CALGARY,
AB, Dec. 10, 2024 /CNW/ - Keyera Corp. (TSX:
KEY) ("Keyera") is pleased to provide a business update and 2025
guidance.
"Keyera continues to leverage the strength of its integrated
asset base to deliver value for customers while driving strong
returns for shareholders," said Dean
Setoguchi, President and CEO. "With a strong outlook for
volume growth in Western Canada,
we will continue to grow our fee-for-service cash flow by filling
available capacity and through capital-efficient growth
investments. As we look toward 2025 and beyond, our financial
flexibility enables us to allocate capital to the most
value-accretive opportunities".
HIGHLIGHTS
- Continued strong execution against Keyera's strategy in 2024,
on-track for another record year for adjusted
EBITDA1.
- Keyera is expected to achieve the upper end of its Compound
Annual Growth Rate (CAGR) target for adjusted EBITDA holding
Marketing constant1 of 6-7% over the 2022 to 2025
timeframe.
- To enable better peer comparability and improve clarity, the
company is adjusting its growth target to a fee-based adjusted
EBITDA1 calculation which now excludes the Marketing
segment.
- On this new basis, the company has implemented a target for
fee-based adjusted EBITDA1 to reach 7-8% CAGR over the
2024 to 2027 period.
- Most of the margin growth over this period is from continued
filling of available capacity for modest incremental investments.
Available capacity exists in the Gathering and Processing (G&P)
segment, KAPS, condensate storage and Keyera's Fort Saskatchewan
Condensate System (FSCS).
- This EBITDA growth is also supported by yet to be sanctioned
capital-efficient growth projects. These include a debottleneck of
Keyera Fort Saskatchewan Fractionation Unit II (KFS Frac II) and
KAPS Zone 4. Keyera Fort Saskatchewan Fractionation Unit III (KFS
Frac III) is expected to be in-service in 2028 and therefore
contributes to additional margin growth beyond the 2024 to 2027
timeframe.
- Keyera has identified further potential growth opportunities
beyond 2027. A preview of some of these opportunities is
below.
- 2025 Capital Guidance
- Growth capital expenditures are expected to range between
$300 million to $330 million.
- Maintenance capital is expected to range between $70 million and $90
million.
DELIVERED ON THE STRATEGY IN 2024
Keyera demonstrated another year of strong execution against its
strategy. Select accomplishments include:
- Continued strong safety performance, with Lost Time Incident
Frequency (LTIF) rate of zero as at the end of November.
- On track to achieve new record realized margins1
from fee-for-service business segments, leading to expected record
annual adjusted EBITDA1.
- Strong financial position with net debt to adjusted
EBITDA2 at 1.9 times as at Q3 2024.
- Delivered another annual common share dividend increase of
4%.
- Received approval for a normal course issuer bid.
- Progressed capital-efficient growth projects:
- Gained contractual backing and ordered long lead items for the
KFS Frac II debottleneck.
- Advanced contracting, successfully completed pre-Front End
Engineering Design (pre-FEED) and advanced to FEED on KFS Frac
III.
- Progressed commercial support and completed FEED for KAPS Zone
4.
- On pace to deliver 2025 emissions intensity reduction target of
25% from 2019 levels.
IMPLEMENTING 7-8% FEE-BASED ADJUSTED EBITDA1 CAGR
TARGET FROM 2024 to 2027
As demand for its integrated services continues to rise, the
company has set a new growth target of 7-8% for fee-based adjusted
EBITDA1 over the 2024 to 2027 period. The key drivers of
this growth are outlined below:
- Continued filling of available capacity:
- Rimbey Gas Plant – Emerging South Duvernay play
driving liquids growth.
- Wapiti Gas Plant – Unlocking more capacity, new customer
tie-ins.
- Simonette Gas Plant – Land turnover leading to increased
drilling activity, driving growth.
- KAPS – Continues to ramp-up steadily.
- Condensate handling systems (storage and transportation
assets) – Rising diluent demand due to oil sands
production growth.
