Athelney trust PLC
Legal Entity Identifier:
213800ON67TJC7F4DLO5
24 July 2024
Half
Yearly Financial Report for the Period ended 30 June
2024
Athelney Trust PLC (LSE:ATY) is a
company making investments in the equity securities of quoted
United Kingdom companies including smaller companies.
Investment Objective
The investment objective of the
Trust is to provide long-term growth in dividends and capital, with
the risks inherent in small cap investment minimised through a
spread of holdings in quality small cap companies that operate in
various industries and sectors. The Fund Manager also considers
that it is important to maintain a progressive dividend
record.
Investment Policy
The assets of the Trust are
allocated predominantly to companies with either a full listing on
the London Stock Exchange or a trading facility on AIM or AQSE. The
assets of the Trust have been allocated in two main ways: first, to
the shares of those companies which have grown steadily over the
years in terms of profits and dividends but, despite this progress
are undervalued by the market when compared to future earnings and
dividends; second, those companies whose shares are undervalued by
the market when compared with the value of land, buildings, other
assets or cash on their balance sheet.
Chair's Statement
Dear Shareholder
I am pleased to present the Interim
Financial Report for your company Athelney Trust plc, for the half
year to 30 June 2024.
Period Highlights
At 30 June 2024:
• Unaudited Net Asset Value (NAV)
had declined to 188.1p, (minus 10%) over the six month
period
•The share price was the same as at
the start of the period, at a value of 185.0p
•The discount to NAV
had decreased to 1.7% from 11.5% at 31 December
2023 compared to a sub sector average of 10% (for UK Smaller
Companies sector of the AIC)
•The Company
ranked fourth out of 25 investment trusts with a yield of 4.92% in
the AIC's comparison for the UK Smaller Companies'
segment
•Share price total return
was minus 6.4% in the six month period (calculated
as the change in net asset value during the half year, including
dividend paid)
•Gross revenue decreased by
23% against the comparative period last
year, to £94,816 (30 Jun 2023: £122,408)
•Revenue return per ordinary
share was 3.0p (31 Dec 2023: 7.7p, 30 Jun 2023: 4.9p)
•A final dividend of 7.6p was paid
in April 2024 (April 2023: 7.5p) and an interim dividend of 2.2p
was paid in September 2023 (September 2022: 2.1p) making the total
dividend paid for the financial year 9.7p (2022: 9.6p)
•The interim dividend will be 2.3p
(2023: 2.2p).
Performance
The Company's investment performance
was disappointing, taken over the first half of the year and by
comparison with the UK Smaller Companies segment of Investment
Trusts reported by the Association of Investment
Companies.
As explained in the Managing
Director's report below, this was mainly due to losses on exiting a
holding in Close Brothers, and poorer than expected performance for
investments in Impax Asset Management and YouGov.
Revenues have also been impacted, in
particular as a result of Close Brothers decision in February not
to pay dividends this financial year (Mar 2023 £22,500).
However, despite these
hard-to-foresee events, the board continues to be pleased with our
Managing Director and Fund Manager's results during a period where
European economies have still been unwinding from high interest
rates and inflation, and ongoing geopolitical
uncertainty.
Government policies, including
taxation and business regulation, have affected investor sentiment.
The UK government's initiatives to support innovation and
entrepreneurship through tax incentives and grants have been
positive. Uncertainties surrounding Brexit's long-term impact on
trade and regulatory frameworks continued to pose challenges,
particularly for small businesses involved in import and export
activities.
The ongoing conflict in Ukraine and
tensions between major economies such as the US and China
contributed to market volatility. This has translated to cautious
investment, with many seeking stability amidst global
uncertainties.
In addition, the UK has seen largely
'as expected' economic progression, with gentle growth overturning
the negative second half of 2023. Much was made by Sunak's
government of a return to target 2% inflation rate in May, and core
inflation also eased to 3.5% (the lowest since October 2021).
Smaller companies have suffered with high borrowing costs, but also
with much reduced consumer spending - KPMG's April "Consumer Pulse"
report found that 52% of consumers cut non-essential
spending.
There have been a series of
better-than-expected data points in the first half pointing to a
slow but broad recovery. PMI data shows the UK as the only
country in Europe with a positive outlook in services,
manufacturing and construction.
The period ended with surprise
announcements of elections in the UK and France, catching many out,
and causing commentators to label both decisions as risky
gambles.
Labour won the July general election
by adopting a strategy of targeting marginal seats, and putting
'safe' seats at risk, which translated into a sweeping
victory. It was remarkable, given the extent of the defeat at
the last election in 2019, albeit with the lowest vote share (under
34%) for a majority winning party in electoral history. The
"first past the post" system was gamed perfectly by Sir Keir
Starmer and his team.
Many believe there should now be a
good period of governmental stability with the new Starmer team
holding a majority of 172 seats, and with many shadow cabinet
ministers being appointed Secretary of
State.
Given this background, I am pleased
by the Company's share price performance which recovered recently
to end the period at 185p per ordinary share, the same as it
started the period.
The discount to NAV at 1.7% at the
end of June, has reduced considerably and to more normal
levels. As I write, the discount is 6.5%, compared to the AIC
UK Smaller Companies investment trust sector discount average of
just below 10%. We thank shareholders for their support and
continued interest in the company.
