see the risk factors
and other disclosures included in our most recent Annual Report on
Form 10-K, any subsequently filed Quarterly Reports on Form 10-Q
and our other Securities and Exchange Commission (“SEC”) filings.
These and other risks may cause our actual results, performance or
achievements to differ materially from any future results,
performance or achievements expressed or implied by these
forward-looking statements. Given these risks and uncertainties,
you are cautioned not to place undue reliance on such
forward-looking statements. The forward-looking statements included
in this news release are made only as of the date hereof. CVR
Partners disclaims any intention or obligation to update publicly
or revise its forward-looking statements, whether as a result of
new information, future events or otherwise, except to the extent
required by law.
About CVR Partners,
LPHeadquartered in Sugar Land, Texas, CVR Partners, LP is
a Delaware limited partnership focused on the production, marketing
and distribution of nitrogen fertilizer products. It primarily
produces urea ammonium nitrate (UAN) and ammonia, which are
predominantly used by farmers to improve the yield and quality of
their crops. CVR Partners’ Coffeyville, Kansas, nitrogen fertilizer
manufacturing facility includes a 1,300 ton-per-day ammonia unit, a
3,100 ton-per-day UAN unit and a dual-train gasifier complex having
a capacity of 89 million standard cubic feet per day of hydrogen.
CVR Partners’ East Dubuque, Illinois, nitrogen fertilizer
manufacturing facility includes a 1,075 ton-per-day ammonia unit
and a 950 ton-per-day UAN unit.
Investors and others should note that CVR
Partners may announce material information using SEC filings, press
releases, public conference calls, webcasts, and the Investor
Relations page of its website. CVR Partners may use these channels
to distribute material information about the Partnership and to
communicate important information about the Partnership, corporate
initiatives and other matters. Information that CVR Partners posts
on its website could be deemed material; therefore, CVR Partners
encourages investors, the media, its customers, business partners
and others interested in the Partnership to review the information
posted on its website.
For further information, please contact:
Investor Relations:Richard RobertsCVR Partners,
LP(281) 207-3205InvestorRelations@CVRPartners.com
Media Relations:Brandee StephensCVR Partners,
LP(281) 207-3516MediaRelations@CVRPartners.com
Non-GAAP Measures
Our management uses certain non-GAAP performance
measures, and reconciliations to those measures, to evaluate
current and past performance and prospects for the future to
supplement our financial information presented in accordance with
accounting principles generally accepted in the United States
(“GAAP”). These non-GAAP financial measures are important factors
in assessing our operating results and profitability and include
the performance and liquidity measures defined below.
The following are non-GAAP measures we present
for the three and twelve months ended December 31, 2023 and
2022:
EBITDA - Net income (loss) before (i) interest
expense, net, (ii) income tax expense (benefit) and (iii)
depreciation and amortization expense.
Adjusted EBITDA - EBITDA adjusted for certain
significant non-cash items and items that management believes are
not attributable to or indicative of our on-going operations or
that may obscure our underlying results and trends.
Available Cash for Distribution - EBITDA for the
quarter excluding non-cash income or expense items (if any), for
which adjustment is deemed necessary or appropriate by the Board in
its sole discretion, less (i) reserves for maintenance capital
expenditures, debt service and other contractual obligations, and
(ii) reserves for future operating or capital needs (if any), in
each case, that the Board deems necessary or appropriate in its
sole discretion. Available cash for distribution may be increased
by the release of previously established cash reserves, if any, and
other excess cash, at the discretion of the Board.
We present these measures because we believe
they may help investors, analysts, lenders, and ratings agencies
analyze our results of operations and liquidity in conjunction with
our GAAP results, including, but not limited to, our operating
performance as compared to other publicly traded companies in the
fertilizer industry, without regard to historical cost basis or
financing methods, and our ability to incur and service debt and
fund capital expenditures. Non-GAAP measures have important
limitations as analytical tools, because they exclude some, but not
all, items that affect net earnings and operating income. These
measures should not be considered substitutes for their most
directly comparable GAAP financial measures. Refer to the “Non-GAAP
Reconciliations” included herein for reconciliation of these
amounts. Due to rounding, numbers presented within this section may
not add or equal to numbers or totals presented elsewhere within
this document.
