FORM 6 - K



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934


As of 2/20/2024



Ternium S.A.
(Translation of Registrants name into English)


Ternium S.A.
26, Boulevard Royal - 4th floor
L-2449 Luxembourg
(352) 2668-3152
(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or 40-F.

Form 20-F a Form 40-F __

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12G3-2(b) under the Securities Exchange Act of 1934.

Yes __ No a


If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Not applicable



The attached material is being furnished to the Securities and Exchange Commission pursuant to Rule 13a-16 and Form 6-K under the Securities Exchange Act of 1934, as amended.

This report contains Ternium S.A.’s press release announcing fourth quarter and full year 2023 results.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


TERNIUM S.A.





By: /s/ Guillermo Etchepareborda        By: /s/ Sebastián Martí
Name: Guillermo Etchepareborda        Name: Sebastián Martí
Title: Attorney in Fact                Title: Attorney in Fact


Dated: February 20, 2024




tx_logo.jpg
Press Release
Sebastián Martí
Ternium - Investor Relations
+1 (866) 890 0443
+54 (11) 4018 8389
www.ternium.com


Ternium Announces Fourth Quarter and Full Year 2023 Results

Luxembourg, February 20, 2024 – Ternium S.A. (NYSE: TX) today announced its results for the fourth quarter and full year ended December 31, 2023.

The financial and operational information contained in this press release is based on Ternium S.A.’s operational data and consolidated condensed financial statements prepared in accordance with International Financial Reporting Standards (IFRS) and presented in US dollars ($) and metric tons. This press release includes certain non-IFRS alternative performance measures such as Adjusted Net Result, Adjusted Equity Holders’ Net Result, Adjusted Earnings per ADS, Adjusted EBITDA, Net Cash and Free Cash Flow. The reconciliation of these figures to the most directly comparable IFRS measures is included in Exhibit I.



Fourth Quarter of 2023 Highlights

SHIPMENTS - STEEL PRODUCTS
ADJUSTED EBITDANET INCOME
4.0 MILLION TONS
arrow_down.jpg
$651 MILLION
arrow_down.jpg
$554 MILLION
arrow.jpg
SHIPMENTS - MINING PRODUCTS
ADJUSTED EBITDA MARGINEARNINGS PER ADS
2.0 MILLION TONS
arrow_down.jpg
13%
equala.jpg
$2.11
arrow.jpg
CASH PROVIDED BY OPERATING ACTIVITIES NET CASH POSITION2023 ANNUAL DIVIDEND PROPOSAL
718 MILLION
arrow_down.jpg
$1.9 BILLION
arrow_down.jpg
$3.30 PER ADS
arrow.jpg



1

tx_iso.jpg
Summary of Fourth Quarter of 2023 Results

CONSOLIDATED4Q233Q23DIF4Q22DIF
Steel Shipments (thousand tons)4,035  4,131  -2 3,020  34 
Mining Shipments (thousand tons)1,952  2,176  -10 —  
Net Sales ($ million)4,931  5,185  -5 3,546  39 
Operating Income ($ million)582  527  10 43  1249 
Adjusted EBITDA ($ million)651  698  -7 303  115 
Adjusted EBITDA Margin (% of net sales)13 13 
Net Income (Loss) ($ million)554  (783) 59  
Equity Holders’ Net Income (Loss) ($ million)414  (739) 40  
Earnings (Losses) per ADS1 ($)
2.11  (3.77) 0.20  
Adjusted Net Income ($ million)554  323  59  
Adjusted Equity Holders’ Net Income ($ million)414  271  40  
Adjusted Earnings per ADS1 ($)
2.11  1.38  0.20  
1    American Depositary Share. Each ADS represents 10 shares of Ternium’s common stock. Results are based on a weighted average number of shares of common stock outstanding (net of treasury shares) of 1,963,076,776.

Fourth quarter of 2023 highlights

Ternium reported a good set of operating results in the fourth quarter of 2023. Steel shipments in Mexico remained strong in a seasonally weaker period, aided by continued growth of commercial customer demand. On the other hand, steel shipments in the Southern Region were relatively weak in the fourth quarter, as government-imposed restrictions on the importation of inputs further affected Ternium’s steel production rates in Argentina. Adjusted EBITDA margin remained relatively weak in the fourth quarter of 2023 due to the consolidation of Usiminas’ steel operations, which continued to record a relatively low level of profitability as it ramped-up its main blast furnace at its Ipatinga facility.

