RNS Number:4210K
Mitsubishi Electric Corporation
28 April 2003


Investor Relations Inquiries, 
Yasumitsu Kugenuma 
Corporate Finance Department 
Tel:+81-3-3218-2391 
Yasumitsu.Kugenuma@hq.melco.co.jp

Media Contact:
Robert Barz 
Public Relations Department
Tel:+81-3-3218-2346 
Robert.Barz@hq.melco.co.jp

 
                    MITSUBISHI ELECTRIC ANNOUNCES FINANCIAL RESULTS 
                           (APRIL 1,2002 - MARCH 31,2003)

TOKYO, April 28, 2003 - Mitsubishi Electric today announced its financial
results for the fiscal year ended March 31, 2003 as follows:
 
Consolidated

Net sales                       3.6390 trillion yen (100% compared to last year)

Operating income                63.1 billion yen

Income before income taxes      2.4 billion yen

Net income                      - 11.8 billion yen
 
Non-consolidated

Net sales                       2.3192 trillion yen (4% decrease from last year)

Operating income                0.6 billion yen

Ordinary profit                 26.4 billion yen

Net income                      -12.1 billion yen
   
In the 2002 business environment, although a generally modest recovery proceeded
in the global economy, increased uncertainty over future prospects corresponding
to the Iraq issue and other such factors as employment instability clearly
slowed the speed of economic recovery. As for the Japanese economy, production
activities began to pick up with a recovery in exports and progress in inventory
adjustment. In addition to the continued stagnant capital investment of the
private sector caused by uncertainty over future prospects, bad employment and
income situations prevented consumer spending from achieving a full recovery,
and has caused the severe business environment to continue.

Under these circumstances, Mitsubishi Electric has promoted a reform of its
business structure through total adherence to the "Focus and Concentration"
policy, including a new joint venture set up with Toshiba Corporation in the
field of industrial electric and automation system businesses and another new
joint venture set up with Hitachi Ltd. on April 1, 2003 in the semiconductor
business concerning mainly system LSI. These measures are being taken to improve
and strengthen profitability in each business segment. Moreover, Mitsubishi
Electric has proactively promoted company wide business improvement measures and
striven to quickly improve performance and their financial standing through
various measures, including "EA 21 Activities" which aim to reduce assets and
fixed costs, and the "Sigma 21 Project Activities" which aim for drastic cost
reductions.

However, Mitsubishi Electric's performance in fiscal 2003 resulted as per above
due to the valuation losses in financial shares, which were caused by equity
market downturn and the deferred tax assets reassessment, which is required
under the newly implemented taxation relying on a pro forma tax basis.

Financial Position (Consolidated)

Assets, liabilities, and capital

At the end of the current year, total assets were down 383.7 billion yen to
3,673.6 billion yen compared to end of last fiscal year due mainly to the
success of our continuing efforts to trim assets and to our restructure and
realignment program implementations of affiliated company operations. One major
factor in achieving this was the reduction of inventories by 132.8 billion yen
primarily through an improved efficiency and the spinning off of the electrical
power system and transformer business. Other major factors include the reduction
of tangible fixed assets by 166.1 billion yen through a reduction of capital
expenditure in areas such as information and communications systems, and
electronic devices, to accommodate the decline in IT-related demand, the
elimination of our domestic financial subsidiary from our consolidated
subsidiaries by the partial sale of our shares, and the spin-off of our electric
power systems and transformer business. Investment securities were also reduced
by 87.3 billion yen as a result of such factors as the decline in their market
value.

The outstanding balance of debts and bonds was reduced by 369.8 billion yen to
1,184.2 billion yen compared to end of last fiscal year, thereby also reducing
the group's debt ratio to 32.2% (down 6.1 points year-on-year). Also, another
factor is the reduction in advance which helped reduce our other short-term
liabilities by 97.1 billion yen. On the other hand, our retirement and severance
benefits increased by 246.9 billion yen, due primarily to the need to post
adjustments to recognized minimum pension liability as the result of an increase
in our projected benefit obligation due to the use of a lower discount rate and
due to a decline in the value of our pension assets due mainly to the collapse
in share prices.

