SCOTTSDALE, Ariz., Aug. 6, 2024
/PRNewswire/ --
- Axon Cloud & Services revenue grows 47% to $195 million
- Annual recurring revenue grows 44% to $850 million
- Net income of $41 million
supports non-GAAP net income of $93
million and Adjusted EBITDA of $123
million
- Raises full year revenue outlook to a range of $2.00 billion to $2.05
billion, up from $1.94 billion
to $1.99 billion
Fellow shareholders,
Axon closed the first half of 2024 with record quarterly revenue
and an improved outlook for the remainder of the year. Our pipeline
has grown across product categories and customer verticals,
bolstered by our market-leading innovation, which we believe
positions us for durable, profitable growth over the long term.
Second quarter revenue growth of 35% marks our 10th consecutive
quarter growing more than 25% year over year. We delivered growth
with profitability, achieving second quarter net income margin of
8.1% and Adjusted EBITDA margin of 24.5%.
Strength in our business continues across the board in all
product categories. Axon Cloud & Services revenue grew 47% year
over year, driven by growing adoption of software applications from
both new and existing customers, with net revenue retention of
122%. Axon Cloud software growth remains primarily driven by Axon
Evidence and is further accelerated by productivity software,
artificial intelligence (AI), real-time operations (RTO) and
robotic security. These categories collectively drove almost half
of the year over year growth in our software revenue. Sensors &
Other revenue grew 28% year over year, supported by strong demand
for Axon Body 4, which is now our fastest adopted body camera
product and has surpassed 200,000 units in the field. TASER revenue
growth of 28% year over year was fueled by the continued ramp of
TASER 10, which has grown sequentially each quarter since launch
and has surpassed 100,000 units in the field.
We continue to see expansive opportunities across our customer
verticals. Increasing penetration of our Officer Safety Plan (OSP)
remains a driver of growth within our U.S. state and local customer
base, and more than 20% of the potential users within this cohort
are now on one of our OSP offerings(1). At the same
time, we have seen strong demand from our new and emerging customer
verticals, including international, U.S. federal, corrections and
enterprise. Our top four TASER 10 deals have come from these
verticals and each vertical grew ahead of our overall revenue in
the quarter — international revenue grew 49% year over year.
Axon is mission-driven with a strategy to deliver the technology
ecosystem for public safety. We take an innovative approach to
solving problems for our customers, and our product roadmap and
engagement with them builds our confidence to provide a
strengthened outlook. Axon's updated guidance for the full year
2024 contemplates approximately 29.5% annual revenue growth at the
midpoint, with an expanded Adjusted EBITDA margin of approximately
23.1%. We provide more detail on our product vision, most recent
financial performance and improved outlook below.
(1) Based
on a potential domestic state and local government installed base
of 710,914 sworn officers, according to data from the U.S. Census
Bureau's State and Local Employment Payroll Data as of May
2024.
|
Select Highlights
Axon Cloud & Services
Digital Evidence Management
Axon Evidence, our
flagship digital evidence management product, is the largest
revenue contributor within Axon Cloud software. Today, Axon
Evidence is used by more than 20,000 agencies, in every state
within the United States and in
over 90 countries worldwide. Over 2 billion evidence files have
been loaded into Axon Evidence and our cloud stores more than 400
petabytes of data. Our solution has also enabled communities to
upload more than 30 million files via Axon Community Request. The
vast reach of our platform is used both in evidence collection and
downstream analysis and review, with over 400 million pieces of
evidence having been shared with our case sharing feature.
Many of our product solutions include cameras or devices with
integrated digital evidence management licenses, and give customers
the ability to upgrade to premium options to unlock additional
features and functionality. We continue to drive growth with our
evidence management software by building new premium capabilities
and attracting new users. In the second quarter, over half of the
growth in Axon Cloud software revenue was driven by digital
evidence management licenses, primarily tied to our body and in-car
cameras.
Productivity Software
Disruptive innovation is
part of Axon's DNA. When we began to drive public safety's move to
the digital age with our cloud software, we also saw the potential
to modernize and disrupt existing workflows to create significant
productivity gains for our customers in the future. This led to our
investment in a suite of productivity software applications
supporting administrative tasks that demand an outsized share of
our customers' time. Axon productivity software encompasses Axon
Records and Axon Standards, and has expanded to include several
emerging AI-driven applications.
Axon has been a leader in driving AI-powered technology to our
customers for several years. We brought our first AI-powered
product to the market in 2019 with automated video redaction. We
followed shortly after with audio-to-text transcription in 2020 and
AI-driven automatic license plate reading (ALPR) in 2021. This
year, we took a giant leap forward with our launch of Draft One, a
powerful new AI service that creates the first draft of a police
report extracted directly from Axon body camera recordings.
Released less than one year following the general availability of
generative AI large language models, Draft One has received the
best early customer feedback of any product we have introduced and
supports our strategy to build for future technology. Agencies are
reporting that Draft One dramatically reduces the amount of time
officers spend writing police reports, with time savings in excess
of 50%.
Revenue from our productivity and AI product suite grew more
than 70% year over year in the second quarter. Contribution from
our newest AI product, Draft One, was immaterial to this growth
given the timing of sales cycles and is an opportunity for
continued growth looking ahead. We see growing opportunities for AI
applications in our portfolio and we are accelerating our
investment to extend deeper into our digital evidence management,
productivity and real-time operations.
"If we can cut out the worst parts of being busy, then we can
say to a young recruit who has options, 'We're all hurting for
bodies. We can use this technology to free up your time to go do
the stuff that we all signed up to do.'"
— Captain
Gossard, Lafayette Indiana PD
"I have gotten nothing but absolutely positive responses
back, including one officer who said, 'Please don't take this away.
This makes the difference between me absolutely loving my job like
I used to a few years ago, to where now it seems like there's this
constant conundrum of trying to stay caught up on reports [and]
administrative functions. You're giving me time back in my day
where I can go back out, be engaged with my community, do
enforcement, be relatable to my citizens, and be doing what I love
to do, which is serve my community.' So it's a
win-win."
— Sergeant
Younger, Fort Collins PD.
Real-Time Operations
In 2019, Axon introduced
Axon Body 3 with LTE connectivity. This was a major advancement in
body camera technology and a bet on the future long before
customers were asking for the capabilities LTE connectivity would
unlock. We recognized that powering real-time operations was
critical to our ecosystem strategy and paved the path for future
technologies with this new disruptive product introduction. Five
years later, every new device we have introduced is connected —
body cameras, in-car cameras, drones, TASER devices — via LTE,
Bluetooth or networked docks, and our recent acquisition of Fusus,
LLC (Fusus), a global leader in real-time crime center technology,
enables us to connect countless other third-party devices through
our real-time operations software. In addition, LTE connectivity is
now foundational to enabling our advanced productivity
applications, such as Draft One.
With Axon Body 4, we took real-time operations a step further
and introduced two-way voice communications, turning our latest
generation camera into a communications platform. Our customers are
seeing the value in this new capability, which enables them to more
seamlessly communicate and react to situations than ever before. In
one recent example, the New
Orleans Emergency Medical Service (EMS) leveraged Axon Body
4 real-time capabilities to enhance their operations during the
Mardi Gras festivities. Facing the challenge of maximizing limited
resources, New Orleans EMS relied on Axon's live streaming and
dynamic maps in their EMS Operations Center. Command staff
monitored events as they unfolded and were able to tap into any
camera feed in real-time to provide crucial support via two-way
communication during one of the city's largest events.
Axon's real-time operations portfolio continues to evolve. With
the addition of Fusus to our RTO suite, we are redefining public
safety operations and adjusting our focus away from displacing
highly customized legacy software. We see greater opportunity to
focus deeper into areas where we believe our technology can drive
significantly improved decision making. So, we are pivoting away
from the command-line console to focus on sensor fusion and AI,
integrating multiple data feeds (both human and technology) in a
"single pane of glass." Strategically, we are focusing-in where our
ability to innovate is aligned with emerging technological
capabilities, and where we are seeing the fastest adoption and
customer demand. Our acquisition of Fusus has been key in providing
us the platform to accelerate our momentum. We are doubling
down. In the second quarter, revenue from our real-time
operations portfolio grew more than 100% year over year.
Expanding Partnerships
In June, we expanded our partnership with Skydio, Inc. (Skydio),
a leading U.S. drone manufacturer and world leader in autonomous
flight, to integrate Axon's real-time operations and evidence
management with Skydio's autonomous drones, establishing the most
scalable, comprehensive drone solution for public safety. The
combined offering supports Drone as First Responder (DFR) programs
across our customer base and reinforces our leadership in this
category.
Effective DFR programs require a suite of integrated hardware,
software and services. Specific advanced features in our new
offering with Skydio address implementation complexities with
AI-powered autonomous launch and recovery, include seamless
connectivity into real-time crime centers, provide sensor-based
airspace awareness and deconfliction, integrate evidence management
and reporting, support 360-degree obstacle avoidance with
night-time vision, and include regulatory support, all as a
service.
