Dole plc (NYSE: DOLE) ("Dole" or the "Group" or the "Company")
today released its financial results for the three months and year
ended December 31, 2023.
Highlights for the year ended December 31, 2023:
- Very strong full year results achieved following a year of good
momentum for the Group
- Revenue of $8.2 billion, an increase of 2.8%
- Net income of $155.7 million, an increase of 39.3%, and Diluted
EPS of $1.30
- Adjusted EBITDA1 of $385.1 million, an increase of $24.7
million, or 6.9%
- Adjusted Net Income of $118.1 million and Adjusted Diluted EPS
of $1.24
- Free Cash Flow from Continuing Operations of $220.6
million
- Net Debt of $818.3 million, a reduction of $204.2 million
Financial Highlights - Unaudited
Three Months Ended
Year Ended
December 31, 2023
December 31, 2022
December 31, 2023
December 31, 2022
(U.S. Dollars in millions, except
per share amounts)
Revenue
2,072
2,043
8,245
8,024
Income from Continuing Operations2
23.1
21.7
177.5
168.2
Net Income
28.9
13.4
155.7
111.8
Net Income attributable to Dole plc
22.3
6.8
124.1
86.5
Diluted EPS from Continuing Operations
0.17
0.16
1.53
1.51
Diluted EPS
0.23
0.07
1.30
0.91
Adjusted EBITDA1
76.9
77.5
385.1
360.4
Adjusted Net Income1
14.8
17.3
118.1
136.4
Adjusted Diluted EPS1
0.16
0.18
1.24
1.44
1 Dole plc reports its financial results
in accordance with U.S. Generally Accepted Accounting Principles
("GAAP"). See full GAAP financial results in the appendix. Adjusted
EBIT, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per
Share, Net Debt and Free Cash Flow from Continuing Operations are
non-GAAP financial measures. Refer to the appendix of this release
for an explanation and reconciliation of these and other non-GAAP
financial measures used in this release to comparable GAAP
financial measures.
2 Fresh Vegetables results are reported
separately as discontinued operations, net of income taxes, in our
consolidated statements of operations, its assets and liabilities
are separately presented in our consolidated balance sheets, and
its cash flows are presented separately in our consolidated
statements of cash flows for all periods presented. Unless
otherwise noted, our discussion of our results included herein,
outlook and all supplementary tables, including non-GAAP financial
measures, are presented on a continuing operations basis.
Commenting on the results, Carl McCann, Executive Chairman,
said:
“2023 was a year of positive development for the Group. We are
very pleased with our strong full year results, delivering Adjusted
EBITDA growth of 6.9% and reducing our net debt by over $200
million.
Earlier this week, we announced an agreement to sell our 65%
equity stake in Progressive Produce to Arable Capital Partners. The
proceeds from this sale will be used to further strengthen our
financial position and increase our focus on our core
activities.
We believe our business is well positioned to deliver another
good result in 2024, and at this early stage of the year, our
target is to deliver full year Adjusted EBITDA in line with 2023 on
a like-for-like basis.
Our results in 2023 would not be possible without the efforts of
our people, and we extend thanks to everyone for their continued
dedication and contributions during this past year.”
Group Results - Fourth Quarter
Revenue increased 1.5%, or $29.7 million, primarily due to a
positive impact from foreign currency translation of $33.4 million,
a net positive impact from acquisitions and divestitures of $12.2
million and an increase in revenue in the Diversified EMEA segment
on a like-for-like basis3. Excluding the impact of foreign currency
translation and acquisitions and divestitures, on a like-for-like
basis, Group revenue decreased 0.8%, or $15.9 million, driven
partially by lower revenue in the Diversified Americas segment.
Adjusted EBITDA decreased 0.8%, or $0.7 million, primarily
driven by a decrease for the Fresh Fruit segment against a very
strong prior year comparative, partially offset by a strong
performance in the Diversified EMEA segment. On a like-for-like
basis, Adjusted EBITDA decreased 2.0%, or $1.5 million.
Adjusted Net Income decreased $2.4 million, predominantly due to
the decreases in Adjusted EBITDA and higher interest expense.
Adjusted Diluted EPS was $0.16 compared to $0.18 in the prior
year.
Group Results - Full Year
Revenue increased 2.8%, or $220.9 million, and, on a
like-for-like basis, revenue increased 2.0%, or $158.3 million. The
increase was driven by increases in the Diversified EMEA and Fresh
Fruit segments primarily as a result of inflation-justified price
increases, a positive impact from foreign currency translation of
$26.7 million and a net positive impact from acquisitions and
divestitures of $35.8 million. These positive impacts were
partially offset by lower revenue in the Diversified Americas
segment.
Adjusted EBITDA increased 6.9%, or $24.7 million, primarily due
to stronger performance in the Diversified EMEA and Fresh Fruit
segments, partially offset by a lower result in the Diversified
Americas segment due to seasonal timing differences in the Chilean
cherry season. On a like-for-like basis, Adjusted EBITDA increased
5.9%, or $21.2 million.
