false --06-30 2025 Q1 0000355019 0000355019 2024-07-01 2024-09-30 0000355019 us-gaap:CommonStockMember 2024-11-08 0000355019 us-gaap:CommonClassBMember 2024-11-08 0000355019 us-gaap:CommonClassCMember 2024-11-08 0000355019 us-gaap:PreferredClassAMember 2024-11-08 0000355019 2024-09-30 0000355019 2024-06-30 0000355019 FONR:ClassANonVotingPreferredStockMember 2024-09-30 0000355019 FONR:ClassANonVotingPreferredStockMember 2024-06-30 0000355019 us-gaap:PreferredStockMember 2024-09-30 0000355019 us-gaap:PreferredStockMember 2024-06-30 0000355019 us-gaap:CommonStockMember 2024-09-30 0000355019 us-gaap:CommonStockMember 2024-06-30 0000355019 us-gaap:CommonClassBMember 2024-09-30 0000355019 us-gaap:CommonClassBMember 2024-06-30 0000355019 us-gaap:CommonClassCMember 2024-09-30 0000355019 us-gaap:CommonClassCMember 2024-06-30 0000355019 2023-07-01 2023-09-30 0000355019 FONR:CommonStockholdersMember 2024-07-01 2024-09-30 0000355019 FONR:CommonStockholdersMember 2023-07-01 2023-09-30 0000355019 FONR:ClassANonVotingPreferredStockholdersMember 2024-07-01 2024-09-30 0000355019 FONR:ClassANonVotingPreferredStockholdersMember 2023-07-01 2023-09-30 0000355019 us-gaap:CommonClassCMember 2024-07-01 2024-09-30 0000355019 us-gaap:CommonClassCMember 2023-07-01 2023-09-30 0000355019 us-gaap:CommonStockMember 2024-06-30 0000355019 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0000355019 us-gaap:RetainedEarningsMember 2024-06-30 0000355019 us-gaap:TreasuryStockCommonMember 2024-06-30 0000355019 us-gaap:NoncontrollingInterestMember 2024-06-30 0000355019 us-gaap:CommonStockMember 2023-06-30 0000355019 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0000355019 us-gaap:RetainedEarningsMember 2023-06-30 0000355019 us-gaap:TreasuryStockCommonMember 2023-06-30 0000355019 us-gaap:NoncontrollingInterestMember 2023-06-30 0000355019 2023-06-30 0000355019 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0000355019 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0000355019 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0000355019 us-gaap:TreasuryStockCommonMember 2024-07-01 2024-09-30 0000355019 us-gaap:NoncontrollingInterestMember 2024-07-01 2024-09-30 0000355019 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0000355019 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0000355019 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0000355019 us-gaap:TreasuryStockCommonMember 2023-07-01 2023-09-30 0000355019 us-gaap:NoncontrollingInterestMember 2023-07-01 2023-09-30 0000355019 us-gaap:CommonStockMember 2024-09-30 0000355019 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0000355019 us-gaap:RetainedEarningsMember 2024-09-30 0000355019 us-gaap:TreasuryStockCommonMember 2024-09-30 0000355019 us-gaap:NoncontrollingInterestMember 2024-09-30 0000355019 us-gaap:CommonStockMember 2023-09-30 0000355019 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0000355019 us-gaap:RetainedEarningsMember 2023-09-30 0000355019 us-gaap:TreasuryStockCommonMember 2023-09-30 0000355019 us-gaap:NoncontrollingInterestMember 2023-09-30 0000355019 2023-09-30 0000355019 us-gaap:OtherInvesteesMember 2015-07-01 0000355019 us-gaap:NoncontrollingInterestMember us-gaap:OtherInvesteesMember 2015-07-01 0000355019 us-gaap:OtherInvesteesMember 2021-07-01 2022-06-30 0000355019 us-gaap:OtherInvesteesMember 2022-06-30 0000355019 us-gaap:NoncontrollingInterestMember us-gaap:OtherInvesteesMember 2022-06-30 0000355019 FONR:CommercialInsuranceManagedCareMember 2024-07-01 2024-09-30 0000355019 FONR:CommercialInsuranceManagedCareMember 2023-07-01 2023-09-30 0000355019 FONR:MedicareMedicaidMember 2024-07-01 2024-09-30 0000355019 FONR:MedicareMedicaidMember 2023-07-01 2023-09-30 0000355019 FONR:WorkersCompensationPersonalInjuryMember 2024-07-01 2024-09-30 0000355019 FONR:WorkersCompensationPersonalInjuryMember 2023-07-01 2023-09-30 0000355019 FONR:OtherRevenueSourceMember 2024-07-01 2024-09-30 0000355019 FONR:OtherRevenueSourceMember 2023-07-01 2023-09-30 0000355019 us-gaap:AccountsReceivableMember 2024-09-30 0000355019 us-gaap:DoubtfulMember 2024-09-30 0000355019 us-gaap:AccountsReceivableMember 2024-06-30 0000355019 us-gaap:DoubtfulMember 2024-06-30 0000355019 2023-07-01 2024-06-30 0000355019 FONR:OperatingLeasePaymentsMember 2024-09-30 0000355019 FONR:FinancingLeasePaymentsMember 2024-09-30 0000355019 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2024-09-30 0000355019 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2024-06-30 0000355019 FONR:PatentsAndCopyrightsMember 2024-09-30 0000355019 FONR:PatentsAndCopyrightsMember 2024-06-30 0000355019 us-gaap:NoncompeteAgreementsMember 2024-09-30 0000355019 us-gaap:NoncompeteAgreementsMember 2024-06-30 0000355019 us-gaap:CustomerRelationshipsMember 2024-09-30 0000355019 us-gaap:CustomerRelationshipsMember 2024-06-30 0000355019 FONR:PatentsAndCopyrightsMember 2024-07-01 2024-09-30 0000355019 FONR:PatentsAndCopyrightsMember 2023-07-01 2023-09-30 0000355019 us-gaap:CustomerRelationshipsMember 2024-07-01 2024-09-30 0000355019 us-gaap:CustomerRelationshipsMember 2023-07-01 2023-09-30 0000355019 us-gaap:HealthCareMember 2024-07-01 2024-09-30 0000355019 us-gaap:HealthCareOtherMember 2024-07-01 2024-09-30 0000355019 us-gaap:HealthCareMember 2023-07-01 2023-09-30 0000355019 us-gaap:HealthCareOtherMember 2023-07-01 2023-09-30 0000355019 srt:BoardOfDirectorsChairmanMember 2022-09-26 0000355019 srt:BoardOfDirectorsChairmanMember 2024-07-01 2024-09-30 0000355019 srt:BoardOfDirectorsChairmanMember 2023-07-01 2023-09-30 0000355019 FONR:MagneticResonanceManagementMember 2023-12-31 0000355019 FONR:MagneticResonanceManagementMember 2024-07-01 2024-09-30 0000355019 FONR:MagneticResonanceManagementMember 2024-06-30 0000355019 us-gaap:SubsequentEventMember 2024-10-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 For the quarterly period ended SEPTEMBER 30, 2024

Commission file number 0-10248

 

fonar-logo.jpg

 

FONAR CORPORATION

(Exact name of registrant as specified in its charter)

 

delaware   11-2464137
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
110 Marcus Drive Melville, New York   11747
Address of principal executive offices)   (Zip Code)
     

Registrant’s telephone number, including area code: (631) 694-2929

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ☒ NO ☐.

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for shorter period that the registrant was required to submit such files Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of accelerated filer, large accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer ☐ Accelerated filer ☒ Non-accelerated filer ☐, Smaller reporting company Emerging growth company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Page 1

 

 

Securities registered pursuant to Section 12(b) of the Act: 

 

Title of each class   Trading symbol   Name of each exchange on which registered
Common Stock, $.0001 par value   FONR   NASDAQ Capital Market

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the close of the latest practicable date.

 

Class   Outstanding at November 8, 2024
Common Stock, par value $.0001     6,271,661  
Class B Common Stock, par value $.0001     146  
Class C Common Stock, par value $.0001     382,513  
Class A Preferred Stock, par value $.0001     313,438  

 

Page 2

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

INDEX

 

PART I - FINANCIAL INFORMATION   PAGE
Item 1. Financial Statements    
Condensed Consolidated Balance Sheets – as of September 30, 2024 (Unaudited) and June 30, 2024   4
Condensed Consolidated Statements of Income for the Three Months Ended September 30, 2024 and September 30, 2023 (Unaudited)   7
Condensed Consolidated Statements of Changes in Equity for the Three Months Ended September 30, 2024 and September 30, 2023 (Unaudited)   8
Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2024 and September 30, 2023 (Unaudited)   9
Notes to Condensed Consolidated Financial Statements (Unaudited)   10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   23
Item 3. Quantitative and Qualitative Disclosures About Market Risk   29
Item 4. Controls and Procedures   29
PART II - OTHER INFORMATION   29
Item 1. Legal Proceedings   29
Item 1A. Risk Factors   30
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   32
Item 3. Defaults Upon Senior Securities   32
Item 4. Mine Safety Disclosures   32
Item 5. Other Information   32
Item 6. Exhibits   33
Signatures   33

 

Page 3

 

 

FONAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

ASSETS

 

           
   September 30,
2024
(Unaudited)
  June 30,
2024
Current Assets:          
Cash and cash equivalents  $54,193   $56,341 
Short-term investments   136    136 
Accounts receivable – net   3,873    4,035 
Accounts receivable - related party   90     
Medical receivable – net   23,069    23,992 
Management and other fees receivable – net   43,569    41,954 
Management and other fees receivable – related medical practices – net   9,522    9,865 
Inventories   2,817    2,715 
Prepaid expenses and other current assets   1,833    1,286 
 Total Current Assets   139,102    140,324 
           
Accounts receivable – long term   856    830 
Deferred income tax asset   6,357    7,223 
Property and equipment – net   19,541    18,709 
Note receivable – related party   594    581 
Right-of-use-asset – operating leases   37,803    38,428 
Right-of-use-asset – financing lease   481    531 
Goodwill   4,269    4,269 
Other intangible assets – net   2,794    2,870 
Other assets   493    481 
 Total Assets  $212,290   $214,246 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

Page 4

 

 

FONAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts and shares in thousands, except per share amounts) 

(UNAUDITED)

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

   September 30,
2024
(Unaudited)
  June 30,
2024
Current Liabilities:          
Current portion of long-term debt  $48   $47 
Accounts payable   1,082    1,856 
Other current liabilities   5,348    7,941 
Unearned revenue on service contracts   3,758    3,870 
Unearned revenue on service contracts – related party   82     
Operating lease liabilities - current portion   3,534    3,474 
Financing lease liability - current portion   227    226 
Customer deposits   346    443 
Total Current Liabilities   14,425    17,857 
           
Long-Term Liabilities:          
Unearned revenue on service contracts   1,173    1,175 
Deferred income tax liability   371    371 
Due to related party medical practices   93    93 
Operating lease liabilities – net of current portion   36,970    37,468 
Financing lease liability – net of current portion   356    395 
Long-term debt, less current portion   40    67 
Other liabilities   35    32 
           
Total Long-Term Liabilities   39,038    39,601 
Total Liabilities   53,463    57,458 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

Page 5

 

 

FONAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (Continued)

 

STOCKHOLDERS’ EQUITY:  September 30, 2024
(Unaudited)
  June 30,
2024
Class A non-voting preferred stock $.0001 par value; 453 shares authorized at September 30, 2024 and June 30, 2024, 313 issued and outstanding at September 30, 2024 and June 30, 2024  $   $ 
Preferred stock $.001 par value; 567 shares authorized at September 30, 2024 and June 30, 2024, issued and outstanding – none        
Common Stock $.0001 par value; 8,500 shares authorized at September 30, 2024 and June 30, 2024, 6,373 issued at September 30, 2024 and June 30, 2024, respectively, 6,304 and 6,328 outstanding at September 30, 2024 and June 30, 2024 respectively   1    1 
Class B Common Stock (10 votes per share) $.0001 par value; 227 shares authorized at September 30, 2024 and June 30, 2024; .146 issued and outstanding at September 30, 2024 and June 30, 2024        
 Class C Common Stock (25 votes per share) $.0001 par value; 567 shares authorized at September 30, 2024 and June 30, 2024, 383 issued and outstanding at September 30, 2024 and June 30, 2024        
 Paid-in capital in excess of par value   180,608    180,608 
 Accumulated deficit   (10,489)   (13,624)
Treasury stock, at cost – 69 shares of common stock at September 30, 2024 and 45 shares of common stock at June 30, 2024   (1,432)   (1,017)
 Total Fonar Corporation’s Stockholders’ Equity   168,688    165,968 
 Noncontrolling interests   (9,861)   (9,180)
 Total Stockholders’ Equity   158,827    156,788 
 Total Liabilities and Stockholders’ Equity  $212,290   $214,246 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

Page 6

 

 

FONAR CORPORATION AND SUBSIDIARIES 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

           
   FOR THE THREE MONTHS ENDED SEPTEMBER 30,
(Unaudited)
REVENUES  2024  2023
Patient fee revenue – net of contractual allowances and discounts  $7,487   $8,676 
Product sales   120    164 
Service and repair fees   1,992    1,864 
Service and repair fees - related parties   45    28 
Management and other fees   12,329    12,119 
Management and other fees - related medical practices   2,987    2,987 
Total Revenues – Net   24,960    25,838 
COSTS AND EXPENSES          
Costs related to patient fee revenue   4,646    4,427 
Costs related to product sales   221    103 
Costs related to service and repair fees   1,091    848 
Costs related to service and repair fees - related parties   67    13 
Costs related to management and other fees   7,319    7,024 
Costs related to management and other fees – related medical practices   1,573    1,519 
Research and development   307    467 
Selling, general and administrative expenses   5,130    4,866 
Total Costs and Expenses   20,354    19,267 
INCOME FROM OPERATIONS   4,606    6,571 
Other Income and (Expenses)          
Interest Expense   (8)   (48)
Investment income – related party   13     
Investment Income   639    507 
Other income   (1)    
Income Before Provision for Income Taxes and Noncontrolling Interests   5,249    7,030 
Provision for Income Taxes   (1,249)   (1,670)
Net Income   4,000    5,360 
Net Income - Noncontrolling Interests   (865)   (1,254)
Net Income – Attributable to FONAR  $3,135   $4,106 
Net Income Available to Common Stockholders  $2,939   $3,855 
Net Income Available to Class A Non-Voting Preferred Stockholders  $146   $187 
Net Income Available to Class C Common Stockholders  $50   $64 
Basic Net Income Per Common Share Available to Common Stockholders  $0.47   $0.60 
Diluted Net Income Per Common Share Available to Common Stockholders  $0.46   $0.59 
Basic and Diluted Income Per Share – Class C Common  $0.13   $0.17 
Weighted Average Basic Shares Outstanding – Common Stockholders   6,304    6,408 
Weighted Average Diluted Shares Outstanding - Common Stockholders   6,432    6,563 
Weighted Average Basic and Diluted Shares Outstanding - Class C Common   383    383 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

Page 7

 

 

FONAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

                                         
For the Three Months Ended September 30, 2024 (Unaudited)
   Common Stock  Common Stock (Shares)  Paid in
capital in excess of par value
  Accumulated Deficit  Treasury Stock  Treasury Stock (Shares)  Non Controlling Interests  Total
Balance – June 30, 2024  $1    6,373   $180,608   $(13,624)  $(1,017)   45   $(9,180)  $156,788 
Net income               3,135                3,135 
Purchase of Treasury stock                   (415)   24        (415)
Distributions - Non controlling interests                           (1,546)   (1,546)
Income - Non controlling interests                           865    865 
Balance – September 30, 2024  $1    6,373   $180,608   $(10,489)  $(1,432)   69   $(9,861)  $158,827 

 

For the Three Months Ended September 30, 2023 (Unaudited)
   Common Stock  Common Stock (Shares)  Paid in
capital in excess of par value
  Accumulated Deficit  Treasury Stock  Treasury Stock (Shares)  Non Controlling Interests  Total
Balance – June 30, 2023  $1    6,450   $182,613   $(24,191)  $(516)   11   $(7,079)  $156,788 
Net income               4,106                4,106 
Purchase of Treasury stock                   (714)   43        (714)
Distributions - Non controlling interests                           (1,401)   (1,401)
Income - Non controlling interests                           1,254    1,254 
Balance – September 30, 2023  $1    6,450   $182,613   $(20,085)  $(1,230)   54   $(7,226)  $154,073 

  

See accompanying notes to the unaudited condensed consolidated financial statements.