After a new administration took office in Argentina in December 2023, the Argentine Peso suffered a significant devaluation versus the US dollar. This event resulted in a decrease of $537 million in the fair value of the company’s holdings of Argentine securities in the fourth quarter, which are reported in US dollars using the official Argentine Peso exchange rate. In addition, Ternium recorded a $171 million net foreign exchange gain in the period, mainly due to the positive impact of the Argentine Peso devaluation on Ternium Argentina’s net short local currency position.



2

tx_iso.jpg
Annual Dividend Proposal

Ternium’s board of directors proposed that an annual dividend of $3.30 per ADS ($0.33 per share), or $649 million, be approved at the company’s annual general shareholders’ meeting, which is scheduled to be held on April 30, 2024. The annual dividend would include the interim dividend of $1.10 per ADS ($0.11 per share), or $216 million, paid in the fourth quarter. If the board of directors’ proposal is approved at the shareholders’ meeting, a net dividend of $2.20 per ADS ($0.22 per share), or $433 million, will be paid on May 8, 2024, with record-date on May 3, 2024.
With a dividend yield of approximately 9%, the new proposed annual dividend would represent a 22% increase compared to the prior annual dividend and almost three times the annual dividend of $1.20 per ADS paid for the year 2018.
ANNUAL DIVIDEND
$ PER ADS
chart-401b1cc6a22c4d45bdea.jpg
                      n Interim (*) Board of Directors proposal


Outlook

The Mexican steel market recorded a strong performance in 2023, with flat steel consumption reaching an all-time high of 18.1 million tons after annual growth of 18%. Ternium’s shipments in the country grew by 22% during the year, representing a significant market share gain supported by the ramp up of its new hot rolling mill in Pesquería. Ternium expects to begin deploying its downstream project in Pesquería during the second half of 2024, with the start-up of a 550 thousand tons per year new pickling mill and the first lines in its new service center. This should support an increase in volumes in this market during the second half of this year.

Healthy industrial activity in Mexico, together with the nearshoring of manufacturing capacity, are contributing to steel demand growth in the region. Construction activity in Mexico remains at good levels, with non-residential construction such as industrial warehouses, natural gas pipelines and other infrastructure projects doing well and residential construction being negatively affected by increased input prices. On the other hand, apparent steel demand in the domestic commercial market is showing short-term weakness due to a destocking tied to the recent downturn in steel spot prices in North America.

In Brazil, Ternium began fully consolidating Usiminas results in July 2023, during a period of significant transformation for Usiminas as it successfully relined its main blast furnace. In 2024, Usiminas will be focused on increasing its industrial system productivity. For the first quarter of 2024, Usiminas anticipates a sequential improvement in the profitability of its steel segment, coupled with a revenue decline in its mining segment due to the temporary halt of one of its ore processing plants and seasonal rains at the beginning of the year.

3

tx_iso.jpg
In Argentina, a new government administration took office in December and is poised to introduce much needed macroeconomic reforms in the country. These reforms are expected to have a recessionary effect on the Argentine economy in the first half of 2024 and, consequently, are likely to negatively affect Ternium shipments in the local market. During 2024, the company expects to commission its new, captive wind farm from which it will source renewable energy, replacing 90% of the electricity that its Argentine subsidiary currently purchases from third party providers.

For the first quarter of 2024, Ternium expects adjusted EBITDA to increase compared to the fourth quarter of 2023. The company anticipates adjusted EBITDA margin to sequentially improve as a result of lower steel cost per ton and slightly higher revenue per ton, which it expects will be driven by higher realized steel prices in Mexico and the U.S. In addition, the company anticipates slightly higher shipments in the USMCA region to be offset by lower shipments in Argentina.


Summary of 2023 Results

CONSOLIDATED20232022DIF
Steel Shipments (thousand tons)14,213  11,896  19 
Mining Shipments (thousand tons)4,128   
Net Sales ($ million)17,610  16,414  
Operating Income ($ million)2,198  2,700  -19 
Adjusted EBITDA ($ million)2,740  3,415  -20 
Adjusted EBITDA Margin (% of net sales)16 21 
Net Income ($ million)986  2,093  
Equity Holders’ Net Income ($ million)676  1,768  
Earnings per ADS2 ($)
3.44  9.00  
Adjusted Net Income ($ million)2,092  2,093  
Adjusted Equity Holders’ Net Income ($ million)1,686  1,768  
Adjusted Earnings per ADS2 ($)
8.59  9.00  
2    American Depositary Share. Each ADS represents 10 shares of Ternium’s common stock. Results are based on a weighted average number of shares of common stock outstanding (net of treasury shares) of 1,963,076,776.