Adjusted Net Income decreased by $18.3 million, predominantly
due to higher interest expense and tax expense, partially offset by
the increases in Adjusted EBITDA as noted above and lower
depreciation expense. Adjusted Diluted EPS for the year ended
December 31, 2023 was $1.24 compared to $1.44 in the prior
year.
3 Like-for-like basis refers to the
measure excluding the impact of foreign currency translation
movements and acquisitions and divestitures.
Selected Segmental Financial Information (Unaudited)
Three Months Ended
December 31, 2023
December 31, 2022
(U.S. Dollars in thousands)
Revenue
Adjusted EBITDA
Revenue
Adjusted EBITDA
Fresh Fruit
$
748,703
$
28,792
$
740,167
$
39,460
Diversified Fresh Produce - EMEA
862,865
32,638
751,594
22,656
Diversified Fresh Produce - Americas &
ROW
489,761
15,427
573,936
15,396
Intersegment
(29,074
)
—
(23,129
)
—
Total
$
2,072,255
$
76,857
$
2,042,568
$
77,512
Year Ended
December 31, 2023
December 31, 2022
(U.S. Dollars in thousands)
Revenue
Adjusted EBITDA
Revenue
Adjusted EBITDA
Fresh Fruit
$
3,135,866
$
208,930
$
3,047,149
$
205,547
Diversified Fresh Produce - EMEA
3,432,945
133,570
3,152,561
111,053
Diversified Fresh Produce - Americas &
ROW
1,800,168
42,618
1,965,667
43,796
Intersegment
(123,711
)
—
(140,974
)
—
Total
$
8,245,268
$
385,118
$
8,024,403
$
360,396
Fourth Quarter Commentary
Fresh Fruit
Revenue increased 1.2%, or $8.5 million, compared to the prior
year quarter. The increase was primarily due to higher worldwide
volumes of bananas sold, an increase in banana pricing in Europe
and an increase in worldwide pricing of pineapples. These increases
were offset in part by lower banana prices in North America and
less worldwide volumes of pineapples sold.
Adjusted EBITDA decreased by 27.0%, or $10.7 million. The
decrease was primarily due to higher fruit sourcing costs in
bananas, as well as weaker performance in our commercial cargo
business and other diversified products.
Diversified Fresh Produce – EMEA
Revenue increased 14.8%, or $111.3 million, primarily driven by
inflation-justified price increases across the segment, a positive
impact from foreign currency translation of $33.4 million due to
the strengthening of the Euro and British pound sterling against
the U.S. Dollar and a net positive impact from acquisitions and
divestitures of $12.2 million. On a like-for-like basis, revenue
increased 8.7%, or $65.7 million.
Adjusted EBITDA increased 44.1%, or $10.0 million. The increase
in Adjusted EBITDA was as a result of strong performance across the
segment, particularly within the Dutch, Swedish and South African
businesses, as well as a net favorable impact from acquisition and
divestitures of $0.4 million and a positive impact from foreign
currency translation of $1.1 million. On a like-for-like basis,
Adjusted EBITDA increased 37.4%, or $8.5 million.
Diversified Fresh Produce – Americas & ROW
Revenue decreased 14.7%, or $84.2 million, primarily due to
lower volumes of cherries due to seasonal timing differences, as
well as continued challenging performance for the berry category in
North America, partially offset by inflation-justified price
increases and continued strong performance for potatoes and onions
in North America.
Adjusted EBITDA increased marginally by 0.2%, driven primarily
by significant recoveries in profitability for apples and, to a
lesser extent, kiwis, after a challenging 2022, mostly offset by
the impact of seasonal timing differences in the Chilean cherry
season, as well as by a challenging performance for the berry
category in North America.
Full Year Commentary
Fresh Fruit
Revenue increased 2.9%, or $88.7 million, predominantly driven
by higher worldwide pricing of bananas and pineapples and an
increase in worldwide volumes of bananas sold, partially offset by
lower worldwide volumes of pineapples sold.
Adjusted EBITDA increased 1.6%, or $3.4 million. Adjusted EBITDA
was positively impacted by strong revenue performance, partially
offset by higher fruit sourcing costs, an increase in materials and
handling costs and lower profit from the commercial cargo
business.
Diversified Fresh Produce – EMEA
Revenue increased 8.9%, or $280.4 million, primarily driven by
inflation-justified price increases across the segment, a net
positive impact from acquisitions and divestitures of $35.8 million
and a positive impact from foreign currency translation of $33.2
million, as a result of the strengthening of the Euro and British
pound sterling against the U.S. Dollar, partly offset by the
weakening of the Swedish krona against the U.S. Dollar. On a
like-for-like basis, revenue increased 6.7%, or $211.4 million.
