HE Hawaiian Electric Industries

1Q24 Net Income of $42.1 million and Diluted Earnings Per Share (EPS) of $0.38

• Utility Continues to Operate Efficiently While Advancing Wildfire Mitigation and Resilience Efforts
• One ‘Ohana Initiative Progressing, With 43 Decedent and 15 Physical Injury Registrants to Date
• Bank’s Strategic Balance Sheet Repositioning Executed in the Previous Quarter Contributed to Improved Profitability and Net Interest Margin
• Bank’s Release of Maui Wildfire-Related Reserves Reflects Better Outlook for Maui Economy

Hawaiian Electric Industries, Inc. (NYSE: HE) (HEI) today reported consolidated net income for common stock for the first quarter of 2024 of $42.1 million and EPS of $0.38 compared to $54.7 million and EPS of $0.50 for the first quarter of 2023. Core net income and EPS1 for the first quarter were $49.3 million and $0.45, respectively.

“We continue to work in earnest with key stakeholders to help our community recover from the devastating impacts of the Maui wildfires. The State’s One ‘Ohana fund has seen steady uptake and the Governor recently extended the registration deadline, and mediation discussions are underway with those impacted by the fires. Hawaii’s legislative session recently concluded, and although we are disappointed that we ran out of time to pass legislation this session, our governor and legislature are highly engaged in determining how to design legislation that best makes sense for Hawaii, our customers and our company. Our utility is committed to making the investments needed to mitigate wildfire risk and advance important safety and resilience work,” said Scott Seu, HEI president and CEO.

“American Savings Bank executed well in the first quarter, generating higher net income as net interest margin and profitability benefited from the strategic balance sheet repositioning executed last quarter. The bank also released reserves initially taken following the wildfires on Maui, reflecting Maui’s resilient economy and stronger-than-expected outlook.”

HAWAIIAN ELECTRIC COMPANY (HAWAIIAN ELECTRIC) EARNINGS2

Hawaiian Electric’s net income for the first quarter of 2024 was $39.2 million compared to $47.0 million in the first quarter of 2023, with the decrease primarily driven by the following after-tax items:

• $12 million in higher operations and maintenance (O&M) expenses, including $7 million of costs associated with the Maui windstorm and wildfire event. These costs include the settlement of indemnification claims asserted by the state and wildfire mitigation expenses. The remaining increase in O&M included higher insurance costs and higher vegetation management costs; and
• $3 million impact from worse heat rate performance.

These items were partially offset by the following after-tax items:

• $5 million higher revenues, including $4 million from the annual revenue adjustment mechanism and $1 million from the major project interim recovery mechanism;
• $1 million in higher interest income; and
• $1 million higher allowance for funds used during construction related to increased capital expenditures.

Excluding incremental after-tax Maui windstorm and wildfire-related expenses net of insurance recoveries, Hawaiian Electric’s core net income3 for the quarter was $44.2 million. The incremental after-tax Maui windstorm and wildfire-related expenses of $5 million were composed of $18 million of expenses, net of $7 million of insurance-related recoveries and $6 million of costs deferred pursuant to the Public Utilities Commission’s decision allowing Hawaiian Electric to defer these costs.

Utility Dividend Declaration

On May 8, 2024 Hawaiian Electric’s Board of Directors declared a $13 million quarterly cash dividend to its sole common stockholder, HEI.

AMERICAN SAVINGS BANK EARNINGS

ASB’s first quarter 2024 net income was $20.9 million, compared to $3.2 million in the fourth quarter of 2023 and $18.6 million in the first quarter of 2023. Net income for the quarter reflected the release of $1.5 million of Maui wildfire-related reserves and the recovery of $0.4 million in cash lost or damaged during the wildfires, partially offset by Maui wildfire-related expenses of $1.8 million. Excluding the after-tax impacts of these items, core net income for the first quarter was also $20.9 million.4

Total earning assets as of March 31, 2024 were $8.9 billion, down approximately 2.7% from December 31, 2023.

Total loans were $6.1 billion as of March 31, 2024, down 1.1% from December 31, 2023, primarily reflecting the payoff and sale of loans in the commercial markets portfolio and a decrease in the HELOC portfolio.