- Capital-efficient growth projects:
- KFS Frac II debottleneck – 8,000 barrels per day
capacity expansion, expected sanction in early 2025, in service
late 2026.
- KAPS Zone 4 – Potential to access BC Montney and
more Alberta Montney volumes, if
sanctioned, project expected to be in service in 2027.
GROWTH BEYOND 2027
KFS Frac III
The company has secured a significant portion of required
commercial support for the project, completed pre-FEED and has now
advanced to FEED. This will add approximately 47,000 barrels
per day of additional fractionation capacity and is expected to be
in-service in 2028.
Expanding North Region G&P Capacity
Strong demand for liquids-rich gas processing services in
proximity to the Pipestone, Wapiti
and Simonette gas plants is creating potential capacity expansion
opportunities. These plants are connected to KAPS which allows
Keyera to offer competitive, fully-integrated services to
customers, thereby enhancing their netbacks while increasing
margins for Keyera.
Alberta Envirofuels (AEF) Debottleneck
The company has identified an opportunity to increase capacity
at AEF between 5% and 10%.
Expanding Rail and Logistics Capabilities
Increasing fractionation volumes at KFS and the resulting
increase in spec product volumes support investments in additional
rail and logistics solutions. Keyera has the opportunity to
leverage its current land position to build a loop track facility.
This would create efficient market access options for a variety of
products from Alberta's Industrial Heartland to key markets,
including the West Coast of Canada.
Liquids Extraction Opportunities
Keyera has identified several opportunities to extract
additional natural gas liquids from existing assets. Increased
liquids handling capabilities will allow customers to earn
incremental value on their production. Keyera expects its
downstream value chain to benefit from these additional
volumes.
Future Low-Carbon Hub Strategy
Keyera remains uniquely positioned to leverage its existing
lands, infrastructure, and expertise to build a Low-Carbon Hub
focused on offering industry-wide low-carbon solutions for
customers in the industrial corridor between Edmonton and Fort
Saskatchewan. The company will progress with these
developments when it makes economic sense to do so.
2025 GUIDANCE
- As has been usual practice, 2025 Marketing realized
margin1 guidance will be announced along with 2025 first
quarter results in May.
- The long-term base Marketing realized margin1
guidance range remains unchanged at $310
million to $350 million.
- 2025 growth capital is expected to range between $300 million and $330
million. This includes capital investments to
advance KFS Frac II debottleneck, KFS Frac III, KAPS Zone 4,
some enhancements at AEF and optimization work across the
portfolio.
- Keyera expects growth capital to average between $350 million and $450
million in 2026 and 2027. A significant portion of this
capital is for growth projects that will start contributing to
margin growth beyond 2027.
- 2025 maintenance capital is expected to range between
$70 million and $90 million.
- Cash taxes for 2025 are expected to range between $100 million and $110
million.
CAPITAL ALLOCATION PRIORITIES
The company remains committed to allocating capital in a manner
that is the most value-accretive for shareholders. Keyera continues
to have the strongest balance sheet amongst its peers, which gives
the company tremendous optionality. In addition to sustainable
dividend growth, the company will continue to balance disciplined
growth capital investments with the possibility of opportunistic
share buybacks.
Financial
Framework and Near-Term Capital Allocation
Context
|
|
|
Target
|
Near-Term
Context
|
Preserve
Financial
Strength and
Flexibility
|
Credit
Ratings
Net Debt /
Adjusted
EBITDA2
|
BBB
2.5x –
3.0x
|
- Maintain Credit
Rating
- Preserve financial
strength
- 1.9x Net Debt to
Adjusted EBITDA2
(Q3 '24)
|
Invest to
Compound
Returns and
Grow Fee-For-
Service Margins
|
Corporate
ROIC1
|
>12%
|
- Invest to further
strengthen
integrated value chain
- Corporate
ROIC1 was 16% (YE '23)
|
Increasing Cash
Returns to
Shareholders
|
Dividend Payout
Ratio1
Share
Buybacks
|
50% -
70%
Consider
Opportunistically
|
- Sustainable
dividend increases
supported by growth in fee-based
adjusted EBITDA1 and DCF1 per
share
- Payout
ratio1 was 61% (Q3 '24)
- Balance disciplined
growth
investments with opportunistic
share buybacks
|
Note:
|
1
|
Is not a standard
measure under GAAP or is an Other Financial Measure as specified
under National Instrument 52-112. See section titled "Non-GAAP and
Other Financial Measures" and "Forward-Looking Information" of this
news release for additional information
|
2
|
Net debt to adjusted
EBITDA calculation for covenant test purposes excludes 100% of the
company's subordinated hybrid notes.