Dividends
Our revenue income, as described
above, has been impacted by Close Bros decision not to pay
dividends, reducing by 23% for the six months to £94,816 (30 Jun
2023: £122,408).
Although unfortunate, we believe
this is also against the trend, as small and mid-cap companies'
dividend yields are set to outperform the FTSE 100 by 2025 (Octopus
Investments Dividend Barometer, April 2024).
We therefore have confidence that
companies in the UK are currently well-placed to deliver better
yields in 2024 than last year.
Against this background I am
delighted to report your board has decided to pay an interim
dividend of 2.3p per share on 27 September 2024 to all shareholders
on the register of members at close of business on Friday 13
September 2024.
As usual, we will review the case
for a final dividend in Q1 2025.
Shareholder Relations
The Board held an AGM on 21 March
2024 and was very pleased to take questions from attendees, as well
as have some further conversations over refreshments and a light
lunch.
There was ample opportunity to
discuss the company's performance as well as the future.
We encourage more shareholders to
take advantage of the time and access offered by attending the AGM
for this financial year which will be held in London on 23 April
2025.
Outlook
Although we still have cases of
COVID in the general population, it is now more an inconvenience
than a threat. However, we must not underestimate the
long-term impact to individuals, mental health, debt (at all
levels) and the resulting challenges as we continue to
recover.
We are returning to more normal
bands for UK economic measures, including inflation and wage
growth, and the welcome prospect of more stable government, good
for decision-making and business investment.
Much still rests, medium- and
long-term on the new government delivering good growth, and there
is the prospect of unpopular measures to balance UK books in
the future.
There is a real mountain to climb,
given manifesto promises not to raise major taxes, current fiscal
rules and UK public sector borrowing at £15bn (in May), £800m
higher than a year ago. National debt is currently about £2.7
trillion, roughly the same as UK GDP, and more than double the
usual level (between 1980 and 2008).
The Ukraine war continues, as does
the war in Gaza, with the potential for drawing others into those
conflicts still a risk.
Then there is also the uncertainty
raised by the US Presidential election in November, now heightened
by the Trump assassination attempt. The US will be forced to
fund a massive increase in its budget deficit, according to
analysts, likely to reach $1.9 trillion (compared to a February
prediction of $1.5tn). How the US will deal with this
reality, the wars it currently supports, the ongoing trade tensions
with China, and closer to home, trade with the UK and Europe, is
hard to predict.
Despite these uncertainties there
are also positive developments, as the UK becomes a comparative
haven, resulting in the GBP strengthening to levels not reached
since a year ago. Deal flows have increased, and there is
more foreign investment in the UK, lending support to the
expectation that UK undervalued stocks will be increasingly
attractive to buyers.
Your board continues to actively
assess opportunities and threats, in order to provide stability and
benefit for shareholders. We remain confident the Company
remains well-positioned to meet its objectives, and to take
advantage of opportunities to capture value.
Frank
Ashton
Chair
24
July 2024
Other Matters
The Interim Financial Report for the
six months ended 30 June 2024 comprises an Interim Management
Report, in the form of the Chair's Statement and Other Matters, the
Managing Director's Report, Portfolio Information and a set of
Financial Statements which have not been reviewed or audited by the
Company's Auditor.
The important events that have
occurred during the period under review and their impact on the
performance of the Company as shown in the Financial Statements is
given in the Chair's Statement, the Managing Director's Report and
the Notes to the Financial Statements.
Directors' Responsibility Statement
The Directors are responsible for
preparing the Interim Financial Report in accordance with
applicable laws and regulations. The Directors confirm that to the
best of their knowledge:
·
The condensed set of Financial Statements for the
six months to 30 June 2024 have been prepared in accordance with
FRS 104 "Interim Financial Reporting", and gives a fair view of the
assets, liabilities, financial position and profit of the
Company.
·
The Interim Financial Report includes a fair
review of the information required by:
a)
rule 4.2.7R of the Disclosure Guidance and Transparency Rules,
being an indication of important events that have occurred during
the first six months of the financial year and their impact on the
condensed set of financial statements and a description of the
principal risks and uncertainties for the remaining six months of
the year; and
b)
rule 4.2.8R of the Disclosure Guidance and Transparency Rules,
being related party transactions that have taken place in the first
six months of the financial year and that have materially affected
the financial position or performance of the Company during that
period; and any changes in the related party transactions described
in the last Annual report that could do so.
Principal Risks and Uncertainties
The Board is responsible for the
Company's system of internal control and for reviewing its
effectiveness. The Board considers that the principal risks and
uncertainties facing the Company, other than as set out below,
remain the same as those disclosed in the Annual Report for the
year ended 31 December 2023 on pages 14 and 15 and page 39. These
risks include, but are not limited to, market risk, investment and
strategic risk, regulatory risk, operational risk, financial risk
and liquidity risk.
Global Issues
The ongoing war in Ukraine and other
conflicts around the world have emerged as significant risks which
have impacted global commercial activities. The board have been
monitoring the development of these risks and have considered the
impact they have had to date and assessed the impact they may have
in the future. The Chair's Statement and Managing Director's Report
cover these in more detail.
On behalf of the Board
Frank Ashton
Chair
24
July 2024
Managing Director's
Report
Portfolio Commentary
The UK
stock market performed positively over the past six months as shown
in the table below, marked by ongoing macro-economic themes and
improving economic fundamentals. While inflation has declined in
response to higher interest rates, central
banks are leaning towards easing them over the coming months.