Capital declined by 147.1 billion yen to 394.5 billion yen compared to end of
last fiscal year due principally to the posting of a net loss of 11.8 billion
yen this fiscal year and an increased deduction for adjustments of the minimum
pension liability. The group's shareholders equity ratio fell to 10.7% (down 2.7
points year-on-year).

We expect our total assets and debts to be further reduced at the end of FY 2004
following events such as our system LSI and related semiconductor business spin-
off, which took place on April 1,2003.

Cash Flow

Free cash flow in the current fiscal year was 144.7 billion yen thanks primarily
to an increase in cash flow from operating activities of 125.0 billion yen to
238.4 billion yen (revenue) year-on-year, and also a reduction of 90.4 billion
yen to 93.6 billion yen (expenditure) year-on-year in our investment cash flow
helped by selective capital investment. Our cash flow from financing activities
amounted to 229.9 billion yen following the repayment of debts and redemption of
bonds to improve our financial position.

                              FY'99         FY'00         FY'01          FY'02        FY '03

Debt repayment period      10.1 years     4.0 years     3.6 years     13.0 years     5.7 years

Interest coverage ratio     3.5 times     9-4 times     11.0 times     4.0 times     10.0 times


* Debt repayment period: Interest-bearing debts divided by cash flow from 
  operating activities. 

  Interest coverage ratio: Cash flow from operating activities divided by 
  interest paid

Consolidated Results by Business Segment

In the Energy and Electric Systems segment, compared to last fiscal year, sales
decreased by 6% to 861.1 billion yen and operating income increased by 12.8
billion yen to 59.4 billion yen.

In this segment, the social infrastructure business posted a year-on-year
decrease in both sales and orders received due to sluggish capital investment by
domestic power companies, manufacturing sectors and other companies, as well as
in public sectors, decreases in large overseas projects and spin-offs of
electric and transformer equipment business. In the Building Systems, domestic
demand was stagnant but orders received were equivalent to the previous fiscal
year thanks to increases in contracts from the Chinese, South Korean and Middle
Eastern markets. In addition, with the completion of many large projects in the
Tokyo metropolitan area and increased demand in the Chinese market, resulted in
higher year-on-year sales.

As a result, total sales for this segment decreased by 6% year-on-year. 

Operating income increased by 12.8 billion yen due to segment wide cost cutting
efforts.

The Industrial Automation Systems segment experienced a 6% increase in sales to
639.4 billion yen and operating income increased by 24.8 billion yen to 57.9
billion yen compared to last fiscal year.

Industrial equipment business posted year-on-year improvements in orders for,
and sales of, FA equipment, helped by increased demand particularly for
semiconductor and liquid crystal manufacturing equipment both from domestic
market sources and from overseas markets, notably Taiwan, South Korea, and
China. Reduced demand for domestic production facilities and building and
construction projects led to a year-on-year fall in orders and sales of electric
motors and power distribution products. Despite weak domestic demand, orders and
sales of industrial mechatronics equipment grew year-on-year as the result of
growing demand in overseas markets. Sales for the automotive equipment business
in this segment were higher than last fiscal year due to the support of strong
exports to the United States and Europe by domestic automobile manufacturers. 

As a result, total sales for this segment increased by 6% year-on-year.

Operating income increased by 24.8 billion yen due to business scale expansion
and cost improvements.

In the Information and Communication Systems segment, sales fell 10% to 686.4
billion yen compared to last fiscal year and thus resulted in an operating loss
of 27.2 billion yen, which is an improvement of 62.9 billion yen.

In this segment, both orders and sales for the communications business decreased
year-on-year due to reorganization of the European mobile handset business and
sluggish capital investment in the telecom infrastructure by the operators. In
the information systems and services business, the system integration business
expanded thanks to big projects for large systems, but sales were lower, year-
on-year, due to decreased hardware sales. In the space business, both orders and
sales decreased year-on-year due to the between season of large projects for the
public sector. For the defense equipment business, orders received decreased
year-on-year due to between seasons for big projects, but sales maintained the
same levels as last fiscal year. 