|
BUSINESS UPDATE AND 2025 GUIDANCE WEBCAST AND CONFERENCE CALL
DETAILS
Date: December 10, 2024
Time: 8:00 a.m. MT
(10:00 ET or 15:00 GMT)
A live webcast of the conference call with accompanying
presentation, can be accessed here or through Keyera's website at
http://www.keyera.com/news/events. Shortly after the call, a
webcast archive will be posted on Keyera's website.
The audio-only conference call dial-in number is 1-888-510-2154
or 1-437-900-0527. A recording of the conference call will be
available for replay until 10:00 PM Mountain
Time on Monday, December 23, 2024 (12:00 AM
Eastern Time on Tuesday, December 24,
2024), by dialing 1-888-660-6345 or 1-289-819-1450 and
entering passcode 24194.
To join the conference call without operator assistance, you may
register and enter your phone number here to receive an instant
automated call back. This link will be active on Tuesday, December 10, 2024, at 7:00 AM Mountain Time (9:00 AM Eastern Time).
About Keyera Corp.
Keyera Corp. (TSX: KEY) operates an integrated Canadian-based
energy infrastructure business with extensive interconnected assets
and depth of expertise in delivering energy solutions. Its
predominantly fee-for-service based business consists of natural
gas gathering and processing; natural gas liquids processing,
transportation, storage, and marketing; iso-octane production and
sales; and an industry-leading condensate system in the
Edmonton/Fort Saskatchewan area of Alberta. Keyera
strives to provide high quality, value-added services to its
customers across North America and
is committed to conducting its business ethically, safely and in an
environmentally and financially responsible manner.
Additional Information
For more information about Keyera Corp., please visit our
website at www.keyera.com or contact:
Dan Cuthbertson, General Manager,
Investor Relations
Rahul Pandey, Senior Advisor,
Investor Relations
Katie Shea, Senior Advisor, Investor
Relations
Email: ir@keyera.com
Telephone: 1-403-205-7670
Toll free: 1-888-699-4853
Non-GAAP and Other Financial Measures
This news release refers to certain financial and other measures
that are not determined in accordance with Generally Accepted
Accounting Principles (GAAP) and as a result, may not be comparable
to similar measures reported by other entities. Management believes
that these supplemental measures facilitate the understanding of
Keyera's results of operations, leverage, liquidity and financial
position. These measures do not have any standardized meaning under
GAAP and therefore, should not be considered in isolation, or used
in substitution for measures of performance prepared in accordance
with GAAP. For additional information on these non-GAAP and other
financial measures, including reconciliations to the most directly
comparable GAAP measures for Keyera's historical non-GAAP financial
measures, refer to Management's Discussion and Analysis (MD&A)
for the periods ended September 30,
2024 and December 31, 2023,
which are available on SEDAR+ at www.sedarplus.ca and Keyera's
website at www.keyera.com. Specifically, the sections of the
MD&A titled "Non-GAAP and Other Financial Measures",
"Forward-Looking Statements", "Segmented Results of Operations",
"EBITDA and Adjusted EBITDA", "Dividends: Funds from Operations,
Distributable Cash Flow and Payout Ratio", and "Adjusted Cash Flow
from Operating Activities and Return on Invested Capital" include
information that has been incorporated by reference for these
non-GAAP and other financial measures.