 

Page 8

 

 

FONAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

           
   FOR THE THREE MONTHS
ENDED SEPTEMBER 30,
(Unaudited)
   2024  2023
Cash Flows from Operating Activities:          
Net income  $4,000   $5,360 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   1,063    1,195 
Amortization of right-of-use assets   1,033    1,024 
Recovery for credit losses   (27)   (68)
Deferred tax expense   866    1,242 
Changes in operating assets and liabilities, net:          
Accounts, medical and management fee receivable(s)   (278)   (2,837)
Notes receivable       5 
Notes receivable – related party   (13)    
Inventories   (102)   (255)
Prepaid expenses and other current assets   (547)   293 
Other assets   (11)   29 
Accounts payable   (774)   (539)
Other current liabilities   (2,625)   (1,463)
Operating lease liabilities   (796)   (1,322)
Financing lease liabilities   (37)   (54)
Customer deposits   (98)   20 
Other liabilities   3    (12)
Net cash provided by operating activities   1,657    2,618 
Cash Flows from Investing Activities:          
Purchases of property and equipment   (1,805)   (63)
Cost of patents   (13)   (16)
Net cash used in investing activities   (1,818)   (79)
Cash Flows from Financing Activities:          
Repayment of borrowings and capital lease obligations   (26)   (11)
Purchase of treasury stock   (415)   (714)
Distributions to noncontrolling interests   (1,546)   (1,401)
Net cash used in financing activities   (1,987)   (2,126)
Net (Decrease) Increase in Cash and Cash Equivalents   (2,148)   413 
Cash and Cash Equivalents - Beginning of Period   56,341    51,280 
Cash and Cash Equivalents - End of Period  $54,193   $51,693 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

Page 9

 

 

FONAR CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 1 – DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

 

Description of Business

 

Effective July 1, 2015, the Company restructured the corporate organization of the management of diagnostic imaging centers segment of our business. The reorganization was structured to more completely integrate the operations of Health Management Corporation of America and HDM. Imperial contributed all of its assets (which were utilized in the business of Health Management Corporation of America) to HDM and received a 24.2% interest in HDM. Health Management Corporation of America retained a direct ownership interest of 45.8% in HDM, and the original investors in HDM retained a 30.0% ownership interest in the newly expanded HDM. During the fiscal year ended June 30, 2022, the Company purchased non-controlling interests from the minority shareholders for $546,000. Currently the Company has a direct ownership interest of 70.8% and the investors’ have a 29.2% ownership interest. The entire management of diagnostic imaging centers business segment is now being conducted by HDM, operating under the name “Health Management Company of America”.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended September 30, 2024, are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2025. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K filed on September 27, 2024 for the fiscal year ended June 30, 2024.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements include the accounts of FONAR Corporation, its majority and wholly-owned subsidiaries and partnerships (collectively the “Company”). All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Page 10

 

 

FONAR CORPORATION AND SUBSIDIARIES 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

 NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Revenue Recognition

 

The revenue recognition standard in FASB ASC 606 “Revenue Recognition – Construction-Type and Production-Type Contracts” outlines a single comprehensive model for recognizing revenue as performance obligations, defined in a contract with a customer as goods or services transferred to the customer in exchange for consideration, are satisfied. The standard also requires expanded disclosures regarding the Company’s revenue recognition policies and significant judgements employed in the determination of revenue.

 

The Company’s revenues generally relate to net patient fees received from various payers and patients themselves under contracts in which our performance obligations are to provide diagnostic services to the patients. Revenues are recorded during the period our obligations to provide diagnostic services are satisfied. The Company’s performance obligations for diagnostic services are generally satisfied over a period of less than one day. The contractual relationships with patients, in most cases, also involve a third-party payer (Medicare, Medicaid, managed care health plans and commercial insurance companies, including plans offered through the health insurance exchanges) and the transaction prices for the services provided are dependent upon the terms provided by (Medicare and Medicaid) or negotiated with (managed care health plans and commercial insurance companies) the third-party payers. The payment arrangements with third-party payers for the services we provide to the related patients typically specify payments at amounts less than the Company’s standard charges and generally provide for payments based upon predetermined rates per diagnostic services or discounted fee-for-service rates. Management continually reviews the contractual estimation process to consider and incorporate updates to laws and regulations and the frequent changes in managed care contractual terms resulting from contract renegotiations and renewals.

 

The Company’s patient fee revenue, net of contractual allowances and discounts for the three months ended September 30, 2024 and 2023 are summarized in the following table.

 

          
   For the Three Months Ended
September 30,
   2024  2023
Commercial Insurance/ Managed Care  $1,204   $1,173 
Medicare/Medicaid   261    271 
Workers’ Compensation/Personal Injury   4,699    5,138 
Other   1,323    2,094 
Patient Fee Revenue, net of contractual allowances and discounts  $7,487   $8,676 

 

Page 11

 

 

FONAR CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Earnings Per Share

 

Basic earnings per share (“EPS”) is computed based upon the weighted average number of shares of common stock and stock equivalents outstanding, net of common stock. In accordance with ASC topic 260-10, “Participating Securities and the Two-Class method”, the Company used the Two-Class method for calculating basic income per share and applied the if converted method in calculating diluted income per share for the three months ended September 30, 2024 and 2023.

 

Diluted EPS reflects the potential dilution from the exercise or conversion of all dilutive securities into common stock based on the average market price of common shares outstanding during the period. For the three months ended September 30, 2024 and 2023, diluted EPS for common shareholders includes 128 shares upon conversion of Class C Common.

 

Earnings Per Share (Continued)

 

                              
   Three months ended
September 30, 2024
  Three months ended
September 30, 2023
   Total  Common Stock  Class C Common
Stock
  Total  Common Stock  Class C Common
Stock
Basic                              
Numerator:
Net income available to common stockholders
  $3,135   $2,939   $50   $4,106   $3,855   $64 
Denominator:                              
Weighted average shares outstanding   6,304    6,304    383    6,408    6,408    383 
Basic income per common share  $0.50   $0.47   $0.13   $0.64   $0.60   $0.17 
Diluted                              
Denominator:
Weighted average shares outstanding
        6,304    383         6,408    383 
Convertible Class C Stock        128             128     
Total Denominator for diluted earnings per share        6,432    383         6,536    383 
Diluted income per common share       $0.46   $0.13        $0.59   $0.17 

 

Page 12

 

 

FONAR CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Recent Accounting Standards

 

In December 2023, The Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, “Income Taxes (740) “Improvements to Income Tax Disclosures”, which requires the annual financial statements to include consistent categories and great disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for the Company’s annual reporting beginning after December 15, 2024, with early adoption permitted, and should be applied on a prospective basis, with a retrospective option. The Company is currently evaluating the effect that the adoption of ASU 2023-09 will have on its disclosures.

 

In November 2023, FASB issued ASU 2023-07, “Segment Reporting (Topic 280)”, which is intended to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. The amendments require disclosure of significant segment expenses regularly provided to the chief operating decision maker (CODM) as well as other segment items, extended certain annual disclosures to interim periods, clarify the applicability to single reportable segment entities, permit more than one measure of profit or loss to be reported under certain conditions, and require disclosure of the title and position of the CODM. The effective date for public entities is for fiscal years beginning after December 15, 2023 and interim periods with fiscal years beginning after December 15, 2024. The Company is expected to adopt the new disclosures as required and are currently evaluating the impact on the related disclosures.

 

FASB, the Emerging Issues Task Force and the SEC have issued certain other accounting standards, updates, and regulations as of September 30, 2024 that will become effective in subsequent periods; however, management does not believe that any of those updates would have significantly affected our financial accounting measures or disclosures had they been in effect during 2024 or 2023, and it does not believe that any of those standards will have a significant impact on our consolidated condensed financial statements at the time they become effective.

 

Page 13

 

 

FONAR CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 3 – ACCOUNTS RECEIVABLE, MEDICAL RECEIVABLE AND MANAGEMENT AND OTHER FEES RECEIVABLE

 

Receivables, net is comprised of the following at September 30, 2024, and June 30, 2024:

 

               
   September 30, 2024
   Gross Receivable  Allowance for credit losses  Net
Accounts receivable  $4,039   $166   $3,873 
Accounts receivable - related party  $90       $90 
Medical receivable  $23,069   $   $23,069 
Management and other fees receivable  $55,197   $11,628   $43,569 
Management and other fees receivable from related medical practices (“PC’s”)  $16,347   $6,825   $9,522 

 

   June 30, 2024
   Gross Receivable  Allowance for credit losses  Net
Accounts receivable  $4,201   $166   $4,035 
Medical receivable  $23,992   $   $23,992 
Management and other fees receivable  $54,324   $12,370   $41,954 
Management and other fees receivable from related medical practices (“PC’s”)  $15,975   $6,110   $9,865 

 

The Company’s customers are concentrated in the healthcare industry.

 

Accounts Receivable

 

Credit risk with respect to the Company’s accounts receivable related to product sales and service and repair fees is limited due to the customer advances received prior to the commencement of work performed and the billing of amounts to customers as sub-assemblies are completed. Service and repair fees are billed on a monthly or quarterly basis and the Company does not continue providing these services if accounts receivable become past due. The Company controls credit risk with respect to accounts receivable from service and repair fees through its credit evaluation process, credit limits, monitoring procedures and reasonably short collection terms. The Company performs ongoing credit authorizations before a product sales contract is entered into or service and repair fees are provided.

 

Page 14

 

 

FONAR CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 3 – ACCOUNTS RECEIVABLE, MEDICAL RECEIVABLE AND MANAGEMENT AND OTHER FEES RECEIVABLE (CONTINUED)

 

Long Term Accounts Receivable

 

Long term accounts receivable balances at September 30, 2024 and June 30, 2024 amounted to approximately $856 and $830 respectively. The Company will generate revenue from long-term, non-cancellable contracts to provide service and repair services. Future revenue to be recognized over the following four years as of September 30, 2024 is as follows:

 

      
2026   $693 
2027    328 
2028    87 
2029    65 
Total   $1,173 

 

Medical Receivables

 

Medical receivables are due under fee-for-service contracts from third party payors, such as hospitals, government sponsored healthcare programs, patient’s legal counsel and directly from patients. Substantially all the revenue relates to patients residing in Florida. Medical receivables are recorded at net realizable value based on the estimated amounts the Company expects to receive from patients and third-party payors. The medical receivable is reduced by contractual adjustments based on the historical experience with each payor class at each location.

 

Management and Other Fees Receivable

 

Management fees receivable is related to management fees outstanding from the related and non related PCs under management agreements. The Company has established a current expected credit loss (“CECL”) to address the risk that a portion of the contractually obligated management fees receivable from the PCs may not be paid. The PC’s may be limited in their ability to pay the full management fee receivable if they do not collect sufficient expected fees from third-party payers and patients. The Company’s management fees are collateralized, individually and collectively, by the assets of the PCs. The CECL is determined based on the difference between the management fee receivable and the current amount of outstanding fees estimated to be collected by the PCs.

 

Page 15

 

 

FONAR CORPORATION AND SUBSIDIARIES 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 3 – ACCOUNTS RECEIVABLE, MEDICAL RECEIVABLE AND MANAGEMENT AND OTHER FEES RECEIVABLE (CONTINUED)

 

Management and Other Fees Receivable (Continued)

 

The Company’s considerations into the estimate of the PC’s fee collection is based on a combination of factors. As each management agreement specifies the Company’s ultimate collateral for unpaid management fees are the patient fee receivables owned by each PC, the Company considers the historical loss rates to pools of receivables with similar risks characteristics, aging of the patient fee receivables, and the financial condition of each PC. In addition, the Company subjectively adjusts its estimated expected credit losses for current and forward-looking economic conditions which would include trends seen within the industry and newly enacted regulation. The Company also incorporates qualitative factors, such as changes in the nature and volume of receivables, regulatory changes, and other relevant factors. Specifically, insurance carriers covering automobile no-fault and workers compensation claims incur longer payment cycles and rigorous informational requirements and certain other disallowed claims. Approximately 67% of the PCs’ 2024 and 2023 net revenues were derived from no-fault and personal injury protection claims.

 

The Company combines an objective and subjective loss-rate methodology to estimate expected credit losses based on the collateral owned by each PC. This involves objectively using historical loss rates to pools of receivables with similar risk characteristics (i.e. various insurance payors) and then subjectively adjusting for current and forward-looking economic conditions which would include trends seen within the industry and newly enacted regulation. The Company also incorporates qualitative factors, such as changes in the nature and volume of the receivables, regulatory changes, and other relevant factors.

 

Net revenues from management and other fees charged to the related PCs accounted for approximately 12.0% and 11.6% of the consolidated net revenues for the three months ended September 30, 2024 and 2023, respectively.

