SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549  
 

FORM 6-K  
 

Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of May 2019
Commission File Number: 001-35052  
 

Adecoagro S.A.
(Translation of registrant’s name into English)
 
 

Vertigo Naos Building 6,
Rue Eugene Ruppert,
L-2453, Luxembourg
Grand Duchy of Luxembourg
(Address of principal executive offices)  

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F   x             Form 40-F   ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes   ¨             No    x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes   ¨             No    x
Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes   ¨             No    x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
 
 
 




UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2019

This Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) is being filed by Adecoagro S.A. (“Adecoagro” or the “Company”) with the Securities and Exchange Commission (the “SEC”) and is incorporated by reference into the Company’s Registration Statement on Form F-3 filed with the SEC on December 6, 2013 (File No. 333-191325) and will be deemed to be a part thereof from the date on which this Form 6-K is filed with the SEC, to the extent not superseded by documents or reports subsequently filed or furnished. The Company is filing this report on Form 6-K for the purpose of filing a copy of the Company’s unaudited condensed consolidated interim financial statements as of and for the three month period ended March 31, 2019 (the “Consolidated Financial Statements”) as Exhibit 99.1. The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

Forward-Looking Statements
 
The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
 
 
 
 
 
 
 
 
Adecoagro S.A.
 
 
 
 
Date: May 21, 2019
 
 
 
By:
 
/s/ Carlos Boero Hughes
 
 
 
 
Name:
 
Carlos Boero Hughes
 
 
 
 
Title:
 
Chief Financial Officer








Adecoagro S.A.

Condensed Consolidated Interim Financial Statements as of March 31, 2019 and for the three -month periods ended March 31, 2019 and 2018




Legal information


Denomination: Adecoagro S.A.
Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg


Company activity: Agricultural and agro-industrial
Date of registration: June 11, 2010
Expiration of company charter: No term defined
Number of register (RCS Luxembourg): B153.681
Issued Capital Stock: : 122,381,815 common shares
Outstanding Capital Stock : 116,555,699 common shares
Treasury Shares : 5,826,116



F - 1


Adecoagro S.A.
Condensed Consolidated Interim Statements of Income
for the three periods ended March 31, 2019 and 2018
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


 
Note
March 31, 2019
 
March 31, 2018 (*)
 
 
 
 
 
 
 
(unaudited)
Sales of goods and services rendered
4
159,815

 
155,567

Cost of goods sold and services rendered
5
(123,938
)
 
(120,948
)
Initial recognition and changes in fair value of biological assets and agricultural produce
15
23,168

 
16,081

Changes in net realizable value of agricultural produce after harvest
 
1,356

 
(691
)
Margin on manufacturing and agricultural activities before operating expenses
 
60,401

 
50,009

General and administrative expenses
6
(13,461
)
 
(15,172)

Selling expenses
6
(20,372
)
 
(16,326)

Other operating (loss) / income, net
8
(2,431
)
 
22,088

Profit from operations before financing and taxation  
 
24,137

 
40,599

Finance income
9
2,933

 
3,006

Finance costs
9
(44,374
)
 
(28,217)

Other financial results - Net gain of inflation effects on the monetary items
9
17,786

 

Financial results, net
9
(23,655)

 
(25,211)

Profit before income tax
 
482

 
15,388

Income tax (expense)
10
(2,717
)
 
(4,492)

(Loss)/Profit for the period
 
(2,235)

 
10,896

Attributable to:
 
 
 
 
Equity holders of the parent
 
(3,153
)
 
9,265

Non-controlling interest
 
918

 
1,631

 
 
 
 
 
(Loss)/Earnings per share attributable to the equity holders of the parent during the period:
 
 
 
 
Basic
 
(0.027
)
 
0.079

Diluted
 
(0.027
)
 
0.078


(*) Prior period have been recast to reflect the Company’s change in accounting policy for investment properties as described in Note 29.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 3



    Adecoagro S.A.
Condensed Consolidated Interim Statements of Comprehensive Income
for the three periods ended March 31, 2019 and 2018
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



 
 
March 31, 2019
 
March 31, 2018 (*)
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
Profit / (Loss) for the period
 
(2,235
)
 
10,896

Other comprehensive income / (loss):
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
Exchange differences on translating foreign operations
 
(22,481
)
 
(6,998
)
Cash flow hedge, net of tax (Note 2)
 
(5,614
)
 
(3,620
)
Items that will not be reclassified to profit or loss:
 
 
 
 
Revaluation surplus net of tax
 
17,237

 

Other comprehensive loss for the period
 
(10,858
)
 
(10,618
)
Total comprehensive (loss) / income for the period
 
(13,093
)
 
278

 
 
 
 
 
Attributable to:
 
 
 
 
Equity holders of the parent
 
(13,949
)
 
(881
)
Non-controlling interest
 
856

 
1,159


(*) Prior period have been recast to reflect the Company’s change in accounting policy for investment properties as described in Note 29.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 4




Adecoagro S.A.
Condensed Consolidated Interim Statements of Financial Position
as of March 31, 2019 and December 31, 2018
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 
 
March 31,
 
December 31,
 
Note
2019
 
2018
 
 
(unaudited)
 
 
ASSETS
 
 
 
 
Non-Current Assets
 
 
 
 
Property, plant and equipment
11
1,586,758

 
1,480,439

Right of use assets
12
206,001

 

Investment property
13
40,725

 
40,725

Intangible assets
14
33,075

 
27,909

Biological assets
15
12,503

 
11,270

Deferred income tax assets    
10
17,054

 
16,191

Trade and other receivables, net
17
48,956

 
38,820

Other assets
 
1,144

 
1,184

Total Non-Current Assets
 
1,946,216

 
1,616,538

Current Assets
 
 
 
 
Biological assets
15
99,234

 
94,117

Inventories
18
130,089

 
128,102

Trade and other receivables, net
17
133,255

 
158,686

Derivative financial instruments
16
5,372

 
6,286

Other assets
 
6

 
8

Cash and cash equivalents
19
156,889

 
273,635

Total Current Assets
 
524,845

 
660,834

TOTAL ASSETS
 
2,471,061

 
2,277,372

SHAREHOLDERS EQUITY
 
 
 
 
Capital and reserves attributable to equity holders of the parent
 
 
 
 
Share capital
20
183,573

 
183,573

Share premium
20
900,503

 
900,503

Cumulative translation adjustment
 
(675,824
)
 
(666,037
)
Equity-settled compensation
 
17,178

 
16,191

Cash flow hedge
 
(62,498
)
 
(56,884
)
Other reserves
 
38,964

 
32,380

Treasury shares
 
(8,741
)
 
(8,741
)
Revaluation surplus
 
383,200

 
383,889

Reserve from the sale of non-controlling interests in subsidiaries
 
41,574

 
41,574

Retained earnings
 
232,745

 
237,188

Equity attributable to equity holders of the parent
 
1,050,674

 
1,063,636

Non-controlling interest
 
45,365

 
44,509

TOTAL SHAREHOLDERS EQUITY
 
1,096,039

 
1,108,145

LIABILITIES
 
 
 
 
Non-Current Liabilities
 
 
 
 
Trade and other payables
22
3,430

 
211

Borrowings
23
710,658

 
718,484

Lease liabilities
24
143,375

 

Deferred income tax liabilities
10
175,647

 
168,171

Payroll and social security liabilities
25
1,347

 
1,219

Provisions for other liabilities
26
3,131

 
3,296

Total Non-Current Liabilities
 
1,037,588

 
891,381

Current Liabilities
 
 
 
 
Trade and other payables
22
98,004

 
106,226

Current income tax liabilities
 
1,704

 
1,398

Payroll and social security liabilities
25
26,251

 
25,978

Borrowings
23
175,299

 
143,632

Lease liabilities
24
34,884

 

Derivative financial instruments
16
1,006

 
283

Provisions for other liabilities
26
286

 
329

Total Current Liabilities
 
337,434

 
277,846

TOTAL LIABILITIES
 
1,375,022

 
1,169,227

TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
 
2,471,061

 
2,277,372



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 5





Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the three -month periods ended March 31, 2019 and 2018 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 
 
Attributable to equity holders of the parent
 
 
 
 
 
Share Capital (Note 19)
Share Premium
Cumulative Translation Adjustment
Equity-settled Compensation
Cash flow hedge
Treasury shares
Reserve from the sale of non-controlling interests in subsidiaries
Retained Earnings
Subtotal
Non-Controlling Interest
Total Shareholders’ Equity
Balance at January 1, 2018
 
183,573
 
908,934

(552,604)

17,852

(24,691)

(6,967)

41,574

106,209

673,880

9,139
 
683,019
 
Profit for the period
 
 






9,265

9,265

1,631
 
10,896
 
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
 
- Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
 
 
 
 
Exchange differences on translating foreign operations
 
 

(6,526)






(6,526)

(472)
 
(6,998)
 
Cash flow hedge (*)
 
 



(3,620)




(3,620)

 
(3,620)
 
Other comprehensive income for the period
 
 

(6,526
)

(3,620
)



(10,146)

(472)
 
(10,618)
 
Total comprehensive income for the period
 
 

(6,526
)

(3,620
)


9,265

(881)

1,159
 
278
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee share options (Note 21)
 
 
 
 
 
 
 
 
 
 
 
 
 - Exercised/ Forfeited
 
 


(12
)



12


 
 
Restricted shares (Note 21):
 
 
 
 
 
 
 
 
 
 
 
 
- Value of employee services
 
 


1,345





1,345

 
1,345
 
- Vested
 
 








 
 
-Purchase of own shares (Note 20)
 
 
(11,398
)



(2,094
)


(13,492
)
 
(13,492)
 
Balance at March 31, 2018 (unaudited) (**)
 
183,573
 
897,536

(559,130)

19,185

(28,311)

(9,061)

41,574

115,486

660,852

10,298
 
671,150
 

(*) Net of 1,294 of Income Tax.
(**) 2018 information has been recast to reflect the Company’s change in accounting policy for investment properties as described in Note 29.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 6





Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the three -month periods ended March 31, 2019 and 2018 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 
 
Attributable to equity holders of the parent
 
 
 
 
Share Capital (Note 19)
Share Premium
Cumulative Translation Adjustment
Equity-settled Compensation
Cash flow hedge
Other reserves
Treasury shares
Revaluation surplus (**)
Reserve from the sale of non-controlling interests in subsidiaries
Retained Earnings
Subtotal
Non-Controlling Interest
Total Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2019
 
183,573
 
900,503

(666,037
)
16,191

(56,884
)
32,380

(8,741
)
383,889

41,574

237,188

1,063,636

44,509

1,108,145

Loss for the period
 
 




 



(3,153
)
(3,153
)
918

(2,235
)
Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exchange differences on translating foreign operations
 
 

(9,787
)




(11,310
)


(21,097
)
(1,384
)
(22,481
)
Cash flow hedge (*)
 
 



(5,614
)





(5,614
)

(5,614
)
- Items that will not be reclassified to profit or loss:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revaluation surplus
 
 






15,915



15,915

1,322

17,237

Reserve of the revaluation surplus derived from the disposals of assets
 
 






(5,294
)

5,294




Other comprehensive income for the period
 
 

(9,787
)

(5,614
)


(689
)

5,294

(10,796
)
(62
)
(10,858
)
Total comprehensive income for the period
 
 

(9,787
)

(5,614
)


(689
)

2,141

(13,949
)
856

(13,093
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserves for the benefit of government grants (1)
 
 




6,584




(6,584
)



Restricted shares (Note 21):
 
 
 
 
 
 
 
 
 
 
 
 
 

- Value of employee services
 
 


987







987


987

Balance at March 31, 2019 (unaudited)
 
183,573
 
900,503

(675,824
)
17,178

(62,498
)
38,964

(8,741
)
383,200

41,574

232,745

1,050,674

45,365

1,096,039


(*) Net of 1,579 of Income tax.
(**) Net of 5,741 of Income tax.
(1) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values in our Sugar, ethanol and energy business).


