false000107068000010706802025-02-122025-02-12

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 12, 2025

CF BANKSHARES INC.

(Exact name of registrant as specified in its charter)

Delaware

0-25045

34-1877137

(State or other jurisdiction of

(Commission

(IRS Employer

incorporation)

File Number)

Identification No.)

4960 E. Dublin Granville Road, Suite #400, Columbus, Ohio

43081

(614) 334-7979

(Address of principal executive offices)

(Zip Code)

(Registrant’s Telephone Number)

N/A

(former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $.01 par value

CFBK

The NASDAQ Capital Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.


Item 2.02. Results of Operations and Financial Condition.

On February 12, 2025, CF Bankshares Inc. (the “Company”) issued a press release announcing financial results for the fourth quarter and year ended December 31, 2024 (the “Earnings Release”). A copy of the Earnings Release is included as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference herein.

Item 9.01. Financial Statements and Exhibits

(a)

Not applicable

(b)

Not applicable

(c)

Not applicable

(d)

Exhibits

99.1 Earnings Release issued by the Company on February 12, 2025, announcing financial results for the fourth quarter and year ended December 31, 2024.

104Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document).



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CF Bankshares Inc.

Date: February 12, 2025

By:

/s/ Kevin J. Beerman

Kevin J. Beerman

Executive Vice President and Chief Financial Officer

                                                                                                                                                    Exhibit 99.1

Picture 3

Parent of CFBank, NA





 





 



 



PRESS RELEASE

 

FOR IMMEDIATE RELEASE:

February 12, 2025

For Further Information:

Timothy T. O'Dell, President & CEO



Phone:  614.318.4660



Email: timodell@cfbankmail.com





CF BANKSHARES INC., PARENT OF CFBANK NA, REPORTS RESULTS FOR THE 4th QUARTER AND FULL YEAR 2024.



Columbus, Ohio – February 12, 2025  – CF Bankshares Inc. (NASDAQ: CFBK) (the “Company”), the parent of CFBank, National Association (“CFBank”), today announced financial results for the fourth quarter and the full year ended December 31, 2024.



Fourth Quarter and Full Year 2024 Highlights

·

Net income was $4.4 million ($0.68 per diluted common share) for the fourth quarter and $13.4 million  ($2.06 per diluted common share) for the year ended December 31, 2024.

·

Pre-provision, pre-tax net revenue (PPNR) for the fourth quarter was $6.5 million, which represented a $706,000 (12%) increase over the third quarter of 2024.  PPNR for the year ended December 31, 2024 was $22.9 million.

·

Return on Average Equity (ROE) was 10.61% for the fourth quarter, while Return on Average Assets (ROA) was 0.86%.

·

Net Interest Income for the fourth quarter of 2024 increased $1.0 million (9.4%) when compared to the third quarter of 2024.

·

Net Interest Margin (NIM) increased 16bps when compared to the previous quarter.  This improvement in our NIM was driven by a 30bps reduction in the average rate paid on interest-bearing liabilities.  This represents the third consecutive quarter in which we have achieved NIM expansion. 

·

Noninterest income was up $413,000 (40%) for the fourth quarter of 2024 when compared to the fourth quarter of 2023, while Full Year 2024 noninterest income was up $1.1 million (28%) over 2023.  The largest contributor to the noninterest income growth  were Customer Fees, including Cash Management products and services, which grew $939,000 (60%) for the Full Year 2024 when compared to 2023.

·

Noninterest bearing (NIB) deposit balances increased by $38 million (16%) during 2024.



Recent Developments

·

On January 6, 2025, the Company’s Board of Directors declared a cash dividend of $0.07 per share on its common stock and a corresponding cash dividend of $7.00 per share on its Series D Preferred Stock.  The dividend was paid on January 27, 2025 to shareholders of record as of the close of business on January 16, 2025.    


 

 

CEO and Board Chair Commentary

Timothy T. O’Dell, President and CEO, commented: “Fourth Quarter 2024 Net Income was $4.4 million, which is net of a $1 million after-tax impact from additional Credit Loss Reserves. 

The business and operating environment which we and other Banks experienced during 2024, remained volatile and punctuated by periods of elevated interest rates.  

I am particularly pleased that our CF Team remained nimble, adjusting successfully to this period of interest rate volatility which included an inverted interest rate yield curve. 

Our fourth quarter results reflect improving results and stabilized performance achieved through ongoing operating adjustments made to our business and pricing models. We believe these recent results will bode well for continued success in 2025. 

Performance results for the fourth quarter of 2024 included PPNR of $6.5 million, which represented a 12% increase over the prior quarter. Also, during the fourth quarter, NIM expanded by 16bps, while Net Interest Income increased by roughly $1 million during the fourth quarter as compared to the third quarter. 

Additionally, NIB deposits grew by $38 million, or 16%, during the year, as a result of our strategic focus on growing Commercial Treasury Management Deposit business relationships. Full year deposit-related service fee income increased nearly $1 million, up 60%, during 2024 and increased 37% during the fourth quarter of 2024 when compared to the fourth quarter of 2023.

Having opportunistically added more proven Bankers, CFBank has in place stronger and deeper Regional Banking Teams entering the new year.  Our business opportunities and Pipelines continue to be strong, as evidenced by our ability to outrun heavy loan payoff’s driven by CRE Development Construction projects successfully moving onto permanent financing. 