Adjusted EBITDA increased 20.3%, or $22.5 million. The increase
was primarily due to strong performance across the segment,
particularly within the Spanish, Dutch, Czech and South African
businesses, as well as a net favorable impact from acquisitions and
divestitures of $1.8 million. Excluding the impact of foreign
currency translation and acquisition and divestitures, Adjusted
EBITDA was 17.4%, or $19.3 million, ahead of the prior year.
Diversified Fresh Produce – Americas & ROW
Revenue decreased 8.4%, or $165.5 million, primarily due to
lower volumes of most commodities sold, particularly in cherries,
as well as in berries, grapes and apples, partially offset by
inflation-justified price increases, a strong recovery in pricing
of grapes and apples after a challenging 2022 and continued strong
performance for potatoes and onions in North America.
Adjusted EBITDA decreased 2.7%, or $1.2 million, primarily due
to a weak performance for the North American berry business and
lower profits in the Chilean cherry business due to seasonal timing
differences, partially offset by strong recovery in Chilean apples
and grapes after challenging seasons in 2022 and by strong trading
activity for most other products that we market in North America,
particularly for potatoes and onions.
Capital Expenditures
Capital expenditures for the year ended December 31, 2023 were
$78.0 million and included investments in farm renovations and
ongoing investments in IT, logistics and efficiency projects in our
warehouses and processing facilities. This amount only includes
capital expenditures from continuing operations and also excludes
non-cash finance lease additions of $8.9 million for the year ended
December 31, 2023.
Sales of Assets
Sales of assets for the year ended December 31, 2023 were $83.6
million, compared to $36.7 million for the year ended December 31,
2022. These sales resulted in a gain on asset sales of $54.1
million for the year ended December 31, 2023, compared to $11.8
million for the year ended December 31, 2022. The increase was
driven by $44.0 million of cash proceeds received from the sale of
idle land in Hawaii during the third quarter of 2023, as well as
$14.0 million of cash proceeds received from the sale of a cooler
in California during the fourth quarter of 2023.
Free Cash Flow from Continuing Operations and Net
Debt
Free Cash Flow from Continuing Operations was $220.6 million for
the year ended December 31, 2023. Free Cash Flow from Continuing
Operations benefited from strong Adjusted EBITDA performance and
good working capital management across the Group over the course of
the year. In particular, in the fourth quarter, we benefited from a
strong seasonal working capital inflow. At the end of the year, Net
Debt was $0.8 billion, a reduction from $1.0 billion as of December
31, 2022.
Progressive Produce Transaction
On February 27, 2024, we entered into a stock purchase agreement
with PTF Holdings, LLC, the parent company of Pacific Trellis
Fruit, LLC, to sell our 65% equity stake in Progressive Produce LLC
for gross cash consideration of $120.2 million. PTF Holdings, LLC
is a portfolio company of Arable Capital Partners, LLC. This
transaction is expected to close in March 2024, subject to the
satisfaction of customary closing conditions.
Outlook for Fiscal Year 2024 (forward-looking
statement)
We are pleased with the Group's exceptional performance in 2023,
delivering $385.1 million of Adjusted EBITDA from continuing
operations. The result gives the Group a strong starting point from
which to build further momentum in the 2024 financial year.
As we move through 2024, the operating environment continues to
present new challenges as well as opportunities. On the
macro-economic side, we have been pleased that inflation has
continued to moderate across our key operating regions. We are also
pleased by the relative stability being seen in some key foreign
exchange rates, energy prices and, more recently, in interest
rates.
While forecasting in this environment remains complex, overall,
we believe our business is well positioned to deliver another good
result in 2024. Given our strong 2023 overperformance, our target
at this early stage of the year is to deliver full year Adjusted
EBITDA in line with 2023 on a like-for-like basis.
For fiscal year 2024, we are guiding capital expenditure from
continuing operations to be in the range of $110 - $120
million.
Dividend
On February 28, 2024, the Board of Directors of Dole plc
declared a cash dividend for the fourth quarter of 2023 of $0.08
per share, payable on April 4, 2024 to shareholders of record on
March 21, 2024. A cash dividend of $0.08 per share was paid on
January 4, 2024 for the third quarter of 2023.
About Dole plc
A global leader in fresh produce, Dole plc produces, markets,
and distributes an extensive variety of fresh fruits and vegetables
sourced locally and from around the world. Dedicated and passionate
in exceeding our customers’ requirements in over 75 countries, our
goal is to make the world a healthier and a more sustainable
place.
Webcast and Conference Call Information
Dole plc will host a conference call and simultaneous webcast at
08:00 a.m. Eastern Time today to discuss the fourth quarter and
full year 2023 financial results. The webcast can be accessed at
www.doleplc.com/investors.
The conference call can be accessed live by dialing (646)
307-1963 in the US or +353 (1) 582 2023 in Ireland and +44 20 3481
4247 for UK and other international participants. The conference ID
is 2525779.
Forward-looking information
Certain statements made in this press release that are not
historical are forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements are based on management’s beliefs,
assumptions, and expectations of our future economic performance,
considering the information currently available to management.