In spite of these higher interest rates, the stock market has
improved by 3.03% during the period under review and
coincidentally, peaked the day before the
Prime Minister announced the election and has declined by 3% since
then
Month
|
NAV Pence per Share
|
Month on Month Movement
|
Three-month movement
|
Six-month movement
|
FTSE250 Month on Month
Movement
|
Three-month movement
|
Six-month movement
|
Dec 2023
|
209.1
|
|
|
|
|
|
|
Jan 2023
|
204.7
|
-2.10%
|
|
|
-1.68%
|
|
|
Feb 2023
|
192.7
|
-5.86%
|
|
|
-1.57%
|
|
|
Mar 2024
|
190.6
|
-1.09%
|
-8.85%
|
|
4.36%
|
0.99%
|
|
Apr 2024
|
189.8
|
3.57%
|
|
|
-0.41%
|
|
|
May 2024
|
195.1
|
2.79%
|
|
|
3.83%
|
|
|
Jun 2024
|
188.1
|
-3.59%
|
-1.31%
|
-10.0%
|
-2.14%
|
2.02%
|
3.03%
|
As shown in the above table, our
portfolio materially under-performed the broader market as
represented by the FTSE 250 Index. However, the
under-performance was for the most part caused by the following
three stocks in the portfolio:
Close Brothers (CBG)
There was a substantial decline in
the share price following an announcement by the FCA of a review of
historical motor finance commission arrangements. The financial
impact of this on the group is difficult to determine and when the
CBG board decided to not pay any dividends on its ordinary shares
for the current financial year and indicated that the reinstatement
of dividends will only be reviewed once the FCA has concluded its
review, we sold our entire holding.
Impax Asset Management (IPX)
Impax is one of our largest
positions and declined by 14.7% on the day when the company
announced that there had been a material outflow from the BNP
Paribas mandate. This decision by BNP Paribas to withdraw the
funds reflects a decision made by them to meet their own business
requirements, asset allocation targets or outflows from their
distribution network and is in no way a reflection on the Impax
business. In fact, Impax AUM was up by £2.2bn or 6% during
the past six months, reaching £39.6bn on 31 Mar 24 (30 Sep 23:
£37.4bn) and exceeding that of two thirds of the London-listed peer
group and we have maintained our position in the stock.
YouGov (YOU)
YouGov declined by 46% when the
company announced a poor result in its data products division,
despite increased demand for its customised research. While
this is indicative of a downgrading of the growth potential by the
market, we are not of the same persuasion given the reliance this
business has on data, its analysis and interpretation.
Moreover, the valuations of small
and mid-sized companies where we concentrate our investments and
effort have underperformed larger companies. This is clearly
evident in the US, where a handful of big tech stocks involved in
the development of AI/Large Language Models
have been the major driver of investment returns over the past six
months. They have fuelled the S&P
500's rally so far this year with the shares of Nvidia Corp. (NVDA)
surging around 150% in 2024 alone.
This was highlighted in a recent
Forbes article on the S&P performance over the past two
years which showed that while the S&P 500 Growth Index returned
6.9%, the average stock had a negative return of 1.6%. Analysing
the index performance in terms of market capitalisation by decile,
the group comprising the largest 10%, with an average market
capitalization of more than $1 trillion, drove all the returns of
the Index.
Artificial Intelligence has been
around for a while. OpenAI released ChatGPT and it showcased how
disruptive this technology could be for nearly every industry
globally. This set off an AI Arms race, with all the major
players in the tech world releasing their versions of ChatGPT this
year. While it is still early days with respect to the
technology, what is clear is that it will touch nearly all the
aspects of an organisation's operations.
Early use cases have included
customer service chatbots and co-pilot productivity tools.
Models that leverage corporate data to drive insights and strategic
decisions will probably take longer to come through given corporate
inertia and risk aversion, particularly with respect to privacy and
data. While AI offers tremendous benefits, it's crucial to
address ethical concerns and ensure responsible development and
deployment.
AI is undoubtedly the defining
technology of our time, and its impact on companies is only going
to accelerate in the years to come. By embracing AI and harnessing
its power responsibly, companies can unlock significant competitive
advantages and drive sustainable growth in the ever-evolving
marketplace. Our current position is that those companies
with dominant market positions and more data on their customers are
much better positioned than their competitors to capitalise on
these technologies, which should widen the gap between them and
their competitors.
How companies respond positively to
this paradigm shift and how easily they adapt to the changing
environment around them - we refer to as a company's Dynamic
Capability. In an ever-volatile financial landscape, investments
anchored in solid fundamentals and proven execution have
historically been the most resilient. Quality stocks, characterized
by robust individual performance, strong fundamentals, and the
ability to withstand macroeconomic fluctuations, remain pillars in
challenging times.
As businesses grow, they encounter
more complexities and vulnerabilities due to environmental and
societal disruptions. To this end, sustainability is critical for
long-term competitiveness, shifting focus from solely financial
growth to enhanced operational sustainability.
In this unpredictable environment,
investors are increasingly turning to ESG (Environmental, Social,
Governance) factors for sustainable returns. ESG has evolved from
an ethical consideration to a crucial risk management tool, aiding
investors in safeguarding their portfolios against significant
risks and adapting to future opportunities and challenges.