As a result, total sales for this segment decreased 10% year-on-year. 

Operating income improved by 62.9 billion yen due to promotion of structural
reforms in the mobile handset business.

The Electronic Devices segment recorded sales of 460.4 billion yen in the period
under review, a 2% decrease year-on-year and recorded an operating loss of 53.0
billion yen, which is an improvement of 27.4 billion yen against last fiscal
year.

Semiconductor business posted an improvement in orders and sales thanks to
growing demand for multiple memory packages, system LSIs, artificial retina
LSIs, optical devices and the like for the mobile handsets with digital camera
market and the recordable DVDs. However, the liquid crystal business posted a
year-on-year decline in orders and sales due to price drops resulting from over-
production by Taiwanese and South Korean manufacturers. 

As a result, total sales for this segment decreased 2% year-on-year. 

Operating income improved by 27.4 billion yen due to cost reductions.

In the Home Appliances segment, sales increased by 9% to 789.1 billion yen
compared to last fiscal year and operating income was 36.1 billion yen, which is
a decrease of 0.9 billion yen.

In this segment, overall sales were higher than the previous fiscal year. In
summary, sales of "all electronic products" in Japan such as hot water supply
systems and solar power generation systems, DVD-related equipments, packaged air
conditioners and home air conditioners for the European market and projection
TVs for the US market did well. On the other hand, sales of home air
conditioners and refrigerators in Japan decreased due to sluggish consumption.
In addition, packaged air conditioners and lighting equipment suffered a
decrease in sales due to the slowdown in non-residential building construction
starts and sluggish corporate capital investment.

Consequently, sales in this segment increased 9% year-on-year. 

Operating income decreased by 0.9 billion yen due to a fall in prices.

In the Others segment, sales decreased 1% to 566.1 billion yen compared to last
fiscal year, and operating income increased by 2.5 billion yen to 11.0 billion
yen.

Sales of the group's affiliates related to logistic business increased year-on-
year but sales of the group's affiliates related to our engineering and real
estate business declined.

As a result, total sales for this segment decreased 1% year-on-year.

Operating income improved by 2.5 billion yen due to substantial cost reductions.

Dividend Policy

Due primarily to the valuation loss of shares and the reassessment of our
deferred tax asset following the introduction of newly implemented taxation
relying on a proforma tax basis, we have been obliged to post a net loss for FY
2003. However, following implementation of a raft of measures to improve the
group's operational management, our financial position is improving and
profitability recovering. As a result, we will be resuming dividend payment with
a year-end dividend of 3 yen per share. We will also be looking to meet
shareholder expectations by continuing to strengthen our financial standing and
boost profitability. (Note: No dividend was paid last year.)

Forecast results for fiscal year 2004 ending March 31,2004

In terms of the future business environment, future prospects remain extremely
uncertain due to more marked slowdown in the global economic recovery and the
continuing international political and economic instability. Under these
circumstances, Mitsubishi Electric will further strive to improve and enhance
profitability in each business segment, and also further improve performance and
our financial standing while reinforcing our business and management foundation
through the steady implementation of further growth strategies for expanding
added value. Our present performance forecast for fiscal 2004 is as follows:

Consolidated 

Net sales                        3.2500 trillion yen (11% decrease year-on-year) 

Operating income                    75.0 billion yen (19% increase year-on-year) 

Income before income taxes                                                   Nil 

Net income                                                       5.0 billion yen 

Non-consolidated 

Net sales                        2.0000 trillion yen (14% decrease year-on-year) 

Operating income           30.0 billion yen (increase by 49 times, year-on-year) 

Ordinary profit                      25.0 billion yen (6% decrease year-on-year) 

Net income                                                      20.0 billion yen 

The above consolidated business projections include a loss of approximately 50.0
billion yen (approximately 30.0 billion yen after tax effect) in anticipation of
the impact of repayment of the subrogated portion of our employee pension fund
to the government. This will also result in the elimination of a portion of the
minimum pension liability adjustments on our consolidated balance sheet and an
accompanying increase in shareholders' equity of approximately 100 billion yen.