We believe a more stabilized operating and interest rate environment, coupled with our deepened team and continued strong business opportunities, positions CFBank well for 2025!

Our Bests are yet ahead!”

Robert E. Hoeweler, Chairman of the Board, added: “Our team is navigating through some of the most challenging and disruptive financial times in memory. At times it is amazing to witness how our entire team navigates seamlessly through these challenges. Our focus remains providing our customers with comprehensive solutions to their financial needs while building long-term mutually beneficial relationships.

Overview of Results 

Net income for the three months ended December 31, 2024 totaled $4.4 million (or $0.68 per diluted common share) compared to net income of $4.2 million (or $0.65 per diluted common share) for the three months ended September 30, 2024 and net income of $4.2  million (or $0.65 per diluted common share) for the three months ended December 31, 2023.  Pre-provision, pre-tax net revenue (“PPNR”) for the three months ended December 31, 2024 was $6.5 million compared to PPNR of $5.8 million for the three months ended September 30, 2024 and PPNR of $6.0 million for the three months ended December 31, 2023.

Net income for the year ended December 31, 2024 totaled $13.4 million (or $2.06 per diluted common share) compared to net income of $16.9 million (or $2.63 per diluted common share) for the year ended December 31, 2023. PPNR for the year ended December 31, 2024 was $22.9 million compared to PPNR of $23.3 million for the year ended December 31, 2023.

Net Interest Income and Net Interest Margin

Net interest income totaled $12.5 million for the quarter ended December 31, 2024 and increased $1.0 million, or 9.4%, compared to $11.5 million for the prior quarter, and increased $779,000, or 6.6%, compared to $11.8 million for the fourth quarter of 2023.

The increase in net interest income compared to the prior quarter was primarily due to a $1.1 million, or 5.8%, decrease in interest expense, partially offset by a $4,000 decrease in interest incomeThe decrease in interest expense when compared to the prior quarter was attributed to a 30bps decrease in the average cost of funds on interest-bearing liabilities, partially offset by  an  $8.5 million, or 0.5%, increase in average interest-bearing liabilities. The decrease in interest income was primarily


 

 

attributed to a 14bps decrease in the average yield on interest-earning assets,  partially offset by  a  $42.4 million, or 2.2%, increase in average interest-earning assets. The net interest margin of 2.57% for the quarter ended December 31, 2024 increased 16bps compared to the net interest margin of 2.41% for the prior quarter.

The increase in net interest income compared to the fourth quarter of 2023 was primarily due to a $499,000, or 2.8%, decrease in interest expense, coupled with a $280,000, or 0.9%, increase in interest income.  The decrease in interest expense was attributed to a 9bps decrease in the average cost of funds on interest-bearing liabilities, coupled with a $13.5 million, or 0.8%, decrease in average interest-bearing liabilities. The increase in interest income was primarily attributed to an $18.0 million, or 0.9%, increase in average interest-earning assets outstanding. The net interest margin of 2.57% for the quarter ended December 31, 2024 increased 13bps compared to the net interest margin of 2.44% for the fourth quarter of 2023.

Noninterest Income

Noninterest income for the quarter ended December 31, 2024 totaled $1.4  million and decreased $160,000, or 10.0%, compared to $1.6 million for the prior quarter.  The decrease was primarily due to a $183,000 decrease in swap fee income.

Noninterest income for the quarter ended December 31, 2024 increased $413,000, or 40.0%, compared to $1.0 million for the quarter ended December 31, 2023.  The increase was primarily due to a $181,000 increase in service charges on deposit accounts, a $123,000 increase in other noninterest income, and a $114,000 increase in net gain on sales of residential mortgage loans.

The following table represents the notional amount of loans sold during the three months ended December 31, 2024, September 30, 2024, and December 31, 2023 (in thousands).







 

 

 

 

 

 

 

 



Three Months ended



December 31, 2024

 

September 30, 2024

 

December 31, 2023

Notional amount of loans sold

$

15,670 

 

$

12,053 

 

$

1,990 



Noninterest Expense

Noninterest expense for the quarter ended December 31, 2024 totaled $7.4 million and increased $207,000, or 2.9%, compared to $7.2 million for the prior quarter.  The increase in noninterest expense was primarily due to a $228,000 increase in loan expense, and a $168,000 in professional fee expense, partially offset by a $132,000 decrease in other noninterest expense and a $78,000 decrease in FDIC premiums

Noninterest expense for the quarter ended December 31, 2024 increased $688,000, or 10.2%, compared to $6.7 million for the quarter ended December 31, 2023.  The increase in noninterest expense was primarily due to a $352,000 increase in loan expense, a $226,000 increase in salaries and employee benefits, and a $225,000 increase in professional fee expense, partially offset by a $174,000 decrease in FDIC premiums.    

Income Tax Expense

Income tax expense was $748,000 for the quarter ended December 31, 2024 (effective tax rate of 14.5%), compared to $1.1 million for the prior quarter (effective tax rate of 20.4%) and $932,000 for the quarter ended December 31, 2023 (effective tax rate of 18.0%).  The reduction in the effective tax rate for the quarter ended December 31, 2024 was primarily related to tax-credit investments.