 

Tallahassee Magnetic Resonance Imaging, Inc. Stand Up MRI of Boca Raton, PA and Stand Up MRI & Diagnostic Center, Inc. (all related medical practices) entered into a guaranty agreement, pursuant to which they cross guaranteed all management fees which are payable to the Company, which have arisen under each individual management agreement. Additional Company managed entities also operate under a guaranty agreement, pursuant to which management fees are payable to the Company.

 

Page 16

 

 

FONAR CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 4 – OPERATING & FINANCING LEASES

 

The Company accounts for its various operating leases in accordance with Accounting Standards Codification (ASC) 842 – “Leases”, as updated by ASU 2016-02. At the inception of a lease, the Company recognizes right-of-use lease assets and related lease liabilities measured at present value of future lease payments on its balance sheet. Lease expense is recognized on a straight-line basis over the term of the lease. Our most common initial term varies in length from 2 to 19 years. Including renewal options negotiated with the landlord, we have a total span of 2 to 16 years at the facilities we lease. The Company reviewed its contracts with vendors and customers, determining that its right-to-use lease assets consisted of only office space operating leases. In determining the right-to-use lease assets and liabilities, the Company did recognize lease extension options which the Company feels would be reasonably exercised. Our incremental borrowing rate (“IBR”) used to discount the stream of operating lease payments is closely related to the interest rates available to the Company.

 

A reconciliation of operating and financing lease payments undiscounted cash flows to lease liabilities recognized as of September 30, 2024 is as follows:

 

           
Twelve Months Ending
September 30,
  Operating Lease
Payments
  Financing Lease
Payments
2025   $5,920   $244 
2026    5,658    244 
2027    5,363    122 
2028    5,167     
2029    4,850     
Thereafter    28,069     
Present value discount    (14,523)   (27)
Total lease liability   $40,504   $583 

 

NOTE 5 - INVENTORIES

 

Inventories included in the accompanying condensed consolidated balance sheets consist of the following:

 

          
   September 30,
2024
  June 30,
2024
Purchased parts, components and supplies  $2,561   $2,524 
Work-in-process   256    191 
Total Inventories  $2,817   $2,715 

 

Page 17

 

 

FONAR CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 6 – OTHER INTANGIBLE ASSETS

 

Other intangible assets, net of accumulated amortization, in the accompanying condensed consolidated balance sheets consist of the following:

 

          
   September 30,
2024
  June 30,
2024
Capitalized software development costs  $7,005   $7,005 
Patents and copyrights   5,273    5,260 
Non-compete   4,150    4,150 
Customer relationships   3,900    3,900 
Gross Other intangible assets   20,328    20,315 
Less: Accumulated amortization   17,534    17,445 
  Other Intangible Assets  $2,794   $2,870 

 

Amortization of patents and copyrights for the three months ended September 30, 2024 and 2023 amounted to $39 and $43, respectively.

 

Amortization of customer relationships for the three months ended September 30, 2024 and 2023 amounted to $50 and $50, respectively.

 

NOTE 7 – OTHER CURRENT LIABILITIES

 

Other current liabilities in the accompanying condensed consolidated balance sheets consist of the following:

 

          
   September 30,
2024
  June 30,
2024
Accrued salaries, commissions and payroll taxes  $2,708   $4,678 
Sales tax payable   201    197 
Federal and state income taxes payable   543    1,461 
Legal and other professional fees   11    11 
Accounting fees   32    120 
Self-funded health insurance reserve   177    121 
Accrued interest and penalty   4    4 
Other general and administrative expenses   1,672    1,349 
Other Current Liabilities  $5,348   $7,941 

 

Page 18

 

 

FONAR CORPORATION AND SUBSIDIARIES 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 8 - SEGMENT AND RELATED INFORMATION

 

The Company operates in two industry segments - manufacturing and the servicing of medical equipment and management of diagnostic imaging centers. The accounting policies of the segments are the same as those described in the summary of significant accounting policies as disclosed in the Company’s 10-K as of June 30, 2024. All inter-segment sales are market-based. The Company evaluates performance based on income or loss from operations.

 

Summarized financial information concerning the Company’s reportable segments is shown in the following table:

               
   Medical
Equipment
  Management
of Diagnostic
Imaging
Centers
  Totals
For the three months ended September 30, 2024         
Net revenues from external customers  $2,157   $22,803   $24,960 
Inter-segment net revenues  $289   $   $289 
(Loss) Income from operations  $(1,044)  $5,650   $4,606 
Depreciation and amortization  $51   $1,012   $1,063 
Capital expenditures  $72   $1,746   $1,818 
                
For the three months ended September 30, 2023               
Net revenues from external customers  $2,056   $23,782   $25,838 
Inter-segment net revenues  $254   $   $254 
(Loss) Income from operations  $(738)  $7,309   $6,571 
Depreciation and amortization  $61   $1,134   $1,195 
Capital expenditures  $16   $63   $79 

 

NOTE 9 – SUPPLEMENTAL CASH FLOW INFORMATION

 

During the three months ended September 30, 2024 and September 30, 2023, the Company paid $8 and $48 for interest, respectively.

 

During the three months ended September 30, 2024 and September 30, 2023, the Company paid $1,301 and $150 for income taxes, respectively.

 

During the three months ended September 30, 2024 and September 30, 2023, the Company obtained Right-of-use and equipment assets in exchange for lease obligations of $359 and $1,109 respectively.

 

Page 19

 

 

FONAR CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 10 – COMMITMENTS AND CONTINGENCIES

 

Litigation

 

The Company is subject to legal proceedings and claims arising from the ordinary course of its business, including personal injury, customer contract and employment claims. In the opinion of management, the aggregate liability, if any, with respect to such actions, will not have a material adverse effect on the consolidated financial position or results of operations of the Company.

 

There were no material changes in litigation from that reported in our Form 10-K for the fiscal year ended June 30, 2024.

 

Other Matters

 

On September 13, 2022, the Company adopted a stock repurchase plan. The plan has no expiration date and cannot determine the number of shares which will be repurchased. On September 26, 2022, the Board of Directors has approved up to $9 million to be repurchased under the plan which will be purchased on the publicly traded open market at prevailing prices. During the three months ended September 30, 2024 and 2023, the Company repurchased 24 and 43 shares at a cost of $415 and $714, respectively.

 

The Company maintains a self-funded health insurance program with a stop-loss umbrella policy with a third-party insurer to limit the maximum potential liability for individual claims to $150 per person and for a maximum potential claim liability based on member enrollment. With respect to this program, the Company considers historical and projected medical utilization data when estimating its health insurance program liability and related expense. As of September 30, 2024 and June 30, 2024, the Company had approximately $177 and $121, respectively, in reserve for its self-funded health insurance programs. The reserves are included in “Other current liabilities” in the condensed consolidated balance sheets.

 

The Company regularly analyzes its reserves for incurred but not reported claims, and for reported but not paid claims related to its reinsurance and self-funded insurance programs. The Company believes its reserves are adequate. However, significant judgment is involved in assessing these reserves such as assessing historical paid claims, average lags between the claims’ incurred date, reported dates and paid dates, and the frequency and severity of claims. There may be differences between actual settlement amounts and recorded reserves and any resulting adjustments are included in expense once a probable amount is known. There were no significant adjustments recorded in the periods covered by this report.

 

Page 20

 

 

FONAR CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 11 - INCOME TAXES

 

In accordance with ASC 740-270, “Income Taxes – Interim Reporting”, the Company is required at the end of each interim period to determine the best estimate of its annual effective tax rate and apply that rate to year-to-date ordinary income or loss. The resulting tax expense (or benefit) is adjusted for the tax effect of specific events, if any, required to be discretely recognized in the interim period as they occur. For the three months ended September 30, 2024 and 2023, the Company recorded income tax expense of $1,249 in 2023 as compared to $1,670 in 2023. The 2024 provision is comprised of a current income tax component of $383 and a deferred income tax component of $866. Obligations for any liability associated with the current income tax provision has been reduced, primarily resulting from the benefits and utilization of net operating loss carryforwards.

 

ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a corporate tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. Differences between tax positions taken or expected to be taken in a tax return and the benefit recognized and measured pursuant to the interpretation are referred to as unrecognized benefits. A liability is recognized (or amount of net operating loss carryforward or amount of tax refundable is reduced) for an unrecognized tax benefit because it represents an enterprise’s potential future obligation to the taxing authority for a tax position that was not recognized as a result of applying the provisions of ASC Topic 740. The Company believes there are no uncertain tax positions in prior year tax filings and therefore it has not recorded a liability for unrecognized tax benefits.

 

The Company recorded a deferred tax asset of $6,357 and a deferred tax liability of $371 as of September 30, 2024, primarily relating to allowance for credit losses and tax credits.

 

The Company files corporate income tax returns in the United States (federal) and in various state and local jurisdictions. In most instances, the Company is no longer subject to federal, state and local income tax examinations by tax authorities for years prior to 2020.

 

Future ownership changes as determined under Section 382 of the Internal Revenue code could further limit the utilization of net operating loss carryforwards. As of September, 2024, no such changes in ownership have occurred.

 

The Inflation Reduction Act (“IRA”) was enacted on August 16, 2022. The IRA includes provisions imposing a 1% excise tax on share repurchases that occur after December 31, 2022 and introduces a 15% corporate alternative minimum tax (“CAMT”) on adjusted financial statement income. The CAMT will be effective for tax years beginning after December 31, 2022. Currently, the IRA did not have a material impact to the Company’s financial statements.

 

Page 21

 

 

FONAR CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024 and 2023

(Amounts and shares in thousands, except per share amounts)

(UNAUDITED)

 

NOTE 12 – RELATED PARTY TRANSACTIONS

 

On December 31, 2023, the Company entered into an agreement with Magnetic Resonance Management, LLC (“MRM”) for the sale of a MRI scanner. MRM is owned by the CEO and President of the Company. The sales price of the equipment was $576,857 which is payable based upon a promissory note dated December 1, 2023. The note bears interest at a rate of 9% and is payable in full at the maturity of the note in December 2028. During the three months ending September 30, 2024 the Company recorded $12 in investment income on this promissory note. The MRI scanner had zero basis, which resulted in a gain of $576,857, which was recorded during the year ended June 30, 2024. The Company has the option but not the obligation to re-take possession of the scanner in lieu of payment upon maturity of the note.

 

NOTE 13 – SUBSEQUENT EVENTS

 

The Company has evaluated events that occurred subsequent to September 30, 2024 and through the date the condensed consolidated financial statements were issued.

 

As of October 31, 2024, the Company repurchased 32 shares of common stock at a cost of $503 which was authorized under the stock repurchase plan adopted in September 2022.

 

 

Page 22

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

Item 2. – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed financial statements and notes thereto included in Part I, item 1 of the Quarterly Report on Form 10-Q and with our audited consolidated financial statements and notes thereto for the year ended June 30, 2024 included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 filed with the U.S. Securities and Exchange Commission (SEC) on September 27, 2024.

 

Forward Looking Statements

 

Certain statements made in this Quarterly Report on Form 10-Q are “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) regarding the plans and objectives of management for future operations. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. Our plans and objectives are based, in part, on assumptions involving the expansion of business. Assumptions relating to the foregoing involve judgments with respect to future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately. Many of these assumptions involve factors which are beyond our control. Although we believe that our assumptions underlying these forward-looking statements are reasonable, any of the assumptions could prove inaccurate. Therefore, there can be no assurance that the forward-looking statements included in this Quarterly Report will be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of such information should not be considered a representation by us or any other person that our objectives will be achieved.

 

For the three month period ended September 30, 2024, we reported a net income of $4.0 million on revenues of $25.0 million as compared to net income of $5.4 million on revenues of $25.8 million for the three month period ended September 30, 2023. Operating income decreased from $6.6 million for the three month period ended September 30, 2023 to $4.6 million for the three month period ended September 30, 2024.

 

The revenue decrease, from $25.8 million for the first three months of fiscal 2024 to $25.0 million for the first three months of fiscal 2025, was primarily due to decreases in patient fee revenue of $1.2 million, from $8.7 million for the first three months of fiscal 2024 to $7.5 million for the first three months of fiscal 2025. Revenues from product sales and service and repair fees increased from $2.1 million for the first three months of fiscal 2024 as compared to $2.2 million for the first three months of fiscal 2025.

 

During the three months ended September 30, 2024, the aggregate number of scans performed by the sites we manage or own increased to 53,054 scans from 50,744 scans in the three months ended September 30, 2023. This increase was due to operational efficiencies arising out of improvements in our information technology systems, including optimizing our use of AIRS SwiftMR™ software and changes to our employee incentive plan.

 

Page 23

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

The combination of our revenues decreasing along with our costs and expenses increasing caused our operating income to decrease to $4.6 million for the three months ended September 30, 2024 as compared to $6.6 million for the three months ended September 30, 2023. In terms of percentages, costs and expenses increased 5.6% to $20.4 million for the first three months of fiscal 2025 as compared to $19.3 million for the first three months of fiscal 2024, while revenues decreased 3.4% to $25.0 million for the first three months of fiscal 2025 as compared to $25.8 million for the first three months of fiscal 2024.

 

FONAR’s wholly owned subsidiary, Health Management Corporation of America (“HMCA”), has the controlling interest in Health Diagnostics Management, LLC (“HDM”). HMCA presently has a direct ownership interest of 70.8% in HDM, and the investors in HDM have a 29.2% ownership interest. The management of the diagnostic imaging centers business segment is being conducted by HDM, operating under the name “Health Management Company of America”. For the sake of simplicity, HMCA, and HDM are referred to as “HMCA”, unless otherwise indicated.

 

Critical Accounting Estimates

 

There have been no material changes in our Critical Accounting Estimates from the information provided in the “Critical Accounting Estimates” section of “Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024.

 

Results of Operations

 

We operate in two industry segments: the manufacture and servicing of medical (MRI) equipment, which is conducted by Fonar, and diagnostic facilities management services, which is conducted through HMCA.

 

Manufacturing and Service of MRI Equipment

 

Revenues from MRI product sales decreased to $120,000 for the first three months of fiscal 2025 from $164,000 for the first three months of fiscal 2024. Costs related to product sales increased from $103,000 for the three month period ended September 30, 2023 to $221,000 for the three month period ended September 30, 2024. Economic uncertainty and lower reimbursement rates for MRI scans, have depressed the market for our MRI scanner products, notwithstanding our scanners’ unique technological capabilities (e.g., multi positional scanning). Due to the low sales volumes of our MRI product, period to period comparisons are not necessarily indicative of any trends.

 

Service revenues increased to $2.0 million for the first three month period ended September, 2024 from $1.9 million for the first three month period ended September 30, 2023.