Note: The forecast of results above is based on assumptions deemed reasonable by
the Company at the present time, and actual results may differ significantly
from forecasts.

                                      MANAGEMENT POLICY

Management Policy

The Mitsubishi Electric Group will contribute to a new society, industry and
life that leads to a "better tomorrow" based on the spirit of the corporate
statement "Changes for the Better." With this corporate stance, Mitsubishi
Electric will implement management improvement measures from the three
perspectives of "Growth," "Profitability & Efficiency" and "Soundness," aiming
to quickly establish a solid business foundation. Based on this strategy,
Mitsubishi Electric will strive to further enhance corporate value to satisfy
all the expectations of our customers, shareholders and other stakeholders.

Policy for Profit Distribution

With the ultimate target of enhancing corporate value, Mitsubishi Electric's
basic policy is to comprehensively improve shareholder profitability both in
terms of profit distribution in line with the earnings for the relevant fiscal
year, and reinforcement of our financial standing by increasing internal
reserves.

Policy on Reducing Minimum Stock Purchase Requirement

Mitsubishi Electric recognizes that increasing corporate value and acquisition
of long-term and stable investors are important managerial issues. Mitsubishi
Electric has been considering the effects and expenses related to reducing the
minimum stock purchase requirement and will continue to carefully study this
issue.

Corporate Agenda

In the extremely uncertain business environment, Mitsubishi Electric will devote
itself further to improving and enhancing profitability in its business
segments. Mitsubishi Electric will also strive for further improvement in
performance and financial standing while seeking to reinforce its business
foundation by implementing steady growth strategies to achieve greater added
value.

Specifically, Mitsubishi Electric will strive to further enhance profitability
by reforming its business structure through total implementation of its "Focus
and Concentration" policy and accelerate global business development. Mitsubishi
Electric will continue to proactively promote business improvement measures
across the company, including reducing assets and fixed costs, reforming the
procurement structure and implementing activities to improve the financial
standing. Moreover, Mitsubishi Electric will strive to expand added value by
implementing growth strategies that utilize its collective strength, focusing on
products with competitive advantages in the market to quickly achieve a solid
business standing and sustainable development.

Basic Policy for Corporate Governance and the Current Status

Mitsubishi Electric studied our response to the Commercial Code amendment
enacted in 2002 and decided to transform itself into the "Company with Committee
System" by referring to the general stockholders' meeting to be held in June
2003. Through this governance structure reform Mitsubishi Electric will strive
to achieve "sustainable growth" as well as to enable more flexible operations,
to further enhance management transparency and to reinforce the supervisory
functions of management.

Mitsubishi Electric decided to appoint five outside directors and establish
three committees:

Auditing, Nomination and Compensation. Each of the three committees will have
five directors, three of which are outside directors. Furthermore Mitsubishi
Electric is considering assigning full-time staff to the Auditing Committee.

Each executive officer will execute operations and internal control for his or
her responsible area. The Auditing Committee will strengthen information sharing
with internal and external audit organizations (certified public accountants)
and work to organically link and heighten the efficiency of management audit
functions. No conflicts of interest exist between the outside directors and
Mitsubishi Electric.

Other Important Management Issues

Mitsubishi Electric and Hitachi Ltd. integrated their semiconductor businesses
and set up a joint venture concerning mainly system LSI by establishing Renesas
Technology Corporation on April 1,2003.

Outline of New Joint Venture Company:
 
(1) Company name:                              Renesas Technology Corporation

(2) Business description:                      Development, design, manufacture, 
                                               sale and servicing of system LSI 
                                               (microcomputer, logic, analog, 
                                               etc.), discrete semiconductors, 
                                               memory SRAM, etc.