DFR is one emerging use case Axon is investing in to help
optimize resource allocation, leading to quicker, safer responses
while reducing risks for officers and communities. In addition to
partnering with Skydio, we continue to invest behind and support
DroneSense, Inc., another Axon ecosystem partner and the market
leader in Drone software. We also believe our pending acquisition
of Dedrone Holdings, Inc., a global leader in airspace security,
will strengthen Axon's ability to help customers safeguard their
communities, improve response to critical incidents and protect
even more lives in more places. We have strong conviction that
drone usage in public safety will grow dramatically over the next
5-10 years and we are working to bring that vision to life.
"We deal with over 48 events a year where our community can
swell from our 93,000 to several hundred thousand over a weekend.
Having our drones out there, being able to act as a force
multiplier for our officers to augment what we're already doing
at the patrol level and to increase and provide better actionable
intelligence for our officers is a phenomenal tool for us." —
Sergeant Loperfido, Miami Beach
PD
Q2 2024 Summary Results
Quarterly revenue of $504
million grew 34.6% year over year, exceeding our
expectations, driven by growth in each of our product categories.
Demand for our latest TASER and body camera products remained
strong in the second quarter, driving growth in TASER and Sensors
& Other revenue, while adoption of premium software offerings
continued to fuel growth in Axon Cloud & Services.
Total company gross margin of 60.3% declined 170 basis
points year over year driven by increased stock-based compensation
expense and amortization of acquired intangibles in our cost of
goods sold (COGS). Excluding the impacts of stock-based
compensation and intangibles amortization, non-GAAP company
gross margin of 62.5% increased 10 basis points year over
year.
Operating profit of $33
million decreased from $40
million year over year due to increased stock-based
compensation expenses. COGS and operating expenses included
$75 million in stock-based
compensation expenses, up from $32
million in Q2 2023, driven by $35
million accrued expenses related to broad-based equity
incentive programs that were approved by our shareholders in
May 2024.
- COGS of $200 million, 39.7% of
revenue, included $9 million in
stock-based compensation expense.
- SG&A expense of $169 million,
33.6% of revenue, included $39
million in stock-based compensation expense.
- R&D expense of $101 million,
20.1% of revenue, included $28
million in stock-based compensation expense.
Net income of $41 million,
or $0.53 per diluted share, supported
non-GAAP net income of $93 million
(18.5% non-GAAP net income margin), or $1.20 per diluted share. Net income margin of
8.1% for Q2 2024 increased compared to 3.3% in Q2 2023, primarily
due to absence of a non-cash unrealized impairment loss recognized
in Q2 2023.
Adjusted EBITDA of $123
million (24.5% Adjusted EBITDA margin, compared to 21.8% in
Q2 2023) increased 51.1% year over year driven by higher revenue
and operational leverage.
Operating cash flow of $83
million increased 94.0% year over year and supported free
cash flow of $71 million and adjusted
free cash flow of $75 million.
As of June 30, 2024, Axon had
$969 million in cash, cash
equivalents and investments, and outstanding convertible notes
in principal amount of $690 million,
for a net cash position of $279
million, up $5 million
sequentially.
Detailed definitions of our non-GAAP financial measures and
caution on the use of non-GAAP measures are included later in this
letter.
Financial commentary by segment
Software &
Sensors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
CHANGE
|
|
|
|
30 JUN 2024
|
|
31 MAR 2024
|
|
30 JUN 2023
|
|
QoQ
|
|
YoY
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
Axon Cloud &
Services revenue(1)
|
|
$
|
194,699
|
|
|
$
|
176,467
|
|
|
$
|
132,637
|
|
|
10.3
|
%
|
|
46.8
|
%
|
Axon Cloud &
Services gross margin
|
|
|
72.4
|
%
|
|
|
72.8
|
%
|
|
|
69.7
|
%
|
|
(40)
|
bp
|
|
270
|
bp
|
Axon Cloud &
Services adjusted gross margin
|
|
|
75.0
|
%
|
|
|
74.5
|
%
|
|
|
70.5
|
%
|
|
50
|
bp
|
|
450
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensors & Other
revenue
|
|
$
|
112,442
|
|
|
$
|
105,521
|
|
|
$
|
87,558
|
|
|
6.6
|
%
|
|
28.4
|
%
|
Sensors & Other
gross margin
|
|
|
38.9
|
%
|
|
|
38.7
|
%
|
|
|
52.9
|
%
|
|
20
|
bp
|
|
(1,400)
|
bp
|
Sensors & Other
adjusted gross margin
|
|
|
40.1
|
%
|
|
|
46.9
|
%
|
|
|
52.9
|
%
|
|
(680)
|
bp
|
|
(1,280)
|
bp
|
_______________________
|
(1) The
TASER segment includes Cloud and Services revenue, which is not
included here.
|
- Axon Cloud & Services revenue growth of 46.8% year over
year was primarily driven by new users and adoption of our premium
cloud offerings.
- Axon Cloud & Services gross margin of 72.4% increased from
69.7% year over year due to lower professional services costs
related to installations of Axon Fleet hardware. Excluding the
impacts of stock-based compensation expense and intangibles
amortization, Axon Cloud & Services adjusted gross margin of
75.0% increased from 70.5% year over year. Software-only gross
margin continued to exceed our target of 80%.
- Sensors & Other revenue growth of 28.4% year over year was
driven by strong demand for Axon Body 4, partially offset by a
decrease in Axon Fleet revenue.
- Sensors & Other gross margin of 38.9% decreased from 52.9%
year over year. Excluding the impact of stock-based compensation
and intangibles amortization, Sensors & Other adjusted gross
margin of 40.1% decreased from 52.9% year over year due to
manufacturing overhead reallocations made in the second quarter of
2023 and inventory reserve charges associated with legacy products
in the second quarter of 2024.
TASER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
CHANGE
|
|
|
|
30 JUN 2024
|
|
31 MAR 2024
|
|
30 JUN 2023
|
|
QoQ
|
|
YoY
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
196,958
|
|
|
$
|
178,748
|
|
|
$
|
154,410
|
|
|
10.2
|
%
|
|
27.6
|
%
|
Gross margin
|
|
|
60.4
|
%
|
|
|
50.7
|
%
|
|
|
60.5
|
%
|
|
970
|
bp
|
|
(10)
|
bp
|
Adjusted gross
margin
|
|
|
62.9
|
%
|
|
|
61.8
|
%
|
|
|
60.9
|
%
|
|
110
|
bp
|
|
200
|
bp
|
- TASER segment revenue growth of 27.6% year over year was driven
by strong demand for TASER 10 supporting growth in TASER devices,
cartridges, Axon Evidence and cloud services and Virtual Reality
training.
- TASER segment gross margin of 60.4% decreased from 60.5% year
over year primarily due to increased stock- based compensation
expense. Excluding the impact of stock-based compensation expense,
TASER segment adjusted gross margin of 62.9% increased year over
year from 60.9% driven by investment in automation and cost
reduction initiatives.
Forward-looking
performance indicators
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 JUN 2024
|
|
31 MAR 2024
|
|
31 DEC 2023
|
|
30 SEP 2023
|
|
30 JUN 2023
|
|
|
($ in millions)
|
|
Annual recurring
revenue (1)
|
|
$
|
850
|
|
|
$
|
825
|
|
|
$
|
732
|
|
|
$
|
652
|
|
|
$
|
590
|
|
Net revenue retention
(1)
|
|
|
122
|
%
|
|
|
122
|
%
|
|
|
122
|
%
|
|
|
122
|
%
|
|
|
122
|
%
|
Total company future
contracted revenue (1)
|
|
$
|
7,353
|
|
|
$
|
7,036
|
|
|
$
|
7,140
|
|
|
$
|
5,819
|
|
|
$
|
5,227
|
|
______________________________
|
(1)
Refer to "Statistical Definitions" below.
|
- Annual recurring revenue grew 44.1% year over year to
$850 million. Growth in annual
recurring revenue is primarily driven by new users adopting our
cloud products and upgrades to premium offerings.
- Net revenue retention was 122% in the quarter, reflecting our
ability to deliver additional value to our customers over time and
de minimis attrition. We drive adoption of our cloud software
solutions through integrated subscription plans, which include a
variety of premium software options. This Software-as-a-Service
(SaaS) metric excludes the hardware portion of customer
subscriptions and is normalized to account for phased customer
deployments throughout the year.
- Total company future contracted revenue of $7.4 billion increased sequentially and is up
40.7% year over year. We expect to recognize between 15% to 25% of
this balance over the next 12 months and generally expect the
remainder to be recognized over the following ten years.
2024
Outlook
The following forward-looking statements reflect Axon's
expectations as of August 6, 2024,
and are subject to risks and uncertainties. Please refer
to "Forward-looking Statements" below for more
information.
- Axon expects full year 2024 revenue of $2.00 billion to $2.05
billion, representing approximately 29.5% annual growth at
the midpoint. This is an increase from our prior revenue guidance
range of $1.94 billion to
$1.99 billion, or 26% annual growth
at the midpoint.
- Axon expects full year 2024 Adjusted EBITDA dollars of
$460 million to $475 million, implying Adjusted EBITDA margin of
approximately 23.1%. This is an increase from our prior Adjusted
EBITDA guidance range of $430 million
to $445 million, which implied
Adjusted EBITDA margin of approximately 22.3%.
-
- We provide Adjusted EBITDA guidance, rather than net income
guidance, due to the inherent difficulty of forecasting certain
types of expenses and gains such as stock-based compensation,
income tax expenses and gains or losses on marketable securities
and strategic investments, which affect net income but not
Adjusted EBITDA. We are unable to reasonably estimate the impact of
such expenses, which could be material, on net income. Accordingly,
we do not provide a reconciliation of projected net income to
projected Adjusted EBITDA.