Quality stocks have proven to be resilient and exhibit strong
growth, especially during inflationary periods over recent decades.
They have consistently outperformed other investment styles by
showing superior earnings growth. Characterised by high return on
equity, stable earnings, and low leverage, Quality stocks
effectively shield against inflation and rising interest
rates.
In the face of slowing global
growth, persistent inflation, and the uncertainty of earnings
forecasts, Quality and low-risk companies appear to be the likely
beneficiaries. Since the global financial crisis inception in 2007,
Quality has outperformed the broader index for 11 of the last 15
years. This consistent performance, coupled with its attractive
valuation, solidifies the case for a larger allocation to Quality
stocks in investment portfolios.
We recognize that these fundamentals
of the economics of businesses drive long-term investment returns.
We focus on high-quality, growing companies capable of generating
predictable, superior economic returns. Sustainability is integral
to our investment philosophy, as we view ourselves as business
owners rather than mere share traders, prioritizing sustainability
and competitiveness in our investment analyses.
In these uncertain times, investors
must anticipate and prepare for unpredictable changes, including
black swan events, by structuring equity portfolios that are
resilient to such disruptions. Aligning portfolios with quality
characteristics offers a robust defense against inflation and other
macroeconomic challenges.
As this market uncertainty
continues, it is more important than ever that one has a strict
investment process. It is vital not to get caught up in the hype
and noise of the daily market movements, and instead invest with a
long-term approach. A sound investment philosophy sets out a number
of 'rules' or 'procedures' that we fall back on when the market
noise gets too loud. Companies that have a sustainable
competitive advantage will always be well-placed to withstand
short-term headwinds, regardless of market conditions, maintain
market share and ultimately find new ways to grow.
It can be challenging to recognise
the potential in companies, particularly those that are in the
growth stage of their life cycle. It can also be difficult to
evaluate the 'narratives' that some companies are telling about
themselves. To invest in a company in the growth stage of
their life cycle it is important to balance the company's narrative
alongside its numbers.
By drilling down into a company's
financials and growth plans in a careful, considered and committed
way, it is possible to identify the quality growth stocks that will
prosper over the long-term. Their ability to be flexible, to move
quickly to take advantage of opportunities as they arise, and to
capitalise on market trends and demand, will continue to support
the ongoing success of such businesses, and provide significant
long-term opportunities for their investors. Consistent with this
approach we introduced three new investments to the portfolio in
the period under review.
Wise (WISE)
Wise is a high-growth, high-margin,
founder-led technology company focused on reducing the cost of
cross-border money movement within an inefficient legacy banking
network. Specializing in international money transfer services,
Wise offers low-cost, cross-border financial transactions at real
exchange rates with minimal fees. The company operates across
various segments, including Personal and Business Transfers, Wise
Platform, and Borderless Accounts. By building an alternative
infrastructure and network for cross-border transactions, Wise is
fundamentally changing the way money is moved around the world,
making it faster, easier, and more transparent. With a commitment
to long-term growth and creating meaningful value for customers and
shareholders, Wise has established world-class business
fundamentals and is poised to capture a significant portion of the
large market opportunity ahead. Founded in 2011, Wise is
headquartered in London, United Kingdom.
RELX Plc (REL)
RELX is a global provider of
information-based analytics and decision tools for professional and
business customers, enabling them to make better decisions, achieve
better results, and increase productivity. Serving customers in
more than 180 countries, RELX operates offices in about 40
countries and employs over 36,000 people, with more than 40% based
in North America.
The company's products, generally
sold through dedicated sales teams and priced on a subscription or
transactional basis, are predominantly delivered in electronic
format under multi-year contracts. RELX's products often account
for less than 1% of their customers' total cost base but can have a
significant and positive impact on the economics of the remaining
99%. RELX aims to enhance the value delivered to customers while
maintaining its own cost base growth below its revenue growth
rate.
Raspberry Pi (RPI)
In June we introduced Raspberry Pi
to the portfolio, reducing our cash on hand to 1.9%.
Raspberry Pi specialises in the design, manufacture, and
distribution of affordable single-board computers (SBCs) and
related products. The company's flagship product, the Raspberry Pi,
is widely used for educational purposes, hobbyist projects, and
professional applications. Raspberry Pi operates through two
primary segments: Hardware Sales and Software & Services. The
Hardware Sales segment includes the sale of Raspberry Pi computers
and accessories. The Software & Services segment provides
educational software, online training, and consulting services to
support the use of Raspberry Pi products in various fields. Founded
in 2009, the company is headquartered in Cambridge, United
Kingdom.
The company has a full-stack
engineering organisation with research and development capabilities
spanning the entire value chain, from semiconductor intellectual
property development to the design of finished semiconductor and
electronic products, software engineering, and regulatory
compliance. Raspberry Pi maintains close working relationships with
world-class technology partners, including strategic shareholders
Sony and Arm, leveraging their complementary capabilities in
semiconductor intellectual property development, semiconductor and
electronic product manufacturing, chip design on advanced process
nodes, and radio frequency and power engineering.
Sustainable Investing
Athelney Trust Plc is committed to
responsible investment and we believe that Environmental, Social
and Governance (ESG) factors have a material impact on long-term
investment outcomes. The consideration of ESG factors is an
integral part of our decision-making process and is fully
integrated through asset selection and portfolio management
procedures. ESG issues are central to understanding and framing the
contextual, systematic and idiosyncratic elements of the business
and to this end we have adopted a Quality Franchise framework
comprising six distinct pillars into our research process.