Loans and Loans Held For Sale

Net loans and leases totaled $1.7 billion at December 31, 2024 and increased $4.9 million, or 0.3%, from the prior quarter and increased $27.9 million, or 1.6%, from December 31, 2023.  The increase in loans and leases balances was primarily due to a $30.7 million increase in construction loan balances, a $12.3 million increase in commercial real estate loan balances, and a $4.4 million increase in single-family residential loan balances, partially offset by a $26.1 million decrease in multi-family loan balances and a  $14.1 million decrease in commercial and industrial (C&I) loan balances

The increase in net loans and leases from December 31, 2023 was primarily due to a $27.0 million increase in commercial real estate loan balances, a $19.7 million increase in multi-family loan balances, an $11.4 million increase in construction loan balances, and a $3.6 million increase in home equity lines of credit, partially offset by a $21.1 million decrease in commercial and industrial (C&I) loan balances, and a $12.7 million decrease in single-family residential loan balances.    


 

 

The following table presents the recorded investment in loans and leases for certain non-owner-occupied loan types (in thousands).





 

 

 

 



December 31, 2024

September 30, 2024

Construction – 1-4 family*

$

26,786 

$

23,046 

Construction – Multi-family*

 

144,879 

 

111,897 

Construction – Non-residential*

 

29,582 

 

35,608 

Hotel/Motel

 

12,001 

 

12,074 

Industrial / Warehouse

 

58,480 

 

56,571 

Land/Land Development

 

25,123 

 

23,595 

Medical/Healthcare/Senior Housing

 

2,333 

 

2,479 

Multi-family

 

199,269 

 

227,895 

Office

 

42,412 

 

43,407 

Retail

 

62,652 

 

63,074 

Other

 

8,533 

 

7,732 



*CFBank possesses a core competency and deep expertise in Construction Lending.  The construction lending business sector has produced many full banking relationships with proven developers with long successful track records.

Asset Quality

Nonaccrual loans were $14.5 million, or 0.84%  of total loans at December 31, 2024, a decrease of $59,000 from $14.6 million at September 30, 2024 and an increase of $8.8 million from  $5.7 million at December 31, 2023

The increase in nonaccrual loans when compared to December 31, 2023 was primarily driven by four commercial loans, totaling $11.3 million, and three single-family residential loans, totaling $1.1 million, becoming nonaccrual during the year ended December 31, 2024, partially offset by $3.5 million in charge-offs.  Loans 30 days or more past due totaled $12.1 million at December 31, 2024, compared to $7.7 million at September 30, 2024 and $2.0 million at December 31, 2023.    

The allowance for credit losses on loans and leases totaled $17.5 million at December 31, 2024 compared to  $16.8 million at September 30, 2024 and $16.9 million at December 31, 2023.  The ratio of the allowance for credit losses on loans and leases to total loans and leases was 1.00% at December 31, 2024, compared to 0.97% at September 30, 2024 and 0.99% at December 31, 2023

There was $1.4 million in provision for credit losses expense for the quarter ended December 31, 2024, compared to $558,000 for the quarter ended September 30, 2024 and $875,000 for the quarter ended December 31, 2023The increase in the provision for credit losses when compared to the prior quarter was primarily driven by additional reserves placed on two individually-evaluated commercial loan participations in the fourth quarter of 2024.    Net charge-offs for the quarter ended December 31, 2024 totaled $95,000, compared to net charge-offs of $3.3 million for the prior quarter and net charge-offs of $623,000 for the quarter ended December 31, 2023.

Deposits

Deposits totaled $1.76 billion at December 31, 2024, an increase of $10.2 million, or 0.6%, compared to $1.75 billion at September 30, 2024, and  an increase of $11.7 million, or 0.7%, when compared to $1.74 billion at December 31, 2023The increase when compared to September 30, 2024 was primarily due to a $15.9 million increase in noninterest-bearing account balances, partially offset by a $5.7 million decrease in interest-bearing accounts balances.  The increase when compared to December 31, 2023, was primarily due to a  $37.8 million increase in noninterest-bearing account balances,  partially offset by a $26.0 million decrease in interest-bearing account balancesThe decrease in interest-bearing account balances when compared to December 31, 2023 included a $19.5 million reduction in brokered deposits.

At December 31, 2024, approximately 29.8% of our deposit balances exceeded the FDIC insurance limit of $250,000, as compared to approximately 30.2% at September 30, 2024 and approximately 29.2% at December 31, 2023.

Borrowings

FHLB advances and other debt totaled  $92.7 million at December 31, 2024 and decreased $16.0 million, or 14.7%, when compared to  $108.7 million at September 30, 2024 and decreased $17.3 million, or 15.7%, when compared to $110.0 million


 

 

at December 31, 2023. The decrease when compared to September 30, 2024 was primarily due to $16.0 million of fixed rate FHLB advances maturing during the fourth quarter of 2024The decrease when compared to December 31, 2023 was primarily due to $18.5 million of fixed rate FHLB advances maturing, partially offset by a $1.2 million increase on the Company’s line of credit with a third party financial institution.    