- We expect stock-based compensation expenses to be approximately
$355 million to $370 million for the full year, up from
$215 million to $230 million previously. The increase in expected
stock-based compensation expenses is primarily driven by an
increase in accrued expense related to broad based equity incentive
programs that were approved by our shareholders in May 2024.
- Full year stock-based compensation expense includes
approximately $203 million for
broad-based equity compensation programs and a one-time enhanced
equity compensation program provided to employees whose
compensation is under a specific threshold. Approximately
$160 million in full year expected
stock-based compensation expense, primarily in SG&A and
R&D, is related to the broad-based 2024 eXponential Stock Plan
and the 2024 CEO Performance Award approved by our shareholders in
May 2024. These performance-based
incentive programs are achieved through stock price, operational
and time-based requirements and are divided into seven
substantially equal tranches. As of June
30th, 2024, we have accrued expenses related to some
tranches where we currently deem achievement to be probable.
Approximately $43 million in expense,
primarily in COGS, is related to a one-time enhanced equity
compensation program provided to employees whose compensation is
under a specified threshold. Because our stock-based compensation
expense may vary based on changes in our stock price or the actual
timing of attainment of certain metrics, it is inherently difficult
to forecast future stock-based compensation expense.
- We expect 2024 CapEx to be in the range of $80 million to $95
million, unchanged from the prior quarter. Our 2024 CapEx
plans include investments in TASER 10 automation and capacity
expansion, including cartridge capacity, global facility build-out
and upgrades, such as warehousing support for global shipping
facilities.
Quarterly conference call and webcast
We will host our
Q2 2024 earnings conference call webinar on Tuesday, August 6 at 2
p.m. PT / 5 p.m. ET.
The webcast will be available via a link on Axon's investor
relations website at https://investor.axon.com, or can be accessed
directly via https://axon.zoom.us/j/91242646426.
Statistical Definitions
Annual recurring revenue:
Annual recurring revenue is a performance indicator that management
believes provides more visibility into the growth of our revenue
generated by our highest margin, recurring services. Annual
recurring revenue should be viewed independently of revenue and
deferred revenue because it is an operating measure and is not
intended to be combined with or to replace GAAP revenue or deferred
revenue, as they can be impacted by contract start and end dates
and renewal rates. Annual recurring revenue is not intended to be a
replacement or forecast of revenue or deferred revenue. We
calculate annual recurring revenue as monthly recurring license,
integration, warranty, and storage revenue, annualized. As of the
first quarter of 2024, in order to comprehensively cover
recurring warranty revenue, we have recast our annual recurring
revenue figures to include recurring TASER segment warranty
revenue, in addition to the existing inclusion of recurring
warranty revenue from our Software & Sensors segment.
Net revenue retention: Dollar-based net revenue retention is an
important metric to measure our ability to retain and expand our
relationships with existing customers. We calculate it as the
software, camera and TASER warranty subscription and support
revenue from a base set of agency customers from which we generated
Axon Cloud subscription and warranty revenue in the last month of a
quarter divided by the software and camera warranty subscription
and support revenue from the year-ago month of that same customer
base. This calculation includes high-margin warranty
revenue but purposely excludes the lower-margin hardware
subscription component of the customer contracts, as it is
meant to be a SaaS metric that we use to monitor the health of the
recurring revenue business we are building. This calculation also
excludes the implied monthly revenue contribution of customers that
were added since the year-ago quarter, and therefore excludes the
benefit of new customer acquisition. The metric includes customers,
if any, that terminated during the annual period, and therefore,
this metric is inclusive of customer churn. This metric is
downwardly adjusted to account for the effect of phased
deployments—meaning that, for the year-ago period, we consider the
total contractually obligated implied monthly revenue amount,
rather than monthly revenue amounts that might have been in
actuality smaller on a GAAP basis due to the customer not having
yet fully deployed their Axon solution. For more information
relative to our revenue recognition policies, please reference our
filings with the Securities and Exchange Commission (SEC).
Total company future contracted revenue: Total company future
contracted revenue represents remaining performance obligations and
includes both recognized contract liabilities as well as amounts
that are expected to be invoiced and recognized in future periods.
The remaining performance obligations are limited only to
arrangements that meet the definition of a contract under
Accounting Standards Codification Topic 606 as of June 30, 2024. We currently expect to recognize
between 15% to 25% of this balance over the next 12 months, and
generally expect the remainder to be recognized over the following
ten years, subject to risks related to delayed deployments, budget
appropriation or other contract cancellation clauses.
Non-GAAP Measures
To supplement the Company's financial results presented in
accordance with GAAP, we present the non-GAAP financial measures of
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross
Margin, Non-GAAP Net Income, Non-GAAP Diluted Earnings Per Share,
Free Cash Flow, and Adjusted Free Cash Flow. The Company's
management uses these non-GAAP financial measures in evaluating the
Company's performance in comparison to prior periods. We believe
that both management and investors benefit from referring to these
non-GAAP financial measures in assessing its performance, and when
planning and forecasting our future periods. A reconciliation of
GAAP to the non-GAAP financial measures is presented below.
- EBITDA (most comparable GAAP measure: net income) - Earnings
before interest expense, investment interest income, income taxes,
depreciation and amortization.
- Adjusted EBITDA (most comparable GAAP measure: net income)
- Earnings before interest expense, investment interest
income, income taxes, depreciation, amortization, non-cash
stock-based compensation expense, fair value adjustments to
strategic investments and marketable securities, transaction costs
related to acquisitions and strategic investments, and other
unusual, non-recurring pre-tax items that are not considered
representative of our underlying operating performance (identified
and listed below in the reconciliation).
- Adjusted EBITDA margin (most comparable GAAP measure: net
income margin) – Adjusted EBITDA as a percentage of net sales.
- Adjusted gross margin (most comparable GAAP measure: gross
margin) – Gross margin before noncash stock-based compensation
expense and amortization of acquired intangible assets.
- Non-GAAP net income (most comparable GAAP measure: net income)
- Net income excluding the costs of non-cash stock-based
compensation, gain/loss/write-down/disposal/abandonment of
property, equipment and intangible assets; fair value adjustments
to strategic investments and marketable securities; transaction
costs related to acquisitions and strategic investments; costs
related to antitrust litigation and other unusual, non-recurring
pre-tax items that are not considered representative of our
underlying operating performance (listed below). The Company
tax-effects non-GAAP adjustments using the blended statutory
federal and state tax rates for each period presented.
- Non-GAAP diluted earnings per share (most comparable GAAP
measure: earnings per share) - Measure of Company's Non-GAAP net
income divided by the weighted average number of diluted common
shares outstanding during the period presented.
- Free cash flow (most comparable GAAP measure: cash flow from
operating activities) - Cash flows provided by operating activities
minus purchases of property and equipment and intangible
assets.
- Adjusted free cash flow (most comparable GAAP measure: cash
flow from operating activities) - Cash flows provided by operating
activities minus purchases of property and equipment and intangible
assets, excluding the net impact of investments in our new
Scottsdale, Arizona campus and
bond premium amortization.
-
- We believe that free cash flow and adjusted free cash flow
excluding the impact of bond premium amortization and net campus
investment are non-GAAP measures that are useful to investors and
management to evaluate the Company's ability to generate cash.
These non-GAAP measures can also be used to evaluate the Company's
ability to generate cash flow from operations and the impact that
this cash flow has on the Company's liquidity.
Caution on Use of Non-GAAP Measures
Although these non-GAAP financial measures are not consistent
with GAAP, management believes investors will benefit by referring
to these non-GAAP financial measures when assessing the Company's
operating results, as well as when forecasting and analyzing future
periods. However, management recognizes that:
- these non-GAAP financial measures are limited in their
usefulness and should be considered only as a supplement to the
Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, the Company's GAAP
financial measures;
- these non-GAAP financial measures should not be considered to
be superior to the Company's GAAP financial measures; and
- these non-GAAP financial measures were not prepared in
accordance with GAAP or under a comprehensive set of rules or
principles proposed by a third party.
- Further, these non-GAAP financial measures may be unique to the
Company, as they may be different from similarly titled non-GAAP
financial measures used by other companies. As such, this
presentation of non-GAAP financial measures may not enhance the
comparability of the Company's results to the results of other
companies.
About Axon
Axon is a technology leader in global
public safety. Our moonshot goal is to cut gun-related deaths
between police and the public by 50% before 2033. Axon is
building the public safety operating system of the future by
integrating a suite of hardware devices and cloud software
solutions that lead modern policing. Axon's suite includes TASER
energy devices, body cameras, in-car cameras, cloud-hosted digital
evidence management solutions, productivity software and real-time
operations capabilities. Axon's growing global customer base
includes first responders across international, federal, state and
local law enforcement, fire, corrections and emergency medical
services, as well as the justice sector, enterprises and
consumers.
Non-Axon trademarks are property of their respective owners.
Axon, Axon Body, Axon Cloud, Axon Community Request, Axon
Evidence, Axon Fleet, Axon Records, Axon Standards, Draft One,
TASER, TASER 10, the Filled Bolt within Circle Logo and the Delta
Logo are trademarks of Axon Enterprise, Inc., some of which are
registered in the United States
and other countries. For more information, visit
www.axon.com/legal. All rights reserved.