Highlights for the Year

2023 was an outstanding year for Ternium. Shipments in Mexico grew a remarkable 22% year-over-year, achieving a record 8.4 million tons. Steel demand strengthened in the country supported by nearshoring activities, manufacturing and infrastructure investment. In addition, Ternium continued gaining share in Mexico’s flat steel market as it ramped-up its new state-of-the-art hot rolling mill in Pesquería. On the other hand, steel shipments in the Southern Region were negatively affected by government-imposed restrictions on the importation of inputs for the production process in Argentina.
4

tx_iso.jpg

In 2023, Ternium advanced several initiatives aimed at further strengthening its unique position in Latin America. The company announced the construction of a new steelmaking facility and a direct reduction unit in Pesquería, as well as a new port facility for raw material handling in Brownsville, Texas. In addition, Usiminas completed the relining of its main blast furnace at the Ipatinga facility.

Ternium’s Adjusted EBITDA in 2023 was supported by a record level of finished steel shipments and a healthy Adjusted EBITDA margin, despite the negative effect of the consolidation of Usiminas’ operations as it relined its main blast furnace at Ipatinga. In addition, net income in 2023 was negatively impacted by a $935 million loss in connection with the increase in Ternium’s participation in Usiminas, mainly due to the recycling of Currency Translation Adjustment (CTA) from Other Comprehensive Income to Net Results. This loss was
non-cash, it had no income tax effects and did not change the value of Ternium’s equity.


Analysis of Fourth Quarter and Full Year 2023 Results

Consolidated Steel Products Sales

In the fourth quarter of 2023, steel shipments remained strong, similar to the levels achieved in the prior quarter. The consolidation of Usiminas added 1.0 million tons to total steel shipments. Revenue per ton decreased sequentially in the fourth quarter,
reflecting lower realized steel prices in most of Ternium’s markets. Particularly in Mexico, revenue per ton decreased sequentially in the fourth quarter reflecting lower industrial contract prices, as they reset with a lag, partially offset by higher spot prices, as market prices in the USMCA region rebounded during the period.

SHIPMENTS - STEEL PRODUCTS - QUARTERLY
MILLION TONS
chart-a10e4755441642f6926.jpg
n Usiminas

NET SALES - STEEL PRODUCTS - QUARTERLY
$ BILLION
chart-eb74dea008124a47a40a.jpg
n Usiminas


5

tx_iso.jpg
In the fourth quarter of 2023, steel shipments in Mexico remained near record levels despite negative
seasonality effects, supported by higher commercial customer demand.

Steel shipments in the Southern Region decreased sequentially in the fourth quarter due to the impact on Ternium’s production rates in Argentina of government-imposed restrictions on the importation of inputs.

On a year-over-year basis, Ternium’s steel shipments increased 5% in 2023. The consolidation of Usiminas added 2.1 million tons to total steel shipments. Revenue per ton decreased year-over-year in 2023 reflecting lower realized steel prices in most of Ternium’s markets, particularly in the USMCA region.
SHIPMENTS BY REGION - STEEL PRODUCTS - QUARTERLY
MILLION TONS
chart-73f8075b6e6142d4b6d.jpg

SHIPMENTS - STEEL PRODUCTS - YEARLY
MILLION TONS
chart-9972aead4b1e4f9abcba.jpg
n Usiminas

NET SALES - STEEL PRODUCTS - YEARLY
$ BILLION
chart-c4db4df8e8ff48e397ba.jpg
n Usiminas



In 2023, Ternium’s steel shipments in Mexico increased 22% to a new all-time high of 8.4 million tons. Steel demand was supported by nearshoring activities, manufacturing and infrastructure
investment. In addition, Ternium continued gaining market share in Mexico leaning on its new state-of-the-art hot rolling mill in Pesquería.


6

tx_iso.jpg
In the Southern Region, shipments in 2023 were negatively affected by government-imposed restrictions on the importation of inputs for the production process in Argentina, partially offset by the consolidation of Usiminas’ shipments in this region in the second half of the year. The consolidation of Usiminas led to a significant increase in reported steel volumes in Brazil.
SHIPMENTS BY REGION - STEEL PRODUCTS - YEARLY
MILLION TONS
chart-5719cfdbdb0d4fb4806a.jpg


Mining Products Sales

Ternium reports intercompany and third-party sales of mining products under the Mining and Usiminas segments.

In the fourth quarter of 2023, iron ore shipments increased slightly sequentially. Intercompany iron
ore shipments increased in the period mainly due to the ramp-up of Usiminas’ main blast furnace at its Ipatinga facility. This was mostly offset by lower iron ore shipments to third parties.

Net sales increased sequentially in the fourth quarter reflecting higher iron ore prices.