This framework ensures that companies are analysed in a systematic
way to ensure they are sustainable over the long-terms as well as
able to improve shareholder returns. Furthermore, through the
application of this six-pillar framework, our investment process
aims to mitigate our portfolio against ESG and sustainability risks
through placing a material emphasis on Sustainability and
Management being two of the six distinct pillars:
· The
sustainability pillar focuses on areas of a business where there
may be risk to the predictability of business operations through
time. This assists our mitigation of default risk and uncertainty
of business expansion.
· The
management pillar focuses on the trustworthiness of management.
This assists our mitigation of uncertainty by reducing the risk of
managerial conduct or failure of business strategy
execution.
The other pillars are the Industry,
the Business, the Competition and the Financials.
Our investment philosophy and
corporate values steer us away from companies that have the
potential to harm society, and moreover, help us avoid companies
where there is a risk to the sustainability of their business
operations. It is also important to note that we also exclude a
number of industries including weapons, tobacco, gambling, thermal
coal, petroleum, old-forest logging, palm oil, and pesticides - a
list that is reviewed annually.
Investment Philosophy
As far as portfolio investments are
concerned, our investment philosophy is clear:
I.
The economics of a business drives long-term investment returns;
and
II.
Investing in high quality, growth businesses' that have the ability
to generate predictable, above-average economic returns will
produce superior investment performance over the
long-term.
In essence, this means that in
assessing potential investments we:
a)
Value long-term potential, not just performance
b)
Choose sustainable, growing businesses; and
c)
Ignore temporary market turbulence.
The key attributes that will define
our investments are:
(1)
Organic Sales Growth: Quality franchises organically growing sales
above GDP growth that can do so (sustainably) because they have a
large, growing market opportunity and compelling competitive
advantage which will drive ongoing market share gains are
attractive.
(2)
A Proven Track Record: This encompasses both the management's
capability and the strength of the business' model. Generally, a
firm that consistently delivers a Return on Equity of greater than
15% indicates a Quality Franchise for us. Our investment
philosophy is built on the belief that a stock's long-term return
to shareholders is driven by the return on capital of the
underlying business.
(3)
Company's future profits: In essence we are backing a proven
management team and a successful business model. Management are the
key decision makers regarding the company's strategy and its
competitive position in the marketplace and it is critical that we
have confidence in the company's ability to sustainably execute its
strategy and grow their earnings.
(4)
Low Leverage: We require investments to operate with low levels of
debt, which ensure that they have sufficient resources to execute
on their strategy. An Interest Coverage above 4x provides
sufficient bandwidth in times of economic trouble. As a long-term
investor, capital preservation is the highest priority. There is
nothing that changes a management team's focus toward the short
term quicker than impending debt refinancing when market conditions
suddenly change for the worse. We need to be comfortable that this
will not happen and that the company has a strong enough balance
sheet so that it will retain optionality and can quickly and
efficiently execute its strategy over the long-term.
Dr
Manny Pohl AM
Managing Director
24
July 2024
Investment Portfolio at 30 June
2024
Top 20 Holdings
|
Holding
|
Value
|
%
|
|
|
£
|
of
portfolio
|
AEW UK
|
580,000
|
494,740
|
12.5
|
Games Workshop
|
30,000
|
320,100
|
8.1
|
Tritax Big Box
|
200,000
|
310,000
|
7.8
|
Impax Asset Management
|
66,000
|
250,140
|
6.3
|
Paypoint
|
36,000
|
228,600
|
5.8
|
Gamma Communications
|
15,000
|
211,500
|
5.3
|
Cake Box Holdings
|
120,000
|
210,000
|
5.3
|
Liontrust Asset Management
|
30,000
|
205,500
|
5.2
|
4Imprint
|
3,500
|
204,750
|
5.2
|
Fevertree Drinks
|
17,000
|
184,110
|
4.6