Total deposits were $8.0 billion as of March 31, 2024, down 1.7% from December 31, 2023. Core deposits declined 1.2% from December 31, 2023, while certificates of deposit decreased 5.3% primarily due to the paydown of $166 million in public time deposits. As of March 31, 2024, 86% of deposits were F.D.I.C. insured or fully collateralized, consistent with December 31, 2023. Approximately 82% of deposits were F.D.I.C. insured, up slightly from 80% as of December 31, 2023. For the first quarter of 2024, the average cost of funds was 117 basis points, down slightly from 118 basis points in the linked quarter and up from 66 basis points in the prior year quarter.

ASB’s return on average equity was 15.6%, compared to 2.7% in the linked quarter and 15.5% in the first quarter of 2023. Return on average assets was 0.88% for the first quarter of 2024, compared to 0.13% in the linked quarter and 0.78% in the prior year quarter.

In the first quarter of 2024, ASB did not pay a dividend to HEI, supporting ASB’s healthy capital levels. ASB had a Tier 1 leverage ratio of 8.0% as of March 31, 2024.

Please refer to ASB’s news release issued on April 30, 2024 for additional information on ASB.

HOLDING AND OTHER COMPANIES

The holding and other companies’ net loss was $18.0 million in the first quarter of 2024 compared to $10.9 million in the first quarter of 2023. The higher net loss compared to the prior year quarter was primarily due to wildfire-related expenses and lower Pacific Current net income. Core net loss for the first quarter of 2024 was $15.8 million5.

EARNINGS RELEASE, WEBCAST AND CONFERENCE CALL TO DISCUSS EARNINGS

HEI will conduct a webcast and conference call to review its first quarter 2024 consolidated financial results today at 10:30 a.m. Hawaii time (4:30 p.m. Eastern).

To listen to the conference call, dial 1-888-660-6377 (U.S.) or 1-929-203-0797 (international) and enter passcode 2393042. Parties may also access presentation materials (which include reconciliation of non-GAAP measures) and/or listen to the conference call by visiting the conference call link on HEI’s website at www.hei.com under “Investor Relations,” sub-heading “News and Events — Events and Presentations.”

A replay will be available online and via phone. The online replay will be available on HEI’s website about two hours after the event. The audio replay will also be available about two hours after the event through May 24, 2024. To access the audio replay, dial 1-800-770-2030 (U.S.) or 1-647-362-9199 (international) and enter passcode 2393042.

HEI and Hawaiian Electric Company, Inc. (Hawaiian Electric) intend to continue to use HEI’s website, www.hei.com, as a means of disclosing additional information; such disclosures will be included in the Investor Relations section of the website. Accordingly, investors should routinely monitor the Investor Relations section of HEI’s website, in addition to following HEI’s, Hawaiian Electric’s and ASB’s press releases, HEI’s and Hawaiian Electric’s Securities and Exchange Commission (SEC) filings and HEI’s public conference calls and webcasts. Investors may sign up to receive e-mail alerts via the “Investor Relations” section of the website. The information on HEI’s website is not incorporated by reference into this document or into HEI’s and Hawaiian Electric’s SEC filings unless, and except to the extent, specifically incorporated by reference.

Investors may also wish to refer to the Public Utilities Commission of the State of Hawaii (PUC) website at https://hpuc.my.site.com/cdms/s/ to review documents filed with, and issued by, the PUC. No information on the PUC website is incorporated by reference into this document or into HEI’s and Hawaiian Electric’s SEC filings.

________________________

1 See “Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures” and the related GAAP reconciliations at the end of this release. 2 Utility amounts indicated as after-tax in this earnings release are based upon adjusting items using a current year composite statutory tax rate of 25.75%. 3 Refer to footnote 1. 4 Refer to footnote 1. 5 Refer to footnote 1.

ABOUT HEI

The HEI family of companies provides the energy and financial services that empower much of the economic and community activity of Hawaii. HEI’s electric utility, Hawaiian Electric, supplies power to approximately 95% of Hawaii’s population and is undertaking an ambitious effort to decarbonize its operations and the broader state economy. Its banking subsidiary, ASB, is one of Hawaii’s largest financial institutions, providing a wide array of banking and other financial services and working to advance economic growth, affordability and financial fitness. HEI also helps advance Hawaii’s sustainability goals through investments by its non-regulated subsidiary, Pacific Current. For more information, visit www.hei.com.

NON-GAAP MEASURES

Core net income is a non-GAAP measure which excludes Maui wildfire-related after-tax costs. See “Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures” and the related GAAP reconciliations at the end of this release.