SHIPMENTS - MINING PRODUCTS - QUARTERLY
MILLION TONS
chart-8614f961ce3a4433a42a.jpg
n Intercompany n Third parties

NET SALES - MINING PRODUCTS - QUARTERLY
$ MILLION
chart-414d69d8279042a2821a.jpg
n Intercompany n Third parties

7

tx_iso.jpg
On a year-over-year basis, Ternium’s iron ore shipments to third parties increased by 4.1 million tons in 2023 due to the consolidation of Usiminas.
Revenue per ton increased year-over-year in 2023
reflecting higher iron ore prices.



SHIPMENTS - MINING PRODUCTS - YEARLY
MILLION TONS
chart-fc74cdcbbe914e75a76a.jpg
n Intercompany n Third parties

NET SALES - MINING PRODUCTS - YEARLY
$ MILLION
chart-adbdd652cdc944478a0a.jpg
n Intercompany n Third parties


CONSOLIDATED NET SALES ($ MILLION)SHIPMENTS (THOUSAND TONS)REVENUE/TON ($/TON)
4Q233Q23DIF4Q233Q23DIF4Q233Q23DIF
Mexico2,265  2,383  -5 2,122  2,135  -1 1,067  1,116  -4 
Brazil1,064  1,136  -6 952  957  -1 1,118  1,187  -6 
Southern Region905  941  -4 561  603  -7 1,611  1,561  
Other Markets455  504  -10 399  436  -8 1,140  1,157  -2 
Total steel products4,689  4,964  -6 4,035  4,131  -2 1,162  1,202  -3 
Mining products180  149  21 %1,952  2,176  -10 %92  68  35 %
Other products6272-15 
Net sales4,9315,185-5 

8

tx_iso.jpg
CONSOLIDATED NET SALES ($ MILLION)SHIPMENTS (THOUSAND TONS)REVENUE/TON ($/TON)
20232022DIF20232022DIF20232022DIF
Mexico9,311  8,828  8,355  6,843  22 1,114  1,290  -14 
Brazil2,279  582  292 2,014  723  178 1,132  804  41 
Southern Region3,569  3,834  -7 2,271  2,362  -4 1,572  1,623  -3 
Other Markets1,853  2,848  -35 1,573  1,968  -20 1,178  1,447  -19 
Total steel products17,013  16,092  14,213  11,896  19 1,197  1,353  -12 
Mining products329   4,128   80  
Other products268323-17 
Net sales17,61016,414


Operating Income

In the fourth quarter of 2023, operating income included a $109 million gain related to the reversal of Usiminas’ post-retirement liabilities and a $63 million gain due to the reversal of a contingency following the dismissal of a public civil action against Usiminas, partially offset by a $42 million loss related to the impairment charge of certain mining assets from Las Encinas.
OPERATING INCOME
$ MILLION
chart-9467a67a10f34129802.jpg
n Operating income n SG&A expenses & other n Cost of sales

9

tx_iso.jpg
$ MILLION4Q233Q23DIF4Q22DIF20232022DIF
Operating income582  527  10 43  1249 2,198  2,700  -19 
Net sales4,931  5,185  -5 3,546  39 17,610  16,414  
Cost of sales(4,039) (4,192) -4 (3,119) 29 (14,051) (12,487) 13 
SG&A expenses(432) (443) -3 (275) 57 (1,472) (1,144) 29 
Other operating income (expense), net121  (22) (110) 110  (84) 



Net Financial Results

In the fourth quarter of 2023, Ternium recorded a $171 million net foreign exchange gain mainly due to the impact on Ternium Argentina’s net short local currency position of the devaluation of the Argentine Peso versus the US dollar.

Ternium’s divestment of Argentine government bond holdings in the fourth quarter of 2023 resulted
in a loss of $58 million due to the recycling of changes in the fair value of financial instruments from Other Comprehensive Income to Financial Results. As of December 31, 2023, the balance of Ternium’s Other Comprehensive Income in connection with its Argentine government bond holdings amounted to a negative $527 million.




$ MILLION4Q233Q234Q2220232022
Net interest results49  30  10  130  28  
Net foreign exchange result171  (33) (27) 98  (164) 
Change in fair value of financial assets(85) 36  20  (58) 76  
Other financial (expense) income, net(32) (3)  (47) (10) 
Net financial results103  30   123  (70) 


Income Tax Results

Deferred tax results reflect the impact of local currency fluctuations versus the US dollar on
companies that use the US dollar as functional
currency, mainly Ternium Mexico, Ternium Argentina and Ternium Brasil, net of the positive effect of local inflation.