Forward-looking Statements
Forward-looking statements
in this letter include, without limitation, statements regarding:
proposed products and services and related development efforts and
activities; expectations about the market for our current and
future products and services, including statements related to our
user base and customer profiles; the impact of pending litigation;
strategies and trends relating to subscription plan programs and
revenues; statements related to recently completed acquisitions;
our anticipation that contracts with governmental customers will be
fulfilled; the timing and realization of future contracted revenue;
the fulfillment of bookings; strategies and trends, including the
amounts and benefits of, R&D investments; the sufficiency of
our liquidity and financial resources; expectations about customer
behavior; statements concerning projections, predictions,
expectations, estimates or forecasts as to our business, financial
and operational results and future economic performance, including
our outlook for 2024 full year revenue, stock-based compensation
expense, Adjusted EBITDA, Adjusted EBITDA margin, and capital
expenditures; statements of management's strategies, goals and
objectives and other similar expressions; as well as the ultimate
resolution of financial statement items requiring critical
accounting estimates, including those set forth in our Annual
Report on Form 10‑K for the year ended December 31, 2023 and our Quarterly Report on
Form 10-Q for the quarter ended June 30,
2024. Such statements give our current expectations or
forecasts of future events; they do not relate strictly to
historical or current facts. Words such as "may," "will," "should,"
"could," "would," "predict," "potential," "continue," "expect,"
"anticipate," "future," "intend," "plan," "believe," "estimate,"
and similar expressions, as well as statements in future tense,
identify forward-looking statements. However, not all
forward-looking statements contain these identifying words.
We cannot guarantee that any forward-looking statement will be
realized, although we believe we have been prudent in our plans and
assumptions. Achievement of future results is subject to risks,
uncertainties and potentially inaccurate assumptions. The following
important factors could cause actual results to differ materially
from those in the forward-looking statements: our exposure to
cancellations of government contracts due to appropriation clauses,
exercise of a cancellation clause, or non-exercise of contractually
optional periods; the ability of law enforcement agencies to obtain
funding, including based on tax revenues; our ability to design,
introduce and sell new products, services or features; our ability
to defend against litigation and protect our intellectual property,
and the resulting costs of this activity; our ability to win bids
through the open bidding process for governmental agencies; our
ability to manage our supply chain and avoid production delays,
shortages and impacts to expected gross margins; the impacts of
inflation, macroeconomic conditions and global events; the impact
of catastrophic events or public health emergencies; the impact of
stock-based compensation expense, impairment expense, and income
tax expense on our financial results; customer purchase behavior,
including adoption of our software as a service delivery model;
negative media publicity or sentiment regarding our products; the
impact of various factors on projected gross margins; defects in,
or misuse of, our products; changes in the costs of product
components and labor; loss of customer data, a breach of security,
or an extended outage, including by our third party cloud-based
storage providers; exposure to international operational risks;
delayed cash collections and possible credit losses due to our
subscription model; changes in government regulations in
the United States and in foreign
markets, especially related to the classification of our products
by the United States Bureau of Alcohol, Tobacco, Firearms and
Explosives; our ability to integrate acquired businesses; the
impact of declines in the fair values or impairment of our
investments, including our strategic investments; our ability to
attract and retain key personnel; litigation or inquiries and
related time and costs; and counter-party risks relating to cash
balances held in excess of federally insured limits. Many events
beyond our control may determine whether results we anticipate will
be achieved. Should known or unknown risks or uncertainties
materialize, or should underlying assumptions prove inaccurate,
actual results could differ materially from past results and those
anticipated, estimated or projected. You should bear this in mind
as you consider forward-looking statements. Our Quarterly Report on
Form 10-Q for the quarter ended June 30,
2024, which we expect to be available on August 7, 2024, lists various important factors
that could cause actual results to differ materially from expected
and historical results. These factors are intended as cautionary
statements for investors within the meaning of Section 21E of the
Securities Exchange Act of 1934, as amended, and Section 27A of the
Securities Act of 1933, as amended. Readers can find them in Part
II, Item 1A under the heading "Risk Factors" in our Quarterly
Reports on Form 10‑Q, and investors should refer to them. You
should understand that it is not possible to predict or identify
all such factors. You should understand that it is not possible to
predict or identify all such factors. Consequently, you should not
consider any such list to be a complete set of all potential risks
or uncertainties.
Except as required by law, we undertake no obligation to
publicly update forward-looking statements, whether as a result of
new information, future events or otherwise. You are advised,
however, to consult any further disclosures we make on related
subjects in our Form 8-K, 10‑Q and 10‑K reports to the SEC. Our
filings with the SEC may be accessed at the SEC's web site at
www.sec.gov.
AXON
ENTERPRISE, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(in thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
|
|
30 JUN 2024
|
|
31 MAR 2024
|
|
30 JUN 2023
|
|
30 JUN 2024
|
|
30 JUN 2023
|
Net sales from
products
|
|
$
|
295,185
|
|
$
|
272,048
|
|
$
|
233,474
|
|
$
|
567,233
|
|
$
|
452,863
|
Net sales from
services
|
|
|
208,914
|
|
|
188,688
|
|
|
141,131
|
|
|
397,602
|
|
|
264,785
|
Net sales
|
|
|
504,099
|
|
|
460,736
|
|
|
374,605
|
|
|
964,835
|
|
|
717,648
|
Cost of product
sales
|
|
|
145,154
|
|
|
151,698
|
|
|
101,192
|
|
|
296,852
|
|
|
208,776
|
Cost of service
sales
|
|
|
55,210
|
|
|
48,992
|
|
|
41,292
|
|
|
104,202
|
|
|
72,649
|
Cost of
sales
|
|
|
200,364
|
|
|
200,690
|
|
|
142,484
|
|
|
401,054
|
|
|
281,425
|
Gross margin
|
|
|
303,735
|
|
|
260,046
|
|
|
232,121
|
|
|
563,781
|
|
|
436,223
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, general and
administrative
|
|
|
169,427
|
|
|
152,669
|
|
|
119,922
|
|
|
322,096
|
|
|
236,489
|
Research and
development
|
|
|
101,434
|
|
|
91,097
|
|
|
71,940
|
|
|
192,531
|
|
|
142,867
|
Total operating
expenses
|
|
|
270,861
|
|
|
243,766
|
|
|
191,862
|
|
|
514,627
|
|
|
379,356
|
Income from
operations
|
|
|
32,874
|
|
|
16,280
|
|
|
40,259
|
|
|
49,154
|
|
|
56,867
|
Interest Income,
net
|
|
|
9,782
|
|
|
10,374
|
|
|
9,663
|
|
|
20,156
|
|
|
19,329
|
Other income (loss),
net
|
|
|
7,934
|
|
|
139,066
|
|
|
(62,031)
|
|
|
147,000
|
|
|
(46,421)
|
Income (loss) before
provision for income taxes
|
|
|
50,590
|
|
|
165,720
|
|
|
(12,109)
|
|
|
216,310
|
|
|
29,775
|
Provision for (benefit
from) income taxes
|
|
|
9,793
|
|
|
32,502
|
|
|
(24,529)
|
|
|
42,295
|
|
|
(27,784)
|
Net income
|
|
$
|
40,797
|
|
$
|
133,218
|
|
$
|
12,420
|
|
$
|
174,015
|
|
$
|
57,559
|
Net income per common
and common equivalent shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.54
|
|
$
|
1.77
|
|
$
|
0.17
|
|
$
|
2.31
|
|
$
|
0.78
|
Diluted
|
|
$
|
0.53
|
|
$
|
1.73
|
|
$
|
0.16
|
|
$
|
2.25
|
|
$
|
0.77
|
Weighted average number
of common and common equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
75,511
|
|
|
75,355
|
|
|
74,224
|
|
|
75,433
|
|
|
73,435
|
Diluted
|
|
|
77,550
|
|
|
77,132
|
|
|
75,780
|
|
|
77,346
|
|
|
74,834
|
AXON
ENTERPRISE, INC.