Realized margin for the Marketing segment, fee-for-service
realized margin (includes realized margin for the Gathering and
Processing (G&P) and Liquids Infrastructure segments), EBITDA,
adjusted EBITDA, distributable cash flow (DCF), DCF per share,
payout ratio, return on invested capital (ROIC), compound annual
growth rate (CAGR) for fee-based adjusted EBITDA, CAGR for DCF per
share and CAGR for dividends per share are all non-GAAP or Other
Financial Measures referenced in this news release. The most
directly comparable GAAP measure to realized margin for the
Marketing, G&P and Liquids Infrastructure segments is operating
margin for these same segments, respectively. The most directly
comparable GAAP measure to EBITDA and adjusted EBITDA is net
earnings. The most directly comparable GAAP measure to DCF is cash
flow from operating activities. DCF per share and payout ratio are
non-GAAP ratios that use DCF as a component of the ratio. ROIC is
only prepared on an annual basis; therefore, refer to the MD&A
for the year ended December 31, 2023
for additional details related to this financial measure.
This news release includes certain non-GAAP and other financial
measures that include forward-looking information or cannot be
incorporated by reference to the MD&A. Refer below for
additional information related to these measures.
Realized Margin for the Marketing Segment
The guidance for long-term base realized margin for the
Marketing segment remains unchanged at $310
million to $350 million. The
following includes the equivalent historical non-GAAP measure for
this forward-looking financial measure.
Marketing Realized Margin
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
Twelve
months ended
December 31,
|
(Thousands of
Canadian dollars)
|
2024
|
2023
|
2024
|
2023
|
2023
|
Operating margin – Marketing
|
190,799
|
69,387
|
370,865
|
351,400
|
554,251
|
Unrealized (gain) loss
on risk
management
contracts
|
(55,942)
|
30,327
|
14,435
|
(1,030)
|
(75,284)
|
Realized margin – Marketing
|
134,857
|
99,714
|
385,300
|
350,370
|
478,967
|
Realized Margin for the Fee-for-Service Business
Segments
Realized margin for the fee-for-service business segments, or
fee-for-service realized margin (defined as realized margin for the
G&P and Liquids Infrastructure segments), is a non-GAAP
financial measure that is utilized in this presentation; however,
is not included in the MD&A.
Fee-for-service realized margin is used to assess the financial
performance of Keyera's ongoing operations in its G&P and
Liquids Infrastructure segments without the effect of unrealized
gains and losses on commodity-related risk management contracts
related to future periods. The following is a reconciliation of
fee-for-service realized margin to the most directly comparable
GAAP measure, operating margin for the G&P and Liquids
Infrastructure segments.
Fee-for-Service Realized Margin
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
Twelve
months ended
December 31,
|
(Thousands of
Canadian dollars)
|
2024
|
2023
|
2024
|
2023
|
2023
|
Operating margin – G&P
|
99,114
|
90,950
|
304,766
|
277,579
|
392,430
|
Unrealized loss on
risk
management
contracts
|
38
|
2,861
|
649
|
968
|
2,100
|
Realized margin – G&P
|
99,152
|
93,811
|
305,415
|
278,547
|
394,530
|
|
|
|
|
|
|
Operating margin – Liquids
Infrastructure
|
135,677
|
123,623
|
402,726
|
358,334
|
486,467
|
Unrealized (gain) loss
on risk
management
contracts
|
(303)
|
4,428
|
2,288
|
7,610
|
9,647
|
Realized margin – Liquids
Infrastructure
|
135,374
|
128,051
|
405,014
|
365,944
|
496,114
|
|
|
|
|
|
|
Realized margin –
Fee-for-Service
|
234,526
|
221,862
|
710,429
|
644,491
|
890,644
|
Compound Annual Growth Rate (CAGR) for Fee-Based Adjusted
EBITDA
(will replace CAGR for Adjusted EBITDA holding Marketing
constant)
CAGR is calculated as follows:
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Number of
Years
|
|
|
|
|
CAGR
|
=
|
|
|
End of the
period*
|
|
|
|
|
|
|
-1
|
|
|
|
|
|
Beginning of the
period*
|
|
|
|
|
|
|
|
|
*Fee-Based adjusted EBITDA
CAGR for fee-based adjusted EBITDA is intended to provide
information on a forward-looking basis (initiating a 7-8% fee-based
adjusted EBITDA CAGR target from 2024 to 2027). This calculation
utilizes beginning and end of period fee-based adjusted EBITDA,
which includes the following components and assumptions: (i)
forecasted fee-for-service realized margin (realized margin for the
G&P and Liquids Infrastructure segments), and (ii) adjustments
for total forecasted general and administrative, and long-term
incentive plan expenses.