 

Costs relating to providing service were $1.2 million in the first three months of fiscal 2025 as compared to $861,000 in the first three months of fiscal 2024. The increase is attributable to spending on our subsidiary dedicated to the maintenance and repair of non-Fonar MRI equipment, and various costs related to the marketing and distribution of SwiftMR™ software. Because of our ability to monitor the performance of customers’ scanners from our facilities in Melville, New York on a daily basis and to detect and repair any irregularities before more serious and costly problems develop, we have been able to contain our costs of providing service.

 

Page 24

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

There were approximately $159,000 in foreign revenues for the first three months of fiscal 2025 as compared to $138,000 for the first three months of fiscal 2024. We do not regard this as a material trend, but as part of a normal although sometimes volatile variation resulting from low volumes of foreign sales.

 

We recognize MRI scanner sales revenues on the “percentage of completion” basis, which means the revenues are recognized as the scanner is manufactured. Revenues recognized in a particular quarter do not necessarily reflect new orders or progress payments made by customers in that quarter. We build the scanner as the customer meets certain benchmarks in site preparation and our installation of the scanner, in order to minimize the time lag between incurring costs of manufacturing and our receipt of the cash progress payments from the customer which are due upon delivery. Consequently, there can be a disparity between the revenues recognized in a fiscal period and the number of product sales. Generally, the revenues from a scanner sale are recognized in a fiscal quarter or quarters following the quarter in which the sale was made.

 

Revenues for the medical equipment segment increased to $2.2 million for the first three months of fiscal 2025 from $2.1 million for the first three months of fiscal 2024. Operating losses for our medical equipment segment increased to an operating loss of $1.0 million, for the first three months of fiscal 2025 as compared to an operating loss of $738,000 for the first three months of fiscal 2024.

 

Diagnostic Facilities Management Services

 

HMCA revenues decreased in the first three months of fiscal 2025 by 4.1% to $22.8 million from $23.8 million for the first three months of fiscal 2024. The percentage of our revenues derived from our diagnostic facilities management segment relative to the percentage of our total revenues decreased slightly to 91.4% for the first three months of fiscal 2025, from 92.0% for the first three months of fiscal 2024.

 

The number of scans performed at our centers and at our clients’ centers increased to approximately 53,100 in the first three months of fiscal 2025 from approximately 50,700 in the first three months of fiscal 2024. The increase in scans was mainly due to operational efficiencies gained from the reduction of MRI scan times.

 

We completed the installation of a new scanner in the Naples, Florida location at the end of the first quarter. We now manage or own a total of 43 MRI scanners. Twenty-five (25) MRI scanners are located in New York and eighteen (18) are located in Florida. HMCA experienced an operating income of $5.7 million for the first three months of fiscal 2025 compared to operating income of $7.3 million for the first three months of fiscal 2024. The decrease in operating revenue is a combination of increased expenses and reduced patient fee revenue at the HMCA-owned Florida sites. Expenses increased in the form of staffing costs, equipment repair costs, and helium replacement costs. Although scan volume was up in the aggregate, a decrease in patient fee revenue at the HMCA-owned Florida sites also contributed to the reduction on operating income.

 

The ability of HMCA to maintain its profitability is principally due to HMCA’s success in marketing the scanning services of the facilities managed or owned by HMCA, notwithstanding the decrease in reimbursement rates paid for MRI scans by insurers, Medicare and other government programs. The reductions in reimbursement rates are not unique to HMCA or HMCA’s clients but are being experienced by the industry in general.

 

Page 25

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

HMCA’s cost of revenues for the first three months of fiscal 2025 increased to $13.5 million as compared to $12.9 million for the first three months of fiscal 2024. This increase is the result of increased expenses from scanning volume at our HMCA-managed sites, where revenues are fixed pursuant to the management agreements.

 

Consolidated

 

For the first three months of fiscal 2025, our consolidated net revenues decreased by 3.4% to $25.0 million from $25.8 million for the first three months of fiscal 2024, and total costs and expenses increased by 5.6% to $20.4 million from the first three months of fiscal 2025 as compared to $19.3 million for the first three months of fiscal 2024 respectively. As a result, our operating income decreased to $4.6 million in the first three months of fiscal 2025 as compared to $6.6 million in the first three months of fiscal 2024. A decrease in selling, general and other administrative costs in particular resulted in cost and expenses increase at a much lower percentage as compared to the increase in net revenues.

 

Selling, general and administrative expenses increased to $5.1 million in the first three months of fiscal 2025 from $4.9 million in the first three months of fiscal 2024. This increase in selling, general and administrative expenses was due mainly to a new outside billing contract.

 

Research and development expenses decreased by 34.3% to $307,000 for the first three months of fiscal 2025 from $467,000 for the first three months of fiscal 2024.

 

Interest expense in the first three months of fiscal 2025 decreased by 83.3% to $8,000 from $48,000 in the first three months of fiscal 2024.

 

The results of operations for the first three months of fiscal 2025 reflect an decrease in revenues from management, patient and other fees, as compared to the first three months of fiscal 2024 ($22.8 million for the first three months of fiscal 2025 as compared to $23.8 million for the first three months of fiscal 2024), coupled with an increase in the total cost and expenses ($20.4 million for the first three months of fiscal 2025 as compared to $19.3 million for the first three months of fiscal 2024). Revenues were 8.6% from the MRI equipment segment and 91.4% from HMCA, for the first three months of fiscal 2025, as compared to 8.0% from the MRI equipment segment and 92.0% from HMCA for the first three months of fiscal 2024.

 

We are committed to improving our operating results and dealing with the challenges posed by legislative and regulatory requirements. Nevertheless, factors beyond our control, such as the timing and rate of market growth, economic conditions, the availability of credit and payor reimbursement rates, or unexpected expenditures and the timing of such expenditures, make it difficult to forecast future operating results.

 

Medicare reimbursement rates for MRI scans continue to see year over year reductions. This also results in a reduction in the reimbursement rates by commercial insurers and government programs which tie their reimbursement rates to the Medicare rates. The patient volume of the scanning centers we manage or own has enabled us to maintain healthy operating results in spite of these reductions.

 

Our Upright® MRI (also referred to as the Stand-Up® MRI), together with our works-in-progress, are intended to significantly improve our competitive position.

 

Page 26

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

The Upright® MRI scanner, which operates at 6000 gauss (.6 Tesla) field strength, allows patients to be scanned while standing, sitting, reclining and in multiple flexion and extension positions. It is common in visualizing the spine that abnormalities are visualized in some positions and not others. This enables surgical corrections that heretofore would not have been addressable for lack of visualizing the symptom causing the pathology and therefore, in general enables the treating physician to achieve a better outcome for his patient. A floor-recessed elevator brings the patient to the height appropriate for the targeted image region. A custom-built multi-position adjustable bed will allow patients to sit or lie on their backs, sides or stomachs at any angle. This allows the MRI technologist to ask the patient to position himself/herself in the exact position that generates pain so that images of the patient in the position that explicitly generates the patient’s pain can be nailed down. Full-range-of-motion studies of the joints in virtually any direction are possible, a particularly promising feature for sports injuries.

 

Liquidity and Capital Resources

 

Cash and cash equivalents, and short term investments decreased from $56.4 million at June 30, 2024 to $54.3 million at September 30, 2024.

 

Cash provided by operating activities for the first three months of fiscal 2025 was $1.6 million. Cash provided by operating activities was attributable principally to net income of $4.0 million, depreciation and amortization of $1.1 million, amortization on right-to-use assets of $1.0 million, and deferred income tax of $866,000, offset by an increase in accounts, management fee receivables and medical receivables of $278,000, a decrease of operating lease liabilities of $796,000 and a decrease in other current liabilities of $2.6 million.

 

Cash used in investing activities for the first three months of fiscal 2025 was $1.8 million. Cash used in investing activities during the first three months of fiscal 2025 consisted of patent costs of $13,000 and the purchase of property and equipment of $1.8 million.

 

Cash used in financing activities for the first three months of fiscal 2025 was $2.0 million. The principal uses of cash in financing activities during the first three months of fiscal 2025 were the repayment of principal on long-term debt and capital lease obligations of $26,000, the purchase of treasury stock of $415,000 and distributions to non-controlling interests of $1.5 million.

 

Total liabilities decreased by 7.0% to $53.5 million at September 30, 2024 from $57.5 million at June 30, 2024. “Other” current liabilities decreased by 32.7% to $5.3 million at September 30, 2024 from $7.9 million at June 30, 2024. The current portion of our service contract liabilities decreased by 0.8% to $3.8 million at September 30, 2024 as compared to $3.9 million at June 30, 2024. The long term portion of operating lease liability decreased from $37.5 million at June 30, 2024 to $37.0 million at September 30, 2024.

 

As of September 30, 2024, the total of $5.3 million in “other” current liabilities included accrued salaries and payroll taxes of $2.7 million, sales taxes payable of $201,000 and other general and administrative expenses of $1.7 million.

 

Our working capital increased to $124.7 million at September 30, 2024 from $122.5 million at June 30, 2024. This resulted from a decrease in current assets ($140.3 million at June 30, 2024 as compared to $139.1 million at September 30, 2024), and a decrease in current liabilities from $17.9 million at June 30, 2024 to $14.4 million at September 30, 2024.

 

Page 27

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

The ultimate realization of deferred tax assets is dependent on the generation of future taxable income during the periods in which those temporary differences become deductible or when such net operating losses can be utilized. The Company considers projected future taxable income, the regulatory environment of the industry, and tax planning strategies in making this assessment. At the present, the Company believes that it is more likely than not that the benefits from certain deferred tax asset carryforwards, will not all be fully realized. In recognition of this inherent risk, a valuation allowance was established for separate state net operating losses that are not expected to be fully utilized. A valuation allowance will be maintained until sufficient positive evidence exists to support the reversal of any portion or all of the valuation allowance.

 

The Company’s effective income tax rate is based on expected income, statutory rates and tax planning opportunities available in the various jurisdictions in which it operates. For interim financial reporting, the Company estimates the annual income tax rate based on projected taxable income for the full year and records a quarterly income tax provision or benefit in accordance with the anticipated annual rate. The Company refines the estimates of the year’s taxable income on a periodic basis as new information becomes available, including actual year-to-date financial results. This continual estimation process often results in a change to the expected effective income tax rate for the year. When this occurs, the Company adjusts the income tax provision during the quarter in which the change in estimate occurs so that the year-to-date provision reflects the expected income tax rate. Significant judgment is required in determining the effective tax rate and in evaluating tax positions.

 

Fonar is committed to making the following significant capital expenditures for the remainder of the 2025 fiscal year. The Company is in the process of placing an additional scanner in a current location in New York and anticipates it to be completed by the fourth quarter of fiscal 2025. The estimated costs to complete this project have been estimated to be $2.0 million.

 

Critical to our business plan are the improvement and expansion of the MRI facilities managed or owned by HMCA, and increasing the number of scans performed at those facilities. In addition, our business plan calls for a continuing commitment to providing our customers with enhanced equipment service and maintenance capabilities and delivering state-of-the-art, innovative and high quality equipment and upgrades at competitive prices.

 

Fonar entered into an agreement with AIRS Medical to install its SwiftMR™ product on all Fonar Upright® scanners operating at the facilities HMCA owns or manages. Fonar will also make the AIRS SwiftMR™ product available to the installed base of Fonar scanners operating in the United States. Management believes this product improves the quality of the images produced by Fonar equipment, and provides operational efficiencies that result in additional scan volume in the scanners operated by HMCA facilities.

 

Management is seeking to promote wider market recognition of Fonar’s scanner products, and to increase demand for Upright® scanning at the facilities HMCA owns or manages. Given the liquidity and credit constraints in the markets, the uncertainty resulting from the Patient Protection and Affordable Care Act or its repeal or modification, and the high level of competition in the marketplace, the sale of medical equipment has and may continue to suffer.

 

Page 28

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

The Company believes that its business plan has been responsible for its profitability in the past ten consecutive fiscal years and first three months of fiscal 2025, and that its capital resources will be adequate to support operations through at least November 10, 2025. The future effects on our business of healthcare legislation, the 2.3% excise tax on sales of medical equipment, reimbursement rates, public health conditions and the general economic and business climate are not known at the present time. Nevertheless, there is a possibility of adverse consequences to our business operations from these causes.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The Company maintains its funds in liquid accounts. None of our investments are in fixed rate instruments.

 

All of our revenue, expense and capital purchasing activities are transacted in United States dollars.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

We carried out an evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the ‘‘Exchange Act’’). Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based upon our evaluation, our chief executive officer and chief financial officer have concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2024, in ensuring that material information that we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the same time periods specified in the Securities and Exchange Commission rules and forms.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our system of internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 1 – Legal Proceedings: There were no material changes in litigation from that reported in our Form 10-K for the fiscal year ended June 30, 2024.

 

Page 29

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

Item 1A – Risk Factors: An investment in the securities of the Company is subject to various risks, the most significant of which are summarized below.

 

1. Reduced Reimbursement Rates. Most of our revenues are derived from our scanning center business conducted by HMCA. Our scanning center clients and the Florida facilities owned by HMCA are experiencing lower reimbursement rates from Medicare, other government programs and private insurance companies. To the extent possible, we counter these reductions by increasing scanning volume and controlling operating expenses. Inflation in the cost of both materials and labor have limited our ability to control our costs, negatively impacting our ability to maintain profitability in this business segment.

 

2. Inflation. Inflation has drastically increased our costs for both materials and labor. Diagnostic imaging facilities require significant amounts of capital to operate, particularly in the context of opening new diagnostic imaging centers. These increased costs make it more difficult to achieve organic growth and extend the time that a new center takes to achieve profitability. Continued costs increases, coupled with reduced reimbursement rates may threaten the profitability of our current operations and cause the cost of expansion to become prohibitively high.

 

3. Cybersecurity threats. The healthcare industry has increasingly become a target for threat actors. Our organization relies on information technology systems and computer networks to operate. Our partners, vendors, and business associates are equally reliant on their own computer systems to provide the services that we depend on to perform core functions. Data incidents in the form of breaches, ransomware attacks, denial-of-service attacks, and a variety of other hazards could materially disrupt our operations, or the operations of our partners. In addition, the costs to respond to such incidents related to rebuilding internal systems, restoring data, responding to regulatory investigations and/or litigation could be significant. Our cybersecurity liability insurance may be inadequate to cover these losses. The cost of maintaining and improving our security technologies to protect ourselves from these threats is increasing. Risks outside of our control, such as cybersecurity attacks to our partners, vendors and business associates could threaten our ability to operate in the short term and reduce operating margins.