These statements are not statements of historical fact. The words
“believe,” “may,” “could,” “will,” “should,” “would,” “anticipate,”
“estimate,” “expect,” “intend,” “objective,” “seek,” “strive,”
“target” or similar words, or the negative of these words, identify
forward-looking statements. The inclusion of this forward-looking
information should not be regarded as a representation by us or any
other person that the future plans, estimates, or expectations
contemplated by us will be achieved. Such forward-looking
statements are subject to various risks and uncertainties and
assumptions relating to our operations, financial results,
financial condition, business prospects, growth strategy and
liquidity. Accordingly, there are, or will be, important factors
that could cause our actual results to differ materially from those
indicated in these statements. If one or more of these or other
risks or uncertainties materialize, or if our underlying
assumptions prove to be incorrect, our actual results may vary
materially from what we may have expressed or implied by these
forward-looking statements. We caution that you should not place
undue reliance on any of our forward-looking statements. Any
forward-looking statement speaks only as of the date on which such
statement is made, and we do not undertake any obligation to update
any forward-looking statement to reflect events or circumstances
after the date on which such statement is made except as required
by the federal securities laws.
Appendix
Consolidated Statements of Operations - Unaudited
Three Months Ended
Year Ended
December 31, 2023
December 31, 2022
December 31, 2023
December 31, 2022
(U.S. Dollars and shares in
thousands, except per share amounts)
Revenues, net
$
2,072,255
$
2,042,568
$
8,245,268
$
8,024,403
Cost of sales
(1,920,077
)
(1,891,456
)
(7,551,098
)
(7,424,525
)
Gross profit
152,178
151,112
694,170
599,878
Selling, marketing, general and
administrative expenses
(119,334
)
(112,934
)
(473,903
)
(436,192
)
Gain on disposal of businesses
—
(50
)
—
192
Impairment and asset write-downs of
property, plant and equipment
(2,217
)
(397
)
(2,217
)
(397
)
Gain on asset sales
10,666
2,596
54,108
11,784
Operating income
41,293
40,327
272,158
175,265
Other (expense) income, net
(2,922
)
(9,165
)
4,799
10,600
Interest income
2,823
1,986
10,083
6,407
Interest expense
(18,754
)
(18,245
)
(81,113
)
(56,371
)
Income from continuing operations before
income taxes and equity earnings
22,440
14,903
205,927
135,901
Income tax (expense) benefit
(2,987
)
4,106
(43,591
)
25,603
Equity method earnings
3,683
2,698
15,191
6,726
Income from continuing operations
23,136
21,707
177,527
168,230
Income (loss) from discontinued
operations, net of income taxes
5,798
(8,318
)
(21,818
)
(56,447
)
Net income
28,934
13,389
155,709
111,783
Less: Net income attributable to
noncontrolling interests
(6,597
)
(6,608
)
(31,646
)
(25,287
)
Net income attributable to Dole plc
$
22,337
$
6,781
$
124,063
$
86,496
Income (loss) per share - basic:
Continuing operations
$
0.18
$
0.16
$
1.54
$
1.51
Discontinued operations
0.06
(0.09
)
(0.23
)
(0.60
)
Net income per share attributable to Dole
plc - basic
$
0.24
$
0.07
$
1.31
$
0.91
Income (loss) per share - diluted:
Continuing operations
$
0.17
$
0.16
$
1.53
$
1.51
Discontinued operations
0.06
(0.09
)
(0.23
)
(0.60
)
Net income per share attributable to Dole
plc - diluted
$
0.23
$
0.07
$
1.30
$
0.91
Weighted-average shares:
Basic
94,929
94,899
94,917
94,886
Diluted
95,187
94,928
95,118
94,914
Consolidated Balance Sheets - Unaudited
December 31, 2023
December 31, 2022
ASSETS
(U.S. Dollars in thousands)
Cash and cash equivalents
$
275,580
$
228,840
Short-term investments
5,899
5,367
Trade receivables, net of allowances for
credit losses of $18,360 and $18,001, respectively
538,177
610,384
Grower advance receivables, net of
allowances of $19,839 and $15,817, respectively
109,958
106,864
Other receivables, net of allowances of
$13,227 and $14,538, respectively
117,069
132,947
Inventories, net of allowances of $4,792
and $4,186, respectively
378,592
394,150
Prepaid expenses
61,724
48,995
Other current assets
17,401
15,034
Fresh Vegetables current assets held for
sale
414,457
62,252
Other assets held-for-sale
1,832
645
Total current assets
1,920,689
1,605,478
Long-term investments
15,970
16,498
Investments in unconsolidated
affiliates
131,704
124,234
Actively marketed property
13,781
31,007
Property, plant and equipment, net of
accumulated depreciation of $444,775 and $375,721, respectively
1,102,234
1,116,124
Operating lease right-of-use assets
340,458
293,658
Goodwill
513,312
497,453
DOLE brand
306,280
306,280
Other intangible assets, net of
accumulated amortization of $134,420 and $120,315, respectively
41,232
50,990
Fresh Vegetables non-current assets held
for sale
—
343,828
Other assets
109,048
142,180
Deferred tax assets, net
66,485
64,112