Factors Affecting Comparability of Our
Financial Results
Major Scheduled Turnaround
Activities
Our results of operations for the periods
presented may not be comparable with prior periods or to our
results of operations in the future due to expenses incurred as
part of planned turnarounds. We incurred turnaround expenses of
$2 million and $33 million during the years ended
December 31, 2023 and 2022, respectively. The next planned
turnarounds are currently scheduled to take place in 2025 at the
Coffeyville Facility and in 2026 at the East Dubuque Facility.
|
CVR Partners, LP |
(unaudited) |
|
Consolidated
Statement of Operations Data |
|
|
|
|
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands, except per unit data) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net sales (1) |
$ |
141,619 |
|
|
$ |
212,233 |
|
|
$ |
681,477 |
|
|
$ |
835,584 |
|
Operating costs and
expenses: |
|
|
|
|
|
|
|
Cost of materials and other |
|
33,385 |
|
|
|
30,602 |
|
|
|
134,377 |
|
|
|
130,913 |
|
Direct operating expenses (exclusive of depreciation and
amortization) |
|
63,154 |
|
|
|
51,980 |
|
|
|
234,916 |
|
|
|
270,167 |
|
Depreciation and amortization |
|
20,636 |
|
|
|
19,324 |
|
|
|
79,720 |
|
|
|
82,137 |
|
Cost of sales |
|
117,175 |
|
|
|
101,906 |
|
|
|
449,013 |
|
|
|
483,217 |
|
Selling, general and
administrative expenses |
|
7,043 |
|
|
|
8,336 |
|
|
|
29,523 |
|
|
|
32,192 |
|
Loss (gain) on asset
disposal |
|
209 |
|
|
|
(3 |
) |
|
|
1,533 |
|
|
|
263 |
|
Operating income |
|
17,192 |
|
|
|
101,994 |
|
|
|
201,408 |
|
|
|
319,912 |
|
Other income (expense): |
|
|
|
|
|
|
|
Interest expense, net |
|
(7,059 |
) |
|
|
(7,825 |
) |
|
|
(28,653 |
) |
|
|
(34,065 |
) |
Other income, net |
|
54 |
|
|
|
952 |
|
|
|
(33 |
) |
|
|
1,114 |
|
Income before income tax expense |
|
10,187 |
|
|
|
95,121 |
|
|
|
172,722 |
|
|
|
286,961 |
|
Income tax expense
(benefit) |
|
212 |
|
|
|
(245 |
) |
|
|
289 |
|
|
|
160 |
|
Net income |
$ |
9,975 |
|
|
$ |
95,366 |
|
|
$ |
172,433 |
|
|
$ |
286,801 |
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per
common unit |
$ |
0.94 |
|
|
$ |
9.02 |
|
|
$ |
16.31 |
|
|
$ |
27.07 |
|
Distributions declared per
common unit |
|
1.55 |
|
|
|
1.77 |
|
|
|
26.62 |
|
|
|
19.32 |
|
|
|
|
|
|
|
|
|
EBITDA* |
$ |
37,882 |
|
|
$ |
122,270 |
|
|
$ |
281,095 |
|
|
$ |
403,163 |
|
Available cash for
distribution* |
|
17,752 |
|
|
|
110,987 |
|
|
|
188,193 |
|
|
|
259,735 |
|
|
|
|
|
|
|
|
|
Weighted-average common units
outstanding: |
|
|
|
|
|
|
|
Basic and diluted |
|
10,570 |
|
|
|
10,570 |
|
|
|
10,570 |
|
|
|
10,593 |
|
______________________ |
* |
See “Non-GAAP Reconciliations” section below for a reconciliation
of these amounts. |
(1) |
Below are the components of net sales: |
|
|
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Components of net sales: |
|
|
|
|
|
|
|
Fertilizer sales |
$ |
127,663 |
|
|
$ |
200,551 |
|
|
$ |
621,185 |
|
|
$ |
789,548 |
|
Freight in revenue |
|
10,341 |
|
|
|
8,258 |
|
|
|
42,096 |
|
|
|
34,770 |
|
Other |
|
3,615 |
|
|
|
3,424 |
|
|
|
18,196 |
|
|
|
11,266 |
|
Total net sales |
$ |
141,619 |
|
|
$ |
212,233 |
|
|
$ |
681,477 |
|
|
$ |
835,584 |
|
|
Selected
Balance Sheet Data |
|
(in thousands) |
December 31, 2023 |
|
December 31, 2022 |
Cash and cash equivalents |
$ |
45,279 |
|
|
$ |
86,339 |
|
Working capital |
|
90,396 |
|
|
|
139,647 |
|
Total assets |
|
975,332 |
|
|
|
1,100,402 |
|
Total debt, including current
portion |
|
547,308 |
|
|
|
546,800 |
|
Total liabilities |
|
672,452 |
|
|
|
688,591 |
|
Total partners’ capital |
|
302,880 |
|
|
|
411,811 |
|
|
|
|
|
Selected Cash Flow
Data |
|
|
|
|
|
|
|
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net cash flows (used in)
provided by: |
|
|
|
|
|
|
|
Operating activities |
$ |
(17,863 |
) |
|
$ |
(2,771 |
) |
|
$ |
243,526 |
|
|
$ |
301,464 |
|
Investing activities |
|
(9,650 |
) |
|
|
(11,222 |
) |
|
|
(2,722 |
) |
|
|
(44,623 |
) |
Financing activities |
|
(16,383 |
) |
|
|
(18,709 |
) |
|
|
(281,864 |
) |
|
|
(283,018 |
) |
Net decrease in cash and cash equivalents |
$ |
(43,896 |
) |
|
$ |
(32,702 |
) |
|
$ |
(41,060 |
) |
|
$ |
(26,177 |
) |
|
Capital
Expenditures |
|