|
National Grid
|
18,083
|
159,564
|
4.0
|
Cerillion
|
10,000
|
157,000
|
4.0
|
Treatt
|
35,000
|
150,325
|
3.8
|
Begbies Traynor
|
140,000
|
142,100
|
3.6
|
Rightmove
|
23,000
|
123,510
|
3.1
|
LondonMetric Property
|
60,000
|
115,980
|
2.9
|
S & U
|
6,000
|
111,600
|
2.8
|
XP Power
|
6,600
|
97,416
|
2.5
|
Alpha Group International
|
4,000
|
90,000
|
2.3
|
NWF
|
30,000
|
52,500
|
1.3
|
|
|
|
|
Total of Top 20 Holdings
|
|
3,819,435
|
96.4
|
Other holdings
|
|
150,350
|
3.6
|
Portfolio Value
|
3,969,785
|
Net
Current Assets
|
88,284
|
TOTAL VALUE
|
4,058,069
|
Shares in issue
|
2,157,881
|
NAV
|
188.1p
|
Income
Statement
For the Six Months Ended 30 June
2024
|
|
|
|
|
|
|
|
|
Audited
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
Unaudited
|
|
Unaudited
|
31 December
|
|
|
6 months ended 30 June
2024
|
|
6 months ended 30 June
2023
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
Revenue
|
Capital
|
Total
|
|
Revenue
|
Capital
|
Total
|
|
Total
|
|
|
£
|
£
|
£
|
|
£
|
£
|
£
|
|
£
|
Gains on investments held at fair
value
|
|
-
|
(111,919)
|
(111,919)
|
|
-
|
12,885
|
12,885
|
|
(57,725)
|
Income from investments
|
|
94,816
|
-
|
94,816
|
|
122,634
|
-
|
122,634
|
|
219,366
|
Investment Management
expenses
|
|
(1,594)
|
(14,469)
|
(16,063)
|
|
(1,781)
|
(16,141)
|
(17,922)
|
|
(34,438)
|
Other expenses
|
|
(27,520)
|
(51,031)
|
(78,551)
|
|
(15,728)
|
(38,500)
|
(54,228)
|
|
(139,858)
|
|
|
|
|
|
|
|
|
|
|
|
Net
return on ordinary
|
|
|
|
|
|
|
|
|
|
|
activities before taxation
|
|
65,702
|
(177,419)
|
(111,717)
|
|
105,125
|
(41,756)
|
63,369
|
|
(12,655)
|
|
|
|
|
|
|
|
|
|
|
|
Taxation
|
2
|
(317)
|
-
|
(317)
|
|
-
|
-
|
-
|
|
(623)
|
|
|
|
|
|
|
|
|
|
|
|
Net
return on ordinary
|
|
|
|
|
|
|
|
|
|
|
activities after taxation
|
|
65,385
|
(177,419)
|
(112,034)
|
|
105,125
|
(41,756)
|
63,369
|
|
(13,278)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
|
|
(163,999)
|
-
|
(163,999)
|
|
(161,841)
|
-
|
(161,841)
|
|
(209,314)
|
|
|
|
|
|
|
|
|
|
|
|
Transferred to reserves
|
|
(98,614)
|
(177,419)
|
(276,033)
|
|
(56,716)
|
(41,756)
|
(98,472)
|
|
(222,592)
|
|
|
|
|
|
|
|
|
|
|
|
Return per ordinary share
|
3
|
3.0p
|
(8.2)p
|
(5.2)p
|
|
4.9p
|
(1.9)p
|
3.0p
|
|
(0.6)p
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The total column of this statement
is the statement of comprehensive income of the Company prepared in
accordance with Financial Reporting Standards ("FRS"). The
supplementary revenue return and capital return columns are
prepared in accordance with the Statement of Recommended Practice
issued in July 2022 by the Association of Investment Companies
("AIC SORP").
All revenue and capital items in the
above statement derive from continuing operations.
The revenue column of the Income
statement includes all income and expenses. The capital column
includes the realised and unrealised profit or loss on
investments
Statement of
Changes in Equity
For the Six Months Ended 30 June
2024
|
|
For the Six Months Ended 30
June 2024 (Unaudited)
|
|
Called-up
|
|
Capital
|
Capital
|
|
Total
|
|
Share
|
Share
|
Reserve
|
Reserve
|
Retained
|
Shareholders'
|
|
Capital
|
Premium
|
Realised
|
Unrealised
|
Earnings
|
Funds
|
|
£
|
£
|
£
|
£
|
£
|
£
|
Balance at 1 January 2024
|
539,470
|
881,087
|
2,467,624
|
453,206
|
170,583
|
4,511,970
|
Net losses on realisation
|
|
|
|
|
|
|
of
investments
|
-
|
-
|
(111,919)
|
-
|
-
|
(111,919)
|
Decrease in unrealised
|
|
|
|
|
|
|
appreciation
|
-
|
-
|
-
|
(177,868)
|
-
|
(177,868)
|
Expenses allocated to
|
|
|
|
|
|
|
capital
|
-
|
-
|
(65,500)
|
-
|
-
|
(65,500)
|
Profit for the period
|
-
|
-
|
-
|
-
|
65,385
|
65,385
|
Dividend paid in period
|
-
|
-
|
-
|
-
|
(163,999)
|
(163,999)
|
Shareholders' Funds at 30 June 2024
|
539,470
|
881,087
|
2,290,205
|
275,338
|
71,969
|
4,058,069
|
|
|
For the Six Months Ended 30
June 2023 (Unaudited)
|
|
Called-up
|
|
Capital
|
Capital
|
|
Total
|
|
Share
|
Share
|
Reserve
|
Reserve
|
Retained
|
Shareholders'
|
|
Capital
|
Premium
|
Realised
|
Unrealised
|
Earnings
|
Funds
|
|
£
|
£
|
£
|
£
|
£
|
£
|
Balance at 1 January 2023
|
539,470
|
881,087
|
2,539,394
|
561,784
|
212,827
|
4,734,562
|
Net profits on realisation
|
-
|
-
|
|
-
|
-
|
|
of
investments
|
|
|
12,885
|
|
|
12,885
|
Decrease in unrealised
|
-
|
-
|
-
|
(130,651)
|
-
|
(130,651)
|
appreciation
|
|