Total assets
$
4,561,193
$
4,591,842
LIABILITIES AND EQUITY
Accounts payable
$
670,904
$
640,620
Income taxes payable
22,917
11,558
Accrued liabilities
357,427
381,688
Bank overdrafts
11,488
8,623
Current portion of long-term debt, net
222,940
97,435
Current maturities of operating leases
63,653
57,372
Payroll and other tax
27,791
27,187
Contingent consideration
1,788
1,791
Pension and postretirement benefits
16,570
17,287
Fresh Vegetables current liabilities held
for sale
291,342
199,255
Dividends payable and other current
liabilities
29,892
17,698
Total current liabilities
1,716,712
1,460,514
Long-term debt, net
845,013
1,127,321
Operating leases, less current
maturities
287,991
246,723
Deferred tax liabilities, net
92,653
118,403
Income taxes payable, less current
portion
16,664
30,458
Contingent consideration, less current
portion
7,327
5,022
Pension and postretirement benefits, less
current portion
121,689
124,646
Fresh Vegetables non-current liabilities
held for sale
—
116,380
Other long-term liabilities
52,295
43,390
Total liabilities
$
3,140,344
$
3,272,857
Redeemable noncontrolling interests
34,185
32,311
Stockholders’ equity:
Common stock — $0.01 par value; 300,000
shares authorized and 94,929 and 94,899 shares outstanding as of
December 31, 2023 and December 31, 2022, respectively
949
949
Additional paid-in capital
796,800
795,063
Retained earnings
562,562
469,249
Accumulated other comprehensive loss
(110,791
)
(104,133
)
Total equity attributable to Dole plc
1,249,520
1,161,128
Equity attributable to noncontrolling
interests
137,144
125,546
Total equity
1,386,664
1,286,674
Total liabilities, redeemable
noncontrolling interests and equity
$
4,561,193
$
4,591,842
Consolidated Statements of Cash Flows - Unaudited
Year Ended
December 31, 2023
December 31, 2022
Operating Activities
(U.S. Dollars in thousands)
Net income
$
155,709
$
111,783
Loss from discontinued operations, net of
income taxes
21,818
56,447
Income from continuing operations
177,527
168,230
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization
104,168
109,596
Incremental charges on purchase accounting
valuation of biological assets and inventory
—
41,145
Net gain on sale of assets
(54,108
)
(11,784
)
Stock-based compensation expense
6,045
4,500
Equity method earnings
(15,191
)
(6,726
)
Amortization of debt discounts and debt
issuance costs
6,390
6,213
Deferred tax benefit
(12,600
)
(31,061
)
Pension and other postretirement benefit
plan expense
7,735
3,151
Dividends received from equity method
investees
9,388
9,817
Other
4,268
7,164
Changes in operating assets and
liabilities:
Receivables, net of allowances
58,794
55,150
Inventories
20,688
(31,685
)
Prepaids, other current assets and other
assets
(27,521
)
(11,073
)
Accounts payable, accrued liabilities and
other liabilities
13,022
10,975
Net cash provided by operating activities
- continuing operations
298,605
323,612
Investing Activities
Sales of assets
83,557
36,676
Capital expenditures
(78,041
)
(85,564
)
Acquisitions, net of cash acquired
(1,263
)
(4,886
)
Insurance proceeds
1,054
2,278
Purchases of investments
(1,153
)
(458
)
Net sales (purchases) of investments in
unconsolidated affiliates
1,013
(3,029
)
Other
57
912
Net cash provided by (used in) investing
activities - continuing operations
5,224
(54,071
)
Financing Activities
Proceeds from borrowings and
overdrafts
1,407,970
1,293,280
Repayments on borrowings and
overdrafts
(1,576,067
)
(1,411,467
)
Payment of debt issuance costs
(44
)
(304
)
Dividends paid to shareholders
(30,373
)
(30,364
)
Dividends paid to noncontrolling
interests
(28,522
)
(21,632
)
Other noncontrolling interest activity,
net
(1,300
)
—
Payments of contingent consideration
(1,662
)
(2,909
)
Net cash used in financing activities -
continuing operations
(229,998
)
(173,396
)
Effect of foreign currency exchange rate
changes on cash
5,448
(20,712
)
Net cash used in operating activities -
discontinued operations
(22,622
)
(84,720
)
Net cash used in investing activities -
discontinued operations
(8,492
)
(12,434
)
Cash used in discontinued operations,
net
(31,114
)
(97,154
)
Increase (decrease) in cash and cash
equivalents
48,165
(21,721
)
Cash and cash equivalents at beginning of
period, including discontinued operations
228,840
250,561
Cash and cash equivalents at end of
period, including discontinued operations
$
277,005
$
228,840
Supplemental cash flow
information:
Income tax payments, net of refunds
$
(63,969
)
$
(50,469
)
Interest payments on borrowings
$
(82,367
)
$
(53,404
)
Non-cash Investing and Financing
Activities:
Accrued property, plant and equipment
$
(1,465
)
$
(488
)
Reconciliation from Net Income to Adjusted EBITDA –
Unaudited
The following information is provided to give quantitative
information related to items impacting comparability. Refer to the
'Non-GAAP Financial Measures' section of this document for
additional detail on each item.