 

4. Dependence on Referrals. HMCA derives substantially all of its revenue, directly or indirectly, from fees charged for the diagnostic imaging services performed at the facilities. We depend on referrals of patients from unaffiliated physicians and other third parties to the facilities we manage or own for the services we perform. If these physicians and other third parties were to reduce the number of patients they refer or discontinue referring patients, scan volumes could decrease, which would reduce our net revenue and operating margins.

 

5. Pressure to Control Healthcare Costs. One of the principal objectives of health maintenance organizations and preferred provider organizations is to control the cost of healthcare services. Healthcare providers participating in managed care plans may be required to refer diagnostic imaging tests to certain providers depending on the plan in which a covered patient is enrolled. In addition, managed care contracting has become very competitive. The expansion of health maintenance organizations, preferred provider organizations and other managed care organizations in New York or Florida could have a negative impact on the utilization and pricing of services performed at the facilities HMCA manages or owns to the extent these organizations exert control over patients’ access to diagnostic imaging services, selections of the provider of such services and reimbursement rates for those services.

 

Page 30

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

6. Scanning Facility Competition. The market for diagnostic imaging services is highly competitive. The facilities we manage or own compete for patients on the basis of reputation, location and the quality of diagnostic imaging services. Groups of radiologists, established hospitals, clinics and other independent organizations that own and operate imaging equipment are the principal competitors.

 

7. Eligibility Changes to Insurance Programs. Due to potential decreased availability of healthcare through private employers, the number of patients who are uninsured or participate in governmental programs may increase. Healthcare reform legislation will continue to increase the participation of individuals in the Medicaid program in states that elect to participate in the expanded Medicaid coverage. A shift in payor mix from managed care and other private payors to government payors or an increase in the number of uninsured patients may result in a reduction in the rates of reimbursement or an increase in uncollectible receivables or uncompensated care, with a corresponding decrease in net revenue. Policies now being offered under various insurance plans are expected to reduce demand for MRI scans as they become less affordable. Changes in the eligibility requirements for governmental programs such as the Medicaid program and state decisions on whether to participate in the expansion of such programs also could increase the number of patients who participate in such programs and the number of uninsured patients. Even for those patients who remain in private insurance plans, changes to those plans could increase patient financial responsibility, resulting in a greater risk of uncollectible receivables. These factors and events could have a material adverse effect on our business, financial condition, and results of operations.

 

8. Federal and state privacy and information security laws. We must comply with numerous federal and state laws and regulations governing the collection, dissemination, access, use, security and privacy of PHI, including HIPAA and its implementing privacy and security regulations, as amended by the federal HITECH Act. If we fail to comply with applicable privacy and security laws, regulations and standards, properly maintain the integrity of our data, or protect our proprietary rights to our systems, our business, reputation, results of operations, financial position and cash flows could be materially and adversely affected.

 

9. Current and future changes in Florida Insurance Law. On March 24, 2023, Florida enacted House Bill 837. Dubbed the Tort Reform Act, the bill made sweeping changes to Florida’s negligence laws that negatively impact our Florida diagnostic imaging facilities (both those we own and those we manage) with more unpaid bills, higher administrative costs, and lower reimbursement rates. The full extent of those reductions are unclear at this time. Florida legislators continue to propose significant changes to the current structure of Florida’s insurance industry, which may impact our future operations in Florida.

 

10. Demand for MRI Scanners. The reduced reimbursement rates have a negative effect on our sales of MRI scanners. With lower revenue projections, prospective customers would demand lower prices for scanners. Although the reduced reimbursements may not affect foreign demand, a lower number of sales in the aggregate could reduce economies of scale and consequently, profit margins.

 

11. Manufacturing Competition. Many if not most of our competing scanner manufacturers have significantly greater financial resources, production capacity, and other resources than we do. Such competitors would include General Electric, Siemens, Hitachi and Phillips. Although Fonar is the only company which can manufacture and sell the unique Stand-Up® (Upright®) MRI scanner, potential customers must be convinced that the purchase of a Fonar scanner is their best choice. We believe that with time, that objective will be reached, particularly with customers scanning patients having neck, back, knee and various orthopedic issues who would benefit from being scanned in weight-bearing positions.

 

Page 31

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

12. Other changes in Domestic and Worldwide Economic Conditions. We are subject to risk arising from adverse changes in general domestic and global economic and other conditions, including recessions or economic slowdowns, disruptions of credit markets and military conflicts. Turbulence and uncertainty in the United States and international markets and economies may adversely affect our workforce, liquidity, financial condition, revenues, profitability and business operations generally.

 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds: None

 

In September 2022, our Board of Directors authorized a program to repurchase up to $9 million of our common stock. Under this program, we may purchase stock in the open market or through privately negotiated transactions in accordance with applicable securities laws, including pursuant to pre-arranged stock trading plans. The timing and actual amount of the stock repurchases will depend on several factors including price, capital availability, regulatory requirements, and other market conditions. We are not obligated to repurchase a specific number of shares under this program and it may be modified, suspended or discontinued at any time.

 

The following table summarizes the number of shares repurchased during the three months ended September 30, 2024:

 

Fiscal Month  Total Number of Shares Purchased  Average Price Paid per Share  Total Number of Shares Purchased as Part of Publicly Announced Programs  Maximum Dollar Value that May Still Be Purchased Under the Program (In Thousands)
 July 1, 2024 - July 30, 2024    5,717   $17.23    5,717    4,635 
 August 1, 2024 - August 31, 2024    7,944   $17.40    7,944    4,497 
 September 1, 2024 - September 30, 2024    10,755   $16.63    10,755    4,318 
 Total    24,416   $17.02    24,416      

 

Item 3 - Defaults Upon Senior Securities: None

 

Item 4 - Mine Safety Disclosure: Not Applicable

 

Item 5 - Other Information:

 

Rule 10b5-1 Trading Plan

 

During the fiscal quarter ended September 30, 2024, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement”.

 

Page 32

 

 

FONAR CORPORATION AND SUBSIDIARIES

 

Item 6 - Exhibits and Reports on Form 8-K:

 

a) Exhibit 31.1 Certification. See Exhibits
b) Exhibit 32.1 Certification. See Exhibits
c) Report on Form 8-K filed on September 30, 2024, Item 2.02: Results of Operations and Financial Condition for the fiscal year ended June 30, 2024.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  FONAR CORPORATION
  (Registrant)
   
   
  By: /s/ Timothy Damadian
  Timothy Damadian
  Chairman of the Board of Directors, President,
  Principal Executive Officer and Treasurer
   
   
  /s/ Luciano Bonanni
  Luciano Bonanni
  Executive Vice President, Chief Operating Officer,
  Acting Principal Financial Officer

  

Dated: November 12, 2024

 

Page 33

 

 

Exhibit 31.1

 
  CERTIFICATION  
 
 

Timothy Damadian and Luciano Bonanni each certify that:

 
  1. I have reviewed this report on Form 10-Q of Fonar Corporation;
 
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
  4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13(a)-15(f) and 15d-15(f) for the registrant and have:

 

  a) designed such disclosure controls and procedures or caused such disclosure controls over procedures to be designed under my supervision to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
  b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
  c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report; and
 
  d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 

 

 

 

 

  November 12, 2024
   
  /s/ Timothy Damadian
  ________________________________
  Timothy Damadian
  Principal Executive Officer
   
  /s/ Luciano Bonanni
  ________________________________
 

Luciano Bonanni,

 

Acting Principal Financial Officer 

  

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of FONAR Corporation and Subsidiaries (the “Company”) on Form 10-Q for the fiscal quarter ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Timothy Damadian, Principal Executive Officer, and I, Luciano Bonanni, Acting Principal Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:

 

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

  /s/Timothy Damadian
  ________________________________
  Timothy Damadian
  Principal Executive Officer
   
  /s/ Luciano Bonanni
  ________________________________
 

Luciano Bonanni 

Acting Principal Financial Officer 

November 12, 2024

 

A signed original of this written statement required by Section 906 has been provided to Fonar Corporation and will be retained by Fonar Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

v3.24.3
Cover - shares
3 Months Ended
Sep. 30, 2024
Nov. 08, 2024
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2025  
Current Fiscal Year End Date --06-30  
Entity File Number 0-10248  
Entity Registrant Name FONAR CORPORATION  
Entity Central Index Key 0000355019  
Entity Tax Identification Number 11-2464137  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 110 Marcus Drive  
Entity Address, City or Town Melville  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 11747  
City Area Code 631  
Local Phone Number 694-2929  
Title of 12(b) Security Common Stock, $.0001 par value  
Trading Symbol FONR  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Common Class B [Member]    
Entity Common Stock, Shares Outstanding   146
Common Class C [Member]    
Entity Common Stock, Shares Outstanding   382,513
Preferred Class A [Member]    
Entity Common Stock, Shares Outstanding   313,438
Common Stock [Member]    
Entity Common Stock, Shares Outstanding   6,271,661
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2024
Jun. 30, 2024
Current Assets:    
Cash and cash equivalents $ 54,193 $ 56,341
Short-term investments 136 136
Accounts receivable – net 3,873 4,035
Accounts receivable - related party 90 0
Medical receivable – net 23,069 23,992
Management and other fees receivable – net 43,569 41,954
Management and other fees receivable – related medical practices – net 9,522 9,865
Inventories 2,817 2,715
Prepaid expenses and other current assets 1,833 1,286
 Total Current Assets 139,102 140,324
Accounts receivable – long term 856 830
Deferred income tax asset 6,357 7,223
Property and equipment – net 19,541 18,709
Note receivable – related party 594 581
Right-of-use-asset – operating leases 37,803 38,428
Right-of-use-asset – financing lease 481 531
Goodwill 4,269 4,269
Other intangible assets – net 2,794 2,870
Other assets 493 481
 Total Assets 212,290 214,246
Current Liabilities:    
Current portion of long-term debt 48 47
Accounts payable 1,082 1,856
Other current liabilities 5,348 7,941
Unearned revenue on service contracts 3,758 3,870
Unearned revenue on service contracts – related party 82 0
Operating lease liabilities - current portion 3,534 3,474
Financing lease liability - current portion 227 226
Customer deposits 346 443
Total Current Liabilities 14,425 17,857
Long-Term Liabilities:    
Unearned revenue on service contracts 1,173 1,175
Deferred income tax liability 371 371
Due to related party medical practices 93 93
Operating lease liabilities – net of current portion 36,970 37,468
Financing lease liability – net of current portion 356 395
Long-term debt, less current portion 40 67
Other liabilities 35 32
Total Long-Term Liabilities 39,038 39,601
Total Liabilities 53,463 57,458
STOCKHOLDERS’ EQUITY:    
 Paid-in capital in excess of par value 180,608 180,608
 Accumulated deficit (10,489) (13,624)
Treasury stock, at cost – 69 shares of common stock at September 30, 2024 and 45 shares of common stock at June 30, 2024 (1,432) (1,017)
 Total Fonar Corporation’s Stockholders’ Equity 168,688 165,968
 Noncontrolling interests (9,861) (9,180)
 Total Stockholders’ Equity 158,827 156,788
 Total Liabilities and Stockholders’ Equity 212,290 214,246
Class A Non Voting Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY:    
Preferred stock value 0 0
Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY:    
Preferred stock value 0 0
Common Stock [Member]    
STOCKHOLDERS’ EQUITY:    
Common stock value 1 1
Common Class B [Member]    
STOCKHOLDERS’ EQUITY:    
Common stock value 0 0
Common Class C [Member]    
STOCKHOLDERS’ EQUITY:    
Common stock value $ 0 $ 0
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) - $ / shares
Sep. 30, 2024
Jun. 30, 2024
Treasury stock, shares 69,000 45,000
Class A Non Voting Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 453,000 453,000
Preferred stock, shares issued 313,000 313,000
Preferred stock, shares outstanding 313,000 313,000
Preferred Stock [Member]    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 567,000 567,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common Stock [Member]    
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 8,500,000 8,500,000
Common stock, shares issued 6,373,000 6,373,000
Common stock, shares outstanding 6,304,000 6,328,000
Common Class B [Member]    
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 227,000 227,000
Common stock, shares issued 146 146
Common stock, shares outstanding 146 146
Common Class C [Member]    
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 567,000 567,000
Common stock, shares issued 383,000 383,000
Common stock, shares outstanding 383,000 383,000
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
REVENUES    
Patient fee revenue – net of contractual allowances and discounts $ 7,487 $ 8,676
Product sales 120 164
Service and repair fees 1,992 1,864
Service and repair fees - related parties 45 28
Management and other fees 12,329 12,119
Management and other fees - related medical practices 2,987 2,987
Total Revenues – Net 24,960 25,838
COSTS AND EXPENSES    
Costs related to patient fee revenue 4,646 4,427
Costs related to product sales 221 103
Costs related to service and repair fees 1,091 848
Costs related to service and repair fees - related parties 67 13
Costs related to management and other fees 7,319 7,024
Costs related to management and other fees – related medical practices 1,573 1,519
Research and development 307 467
Selling, general and administrative expenses 5,130 4,866
Total Costs and Expenses 20,354 19,267
INCOME FROM OPERATIONS 4,606 6,571
Other Income and (Expenses)    
Interest Expense (8) (48)
Investment income – related party 13 0
Investment Income 639 507
Other income (1) 0
Income Before Provision for Income Taxes and Noncontrolling Interests 5,249 7,030
Provision for Income Taxes (1,249) (1,670)
Net Income 4,000 5,360
Net Income - Noncontrolling Interests (865) (1,254)
Net Income – Attributable to FONAR $ 3,135 $ 4,106
Weighted Average Basic Shares Outstanding - Common Stockholders 6,304 6,408
Common Stockholders [Member]    
Other Income and (Expenses)    
Net Income Available to Common Stockholders $ 2,939 $ 3,855
Basic Net Income Per Common Share Available to Common Stockholders $ 0.47 $ 0.60
Diluted Net Income Per Common Share Available to Common Stockholders $ 0.46 $ 0.59
Weighted Average Basic Shares Outstanding - Common Stockholders 6,304 6,408
Weighted Average Diluted Shares Outstanding - Common Stockholders 6,432 6,563
Class A Non Voting Preferred Stockholders [Member]    
Other Income and (Expenses)    
Net Income Available to Common Stockholders $ 146 $ 187
Common Class C [Member]    
Other Income and (Expenses)    
Net Income Available to Common Stockholders $ 50 $ 64
Basic Net Income Per Common Share Available to Common Stockholders $ 0.13 $ 0.17
Diluted Net Income Per Common Share Available to Common Stockholders $ 0.13 $ 0.17
Weighted Average Basic Shares Outstanding - Common Stockholders 383 383
Weighted Average Diluted Shares Outstanding - Common Stockholders 383 383
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Jun. 30, 2023 $ 1 $ 182,613 $ (24,191) $ (516) $ (7,079) $ 156,788
Beginning balance, shares at Jun. 30, 2023 6,450     11    
Net income 4,106 4,106
Purchase of Treasury stock $ (714) (714)
Purchase of Treasury stock, shares       43    
Distributions - Non controlling interests (1,401) (1,401)
Income - Non controlling interests 1,254 1,254
Ending balance, value at Sep. 30, 2023 $ 1 182,613 (20,085) $ (1,230) (7,226) 154,073
Ending balance, shares at Sep. 30, 2023 6,450     54    
Beginning balance, value at Jun. 30, 2024 $ 1 180,608 (13,624) $ (1,017) (9,180) 156,788
Beginning balance, shares at Jun. 30, 2024 6,373     45    
Net income 3,135 3,135
Purchase of Treasury stock $ (415) (415)
Purchase of Treasury stock, shares       24    
Distributions - Non controlling interests (1,546) (1,546)
Income - Non controlling interests 865 865
Ending balance, value at Sep. 30, 2024 $ 1 $ 180,608 $ (10,489) $ (1,432) $ (9,861) $ 158,827
Ending balance, shares at Sep. 30, 2024 6,373     69    
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities:    
Net income $ 4,000 $ 5,360
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,063 1,195
Amortization of right-of-use assets 1,033 1,024
Recovery for credit losses (27) (68)
Deferred tax expense 866 1,242
Changes in operating assets and liabilities, net:    
Accounts, medical and management fee receivable(s) (278) (2,837)
Notes receivable 0 5
Notes receivable – related party (13) 0
Inventories (102) (255)
Prepaid expenses and other current assets (547) 293
Other assets (11) 29
Accounts payable (774) (539)
Other current liabilities (2,625) (1,463)
Operating lease liabilities (796) (1,322)
Financing lease liabilities (37) (54)
Customer deposits (98) 20
Other liabilities 3 (12)
Net cash provided by operating activities 1,657 2,618
Cash Flows from Investing Activities:    
Purchases of property and equipment (1,805) (63)
Cost of patents (13) (16)
Net cash used in investing activities (1,818) (79)
Cash Flows from Financing Activities:    
Repayment of borrowings and capital lease obligations (26) (11)
Purchase of treasury stock (415) (714)
Distributions to noncontrolling interests (1,546) (1,401)
Net cash used in financing activities (1,987) (2,126)
Net (Decrease) Increase in Cash and Cash Equivalents (2,148) 413
Cash and Cash Equivalents - Beginning of Period 56,341 51,280
Cash and Cash Equivalents - End of Period $ 54,193 $ 51,693
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure [Table]    
Net Income (Loss) $ 3,135 $ 4,106
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
3 Months Ended
Sep. 30, 2024
Description Of Business And Basis Of Presentation  
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