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 7




Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the three -month periods ended March 31, 2019 and 2018
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

    
 
Note
March 31,
2019
 
March 31,
2018 (*)
 
 
(unaudited)
Cash flows from operating activities:
 
 
 
 
(Loss)/Profit for the period
 
(2,235
)
 
10,896

Adjustments for :
 
 
 
 
Income tax expense
10
2,717

 
4,492

Depreciation
11
25,978

 
24,228

Amortization
14
328

 
265

Depreciation of right of use assets
12
10,411

 

Gain from the sale of farmland and other assets
27
(1,472
)
 

Gain from disposal of other property items
 
(362
)
 
(120
)
Acquisition of subsidiaries
 
(149
)
 

Net gain from the Fair value adjustment of Investment properties
13
(1,280
)
 
(3,152
)
Equity settled share-based compensation granted
7, 21
1,378

 
1,345

Loss / (gain) from derivative financial instruments
8, 9
3,047

 
(16,572
)
Interest and other expense, net
9
13,121

 
11,225

Initial recognition and changes in fair value of non harvested biological assets (unrealized)
 
(25,695
)
 
(9,296
)
Changes in net realizable value of agricultural produce after harvest (unrealized)
 
515

 
(910
)
Provision and allowances
 

 
29

Net gain of inflation effects on the monetary items
9
(17,786
)
 

Foreign exchange losses, net
9
20,196

 
9,348

Cash flow hedge – transfer from equity
9
7,601

 
2,101

Subtotal
 
36,313

 
33,879

Changes in operating assets and liabilities:
 
 
 
 
(Increase) in trade and other receivables
 
(7,989
)
 
(32,399
)
(Increase) in inventories
 
(2,552
)
 
(17,801
)
Decrease in biological assets
 
18,527

 
9,332

Decrease in other assets
 
3

 
6

(Increase) / Decrease in derivative financial instruments
 
(1,946
)
 
12,579

(Decrease) in trade and other payables
 
(10,875
)
 
(13,699
)
Increase in payroll and social security liabilities
 
1,211

 
3,690

(Decrease) in provisions for other liabilities
 
(174
)
 
(221
)
Net cash generated from (used in) operating activities before taxes paid
 
32,518

 
(4,634
)
Income tax paid
 
(124
)
 
(131
)
Net cash generated from operating activities
(a)
32,394

 
(4,765
)


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 8




Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the three -month periods ended March 31, 2019 and 2018 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 
Note
March 31,
2019
 
March 31,
2018 (*)
 
 
(unaudited)
Cash flows from investing activities:
 


 
 
Acquisition of a business, net of cash and cash equivalents acquired
 
684

 

 Purchases of property, plant and equipment
11
(119,157
)
 
(62,418
)
 Purchases of cattle and non current biological assets
 
(1,463
)
 
(1,464
)
 Purchases of intangible assets
14
(6,645
)
 
(456
)
 Interest received
9
2,129

 
2,463

 Proceeds from sale of property, plant and equipment
 
332

 
508

 Proceeds from sale of farmlands and other assets
27
5,833

 

Net cash used in investing activities
(b)
(118,287
)
 
(61,367
)
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
Proceeds from long-term borrowings
 
8,016

 
8,728

Payments of long-term borrowings
 
(32,067
)
 
(6,074
)
Proceeds from short-term borrowings
 
76,114

 
39,335

Payment of short-term borrowings
 
(37,529
)
 
(23,934
)
Proceeds / (Payments) of derivatives financial instruments
 
557

 
(190
)
Lease payments
 
(14,320
)
 

Interest paid
 
(22,640
)
 
(21,035
)
Purchase of own shares
 

 
(13,492
)
Dividends paid to non-controlling interest
 

 
(1,195
)
Net cash used in financing activities
(c)
(21,869
)
 
(17,857
)
Net decrease in cash and cash equivalents
(d)
(107,762
)
 
(83,989
)
Cash and cash equivalents at beginning of period
19
273,635

 
269,195

Effect of exchange rate changes and inflation on cash and cash equivalents
 
(8,984
)
 
(1,431
)
Cash and cash equivalents at end of period
19
156,889

 
183,775



(*) Prior period have been recast to reflect the Company’s change in accounting policy for investment properties as described in Note 29.

(a) Includes 9,074 of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries.
(b) Includes 2,608 of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries.
(c) Includes (1,621) of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries.
(d) Includes (10,062) of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries.


Other Non-cash investing and financing for the transactions disclosed in other notes are the seller financing of Subsidiaries in Note 27.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 9




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    






1.    General information

Adecoagro S.A. (the "Company" or "Adecoagro") is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the "Group". These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 3 to these condensed consolidated interim financial statements.

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on May 20, 2019 .

2.    Financial risk management

Risk management principles and processes

The Group is exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 2 to the annual financial statements. There have been no changes to the Group´s exposure and risk management principles and processes since December 31, 2018 and refers readers to the annual financial statements for information.

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the three month period ended March 31, 2019 . These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

Exchange rate risk

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at March 31, 2019 . All amounts are shown in US dollars.

 
March 31, 2019
 
(unaudited)
 
Functional currency
Net monetary position (Liability)/ Asset
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
US Dollar
Total
Argentine Peso
(29,925
)


(534
)
(30,459
)
Brazilian Reais

4,425



4,425

US Dollar
(286,361
)
(488,695
)
21,771

53,341

(699,944
)
Uruguayan Peso


(269
)

(269)

Total
(316,286)

(484,270)

21,502

52,807

(726,247)

    
The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended March 31, 2019 would have increased the Group’s Loss before income tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement. A portion of this effect would be recognized as other comprehensive income since a portion of the Company’s borrowings was used

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 10



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.
Financial risk management (continued)


as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in US dollars (see Hedge Accounting - Cash Flow Hedge below for details).


 
March 31, 2019
 
(unaudited)
 
Functional currency
Net monetary position
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
US Dollar
Total
US Dollar
(28,636
)
(48,870
)
2,177


(75,329)
(Decrease) or increase in Profit before income tax
(28,636)

(48,870)

2,177


(75,329)


Hedge Accounting - Cash flow hedge

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

The Group expects that the cash flows will occur and affect profit or loss between 2019 and 2024.

For the period ended March 31, 2019 , a loss before income tax of US$ 15,425 was recognized in other comprehensive income and a loss of US$ 8,232 was reclassified from equity to profit or loss within “Financial results, net”.

Interest rate risk

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans at March 31, 2019 (all amounts are shown in US dollars):

 
March 31, 2019
 
(unaudited)
 
Functional currency
Rate per currency denomination
Argentine
Peso
 
Brazilian
Reais
 
Uruguayan
Peso
 
US Dollar
 
Total
Fixed rate:
 
 
 
 
 
 
 
 
 
Argentine Peso
10,818

 

 

 

 
10,818
Brazilian Reais

 
58,648

 

 

 
58,648
US Dollar
78,156

 
83,554

 
9,996

 
496,980

 
668,686
Subtotal Fixed-rate borrowings
88,974

 
142,202

 
9,996

 
496,980

 
738,152
Variable rate:
 
 
 
 
 
 
 
 
 
Brazilian Reais

 
25,950

 

 

 
25,950
US Dollar
114,457

 
7,398

 

 

 
121,855
Subtotal Variable-rate borrowings
114,457

 
33,348

 

 

 
147,805
Total borrowings as per analysis
203,431

 
175,550

 
9,996

 
496,980

 
885,957



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 11



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.
Financial risk management (continued)


At March 31, 2019 , if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Profit before income tax for the period would decrease as follows:

 
March 31, 2019
 
(unaudited)
 
Functional currency
Rate per currency denomination
Argentine
Peso
Brazilian
Reais
Total
Variable rate:
 
 
 
Brazilian Reais

(260
)
(260)

US Dollar
(1,145
)
(74
)
(1219)

Decrease in profit before income tax
(1,145
)
(334
)
(1,479
)
    
Credit risk

As of March 31, 2019 , six banks accounted for more than 82% of the total cash deposited (J.P. Morgan, HSBC, Banco do Brasil, Banco Safra, Banco Santander, Banco Bradesco).

Derivative financial instruments

The following table shows the outstanding positions for each type of derivative contract as of March 31, 2019 :

§
Futures / Options

 
 
March 31, 2019
Type of
 
Quantities (thousands)
(**)
 
Notional
 
Market
 
Profit / (Loss)
(*)
derivative contract
 
 
amount
 
Value Asset/ (Liability)
 
 
 
 
 
 
 
(unaudited)
 
(unaudited)
Futures:
 
 
 
 
 
 
 
 
Sale
 
 
 
 
 
 
 
 
Corn
 
20

 
2,152

 
(698
)
 
(586
)
Soybean
 
86

 
28,260

 
1,116

 
715

Wheat
 
15

 
2,825

 
305

 
305

Sugar
 
206,512

 
66,179

 
3,471

 
(1,211
)
Options:
 
 
 
 
 
 
 
 
Buy call
 
 
 
 
 
 
 
 
Corn
 
(13
)
 
353

 
95

 
(258
)
Total
 
206,620

 
99,769

 
4,289

 
(1,035)


(*) Included in line "Gain / (Loss) from commodity derivative financial instruments" Note 8.
(**) All quantities expressed in tons except otherwise indicated.

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.




The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 12



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.
Financial risk management (continued)


§
Other derivative financial instruments

As of March 31, 2019 , the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2018 .

During the period ended March 31, 2019 and 2018, the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 2.1 million and US$ 14.8 million, respectively. Those contracts entered in 2019 had maturity dates April 2019. The outstanding contracts resulted in the recognition of a loss of US$ 0.01 million in the period ended March 31, 2019 .

During the period ended on March 31, 2019 and 2018 , the Group entered into several currency forward contracts in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 4.5 million and US$ 11.0 million, respectively. The currency forward contracts maturity date are between March and June 2019, and May and June 2018, respectively. The outstanding contracts resulted in the recognition of a gain of US$ 0.08 million and US$ 0.04 million, respectively.

Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

3.    Segment information

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

§
The Group’s ‘Crops’ Segment consists of planting, harvesting, sale and processing grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties, and the purchase and sale of crops produced by third parties crops. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop. (For disposals and acquisitions see Note 27),

§
The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice;

§
The Company’s ‘ Dairy ’ Segment consists of the production and sale of raw milk and industrialized products, including UHT, cheese and powder milk among others;

§
The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group's management does not consider them to be significance Coffee and Cattle.

The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 13



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)



The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits). (For disposals and acquisitions see Note 27).