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Maintenance |
$ |
10,743 |
|
|
$ |
2,141 |
|
|
$ |
28,025 |
|
|
$ |
40,793 |
|
Growth |
|
241 |
|
|
|
51 |
|
|
|
1,056 |
|
|
|
653 |
|
Total capital expenditures |
$ |
10,984 |
|
|
$ |
2,192 |
|
|
$ |
29,081 |
|
|
$ |
41,446 |
|
|
Key
Operating Data |
|
Ammonia Utilization
(1) |
|
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(percent of capacity
utilization) |
2023 |
|
2022 |
|
2023 |
|
2022 |
Consolidated |
94 |
|
% |
|
96 |
|
% |
|
100 |
|
% |
|
81 |
|
% |
______________________ |
(1) |
Reflects our ammonia utilization rates on a consolidated basis and
at each of our facilities. Utilization is an important measure used
by management to assess operational output at each of the
Partnership’s facilities. Utilization is calculated as actual tons
produced divided by capacity. We present our utilization for the
three and twelve months ended December 31, 2023 and 2022,
respectively, and take into account the impact of our current
turnaround cycles on any specific period. Additionally, we present
utilization solely on ammonia production rather than each nitrogen
product as it provides a comparative baseline against industry
peers and eliminates the disparity of plant configurations for
upgrade of ammonia into other nitrogen products. With our efforts
being primarily focused on ammonia upgrade capabilities, this
measure provides a meaningful view of how well we operate. |
|
|
Sales and Production Data |
|
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Consolidated sales (thousands
of tons): |
|
|
|
|
|
|
|
Ammonia |
|
98 |
|
|
|
77 |
|
|
|
281 |
|
|
|
195 |
|
UAN |
|
320 |
|
|
|
261 |
|
|
|
1,395 |
|
|
|
1,144 |
|
|
|
|
|
|
|
|
|
Consolidated product pricing
at gate (dollars per ton): (1) |
|
|
|
|
|
|
|
Ammonia |
$ |
461 |
|
|
$ |
967 |
|
|
$ |
573 |
|
|
$ |
1,024 |
|
UAN |
|
241 |
|
|
|
455 |
|
|
|
309 |
|
|
|
486 |
|
|
|
|
|
|
|
|
|
Consolidated production volume
(thousands of tons): |
|
|
|
|
|
|
|
Ammonia (gross produced) (2) |
|
205 |
|
|
|
210 |
|
|
|
864 |
|
|
|
703 |
|
Ammonia (net available for sale) (2) |
|
75 |
|
|
|
75 |
|
|
|
270 |
|
|
|
213 |
|
UAN |
|
306 |
|
|
|
308 |
|
|
|
1,369 |
|
|
|
1,140 |
|
|
|
|
|
|
|
|
|
Feedstock: |
|
|
|
|
|
|
|
Petroleum coke used in production (thousands of tons) |
|
131 |
|
|
|
127 |
|
|
|
518 |
|
|
|
425 |
|
Petroleum coke (dollars per ton) |
$ |
77.09 |
|
|
$ |
53.36 |
|
|
$ |
78.14 |
|
|
$ |
52.88 |
|
Natural gas used in production (thousands of MMBtus) (3) |
|
2,033 |
|
|
|
2,088 |
|
|
|
8,462 |
|
|
|
6,905 |
|
Natural gas used in production (dollars per MMBtu) (3) |
$ |
2.95 |
|
|
$ |
6.68 |
|
|
$ |
3.42 |
|
|
$ |
6.66 |
|
Natural gas in cost of materials and other (thousands of MMBtus)
(3) |
|
2,317 |
|
|
|
2,135 |
|
|
|
8,671 |
|
|
|
6,701 |
|
Natural gas in cost of materials and other (dollars per MMBtu)
(3) |
$ |
2.83 |
|
|
$ |
6.30 |
|
|
$ |
3.84 |
|
|
$ |
6.37 |
|
______________________ |
(1) |
Product pricing at gate represents sales less freight revenue
divided by product sales volume in tons and is shown in order to
provide a pricing measure that is comparable across the fertilizer
industry. |
(2) |
Gross tons produced for ammonia represent total ammonia produced,
including ammonia produced that was upgraded into other fertilizer
products. Net tons available for sale represent ammonia available
for sale that was not upgraded into other fertilizer products. |
(3) |
The feedstock natural gas shown above does not include natural gas
used for fuel. The cost of fuel natural gas is included in direct
operating expense. |
|
|
|
Key Market Indicators |
|
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Ammonia — Southern plains
(dollars per ton) |
$ |
634 |
|
|
$ |
1,097 |
|
|
$ |
558 |
|
|
$ |
1,136 |
|
Ammonia — Corn belt (dollars
per ton) |
|
696 |
|
|
|
1,272 |
|
|
|
640 |
|
|
|
1,274 |
|
UAN — Corn belt (dollars per
ton) |
|
293 |
|
|
|
578 |
|
|
|
308 |
|
|
|
580 |
|
|
|
|
|
|
|
|
|
Natural gas NYMEX (dollars per
MMBtu) |
$ |
2.92 |
|
|
$ |
6.07 |
|
|
$ |
2.67 |
|
|
$ |
6.54 |
|
|
Q1 2024 Outlook |
|
The table below summarizes our outlook for certain operational
statistics and financial information for the first quarter of 2024.