NOTE 1 – DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

 

Description of Business

 

Effective July 1, 2015, the Company restructured the corporate organization of the management of diagnostic imaging centers segment of our business. The reorganization was structured to more completely integrate the operations of Health Management Corporation of America and HDM. Imperial contributed all of its assets (which were utilized in the business of Health Management Corporation of America) to HDM and received a 24.2% interest in HDM. Health Management Corporation of America retained a direct ownership interest of 45.8% in HDM, and the original investors in HDM retained a 30.0% ownership interest in the newly expanded HDM. During the fiscal year ended June 30, 2022, the Company purchased non-controlling interests from the minority shareholders for $546,000. Currently the Company has a direct ownership interest of 70.8% and the investors’ have a 29.2% ownership interest. The entire management of diagnostic imaging centers business segment is now being conducted by HDM, operating under the name “Health Management Company of America”.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended September 30, 2024, are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2025. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K filed on September 27, 2024 for the fiscal year ended June 30, 2024.

 

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements include the accounts of FONAR Corporation, its majority and wholly-owned subsidiaries and partnerships (collectively the “Company”). All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Revenue Recognition

 

The revenue recognition standard in FASB ASC 606 “Revenue Recognition – Construction-Type and Production-Type Contracts” outlines a single comprehensive model for recognizing revenue as performance obligations, defined in a contract with a customer as goods or services transferred to the customer in exchange for consideration, are satisfied. The standard also requires expanded disclosures regarding the Company’s revenue recognition policies and significant judgements employed in the determination of revenue.

 

The Company’s revenues generally relate to net patient fees received from various payers and patients themselves under contracts in which our performance obligations are to provide diagnostic services to the patients. Revenues are recorded during the period our obligations to provide diagnostic services are satisfied. The Company’s performance obligations for diagnostic services are generally satisfied over a period of less than one day. The contractual relationships with patients, in most cases, also involve a third-party payer (Medicare, Medicaid, managed care health plans and commercial insurance companies, including plans offered through the health insurance exchanges) and the transaction prices for the services provided are dependent upon the terms provided by (Medicare and Medicaid) or negotiated with (managed care health plans and commercial insurance companies) the third-party payers. The payment arrangements with third-party payers for the services we provide to the related patients typically specify payments at amounts less than the Company’s standard charges and generally provide for payments based upon predetermined rates per diagnostic services or discounted fee-for-service rates. Management continually reviews the contractual estimation process to consider and incorporate updates to laws and regulations and the frequent changes in managed care contractual terms resulting from contract renegotiations and renewals.

 

The Company’s patient fee revenue, net of contractual allowances and discounts for the three months ended September 30, 2024 and 2023 are summarized in the following table.

 

          
   For the Three Months Ended
September 30,
   2024  2023
Commercial Insurance/ Managed Care  $1,204   $1,173 
Medicare/Medicaid   261    271 
Workers’ Compensation/Personal Injury   4,699    5,138 
Other   1,323    2,094 
Patient Fee Revenue, net of contractual allowances and discounts  $7,487   $8,676 

 

Earnings Per Share

 

Basic earnings per share (“EPS”) is computed based upon the weighted average number of shares of common stock and stock equivalents outstanding, net of common stock. In accordance with ASC topic 260-10, “Participating Securities and the Two-Class method”, the Company used the Two-Class method for calculating basic income per share and applied the if converted method in calculating diluted income per share for the three months ended September 30, 2024 and 2023.

 

Diluted EPS reflects the potential dilution from the exercise or conversion of all dilutive securities into common stock based on the average market price of common shares outstanding during the period. For the three months ended September 30, 2024 and 2023, diluted EPS for common shareholders includes 128 shares upon conversion of Class C Common.

 

 

                              
   Three months ended
September 30, 2024
  Three months ended
September 30, 2023
   Total  Common Stock  Class C Common
Stock
  Total  Common Stock  Class C Common
Stock
Basic                              
Numerator:
Net income available to common stockholders
  $3,135   $2,939   $50   $4,106   $3,855   $64 
Denominator:                              
Weighted average shares outstanding   6,304    6,304    383    6,408    6,408    383 
Basic income per common share  $0.50   $0.47   $0.13   $0.64   $0.60   $0.17 
Diluted                              
Denominator:
Weighted average shares outstanding
        6,304    383         6,408    383 
Convertible Class C Stock        128             128     
Total Denominator for diluted earnings per share        6,432    383         6,536    383 
Diluted income per common share       $0.46   $0.13        $0.59   $0.17 

 

Recent Accounting Standards

 

In December 2023, The Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, “Income Taxes (740) “Improvements to Income Tax Disclosures”, which requires the annual financial statements to include consistent categories and great disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for the Company’s annual reporting beginning after December 15, 2024, with early adoption permitted, and should be applied on a prospective basis, with a retrospective option. The Company is currently evaluating the effect that the adoption of ASU 2023-09 will have on its disclosures.

 

In November 2023, FASB issued ASU 2023-07, “Segment Reporting (Topic 280)”, which is intended to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. The amendments require disclosure of significant segment expenses regularly provided to the chief operating decision maker (CODM) as well as other segment items, extended certain annual disclosures to interim periods, clarify the applicability to single reportable segment entities, permit more than one measure of profit or loss to be reported under certain conditions, and require disclosure of the title and position of the CODM. The effective date for public entities is for fiscal years beginning after December 15, 2023 and interim periods with fiscal years beginning after December 15, 2024. The Company is expected to adopt the new disclosures as required and are currently evaluating the impact on the related disclosures.

 

FASB, the Emerging Issues Task Force and the SEC have issued certain other accounting standards, updates, and regulations as of September 30, 2024 that will become effective in subsequent periods; however, management does not believe that any of those updates would have significantly affected our financial accounting measures or disclosures had they been in effect during 2024 or 2023, and it does not believe that any of those standards will have a significant impact on our consolidated condensed financial statements at the time they become effective.

 

v3.24.3
ACCOUNTS RECEIVABLE, MEDICAL RECEIVABLE AND MANAGEMENT AND OTHER FEES RECEIVABLE
3 Months Ended
Sep. 30, 2024
Receivables [Abstract]  
ACCOUNTS RECEIVABLE, MEDICAL RECEIVABLE AND MANAGEMENT AND OTHER FEES RECEIVABLE

NOTE 3 – ACCOUNTS RECEIVABLE, MEDICAL RECEIVABLE AND MANAGEMENT AND OTHER FEES RECEIVABLE

 

Receivables, net is comprised of the following at September 30, 2024, and June 30, 2024:

 

               
   September 30, 2024
   Gross Receivable  Allowance for credit losses  Net
Accounts receivable  $4,039   $166   $3,873 
Accounts receivable - related party  $90       $90 
Medical receivable  $23,069   $   $23,069 
Management and other fees receivable  $55,197   $11,628   $43,569 
Management and other fees receivable from related medical practices (“PC’s”)  $16,347   $6,825   $9,522 

 

   June 30, 2024
   Gross Receivable  Allowance for credit losses  Net
Accounts receivable  $4,201   $166   $4,035 
Medical receivable  $23,992   $   $23,992 
Management and other fees receivable  $54,324   $12,370   $41,954 
Management and other fees receivable from related medical practices (“PC’s”)  $15,975   $6,110   $9,865 

 

The Company’s customers are concentrated in the healthcare industry.

 

Accounts Receivable

 

Credit risk with respect to the Company’s accounts receivable related to product sales and service and repair fees is limited due to the customer advances received prior to the commencement of work performed and the billing of amounts to customers as sub-assemblies are completed. Service and repair fees are billed on a monthly or quarterly basis and the Company does not continue providing these services if accounts receivable become past due. The Company controls credit risk with respect to accounts receivable from service and repair fees through its credit evaluation process, credit limits, monitoring procedures and reasonably short collection terms. The Company performs ongoing credit authorizations before a product sales contract is entered into or service and repair fees are provided.

 

Long Term Accounts Receivable

 

Long term accounts receivable balances at September 30, 2024 and June 30, 2024 amounted to approximately $856 and $830 respectively. The Company will generate revenue from long-term, non-cancellable contracts to provide service and repair services. Future revenue to be recognized over the following four years as of September 30, 2024 is as follows:

 

      
2026   $693 
2027    328 
2028    87 
2029    65 
Total   $1,173 

 

Medical Receivables

 

Medical receivables are due under fee-for-service contracts from third party payors, such as hospitals, government sponsored healthcare programs, patient’s legal counsel and directly from patients. Substantially all the revenue relates to patients residing in Florida. Medical receivables are recorded at net realizable value based on the estimated amounts the Company expects to receive from patients and third-party payors. The medical receivable is reduced by contractual adjustments based on the historical experience with each payor class at each location.

 

Management and Other Fees Receivable

 

Management fees receivable is related to management fees outstanding from the related and non related PCs under management agreements. The Company has established a current expected credit loss (“CECL”) to address the risk that a portion of the contractually obligated management fees receivable from the PCs may not be paid. The PC’s may be limited in their ability to pay the full management fee receivable if they do not collect sufficient expected fees from third-party payers and patients. The Company’s management fees are collateralized, individually and collectively, by the assets of the PCs. The CECL is determined based on the difference between the management fee receivable and the current amount of outstanding fees estimated to be collected by the PCs.

 

The Company’s considerations into the estimate of the PC’s fee collection is based on a combination of factors. As each management agreement specifies the Company’s ultimate collateral for unpaid management fees are the patient fee receivables owned by each PC, the Company considers the historical loss rates to pools of receivables with similar risks characteristics, aging of the patient fee receivables, and the financial condition of each PC. In addition, the Company subjectively adjusts its estimated expected credit losses for current and forward-looking economic conditions which would include trends seen within the industry and newly enacted regulation. The Company also incorporates qualitative factors, such as changes in the nature and volume of receivables, regulatory changes, and other relevant factors. Specifically, insurance carriers covering automobile no-fault and workers compensation claims incur longer payment cycles and rigorous informational requirements and certain other disallowed claims. Approximately 67% of the PCs’ 2024 and 2023 net revenues were derived from no-fault and personal injury protection claims.

 

The Company combines an objective and subjective loss-rate methodology to estimate expected credit losses based on the collateral owned by each PC. This involves objectively using historical loss rates to pools of receivables with similar risk characteristics (i.e. various insurance payors) and then subjectively adjusting for current and forward-looking economic conditions which would include trends seen within the industry and newly enacted regulation. The Company also incorporates qualitative factors, such as changes in the nature and volume of the receivables, regulatory changes, and other relevant factors.

 

Net revenues from management and other fees charged to the related PCs accounted for approximately 12.0% and 11.6% of the consolidated net revenues for the three months ended September 30, 2024 and 2023, respectively.

 

Tallahassee Magnetic Resonance Imaging, Inc. Stand Up MRI of Boca Raton, PA and Stand Up MRI & Diagnostic Center, Inc. (all related medical practices) entered into a guaranty agreement, pursuant to which they cross guaranteed all management fees which are payable to the Company, which have arisen under each individual management agreement. Additional Company managed entities also operate under a guaranty agreement, pursuant to which management fees are payable to the Company.

 

v3.24.3
OPERATING & FINANCING LEASES
3 Months Ended
Sep. 30, 2024
Operating Financing Leases  
OPERATING & FINANCING LEASES

NOTE 4 – OPERATING & FINANCING LEASES

 

The Company accounts for its various operating leases in accordance with Accounting Standards Codification (ASC) 842 – “Leases”, as updated by ASU 2016-02. At the inception of a lease, the Company recognizes right-of-use lease assets and related lease liabilities measured at present value of future lease payments on its balance sheet. Lease expense is recognized on a straight-line basis over the term of the lease. Our most common initial term varies in length from 2 to 19 years. Including renewal options negotiated with the landlord, we have a total span of 2 to 16 years at the facilities we lease. The Company reviewed its contracts with vendors and customers, determining that its right-to-use lease assets consisted of only office space operating leases. In determining the right-to-use lease assets and liabilities, the Company did recognize lease extension options which the Company feels would be reasonably exercised. Our incremental borrowing rate (“IBR”) used to discount the stream of operating lease payments is closely related to the interest rates available to the Company.