Total segment assets and liabilities are measured in a manner consistent with that of the consolidated financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset.

Effective July 1, 2018, the Group applied IAS 29 “Financial Reporting in Hyperinflationary Economies” (“IAS 29”) to its operations in Argentina. IAS 29 “Financial Reporting in Hyperinflationary Economies” requires that the financial statements of entities whose functional currency is that of a hyperinflationary economy be adjusted for the effects of changes in the general price index and be expressed in terms of the current unit of measurement at the closing date of the reporting period (“inflation accounting”). In order to determine whether an economy is classified as hyperinflationary, IAS 29 sets forth a series of factors to be considered, including whether the amount of cumulative inflation nears or exceeds a threshold of 100 %. Accordingly, Argentina has been classified as a hyperinflationary economy under the terms of IAS 29 from July 1, 2018.

According to IAS 29, all Argentine Peso-denominated non-monetary items in the statement of financial position are adjusted by applying a general price index from the date they were initially recognized to the end of the reporting period. Likewise, all Argentine Peso-denominated items in the statement of income should be expressed in terms of the measuring unit current at the end of the reporting period, consequently, income statement items are adjusted by applying a general price index on a monthly basis from the dates they were initially recognized in the financial statements to the end of the reporting period. This process is called “re-measurement”.

Once the re-measurement process is completed, all Argentine Peso denominated accounts are translated into U.S. Dollars, the Group’s reporting currency, applying the guidelines in IAS 21 “The Effects of Changes in Foreign Exchange Rates”(“IAS 21”). IAS 21 requires that amounts be translated at the closing rate at the date of the most recent statement of financial position. This process is called “translation”.

The re-measurement and translation processes are applied on a monthly basis until year-end. Due to this process, the re-measured and translated results of operations for a given month are subject to change until year-end, affecting comparison and analysis.

Following the adoption of IAS 29 to the Argentine operations of the Group, management revised the information reviewed by the CODM. Accordingly, as from July 1, 2018, (commencement of hyper-inflation accounting in Argentina), the information provided to the CODM departs from the application of IAS 29 and IAS 21 re-measurement and translation processes as follows. The segment results of the Argentinean operations for each reporting period were adjusted for inflation and translated into the Group’s reporting currency using the reporting period average exchange rate. The translated amounts were not subsequently re-measured and translated in accordance with the IAS 29 and IAS 21 procedures outlined above. From January 1, 2018 through June 30, 2018, the Group’s segment results were still based on the IFRS measurement principles adopted until June 30, 2018.

In order to evaluate the economic performance of businesses on a monthly basis, results of operations in Argentina are based on monthly data that have been adjusted for inflation and converted into the average exchange rate of the U.S. Dollar each month. These already converted figures are subsequently not readjusted and reconverted as described above under IAS 29 and IAS 21. It should be noted that this translation methodology for evaluating segment information is the same that the company uses to translate results of operation from its other subsidiaries from other countries that have not been designated hyperinflationary economies because it allows for a more accurate analysis of the economic performance of its business as a whole.

The Group’s CODM believes that the exclusion of the re-measurement and translation processes from the segment reporting structure allows for a more useful presentation and facilitates period-to-period comparison and performance analysis.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 14



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)


The following tables show a reconciliation of each reportable segment for the three-month period ended March 31, 2019, as per the information reviewed by the CODM and the reportable segment measured in accordance with IAS 29 and IAS 21 as per the consolidated financial statements.
 
Crops
 
Rice
 
Dairy
 
Total segment reporting
 
Adjustment
 
Total as per statement of income
 
Total segment reporting
 
Adjustment
 
Total as per statement of income
 
Total segment reporting
 
Adjustment
 
Total as per statement of income
Sales of goods sold and services rendered
34,117

 
(1,291
)
 
32,826

 
29,411

 
(633
)
 
28,778

 
8,110

 
(330
)
 
7,780

Cost of goods and services rendered
(35,111
)
 
1,357

 
(33,754
)
 
(22,510
)
 
259

 
(22,251
)
 
(7,855
)
 
310

 
(7,545
)
Initial recognition and changes in fair value of biological assets and agricultural produce
9,900

 
(335
)
 
9,565

 
13,844

 
(868
)
 
12,976

 
2,742

 
(120
)
 
2,622

Gain from changes in net realizable value of agricultural produce after harvest
1,427

 
(71
)
 
1,356

 

 

 

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses
10,333

 
(340
)

9,993

 
20,745

 
(1,242
)
 
19,503

 
2,997

 
(140
)
 
2,857

General and administrative expenses
(1,369
)
 
74

 
(1,295
)
 
(1,807
)
 
104

 
(1,703
)
 
(918
)
 
57

 
(861
)
Selling expenses
(1,588
)
 
64

 
(1,524
)
 
(6,830
)
 
340

 
(6,490
)
 
(483
)
 
28

 
(455
)
Other operating income, net
(2,863
)
 
12

 
(2,851
)
 
145

 
(7
)
 
138

 
144

 
(6
)
 
138

Profit from Operations Before Financing and Taxation
4,513

 
(190
)
 
4,323

 
12,253

 
(805
)
 
11,448

 
1,740

 
(61
)
 
1,679

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
(953
)
 
16

 
(937
)
 
(1,776
)
 
110

 
(1,666
)
 
(1,037
)
 
60

 
(977
)
Net gain from Fair value adjustment of Investment property

 

 

 

 

 

 

 

 



 
All other segments
 
Corporate
 
Total
 
Total segment reporting
 
Adjustment
 
Total as per statement of income
 
Total segment reporting
 
Adjustment
 
Total as per statement of income
 
Total segment reporting
 
Adjustment
 
Total as per statement of income
Sales of goods sold and services rendered
425

 
(29
)
 
396

 

 

 

 
162,098

 
(2,283
)
 
159,815

Cost of goods and services rendered
(303
)
 
21

 
(282
)
 

 

 

 
(125,885
)
 
1,947

 
(123,938
)
Initial recognition and changes in fair value of biological assets and agricultural produce
222

 
(26
)
 
196

 

 

 

 
24,517

 
(1,349
)
 
23,168

Gain from changes in net realizable value of agricultural produce after harvest

 

 

 

 

 

 
1,427

 
(71
)
 
1,356

Margin on Manufacturing and Agricultural Activities Before Operating Expenses
344

 
(34
)
 
310

 

 

 

 
62,157

 
(1,756
)
 
60,401

General and administrative expenses
(41
)
 
(29
)
 
(70
)
 
(4,575
)
 
174

 
(4,401
)
 
(13,841
)
 
380

 
(13,461
)
Selling expenses
(49
)
 

 
(49
)
 
(79
)
 
4

 
(75
)
 
(20,808
)
 
436

 
(20,372
)
Other operating income, net
1,330

 
(56
)
 
1,274

 
(184
)
 
14

 
(170
)
 
(2,388
)
 
(43
)
 
(2,431
)
Profit from Operations Before Financing and Taxation
1,584

 
(119
)
 
1,465

 
(4,838
)
 
192

 
(4,646
)
 
25,120

 
(983
)
 
24,137

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
(46
)
 
3

 
(43
)
 

 

 

 
(26,495
)
 
189

 
(26,306
)
Net gain from Fair value adjustment of Investment property
1,336

 
(56
)
 
1,280

 

 

 

 
1,336

 
(56
)
 
1,280


Sugar, Ethanol and Energy, and Land Transformation segments have not been reconciliated due to the lack of differences.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 15



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)



Segment analysis for the three -month period ended March 31, 2019 (unaudited)

 
Farming
 
Sugar, Ethanol and Energy
 
Land Transformation
 
Corporate
 
Total
 
Crops
 
Rice
 
Dairy
 
All Other Segments
 
Farming subtotal
 
 
 
 
Sales of goods and services rendered
34,117

 
29,411

 
8,110

 
425

 
72,063

 
90,035

 

 

 
162,098
Cost of goods sold and services rendered
(35,111
)
 
(22,510
)
 
(7,855
)
 
(303
)
 
(65,779)

 
(60,106
)
 

 

 
(125,885)
Initial recognition and changes in fair value of biological assets and agricultural produce
9,900

 
13,844

 
2,742

 
222

 
26,708

 
(2,191
)
 

 

 
24,517
Changes in net realizable value of agricultural produce after harvest
1,427

 

 

 

 
1,427

 

 

 

 
1,427
Margin on manufacturing and agricultural activities before operating expenses
10,333

 
20,745

 
2,997

 
344

 
34,419

 
27,738

 

 

 
62,157
General and administrative expenses
(1,369
)
 
(1,807
)
 
(918
)
 
(41
)
 
(4,135)

 
(5,131
)
 

 
(4,575
)
 
(13,841)
Selling expenses
(1,588
)
 
(6,830
)
 
(483
)
 
(49
)
 
(8,950)

 
(11,779
)
 

 
(79
)
 
(20,808)
Other operating income, net
(2,863
)
 
145

 
144

 
1,330

 
(1,244)

 
(2,314
)
 
1,354

 
(184
)
 
(2,388)
Profit / (loss) from operations before financing and taxation
4,513

 
12,253

 
1,740

 
1,584

 
20,090

 
8,514

 
1,354

 
(4,838
)
 
25,120
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
(953
)
 
(1,776
)
 
(1,037
)
 
(46
)
 
(3,812)

 
(22,683
)
 

 

 
(26,495)
Net gain from Fair value adjustment of Investment property

 

 

 
1,336

 
1,336

 

 

 

 
1,336
Reverse of revaluation surplus derived from the disposals of assets before taxes

 

 

 

 

 

 
8,022

 

 
8,022
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
9,368

 
13,285

 
214

 
865

 
23,732

 
1,963

 

 

 
25,695
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
532

 
559

 
2,528

 
(643
)
 
2,976

 
(4,154
)
 

 

 
(1,178)
Changes in net realizable value of agricultural produce after harvest (unrealized)
(515
)
 

 

 

 
(515)

 

 

 

 
(515)
Changes in net realizable value of agricultural produce after harvest (realized)
1,942

 

 

 

 
1,942

 

 

 

 
1,942
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Farmlands and farmland improvements, net
539,061

 
169,954

 
2,297

 
22,866

 
734,178

 
50,771

 

 

 
784,949
Machinery, equipment, building and facilities, and other fixed assets, net
33,716

 
27,034

 
65,864

 
506

 
127,120

 
360,245

 

 

 
487,365
Bearer plants, net
447

 

 

 

 
447

 
246,227

 

 

 
246,674
Work in progress
9,808

 
7,271

 
21,361

 
17

 
38,457

 
29,313

 

 

 
67,770
Right of use asset
2,323

 
598

 
839

 

 
3,760

 
202,241

 

 

 
206,001
Investment property

 

 

 
40,725

 
40,725

 

 

 

 
40,725
Goodwill
9,166

 
4,012

 

 
1,429

 
14,607

 
5,603

 

 

 
20,210
Biological assets
37,845

 
713

 
11,110

 
4,386

 
54,054

 
57,683

 

 

 
111,737
Finished goods
24,002

 
7,378

 
1,940

 

 
33,320

 
19,651

 

 

 
52,971
Raw materials, Stocks held by third parties and others
11,052

 
37,122

 
5,472

 
87

 
53,733

 
23,385

 

 