Capital

Stockholders’ equity totaled $168.4 million at December 31, 2024, an increase of $4.4 million, or 2.7%, when compared to $164.0 million at September 30, 2024, and an increase of $13.0 million, or 8.4%, from $155.4 million at December 31, 2023The increase in total stockholders’ equity during the three months ended December 31, 2024 was primarily attributed to net income, partially offset by $453,000 in dividend payments. The increase in stockholders’ equity during the year ended December 31, 2024 was primarily attributed to net income, partially offset by $1.6 million in dividend payments.

Use of Non-GAAP Financial Measures

This earnings release contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”).  Non-GAAP financial measures included in this earnings release include Pre-Provision, Pre-Tax Net Revenue (PPNR).  Management uses this "non-GAAP" financial measure in its analysis of the Company’s performance and believes that this non-GAAP financial measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods and peers.  These disclosures should not be viewed as substitutes for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  A reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure is included at the end of this earnings release under the heading "GAAP TO NON-GAAP RECONCILIATION."



About CF Bankshares Inc. and CFBank

CF Bankshares Inc. (the “Company”) is a holding company that owns 100% of the stock of CFBank, National Association (“CFBank”). CFBank is a nationally chartered boutique Commercial bank operating primarily in Four (4) Major Metro Markets: Columbus, Cleveland, and Cincinnati, Ohio, and Indianapolis, Indiana. The current Leadership Team and Board recapitalized the Company and CFBank in 2012 during the financial crisis, repositioning CFBank as a full-service Commercial Bank model. Since the 2012 recapitalization, CFBank has achieved a CAGR in excess of 20%.

CFBank focuses on serving the financial needs of closely held businesses and entrepreneurs, by providing a comprehensive Commercial, Retail, and Mortgage Lending services presence. In all regional markets, CFBank provides commercial loans and equipment leases, commercial and residential real estate loans and treasury management depository services, residential mortgage lending, and full-service commercial and retail banking services and products.  CFBank is differentiated by our penchant for individualized service coupled with direct customer access to decision-makers, and ease of doing business. CFBank matches the sophistication of much larger banks, without the bureaucracy.

Additional information about the Company and CFBank is available at www.CF.Bank





FORWARD LOOKING STATEMENTS

This press release and other materials we have filed or may file with the Securities and Exchange Commission (“SEC”) contain or may contain forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Reform Act of 1995, which are made in good faith by us.  Forward-looking statements include, but are not limited to: (1) projections of revenues, income or loss, earnings or loss per common share, capital structure and other financial items; (2) plans and objectives of the management or Boards of Directors of CF Bankshares Inc. or CFBank; (3) statements regarding future events, actions or economic performance; and (4) statements of assumptions underlying such statements.  Words such as "estimate," "strategy," "may," "believe," "anticipate," "expect," "predict," "will," "intend," "plan," "targeted," and the negative of these terms, or similar expressions, are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements.  Various risks and uncertainties may cause actual results to differ materially from those indicated by our forward-looking statements, including, without limitation those risks detailed from time to time in our reports filed with the SEC, including those risk factors identified in “Item 1A.  Risk Factors” of Part I of our Annual Report on Form 10-K filed with SEC for the year ended December 31, 2023.


 

 

Forward-looking statements are not guarantees of performance or results.  A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement.  We believe that we have chosen these assumptions or bases in good faith and that they are reasonable.  We caution you, however, that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material.  The forward-looking statements included in this press release speak only as of the date hereof.  We undertake no obligation to publicly release revisions to any forward-looking statements to reflect events or circumstances after the date of such statements, except to the extent required by law. 



 


 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

Three months ended

 

 

 

Year ended

 

 



December 31,

 

 

 

December 31,

 

 



2024

 

2023

 

% change

 

2024

 

2023

 

% change

Total interest income

$

29,992 

 

$

29,712 

 

1% 

 

$

118,389 

 

 

108,279 

 

9% 

Total interest expense

 

17,459 

 

 

17,958 

 

-3%

 

 

71,745 

 

 

60,639 

 

18% 

     Net interest income

 

12,533 

 

 

11,754 

 

7% 

 

 

46,644 

 

 

47,640 

 

-2%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Provision for credit losses-loans

 

789 

 

 

456 

 

n/m

 

 

6,087 

 

 

1,858 

 

228% 

  Provision for credit losses-unfunded commitments

 

592 

 

 

419 

 

41% 

 

 

650 

 

 

459 

 

42% 



 

1,381 

 

 

875 

 

58% 

 

 

6,737 

 

 

2,317 

 

191% 

Net interest income after provision for credit losses

 

11,152 

 

 

10,879 

 

3% 

 

 

39,907 

 

 

45,323 

 

-12%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Service charges on deposit accounts

 

668 

 

 

487 

 

37% 

 

 

2,505 

 

 

1,566 

 

60% 

  Net gain on sales of residential mortgage loans

 

148 

 

 

34 

 

335% 

 

 

435 

 

 

119 

 

266% 

  Net gain on sale of commercial loans

 

79 

 

 

54 

 

n/m

 

 

246 

 

 

66 

 

n/m

  Swap fee income

 

69 

 

 

99 

 

-30%

 

 

321 

 

 

715 

 

-55%

  Other

 

482 

 

 

359 

 

34% 

 

 

1,668 

 

 

1,565 

 

7% 

     Noninterest income

 

1,446 

 

 

1,033 

 

40% 

 

 