(3) Paid-in capital:                           50 billion yen

(4) Ownership:                                 Mitsubishi Electric 45%, Hitachi 
                                               55%

CONSOLIDATED AND NON-CONSOLIDATED FINANCIAL RESULTS 

1. CONSOLIDATED FINANCIAL RESULTS
                                                                                       (In billions of yen) 

                                        FY'03   (A)                         FY'02    (B)                 (A)/(B)
                                (April 1, 2002-March 31, 2003)    (April 1, 2001-March 31, 2002)             %

  Net sales                            3,639.0                           3,648.9                             100      

  Operating profit                        
    (loss)                                63.1                            (68.0)                               -        
                                                                     
  Income (loss) before income taxes        2.4                           (155.1)                               -
       
  Net income (loss)                     (11.8)                            (77.9)                               -        

  Net income (loss) per share (in                                                                                     
  yen)                                  (5.51)                           (36.31)                               -
                                               
Fiscal 2003:   April 1, 2002 - March 31, 2003

               1) Consolidated financial charts made according to U.S. GAAP.

               2) Company has 142 consolidated subsidiaries. 

2. NON-CONSOLIDATED FINANCIAL RESULTS

                                                                                       (In billions of yen) 

                                                        FY '03 (A)                  FY '02 (B)            (A)/(B)  
                                           (April 1,2002-March 31, 2003)(April 1, 2001 - March 31, 2002)     %

  Net sales                                             2,319.2                     2,409.3                  96       

  Ordinary profit (loss)                                   26.4                     (109.5)                   -        

  Net income (loss)                                      (12.1)                     (143.6)                   -        

  Dividend per share         

  Annual dividend                                             3                           -        

  Interim dividend                                            -                           -                             
                               
  Term-end Biannual dividend                                  3                           -                             

  Net income (loss) per share (in yen)                   (5.67)                     (66.92)
                                      
Fiscal 2003:     April 1, 2002 - March 31, 2003 

                                 CONSOLIDATED PROFIT AND LOSS STATEMENT 

                                                                                       (In millions of yen)

                          FY'03                           FY'02                        
                           (A)                             (B)                        Comparison to      (A)/(B)  
                         (April 1,       %of total      (April 1,        %of total     last year            %
                         2002-Mar.                      2001-Mar.                       (A)-(B)
                          31,2003)                       31,2002)


  Net sales               3,639,071         100.0         3,648,986         100.0          (9,915)          100      

  Cost of sales           2,782,180          76.5         2,842,658          77.9         (60,478)           98
       
  Selling, general and           
  administrative expenses   793,751          21.8           874,355          24.0         (80,604)           91         
                                                                                                 
  Operating income           63,140           1.7          (68,027)         (1.9)          131,167            -
  (loss)                                                                                                              

  Non-operating income       57,236           1.6            48,645           1.3            8,591          118      

  Interest and            
    Dividends                11,486           0.3            14,246           0.4          (2,760)           81         
                                                                                        
  Other income               45,750           1.3            34,399           0.9           11,351          133      

  Non-operating           
    expenses                117,901           3.2           135,760           3.7         (17,859)           87         
                                                                                         
  Interest                   20,407           0.5            28,799           0.8          (8,392)           71       

  Other                      97,494           2.7           106,961           2.9          (9,467)           91       

  Income (loss) before    
    income taxes              2,475           0.1         (155,142)         (4.3)          157,617            -
                                                                                                   
  Income tax                 16,332           0.5          (74,244)         (2.1)           90,576            -        

  Equity in earnings of   
    affiliated companies      2,032           0.1             2,928           0.1            (896)           69         
                                                                                       
  Net income (loss)        (11,825)         (0.3)          (77,970)         (2.1)           66,145            -        

Fiscal 2003:     April 1, 2002 - March 31, 2003

                                   CONSOLIDATED BALANCE SHEETS

                                                                                        (In millions of yen) 

                                   FY'03 March 31, 2003 (A)    FY'02 March 31, 2002 (B)    (A)-(B)                    

  (Assets)                         

  Current assets                 1,937,537                   2,157,889                   (220,352)                      
                                                                              