 
77,118
Total segment assets
667,420

 
254,082

 
108,883

 
70,016

 
1,100,401

 
995,119

 

 

 
2,095,520
Borrowings
119,522

 
85,693

 
3,587

 
4,625

 
213,427

 
582,490

 

 
90,040

 
885,957
Lease liabilities
2,917

 
578

 
887

 

 
4,382

 
173,877

 

 

 
178,259
Total segment liabilities
122,439

 
86,271

 
4,474

 
4,625

 
217,809

 
756,367

 

 
90,040

 
1,064,216

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 16



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)


Segment analysis for the three -month period ended March 31, 2018 (*) (unaudited)
 
Farming
 
Sugar, Ethanol and Energy
 
Land Transformation
 
Corporate
 
Total
 
Crops
 
Rice
 
Dairy
 
All Other Segments
 
Farming subtotal
 
 
 
 
Sales of goods and services rendered
33,701

 
15,348

 
8,263

 
344

 
57,656

 
97,911
 
 
 
 
 
 
155,567
 
Cost of goods sold and services rendered
(33,996
)
 
(16,457
)
 
(8,040
)
 
(220
)
 
(58,713
)
 
(62,235
)
 
 
 
 
 
(120,948
)
Initial recognition and changes in fair value of biological assets and agricultural produce
17,894

 
10,622

 
2,250

 
(185
)
 
30,581

 
(14,500
)
 
 
 
 
 
16,081
 
Changes in net realizable value of agricultural produce after harvest
(691
)
 

 

 

 
(691
)
 
 
 
 
 
 
 
(691
)
Margin on manufacturing and agricultural activities before operating expenses
16,908

 
9,513

 
2,473

 
(61
)
 
28,833

 
21,176
 
 
 
 
 
 
50,009
 
General and administrative expenses
(905
)
 
(1,310
)
 
(391
)
 
(40
)
 
(2,646
)
 
(7,651
)
 
 
 
(4,875
)
 
(15,172
)
Selling expenses
(1,401
)
 
(2,593
)
 
(60
)
 
(43
)
 
(4,097
)
 
(12,219
)
 
 
 
(10
)
 
(16,326
)
Other operating (loss)/income, net
(5,214
)
 
135

 
(22
)
 
3,150

 
(1,951
)
 
24,033
 
 
 
 
6
 
 
22,088
 
Profit / (loss) from operations before financing and taxation
9,388

 
5,745

 
2,000

 
3,006

 
20,139

 
25,339
 
 
 
 
(4,879
)
 
40,599
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
(461
)
 
(1,038
)
 
(304
)
 
(41
)
 
(1,844
)
 
(22,649
)
 
 
 
 
 
(24,493
)
Net gain from Fair value adjustment of Investment property

 

 

 
3,152

 
3,152

 
 
 
 
 
 
 
3,152
 
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
13,818

 
10,622

 
67

 
108

 
24,615

 
(15,319
)
 
 
 
 
 
9,296
 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
4,076

 

 
2,183

 
(293
)
 
5,966

 
819
 
 
 
 
 
 
6,785
 
Changes in net realizable value of agricultural produce after harvest (unrealized)
910

 

 

 

 
910

 
 
 
 
 
 
 
910
 
Changes in net realizable value of agricultural produce after harvest (realized)
(1,601
)
 

 

 

 
(1,601
)
 
 
 
 
 
 
 
(1,601
)
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
As of December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Farmlands and farmland improvements, net
547,842

 
173,481

 
727

 
22,891

 
744,941

 
51,567
 
 
 
 
 
 
796,508
 
Machinery, equipment, building and facilities, and other fixed assets, net
5,049

 
23,135

 
32,821

 
459

 
61,464

 
338,607
 
 
 
 
 
 
400,071
 
Bearer plants, net
427

 

 

 

 
427

 
232,529
 
 
 
 
 
 
232,956
 
Work in progress
8,690

 
5,214

 
14,317

 
18

 
28,239

 
22,665
 
 
 
 
 
 
50,904
 
Investment property

 

 

 
40,725

 
40,725

 
 
 
 
 
 
 
40,725
 
Goodwill
9,463

 
4,142

 

 
2,110

 
15,715

 
5,635
 
 
 
 
 
 
21,350
 
Biological assets
27,347

 
17,173

 
10,298

 
3,094

 
57,912

 
47,475
 
 
 
 
 
 
105,387
 
Finished goods
29,144

 
9,507

 
1,170

 

 
39,821

 
39,937
 
 
 
 
 
 
79,758
 
Raw materials, Stocks held by third parties and others
15,834

 
7,394

 
2,217

 
121

 
25,566

 
22,778
 
 
 
 
 
 
48,344
 
Total segment assets
643,796

 
240,046

 
61,550

 
69,418

 
1,014,810

 
761,193
 
 
 
 
 
 
1,776,003
 
Borrowings
111,692

 
58,999

 
543

 
4,860

 
176,094

 
600,810
 
 
 
 
85,212
 
 
862,116
 
Total segment liabilities
111,692

 
58,999

 
543

 
4,860

 
176,094

 
600,810
 
 
 
 
85,212
 
 
862,116
 

(*) Prior period have been recast to reflect the Company’s change in accounting policy for investment properties as described in Note 29.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 17




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





4.    Sales
 
 
March 31,
2019
 
March 31,
2018
 
 
(unaudited)
Sales of manufactured products and services rendered:
 
 
 
 
Ethanol
 
69,817

 
73,788

Sugar (*)
 
10,774

 
19,553

Soybean oil and meal
 
1,062

 
2,991

Rice (*)
 
27,903

 
14,513

Energy (*)
 
9,187

 
4,532

Powder milk
 
3,249

 
429

Operating leases
 
123

 
177

Services
 
797

 
245

Others
 
2,097

 
2,532

 
 
125,009

 
118,760

Sales of agricultural produce and biological assets:
 
 
 
 
Soybean
 
3,215

 
8,725

Cattle for dairy production
 
663

 
725

Corn (*)
 
19,609

 
13,631

Milk
 
4,043

 
7,314

Wheat (*)
 
5,913

 
4,435

Sunflower
 
530

 
710

Barley
 
688

 
1,090

Seeds
 
40

 
62

Others
 
105

 
115

 
 
34,806

 
36,807

Total sales
 
159,815

 
155,567


(*) Includes sales of corn, rice, sugar, mhw of energy and wheat produced by third parties for an amount of US$ 12.6 million, US$ 1.6 million, US$ 7.7 million, US$ 0.6 and US$ 0.14 million respectively.

Commitments to sell commodities at a future date

The Group entered into contracts to sell non-financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

The notional amount of these contracts is US$ 80 million as of March 31, 2019 ( March 31, 2018 : US$ 89 million) comprised primarily of 15,751 tons of sugar (US$ 4.4 million ), 13,856 m³ of ethanol (US$ 7.6 million ), 662,484 mhw of energy (U$S 42.7 million ), 36,487 tons of soybean (US$ 8.8 million ), 94,846 tons of corn (US$ 14.5 million ), 8,436 tons of wheat (US$ 1.8 million ) and other products (US$ 0.3 million ) which expire between April 2019 and December 2019.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 18




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





5.    Cost of goods sold and services rendered
As of March 31, 2019 :
 
March 31, 2019
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
Finished goods at the beginning of 2019 (Note 18)
29,144

 
9,507

 
1,170

 

 
39,937

 
79,758

Cost of production of manufactured products
1,780

 
18,232

 
3,908

 

 
37,977

 
61,897

Purchases
14,035

 
2,483

 
134

 

 
8,000

 
24,652

Agricultural produce
13,107

 

 
4,425

 
282

 

 
17,814

Transfer to raw material
(3,907
)
 

 

 

 

 
(3,907
)
Direct agricultural selling expenses
2,680

 

 

 

 

 
2,680

Tax recoveries (i)

 

 

 

 
(6,469
)
 
(6,469
)
Changes in net realizable value of agricultural produce after harvest
1,356

 

 

 

 

 
1,356

Finished goods as of March 31, 2019 (Note 18)
(24,002
)
 
(7,378
)
 
(1,940
)
 

 
(19,651
)
 
(52,971
)
Exchange differences
(439
)
 
(593
)
 
(152
)
 

 
312

 
(872
)
Cost of goods sold and services rendered, and direct agricultural selling expenses period
33,754

 
22,251

 
7,545

 
282

 
60,106

 
123,938

(i): Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.

As of March 31, 2018 :
 
March 31, 2018
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
Finished goods at the beginning of 2018
21,146

 
8,476

 

 

 
32,266

 
61,888

Cost of production of manufactured products (Note 6)
1,657

 
18,030

 
172

 
49

 
47,337

 
67,245

Purchases
10,586

 
542

 

 

 
10,743

 
21,871

Agricultural produce
27,065

 

 
7,868

 
171

 

 
35,104

Transfer to raw material
(4,942
)
 

 

 

 

 
(4,942
)
Direct agricultural selling expenses
4,167

 

 

 

 

 
4,167

Tax recoveries (i)

 

 

 

 
(7,998
)
 
(7,998
)
Changes in net realizable value of agricultural produce after harvest
(691
)
 

 

 

 

 
(691
)
Finished goods as of March 31, 2018
(21,938
)
 
(9,907
)
 

 

 
(20,585
)
 
(52,430
)
Exchange differences
(3,054
)
 
(684
)
 

 

 
472

 
(3,266
)
Cost of goods sold and services rendered, and direct agricultural selling expenses period
33,996

 
16,457

 
8,040

 
220

 
62,235

 
120,948

(i): Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 19




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





6. Expenses by nature

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

Expenses by nature for the period ended March 31, 2019 :
 
 
Cost of production of manufactured products (Note 5)
 
General and Administrative Expenses
 
Selling Expenses
 
Total
 
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
 
 
 
Salaries, social security expenses and employee benefits
 
46

 
1,467

 
19

 

 
4,608

 
6,140

 
6,287

 
1,715

 
14,142

Raw materials and consumables
 
19

 
2,265

 
36

 

 
2,682

 
5,002

 

 

 
5,002

Depreciation and amortization
 
484

 
471

 
214

 

 
12,023

 
13,192

 
2,711

 
191

 
16,094

Depreciation of right-of-use assets
 

 

 
47

 

 
1,394

 
1,441

 
644

 
3

 
2,088

Fuel, lubricants and others
 

 
27

 
79

 

 
3,671

 
3,777

 
191

 
63

 
4,031

Maintenance and repairs
 
9

 
287

 

 

 
2,413

 
2,709

 
324

 
131

 
3,164

Freights
 
41

 
4,154

 
140

 

 
247

 
4,582

 

 
3,223

 
7,805

Export taxes / selling taxes
 

 

 

 

 

 

 

 
10,439

 
10,439

Export expenses
 

 

 

 

 

 

 

 
1,134

 
1,134

Contractors and services
 
198

 
79

 
173

 

 
1,419

 
1,869

 

 

 
1,869

Energy transmission
 

 

 

 

 

 

 

 
854

 
854

Energy power
 
25

 
473

 

 

 
325

 
823

 
59

 
22

 
904

Professional fees
 
4

 
10

 

 

 
62

 
76

 
1,740

 
80

 
1,896

Other taxes
 

 
31

 

 