 

A reconciliation of operating and financing lease payments undiscounted cash flows to lease liabilities recognized as of September 30, 2024 is as follows:

 

           
Twelve Months Ending
September 30,
  Operating Lease
Payments
  Financing Lease
Payments
2025   $5,920   $244 
2026    5,658    244 
2027    5,363    122 
2028    5,167     
2029    4,850     
Thereafter    28,069     
Present value discount    (14,523)   (27)
Total lease liability   $40,504   $583 

 

v3.24.3
INVENTORIES
3 Months Ended
Sep. 30, 2024
Inventory Disclosure [Abstract]  
INVENTORIES

NOTE 5 - INVENTORIES

 

Inventories included in the accompanying condensed consolidated balance sheets consist of the following:

 

          
   September 30,
2024
  June 30,
2024
Purchased parts, components and supplies  $2,561   $2,524 
Work-in-process   256    191 
Total Inventories  $2,817   $2,715 

 

v3.24.3
OTHER INTANGIBLE ASSETS
3 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
OTHER INTANGIBLE ASSETS

NOTE 6 – OTHER INTANGIBLE ASSETS

 

Other intangible assets, net of accumulated amortization, in the accompanying condensed consolidated balance sheets consist of the following:

 

          
   September 30,
2024
  June 30,
2024
Capitalized software development costs  $7,005   $7,005 
Patents and copyrights   5,273    5,260 
Non-compete   4,150    4,150 
Customer relationships   3,900    3,900 
Gross Other intangible assets   20,328    20,315 
Less: Accumulated amortization   17,534    17,445 
  Other Intangible Assets  $2,794   $2,870 

 

Amortization of patents and copyrights for the three months ended September 30, 2024 and 2023 amounted to $39 and $43, respectively.

 

Amortization of customer relationships for the three months ended September 30, 2024 and 2023 amounted to $50 and $50, respectively.

 

v3.24.3
OTHER CURRENT LIABILITIES
3 Months Ended
Sep. 30, 2024
Payables and Accruals [Abstract]  
OTHER CURRENT LIABILITIES

NOTE 7 – OTHER CURRENT LIABILITIES

 

Other current liabilities in the accompanying condensed consolidated balance sheets consist of the following:

 

          
   September 30,
2024
  June 30,
2024
Accrued salaries, commissions and payroll taxes  $2,708   $4,678 
Sales tax payable   201    197 
Federal and state income taxes payable   543    1,461 
Legal and other professional fees   11    11 
Accounting fees   32    120 
Self-funded health insurance reserve   177    121 
Accrued interest and penalty   4    4 
Other general and administrative expenses   1,672    1,349 
Other Current Liabilities  $5,348   $7,941 

 

v3.24.3
SEGMENT AND RELATED INFORMATION
3 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
SEGMENT AND RELATED INFORMATION

NOTE 8 - SEGMENT AND RELATED INFORMATION

 

The Company operates in two industry segments - manufacturing and the servicing of medical equipment and management of diagnostic imaging centers. The accounting policies of the segments are the same as those described in the summary of significant accounting policies as disclosed in the Company’s 10-K as of June 30, 2024. All inter-segment sales are market-based. The Company evaluates performance based on income or loss from operations.

 

Summarized financial information concerning the Company’s reportable segments is shown in the following table:

               
   Medical
Equipment
  Management
of Diagnostic
Imaging
Centers
  Totals
For the three months ended September 30, 2024         
Net revenues from external customers  $2,157   $22,803   $24,960 
Inter-segment net revenues  $289   $   $289 
(Loss) Income from operations  $(1,044)  $5,650   $4,606 
Depreciation and amortization  $51   $1,012   $1,063 
Capital expenditures  $72   $1,746   $1,818 
                
For the three months ended September 30, 2023               
Net revenues from external customers  $2,056   $23,782   $25,838 
Inter-segment net revenues  $254   $   $254 
(Loss) Income from operations  $(738)  $7,309   $6,571 
Depreciation and amortization  $61   $1,134   $1,195 
Capital expenditures  $16   $63   $79 

 

v3.24.3
SUPPLEMENTAL CASH FLOW INFORMATION
3 Months Ended
Sep. 30, 2024
Supplemental Cash Flow Elements [Abstract]  
SUPPLEMENTAL CASH FLOW INFORMATION

NOTE 9 – SUPPLEMENTAL CASH FLOW INFORMATION

 

During the three months ended September 30, 2024 and September 30, 2023, the Company paid $8 and $48 for interest, respectively.

 

During the three months ended September 30, 2024 and September 30, 2023, the Company paid $1,301 and $150 for income taxes, respectively.

 

During the three months ended September 30, 2024 and September 30, 2023, the Company obtained Right-of-use and equipment assets in exchange for lease obligations of $359 and $1,109 respectively.

 

v3.24.3
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 10 – COMMITMENTS AND CONTINGENCIES

 

Litigation

 

The Company is subject to legal proceedings and claims arising from the ordinary course of its business, including personal injury, customer contract and employment claims. In the opinion of management, the aggregate liability, if any, with respect to such actions, will not have a material adverse effect on the consolidated financial position or results of operations of the Company.

 

There were no material changes in litigation from that reported in our Form 10-K for the fiscal year ended June 30, 2024.

 

Other Matters

 

On September 13, 2022, the Company adopted a stock repurchase plan. The plan has no expiration date and cannot determine the number of shares which will be repurchased. On September 26, 2022, the Board of Directors has approved up to $9 million to be repurchased under the plan which will be purchased on the publicly traded open market at prevailing prices. During the three months ended September 30, 2024 and 2023, the Company repurchased 24 and 43 shares at a cost of $415 and $714, respectively.

 

The Company maintains a self-funded health insurance program with a stop-loss umbrella policy with a third-party insurer to limit the maximum potential liability for individual claims to $150 per person and for a maximum potential claim liability based on member enrollment. With respect to this program, the Company considers historical and projected medical utilization data when estimating its health insurance program liability and related expense. As of September 30, 2024 and June 30, 2024, the Company had approximately $177 and $121, respectively, in reserve for its self-funded health insurance programs. The reserves are included in “Other current liabilities” in the condensed consolidated balance sheets.

 

The Company regularly analyzes its reserves for incurred but not reported claims, and for reported but not paid claims related to its reinsurance and self-funded insurance programs. The Company believes its reserves are adequate. However, significant judgment is involved in assessing these reserves such as assessing historical paid claims, average lags between the claims’ incurred date, reported dates and paid dates, and the frequency and severity of claims. There may be differences between actual settlement amounts and recorded reserves and any resulting adjustments are included in expense once a probable amount is known. There were no significant adjustments recorded in the periods covered by this report.

 

v3.24.3
INCOME TAXES
3 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 11 - INCOME TAXES

 

In accordance with ASC 740-270, “Income Taxes – Interim Reporting”, the Company is required at the end of each interim period to determine the best estimate of its annual effective tax rate and apply that rate to year-to-date ordinary income or loss. The resulting tax expense (or benefit) is adjusted for the tax effect of specific events, if any, required to be discretely recognized in the interim period as they occur. For the three months ended September 30, 2024 and 2023, the Company recorded income tax expense of $1,249 in 2023 as compared to $1,670 in 2023. The 2024 provision is comprised of a current income tax component of $383 and a deferred income tax component of $866. Obligations for any liability associated with the current income tax provision has been reduced, primarily resulting from the benefits and utilization of net operating loss carryforwards.

 

ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a corporate tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. Differences between tax positions taken or expected to be taken in a tax return and the benefit recognized and measured pursuant to the interpretation are referred to as unrecognized benefits. A liability is recognized (or amount of net operating loss carryforward or amount of tax refundable is reduced) for an unrecognized tax benefit because it represents an enterprise’s potential future obligation to the taxing authority for a tax position that was not recognized as a result of applying the provisions of ASC Topic 740. The Company believes there are no uncertain tax positions in prior year tax filings and therefore it has not recorded a liability for unrecognized tax benefits.

 

The Company recorded a deferred tax asset of $6,357 and a deferred tax liability of $371 as of September 30, 2024, primarily relating to allowance for credit losses and tax credits.

 

The Company files corporate income tax returns in the United States (federal) and in various state and local jurisdictions. In most instances, the Company is no longer subject to federal, state and local income tax examinations by tax authorities for years prior to 2020.

 

Future ownership changes as determined under Section 382 of the Internal Revenue code could further limit the utilization of net operating loss carryforwards. As of September, 2024, no such changes in ownership have occurred.

 

The Inflation Reduction Act (“IRA”) was enacted on August 16, 2022. The IRA includes provisions imposing a 1% excise tax on share repurchases that occur after December 31, 2022 and introduces a 15% corporate alternative minimum tax (“CAMT”) on adjusted financial statement income. The CAMT will be effective for tax years beginning after December 31, 2022. Currently, the IRA did not have a material impact to the Company’s financial statements.

 

v3.24.3
RELATED PARTY TRANSACTIONS
3 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 12 – RELATED PARTY TRANSACTIONS

 

On December 31, 2023, the Company entered into an agreement with Magnetic Resonance Management, LLC (“MRM”) for the sale of a MRI scanner. MRM is owned by the CEO and President of the Company. The sales price of the equipment was $576,857 which is payable based upon a promissory note dated December 1, 2023. The note bears interest at a rate of 9% and is payable in full at the maturity of the note in December 2028. During the three months ending September 30, 2024 the Company recorded $12 in investment income on this promissory note. The MRI scanner had zero basis, which resulted in a gain of $576,857, which was recorded during the year ended June 30, 2024. The Company has the option but not the obligation to re-take possession of the scanner in lieu of payment upon maturity of the note.

 

v3.24.3
SUBSEQUENT EVENTS
3 Months Ended
Sep. 30, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 13 – SUBSEQUENT EVENTS

 

The Company has evaluated events that occurred subsequent to September 30, 2024 and through the date the condensed consolidated financial statements were issued.

 

As of October 31, 2024, the Company repurchased 32 shares of common stock at a cost of $503 which was authorized under the stock repurchase plan adopted in September 2022.

 

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Principles of Consolidation

Principles of Consolidation

 

The unaudited condensed consolidated financial statements include the accounts of FONAR Corporation, its majority and wholly-owned subsidiaries and partnerships (collectively the “Company”). All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Revenue Recognition

Revenue Recognition

 

The revenue recognition standard in FASB ASC 606 “Revenue Recognition – Construction-Type and Production-Type Contracts” outlines a single comprehensive model for recognizing revenue as performance obligations, defined in a contract with a customer as goods or services transferred to the customer in exchange for consideration, are satisfied. The standard also requires expanded disclosures regarding the Company’s revenue recognition policies and significant judgements employed in the determination of revenue.

 

The Company’s revenues generally relate to net patient fees received from various payers and patients themselves under contracts in which our performance obligations are to provide diagnostic services to the patients. Revenues are recorded during the period our obligations to provide diagnostic services are satisfied. The Company’s performance obligations for diagnostic services are generally satisfied over a period of less than one day. The contractual relationships with patients, in most cases, also involve a third-party payer (Medicare, Medicaid, managed care health plans and commercial insurance companies, including plans offered through the health insurance exchanges) and the transaction prices for the services provided are dependent upon the terms provided by (Medicare and Medicaid) or negotiated with (managed care health plans and commercial insurance companies) the third-party payers. The payment arrangements with third-party payers for the services we provide to the related patients typically specify payments at amounts less than the Company’s standard charges and generally provide for payments based upon predetermined rates per diagnostic services or discounted fee-for-service rates. Management continually reviews the contractual estimation process to consider and incorporate updates to laws and regulations and the frequent changes in managed care contractual terms resulting from contract renegotiations and renewals.

 

The Company’s patient fee revenue, net of contractual allowances and discounts for the three months ended September 30, 2024 and 2023 are summarized in the following table.

 

          
   For the Three Months Ended
September 30,
   2024  2023
Commercial Insurance/ Managed Care  $1,204   $1,173 
Medicare/Medicaid   261    271 
Workers’ Compensation/Personal Injury   4,699    5,138 
Other   1,323    2,094 
Patient Fee Revenue, net of contractual allowances and discounts  $7,487   $8,676 

 

Earnings Per Share

Earnings Per Share

 

Basic earnings per share (“EPS”) is computed based upon the weighted average number of shares of common stock and stock equivalents outstanding, net of common stock. In accordance with ASC topic 260-10, “Participating Securities and the Two-Class method”, the Company used the Two-Class method for calculating basic income per share and applied the if converted method in calculating diluted income per share for the three months ended September 30, 2024 and 2023.

 

Diluted EPS reflects the potential dilution from the exercise or conversion of all dilutive securities into common stock based on the average market price of common shares outstanding during the period. For the three months ended September 30, 2024 and 2023, diluted EPS for common shareholders includes 128 shares upon conversion of Class C Common.

 

 

                              
   Three months ended
September 30, 2024
  Three months ended
September 30, 2023
   Total  Common Stock  Class C Common
Stock
  Total  Common Stock  Class C Common
Stock
Basic                              
Numerator:
Net income available to common stockholders
  $3,135   $2,939   $50   $4,106   $3,855   $64 
Denominator:                              
Weighted average shares outstanding   6,304    6,304    383    6,408    6,408    383 
Basic income per common share  $0.50   $0.47   $0.13   $0.64   $0.60   $0.17 
Diluted                              
Denominator:
Weighted average shares outstanding
        6,304    383         6,408    383 
Convertible Class C Stock        128             128     
Total Denominator for diluted earnings per share        6,432    383         6,536    383 
Diluted income per common share       $0.46   $0.13        $0.59   $0.17 

 

Recent Accounting Standards

Recent Accounting Standards

 

In December 2023, The Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, “Income Taxes (740) “Improvements to Income Tax Disclosures”, which requires the annual financial statements to include consistent categories and great disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for the Company’s annual reporting beginning after December 15, 2024, with early adoption permitted, and should be applied on a prospective basis, with a retrospective option. The Company is currently evaluating the effect that the adoption of ASU 2023-09 will have on its disclosures.

 

In November 2023, FASB issued ASU 2023-07, “Segment Reporting (Topic 280)”, which is intended to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. The amendments require disclosure of significant segment expenses regularly provided to the chief operating decision maker (CODM) as well as other segment items, extended certain annual disclosures to interim periods, clarify the applicability to single reportable segment entities, permit more than one measure of profit or loss to be reported under certain conditions, and require disclosure of the title and position of the CODM. The effective date for public entities is for fiscal years beginning after December 15, 2023 and interim periods with fiscal years beginning after December 15, 2024. The Company is expected to adopt the new disclosures as required and are currently evaluating the impact on the related disclosures.