10

tx_iso.jpg
$ MILLION4Q233Q234Q2220232022
Current income tax expense(141) (164) (23) (591) (600) 
Deferred tax (loss) gain(15) (89) 12  257  27  
Income tax expense(156) (253) (11) (334) (574) 
Result before income tax709  (530) 70  1,321  2,666  
Effective tax rate22 -48 16 25 22 


Net Income

Ternium’s Net Income in the fourth quarter of 2023 was strong, reflecting a healthy operation, the positive effect on Operating Income from liabilities and contingency reversals, and the positive effect on Financial Results of the Argentine Peso devaluation.

In the third quarter of 2023, Adjusted Net Income and Adjusted Equity Holders’ Net Income equaled the period’s Net Loss and Equity Holders’ Net Loss, respectively, adjusted to exclude a loss of $1.1 billion in connection with the increase in the participation in Usiminas. Adjusted Earnings per ADS equaled the period’s Adjusted Equity Holders’ Net Income divided by 1,963 million outstanding shares of Ternium’s common stock, net of treasury shares, expressed in ADS equivalent (each ADS represents 10 shares).
NET INCOME (LOSS), EARNINGS (LOSSES) PER ADS
$ MILLION, $
chart-4d981655347647609f6a.jpg

$ MILLION4Q233Q234Q2220232022
Owners of the parent414  (739) 40  676  1,768  
Non-controlling interest140  (44) 19  310  325  
Net Income (Loss)
554  (783) 59  986  2,093  
Less: non-cash effects related to the increase in the participation in Usiminas—  (1,106) —  (1,106) —  
Adjusted Net Income554  323  59  2,092  2,093  


11

tx_iso.jpg
Adjusted EBITDA

Adjusted EBITDA in the fourth quarter of 2023 equals net results adjusted to exclude:

Income Tax Results;
Equity in Results of Non-consolidated Companies;
Net Financial Results;
Reversal of Usiminas’ post-retirement liabilities;
Contingency reversal due to dismissal of public civil action against Usiminas;
Impairment charge on Las Encinas’ mining assets; and
Depreciation and Amortization.

And adjusted to include the proportional EBITDA in Unigal (70% participation).

Adjusted EBITDA Margin equals Adjusted EBITDA divided by net sales.

ADJUSTED EBITDA
$ MILLION
chart-ce4b08b79c184ea6862.jpg



Cash Flow and Liquidity

In the fourth quarter of 2023, Ternium posted a strong level of cash from operations, partly as a result of a working capital reduction in the period. The decrease in working capital included a $254 million decrease in trade and other receivables and a $216 million decrease in inventories, partially offset by an aggregate $150 million increase in accounts payable and other liabilities.

Trade receivables decreased in the period mainly as a result of lower shipment volumes. The inventory reduction mainly reflected a decrease in steel costs and lower raw material volumes. In particular, inventories at Ternium’s Argentine operations were affected by the government-imposed restrictions on the importation of inputs.
Capital expenditures increased sequentially in the fourth quarter as Ternium advanced the construction of the new facilities at its industrial center in Pesquería. The company has reassessed the estimated cost of its upstream and downstream expansion projects in Pesquería to $3.5 billion. The new estimate represents an increase of 9%, or $280 million, compared to the original figure, mainly reflecting higher prices and foreign exchange fluctuations.

12

tx_iso.jpg
CASH FROM OPERATIONS, CHANGES IN WORKING CAPITAL - QUARTERLY
$ BILLION
chart-b93bb04c8fb04f5da33.jpg
n Cash from operations n (Incr.) decr. in working capital
CAPITAL EXPENDITURES(*) - QUARTERLY
$ MILLION
chart-62c73b078c32403f9f9.jpg
n Usiminas
(*) In 2023, CAPEX include advance payments to equipment suppliers.

As of year-end 2023, Ternium recorded a strong $1.9 billion net cash position. In the fourth quarter of 2023, Ternium’s net cash position decreased $496 million sequentially, mainly as a result of a lower fair value of Argentine securities. In addition, the company paid an interim dividend of $216 million in November 2023.

Ternium’s net cash position as of December 31, 2023 included Ternium Argentina’s total position of cash and cash equivalents and other investments of $1.1 billion.

In 2023, Ternium’s cash from operations reached a solid $2.5 billion. Capital expenditures increased sequentially in the year mainly reflecting the development of Ternium’s growth projects in Pesquería and the consolidation of Usiminas in the second half of 2023.

In addition to its Pesquería growth projects, during the year Ternium advanced the construction of a new wind farm in Argentina and several projects aimed at further improving environmental and safety
NET CASH POSITION
$ BILLION
chart-93a1ff9360014fa2980a.jpg


conditions at its facilities. Usiminas’ capital expenditures included those in connection with the relining of its main blast furnace in Ipatinga, among others.