 
263

 
294

 
238

 
10

 
542

Contingencies
 

 

 

 

 

 

 
198

 

 
198

Lease expense and similar arrangements
 

 
62

 

 

 

 
62

 
274

 
13

 
349

Third parties raw materials
 

 
747

 
36

 

 
216

 
999

 

 

 
999

Tax recoveries
 

 

 

 

 
(1,816
)
 
(1,816
)
 

 

 
(1,816
)
Others
 
30

 
264

 
16

 

 
127

 
437

 
795

 
2,494

 
3,726

Subtotal      
 
856

 
10,337

 
760

 

 
27,634

 
39,587

 
13,461

 
20,372

 
73,420

Own agricultural produce consumed
 
924

 
7,895

 
3,148

 

 
10,343

 
22,310

 

 

 
22,310

Total      
 
1,780

 
18,232

 
3,908

 

 
37,977

 
61,897

 
13,461

 
20,372

 
95,730



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 20



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

6.
Expenses by nature (continued)



Expenses by nature for the period ended March 31, 2018 :
 
 
Cost of production of manufactured products (Note 5)
 
General and Administrative Expenses
 
Selling Expenses
 
Total
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
 
 
 
Salaries, social security expenses and employee benefits

 
2,087

 
38

 
49

 
6,260

 
8,434

 
8,961

 
1,697

 
19,092
Raw materials and consumables
42

 
1,286

 

 

 
1,052

 
2,380

 

 

 
2,380
Depreciation and amortization

 
174

 
69

 

 
15,317

 
15,560

 
1,671

 
218

 
17,449
Fuel, lubricants and others

 
51

 

 

 
4,426

 
4,477

 
79

 
56

 
4,612
Maintenance and repairs

 
536

 
13

 

 
2,255

 
2,804

 
358

 
97

 
3,259
Freights

 
1,416

 
9

 

 
99

 
1,524

 

 
3,058

 
4,582
Export taxes / selling taxes

 

 

 

 

 

 

 
8,042

 
8,042
Export expenses

 

 

 

 

 

 

 
476

 
476
Contractors and services
150

 
191

 

 

 
1,122

 
1,463

 

 

 
1,463
Energy transmission

 

 

 

 
275

 
275

 

 
773

 
1,048
Energy power

 
492

 
30

 

 

 
522

 
68

 
14

 
604
Professional fees

 
15

 
10

 

 
147

 
172

 
1,714

 
90

 
1,976
Other taxes

 
17

 

 

 
286

 
303

 
451

 
2

 
756
Contingencies

 

 

 

 

 

 
497

 

 
497
Lease expense and similar arrangements

 
59

 

 

 

 
59

 
292

 
4

 
355
Third parties raw materials

 
893

 

 

 
414

 
1,307

 

 

 
1,307
Tax recoveries

 

 

 

 

 

 
3

 

 
3
Others

 
345

 
3

 

 
1,045

 
1,393

 
1,078

 
1,799

 
4,270
Subtotal      
192

 
7,562

 
172

 
49

 
32,698

 
40,673

 
15,172

 
16,326

 
72,171
Own agricultural produce consumed
1,465

 
10,468

 

 

 
14,639

 
26,572

 

 

 
26,572
Total      
1,657

 
18,030

 
172

 
49

 
47,337

 
67,245

 
15,172

 
16,326

 
98,743


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 21




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





7.    Salaries and social security expenses


 
March 31,
2019
 
March 31,
2018
 
(unaudited)
Wages and salaries
23,640

 
30,540

Social security costs
8,123

 
8,191

Equity-settled share-based compensation
1,378

 
1,345

 
33,141

 
40,076


8.    Other operating income / (loss), net

 
March 31,
2019
 
March 31,
2018 (*)
 
(unaudited)
Gain from disposals of farmland and other assets (Note 27 )
1,472

 

(Loss) / gain from commodity derivative financial instruments
(3,358
)
 
19,790

Net gain from fair value adjustment of Investment property
1,280

 
3,152

Others
(1,825
)
 
(854
)
 
(2,431)

 
22,088


(*) Prior period have been recast to reflect the Company’s change in accounting policy for investment properties as described in Note 29.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 22




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





9.    Financial results, net
 
March 31,
2019
 
March 31,
2018
 
(unaudited)
Finance income:
 
 
 
- Interest income
2,169

 
2,463

- Gain from interest rate/foreign exchange rate derivative financial instruments
311

 

- Other income
453

 
543

Finance income
2,933
 
3,006

 
 
 
 
Finance costs:
 
 
 
- Interest expense
(13,517
)
 
(13,630
)
- Finance cost related to lease liabilities
(1,923
)
 

- Cash flow hedge – transfer from equity
(7,601
)
 
(2,101
)
- Foreign exchange losses, net
(20,196
)
 
(9,348
)
- Taxes
(761
)
 
(1,050
)
- Loss from interest rate/foreign exchange rate derivative financial instruments

 
(1,458
)
- Other expenses
(376
)
 
(630
)
Finance costs
(44,374
)
 
(28,217
)
Other financial results - Net gain of inflation effects on the monetary items
17,786

 

Total financial results, net
(23,655
)
 
(25,211
)

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 23




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





10.    Taxation

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
 
March 31, 2019
 
March 31, 2018 (*)
 
(unaudited)
Current income tax
2,054

 
(476
)
Deferred income tax
(4,771
)
 
(4,016
)
Income tax (expense)
(2,717
)
 
(4,492
)

During 2017, the Argentine Government introduced changes in the income tax. The income tax enforce is 30% for the years 2018 and 2019, and will be 25% from 2020 onwards. There has been no other changes in the statutory tax rates in the countries where the Group operates since December 31, 2018 .
    
The gross movement on the deferred income tax account is as follows:

 
March 31, 2019
 
March 31, 2018 (*)
 
(unaudited)
Beginning of period (liability) / asset
(151,980
)
 
20,351

Exchange differences
4,820

 
760

Effect of fair value valuation for farmlands
(5,741
)
 

Acquisition of subsidiary (Note 27)
(4,856
)
 

Disposal of subsidiary (Note 27)
2,747

 

Tax charge relating to cash flow hedge (i)
1,579

 
1,294

Others
(391
)
 

Income tax benefit/ expense
(4,771
)
 
(4,016
)
End of period (liability) / asset
(158,593
)
 
18,389


(i)
It relates to the amount reclassified of US$ 8,232 loss and US$ 7,015 loss from equity to profit and loss for the three -month period ended March 31, 2019 and 2018, respectively.

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 24


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

10.    Taxation (continued)

 
March 31, 2019
 
March 31, 2018 (*)
 
(unaudited)
Tax calculated at the tax rates applicable to profits in the respective countries
(1,426
)
 
(5,176
)
Non-deductible items
(682
)
 
(253
)
Effect of the changes in the statutory income tax rate in Argentina
1,264

 
(124
)
Non-taxable income
2,812

 
361

Tax losses where no deferred tax asset was recognized
15

 
82

Utilization of previously unrecognized tax

 
178

Effect of IAS 29 on Argentina´s Shareholder´s equity and deferred income tax.
(5,264
)
 

Unused tax losses
(217
)
 

Others
781

 
440

Income tax expense
(2,717)

 
(4,492)


(*) Prior period have been recast to reflect the Company’s change in accounting policy for investment properties as described in Note 29.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 25




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





11.    Property, plant and equipment
Changes in the Group’s property, plant and equipment for the three -month periods ended March 31, 2019 and 2018 were as follows:
 
Farmlands
 
Farmland improvements
 
Buildings and facilities
 
Machinery, equipment, furniture and
Fittings
 
Bearer plants
 
Others
 
Work in progress
 
Total
Three-month period ended March
31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening net book amount.
110,743

 
9,007

 
192,844

 
246,080

 
238,910

 
4,158

 
29,635

 
831,377

Exchange differences
(3,987
)
 
(671
)
 
(2,257
)
 
(5,058
)
 
(1,317
)
 
(176
)
 
1,367

 
(12,099
)
Additions

 

 
5,520

 
29,910

 
17,823

 
913

 
14,161

 
68,327

Transfers

 
4

 
814

 
2,882

 

 

 
(3,700
)
 

Disposals

 

 
(16
)
 
(597
)
 

 
(11
)
 

 
(624
)
Reclassification to non-income tax credits (*)

 

 
(16
)
 
(93
)
 

 

 
(39
)
 
(148
)
Depreciation (Note 6)

 
(568
)
 
(3,387
)
 
(11,058
)
 
(8,820
)
 
(395
)
 

 
(24,228
)
Closing net book amount
106,756

 
7,772

 
193,502

 
262,066

 
246,596

 
4,489

 
41,424

 
862,605

At March 31, 2018 ( unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
.

Cost
106,756

 
20,115

 
314,791

 
661,559

 
389,087

 
16,374

 
41,424

 
1,550,106

Accumulated depreciation

 
(12,343
)
 
(121,289
)
 
(399,493
)
 
(142,491
)
 
(11,885
)
 

 
(687,501
)
Net book amount
106,756

 
7,772

 
193,502

 
262,066

 
246,596

 
4,489

 
41,424

 
862,605

Three-month period ended March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening net book amount
780,184

 
16,324

 
188,622

 
205,148

 
232,956

 
6,301

 
50,904

 
1,480,439

Exchange differences
(22,741
)
 
(519
)
 
(1,777
)
 
(2,321
)
 
(1,833
)
 
(168
)
 
(1,121
)
 
(30,480
)
Additions

 

 
37,277

 
42,879

 
23,321

 
1,371

 
24,621

 
129,469

Revaluation surplus
22,789

 

 

 

 

 

 

 
22,789

Acquisition of subsidiaries
455

 

 
17,850

 
3,462

 

 
437

 

 
22,204

Transfers

 

 
825

 
5,802

 

 
7

 
(6,634
)
 

Disposals

 

 

 
(300
)
 

 
(7
)
 

 
(307
)
Disposal of subsidiaries
(10,770
)
 

 
(571
)
 
(12
)
 

 

 

 
(11,353
)
Reclassification to non-income tax credits (*)

 

 

 
(25
)
 

 

 

 
(25
)
Depreciation (Note 6)

 
(773
)
 
(4,690
)
 
(12,283
)
 
(7,770
)
 
(462
)
 

 
(25,978
)
Closing net book amount
769,917

 
15,032

 
237,536

 
242,350

 
246,674

 
7,479

 
67,770

 
1,586,758

At March 31, 2019 (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost
769,917

 
32,199

 
398,519

 
768,463

 
501,537

 
23,251

 
67,770

 
2,561,656

Accumulated depreciation

 
(17,167
)
 
(160,983
)
 
(526,113
)
 
(254,863
)
 
(15,772
)
 

 
(974,898
)
Net book amount
769,917

 
15,032

 
237,536

 
242,350

 
246,674

 
7,479

 
67,770

 
1,586,758

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of March 31, 2019 , ICMS tax credits were reclassified to trade and other receivables.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 26



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

11.    Property, plant and equipment (continued)


Since September 2018 the Company changes the accounting policy for its Farmlands (See Note 28 - Basis of presentation - Changes in accounting policies), adopting the valuation at Fair Value. For all Farmlands with a total valuation of US$ 772 million as of March 31, 2019 , the valuation was determined using sales Comparison Approach prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare. (Level 3). The Group estimated that, other factors being constant, a 10% reduction on the Sales price for the period ended March 31, 2019 would have reduced the value of the Farmlands on US$ 77.2 million, which would impact, net of its tax effect on the "Revaluation surplus" item in the statement of Changes in Shareholders' Equity.