FORWARD-LOOKING STATEMENTS

This release may contain “forward-looking statements,” which include statements that are predictive in nature, depend upon or refer to future events or conditions, and usually include words such as “will,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “predicts,” “estimates” or similar expressions. In addition, any statements concerning future financial performance, ongoing business strategies or prospects or possible future actions are also forward-looking statements. Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and the accuracy of assumptions concerning HEI and its subsidiaries, the performance of the industries in which they do business and economic, political and market factors, among other things. These forward-looking statements are not guarantees of future performance.

Forward-looking statements in this release should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” discussions (which are incorporated by reference herein) set forth in HEI’s Annual Report on Form 10-K for the year ended December 31, 2023 and HEI’s other periodic reports that discuss important factors that could cause HEI’s results to differ materially from those anticipated in such statements. These forward-looking statements speak only as of the date of the report, presentation or filing in which they are made. Except to the extent required by the federal securities laws, HEI, Hawaiian Electric, ASB and their subsidiaries undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME DATA

(Unaudited) 

 

 

Three months ended March 31

(in thousands, except per share amounts)

 

2024

 

2023

Revenues

 

 

 

 

Electric utility

 

$

788,578

 

 

$

830,361

 

Bank

 

 

105,144

 

 

 

93,857

 

Other

 

 

3,436

 

 

 

4,019

 

Total revenues

 

 

897,158

 

 

 

928,237

 

Expenses

 

 

 

 

Electric utility

 

 

725,223

 

 

 

754,486

 

Bank

 

 

79,612

 

 

 

70,337

 

Other

 

 

15,904

 

 

 

9,896

 

Total expenses

 

 

820,739

 

 

 

834,719

 

Operating income (loss)

 

 

 

 

Electric utility

 

 

63,355

 

 

 

75,875

 

Bank

 

 

25,532

 

 

 

23,520

 

Other

 

 

(12,468

)

 

 

(5,877

)

Total operating income

 

 

76,419

 

 

 

93,518

 

Retirement defined benefits credit—other than service costs

 

 

1,282

 

 

 

1,152

 

Interest expense, net—other than on deposit liabilities and other bank borrowings

 

 

(31,591

)

 

 

(28,798

)

Allowance for borrowed funds used during construction

 

 

1,386

 

 

 

1,131

 

Allowance for equity funds used during construction

 

 

3,640

 

 

 

3,301

 

Interest income

 

 

3,133

 

 

 

—

 

Income before income taxes

 

 

54,269

 

 

 

70,304

 

Income taxes

 

 

11,674

 

 

 

15,110

 

Net income

 

 

42,595

 

 

 

55,194

 

Preferred stock dividends of subsidiaries

 

 

473

 

 

 

473

 

Net income for common stock

 

$

42,122

 

 

$

54,721

 

Basic earnings per common share

 

$

0.38

 

 

$

0.50

 

Diluted earnings per common share

 

$

0.38

 

 

$

0.50

 

Dividends declared per common share

 

$

—

 

 

$

0.36

 

Weighted-average number of common shares outstanding

 

 

110,218

 

 

 

109,514

 

Weighted-average shares assuming dilution

 

 

110,476

 

 

 

109,825

 

Net income (loss) for common stock by segment

 

 

 

 

Electric utility

 

$

39,221

 

 

$

47,009

 

Bank

 

 

20,934

 

 

 

18,562

 

Other

 

 

(18,033

)

 

 

(10,850

)

Net income for common stock

 

$

42,122

 

 

$

54,721

 

Comprehensive income attributable to HEI

 

$

32,321

 

 

$

75,209

 

Return on average common equity (%) (twelve months ended)

 

 

8.1

 

 

 

10.0

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

Hawaiian Electric Company, Inc. (Hawaiian Electric) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME DATA

(Unaudited) 

 

 

Three months ended March 31

($ in thousands, except per barrel amounts)

 

2024

 

2023

Revenues

 

$

788,578

 

 

$

830,361

 

Expenses

 

 

 

 

Fuel oil

 

 

284,296

 

 

 

334,097

 

Purchased power

 

 

159,817

 

 

 

152,761

 

Other operation and maintenance

 

 

143,890

 

 

 

128,316

 

Depreciation

 

 

62,812

 

 

 

60,927

 

Taxes, other than income taxes

 

 

74,408

 

 

 

78,385

 

Total expenses

 

 

725,223

 

 