|
|
|
|
|
Expenses allocated to
|
-
|
-
|
(54,641)
|
-
|
-
|
(54,641)
|
capital
|
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
-
|
-
|
105,125
|
105,125
|
Dividend paid in period
|
-
|
-
|
-
|
-
|
(161,841)
|
(161,841)
|
Shareholders' Funds at 30 June 2023
|
539,470
|
881,087
|
2,497,638
|
431,133
|
156,111
|
4,505,439
|
|
|
For the Year Ended 31
December 2023 (Audited)
|
|
Called-up
|
|
Capital
|
Capital
|
|
Total
|
|
Share
|
Share
|
Reserve
|
Reserve
|
Retained
|
Shareholders'
|
|
Capital
|
Premium
|
Realised
|
Unrealised
|
Earnings
|
Funds
|
|
£
|
£
|
£
|
£
|
£
|
£
|
Balance at 1 January 2023
|
539,470
|
881,087
|
2,539,394
|
561,784
|
212,827
|
4,734,562
|
Net profits on realisation
|
|
|
|
|
|
|
of
investments
|
-
|
-
|
50,853
|
-
|
-
|
50,853
|
Decrease in unrealised
|
|
|
|
|
|
|
appreciation
|
-
|
-
|
-
|
(108,578)
|
-
|
(108,578)
|
Expenses allocated to
|
|
|
|
|
|
|
Capital
|
-
|
-
|
(122,623)
|
-
|
-
|
(122,623)
|
Profit for the year
|
-
|
-
|
-
|
-
|
167,070
|
167,070
|
Dividend paid in year
|
-
|
-
|
-
|
-
|
(209,314)
|
(209,314)
|
Shareholders' Funds at 31 December 2023
|
539,470
|
881,087
|
2,467,624
|
453,206
|
170,583
|
4,511,970
|
Statement of Financial
Position As at 30 June
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited
|
|
|
|
Notes
|
Unaudited
|
|
Unaudited
|
|
31 December
|
|
|
|
30 June
2024
|
|
30 June
2023
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
£
|
|
£
|
|
£
|
Fixed assets
|
|
|
|
|
|
|
|
Investments held at fair value
through profit and loss
|
|
|
3,969,785
|
|
4,318,342
|
|
4,374,302
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
105,297
|
|
135,114
|
|
137,709
|
Cash at bank and in hand
|
|
|
14,721
|
|
74,366
|
|
40,347
|
|
|
|
120,018
|
|
209,480
|
|
178,056
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one
year
|
|
(31,734)
|
|
(22,383)
|
|
(40,388)
|
|
|
|
|
|
|
|
|
Net
current assets
|
|
|
88,284
|
|
187,097
|
|
137,668
|
|
|
|
|
|
|
|
|
Total assets less current liabilities
|
|
4,058,069
|
|
4,505,439
|
|
4,511,970
|
|
|
|
|
|
|
|
Provisions for liabilities and charges
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
Net
assets
|
|
|
4,058,069
|
|
4,505,439
|
|
4,511,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
539,470
|
|
539,470
|
|
539,470
|
Share premium account
|
|
|
881,087
|
|
881,087
|
|
881,087
|
Other reserves (non
distributable)
|
|
|
|
|
|
|
|
Capital reserve - realised
|
|
|
2,290,205
|
|
2,497,638
|
|
2,467,624
|
Capital reserve - unrealised
|
|
|
275,338
|
|
431,133
|
|
453,206
|
Revenue reserves
(distributable)
|
|
|
71,969
|
|
156,111
|
|
170,583
|
|
|
|
|
|
|
|
|
Shareholders' funds - all equity
|
|
|
4,058,069
|
|
4,505,439
|
|
4,511,970
|
|
|
|
|
|
|
|
|
Net
Asset Value per share
|
|
4
|
188.1p
|
|
208.8p
|
|
209.1p
|
Number of shares in issue
|
|
|
2,157,881
|
|
2,157,881
|
|
2,157,881
|
|
|
|
|
|
|
|
|
|
|
|
| |
Approved and
authorised for issue by the Board of Directors on 24 July
2024.
Dr Manny Pohl AM
Managing Director
Statement of Cash Flows
For the Six Months Ended
30 June 2024
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
6 months
ended
|
|
6 months
ended
|
|
Year ended
|
|
|
30 June
2024
|
|
30 June
2023
|
|
31 December
2023
|
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
Net revenue return
|
|
65,385
|
|
105,125
|
|
167,070
|
Adjustments for:
|
|
|
|
|
|
|
Expenses charged to
capital
|
|
(65,500)
|
|
(54,641)
|
|
(122,623)
|
Increase/(decrease) in
creditors
|
|
(8,654)
|
|
5,298
|
|
23,303
|
Decrease/(increase) in
debtors
|
|
32,412
|
|
408,186
|
|
405,592
|
|
|
|
|
|
|
|
Cash
from operations
|
|
23,643
|
|
463,968
|
|
473,342
|
|
|
|
|
|
|
|
Cash
flows from investing activities
Purchase of investments
|
|
(376,627)
|
|
(669,737)
|
|
(906,775)
|
Proceeds from sales of
investments
|
|
491,357
|
|
414,615
|
|
655,733
|
|
|
|
|
|
|
|
Net
cash from/(used) in investing activities
|
|
114,730
|
|
(255,122)
|
|
(251,042)
|
|
|
|
|
|
|
|
Equity dividends paid
|
|
(163,999)
|
|
(161,841)
|
|
(209,314)
|
|
|
|
|
|
|
|
Net (decrease)/increase
|
|
(25,626)
|
|
47,005
|
|
12,986
|
|
|
|
|
|
|
|
Cash
at the beginning of the period
|
|
40,347
|
|
27,361
|
|
27,361
|
|
|
|
|
|
|
|
Cash
at the end of the period
|
|
14,721
|
|
74,366
|
|
40,347
|
|
|
|
|
|
|
|
Notes to the Financial
Statements
For the Six Months Ended 30 June
2024
1.