Depreciation charges are included in “Cost of production of Biological Assets”, “Cost of production of manufactures products”, “General and administrative expenses”, “Selling expenses” and capitalized in “Property, plant and equipment” for the nine-months period ended March 31, 2019 and 2018 .

As of March 31, 2019 , borrowing costs of US$ 3,764 ( March 31, 2018 : US$ 1,481) were capitalized as components of the cost of acquisition or construction of qualifying assets.

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 344,041 as of March 31, 2019 .

12.    Right of use assets

Changes in the Group’s right of use assets for the three -month periods ended March 31, 2019 were as follows:
 
Agricultural partnership
 
Others
 
Total
 
(unaudited)
Three-months period ended March 31, 2019
 
 
 
 
 
Adoption of IFRS 16
194,763

 
10,174

 
204,937

Exchange differences
(2,923
)
 
(330
)
 
(3,253
)
Additions
7,155

 
7,573

 
14,728

Depreciation
(8,922
)
 
(1,489
)
 
(10,411
)
Closing net book amount
190,073

 
15,928

 
206,001


Since January 1,2019, the Company mandatory adopted IFRS 16. (Note 29). Agricultural partnership has an average of 6 years duration.

As of March 31, 2019 included within Right of use assets balances are US$ 539 related to the net book value of assets under finance leases.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 27




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





13.    Investment property

Changes in the Group’s investment property for the three -month periods ended March 31, 2019 and 2018 were as follows:

 
 
March 31,
2019
 
March 31,
2018 (*)
 
 
(unaudited)
Beginning of the period
 
40,725

 
42,342

Net gain from fair value adjustment (Note 8)
 
1,280

 
3,152

Exchange differences
 
(1,280
)
 
(3,152
)
End of the period
 
40,725

 
42,342

Cost
 
40,725

 
42,342

Net book amount
 
40,725

 
42,342



Since September 2018 the Company changes the accounting policy for all Investment properties. (See Note 29 - Basis of presentation - Changes in accounting policies), adopting the valuation at Fair Value. For all Investment properties with a total valuation of US$ 40.7 million as of March 31, 2019 , the valuation was determined using Sales Comparison Approach prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare. (Level 3). The increase /decrease in the Fair value is recognized in the Statement of income under the line item "Other operating income, net". There were no changes of the valuation techniques during March 31, 2019 and 2018. The Group estimated that, other factors being constant, a 10% reduction on the Sales price for the period ended March 31, 2019 would have reduced the value of the Investment properties on US$ 4.0 million, which would impact the line item "Net gain from fair value adjustment ".

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”, and "Other operating income, net", respectively.
 
 
March 31, 2019
 
March 31, 2018
 
 
(unaudited)
Rental income
 
115

 
170

Net gain from fair value adjustment (Note 8)
 
1,280

 
3,152


(*) Prior period have been recast to reflect the Company’s change in accounting policy for investment properties as described in Note 29.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 28




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





14.    Intangible assets

Changes in the Group’s intangible assets in the three -month periods ended March 31, 2019 and 2018 were as follows:

 
 
Goodwill
 
Software
 
Trademarks
 
Others
 
Total
Three-month period ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
Opening net book amount
 
12,412

 
3,851

 
928

 
1

 
17,192

Exchange differences
 
(410
)
 
(119
)
 
(3
)
 
(1
)
 
(533
)
Additions
 

 
443

 

 
13

 
456

Amortization charge (i) (Note 6)
 

 
(255
)
 

 
(10
)
 
(265
)
Closing net book amount
 
12,002

 
3,920

 
925

 
3

 
16,850

At March 31, 2018 (unaudited)
 
 
 
 
 
 
 
 
 
 
Cost
 
12,002

 
7,575

 
2,620

 
84

 
22,281

Accumulated amortization
 

 
(3,655
)
 
(1,695
)
 
(81
)
 
(5,431
)
Net book amount
 
12,002

 
3,920

 
925

 
3

 
16,850

 
 
 
 
 
 
 
 
 
 
 
Three-month period ended March 31, 2019
 
 
 
 
 
 
 
 
 
 
Opening net book amount
 
21,350

 
5,596

 
886

 
77

 
27,909
Exchange differences
 
(505
)
 
(77
)
 

 

 
(582
)
Acquisition of subsidiary
 

 
204

 
6,431

 
10

 
6,645

Additions
 

 
66

 

 

 
66

Disposal
 
(635
)
 

 

 

 
(635
)
Amortization charge (i) (Note 6)
 

 
(303
)
 

 
(25
)
 
(328
)
Closing net book amount
 
20,210

 
5,486

 
7,317

 
62

 
33,075

At March 31, 2019 (unaudited)
 
 
 
 
 
 
 
 
 
 
Cost
 
20,210

 
10,357

 
9,012

 
1,905

 
41,484
Accumulated amortization
 

 
(4,871
)
 
(1,695
)
 
(1,843
)
 
(8,409
)
Net book amount
 
20,210

 
5,486

 
7,317

 
62

 
33,075


(i) Amortization charges are included in “General and administrative expenses” and “Selling expenses” for the period ended March 31, 2019 and 2018 , respectively.

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2018.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 29




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





15.    Biological assets

Changes in the Group’s biological assets in the three -month periods ended March 31, 2019 and 2018 were as follows:

 
March 31, 2019
 
Crops (i)
 
Rice (i)
 
Dairy
 
All other segments
 
Sugarcane (i)
 
Total
Beginning of the year
27,347

 
17,173

 
10,298

 
3,094

 
47,475

 
105,387

Increase due to purchases

 

 

 
210

 

 
210

Initial recognition and changes in fair value of biological assets
9,565

 
12,976

 
2,622

 
196

 
(2,191
)
 
23,168

Decrease due to harvest / disposals
(13,107
)
 
(38,061
)
 
(3,148
)
 
(281
)
 
(11,127
)
 
(65,724
)
Decrease due to sales of agricultural produce

 

 
(4,425
)
 

 

 
(4,425
)
Costs incurred during the period
17,100

 
8,585

 
6,791

 
437

 
24,051

 
56,964

Exchange differences
(3,060
)
 
40

 
(1,028
)
 
730

 
(525
)
 
(3,843
)
End of the period (unaudited)
37,845

 
713

 
11,110

 
4,386

 
57,683

 
111,737


 
March 31, 2018
 
Crops (i)
 
Rice (i)
 
Dairy
 
All other segments
 
Sugarcane (i)
 
Total
Beginning of the year
31,745

 
29,717

 
9,338

 
4,016

 
93,178

 
167,994

Increase due to purchases

 

 

 
430

 

 
430

Initial recognition and changes in fair value of biological assets
17,894

 
10,622

 
2,250

 
(185
)
 
(14,500
)
 
16,081

Decrease due to harvest / disposals
(27,065
)
 
(47,257
)
 
(550
)
 
(172
)
 
(15,434
)
 
(90,478
)
Decrease due to sales of agricultural produce

 

 
(7,318
)
 

 

 
(7,318
)
Costs incurred during the period
27,598

 
13,359

 
6,717

 
414

 
22,042

 
70,130

Exchange differences
(2,875
)
 
(2,208
)
 
(697
)
 
(303
)
 
(302
)
 
(6,385
)
End of the period (unaudited)
47,297

 
4,233

 
9,740

 
4,200

 
84,984

 
150,454


(i)
Biological assets that are measured at fair value within level 3 of the hierarchy.

The discounted cash flow valuation technique and the significant unobservable inputs used to calculate the fair value of these biological assets are consistent with those of the audited annual financial statements for the year ended December 31, 2018 described in Note 16. Please see Level 3 definition in Note 16.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 30



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

15.    Biological assets (continued)



Cost of production as of March 31, 2019 :
                                                               
 
March 31, 2019
 
(unaudited)
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
Salaries, social security expenses and employee benefits
568

 
1,630

 
1,044

 
149

 
1,971

 
5,362

Depreciation and amortization

 

 

 

 
764

 
764

Depreciation of right-of-use assets

 

 

 

 
8,323

 
8,323

Fertilizers, agrochemicals and seeds
9,338

 
717

 

 

 
9,994

 
20,049

Fuel, lubricants and others
183

 
206

 
221

 
8

 
595

 
1,213

Maintenance and repairs
265

 
459

 
403

 
45

 
290

 
1,462

Freights
17

 
78

 
16

 
65

 

 
176

Contractors and services
5,002

 
4,370

 

 

 
1,912

 
11,284

Feeding expenses

 

 
2,869

 

 

 
2,869

Veterinary expenses

 

 
452

 
55

 

 
507

Energy power
16

 
762

 
321

 
3

 

 
1,102

Professional fees
27

 
15

 
26

 
2

 
42

 
112

Other taxes
287

 
20

 
2

 
20

 
18

 
347

Lease expense and similar arrangements
1,098

 
12

 

 
2

 

 
1,112

Others
299

 
316

 
73

 
9

 
142

 
839

Subtotal      
17,100

 
8,585

 
5,427

 
358

 
24,051

 
55,521

Own agricultural produce consumed

 

 
1,364

 
79

 

 
1,443

Total      
17,100

 
8,585

 
6,791

 
437

 
24,051

 
56,964



Cost of production as of March 31, 2018 :
 
March 31, 2018
 
(unaudited)
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
Salaries, social security expenses and employee benefits
910

 
2,494

 
1,012

 
122

 
1,931

 
6,469

Depreciation and amortization
127

 

 

 

 
432

 
559

Fertilizers, agrochemicals and seeds
15,612

 
1,542

 

 

 
9,366

 
26,520

Fuel, lubricants and others
290

 
199

 
182

 
21

 
610

 
1,302

Maintenance and repairs
298

 
719

 
450

 
47

 
272

 
1,786

Freights
56

 
161

 
11

 
18

 

 
246

Contractors and services
6,264

 
6,323

 

 
20

 
2,248

 
14,855

Feeding expenses

 

 
2,523

 
58

 

 
2,581

Veterinary expenses

 

 
491

 
37

 

 
528

Energy power
39

 
1,603

 
247

 

 

 
1,889

Professional fees
51

 
5

 

 

 
84

 
140

Other taxes
385

 
41

 
2

 
31

 
16

 
475

Lease expense and similar arrangements
2,872

 
165

 

 

 
6,917

 
9,954

Others
694

 
107

 
44

 
3

 
166

 
1,014

Subtotal      
27,598

 
13,359

 
4,962

 
357

 
22,042

 
68,318

Own agricultural produce consumed

 

 
1,755

 
57

 

 
1,812

Total      
27,598

 
13,359

 
6,717

 
414

 
22,042

 
70,130


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 31



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

15.    Biological assets (continued)




Biological assets as of March 31, 2019 and December 31, 2018 were as follows:

 
March 31,
2019
 
December 31, 2018
 
(unaudited)
 
 
Non-current
 
 
 
Cattle for dairy production
10,901

 
9,859

Breeding cattle
1,482

 
1,310

Other cattle
120

 
101

 
12,503

 
11,270

Current
 
 
 