 

FASB, the Emerging Issues Task Force and the SEC have issued certain other accounting standards, updates, and regulations as of September 30, 2024 that will become effective in subsequent periods; however, management does not believe that any of those updates would have significantly affected our financial accounting measures or disclosures had they been in effect during 2024 or 2023, and it does not believe that any of those standards will have a significant impact on our consolidated condensed financial statements at the time they become effective.

 

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Schedule of patient fee revenue - net
          
   For the Three Months Ended
September 30,
   2024  2023
Commercial Insurance/ Managed Care  $1,204   $1,173 
Medicare/Medicaid   261    271 
Workers’ Compensation/Personal Injury   4,699    5,138 
Other   1,323    2,094 
Patient Fee Revenue, net of contractual allowances and discounts  $7,487   $8,676 
Schedule of earning per share
                              
   Three months ended
September 30, 2024
  Three months ended
September 30, 2023
   Total  Common Stock  Class C Common
Stock
  Total  Common Stock  Class C Common
Stock
Basic                              
Numerator:
Net income available to common stockholders
  $3,135   $2,939   $50   $4,106   $3,855   $64 
Denominator:                              
Weighted average shares outstanding   6,304    6,304    383    6,408    6,408    383 
Basic income per common share  $0.50   $0.47   $0.13   $0.64   $0.60   $0.17 
Diluted                              
Denominator:
Weighted average shares outstanding
        6,304    383         6,408    383 
Convertible Class C Stock        128             128     
Total Denominator for diluted earnings per share        6,432    383         6,536    383 
Diluted income per common share       $0.46   $0.13        $0.59   $0.17 
v3.24.3
ACCOUNTS RECEIVABLE, MEDICAL RECEIVABLE AND MANAGEMENT AND OTHER FEES RECEIVABLE (Tables)
3 Months Ended
Sep. 30, 2024
Receivables [Abstract]  
Schedule of financing receivable noncurrent allowance for credit loss
               
   September 30, 2024
   Gross Receivable  Allowance for credit losses  Net
Accounts receivable  $4,039   $166   $3,873 
Accounts receivable - related party  $90       $90 
Medical receivable  $23,069   $   $23,069 
Management and other fees receivable  $55,197   $11,628   $43,569 
Management and other fees receivable from related medical practices (“PC’s”)  $16,347   $6,825   $9,522 

 

   June 30, 2024
   Gross Receivable  Allowance for credit losses  Net
Accounts receivable  $4,201   $166   $4,035 
Medical receivable  $23,992   $   $23,992 
Management and other fees receivable  $54,324   $12,370   $41,954 
Management and other fees receivable from related medical practices (“PC’s”)  $15,975   $6,110   $9,865 
Schedule of future revenue
      
2026   $693 
2027    328 
2028    87 
2029    65 
Total   $1,173 
v3.24.3
OPERATING & FINANCING LEASES (Tables)
3 Months Ended
Sep. 30, 2024
Operating Financing Leases  
Schedule of lessee operating leases liability maturity
           
Twelve Months Ending
September 30,
  Operating Lease
Payments
  Financing Lease
Payments
2025   $5,920   $244 
2026    5,658    244 
2027    5,363    122 
2028    5,167     
2029    4,850     
Thereafter    28,069     
Present value discount    (14,523)   (27)
Total lease liability   $40,504   $583 
v3.24.3
INVENTORIES (Tables)
3 Months Ended
Sep. 30, 2024
Inventory Disclosure [Abstract]  
Schedule of inventories
          
   September 30,
2024
  June 30,
2024
Purchased parts, components and supplies  $2,561   $2,524 
Work-in-process   256    191 
Total Inventories  $2,817   $2,715 
v3.24.3
OTHER INTANGIBLE ASSETS (Tables)
3 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of other intangible assets
          
   September 30,
2024
  June 30,
2024
Capitalized software development costs  $7,005   $7,005 
Patents and copyrights   5,273    5,260 
Non-compete   4,150    4,150 
Customer relationships   3,900    3,900 
Gross Other intangible assets   20,328    20,315 
Less: Accumulated amortization   17,534    17,445 
  Other Intangible Assets  $2,794   $2,870 
v3.24.3
OTHER CURRENT LIABILITIES (Tables)
3 Months Ended
Sep. 30, 2024
Payables and Accruals [Abstract]  
Schedule of other current liabilities
          
   September 30,
2024
  June 30,
2024
Accrued salaries, commissions and payroll taxes  $2,708   $4,678 
Sales tax payable   201    197 
Federal and state income taxes payable   543    1,461 
Legal and other professional fees   11    11 
Accounting fees   32    120 
Self-funded health insurance reserve   177    121 
Accrued interest and penalty   4    4 
Other general and administrative expenses   1,672    1,349 
Other Current Liabilities  $5,348   $7,941 
v3.24.3
SEGMENT AND RELATED INFORMATION (Tables)
3 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of summarized segment financial information
               
   Medical
Equipment
  Management
of Diagnostic
Imaging
Centers
  Totals
For the three months ended September 30, 2024         
Net revenues from external customers  $2,157   $22,803   $24,960 
Inter-segment net revenues  $289   $   $289 
(Loss) Income from operations  $(1,044)  $5,650   $4,606 
Depreciation and amortization  $51   $1,012   $1,063 
Capital expenditures  $72   $1,746   $1,818 
                
For the three months ended September 30, 2023               
Net revenues from external customers  $2,056   $23,782   $25,838 
Inter-segment net revenues  $254   $   $254 
(Loss) Income from operations  $(738)  $7,309   $6,571 
Depreciation and amortization  $61   $1,134   $1,195 
Capital expenditures  $16   $63   $79 

 

v3.24.3
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION (Details Narrative) - Nonconsolidated Investees, Other [Member] - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2022
Jul. 01, 2015
Interest received percentage   24.20%
Ownership interest percentage 70.80% 45.80%
Non-controlling interests from the minority shareholders $ 546,000  
Noncontrolling Interest [Member]    
Ownership interest percentage 29.20% 30.00%
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Patient Fee Revenue Recognition - (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Disaggregation of Revenue [Line Items]    
Patient Fee Revenue, net of contractual allowances and discounts $ 7,487 $ 8,676
Commercial Insurance Managed Care [Member]    
Disaggregation of Revenue [Line Items]    
Patient Fee Revenue, net of contractual allowances and discounts 1,204 1,173
Medicare Medicaid [Member]    
Disaggregation of Revenue [Line Items]    
Patient Fee Revenue, net of contractual allowances and discounts 261 271
Workers Compensation Personal Injury [Member]    
Disaggregation of Revenue [Line Items]    
Patient Fee Revenue, net of contractual allowances and discounts 4,699 5,138
Other Revenue Source [Member]    
Disaggregation of Revenue [Line Items]    
Patient Fee Revenue, net of contractual allowances and discounts $ 1,323 $ 2,094
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Earnings Per Share - (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Basic Numerator: Net income available to common stockholders $ 3,135 $ 4,106
Basic Denominator: Weighted average shares outstanding 6,304 6,408
Basic income per common share $ 0.50 $ 0.64
Common Class C [Member]    
Basic Numerator: Net income available to common stockholders $ 50 $ 64
Basic Denominator: Weighted average shares outstanding 383 383
Basic income per common share $ 0.13 $ 0.17
Diluted Denominator: Weighted average shares outstanding 383 383
Convertible Class C Stock 0 0
Total Denominator for diluted earnings per share 383 383
Diluted income per common share $ 0.13 $ 0.17
Common Stock [Member]    
Basic Numerator: Net income available to common stockholders $ 2,939 $ 3,855
Basic Denominator: Weighted average shares outstanding 6,304 6,408
Basic income per common share $ 0.47 $ 0.60
Diluted Denominator: Weighted average shares outstanding 6,304 6,408
Convertible Class C Stock 128 128
Total Denominator for diluted earnings per share 6,432 6,536
Diluted income per common share $ 0.46 $ 0.59
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - shares
shares in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Accounting Policies [Abstract]    
Shares included upon conversion of Class C Common 128 128
v3.24.3
ACCOUNTS RECEIVABLE, MEDICAL RECEIVABLE AND MANAGEMENT AND OTHER FEES RECEIVABLE - Long Term Accounts Receivable (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Jun. 30, 2024
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Accounts receivable $ 3,873 $ 4,035
Accounts receivable - related party 90  
Medical Receivables 23,069 23,992
Management and other fees receivable 43,569 41,954
Management and other fees receivable from related medical practices ("PC's") 9,522 9,865
Accounts Receivable [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Accounts receivable 4,039 4,201
Accounts receivable - related party 90  
Medical Receivables 23,069 23,992
Management and other fees receivable 55,197 54,324
Management and other fees receivable from related medical practices ("PC's") 16,347 15,975
Doubtful [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Accounts receivable 166 166
Accounts receivable - related party 0  
Medical Receivables 0 0
Management and other fees receivable 11,628 12,370
Management and other fees receivable from related medical practices ("PC's") $ 6,825 $ 6,110
v3.24.3
ACCOUNTS RECEIVABLE, MEDICAL RECEIVABLE AND MANAGEMENT AND OTHER FEES RECEIVABLE - Future Revenue (Details 1)
$ in Thousands
Sep. 30, 2024
USD ($)
Receivables [Abstract]  
2026 $ 693
2027 328
2028 87
2029 65
Total $ 1,173
v3.24.3
ACCOUNTS RECEIVABLE, MEDICAL RECEIVABLE AND MANAGEMENT AND OTHER FEES RECEIVABLE (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Receivables [Abstract]      
Long term accounts receivable $ 856   $ 830
Percentage of net revenue 67.00% 67.00%  
Percentage of consolidated net revenue 12.00% 11.60%  
v3.24.3
OPERATING & FINANCING LEASES - Lease Payments (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Operating Lease Payments [Member]  
2025 $ 5,920
2026 5,658
2027 5,363
2028 5,167
2029 4,850
Thereafter 28,069
Present value discount (14,523)
Operating Lease, Liability 40,504
Financing Lease Payments [Member]  
2025 244
2026 244
2027 122
2028 0
2029 0
Thereafter 0
Present value discount (27)
Finance Lease, Liability $ 583
v3.24.3
INVENTORIES - Inventories (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Jun. 30, 2024
Inventory Disclosure [Abstract]    
Purchased parts, components and supplies $ 2,561 $ 2,524
Work-in-process 256 191
Total Inventories $ 2,817 $ 2,715
v3.24.3
OTHER INTANGIBLE ASSETS - Other intangible assets net of amortization (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Jun. 30, 2024
Finite-Lived Intangible Assets [Line Items]    
Gross other intangible assets $ 20,328 $ 20,315
Less: Accumulated amortization 17,534 17,445
Other intangible assets-net 2,794 2,870
Software and Software Development Costs [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross other intangible assets 7,005 7,005
Patents And Copyrights [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross other intangible assets 5,273 5,260
Noncompete Agreements [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross other intangible assets 4,150 4,150
Customer Relationships [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross other intangible assets $ 3,900 $ 3,900
v3.24.3
OTHER INTANGIBLE ASSETS (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Patents And Copyrights [Member]    
Finite-Lived Intangible Assets [Line Items]    
Amortization of intangible assets $ 39 $ 43
Customer Relationships [Member]    
Finite-Lived Intangible Assets [Line Items]    
Amortization of intangible assets $ 50 $ 50
v3.24.3
OTHER CURRENT LIABILITIES - Other Current Liabilities - (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Jun. 30, 2024
Payables and Accruals [Abstract]    
Accrued salaries, commissions and payroll taxes $ 2,708 $ 4,678
Sales tax payable 201 197
Federal and state income taxes payable 543 1,461
Legal and other professional fees 11 11
Accounting fees 32 120
Self-funded health insurance reserve 177 121
Accrued interest and penalty 4 4
Other general and administrative expenses 1,672 1,349
Other Current Liabilities $ 5,348 $ 7,941
v3.24.3
SEGMENT AND RELATED INFORMATION - Summarized Segments - (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Revenue from External Customer [Line Items]    
Net revenues from external customers $ 24,960 $ 25,838
Inter-segment net revenues 289 254
(Loss) Income from operations 4,606 6,571
Depreciation and amortization 1,063 1,195
Capital expenditures 1,818 79
Medical Equipment [Member]    
Revenue from External Customer [Line Items]    
Net revenues from external customers 2,157 2,056
Inter-segment net revenues 289 254
(Loss) Income from operations (1,044) (738)
Depreciation and amortization 51 61
Capital expenditures 72 16
Management of Diagnostic Imaging Centers [Member]    
Revenue from External Customer [Line Items]    
Net revenues from external customers 22,803 23,782
Inter-segment net revenues 0 0
(Loss) Income from operations 5,650 7,309
Depreciation and amortization 1,012 1,134
Capital expenditures $ 1,746 $ 63
v3.24.3
SUPPLEMENTAL CASH FLOW INFORMATION (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Supplemental Cash Flow Elements [Abstract]    
Interest paid $ 8 $ 48
Income taxes paid 1,301 150
Right-of-use and equipment assets in exchange for lease obligations $ 359 $ 1,109
v3.24.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Sep. 26, 2022
Number of shares repurchased, value $ 415 $ 714    
Liability for individual claims 150      
Reserve for self-funded $ 177   $ 121  
Board of Directors Chairman [Member]        
Stock purchase plan       $ 9,000
Number of shares repurchased shares 24 43    
Number of shares repurchased, value $ 415 $ 714    
v3.24.3
INCOME TAXES (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Income Tax Disclosure [Abstract]    
Income tax expense $ 1,249 $ 1,249
Deferred tax asset 6,357  
Deferred tax liability $ 371  
Percentage of excise tax 1.00%  
Corporate alternative minimum tax percentage 15.00%  
v3.24.3
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]        
Investment income promissory note $ 639 $ 507    
Magnetic Resonance Management [Member]        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]        
Sale of price of the equipment       $ 576,857
Bears interest rate       9.00%
Investment income promissory note $ 12      
Gain on sale of equipments     $ 576,857  
v3.24.3
SUBSEQUENT EVENTS (Details Narrative) - Subsequent Event [Member]
shares in Thousands, $ in Thousands
Oct. 31, 2024
USD ($)
shares
Subsequent Event [Line Items]  
Number of shares repurchased, shares | shares 32
Number of shares repurchased, value | $ $ 503

Fonar (NASDAQ:FONR)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more Fonar Charts.
Fonar (NASDAQ:FONR)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more Fonar Charts.