Accounting
Policies
a) Statement of
Compliance
The Company's Financial Statements
for the period ended 30 June 2024 have been prepared under UK
Generally Accepted Accounting Practice (UK GAAP) and the Statement
of Recommended Practice, 'Financial Statements of Investment Trust
Companies and Venture Capital Trusts' issued in April 2023 ('the
SORP') issued by the Association of Investment
Companies.
The financial statements have been
prepared in accordance with the accounting policies set out in the
statutory accounts for the year ended 31 December 2023.
b) Financial
information
The financial information contained
in this report does not constitute statutory accounts as defined in
Section 434 of the Companies Act 2006. The financial information
for the period ended 30 June 2024 and 30 June 2023 have not been
audited or reviewed by the Company's Auditor pursuant to the
Auditing Practices Board guidance on such reviews. The information
for the year to 31 December 2023 has been extracted from the latest
published Annual Report and Financial Statements, which have been
lodged with the Registrar of Companies, contained an unqualified
auditor's report and did not contain a statement required under
Section 498(2) or (3) of the Companies Act 2006.
c) Going
concern
The Company's assets consist mainly
of equity shares in companies listed on a recognised stock exchange
which, in most circumstances, are realisable within a short
timescale under normal market conditions. The Directors believe
that the Company has adequate resources to continue in operational
existence for the foreseeable future. Accordingly, they continue to
adopt the going concern basis in preparing the financial
statements. In assessing the Company's
ability to continue as a going concern, the Board has fully
considered the impact of the ongoing war in Ukraine and other world
conflicts in arriving at this decision.
2. Taxation
The tax charge for the six months to
30 June 2024 is £317 (year to 31 December 2023: £623; six months to
30 June 2023: nil).
The Company has an effective tax
rate of 19% for the year
ending 31 December 2023. The
estimated effective tax rate is 19% as investment gains are exempt
from tax owing to the Company's status as an Investment Trust and
there is expected to be an excess of management expenses over
taxable income. Tax is however payable on interest
received.
3.
The calculation of earnings per share for the six
months ended 30 June 2024 is based on the attributable return on
ordinary activities after taxation and on the weighted average
number of shares in issue during the period.
6 months ended 30 June
2024
|
|
Revenue
|
Capital
|
Total
|
|
|
£
|
£
|
£
|
|
Attributable return on ordinary
activities after taxation
|
65,385
|
(177,419)
|
(111,717)
|
|
Weighted average number of
shares
|
|
2,157,881
|
|
|
Return per ordinary share
|
3.0p
|
(8.2)p
|
(5.2)p
|
|
6 months ended 30 June
2023
|
|
Revenue
|
Capital
|
Total
|
|
£
|
£
|
£
|
Attributable return on ordinary
activities after taxation
|
105,125
|
(41,756)
|
63,369
|
Weighted average number of
shares
|
|
2,157,881
|
|
Return per ordinary share
|
4.9p
|
(1.9p)
|
3.0p
|
12 months ended 31 December
2023
|
|
Revenue
|
Capital
|
Total
|
|
|
£
|
£
|
£
|
|
Attributable return on ordinary
activities after taxation
|
167,070
|
(180,348)
|
(13,278)
|
|
Weighted average number of
shares
|
|
2,157,881
|
|
|
Return per ordinary share
|
7.7p
|
(8.3p)
|
(0.6p)
|
|
4. Net Asset Value per share is calculated by
dividing the net assets by the weighted average number of shares in
issue 2,157,881.
5. Financial
Instruments
Fair value
hierarchy
The fair value hierarchy consists of
the following three classifications:
Classification A - Quoted
prices in active markets for identical assets or
liabilities. Quoted in an active market in
this context means quoted prices are readily and regularly
available and those prices represent actual and regularly occurring
market transactions on an arm's length basis.
Classification B - The price of
a recent transaction for an identical asset, where quoted prices
are unavailable. The price of a recent
transaction for an identical asset provides evidence of fair value
as long as there has not been a significant change in economic
circumstances or a significant lapse of time since the transaction
took place. If it can be demonstrated that the last transaction
price is not a good estimate of fair value (e.g. because it
reflects the amount that an entity would receive or pay in a forced
transaction, involuntary liquidation or distress sale), that price
is adjusted.
Classification C - Inputs for
the asset or liability that are based on observable market data and
unobservable market data, to estimate what the transaction price
would have been on the measurement data in an arm's length exchange
motivated by normal business considerations.
The Company only holds
classification A investments (2023: classification A investments
only).
6. Related Party
Transactions
Dr. E. C. Pohl is the sole
beneficial owner of E C Pohl & Co Pty Limited and a Director of
Astuce Group. E C Pohl & Co Pty Limited held 86,000
(2023: 86,000) shares and Astuce Group held 550,000 (2023: 550,000)
shares in the Company as at 30 June 2024.
Copies of the Half Yearly Financial
Statements for the six months ended 30 June 2024 will be
available on the Company's website www.athelneytrust.co.uk
as soon as practicable