 

754,486

 

Operating income

 

 

63,355

 

 

 

75,875

 

Allowance for equity funds used during construction

 

 

3,640

 

 

 

3,301

 

Retirement defined benefits credit—other than service costs

 

 

1,072

 

 

 

1,047

 

Interest expense and other charges, net

 

 

(19,985

)

 

 

(20,246

)

Allowance for borrowed funds used during construction

 

 

1,386

 

 

 

1,131

 

Interest income

 

 

1,432

 

 

 

—

 

Income before income taxes

 

 

50,900

 

 

 

61,108

 

Income taxes

 

 

11,180

 

 

 

13,600

 

Net income

 

 

39,720

 

 

 

47,508

 

Preferred stock dividends of subsidiaries

 

 

229

 

 

 

229

 

Net income attributable to Hawaiian Electric

 

 

39,491

 

 

 

47,279

 

Preferred stock dividends of Hawaiian Electric

 

 

270

 

 

 

270

 

Net income for common stock

 

$

39,221

 

 

$

47,009

 

Comprehensive income attributable to Hawaiian Electric

 

$

39,172

 

 

$

46,964

 

OTHER ELECTRIC UTILITY INFORMATION

 

 

 

 

Kilowatthour sales (millions)

 

 

 

 

Hawaiian Electric

 

 

1,412

 

 

 

1,430

 

Hawaii Electric Light

 

 

254

 

 

 

251

 

Maui Electric

 

 

240

 

 

 

255

 

 

 

 

1,906

 

 

 

1,936

 

Average fuel oil cost per barrel

 

$

121.84

 

 

$

139.88

 

Return on average common equity (%) (twelve months ended)1

 

 

7.8

 

 

 

8.2

 

1

 

Simple average.

This information should be read in conjunction with the consolidated financial statements and the notes thereto in Hawaiian Electric filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

American Savings Bank, F.S.B.

STATEMENTS OF INCOME DATA

(Unaudited)

 

 

Three months ended

(in thousands)

 

March 31, 2024

 

December 31, 2023

 

March 31, 2023

Interest and dividend income

 

 

 

 

 

 

Interest and fees on loans

 

$

72,971

 

 

$

72,340

 

 

$

64,842

Interest and dividends on investment securities

 

 

14,964

 

 

 

15,587

 

 

 

14,637

Total interest and dividend income

 

 

87,935

 

 

 

87,927

 

 

 

79,479

Interest expense

 

 

 

 

 

 

Interest on deposit liabilities

 

 

17,432

 

 

 

17,961

 

 

 

6,837

Interest on other borrowings

 

 

8,154

 

 

 

8,721

 

 

 

7,721

Total interest expense

 

 

25,586

 

 

 

26,682

 

 

 

14,558

Net interest income

 

 

62,349

 

 

 

61,245

 

 

 

64,921

Provision for credit losses

 

 

(2,159

)

 

 

304

 

 

 

1,175

Net interest income after provision for credit losses

 

 

64,508

 

 

 

60,941

 

 

 

63,746

Noninterest income

 

 

 

 

 

 

Fees from other financial services

 

 

4,874

 

 

 

4,643

 

 

 

4,679

Fee income on deposit liabilities

 

 

4,898

 

 

 

5,104

 

 

 

4,599

Fee income on other financial products

 

 

2,743

 

 

 

2,664

 

 

 

2,744

Bank-owned life insurance

 

 

3,584

 

 

 

1,707

 

 

 

1,425

Mortgage banking income

 

 

424

 

 

 

209

 

 

 

130

Loss on sale of investment securities

 

 

—

 

 

 

(14,965

)

 

 

—

Other income, net

 

 

686

 

 

 

693

 

 

 

801

Total noninterest income

 

 

17,209

 

 

 

55

 

 

 

14,378

Noninterest expense

 

 

 

 

 

 

Compensation and employee benefits

 

 

32,459

 

 

 

28,797

 

 

 

30,204

Occupancy

 

 

5,063

 

 

 

5,422

 

 

 

5,588

Data processing

 

 

4,846

 

 

 

5,305

 

 

 

5,012

Services

 

 

4,151

 

 

 

5,032

 

 

 

2,595

Equipment

 

 

2,649

 

 

 

3,114

 

 

 

2,646

Office supplies, printing and postage

 

 

1,018

 

 

 

1,019

 

 

 

1,165

Marketing

 

 