SEGMENT
REPORTING
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
THREE MONTHS ENDED
|
|
|
THREE MONTHS ENDED
|
|
|
|
30 JUN 2024
|
|
|
31 MAR 2024
|
|
|
30 JUN 2023
|
|
|
|
|
Software
|
|
|
|
|
|
|
|
|
|
Software
|
|
|
|
|
|
|
|
|
|
|
Software
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensors
|
|
TASER
|
|
Total
|
|
|
Sensors
|
|
|
TASER
|
|
|
Total
|
|
|
Sensors
|
|
|
TASER
|
|
|
Total
|
|
Net sales from products
(1)
|
|
$
|
112,442
|
|
|
$
|
182,743
|
|
|
$
|
295,185
|
|
|
$
|
105,521
|
|
|
$
|
166,527
|
|
|
$
|
272,048
|
|
|
$
|
87,558
|
|
|
$
|
145,916
|
|
|
$
|
233,474
|
|
Net sales from services
(2)
|
|
|
194,699
|
|
|
|
14,215
|
|
|
|
208,914
|
|
|
|
176,467
|
|
|
|
12,221
|
|
|
|
188,688
|
|
|
|
132,637
|
|
|
|
8,494
|
|
|
|
141,131
|
|
Net sales
|
|
|
307,141
|
|
|
|
196,958
|
|
|
|
504,099
|
|
|
|
281,988
|
|
|
|
178,748
|
|
|
|
460,736
|
|
|
|
220,195
|
|
|
|
154,410
|
|
|
|
374,605
|
|
Cost of product
sales
|
|
|
68,702
|
|
|
|
76,452
|
|
|
|
145,154
|
|
|
|
64,714
|
|
|
|
86,984
|
|
|
|
151,698
|
|
|
|
41,224
|
|
|
|
59,968
|
|
|
|
101,192
|
|
Cost of service
sales
|
|
|
53,712
|
|
|
|
1,498
|
|
|
|
55,210
|
|
|
|
47,918
|
|
|
|
1,074
|
|
|
|
48,992
|
|
|
|
40,207
|
|
|
|
1,085
|
|
|
|
41,292
|
|
Cost of
sales
|
|
|
122,414
|
|
|
|
77,950
|
|
|
|
200,364
|
|
|
|
112,632
|
|
|
|
88,058
|
|
|
|
200,690
|
|
|
|
81,431
|
|
|
|
61,053
|
|
|
|
142,484
|
|
Gross margin
|
|
$
|
184,727
|
|
|
$
|
119,008
|
|
|
$
|
303,735
|
|
|
$
|
169,356
|
|
|
$
|
90,690
|
|
|
$
|
260,046
|
|
|
$
|
138,764
|
|
|
$
|
93,357
|
|
|
$
|
232,121
|
|
Gross margin
%
|
|
|
60.1
|
%
|
|
|
60.4
|
%
|
|
|
60.3
|
%
|
|
|
60.1
|
%
|
|
|
50.7
|
%
|
|
|
56.4
|
%
|
|
|
63.0
|
%
|
|
|
60.5
|
%
|
|
|
62.0
|
%
|
Adjusted gross
margin
|
|
|
62.3
|
%
|
|
|
62.9
|
%
|
|
|
62.5
|
%
|
|
|
64.1
|
%
|
|
|
61.8
|
%
|
|
|
63.2
|
%
|
|
|
63.5
|
%
|
|
|
60.9
|
%
|
|
|
62.4
|
%
|
______________
|
(1)
|
Software and Sensors
"products" revenue consists of sensors, including on-officer body
cameras, Axon Fleet cameras, other hardware sensors, warranties on
sensors, and other products, and is sometimes referred to as
Sensors and Other revenue.
|
(2)
|
Software and Sensors
"services" revenue comprises sales related to the Axon Cloud and
Services, which includes Axon Evidence, cloud-based evidence
management software revenue, other recurring cloud-hosted software
revenue and related professional services, and is sometimes
referred to as Axon Cloud and Services revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIX MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
|
30 JUN 2024
|
|
|
30 JUN 2023
|
|
|
|
Software
|
|
|
|
|
|
|
|
|
|
|
Software
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
Sensors
|
|
|
TASER
|
|
|
Total
|
|
|
Sensors
|
|
|
TASER
|
|
|
Total
|
|
Net sales from products
(1)
|
|
$
|
217,963
|
|
|
$
|
349,270
|
|
|
$
|
567,233
|
|
|
$
|
179,866
|
|
|
$
|
272,997
|
|
|
$
|
452,863
|
|
Net sales from services
(2)
|
|
|
371,166
|
|
|
|
26,436
|
|
|
|
397,602
|
|
|
|
249,090
|
|
|
|
15,695
|
|
|
|
264,785
|
|
Net sales
|
|
|
589,129
|
|
|
|
375,706
|
|
|
|
964,835
|
|
|
|
428,956
|
|
|
|
288,692
|
|
|
|
717,648
|
|
Cost of product
sales
|
|
|
133,416
|
|
|
|
163,436
|
|
|
|
296,852
|
|
|
|
98,225
|
|
|
|
110,551
|
|
|
|
208,776
|
|
Cost of service
sales
|
|
|
101,630
|
|
|
|
2,572
|
|
|
|
104,202
|
|
|
|
71,384
|
|
|
|
1,265
|
|
|
|
72,649
|
|
Cost of
sales
|
|
|
235,046
|
|
|
|
166,008
|
|
|
|
401,054
|
|
|
|
169,609
|
|
|
|
111,816
|
|
|
|
281,425
|
|
Gross margin
|
|
|
354,083
|
|
|
|
209,698
|
|
|
|
563,781
|
|
|
|
259,347
|
|
|
|
176,876
|
|
|
|
436,223
|
|
Gross margin
%
|
|
|
60.1
|
%
|
|
|
55.8
|
%
|
|
|
58.4
|
%
|
|
|
60.5
|
%
|
|
|
61.3
|
%
|
|
|
60.8
|
%
|
Adjusted gross
margin
|
|
|
63.2
|
%
|
|
|
62.4
|
%
|
|
|
62.9
|
%
|
|
|
60.9
|
%
|
|
|
61.6
|
%
|
|
|
61.2
|
%
|
_______________
|
(1)
|
Software and Sensors
"products" revenue consists of sensors, including on-officer body
cameras, Axon Fleet cameras, other hardware sensors, warranties on
sensors, and other products, and is sometimes referred to as
Sensors and Other revenue.
|
(2)
|
Software and Sensors
"services" revenue comprises sales related to the Axon Cloud and
Services, which includes Axon Evidence, cloud-based evidence
management software revenue, other recurring cloud-hosted software
revenue and related professional services, and is sometimes
referred to as Axon Cloud and Services revenue.
|
AXON
ENTERPRISE, INC.
SALES BY PRODUCT AND
SERVICE
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
30 JUN 2024
|
|
|
31 MAR 2024
|
|
|
30 JUN 2023
|
|
Software and Sensors
segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Axon Body Cameras and
Accessories
|
$
|
59,024
|
|
11.7
|
%
|
|
$
|
51,205
|
|
11.1
|
%
|
|
$
|
32,781
|
|
8.8
|
%
|
Axon Fleet
Systems
|
|
26,601
|
|
5.3
|
|
|
|
28,387
|
|
6.2
|
|
|
|
35,960
|
|
9.6
|
|
Axon Evidence and
Cloud Services
|
|
192,735
|
|
38.2
|
|
|
|
175,458
|
|
38.1
|
|
|
|
132,102
|
|
35.3
|
|
Extended
Warranties
|
|
18,310
|
|
3.6
|
|
|
|
18,474
|
|
4.0
|
|
|
|
15,166
|
|
4.0
|
|
Other
(1)
|
|
10,471
|
|
2.1
|
|
|
|
8,464
|
|
1.8
|
|
|
|
4,186
|
|
1.1
|
|
Total Software and
Sensors segment
|
|
307,141
|
|
60.9
|
|
|
|
281,988
|
|
61.2
|
|
|
|
220,195
|
|
58.8
|
|
TASER
segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TASER Devices
(Professional)
|
|
104,624
|
|
20.8
|
|
|
|
98,676
|
|
21.4
|
|
|
|
84,975
|
|
22.7
|
|
Cartridges
|
|
65,415
|
|
13.0
|
|
|
|
56,198
|
|
12.2
|
|
|
|
48,425
|
|
12.9
|
|
Axon Evidence and
Cloud Services
|
|
14,215
|
|
2.8
|
|
|
|
12,221
|
|
2.7
|
|
|
|
8,494
|
|
2.3
|
|
Extended
Warranties
|
|
8,908
|
|
1.8
|
|
|
|
8,526
|
|
1.8
|
|
|
|
7,715
|
|
2.0
|
|
Other
(2)
|
|
3,796
|
|
0.7
|
|
|
|
3,127
|
|
0.7
|
|
|
|
4,801
|
|
1.3
|
|
Total TASER
segment
|
|
196,958
|
|
39.1
|
|
|
|
178,748
|
|
38.8
|
|
|
|
154,410
|
|
41.2
|
|
Total net
sales
|
$
|
504,099
|
|
100.0
|
%
|
|
$
|
460,736
|
|
100.0
|
%
|
|
$
|
374,605
|
|
100.0
|
%
|
__________________
|
(1)
|
Software and Sensors
segment "Other" includes revenue from items including Signal
Sidearm, Interview Room, Axon Air and other sensors and
equipment.