Breeding cattle
2,784

 
1,683

Other cattle
209

 
439

Sown land – crops
37,845

 
27,347

Sown land – rice
713

 
17,173

Sown land – sugarcane
57,683

 
47,475

 
99,234

 
94,117

Total biological assets
111,737

 
105,387



16.    Financial instruments

As of March 31, 2019 , the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

There were no transfer between any levels during the period.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 32



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

16.    Financial instruments (continued)


The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of March 31, 2019 and their allocation to the fair value hierarchy:

 
2019
 
Level 1
 
Level 2
 
Total
 
 
 
 
 
 
Assets
 
 
 
 
 
Derivative financial instruments
5,288

 
84

 
5,372

Total assets
5,288

 
84

 
5,372

Liabilities
 
 
 
 
 
Derivative financial instruments
(999
)
 
(7
)
 
(1,006
)
Total liabilities
(999
)
 
(7
)
 
(1,006
)

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:
Class
 
Pricing Method
 
Parameters
 
Pricing Model
 
Level
 
Total
 
 
 
 
 
 
 
 
 
 
 
Futures
 
Quoted price
 
-
 
-
 
1
 
4,194

 
 
 
 
 
 
 
 
 
 
 
Options
 
Quoted price
 
-
 
-
 
1
 
95

 
 
 
 
 
 
 
 
 
 
 
NDF
 
Quoted price
 
Foreign-exchange curve
 
Present value method
 
2
 
77

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,366



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 33




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





17.    Trade and other receivables, net
 
March 31, 2019
 
December 31, 2018
 
(unaudited)
 
 
Non current
 
 
 
Advances to suppliers
32

 
2,343

Income tax credits
4,397

 
4,429

Non-income tax credits (i)
17,740

 
15,998

Judicial deposits
2,997

 
2,908

Receivable from disposal of subsidiary
21,708

 
10,944

Other receivables
2,082

 
2,198

Non current portion
48,956

 
38,820

Current
 
 
 
Trade receivables
60,909

 
60,167

Receivables from related parties (Note 28)

 
8,337

Less: Allowance for trade receivables
(2,262
)
 
(2,503
)
Trade receivables – net
58,647

 
66,001

Prepaid expenses
12,672

 
9,396

Advance to suppliers
19,574

 
43,365

Income tax credits
21,561

 
2,560

Non-income tax credits (i)
12,534

 
28,232

Receivable from disposal of subsidiary
13

 
3,709

Cash collateral
122

 
1,505

Receivables from related parties (Note 28)

 
324

Other receivables
8,132

 
3,594

Subtotal
74,608

 
92,685

Current portion
133,255

 
158,686

Total trade and other receivables, net
182,211

 
197,506



(i) Includes US$ 25 for the three -month period ended March 31, 2019 reclassified from property, plant and equipment (for the year ended December 31, 2018 : US$ 1,086).
 
The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 34



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

17.    Trade and other receivables, net (continued)


 
March 31,
2019
 
December 31, 2018
 
(unaudited)
 
 
Currency
 
 
 
US Dollar
54,577

 
52,342
Argentine Peso
47,553

 
42,896
Uruguayan Peso
495

 
534
Brazilian Reais
79,586

 
101,734
 
182,211

 
197,506

As of March 31, 2019 trade receivables of US$ 5,720 ( December 31, 2018 : US$ 5,052) were past due but not impaired. The ageing analysis of these receivables indicates that US$ 386 and US$ 318 are over 6 months in March 31, 2019 and December 31, 2018 , respectively.

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

The other classes within other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.

18.    Inventories

 
March 31,
2019
 
December 31, 2018
 
(unaudited)
 
 
Raw materials
76,948

 
48,140

Finished goods (Note 5) (i)
52,971

 
79,758

Others
170

 
204

 
130,089

 
128,102


(i): Finished goods of Crops reportable segment are valued at fair value .

19.    Cash and cash equivalents

 
March 31,
2019
 
December 31, 2018
 
(unaudited)
 
 
Cash at bank and on hand
105,244

 
197,544
Short-term bank deposits
51,645

 
76,091
 
156,889

 
273,635


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 35



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


20. Shareholder´s contribution






 
Number of shares (thousands)
 
Share capital and share premium
At January 1, 2018
 
122,382

 
1,092,507

Purchase of own shares    
 

 
(11,398
)
At March 31, 2018
 
122,382

 
1,081,109

 
 
 
 
 
At January 1, 2019
 
122,382

 
1,084,076

At March 31, 2019
 
122,382

 
1,084,076

      
Share Repurchase Program

On September 12, 2013, the Board of Directors of the Company authorized a share repurchase program for up to 5% of its outstanding shares. The repurchase program has been renewed by the Board of Directors after each 12-month period. On August 14, 2018, the Board of Directors approved the renewal of the Program and extension of the term for an additional twelve-month period ending on September 23, 2019.

Repurchases of shares under the program may be made from time to time (i) in open market transactions in compliance with the trading conditions of Rule 10b-18 under the U.S. Securities Exchange Act of 1934, as amended, and applicable rules and regulations; and (ii) through privately negotiated transactions. The share repurchase program does not require Adecoagro to acquire any specific number or amount of shares and may be modified, suspended, reinstated or terminated at any time in the Company’s discretion and without prior notice. The size and the timing of repurchases will depend upon market conditions, applicable legal requirements and other factors.

As of March 31, 2019 , the Company repurchased an aggregate of 8,421,549 shares under the program, of which 2,598,423 have been utilized to cover the exercise of the Company’s employee stock option plan and restricted stock units plan. During the period ended March 31, 2019 and 2018 the Company repurchased shares for an amount of nill and US$ 13,492, respectively. The outstanding treasury shares as of March 31, 2019 totaled 5,826,116.


21.        Equity-settled share-based payments

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to senior and medium management and key employees of the Group’s subsidiaries.
 
(a)
Option Schemes

No expense was accrued for both periods under the Options Schemes.

As of March 31, 2019 , nil options ( March 31, 2018 : nil) were exercised, and nil options ( March 31, 2018 : 2,575) were forfeited, and 594,879 options were expired (March 31, 2018: nil).

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 36



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

21.        Equity-settled share-based payments (Continued)



(b)
Restricted Share and Restricted Stock Unit Plan

As of March 31, 2019 , the Group recognized compensation expense US$ 1.4 million related to the restricted shares granted under the Restricted Share Plan ( March 31, 2018 : US$ 1.3 million). For the three -month period ended March 31, 2019 , 514 Restricted Stock Units were forfeited ( March 31, 2018 : 4,906).

22.        Trade and other payables

 
March 31,
2019
 
December 31,
2018
 
(unaudited)
 
 
Non-current
 
 
 
Payable from acquisition of property, plant and equipment (Note 27)
3,202

 

Other payables
228

 
211

 
3,430

 
211

Current
 
 
 
Trade payables
86,541

 
94,483

Advances from customers
1,886

 
3,813

Amounts due to related parties (Note 28)

 
354

Taxes payable
4,900

 
6,457

Payables from acquisition of property, plant and equipment (Note 27)
4,030

 

Other payables
647

 
1,119

 
98,004

 
106,226

Total trade and other payables
101,434

 
106,437



The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other payables approximate their carrying amount, as the impact of discounting is not significant.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 37




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





23.        Borrowings

 
March 31,
2019
 
December 31, 2018
 
(unaudited)
 
 
Non-current
 
 
 
Senior Notes (*)
496,229

 
496,118

Bank borrowings (*)
214,429

 
221,971

Obligations under finance leases

 
395

 
710,658

 
718,484

Current
 
 
 
Senior Notes (*)
750

 
8,250

Bank overdrafts
10,811

 
2,320

Bank borrowings (*)
163,738

 
132,862

Obligations under finance leases

 
200

 
175,299

 
143,632

Total borrowings
885,957

 
862,116


(*) The Group was in compliance with the related covenants under the respective loan agreements.

As of March 31, 2019 , total bank borrowings include collateralized liabilities of US$ 81,974 ( December 31, 2018 : US$ 87,738). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

Notes 2027

On September 21, 2017, the Company issued senior notes (the “Notes”) for US$ 500 million, at an annual nominal rate of 6%. The Notes will mature on September 21, 2027. Interest on the Notes are payable semi-annually in arrears on March 21 and September 21 of each year. The total proceeds nets of expenses was US$ 496.5 million.

The Notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of our current and future subsidiaries, currently: Adeco Agropecuaria S.A., Adecoagro Brasil Participações S.A., Adecoagro Vale do Ivinhema S.A., Pilagá S.A. and Usina Monte Alegre Ltda. are the only Subsidiary Guarantors.

The Notes contain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions.

The maturity of the Group's borrowings (excluding obligations under finance leases) and the Group's exposure to fixed and variable interest rates is as follows:


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 38



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

23.
Borrowings (continued)


 
March 31,
2019
 
December 31, 2018
 
(unaudited)
 
 
Fixed rate:
 
 
 
Less than 1 year
124,834

 
105,708

Between 1 and 2 years
16,197

 
16,287

Between 2 and 3 years
25,627

 
25,704

Between 3 and 4 years
39,766

 
43,507

Between 4 and 5 years
26,135

 
26,415

More than 5 years
505,593

 
505,456

 
738,152

 
723,077

Variable rate:
 
 
 
Less than 1 year
50,465

 
37,724

Between 1 and 2 years
21,072

 
17,278

Between 2 and 3 years
26,332

 
29,861

Between 3 and 4 years
20,190

 
22,886

Between 4 and 5 years
17,246

 
18,251

More than 5 years
12,500

 
12,444

 
147,805

 
138,444

 
885,957

 
861,521


The breakdown of the Group´s borrowing by currency is included in Note 2 - Interest rate risk.

The carrying amount of short-term borrowings is approximate its fair value due to the short-term maturity. Long term borrowings subject to variable rate approximate their fair value. The fair value of long-term subject to fix rate do not significant differ from their fair value. The fair value (level 2) of the notes equals US$ 470 million, 94% of the nominal amount.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 39




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





24.        Lease liabilities

 
March 31,
2019
 
December 31, 2018
 
(unaudited)
 
 
Lease liabilities
 
 
 
Non-current
143,375

 

Current (*)
34,884

 

 
178,259

 


(*) Includes US$ 8,321 of Related parties.

The maturity of the Group's lease liabilities is as follows:

 
March 31,
2019
Less than 1 year
34,884

Between 1 and 2 years
8,787

Between 2 and 3 years
8,693

Between 3 and 4 years
6,261

Between 4 and 5 years
5,559

More than 5 years
114,075

 
178,259


25.        Payroll and social security liabilities

 
March 31,
2019

December 31, 2018
 
(unaudited)
 
 
Non-current
 
 
 
Social security payable
1,347

 
1,219

 
1,347

 
1,219

Current
 
 
 
Salaries payable
11,678

 
8,841

Social security payable
2,597

 
3,112

Provision for vacations
8,327

 
9,770

Provision for bonuses
3,649

 
4,255

 
26,251

 
25,978

Total payroll and social security liabilities
27,598

 
27,197



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 40




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





26.        Provisions for other liabilities

The Group is subject to several laws, regulations and business practices of the countries where it operates. In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2018 .