13

tx_iso.jpg
CASH FROM OPERATIONS - YEARLY
$ BILLION
chart-749aa214b1fb4c7e987.jpg
CAPITAL EXPENDITURES - YEARLY
$ MILLION
chart-949e816a22444aeb914.jpg
n Usiminas
(*) In 2023, CAPEX include advance payments to equipment suppliers.

In 2023, Ternium’s net cash position decreased $711 million. The fair value of Argentine securities holdings decreased by $555 million, mostly as a result of a significant devaluation of the Argentine Peso in December 2023.

In 2023, Ternium paid dividends to shareholders of $569 million and dividends in kind to non-controlling interest of $234 million.

In addition, Ternium invested $119 million in the acquisition of an additional participation in Usiminas.
NET (DEBT) CASH POSITION
$ BILLION
chart-a3b2ea99b8fd4701a15.jpg

14

tx_iso.jpg
Conference Call and Webcast

Ternium will host a conference call on February 21, 2024, at 8:30 a.m. ET in which management will discuss fourth quarter and full year 2023 results. A webcast link will be available in the Investor Center section of the company’s website at www.ternium.com.


Forward Looking Statements

Some of the statements contained in this press release are “forward-looking statements”. Forward-looking statements are based on management’s current views and assumptions and involve known and unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied by those statements. These risks include but are not limited to risks arising from uncertainties as to gross domestic product, related market demand, global production capacity, tariffs, cyclicality in the industries that purchase steel products and other factors beyond Ternium’s control.


About Ternium

Ternium is a leading steel producer in the Americas, providing advanced steel products to a wide range of manufacturing industries and the construction sector. We invest in low carbon emissions steelmaking technologies to support the energy transition and the mobility of the future. We also support the development of our communities, specially through educational programs in Latin America. More information about Ternium is available at www.ternium.com.



15

tx_iso.jpg
Income Statement

$ MILLION4Q233Q234Q2220232022
Net sales4,931  5,185  3,546  17,610  16,414  
Cost of sales(4,039) (4,192) (3,119) (14,051) (12,487) 
Gross profit892  993  427  3,559  3,927  
Selling, general and administrative expenses(432) (443) (275) (1,472) (1,144) 
Other operating income (expense), net121  (22) (110) 110  (84) 
Operating income582  527  43  2,198  2,700  
Financial expense(44) (47) (18) (125) (47) 
Financial income94  78  28  255  75  
Other financial income (expense), net54   (1) (6) (99) 
Equity in earnings of non-consolidated companies
24  19  19  105  37  
Effect related to the increase of the participation in Usiminas—  (171) —  (171) —  
Recycling of other comprehensive income related to Usiminas—  (935) —  (935) —  
Profit (loss) before income tax results709  (530) 70  1,321  2,666  
Income tax expense(156) (253) (11) (334) (574) 
Profit (loss) for the period554  (783) 59  986  2,093  
Attributable to:
     Owners of the parent414  (739) 40  676  1,768  
     Non-controlling interest140  (44) 19  310  325  
Net income (loss)
554  (783) 59  986  2,093  


16

tx_iso.jpg
Statement of Financial Position

$ MILLIONDECEMBER 31, 2023DECEMBER 31, 2022
Property, plant and equipment, net7,638  6,262  
Intangible assets, net996  944  
Investments in non-consolidated companies517  822  
Other investments211  101  
Deferred tax assets1,713  200  
Receivables, net1,073  319  
Total non-current assets12,149  8,648  
Receivables, net1,173  663  
Derivative financial instruments15   
Inventories, net4,948  3,470  
Trade receivables, net2,065  1,181  
Other investments1,976  1,875  
Cash and cash equivalents1,846  1,653  
Total current assets12,024  8,842  
Non-current assets classified as held for sale  
Total assets24,179  17,492  




17

tx_iso.jpg
Statement of Financial Position (cont.)