Three Months Ended
Year Ended
December 31, 2023
December 31, 2022
December 31, 2023
December 31, 2022
(U.S. Dollars in thousands)
Net income (Reported GAAP)
$
28,934
$
13,389
$
155,709
$
111,783
(Income) loss from discontinued
operations, net of income taxes
(5,798
)
8,318
21,818
56,447
Income from continuing operations
(Reported GAAP)
23,136
21,707
177,527
168,230
Income tax expense (benefit)
2,987
(4,106
)
43,591
(25,603
)
Interest expense
18,754
18,245
81,113
56,371
Mark to market losses
5,450
8,868
2,524
3,049
Gain on asset sales
(9,139
)
(1,970
)
(52,495
)
(10,316
)
Incremental charges on biological assets
and inventory related costs due to acquisition of Legacy Dole
—
681
—
41,145
Cyber-related incident
—
—
5,321
—
Other items4,5
1,833
1,053
2,918
(231
)
Adjustments from equity method
investments
4,309
2,614
10,714
7,540
Adjusted EBIT (Non-GAAP)
47,330
47,092
271,213
240,185
Depreciation
24,788
25,159
93,970
98,703
Amortization of intangible assets
2,472
2,645
10,198
10,893
Depreciation and amortization adjustments
from equity method investments
2,267
2,616
9,737
10,615
Adjusted EBITDA (Non-GAAP)
$
76,857
$
77,512
$
385,118
$
360,396
4 For the three months ended December 31,
2023, other items is primarily comprised of $1.9 million asset
write-downs, net of insurance proceeds and $0.2 million of
impairment charges on property, plant and equipment, partially
offset by other immaterial items. For the three months ended
December 31, 2022, other items is primarily comprised of $0.5
million of net losses on equity method disposals, $0.4 million of
impairment charges on property, plant and equipment and other
immaterial items.
5 For the year ended December 31, 2023,
other items is primarily comprised of $3.0 million of asset
write-downs, net of insurance proceeds, $0.2 million of impairment
charges on property, plant and equipment, partially offset by other
immaterial items. For the year ended December 31, 2022, other items
is primarily comprised of $0.9 million of net legal and
restructuring adjustments and $0.5 million of insurance proceeds,
net of asset write-downs, partially offset by $0.5 million of net
losses on equity method acquisitions and disposals, $0.4 million of
impairment charges on property, plant and equipment and other
immaterial items.
Reconciliation from Net Income attributable to Dole plc to
Adjusted Net Income – Unaudited
The following information is provided to give quantitative
information related to items impacting comparability. Refer to the
'Non-GAAP Financial Measures' section of this document for
additional detail on each item. Refer to the Appendix for
supplementary detail.
Three Months Ended
Year Ended
December 31, 2023
December 31, 2022
December 31, 2023
December 31, 2022
(U.S. Dollars and shares in
thousands, except per share amounts)
Net income attributable to Dole plc
(Reported GAAP)
$
22,337
$
6,781
$
124,063
$
86,496
(Income) loss from discontinued
operations, net of income taxes
(5,798
)
8,318
21,818
56,447
Income from continuing operations
attributable to Dole plc
16,539
15,099
145,881
142,943
Amortization of intangible assets
2,472
2,645
10,198
10,893
Mark to market losses
5,450
8,868
2,524
3,049
Gain on asset sales
(9,139
)
(1,970
)
(52,495
)
(10,316
)
Incremental charges on biological assets
and inventory related costs due to acquisition of Legacy Dole
—
681
—
41,145
Cyber-related incident
—
—
5,321
—
Other items6,7
1,833
1,053
2,918
(231
)
Adjustments from equity method
investments
604
662
1,956
2,580
Income tax on items above and discrete tax
items
(1,709
)
(8,876
)
5,243
(50,504
)
NCI impact on items above
(1,220
)
(898
)
(3,494
)
(3,187
)
Adjusted Net Income for Adjusted EPS
calculation (Non-GAAP)
$
14,830
$
17,264
$
118,052
$
136,372
Adjusted earnings per share – basic
(Non-GAAP)
$
0.16
$
0.18
$
1.24
$
1.44
Adjusted earnings per share – diluted
(Non-GAAP)
$
0.16
$
0.18
$
1.24
$
1.44
Weighted average shares outstanding –
basic
94,929
94,899
94,917
94,886
Weighted average shares outstanding –
diluted
95,187
94,928
95,118
94,914
6 For the three months ended December 31,
2023, other items is primarily comprised of $1.9 million asset
write-downs, net of insurance proceeds and $0.2 million of
impairment charges on property, plant and equipment, partially
offset by other immaterial items. For the three months ended
December 31, 2022, other items is primarily comprised of $0.5
million of net losses on equity method disposals, $0.4 million of
impairment charges on property, plant and equipment and other
immaterial items.