|
(2)
|
TASER segment "Other"
includes smaller categories, such as VR hardware, weapons training
revenue such as revenue associated with our Master Instructor
School, and TASER consumer device sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIX MONTHS ENDED
|
|
|
30 JUN 2024
|
|
|
30 JUN 2023
|
Software and Sensors
segment:
|
|
|
|
|
|
|
|
|
|
|
|
Axon Body Cameras and
Accessories
|
$
|
110,229
|
|
11.4
|
%
|
|
$
|
71,578
|
|
10.0
|
%
|
Axon Fleet
Systems
|
|
54,988
|
|
5.7
|
|
|
|
68,932
|
|
9.6
|
|
Axon Evidence and
Cloud Services
|
|
368,193
|
|
38.2
|
|
|
|
250,416
|
|
34.9
|
|
Extended
Warranties
|
|
36,784
|
|
3.8
|
|
|
|
29,251
|
|
4.1
|
|
Other
(1)
|
|
18,935
|
|
2.0
|
|
|
|
8,779
|
|
1.2
|
|
Total Software and
Sensors segment
|
|
589,129
|
|
61.1
|
|
|
|
428,956
|
|
59.8
|
|
TASER
segment:
|
|
|
|
|
|
|
|
|
|
|
|
TASER Devices
(Professional)
|
|
203,300
|
|
21.1
|
|
|
|
152,447
|
|
21.2
|
|
Cartridges
|
|
121,613
|
|
12.6
|
|
|
|
95,225
|
|
13.3
|
|
Axon Evidence and
Cloud Services
|
|
26,436
|
|
2.7
|
|
|
|
15,695
|
|
2.2
|
|
Extended
Warranties
|
|
17,434
|
|
1.8
|
|
|
|
15,385
|
|
2.1
|
|
Other
(2)
|
|
6,923
|
|
0.7
|
|
|
|
9,940
|
|
1.4
|
|
Total TASER
segment
|
|
375,706
|
|
38.9
|
|
|
|
288,692
|
|
40.2
|
|
Total net
sales
|
$
|
964,835
|
|
100.0
|
%
|
|
$
|
717,648
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
__________________
|
(1)
|
Software and Sensors
segment "Other" includes revenue from items including Signal
Sidearm, Interview Room, Axon Air and other sensors and
equipment.
|
(2)
|
TASER segment "Other"
includes smaller categories, such as VR hardware, weapons training
revenue such as revenue associated with our Master Instructor
School, and TASER consumer device sales.
|
AXON
ENTERPRISE, INC.
RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL MEASURES
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
|
|
|
30 JUN 2024
|
|
31 MAR 2024
|
|
30 JUN 2023
|
|
30 JUN 2024
|
|
30 JUN 2023
|
|
EBITDA and Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
40,797
|
|
$
|
133,218
|
|
$
|
12,420
|
|
$
|
174,015
|
|
$
|
57,559
|
|
Depreciation and
amortization
|
|
|
13,000
|
|
|
11,564
|
|
|
7,480
|
|
|
24,564
|
|
|
14,169
|
|
Interest
expense
|
|
|
1,871
|
|
|
1,756
|
|
|
1,737
|
|
|
3,627
|
|
|
3,461
|
|
Investment interest
income
|
|
|
(11,653)
|
|
|
(12,130)
|
|
|
(11,400)
|
|
|
(23,783)
|
|
|
(22,790)
|
|
Provision for (benefit
from) income taxes
|
|
|
9,793
|
|
|
32,502
|
|
|
(24,529)
|
|
|
42,295
|
|
|
(27,784)
|
|
EBITDA
|
|
$
|
53,808
|
|
$
|
166,910
|
|
$
|
(14,292)
|
|
$
|
220,718
|
|
$
|
24,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
|
$
|
74,821
|
|
$
|
75,115
|
|
$
|
31,891
|
|
$
|
149,936
|
|
$
|
66,241
|
|
Unrealized (gain) loss
on strategic investments and marketable securities, net
|
|
|
(7,967)
|
|
|
(97,419)
|
|
|
61,912
|
|
|
(105,386)
|
|
|
46,342
|
|
Gain on remeasurement
of previously held minority interest, net
|
|
|
(21)
|
|
|
(42,292)
|
|
|
—
|
|
|
(42,313)
|
|
|
—
|
|
Transaction costs
related to strategic investments and acquisitions
|
|
|
2,636
|
|
|
6,357
|
|
|
455
|
|
|
8,993
|
|
|
1,298
|
|
Loss on disposal,
abandonment, and impairment of property, equipment and intangible
assets, net
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
180
|
|
Insurance
recoveries
|
|
|
—
|
|
|
—
|
|
|
(789)
|
|
|
—
|
|
|
(789)
|
|
Costs related to
antitrust litigation
|
|
|
—
|
|
|
224
|
|
|
1
|
|
|
224
|
|
|
1
|
|
Payroll taxes related
to XSPP vesting and CEO Award option exercises
|
|
|
—
|
|
|
—
|
|
|
2,368
|
|
|
—
|
|
|
8,760
|
|
Adjusted
EBITDA
|
|
$
|
123,277
|
|
$
|
108,895
|
|
$
|
81,570
|
|
$
|
232,172
|
|
$
|
146,648
|
|
Net income as a percentage of net
sales
|
|
|
8.1
|
%
|
|
28.9
|
%
|
|
3.3
|
%
|
|
18.0
|
%
|
|
8.0
|
%
|
Adjusted EBITDA as a percentage of net
sales
|
|
|
24.5
|
%
|
|
23.6
|
%
|
|
21.8
|
%
|
|
24.1
|
%
|
|
20.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product and
service sales
|
|
$
|
8,517
|
|
$
|
29,595
|
|
$
|
1,678
|
|
$
|
38,112
|
|
$
|
2,998
|
|
Sales, general and
administrative
|
|
|
38,633
|
|
|
23,155
|
|
|
14,901
|
|
|
61,788
|
|
|
30,346
|
|
Research and
development
|
|
|
27,671
|
|
|
22,365
|
|
|
15,312
|
|
|
50,036
|
|
|
32,897
|
|
Total
|
|
$
|
74,821
|
|
$
|
75,115
|
|
$
|
31,891
|
|
$
|
149,936
|
|
$
|
66,241
|
|
AXON
ENTERPRISE, INC.
RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL MEASURES - continued
(in thousands,
except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
|
|
|
30 JUN 2024
|
|
31 MAR 2024
|
|
30 JUN 2023
|
|
30 JUN 2024
|
|
30 JUN 2023
|
|
Non-GAAP net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
$
|
40,797
|
|
$
|
133,218
|
|
$
|
12,420
|
|
$
|
174,015
|
|
$
|
57,559
|
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
|
|
74,821
|
|
|
75,115
|
|
|
31,891
|
|
|
149,936
|
|
|
66,241
|
|
Unrealized (gain) loss
on strategic investments and marketable securities, net
|
|
|
(7,967)
|
|
|
(97,419)
|
|
|
61,912
|
|
|
(105,386)
|
|
|
46,342
|
|
Gain on remeasurement
of previously held minority interest, net
|
|
|
(21)
|
|
|
(42,292)
|
|
|
—
|
|
|
(42,313)
|
|
|
—
|
|
Transaction costs
related to strategic investments and acquisitions
|
|
|
2,636
|
|
|
6,357
|
|
|
455
|
|
|
8,993
|
|
|
1,298
|
|
Loss on disposal,
abandonment, and impairment of property, equipment and intangible
assets, net
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
180
|
|
Insurance
recoveries
|
|
|
—
|
|
|
—
|
|
|
(789)
|
|
|
—
|
|
|
(789)
|
|
Costs related to
antitrust litigation
|
|
|
—
|
|
|
224
|
|
|
1
|
|
|
224
|
|
|
1
|
|
Payroll taxes related
to XSPP vesting and CEO Award option exercises
|
|
|
—
|
|
|
—
|
|
|
2,368
|
|
|
—
|
|
|
8,760
|
|
Income tax
effects
|
|
|
(17,158)
|
|
|
13,647
|
|
|
(24,595)
|
|
|
(2,809)
|
|
|
(31,255)
|
|
Non-GAAP net
income
|
|
$
|
93,108
|
|
$
|
88,850
|
|
$
|
83,687
|
|
$
|
182,660
|
|
$
|
148,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
$
|
0.53
|
|
$
|
1.73
|
|
$
|
0.16
|
|
$
|
2.25
|
|
$
|
0.77
|
|
Non-GAAP
|
|
$
|
1.20
|
|
$
|
1.15
|
|
$
|
1.10
|
|
$
|
2.36
|
|
$
|
1.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of diluted common and common equivalent shares outstanding (in
thousands)
|
|
|
77,550
|
|
|
77,132
|
|
|
75,780
|
|
|
77,346
|
|
|
74,834
|
|
AXON
ENTERPRISE, INC.
RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL MEASURES - continued
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
30 JUN 2024
|
|
31 MAR 2024
|
|
30 JUN 2023
|
|
|
30 JUN 2024
|
|
30 JUN 2023
|
Net sales
|
|
$
|
504,099
|
|
|
$
|
460,736
|
|
|
$
|
374,605
|
|
|
$
|
964,835
|
|
|
$
|
717,648
|
|
Cost of
sales
|
|
|
200,364
|
|
|
|
200,690
|
|
|
|
142,484
|
|
|
|
401,054
|
|
|
|
281,425
|
|
Gross margin
|
|
|
303,735
|
|
|
|
260,046
|
|
|
|
232,121
|
|
|
|
563,781
|
|
|
|
436,223
|
|
Stock-based
compensation expense
|
|
|
8,517
|
|
|
|
29,595
|
|
|
|
1,678
|
|
|
|
38,112
|
|
|
|
2,998
|
|
Amortization of
acquired intangible assets
|
|
|
2,976
|
|
|
|
1,686
|
|
|
|
—
|
|
|
|
4,662
|
|
|
|
—
|
|
Adjusted gross
margin
|
|
$
|
315,228
|
|
|
$
|
291,327
|
|
|
$
|
233,799
|
|
|
$
|
606,555
|
|
|
$
|
439,221
|
|
Gross
margin
|
|
|
60.3
|
%
|
|
|
56.4
|
%
|
|
|
62.0
|
%
|
|
|
58.4
|
%
|
|
|
60.8
|
%
|
Adjusted gross
margin
|
|
|
62.5
|
%
|
|
|
63.2
|
%
|
|
|
62.4
|
%
|
|
|
62.9
|
%
|
|
|
61.2
|
%
|
Software and
Sensors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
30 JUN 2024
|
|
|
31 MAR 2024
|
|
|
30 JUN 2023
|
|
|
Axon Cloud
|
|
|
Sensors
|
|
|
|
|
|
|
Axon Cloud
|
|
|
Sensors
|
|
|
|
|
|
|
Axon Cloud
|
|
|
Sensors
|
|
|
|
|
|
|
|
& Services
|
|
|
& Other
|
|
|
Total
|
|
|
& Services
|
|
|
& Other
|
|
|
Total
|
|
|
& Services
|
|
|
& Other
|
|
|
|
Total
|
|
New sales
|
|
$
|
194,699
|
|
|
$
|
112,442
|
|
|
$
|
307,141
|
|
|
$
|
176,467
|
|
|
$
|
105,521
|
|
|
$
|
281,988
|
|
|
$
|
132,637
|
|
|
$
|
87,558
|
|
|
$
|
220,195
|
|
Cost of
sales
|
|
|
53,712
|
|
|
|
68,702
|
|
|
|
122,414
|
|
|
|
47,918
|
|
|
|
64,714
|
|
|
|
112,632
|
|
|
|
40,207
|
|
|
|
41,224
|
|
|
|
81,431
|
|
Gross margin
|
|
|
140,987
|
|
|
|
43,740
|
|
|
|
184,727
|
|
|
|
128,549
|
|
|
|
40,807
|
|
|
|
169,356
|
|
|
|
92,430
|
|
|
|
46,334
|
|
|
|
138,764
|
|
Stock-based
compensation
expense
|
|
|
2,485
|
|
|
|
1,057
|
|
|
|
3,542
|
|
|
|
1,502
|
|
|
|
8,312
|
|
|
|
9,814
|
|
|
|
1,046
|
|
|
|
—
|
|
|
|
1,046
|
|
Amortization of
acquired
intangible assets
|
|
|
2,638
|
|
|
|
338
|
|
|
|
2,976
|
|
|
|
1,348
|
|
|
|
338
|
|
|
|
1,686
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Adjusted gross
margin
|
|
$
|
146,110
|
|
|
$
|
45,135
|
|
|
$
|
191,245
|
|
|
$
|
131,399
|
|
|
$
|
49,457
|
|
|
$
|
180,856
|
|
|
$
|
93,476
|
|
|
$
|
46,334
|
|
|
$
|
139,810
|
|
Gross
margin
|
|
|
72.4
|
%
|
|
|
38.9
|
%
|
|
|
60.1
|
%
|
|
|
72.8
|
%
|
|
|
38.7
|
%
|
|
|
60.1
|
%
|
|
|
69.7
|
%
|
|
|
52.9
|
%
|
|
|
63.0
|
%
|
Adjusted gross
margin
|
|
|
75.0
|
%
|
|
|
40.1
|
%
|
|
|
62.3
|
%
|
|
|
74.5
|
%
|
|
|
46.9
|
%
|
|
|
64.1
|
%
|
|
|
70.5
|
%
|
|
|
52.9
|
%
|
|
|
63.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIX MONTHS ENDED
|
|
|
|
30 JUN 2024
|
|
|
30 JUN 2023
|
|
|
Axon Cloud
|
|
|
Sensors
|
|
|
|
|
|
|
Axon Cloud
|
|
|
Sensors
|
|
|
|
|
|
|
|
& Services
|
|
|
& Other
|
|
|
Total
|
|
|
& Services
|
|
|
& Other
|
|
|
|
Total
|
|
New sales
|
|
$
|
371,166
|
|
|
$
|
217,963
|
|
|
$
|
589,129
|
|
|
$
|
249,090
|
|
|
$
|
179,866
|
|
|
$
|
428,956
|
|
Cost of
sales
|
|
|
101,630
|
|
|
|
133,416
|
|
|
|
235,046
|
|
|
|
71,384
|
|
|
|
98,225
|
|
|
|
169,609
|
|
Gross margin
|
|
|
269,536
|
|
|
|
84,547
|
|
|
|
354,083
|
|
|
|
177,706
|
|
|
|
81,641
|
|
|
|
259,347
|
|
Stock-based
compensation expense
|
|
|
3,987
|
|
|
|
9,369
|
|
|
|
13,356
|
|
|
|
1,743
|
|
|
|
313
|
|
|
|
2,056
|
|
Amortization of
acquired intangible assets
|
|
|
3,986
|
|
|
|
676
|
|
|
|
4,662
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Adjusted gross
margin
|
|
$
|
277,509
|
|
|
$
|
94,592
|
|
|
$
|
372,101
|
|
|
$
|
179,449
|
|
|
$
|
81,954
|
|
|
$
|
261,403
|
|
Gross
margin
|
|
|
72.6
|
%
|
|
|
38.8
|
%
|
|
|
60.1
|
%
|
|
|
71.3
|
%
|
|
|
45.4
|
%
|
|
|
60.5
|
%
|
Adjusted gross
margin
|
|
|
74.8
|
%
|
|
|
43.4
|
%
|
|
|
63.2
|
%
|
|
|
72.0
|
%
|
|
|
45.6
|
%
|
|
|
60.9
|
%
|
TASER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
30 JUN 2024
|
|
31 MAR 2024
|
|
30 JUN 2023
|
|
|
30 JUN 2024
|
|
30 JUN 2023
|
Net sales
|
|
$
|
196,958
|
|
|
$
|
178,748
|
|
|
$
|
154,410
|
|
|
$
|
375,706
|
|
|
$
|
288,692
|
|
Cost of
sales
|
|
|
77,950
|
|
|
|
88,058
|
|
|
|
61,053
|
|
|
|
166,008
|
|
|
|
111,816
|
|
Gross margin
|
|
|
119,008
|
|
|
|
90,690
|
|
|
|
93,357
|
|
|
|
209,698
|
|
|
|
176,876
|
|
Stock-based
compensation expense
|
|
|
4,975
|
|
|
|
19,781
|
|
|
|
632
|
|
|
|
24,756
|
|
|
|
942
|
|
Adjusted gross
margin
|
|
$
|
123,983
|
|
|
$
|
110,471
|
|
|
$
|
93,989
|
|
|
$
|
234,454
|
|
|
$
|
177,818
|
|
Gross
margin
|
|
|
60.4
|
%
|
|
|
50.7
|
%
|
|
|
60.5
|
%
|
|
|
55.8
|
%
|
|
|
61.3
|
%
|
Adjusted gross
margin
|
|
|
62.9
|
%
|
|
|
61.8
|
%
|
|
|
60.9
|
%
|
|
|
62.4
|
%
|
|
|
61.6
|
%
|
AXON
ENTERPRISE, INC.