  Cash and cash equivalents        363,595                     454,890                    (91,295)                   

  Short-term investments            22,523                      13,793                       8,730                      

  Trade receivables                821,943                     818,817                       3,126                      

  Inventories                      510,750                     643,642                   (132,892)                  

  Prepaid expenses and other       
    current assets                 218,726                     226,747                     (8,021)                      
                                                                                  
  Long-term receivables             19,795                      40,150                    (20,355)                   

  Investments                      359,961                     447,283                    (87,322)                   

  Net property, plant and          
    equipment                      727,770                     893,965                   (166,195)                      
                                                                                
  Other assets                     628,574                     518,117                     110,457                    

  Total assets                   3,673,637                   4,057,404                   (383,767)                   

  (Liabilities and shareholders' equity)                                                                                
                            
  Current liabilities            1,589,322                   1,960,863                   (371,541)                      
                                                                               
  Bank loans and current portion   
    of long-term debt              555,863                     813,865                   (258,002) 

  Trade payables                   650,696                     667,078                    (16,382)

  Other current liabilities        382,763                     479,920                    (97,157)                   

  Long-term debt                   628,361                     740,180                   (111,819)                  

  Employee retirement and          
    severance benefits             995,765                     748,779                     246,986
                                                                                                         
  Other fixed liabilities           11,596                      10,639                         957                      
 
  Minority interests                54,006                      55,233                     (1,227)                    

  Shareholders' equity             394,587                     541,710                   (147,123)                  

  Capital                          175,820                     175,820                           -                      
   
  Capital surplus                  210,671                     210,644                          27                      
  
  Retained earnings                350,851                     362,676                    (11,825)                   

  Accumulated other                
    comprehensive income (loss)  (342,687)                   (207,420)                   (135,267)                      
                                                                                  
  Treasury stock at cost              (68)                        (10)                        (58)                      

  Total liabilities and            
    stockholders' equity         3,673,637                   4,057,404                   (383,767)                      
                                                                                      
  Balance of Debt                1,184,224                   1,554,045                   (369,821) 

Other comprehensive income (loss) 

  Foreign currency translation 
   adjustments                       (686)                       3,073                     (3,759)

  Minimum pension liability 
   adjustments                   (346,546)                   (221,543)                   (125,003)

  Net unrealized gains
   on securities                     4,545                      11,050                     (6,505)

Fiscal 2003:     April 1, 2002 - March 31, 2003 


                                   CONSOLIDATED CASH FLOW 
                                                                                        (In millions of yen)

                                       FY'03 April 1,2002-March 31,2003    FY'02 April 1,2001 -March        (A)-(B)   
                                       (A)                                 31,2002 (B)                                

  I Cash flows from operating activities                                                                                
                        
  1 Net income (loss)                  (11,825)                            (77,970)                         66,145    

  2 Adjustments to reconcile net                                                                                      
    income (loss) to net cash provided                                                                                  
    by operating activities                                                                                             

  (1) Depreciation                      208,884                             230,518                       (21,634)  

  (2) Deferred income taxes            (27,669)                            (115,715)                        88,046    

  (3) Decrease (increase) in trade     
       receivables                     (36,183)                              170,543                     (206,726)      
                                                                              
  (4) Decrease in inventories            96,715                               83,135                        13,580    

  (5) Decrease (increase) in prepaid   
       expenses and other assets        (1,702)                               18,434                      (20,136)      
                                                                               
  (6) Increase (decrease) in trade     
       payables                          53,813                            (226,930)                       280,743      
                                                                              
  (7) Increase (decrease) in other     
       liabilities                     (38,877)                              (3,214)                      (35,663)      
                                                                               
  (8) Other, net                        (4,691)                               34,628                      (39,319)  

      Net cash provided by operating       
       activities                       238,465                              113,429                      125,036       
                                                                               
  II  Cash flows from investing activities                                                                              
                           
    1 Capital expenditure             (133,223)                            (221,092)                       87,869    

    2 Proceeds from sale of property,    
       plant and equipment               17,449                               16,344                        1,105       
                                                                                  