5,175 

 

 

4,031 

 

28% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Salaries and employee benefits

 

3,555 

 

 

3,329 

 

7% 

 

 

14,172 

 

 

14,513 

 

-2%

  Occupancy and equipment

 

444 

 

 

430 

 

3% 

 

 

1,821 

 

 

1,694 

 

7% 

  Data processing

 

682 

 

 

604 

 

13% 

 

 

2,569 

 

 

2,172 

 

18% 

  Franchise and other taxes

 

301 

 

 

328 

 

-8%

 

 

1,269 

 

 

1,263 

 

0% 

  Professional fees

 

822 

 

 

597 

 

38% 

 

 

2,729 

 

 

2,470 

 

10% 

  Director fees

 

153 

 

 

162 

 

-6%

 

 

574 

 

 

658 

 

-13%

  Postage, printing, and supplies

 

37 

 

 

26 

 

42% 

 

 

152 

 

 

149 

 

2% 

  Advertising and marketing

 

35 

 

 

29 

 

21% 

 

 

134 

 

 

336 

 

-60%

  Telephone

 

56 

 

 

60 

 

-7%

 

 

210 

 

 

257 

 

-18%

  Loan expenses

 

461 

 

 

109 

 

323% 

 

 

1,400 

 

 

619 

 

126% 

  Depreciation

 

115 

 

 

141 

 

-18%

 

 

486 

 

 

567 

 

-14%

  FDIC premiums

 

451 

 

 

625 

 

-28%

 

 

2,079 

 

 

2,215 

 

-6%

  Regulatory assessment

 

64 

 

 

61 

 

5% 

 

 

258 

 

 

242 

 

7% 

  Other insurance

 

46 

 

 

55 

 

-16%

 

 

198 

 

 

209 

 

-5%

  Other

 

211 

 

 

189 

 

12% 

 

 

887 

 

 

1,005 

 

-12%

     Noninterest expense

 

7,433 

 

 

6,745 

 

10% 

 

 

28,938 

 

 

28,369 

 

2% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

5,165 

 

 

5,167 

 

0% 

 

 

16,144 

 

 

20,985 

 

-23%

Income tax expense

 

748 

 

 

932 

 

-20%

 

 

2,757 

 

 

4,048 

 

-32%

Net income

 

4,417 

 

 

4,235 

 

4% 

 

 

13,387 

 

 

16,937 

 

-21%

Earnings allocated to participating securities (Series D preferred stock)

 

(144)

 

 

 -

 

n/m

 

 

(361)

 

 

 -

 

n/m

Net Income attributable to common stockholders

$

4,273 

 

$

4,235 

 

1% 

 

$

13,026 

 

$

16,937 

 

-23%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.68 

 

$

0.66 

 

 

 

$

2.08 

 

$

2.64 

 

 

Diluted earnings per common share

$

0.68 

 

$

0.65 

 

 

 

$

2.06 

 

$

2.63 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding - basic

 

6,258,616 

 

 

6,433,568 

 

 

 

 

6,274,571 

 

 

6,421,088 

 

 

Average common shares outstanding - diluted 

 

6,328,710 

 

 

6,469,862 

 

 

 

 

6,308,992 

 

 

6,447,447 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

n/m - not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

Dec 31,

 

Sept 30,

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

(unaudited)

2024

 

2024

 

2024

 

2024

 

2023

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

235,272 

 

$

233,520 

 

$

241,775 

 

$

236,892 

 

$

261,595 

 

Interest-bearing deposits in other financial institutions

 

100 

 

 

100 

 

 

100 

 

 

100 

 

 

100 

 

Securities available for sale

 

8,683 

 

 

8,690 

 

 

8,323 

 

 

7,597 

 

 

8,092 

 

Equity securities

 

5,000 

 

 

5,000 

 

 

5,000 

 

 

5,000 

 

 

5,000 

 

Loans held for sale

 

2,623 

 

 

5,240 

 

 

3,187 

 

 

2,241 

 

 

1,849 

 

Loans and leases

 

1,739,493 

 

 

1,733,855 

 

 

1,706,980 

 

 

1,713,929 

 

 

1,710,998 

 

 Less allowance for credit losses on loans and leases

 

(17,474)

 

 

(16,780)

 

 

(19,285)

 

 

(18,198)

 

 

(16,865)

 

    Loans and leases, net

 

1,722,019 

 

 

1,717,075 

 

 

1,687,695 

 

 

1,695,731 

 

 

1,694,133 

 

FHLB and FRB stock

 

8,918 

 

 

8,908 

 

 

9,830 

 

 

8,491 

 

 

8,482 

 

Premises and equipment, net

 

3,536 

 

 

3,480 

 

 

3,571 

 

 

3,685 

 

 

3,812 

 

Operating lease right of use assets

 

6,087 

 

 

6,259 

 

 

4,858 

 

 

5,041 

 

 

5,221 

 

Bank owned life insurance

 

27,116 

 

 

26,899 

 

 

26,683 

 

 

26,470 

 

 

26,266 

 

Accrued interest receivable and other assets

 

46,169 

 

 

49,135 

 

 

49,612 

 

 

48,225 

 

 

44,065 

 

Total assets

$

2,065,523 

 

$

2,064,306 

 

$

2,040,634 

 