CONSOLIDATED BALANCE
SHEETS
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
30 JUN 2024
|
|
31 DEC 2023
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
566,452
|
|
$
|
598,545
|
Marketable
securities
|
|
|
107,550
|
|
|
77,940
|
Short-term
investments
|
|
|
402,470
|
|
|
644,054
|
Accounts and notes
receivable, net
|
|
|
386,058
|
|
|
417,690
|
Contract assets,
net
|
|
|
343,422
|
|
|
275,779
|
Inventory
|
|
|
277,753
|
|
|
269,855
|
Prepaid expenses and
other current assets
|
|
|
122,033
|
|
|
112,786
|
Total current
assets
|
|
|
2,205,738
|
|
|
2,396,649
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
215,324
|
|
|
200,533
|
Deferred tax assets,
net
|
|
|
226,801
|
|
|
229,513
|
Intangible assets,
net
|
|
|
85,571
|
|
|
19,539
|
Goodwill
|
|
|
307,758
|
|
|
57,945
|
Long-term notes
receivable, net
|
|
|
3,044
|
|
|
2,588
|
Long-term contract
assets, net
|
|
|
107,216
|
|
|
77,710
|
Strategic
investments
|
|
|
363,134
|
|
|
231,730
|
Other long-term
assets
|
|
|
227,784
|
|
|
220,638
|
Total assets
|
|
$
|
3,742,370
|
|
$
|
3,436,845
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
104,077
|
|
$
|
88,326
|
Accrued
liabilities
|
|
|
141,614
|
|
|
188,230
|
Current portion of
deferred revenue
|
|
|
485,869
|
|
|
491,691
|
Customer
deposits
|
|
|
23,049
|
|
|
21,935
|
Other current
liabilities
|
|
|
11,504
|
|
|
9,787
|
Total current
liabilities
|
|
|
766,113
|
|
|
799,969
|
|
|
|
|
|
|
|
Deferred revenue, net
of current portion
|
|
|
291,424
|
|
|
281,852
|
Liability for
unrecognized tax benefits
|
|
|
19,008
|
|
|
18,049
|
Long-term deferred
compensation
|
|
|
14,050
|
|
|
11,342
|
Long-term lease
liabilities
|
|
|
41,705
|
|
|
33,550
|
Convertible notes,
net
|
|
|
678,678
|
|
|
677,113
|
Other long-term
liabilities
|
|
|
2,552
|
|
|
2,936
|
Total liabilities
|
|
|
1,813,530
|
|
|
1,824,811
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
|
Preferred
stock
|
|
|
—
|
|
|
—
|
Common stock
|
|
|
1
|
|
|
1
|
Additional paid-in
capital
|
|
|
1,493,716
|
|
|
1,347,410
|
Treasury
stock
|
|
|
(155,947)
|
|
|
(155,947)
|
Retained
earnings
|
|
|
605,264
|
|
|
431,249
|
Accumulated other
comprehensive loss
|
|
|
(14,194)
|
|
|
(10,679)
|
Total stockholders' equity
|
|
|
1,928,840
|
|
|
1,612,034
|
Total liabilities and stockholders'
equity
|
|
$
|
3,742,370
|
|
$
|
3,436,845
|
AXON
ENTERPRISE, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
|
|
|
30 JUN 2024
|
|
31 MAR 2024
|
|
30 JUN 2023
|
|
30 JUN 2024
|
|
30 JUN 2023
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
40,797
|
|
$
|
133,218
|
|
$
|
12,420
|
|
$
|
174,015
|
|
$
|
57,559
|
|
Adjustments to
reconcile net income to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
|
|
74,821
|
|
|
75,115
|
|
|
31,891
|
|
|
149,936
|
|
|
66,241
|
|
(Gain) loss on
strategic investments and marketable securities, net
|
|
|
(7,967)
|
|
|
(97,419)
|
|
|
61,912
|
|
|
(105,386)
|
|
|
46,342
|
|
Gain on remeasurement
of previously held minority interest, net
|
|
|
(21)
|
|
|
(42,292)
|
|
|
—
|
|
|
(42,313)
|
|
|
—
|
|
Depreciation and
amortization
|
|
|
13,000
|
|
|
11,564
|
|
|
7,480
|
|
|
24,564
|
|
|
14,169
|
|
Bond
amortization
|
|
|
(3,397)
|
|
|
(4,990)
|
|
|
(4,146)
|
|
|
(8,387)
|
|
|
(8,036)
|
|
Noncash lease
expense
|
|
|
1,721
|
|
|
1,795
|
|
|
1,583
|
|
|
3,516
|
|
|
2,978
|
|
Deferred income
taxes
|
|
|
(28,425)
|
|
|
20,670
|
|
|
(27,945)
|
|
|
(7,755)
|
|
|
(37,605)
|
|
Amortization of
debt issuance costs
|
|
|
783
|
|
|
782
|
|
|
775
|
|
|
1,565
|
|
|
1,531
|
|
Unrecognized tax
benefits
|
|
|
380
|
|
|
544
|
|
|
2,012
|
|
|
924
|
|
|
2,867
|
|
Other noncash
items
|
|
|
3,704
|
|
|
461
|
|
|
410
|
|
|
4,165
|
|
|
1,457
|
|
Change in assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts and notes
receivable and contract assets
|
|
|
(9,381)
|
|
|
(51,132)
|
|
|
(51,774)
|
|
|
(60,513)
|
|
|
(102,205)
|
|
Inventory
|
|
|
(7,406)
|
|
|
(710)
|
|
|
(27,774)
|
|
|
(8,116)
|
|
|
(43,585)
|
|
Prepaid expenses and
other assets
|
|
|
(4,254)
|
|
|
2
|
|
|
15,058
|
|
|
(4,252)
|
|
|
(49,290)
|
|
Accounts payable,
accrued and other liabilities
|
|
|
41,218
|
|
|
(84,289)
|
|
|
1,067
|
|
|
(43,071)
|
|
|
(35,976)
|
|
Deferred
revenue
|
|
|
(32,810)
|
|
|
20,743
|
|
|
19,687
|
|
|
(12,067)
|
|
|
69,886
|
|
Net cash provided by
(used in) operating activities
|
|
|
82,763
|
|
|
(15,938)
|
|
|
42,656
|
|
|
66,825
|
|
|
(13,667)
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of
investments
|
|
|
(172,904)
|
|
|
(241,457)
|
|
|
(100,925)
|
|
|
(414,361)
|
|
|
(246,049)
|
|
Proceeds from call /
maturity of investments
|
|
|
333,886
|
|
|
330,472
|
|
|
299,994
|
|
|
664,358
|
|
|
381,082
|
|
Purchases of property
and equipment
|
|
|
(11,318)
|
|
|
(16,194)
|
|
|
(13,137)
|
|
|
(27,512)
|
|
|
(21,650)
|
|
Purchases of intangible
assets
|
|
|
—
|
|
|
—
|
|
|
(62)
|
|
|
—
|
|
|
(187)
|
|
Proceeds from disposal
of property and equipment
|
|
|
—
|
|
|
34
|
|
|
3
|
|
|
34
|
|
|
3
|
|
Strategic
investments
|
|
|
(67,500)
|
|
|
(9,128)
|
|
|
(10,917)
|
|
|
(76,628)
|
|
|
(10,917)
|
|
Business acquisition,
net of cash acquired
|
|
|
(25)
|
|
|
(237,771)
|
|
|
(21,026)
|
|
|
(237,796)
|
|
|
(21,026)
|
|
Net cash provided by
(used in) investing activities
|
|
|
82,139
|
|
|
(174,044)
|
|
|
153,930
|
|
|
(91,905)
|
|
|
81,256
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from
equity offering
|
|
|
—
|
|
|
—
|
|
|
61,156
|
|
|
—
|
|
|
94,806
|
|
Proceeds from options
exercised
|
|
|
—
|
|
|
—
|
|
|
15,322
|
|
|
—
|
|
|
54,503
|
|
Income and payroll tax
payments for net-settled stock awards
|
|
|
(2,185)
|
|
|
(2,710)
|
|
|
(62,214)
|
|
|
(4,895)
|
|
|
(97,055)
|
|
Net cash (used in)
provided by financing activities
|
|
|
(2,185)
|
|
|
(2,710)
|
|
|
14,264
|
|
|
(4,895)
|
|
|
52,254
|
|
Effect of exchange rate changes on cash and cash
equivalents
|
|
|
(108)
|
|
|
(1,978)
|
|
|
27
|
|
|
(2,086)
|
|
|
806
|
|
Net increase (decrease)
in cash and cash equivalents and restricted cash
|
|
|
162,609
|
|
|
(194,670)
|
|
|
210,877
|
|
|
(32,061)
|
|
|
120,649
|
|
Cash and cash
equivalents and restricted cash, beginning of period
|
|
|
406,000
|
|
|
600,670
|
|
|
265,324
|
|
|
600,670
|
|
|
355,552
|
|
Cash and cash
equivalents and restricted cash, end of period
|
|
$
|
568,609
|
|
$
|
406,000
|
|
$
|
476,201
|
|
$
|
568,609
|
|
$
|
476,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AXON
ENTERPRISE, INC.
SELECTED CASH FLOW
INFORMATION
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
|
|
30 JUN 2024
|
|
31 MAR 2024
|
|
30 JUN 2023
|
|
30 JUN 2024
|
|
30 JUN 2023
|
Net cash provided by
operating activities
|
|
$
|
82,763
|
|
$
|
(15,938)
|
|
$
|
42,656
|
|
$
|
66,825
|
|
$
|
(13,667)
|
Purchases of property
and equipment
|
|
|
(11,318)
|
|
|
(16,194)
|
|
|
(13,137)
|
|
|
(27,512)
|
|
|
(21,650)
|
Purchases of intangible
assets
|
|
|
—
|
|
|
—
|
|
|
(62)
|
|
|
—
|
|
|
(187)
|
Free cash flow, a
non-GAAP measure
|
|
$
|
71,445
|
|
$
|
(32,132)
|
|
$
|
29,457
|
|
$
|
39,313
|
|
$
|
(35,504)
|
Bond premium
amortization
|
|
|
3,397
|
|
|
4,990
|
|
|
4,146
|
|
|
8,387
|
|
|
8,036
|
Net campus
investment
|
|
|
458
|
|
|
1,033
|
|
|
290
|
|
|
1,491
|
|
|
1,302
|
Adjusted free cash
flow, a non-GAAP measure
|
|
$
|
75,300
|
|
$
|
(26,109)
|
|
$
|
33,893
|
|
$
|
49,191
|
|
$
|
(26,166)
|
AXON
ENTERPRISE, INC.
SUPPLEMENTAL
TABLES
(in
thousands)
|
|
|
|
|
|
|
|
|
30 JUN 2024
|
|
31 DEC 2023
|
|
|
(Unaudited)
|
|
|
|
Cash and cash
equivalents
|
|
$
|
566,452
|
|
$
|
598,545
|
Short-term
investments
|
|
|
402,470
|
|
|
644,054
|
Cash and cash
equivalents and investments, net
|
|
|
968,922
|
|
|
1,242,599
|
Convertible notes,
principal amount
|
|
|
(690,000)
|
|
|
(690,000)
|
Total cash and cash
equivalents and investments, net of convertible notes
|
|
$
|
278,922
|
|
$
|
552,599
|
CONTACT:
Investor Relations
Axon Enterprise, Inc.
IR@axon.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/axon-reports-q2-2024-revenue-of-504-million-up-35-year-over-year-raises-outlook-302215909.html
SOURCE Axon