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 41




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





27. Disposals and acquisitions

Acquisitions

In January 2019, the Company acquired, the remaining 50% of CHS Agro S.A. a joint venture between the Company and CHS Argentina S.A. After this acquisition, we own 100% of CHS Agro S.A. which has since been renamed as Girasoles del Plata S.A. The consideration for this operation was nominal. As a result of this transaction, the Company recognized a gain in the line item Other Operating Income of USD 0.2 million.

Net assets acquired are as follows:

Property, plant and equipment
21,800

Intangible assets, net
41

Inventories
1,866

Trade and other receivables, net
4,492

Deferred income tax liabilities
(4,546
)
Trade and other payables
(1,031
)
Current income tax liabilities
(5
)
Payroll and Social liabilities
(153
)
Borrowings
(23,062
)
Cash and cash equivalents added as a result of the business combination
747

Total net assets added as a result of business combination
149

Fair value of previously held equity interest
74

Gain for bargain purchase
75


In January 2019, the Company acquired 100% of Olam Alimentos S.A. whose principal asset is a peanuts processing facility located in the Province of Córdoba, (currently Mani del Plata S.A.) from Olam International Ltd. The consideration for this acquisition was USD 10 million to be disbursed in three installments, with the first payment made at closing. This transaction qualifies as a purchase of assets.

In February 2019, the Company acquired two dairy facilities from SanCor Cooperativas Unidas Limitada ("SanCor"). The first facility is located in Chivilcoy, Province of Buenos Aires and processes fluid milk while the second facility is located in Morteros, Province of Cordoba and produces powder milk and cheese. Together with this facilities, we also acquired the brands Las Tres Niñas and Angelita. The total consideration for this operations was US$ 47 million. This transaction qualifies as a purchase of assets.

Disposals

In May 2018, the Group completed the sale of Q45 Negócios Imobiliários Ltda., a wholly owned subsidiary, which main underlying asset is the  Rio De Janeiro Farm, for a selling price of US$ 34 million (Reais 120 million), which was fully collected as of the date of these financial statements. This transaction resulted in a gain of US$ 22 million included in “Other operating income” under the line item “Gain from the sale of farmland and other assets”.

In June 2018, the Group completed the sale of Q43 Negócios Imobiliários Ltda., a wholly owned subsidiary , which main underlying asset is the Conquista Farm, for a selling price of US$ 18.4 million (Reais 68 million), of which US$ 5.6 million (Reais 21.4 million) has already been collected and the balance will be collected in four annual installments starting in June 2019. This transaction resulted in a gain of US$ 14 million, included in “Other operating income” under the line item “Gain from the sale of farmland and other assets”


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 42



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

27.    Disposals and acquisitions (continued)

In January 2019, we completed the sale of Q065 Negócios Imobiliários Ltda., a wholly owned subsidiary , which main underlying asset is the Alto Alegre Farm, for a selling price of US$ 16.6 million (Reais 62.5 million), of which US$ 2.2 million (Reais 8.4 million) has already been collected and the balance will be collected in seven annual installments starting in June 2019.

This transaction resulted in a gain before tax of US$ 1.5 million, and also in the reclassification of Revaluation surplus to retained earnings of U$S 8.0 million.

28.        Related-party transactions

The following is a summary of the balances and transactions with related parties:
Related party
 
Relationship
 
Description of transaction
 
Income / (loss) included in the statement of income
 
Balance receivable / (payable)
 
 
 
March 31, 2019
 
March 31, 2018
 
March 31, 2019
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)

 
(unaudited)

 
(unaudited)

 
 
Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira
 
(i)
 
Receivables (Note 17)



 

 

 
324

Cost of manufactured products sold and services rendered
 
56

 
90

 

 

Payables (Note 22)
 
 
 
 
 

 
(160
)
Leases liabilities (Note 24)
 

 

 
(8,321
)
 

Girasoles del Plata S.A. (ii)
 
Joint venture
 
Services
 

 
18

 

 

Sales of goods
 

 
44

 

 

Payables (Note 22)
 

 

 

 
(194
)
Interest income
 

 
78

 

 

Receivables (Note 17) (iii)
 

 

 

 
8,337

Directors and senior management
 
Employment
 
Compensation selected employees
 
(1,779
)
 
(981
)
 
(17,353
)
 
(16,353
)

(i) Shareholder of the Company.
(ii) Since February 2019, Girasoles del Plata S.A. (formerly CHS Agro S.A.) is fully part of the Group.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 43




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
    





29.    Basis of preparation and presentation

The information presented in the accompanying condensed consolidated interim financial statements (“interim financial statements”) as of March 31, 2019 and for the three -month periods ended March 31, 2019 and 2018 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of March 31, 2019 , results of operations and cash flows for the three -month periods ended March 31, 2019 and 2018 . All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

These interim financial statements have been prepared in accordance with IAS 34, ‘Interim financial reporting’ and they should be read in conjunction with the annual financial statements for the year ended December 31, 2018 , which have been prepared in accordance with IFRSs.

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 2.1 to the annual financial statements.

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2018 except for the changes in connection with the implementation of IFRS 16 – Leases, explained in Note 24 of these Consolidated Condensed Interim Financial Statements.

Description of accounting policies changed during the period.

Revaluation model for investment property

During the period ended September 30, 2018, the Company adopted the revaluation model for its investment property. The higher valuation resulted in the condensed consolidated statement of income for the three-month period ended March 31, 2018, as follows:

 
March 31, 2018
 
Increase/ (Decrease)
 
March 31, 2018 (recast)
Other operating income
18,936

 
3,152

 
22,088

Profit before income tax
12,236

 
3,152

 
15,388

Income tax expense
(3,704
)
 
(788
)
 
(4,492
)
Profit for the period
8,532

 
2,364

 
10,896

Basic earnings per share
0.059

 
0.020

 
0.079

Diluted earnings per share
0.058

 
0.020

 
0.078


Leases

For fiscal years beginning on January 1st 2019 and onward it is mandatory the adoption of IFRS 16 - Leases.We disclose herein the new accounting policies that have been applied from January 1, 2019, where they are different to those applied in prior periods.

IFRS 16 was adopted following the simplified approach, without restating comparative. The reclassifications and the adjustments arising from the new lease accounting rules are directly recognized in the opening balance sheet on January 1, 2019.

The Company has adopted IFRS 16 Leases from January 1, 2019, but has not restated comparatives for previous reporting period as permitted under the specific transition provisions in the Standard.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 44



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

29.    Basis of preparation and presentation (continued)



On adoption of IFRS 16, the Company recognized lease liabilities in relation to leases which had previously been classified as ‘operating leases’ under the principles of IAS 17 Leases. In the previous year, the Company only recognize lease liabilities in relation to leases that were classified as "Finance leases" under IAS 17 Leases. For the initial recognition, these liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate as of January 1, 2019.

The adoption of IFRS 16 Leases from January 1, 2019, resulted in changes in accounting policies and adjustments to the amounts recognized in the financial statements.

Short term leases are recognized on a straight line basis as an expense in the income statement.

Right-of-use assets

The total of the right-of-use assets are included under such type in the Statement of Financial Position:
 
Right of use
 
Lease liabilities
 
 
 
 
Closing balance as of December 31, 2018

 

Initial recognition
204,937

 
(204,937
)
Reclassifications from Trade and other receivables, net

 
26,794

Opening balance as of January 1, 2019
204,937

 
(178,143
)

The impact of the adoption of IFRS 16 did not have effect in retained earnings at January 1, 2019.

According with the adoption of IFRS 16, the new accounting policy for leases is as follows;

Leases are recognized as a right-of-use asset and corresponding liability at the date of which the leased asset is available for use by the group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.

In determining the lease term, the Company considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated).

Short term leases are recognized on a straight line basis as an expense in the income statement.


Accounting as lessee

The Company recognizes a right-of-use asset and a lease liability at the commencement date of each lease contract that grants the right to control the use of an identified asset during a period of time. The commencement date is the date in which the lessor makes an underlying asset available for use by the lessee.

The Company applied exemptions for leases with a duration lower than 12 months, with a value lower than thirty thousand dollars and/or with clauses related to variable payments. These leases have been considered as short-term leases and, accordingly, no right-of-use asset or lease liability have been recognized.

The weighted average lessee’s incremental borrowing rate applied  to lease liabilities recognised in the statement of financial osition at the date of initial application was 7.04%.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 45



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

29.    Basis of preparation and presentation (continued)


At initial recognition, the right-of-use asset is measured considering:

The value of the initial measurement of the lease liability;
Any lease payments made at or before the commencement date, less any lease incentives; and
Any initial direct costs incurred by the lessee; and

After initial recognition, the right-of-use assets are measured at cost, less any accumulated depreciation and/or impairment losses, and adjusted for any re-measurement of the lease liability.

Depreciation of the right-of-use asset is calculated using the straight-line method over the estimated duration of the lease contract.

The lease liability is initially measured at the present value of the lease payments that are not paid at such date, including the following concepts:

Variable lease payments that depend on an index or rate, initially measured using the index or rate as of the commencement date;
Amounts expected to be payable by the lessee under residual value guarantees;
The exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and
Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease;
Fixed payments, less any lease incentives receivable;
Variable lease payments that depend on an index or rate, initially measured using the index or rate as of the commencement date;
Amounts expected to be payable by the lessee under residual value guarantees;
The exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and
Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.

After the commencement date, the Company measures the lease liability by:

Increasing the carrying amount to reflect interest on the lease liability;
Reducing the carrying amount to reflect lease payments made; and
Re-measuring the carrying amount to reflect any reassessment or lease modifications.

The above mentioned inputs for the valuation of the right of use assets and lease liabilities including the determination of the contracts within the scope of the standard, the contract term ant interest rat used in the discounted cash flow involved a high degree of management´s estimations.

Early adoption of IFRS 3 Amendment
The IASB has issued narrow-scope amendments to IFRS 3,'Business combinations', to improve the definition of a business.

The amended definition emphasizes that the output of a business is to provide goods and services to customers, whereas the previous definition focused on returns in the form of dividends, lower costs or other economic benefits to investors and others.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 46



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

29.    Basis of preparation and presentation (continued)


Entities are required to apply the amendments to transactions for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after 1 January 2020. The Company applied this amendment form the period beginning on 1 January 2019.
    
Seasonality of operations

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and August, with the exception of wheat, which is harvested from December to January. Cotton is a unique in that while it is typically harvested from June to August, it requires processing which takes about two to three months to complete. Sales in our Dairy business segment tend to be more stable. However, milk production is generally higher during the fourth quarter, when the weather is more suitable for production. Although our Sugar, Ethanol and Electricity cluster is currently operating under a "non-stop" or "continuous" harvest and without stopping during traditional off-season, the rest of the sector in Brazil is still primarily operating with large off-season periods from December/January to March/April. The result of large off-season periods is fluctuations in our sugar and ethanol sales and in our inventories, usually peaking in December to take advantage of higher prices during the traditional off-season period (i.e., January through April). As a result of the above factors, there may be significant variations in our financial results from one quarter to another. In addition, our quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

30.    Critical accounting estimates and judgments

The Group's critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2018 described in Note 33.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 47

Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Adecoagro Charts.
Adecoagro (NYSE:AGRO)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Adecoagro Charts.