$

2,039,473 

 

$

2,058,615 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Noninterest bearing

$

273,668 

 

$

257,715 

 

$

217,771 

 

$

236,841 

 

$

235,916 

 

    Interest bearing

 

1,482,127 

 

 

1,487,861 

 

 

1,478,705 

 

 

1,486,229 

 

 

1,508,141 

 

         Total deposits

 

1,755,795 

 

 

1,745,576 

 

 

1,696,476 

 

 

1,723,070 

 

 

1,744,057 

 

FHLB advances and other debt

 

92,680 

 

 

108,672 

 

 

137,163 

 

 

111,004 

 

 

109,995 

 

Advances by borrowers for taxes and insurance

 

2,238 

 

 

1,214 

 

 

154 

 

 

1,093 

 

 

2,179 

 

Operating lease liabilities

 

6,229 

 

 

6,387 

 

 

4,949 

 

 

5,127 

 

 

5,302 

 

Accrued interest payable and other liabilities

 

25,144 

 

 

23,464 

 

 

27,322 

 

 

26,209 

 

 

26,747 

 

Subordinated debentures

 

15,000 

 

 

14,990 

 

 

14,980 

 

 

14,971 

 

 

14,961 

 

         Total liabilities

 

1,897,086 

 

 

1,900,303 

 

 

1,881,044 

 

 

1,881,474 

 

 

1,903,241 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

168,437 

 

 

164,003 

 

 

159,590 

 

 

157,999 

 

 

155,374 

 

Total liabilities and stockholders' equity

$

2,065,523 

 

$

2,064,306 

 

$

2,040,634 

 

$

2,039,473 

 

$

2,058,615 

 







 


 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balance Sheet and Yield Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For Three Months Ended



December 31, 2024

 

September 30, 2024

 

December 31, 2023



Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average



Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/



Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate



(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities (1) (2)

$

13,664 

 

$

143 

 

 

3.54% 

 

$

13,333 

 

$

144 

 

 

3.56% 

 

$

13,412 

 

$

129 

 

 

3.14% 

Loans and leases and loans held for sale (3)

 

1,723,753 

 

 

27,212 

 

 

6.31% 

 

 

1,702,563 

 

 

27,189 

 

 

6.39% 

 

 

1,682,498 

 

 

26,240 

 

 

6.24% 

Other earning assets

 

198,834 

 

 

2,458 

 

 

4.94% 

 

 

177,710 

 

 

2,496 

 

 

5.62% 

 

 

222,764 

 

 

3,176 

 

 

5.70% 

FHLB and FRB stock

 

8,914 

 

 

179 

 

 

8.03% 

 

 

9,115 

 

 

167 

 

 

7.33% 

 

 

8,496 

 

 

167 

 

 

7.86% 

Total interest-earning assets

 

1,945,165 

 

 

29,992 

 

 

6.16% 

 

 

1,902,721 

 

 

29,996 

 

 

6.30% 

 

 

1,927,170 

 

 

29,712 

 

 

6.16% 

Noninterest-earning assets

 

100,867 

 

 

 

 

 

 

 

 

97,700 

 

 

 

 

 

 

 

 

96,301 

 

 

 

 

 

 

Total assets

$

2,046,032 

 

 

 

 

 

 

 

$

2,000,421 

 

 

 

 

 

 

 

$

2,023,471 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

1,465,595 

 

 

16,342 

 

 

4.46% 

 

$

1,454,433 

 

 

17,382 

 

 

4.78% 

 

$

1,475,357 

 

 

16,863 

 

 

4.57% 

FHLB advances and other borrowings

 

121,193 

 

 

1,117 

 

 

3.69% 

 

 

123,872 

 

 

1,154 

 

 

3.73% 

 

 

124,948 

 

 

1,095 

 

 

3.51% 

Total interest-bearing liabilities

 

1,586,788 

 

 

17,459 

 

 

4.40% 

 

 

1,578,305 

 

 

18,536 

 

 

4.70% 

 

 

1,600,305 

 

 

17,958 

 

 

4.49% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

292,733 

 

 

 

 

 

 

 

 

260,077 

 

 

 

 

 

 

 

 

269,442 

 

 

 

 

 

 

Total liabilities

 

1,879,521 

 

 

 

 

 

 

 

 

1,838,382 

 

 

 

 

 

 

 

 

1,869,747 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

166,511 

 

 

 

 

 

 

 

 

162,039 

 

 

 

 

 

 

 

 

153,724 

 

 

 

 

 

 

Total liabilities and equity

$

2,046,032 

 

 

 

 

 

 

 

$

2,000,421 

 

 

 

 

 

 

 

$

2,023,471 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest-earning assets

$

358,377 

 

 

 

 

 

 

 

$

324,416 

 

 

 

 

 

 

 

$

326,865 

 

 

 

 

 

 

Net interest income/interest rate spread

 

 

 

$

12,533 

 

 

1.76% 

 

 

 

 

$

11,460 

 

 

1.60% 

 

 

 

 

$

11,754 

 

 

1.67% 

Net interest margin

 

 

 

 

 

 

 

2.57% 

 

 

 

 

 

 

 

 

2.41% 

 

 

 

 

 

 

 

 

2.44% 

Average interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to average interest-bearing liabilities

 

122.59% 

 

 

 

 

 

 

 

 

120.55% 

 

 

 

 

 

 

 

 

120.43% 

 

 

 

 

 

 







(1)

Average balance is computed using the carrying value of securities.  Average yield is computed using the historical amortized cost average balance for available for sale securities.