776

 

 

 

1,167

 

 

 

1,016

Other expense

 

 

4,942

 

 

 

9,250

 

 

 

6,191

Total noninterest expense

 

 

55,904

 

 

 

59,106

 

 

 

54,417

Income before income taxes

 

 

25,813

 

 

 

1,890

 

 

 

23,707

Income taxes

 

 

4,879

 

 

 

(1,341

)

 

 

5,145

Net income

 

$

20,934

 

 

$

3,231

 

 

$

18,562

Comprehensive income (loss)

 

$

11,166

 

 

$

70,585

 

 

$

36,992

OTHER BANK INFORMATION (annualized %, except as of period end)

   

 

 

 

 

Return on average assets

 

 

0.88

 

 

 

0.13

 

 

 

0.78

Return on average equity

 

 

15.64

 

 

 

2.74

 

 

 

15.51

Return on average tangible common equity

 

 

18.48

 

 

 

3.32

 

 

 

18.73

Net interest margin

 

 

2.75

 

 

 

2.63

 

 

 

2.85

Efficiency ratio

 

 

70.27

 

 

 

96.42

 

 

 

68.62

Net charge-offs to average loans outstanding

 

 

0.14

 

 

 

0.15

 

 

 

0.14

As of period end

 

 

 

 

 

 

Nonaccrual loans to loans receivable held for investment

 

 

0.53

 

 

 

0.46

 

 

 

0.24

Allowance for credit losses to loans outstanding

 

 

1.16

 

 

 

1.20

 

 

 

1.18

Tangible common equity to tangible assets

 

 

5.0

 

 

 

4.7

 

 

 

4.3

Tier-1 leverage ratio

 

 

8.0

 

 

 

7.7

 

 

 

7.7

Dividend paid to HEI (via ASB Hawaii, Inc.) ($ in millions)

 

$

—

 

 

$

—

 

 

$

14.0

This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures

HEI, Hawaiian Electric and ASB management use certain non-GAAP measures to evaluate the performance of HEI, the utility and bank. Management believes these non-GAAP measures provide useful information regarding the companies’ core operating activities. Core earnings and other financial measures as presented here may not be comparable to similarly titled measures used by other companies. The accompanying tables provide a reconciliation of reported GAAP1 earnings to non-GAAP core earnings for adjusted diluted EPS (for HEI consolidated); return on average common equity (for HEI consolidated and Hawaiian Electric); and returns on average equity, average tangible equity and average assets, and efficiency ratio (for ASB).

The reconciling adjustments from GAAP earnings to core earnings are limited to the costs related to the Maui wildfires. Management does not consider these items to be representative of the company’s fundamental core earnings.

Reconciliation of GAAP to non-GAAP Measures

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

Unaudited 

(in thousands)

 

Three months ended March 31, 2024

Maui wildfire-related costs

 

 

Pretax expenses:

 

 

Legal expenses

 

$

15,027

 

Outside services expenses

 

 

2,747

 

Provision for credit losses

 

 

(1,500

)

Other expenses

 

 

9,019

 

Interest expenses

 

 

4,825

 

Pretax expenses

 

 

30,118

 

Insurance recoveries

 

 

(12,577

)

Deferral of cost

 

 

(7,898

)

Wildfire-related expenses, excluding insurance recovery and deferral

 

 

9,643

 

Income tax benefits2

 

 

(2,482

)

After-tax adjustments

 

$

7,161

 

HEI consolidated net income

 

 

GAAP net income (as reported)

 

$

42,122

 

Excluding special items related to the Maui wildfire (after tax):

 

 

Legal expenses

 

 

11,157

 

Outside services expenses

 

 

2,022

 

Provision for credit losses

 

 

(1,098

)

Other expenses

 

 

6,700

 

Interest expenses

 

 

3,582

 

After tax expenses

 

 

22,363

 

Insurance recoveries

 

 

(9,338

)

Deferral of cost

 

 

(5,864

)

Maui wildfire-related expenses, net of insurance recoveries and approved deferral treatment (after tax)

 

 

7,161

 

Non-GAAP (core) net income

 

$

49,283

 

GAAP Diluted earnings per share (as reported)

 

$

0.38

 

Non-GAAP (core) Diluted earnings per share

 

$

0.45

 

 

 

Three months ended March 31, 2024

Ratios (%)

 

 

Based on GAAP1

 

 

Return on average equity

 

8.1

Based on Non-GAAP (core)

 

 

Return on average equity

 

9.5

1

 

Accounting principles generally accepted in the United States of America.