Since fee-based adjusted EBITDA utilizes fee-for-service
realized margin, the most directly comparable GAAP measure is
operating margin for the G&P and Liquids Infrastructure
segments, which has been provided above. The following includes the
equivalent historical measure for fee-based adjusted EBITDA, which
is the non-GAAP measure component of the related forward-looking
CAGR calculation.
Fee-Based Adjusted EBITDA
|
|
|
|
|
|
For the Twelve Months Ended December
31,
(Thousands of Canadian dollars)
|
2023
|
2022
|
2021
|
2020
|
|
Operating margin – G&P
|
392,430
|
347,900
|
323,131
|
260,251
|
Unrealized loss (gain)
on risk management contracts
|
2,100
|
(1,128)
|
(388)
|
—
|
Realized margin – G&P
|
394,530
|
346,772
|
322,743
|
260,251
|
|
|
|
|
|
Operating margin – Liquids
Infrastructure
|
486,467
|
413,879
|
409,371
|
399,624
|
Unrealized loss (gain)
on risk management contracts
|
9,647
|
(7,967)
|
(184)
|
(477)
|
Realized margin – Liquids
Infrastructure
|
496,114
|
405,912
|
409,187
|
399,147
|
|
|
|
|
|
Realized margin –
Fee-for-Service
|
890,644
|
752,684
|
731,930
|
659,398
|
Less:
General and administrative
expenses
|
(106,494)
|
(82,843)
|
(80,697)
|
(97,795)
|
Long-term incentive plan
(expense)/recovery
|
(50,909)
|
(33,284)
|
(27,029)
|
1,122
|
Fee-based adjusted EBITDA
|
733,241
|
636,557
|
624,204
|
562,725
|
1
|
For a reconciliation of
realized margin for the G&P and Liquids Infrastructure segments
to the most directly comparable GAAP measure, operating margin for
these same segments, refer above.
|
This measure will replace CAGR for adjusted EBITDA holding
Marketing constant. In addition to the components of CAGR for
fee-based adjusted EBITDA, CAGR for adjusted EBITDA holding
Marketing constant included realized margin for the Marketing
segment, which was held at a value within the expected base
realized margin (between $310 million
and $350 million). Keyera expects to
reach the upper end of its CAGR target for adjusted EBITDA holding
Marketing constant of 6-7% over the 2022 to 2025 timeframe.
By adjusting the composition of the measure to exclude the
Marketing segment entirely, Keyera believes the revised fee-based
adjusted EBITDA CAGR calculation improves clarity and enhances peer
comparability.
Forward-Looking Information
To provide readers with information regarding Keyera, including
its assessment of future plans, operations and financial
performance, certain statements contained herein contain
forward-looking information within the meaning of applicable
Canadian securities legislation (collectively, "forward-looking
information"). Forward-looking information relate to future events
and/or Keyera's future performance. Forward-looking information are
predictions only; actual events or results may differ materially.
Use of words such as "anticipate", "continue", "estimate",
"expect", "may", "will", "project", "should", "plan", "intend",
"believe", and similar expressions (including negatives thereof),
is intended to identify forward-looking information.