7 For the year ended December 31, 2023,
other items is primarily comprised of $3.0 million of asset
write-downs, net of insurance proceeds, $0.2 million of impairment
charges on property, plant and equipment, partially offset by other
immaterial items. For the year ended December 31, 2022, other items
is primarily comprised of $0.9 million of net legal and
restructuring adjustments and $0.5 million of insurance proceeds,
net of asset write-downs, partially offset by $0.5 million of net
losses on equity method acquisitions and disposals, $0.4 million of
impairment charges on property, plant and equipment and other
immaterial items.
Supplemental Reconciliation from Net Income attributable to
Dole plc to Adjusted Net Income – Unaudited
The following information is provided to give quantitative
information related to items impacting comparability. Refer to the
'Non-GAAP Financial Measures' section of this document for
additional detail on each item.
Three Months Ended December
31, 2023 (U.S. Dollars in thousands)
Revenues, net
Cost of sales
Gross profit
Gross Margin %
Selling, marketing, general
and administration expenses
Other operating
charges8
Operating Income
Reported (GAAP)
$
2,072,255
(1,920,077
)
152,178
7.3 %
(119,334
)
8,449
$
41,293
(Income) loss from discontinued
operations, net of income taxes
—
—
—
—
—
—
Amortization of intangible assets
—
—
—
2,472
—
2,472
Mark to market losses
—
(189
)
(189
)
—
—
(189
)
Gain on asset sales
—
—
—
—
(9,139
)
(9,139
)
Cyber-related incident
—
—
—
—
—
—
Other items
—
2,120
2,120
(34
)
—
2,086
Adjustments from equity method
investments
—
—
—
—
—
—
Income tax on items above and discrete tax
items
—
—
—
—
—
—
NCI impact on items above
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
2,072,255
(1,918,146
)
154,109
7.4 %
(116,896
)
(690
)
$
36,523
8 Other operating charges for the three
months ended December 31, 2023 is primarily comprised of a $10.7
million gain on asset sales, partially offset by $2.2 million of
impairment charges and asset write-downs of property, plant and
equipment, as reported in the consolidated statements of
operations.
Three Months Ended December
31, 2022 (U.S. Dollars in thousands)
Revenues, net
Cost of sales
Gross profit
Gross Margin %
Selling, marketing, general
and administration expenses
Other operating
charges9
Operating Income
Reported (GAAP)
$
2,042,568
(1,891,456
)
151,112
7.4 %
(112,934
)
2,149
$
40,327
(Income) loss from discontinued
operations, net of income taxes
—
—
—
—
—
—
Amortization of intangible assets
—
—
—
2,645
—
2,645
Mark to market losses
—
476
476
—
—
476
Gain on asset sales
—
—
—
—
(1,970
)
(1,970
)
Incremental charges on biological assets
and inventory related costs due to acquisition of Legacy Dole
—
681
681
—
—
681
Other items
—
(452
)
(452
)
—
961
509
Adjustments from equity method
investments
—
—
—
—
—
—
Income tax on items above and discrete tax
items
—
—
—
—
—
—
NCI impact on items above
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
2,042,568
(1,890,751
)
151,817
7.4 %
(110,289
)
1,140
$
42,668
9 Other operating charges for the three
months ended December 31, 2022 is primarily comprised of a $2.6
million gain on asset sales, partially offset by $0.4 million of
impairment charges and asset write-downs of property, plant and
equipment, as reported in the consolidated statements of
operations.