2

 

Current year composite statutory tax rate of 25.75% is used for Utility and corporate amounts and current year composite statutory tax rate of 26.80% is used for ASB amounts.

Note: Other segment (Holding and Other Companies) wildfire-related expenses (legal, outside services and other) are included in “Expenses-Other” and interest expense is included in “Interest expense, net—other than on deposit liabilities and other bank borrowings” on the HEI and subsidiaries’ Consolidated Statements of Income Data. See Electric Utilities and Bank tables below for more detail.

Reconciliation of GAAP to non-GAAP Measures

Hawaiian Electric Company, Inc. and Subsidiaries

Unaudited 

(in thousands)

 

Three months ended March 31, 2024

Maui windstorm and wildfire-related costs

 

 

Pretax expenses:

 

 

Legal expenses1

 

$

10,735

 

Outside services expenses1

 

 

784

 

Other expenses1

 

 

9,141

 

Interest expenses2

 

 

3,907

 

Pretax expenses

 

 

24,567

 

Insurance recoveries

 

 

(9,969

)

Deferral of cost

 

 

(7,898

)

Total Maui windstorm and wildfire-related expenses, net of insurance recoveries and approved deferral treatment

 

 

6,700

 

Income tax benefits3

 

 

(1,725

)

After-tax expenses

 

$

4,975

 

 

 

 

Hawaiian Electric consolidated net income

 

 

GAAP net income (as reported)

 

$

39,221

 

Excluding special items related to the Maui windstorm and wildfires (after tax):

 

 

Legal expenses

 

 

7,971

 

Outside services expenses

 

 

582

 

Other expenses

 

 

6,787

 

Interest expenses

 

 

2,901

 

Maui windstorm and wildfire-related cost (after tax)

 

 

18,241

 

Insurance recovery (after tax)

 

 

(7,402

)

Deferral of cost (after tax)

 

 

(5,864

)

Total Maui windstorm and wildfire- related expenses, net of insurance recoveries and approved deferral treatment (after tax)

 

 

4,975

 

Non-GAAP (core) net income

 

$

44,196

 

 

 

Three months ended March 31, 2024

Ratios (%)

 

 

Based on GAAP

 

 

Return on average equity

 

7.8

Based on Non-GAAP (core)

 

 

Return on average equity

 

8.0

1

 

Legal, outside services and other are included in “Other operation and maintenance” on the Hawaiian Electric and subsidiaries Consolidated Statements of Income Data.

2

 

Interest expense is included in “Interest expense and other charges, net” on the Hawaiian Electric and subsidiaries Consolidated Statements of Income Data.

3

 

Current year composite statutory tax rate of 25.75% is used for Utility amounts.

Reconciliation of GAAP to non-GAAP Measures

American Savings Bank F.S.B.

Unaudited 

(in thousands)

 

Three months ended March 31, 2024

Maui wildfire related costs

 

 

Pretax expenses:

 

 

Provision for credit losses

 

$

(1,500

)

Professional services expense

 

 

1,708

 

Other expenses, net

 

 

(317

)

Pretax Maui wildfire related costs, net

 

 

(109

)

Income tax1

 

 

29

 

After-tax expenses, net

 

$

(80

)

ASB net income

 

 

GAAP (as reported)

 

$

20,934

 

Maui wildfire costs (after tax):

 

 

Provision for credit losses

 

 

(1,098

)

Professional services expense

 

 

1,250

 

Other expenses, net

 

 

(232

)

Maui wildfire related cost, net (after tax)

 

 

(80

)

Non-GAAP (core) net income

 

$

20,854

 

 

 

Three months ended March 31, 2024

Ratios (annualized %)

 

 

Based on GAAP

 

 

Return on average assets

 

0.88

Return on average equity

 

15.64

Return on average tangible common equity

 

18.48

Efficiency ratio

 

70.27

Based on Non-GAAP (core)

 

 

Return on average assets

 

0.88

Return on average equity

 

15.58

Return on average tangible common equity

 

18.41

Efficiency ratio

 

68.52

1

 

Current year composite statutory tax rate of 26.8% is used for ASB amounts.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20240510915101/en/

Mateo Garcia Director, Investor Relations Telephone: (808) 543-7300 E-mail: ir@hei.com