(2)

Average yields and interest earned are stated on a fully taxable equivalent basis.

(3)

Average balance is computed using the recorded investment in loans net of the allowance for credit losses on loans and leases and includes nonperforming loans and leases.







 


 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

At or for the three months ended

 

Year ended

($ in thousands except per share data)

 

Dec 31,

 

Sept 30,

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

 

December 31,

(unaudited)

 

2024

 

2024

 

2024

 

2024

 

2023

 

 

2024

 

 

2023

Earnings and Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

12,533 

 

$

11,460 

 

$

11,367 

 

$

11,284 

 

$

11,754 

 

$

46,644 

 

$

47,640 

Provision for credit losses

 

$

1,381 

 

$

558 

 

$

3,561 

 

$

1,237 

 

$

875 

 

$

6,737 

 

$

2,317 

Noninterest income

 

$

1,446 

 

$

1,606 

 

$

1,218 

 

$

905 

 

$

1,033 

 

$

5,175 

 

$

4,031 

Noninterest expense

 

$

7,433 

 

$

7,226 

 

$

7,092 

 

$

7,187 

 

$

6,745 

 

$

28,938 

 

$

28,369 

Net income

 

$

4,417 

 

$

4,205 

 

$

1,695 

 

$

3,070 

 

$

4,235 

 

$

13,387 

 

$

16,937 

Basic earnings per common share

 

$

0.68 

 

$

0.65 

 

$

0.26 

 

$

0.48 

 

$

0.66 

 

$

2.08 

 

$

2.64 

Diluted earnings per common share

 

$

0.68 

 

$

0.65 

 

$

0.26 

 

$

0.47 

 

$

0.65 

 

$

2.06 

 

$

2.63 

Dividends declared per share

 

$

0.07 

 

$

0.06 

 

$

0.06 

 

$

0.06 

 

$

0.06 

 

$

0.25 

 

$

0.23 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.86% 

 

 

0.84% 

 

 

0.34% 

 

 

0.61% 

 

 

0.84% 

 

 

0.67% 

 

 

0.88% 

Return on average equity

 

 

10.61% 

 

 

10.38% 

 

 

4.23% 

 

 

7.80% 

 

 

11.02% 

 

 

8.29% 

 

 

11.46% 

Average yield on interest-earning assets

 

 

6.16% 

 

 

6.30% 

 

 

6.16% 

 

 

6.07% 

 

 

6.16% 

 

 

6.17% 

 

 

5.89% 

Average rate paid on interest-bearing liabilities

 

 

4.40% 

 

 

4.70% 

 

 

4.57% 

 

 

4.51% 

 

 

4.49% 

 

 

4.54% 

 

 

3.99% 

Average interest rate spread

 

 

1.76% 

 

 

1.60% 

 

 

1.59% 

 

 

1.56% 

 

 

1.67% 

 

 

1.63% 

 

 

1.90% 

Net interest margin, fully taxable equivalent

 

 

2.57% 

 

 

2.41% 

 

 

2.39% 

 

 

2.36% 

 

 

2.44% 

 

 

2.43% 

 

 

2.59% 

Efficiency ratio (3)

 

 

53.17% 

 

 

55.30% 

 

 

56.35% 

 

 

58.96% 

 

 

52.75% 

 

 

55.84% 

 

 

54.90% 

Noninterest expense to average assets

 

 

1.45% 

 

 

1.44% 

 

 

1.42% 

 

 

1.43% 

 

 

1.33% 

 

 

1.44% 

 

 

1.47% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital leverage ratio (1)

 

 

10.33% 

 

 

10.36% 

 

 

10.11% 

 

 

10.05% 

 

 

9.76% 

 

 

10.33% 

 

 

9.76% 

Total risk-based capital ratio (1)

 

 

13.60% 

 

 

13.43% 

 

 

13.48% 

 

 

13.50% 

 

 

13.30% 

 

 

13.60% 

 

 

13.30% 

Tier 1 risk-based capital ratio (1)

 

 

12.45% 

 

 

12.35% 

 

 

12.23% 

 

 

12.31% 

 

 

12.17% 

 

 

12.45% 

 

 

12.17% 

Common equity tier 1 capital to risk weighted assets (1)

 

 

12.45% 

 

 

12.35% 

 

 

12.23% 

 

 

12.31% 

 

 

12.17% 

 

 

12.45% 

 

 

12.17% 

Equity to total assets at end of period

 

 

8.15% 

 

 

7.94% 

 

 

7.82% 

 

 

7.75% 

 

 

7.55% 

 

 

8.15% 

 

 

7.55% 

Book value per common share

 

$

25.51 

 

$

24.83 

 

$

24.17 

 

$

24.17 

 

$

23.74 

 

$

25.51 

 

$

23.74 

Tangible book value per common share (2)

 

$

25.51 

 

$

24.83 

 

$

24.17 

 

$

24.17 

 

$

23.74 

 

$

25.51 

 

$

23.74 

Period-end market value per common share

 

$

25.54 

 