All statements other than statements of historical fact
contained herein are forward-looking information, including,
without limitation, statements regarding operating and financial
results and capital and other expenditures of Keyera (including
those forming part of expected 2024 year-end results and the 2025
and future years' guidance); the development and timing of future
growth projects, including the debottleneck of KFS Frac II, KAPS
Zone 4, KFS Frac III, and returns from such projects; financial and
capital targets and priorities; Keyera's vision, business
strategy and plans of management; anticipated growth and proposed
activities; future opportunities, expected capacities associated
with capital projects; expected sources of and demand for energy
and associated capacity expansion opportunities; estimated
utilization rates; Keyera's plans for allocating capital,
including with respect to growth capital investment, dividend
growth and share repurchases under its normal course issuer bid;
attaining emissions reduction targets; and expected commodity
prices and production levels.
Forward-looking information reflect management's current beliefs
and assumptions with respect to such things as outlook for general
economic trends, industry forecasts and/or trends, commodity
prices, capital markets, and government, regulatory and/or legal
environment and potential impacts thereof. In some instances,
forward-looking information may be attributed to third party
sources. Management believes its assumptions and analysis are
reasonable and that expectations reflected in forward-looking
information contained herein are also reasonable. However, Keyera
cannot assure readers these expectations will prove to be correct,
and differences could be material.
All forward-looking information involve known and unknown risks,
uncertainties and other factors that may cause actual results,
events, levels of activity and achievements to differ materially
from those anticipated in the forward-looking information. The
principal risks, uncertainties, and other factors affecting Keyera
and its business are contained in Keyera's 2023 Year-End Report and
in Keyera's Annual Information Form, each dated February 29, 2024, each filed on SEDAR+ at
www.sedarplus.ca and available on the Keyera website at
www.keyera.com.
Proposed construction and completion schedules and budgets for
capital projects are subject to many variables, including weather;
availability of and/or prices of materials and/or labour; customer
project schedules and expected in-service dates; contractor
productivity; contractor disputes; quality of cost estimating;
decision processes and approvals by joint venture partners; changes
in project scope at the time of project sanctioning; legislation
and regulations and regulatory and other approvals, conditions or
delays (including possible intervention by third parties); Keyera's
ability to secure adequate land rights and water supply; and macro
socio-economic trends. As a result, expected timing, costs and
benefits associated with these projects may differ materially from
descriptions contained herein. Further, some of the projects
discussed herein are subject to securing sufficient
producer/customer interest and may not proceed, or proceed as
expected, if sufficient commitments are not obtained. Typically,
the earlier in the engineering process that projects are
sanctioned, the greater the likelihood that the schedule and budget
may change.
In addition to factors referenced above, Keyera's expectations
with respect to future returns associated with certain growth
capital projects not yet sanctioned are based on a number of
assumptions, estimates and projections developed based on past
experience and anticipated trends, including but not limited to:
sanction of such projects; capital cost estimates assuming no
material unforeseen costs; timing for completion of growth capital
projects; customer performance of contractual obligations;
reliability of production profiles; commodity prices, margins and
volumes; tax and interest and exchange rates; availability of
capital at attractive prices; and no changes in legislative,
regulatory or approval requirements, including no delay in securing
any outstanding regulatory approvals.
All forward-looking information contained herein are expressly
qualified by this cautionary statement. Readers are cautioned they
should not unduly rely on this forward-looking information and that
information contained in such forward-looking information may not
be appropriate for other purposes. Further, readers are cautioned
that the forward-looking information contained herein is made as of
the date hereof. Unless required by law, Keyera does not intend and
does not assume any obligation to update any forward-looking
information. All forward-looking information contained in this news
release is expressly qualified by this cautionary statement.
Further information about the factors affecting forward-looking
statements and management's assumptions and analysis thereof, is
available in filings made by Keyera with Canadian provincial
securities commissions, which can be viewed on SEDAR+ at
www.sedarplus.ca.
SOURCE Keyera Corp.