See “Forward-Looking Statements” above. |
|
|
Q1 2024 |
|
Low |
|
High |
Ammonia utilization rates |
|
|
|
Consolidated |
|
86 |
|
% |
|
|
91 |
|
% |
Coffeyville |
|
77 |
|
% |
|
|
82 |
|
% |
East Dubuque |
|
95 |
|
% |
|
|
100 |
|
% |
|
|
|
|
Direct operating expenses (in
millions) (1) |
$ |
52 |
|
|
|
$ |
57 |
|
|
Total capital expenditures (in
millions) (2) |
$ |
9 |
|
|
|
$ |
13 |
|
|
______________________ |
(1) |
Direct operating expenses are shown exclusive of depreciation and
amortization, turnaround expenses, and impacts of inventory
adjustments. |
(2) |
Capital expenditures are disclosed on an accrual basis. |
|
|
Non-GAAP Reconciliations: |
|
Reconciliation of Net Income to EBITDA, Adjusted
EBITDA and Available Cash for Distribution |
|
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net
income |
$ |
9,975 |
|
|
$ |
95,366 |
|
|
$ |
172,433 |
|
|
$ |
286,801 |
|
Interest expense, net |
|
7,059 |
|
|
|
7,825 |
|
|
|
28,653 |
|
|
|
34,065 |
|
Income tax expense (benefit) |
|
212 |
|
|
|
(245 |
) |
|
|
289 |
|
|
|
160 |
|
Depreciation and amortization |
|
20,636 |
|
|
|
19,324 |
|
|
|
79,720 |
|
|
|
82,137 |
|
EBITDA and Adjusted EBITDA |
$ |
37,882 |
|
|
$ |
122,270 |
|
|
$ |
281,095 |
|
|
$ |
403,163 |
|
Current (reserves) adjustments for operating activities (1) |
|
(986 |
) |
|
|
(9,142 |
) |
|
|
(40,235 |
) |
|
|
(37,433 |
) |
Current (reserves) adjustments for investing activities (2) |
|
(19,144 |
) |
|
|
(2,141 |
) |
|
|
(52,167 |
) |
|
|
(27,783 |
) |
Current (reserves) adjustments for financing activities (3) |
|
— |
|
|
|
— |
|
|
|
(500 |
) |
|
|
(78,212 |
) |
Available cash for distribution (4)
(5) |
$ |
17,752 |
|
|
$ |
110,987 |
|
|
$ |
188,193 |
|
|
$ |
259,735 |
|
|
|
|
|
|
|
|
|
Common units outstanding |
|
10,570 |
|
|
|
10,570 |
|
|
|
10,570 |
|
|
|
10,570 |
|
______________________ |
(1) |
Includes reserves for debt service (interest expense) and other
future operating needs. |
(2) |
Includes reserves for future capital expenditures, including
turnarounds, and other future investing activities, as well as cash
impacts from equity method investments. |
(3) |
Includes reserves for debt financing, repurchase of common units
and other future financing activities. |
(4) |
Amount represents the cumulative available cash based on
quarter-to-date and year-to-date results. However, available cash
for distribution is calculated quarterly, with distributions (if
any) being paid in the period following declaration. |
(5) |
The Partnership declared and paid cash distributions of $10.50,
$10.43, $4.14, and $1.55 per common unit related to the fourth
quarter of 2022, and the first, second, and third quarters of 2023,
respectively, and declared a cash distribution of $1.68 per common
unit related to the fourth quarter of 2023, to be paid in March
2024. |
|
|
CVR Partners (NYSE:UAN)
Historical Stock Chart
From Jan 2025 to Feb 2025
CVR Partners (NYSE:UAN)
Historical Stock Chart
From Feb 2024 to Feb 2025