    3 Purchase of short-term             
       investments and investment      
       securities                      (37,068)                             (54,998)                       17,930       
                                                                                    
    4 Proceeds from sale of short-term   
       investments and investment        
       securities                        56,463                               75,760                     (19,297)       
                                                                                  
    5 Other, net                          2,694                                (169)                        2,863     

      Net cash used in investing          
        activities                     (93,685)                            (184,155)                       90,470       
                                                                                 
  I + II Free cash flow                 144,780                             (70,726)                      215,506   

  III  Cash flows from financing activities                                                                             
                            
  1 Proceeds from long-term debt       304, 814                              439,388                    (134,574) 

  2 Repayment of long-term debt       (415,445)                            (320,417)                     (95,028)  

  3 Increase (decrease) in bank        
     loans, net                       (118,853)                               16,955                    (135,808)       
                                                                             
  4 Dividends paid                            -                             (12,883)                       12,883    

  5 Purchase of treasury stock            (491)                                    -                        (491)     

    Net cash provided by (used in)       
     financing activities             (229,975)                              123,043                    (353,018)       
                                                                            
 IV Effect of exchange rate changes   
     on cash and cash equivalents       (6,100)                                8,198                     (14,298)       
                                                                             
  V Net increase (decrease) in cash    
     and cash equivalents              (91,295)                               60,515                    (151,810)       
                                                                           
 VI Cash and cash equivalents at      
     beginning of period                454,890                              394,375                       60,515       
                                                                               
 VII Cash and cash equivalents at      
      the end of period                 363,595                              454,890                     (91,295)       
                                                                             
Fiscal 2003:   April 1, 2002 - March 31, 2003

CONSOLIDATED SALES AND OPERATING INCOME (LOSS) 

1. Information by Product Segment 

                                                                                (In millions of yen)

                      FY'03 April 1, 2002 - March 31, 2003       FY'02 April 1,2001 - March 31, 2002          (A)/(B)  

  Product Segment     Sales (A)       %of total     Operating    Sales (B)       %of total   Operating           %     
                                                     profit                                  profit (Loss)            
                                                     (Loss)                                                           

  Energy and          
   Electric Systems   861,120           21.5        59,406         920,667         22.8        46,580          94       
                                                                                                
  Industrial          
   Automation Systems 639,422           16.0        57,969         600,589         14.8        33,165         106       
                                                                                                          
  Information and            
   Communication 
   Systems            686,432           17.2      (27,273)         762,586         18.8      (90,246)          90       
                                                                                         
  Electronic Devices  460,469           11.5      (53,078)         470,225         11.6      (80,560)          98       

  Home Appliances     789,149           19.7        36,195         726,151         17.9        37,170         109      

  Others              566,199           14.1        11,080         569,799         14.1         8,563          99       

  Sub Total         4,002,791          100.0        84,299       4,050,017        100.0      (45,328)          99       

  Eliminations and    
   other            (363,720)              -      (21,159)       (401,031)            -      (22,699)           -       
                                                                                                   
  Total             3,639,071              -        63,140       3,648,986            -      (68,027)         100      

Fiscal 2003: April 1, 2002 - March 31, 2003 

*Note: Intersegment sales are included in the above chart. 

2. Information by Location Segment 

                                                                                         (In millions of yen) 

                                     FY'03                                   FY'02                               
                             Sales (A)   Operating profit           Sales (B)    Operating profit        (A)/(B)  
                                           (Loss)                                  (Loss)                  %            
         

  Japan                     3,168,639     42,559                     3,232.688    (36,980)                   98       

  North America               301,034      3,628                       327,648    (18,086)                   92       

  Asia (excluding Japan)      384,891     23,189                       305,957      17,544                  126      

  Europe                      206,946    (9,921)                       232,260    (46,852)                   89       

  Others                       15,268        471                        13,625         364                  112      

  Total                     4,076,778     59,926                     4,112,178    (84,010)                   99       

  Eliminations              (437,707)      3,214                     (463,192)      15,983                    -        

  Total                     3,639,071     63,140                     3,648,986    (68,027)                  100      

Fiscal 2003: April 1, 2002 - March 31, 2003 

*Note: Intersegment sales are included in the above chart. 
 