$ MILLIONDECEMBER 31, 2023DECEMBER 31, 2022
Capital and reserves attributable to the owners of the parent12,419  11,846  
Non-controlling interest4,393  1,922  
Total equity16,812  13,768  
Provisions840  81  
Deferred tax liabilities171  163  
Other liabilities1,149  538  
Trade payables12   
Lease liabilities189  190  
Borrowings1,206  533  
Total non-current liabilities3,567  1,506  
Current income tax liabilities137  136  
Other liabilities430  345  
Trade payables2,233  1,188  
Derivative financial instruments  
Lease liabilities52  49  
Borrowings940  499  
Total current liabilities3,801  2,217  
Total liabilities7,367  3,723  
Total equity and liabilities
24,179  17,492  



18

tx_iso.jpg
Statement of Cash Flows

$ MILLION4Q233Q234Q2220232022
Result for the period554  (783) 59  986  2,093  
Adjustments for:
Depreciation and amortization191  165  160  658  616  
Income tax accruals less payments(45) 158  (90) (161) (1,196) 
Equity in earnings of non-consolidated companies(24) (19) (19) (105) (37) 
Impairment charge42  —  99  42  99  
Interest accruals less payments/receipts, net(34)  (34) (45) (25) 
Changes in provisions(61) (4)  (64) (1) 
Changes in working capital320  388  955  321  1,152  
Net foreign exchange results and others(225)  (100) (236) 51  
Non-cash effects related to the increase of the participation in Usiminas—  1,106  —  1,106  —  
Net cash provided by operating activities718  1,020  1,032  2,501  2,753  
Capital expenditures and advances to suppliers for PP&E(597) (430) (159) (1,461) (581) 
Decrease (increase) in other investments129  (333) (444) (718) (771) 
Proceeds from the sale of property, plant & equipment     
Dividends received from non-consolidated companies28  —  —  43  29  
Acquisition of non-controlling interest—  —  —  —  (4) 
Acquisition of business:
   Purchase consideration—  (119) —  (119) —  
   Cash acquired—  781  —  781  —  
Net cash (used in) investing activities(439) (100) (602) (1,470) (1,325) 
Dividends paid in cash to company’s shareholders(216) —  (177) (569) (530) 
Finance lease payments(16) (16) (12) (59) (49) 
Proceeds from borrowings119  163  61  355  286  
Repayments of borrowings(121) (145) (108) (493) (723) 
Net cash (used in) provided by financing activities(234)  (236) (766) (1,016) 
Increase in cash and cash equivalents45  923  194  264  412  
19

tx_iso.jpg
Shipments

Steel and Mining Segments

THOUSAND TONS4Q233Q23DIF4Q22DIF20232022DIF
Mexico2,122  2,135  -1 1,873  13 8,355  6,843  22 
Brazil186  194  -4 182  486  723  -33 
Southern Region486  558  -13 589  -18 2,151  2,362  -9 
Other Markets391  408  -4 376  1,537  1,968  -22 
Total steel products3,185  3,296  -3 3,020  12,529  11,896  
Mining products (Intercompany)894  842  891  3,402  3,457  -2 

Usiminas Segment

THOUSAND TONS4Q233Q23DIF4Q22DIF20232022DIF
Mexico—  —  —  
Brazil942  955  -1 1,897  
Southern Region76  45  69 121  
Other Markets30  39  -23 69  
Total Usiminas steel products1,048  1,038  2,086  
Intercompany shipments431  215  100 646  
Third-party shipments1,952  2,176  -10 4,128  
Total Usiminas mining products2,383  2,391  4,774  

Consolidated

THOUSAND TONS4Q233Q23DIF4Q22DIF20232022DIF
Mexico2,122  2,135  -1 1,873  13 8,355  6,843  22 
Brazil952  957  -1 182  2,014  723  
Southern Region561  603  -7 589  -5 2,271  2,362  -4 
Other Markets399  436  -8 376  1,573  1,968  -20 
Total steel products4,035  4,131  -2 3,020  34 14,213  11,896  19 
Mining products1,952  2,176  -10  4,128   
20

tx_iso.jpg
Net Sales

Steel and Mining Segments

$ MILLION4Q233Q23DIF4Q22DIF20232022DIF
Mexico2,265  2,383  -5 1,954  16 9,311  8,828  
Brazil114  148  -23 115  -1 342  582  -41 
Southern Region805  874  -8 950  -15 3,402  3,834  -11 
Other Markets452  495  -9 462  -2 1,841  2,848  -35 
Total steel products3,636  3,900  -7 3,481  14,897  16,092  -7 
Other products82  81  65  26 298  323  -8 
Total steel segment3,718  3,982  -7 3,546  15,194  16,414  -7 
Mining products (Intercompany)192  114  69 96  99 500  411  22 

Note: other products include mainly electricity sales in Mexico and Brazil.



Usiminas Segment

$ MILLION4Q233Q23DIF4Q22DIF20232022DIF
Mexico—  —  —  
Brazil1,059  1,134  -7 2,193  
Southern Region100  68  47 168  
Other Markets23  20  15 43  
Total Usiminas steel products1,182  1,221  -3 2,403  
Intercompany32  14  129 46  
Third parties180  149  21 329  
Total Usiminas mining products212  162  31 375  
Usiminas segment consolidated net sales1,362  1,370  -1 2,732  





21

tx_iso.jpg
Net Sales (cont.)