$

21.65 

 

$

18.76 

 

$

19.97 

 

$

19.50 

 

$

25.54 

 

$

19.50 

Period-end common shares outstanding

 

 

6,402,085 

 

 

6,388,110 

 

 

6,387,655 

 

 

6,338,115 

 

 

6,545,560 

 

 

6,402,085 

 

 

6,545,560 

Average basic common shares outstanding

 

 

6,258,616 

 

 

6,253,716 

 

 

6,256,457 

 

 

6,329,898 

 

 

6,433,568 

 

 

6,274,571 

 

 

6,421,088 

Average diluted common shares outstanding

 

 

6,328,710 

 

 

6,293,908 

 

 

6,256,457 

 

 

6,357,298 

 

 

6,469,862 

 

 

6,308,992 

 

 

6,447,447 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

14,719 

 

$

14,597 

 

$

10,909 

 

$

7,895 

 

$

5,722 

 

$

14,719 

 

$

5,722 

Nonperforming loans to total loans

 

 

0.85% 

 

 

0.84% 

 

 

0.64% 

 

 

0.46% 

 

 

0.33% 

 

 

0.85% 

 

 

0.33% 

Nonperforming assets to total assets

 

 

0.71% 

 

 

0.71% 

 

 

0.53% 

 

 

0.39% 

 

 

0.28% 

 

 

0.71% 

 

 

0.28% 

Allowance for credit losses on loans and leases to total loans and leases

 

 

1.00% 

 

 

0.97% 

 

 

1.13% 

 

 

1.06% 

 

 

0.99% 

 

 

1.00% 

 

 

0.99% 

Allowance for credit losses on loans and leases to nonperforming loans and leases

 

 

118.72% 

 

 

114.96% 

 

 

176.78% 

 

 

230.50% 

 

 

294.74% 

 

 

118.72% 

 

 

294.74% 

Net charge-offs (recoveries)

 

$

95 

 

$

3,291 

 

$

2,108 

 

$

(16)

 

$

623 

 

$

5,478 

 

$

646 

Annualized net charge-offs (recoveries) to average loans

 

 

0.02% 

 

 

0.77% 

 

 

0.49% 

 

 

0.00% 

 

 

0.15% 

 

 

0.32% 

 

 

0.04% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

1,737,656 

 

$

1,717,886 

 

$

1,704,118 

 

$

1,710,057 

 

$

1,699,323 

 

$

1,717,486 

 

$

1,650,987 

Assets

 

$

2,046,032 

 

$

2,000,421 

 

$

1,997,376 

 

$

2,004,194 

 

$

2,023,471 

 

$

2,012,069 

 

$

1,929,169 

Stockholders' equity

 

$

166,511 

 

$

162,039 

 

$

160,205 

 

$

157,359 

 

$

153,724 

 

$

161,543 

 

$

147,812 



(1)

Regulatory capital ratios of CFBank

(2)

There are no differences between book value per common share and tangible book value per common share since the Company does not have any intangible assets.

(3)

The efficiency ratio equals noninterest expense (excluding amortization of intangibles and foreclosed asset writedowns) divided by net interest income plus noninterest income (excluding gains or losses on securities transactions).


 

 

NON-GAAP FINANCIAL MEASURE



The following non-GAAP financial measure used by the Company provides information useful to investors in understanding the Company's operating performance and trends and facilitates comparisons with the performance of peers. The following table summarizes the non-GAAP financial measure derived from amounts reported in the Company’s consolidated financial statements:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-provision, pre-tax net revenue ("PPNR")

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Year ended



December 31,

 

September 30,

 

December 31,

 

December 31,



2024

 

2024

 

2023

 

2024

 

2023

Net income

$

4,417 

 

$

4,205 

 

$

4,235 

 

$

13,387 

 

$

16,937 

Add: Provision for credit losses

 

1,381 

 

 

558 

 

 

875 

 

 

6,737 

 

 

2,317 

Add: Income tax expense

 

748 

 

 

1,077 

 

 

932 

 

 

2,757 

 

 

4,048 

Pre-provision, pre-tax net revenue

$

6,546 

 

$

5,840 

 

$

6,042 

 

$

22,881 

 

$

23,302 



 

 

 

 

 

 

 

 

 

 

 

 

 

 






v3.25.0.1
Document And Entity Information
Feb. 12, 2025
Document And Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Feb. 12, 2025
Entity Registrant Name CF BANKSHARES INC.
Entity Incorporation, State or Country Code DE
Entity File Number 0-25045
Entity Tax Identification Number 34-1877137
Entity Address, Address Line One 4960 E. Dublin Granville Road
Entity Address, Address Line Two Suite #400
Entity Address, City or Town Columbus
Entity Address, State or Province OH
Entity Address, Postal Zip Code 43081
City Area Code 614
Local Phone Number 334-7979
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $.01 par value
Trading Symbol CFBK
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Entity Central Index Key 0001070680
Amendment Flag false

CF Bankshares (NASDAQ:CFBK)
Historical Stock Chart
From Feb 2025 to Mar 2025 Click Here for more CF Bankshares Charts.
CF Bankshares (NASDAQ:CFBK)
Historical Stock Chart
From Mar 2024 to Mar 2025 Click Here for more CF Bankshares Charts.