3. Overseas Sales 

                                                                                    (In millions of yen)

                                                       FY'03                     FY'02    

                                            Sales (A)        % of total  Sales (B)  % of total          (A)/(B)         
                                                              net sales              net sales             %

                   North America            361,774                9.9    324,259     8.9                   112     

                   Asia (excluding Japan)   406,316               11.2    342,313     9.4                   119     

                   Europe                   200,049                5.5    218,996     6.0                    91      

                   Others                    84,476                2.3     73,063     2.0                   116     

                   Total overseas sales   1,052,615               28.9    958,631    26.3                   110     

Fiscal 2003: April 1, 2002 - March 31, 2003 


About Mitsubishi Electric Corporation

With over 80 years of experience in providing reliable, high-quality products to
both corporate clients and general consumers all over the world, Mitsubishi
Electric Corporation (TSE: 6503) is a recognized world leader in the
manufacture, marketing and sales of electrical and electronic equipment used in
information processing and communications, space development and satellite
communications, consumer electronics, industrial technology, energy,
transportation and building equipment. The company has operations in 35
countries and recorded consolidated group sales of 3,639 billion yen (US$30.3
billion*) in the year ended March 31,2003. 

For more information about Mitsubishi Electric, visit
http://global.mitsubishielectric.com 

*At an exchange rate of 120 yen to the US dollar, the rate given by the Tokyo
Foreign Exchange Market on March 31,2003.

Cautionary Statement

The expectation of operating results herein and any associated statement to be
made with respect to Company's current plans, estimates, strategies and beliefs
and any other statements that are not historical facts are forward-looking
statements.   Words such as "expects", "anticipates", "plans", "believes",
"scheduled", "estimated", "targeted" along with any variations of these words
and similar expressions are intended to identify forward-looking statements
which include but are not limited to projections of revenues, earnings,
performance and production. While the statements herein are based on certain
assumptions and premises that trusts and considers to be reasonable under the
circumstances to the date of announcement, you are requested to kindly take note
that actual operating results are subject to change due to any of the factors as
contemplated hereunder and/or any additional factor unforeseeable as of the date
of this announcement.

Such factors materially affecting the expectations expressed herein shall
include but are not limited to the following:  (1) Any change in operating
circumstances in any of the markets, in which the Company conducts its business
operation inter alia Japan, the USA and Europe: such change shall include but
not limited to changes in economic situation, political regime, legal system and
legislation, relevant laws and regulations, administrative policies and
practices by any competent authorities, taxation in any of such markets. (2)
Foreign exchange fluctuations, in particular, the rate of Japanese yen against
US Dollar. (3) Relative disproportion between demand and supply of any products
that may affect price and volume, which could be highly intrusive in such
fields like information, telecommunication, electronic devices and home
appliances, without limitation thereto.  (4) Shortage of any devices, components
and/or parts necessary for manufacturing operation and difficulties in material
procurement arising out of such shortage, which could even lead to substantial
disconformity with the operating results as expected herein. Also this factor
could be highly intrusive in such fields as information, telecommunication,
electronic devices and home appliances, without limitation thereto. (5) Any
change in technical and technological trends that may be relevant to businesses
of the Company, including but not limited to IT-based or IT-related fields. (6)
Any patent and its licensing that may be granted from time to time and may
affect businesses of the Company. (7) Any development of products incorporating
new technological innovation and the time of their introduction in the
marketplace. (8) Any business alliances of any nature whatsoever, including but
not limited to joint ventures, business transfers, mergers, acquisitions,
capital contributions, technical licensing or co-development. (9) Any change in
fund raising or procurement, inter alia in the Japanese financial market. (10)
Any fluctuation in stock quotations at any relevant markets including securities
exchanges and over-the counter stock markets, inter alia in Japan.


                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
FR IPMRTMMJTMJJ