Consolidated

$ MILLION4Q233Q23DIF4Q22DIF20232022DIF
Mexico2,265  2,383  -5 1,954  16 9,311  8,828  
Brazil1,064  1,136  -6 115  2,279  582  
Southern Region905  941  -4 950  -5 3,569  3,834  -7 
Other Markets455  504  -10 462  -1 1,853  2,848  -35 
Total steel products4,689  4,964  -6 3,481  35 17,013  16,092  
Mining products180  149  21  329   
Other products62  72  -15 65  -5 268  323  -17 
Total net sales4,931  5,185  -5 3,546  39 17,610  16,414  

Note: other products include mainly electricity sales in Mexico and Brazil.



22

tx_iso.jpg
Exhibit I - Alternative performance measures

These non-IFRS measures should not be considered in isolation of, or as a substitute for, measures of performance prepared in accordance with IFRS. These non-IFRS measures do not have a standardized meaning under IFRS and, therefore, may not correspond to similar non-IFRS financial measures reported by other companies.


Adjusted EBITDA

$ MILLION4Q233Q234Q2220232022
Net income (loss)554  (783) 59  986  2,093  
Adjusted to exclude:
   Income tax results156  253  11  334  574  
   Equity in earnings of non-consolidated companies(24) (19) (19) (105) (37) 
   Net financial results(103) (30) (9) (123) 70  
   Reversal of Usiminas’ post-retirement liabilities(109) —  —  (109) —  
   Contingency reversal - dismissal of public civil action against Usiminas(63) —  —  (63) —  
   Non-cash effects related to the increase in the participation in Usiminas—  1,106  —  1,106  —  
   Impairment of Ternium’s investment in Ternium Brasil
—  —  99  —  99  
   Impairment on Las Encinas’ mining assets
42  —  —  42  —  
   Depreciation and amortization191  165  160  658  616  
Adjusted to include:
   Proportional EBITDA in Unigal (70% participation)  —  14  —  
Adjusted EBITDA651 698 303 2,740 3,415 
Divided by: net sales4,931  5,185  3,546  17,610  16,414  
Adjusted EBITDA Margin (%)13 13 16 21 

Adjusted Net Income

$ MILLION4Q233Q234Q2220232022
Net income (loss)
554  (783) 59  986  2,093  
Less: non-cash effects related to the increase in the participation in Usiminas—  (1,106) —  (1,106) —  
Adjusted Net Income 554  323  59  2,092  2,093 

23

tx_iso.jpg
Exhibit I - Alternative performance measures (cont.)

Adjusted Equity Holders' Net Income and Adjusted Earnings per ADS

$ MILLION4Q233Q234Q2220232022
Equity holders’ net income (loss)
414  (739) 40  676  1,768  
Less: non-cash effects related to the increase in the participation in Usiminas—  (1,010) —  (1,010) —  
Adjusted Equity Holders Net Income
414  271  40  1,686  1,768  
Divided by: outstanding shares of common stock, net of treasury shares (expressed in ADS equivalent)
196  196  196  196  196  
Adjusted Earnings per ADS ($)
 2.11  1.38  0.20  8.59  9.00 

Free Cash Flow

$ MILLION4Q233Q234Q2220232022
Net cash provided by operating activities718  1,020  1,032  2,501  2,753  
Less: capital expenditures and advances to suppliers for PP&E(597) (430) (159) (1,461) (581) 
Free cash flow121  590  873  1,040  2,172  

Note: Free Cash Flow in the comparative quarters in 2023 has been modified due to a reclassification, moving the following amounts from Interest accruals less payments to Other investments: $27 million in the third quarter of 2023, $46 million in the second quarter of 2023 and $18 million in the first quarter of 2023.

Net Cash Position

$ BILLIONDECEMBER 31, 2023SEPTEMBER 30, 2023DECEMBER 31, 2022
Cash and cash equivalents3
1.8  1.8  1.7  
Plus: other investments (current and non-current)3
2.2  2.7  2.0  
Less: borrowings (current and non-current)(2.1) (2.2) (1.0) 
Net cash position1.9  2.4  2.6  

3    Ternium Argentina’s consolidated position of cash and cash equivalents and other investments amounted to $1.1 billion as of December 31, 2023, $1.2 billion as of September 30, 2023, and $1.3 billion as of December 31, 2022.





    
24

Ternium (NYSE:TX)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Ternium Charts.
Ternium (NYSE:TX)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Ternium Charts.