Three Months Ended December
31, 2023 (U.S. Dollars in thousands)
Other (expense) income,
net
Interest income
Interest expense
Income tax (expense)
Equity earnings
Income from continuing
operations
Income from discontinued
operations, net of income taxes
Reported (GAAP)
$
(2,922
)
2,823
(18,754
)
(2,987
)
3,683
23,136
$
5,798
(Income) loss from discontinued
operations, net of income taxes
—
—
—
—
—
—
(5,798
)
Amortization of intangible assets
—
—
—
—
—
2,472
—
Mark to market losses
5,639
—
—
—
—
5,450
—
Gain on asset sales
—
—
—
—
—
(9,139
)
—
Cyber-related incident
—
—
—
—
—
—
—
Other items
(253
)
—
—
—
—
1,833
—
Adjustments from equity method
investments
—
—
—
—
604
604
—
Income tax on items above and discrete tax
items
—
—
—
(1,610
)
(99
)
(1,709
)
—
NCI impact on items above
—
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
2,464
2,823
(18,754
)
(4,597
)
4,188
22,647
$
—
Three Months Ended December
31, 2022 (U.S. Dollars in thousands)
Other expense, net
Interest income
Interest expense
Income tax benefit
(expense)
Equity earnings
Income from continuing
operations
Loss from discontinued
operations, net of income taxes
Reported (GAAP)
$
(9,165
)
1,986
(18,245
)
4,106
2,698
21,707
$
(8,318
)
(Income) loss from discontinued
operations, net of income taxes
—
—
—
—
—
—
8,318
Amortization of intangible assets
—
—
—
—
—
2,645
—
Mark to market losses
8,392
—
—
—
—
8,868
—
Gain on asset sales
—
—
—
—
—
(1,970
)
—
Incremental charges on biological assets
and inventory related costs due to acquisition of Legacy Dole
—
—
—
—
—
681
—
Other items
—
—
—
—
544
1,053
—
Adjustments from equity method
investments
—
—
—
—
662
662
—
Income tax on items above and discrete tax
items
—
—
—
(8,777
)
(99
)
(8,876
)
—
NCI impact on items above
—
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
(773
)
1,986
(18,245
)
(4,671
)
3,805
24,770
$
—
Three Months Ended December
31, 2023 (U.S. Dollars and shares in thousands, except per
share amounts)
Net income
Net income attributable to
noncontrolling interests
Net income attributable to
Dole plc
Diluted net income per
share
Reported (GAAP)
$
28,934
(6,597
)
$
22,337
$
0.23
(Income) loss from discontinued
operations, net of income taxes
(5,798
)
—
(5,798
)
Amortization of intangible assets
2,472
—
2,472
Mark to market losses
5,450
—
5,450
Gain on asset sales
(9,139
)
—
(9,139
)
Cyber-related incident
—
—
—
Other items
1,833
—
1,833
Adjustments from equity method
investments
604
—
604
Income tax on items above and discrete tax
items
(1,709
)
—
(1,709
)
NCI impact on items above
—
(1,220
)
(1,220
)
Adjusted (Non-GAAP)
$
22,647
(7,817
)
$
14,830
$
0.16
Weighted average shares outstanding –
diluted
95,187
Three Months Ended December
31, 2022 (U.S. Dollars and shares in thousands, except per
share amounts)
Net income
Net income attributable to
noncontrolling interests
Net income attributable to
Dole plc
Diluted net income per
share
Reported (GAAP)
$
13,389
(6,608
)
$
6,781
$
0.07
(Income) loss from discontinued
operations, net of income taxes
8,318
—
8,318
Amortization of intangible assets
2,645
—
2,645
Mark to market losses
8,868
—
8,868
Gain on asset sales
(1,970
)
—
(1,970
)
Incremental charges on biological assets
and inventory related costs due to acquisition of Legacy Dole
681
—
681
Other items
1,053
—
1,053
Adjustments from equity method
investments
662
—
662
Income tax on items above and discrete tax
items
(8,876
)
—
(8,876
)
NCI impact on items above
—
(898
)
(898
)
Adjusted (Non-GAAP)
$
24,770
(7,506
)
$
17,264
$
0.18
Weighted average shares outstanding –
diluted
94,928
Year Ended December 31,
2023 (U.S. Dollars in thousands)
Revenues, net
Cost of sales
Gross profit
Gross Margin %
Selling, marketing, general
and administration expenses
Other operating
charges10
Operating Income
Reported (GAAP)
$
8,245,268
(7,551,098
)
694,170
8.4 %
(473,903
)
51,891
$
272,158
(Income) loss from discontinued
operations, net of income taxes
—
—
—
—
—
—
Amortization of intangible assets
—
—
—
10,198
—
10,198
Mark to market losses
—
(2,638
)
(2,638
)
—
—
(2,638
)
Gain on asset sales
—
—
—
—
(52,495
)
(52,495
)
Cyber-related incident
—
—
—
5,321
—
5,321
Other items
—
3,205
3,205
(34
)
—
3,171
Adjustments from equity method
investments
—
—
—
—
—
—
Income tax on items above and discrete tax
items
—
—
—
—
—
—
NCI impact on items above
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
8,245,268
(7,550,531
)
694,737
8.4 %
(458,418
)
(604
)
$
235,715
10 Other operating charges for the year
ended December 31, 2023 is primarily comprised of a $54.1 million
gain on asset sales, partially offset by $2.2 million of impairment
charges and asset write-downs of property, plant and equipment, as
reported in the consolidated statements of operations.
Year Ended December 31,
2022 (U.S. Dollars in thousands)
Revenues, net
Cost of sales
Gross profit
Gross Margin %
Selling, marketing, general
and administration expenses
Other operating
charges11
Operating Income
Reported (GAAP)
$
8,024,403
(7,424,525
)
599,878
7.5 %
(436,192
)
11,579
$
175,265
(Income) loss from discontinued
operations, net of income taxes
—
—
—
—
—
—
Amortization of intangible assets
—
—
—
10,893
—
10,893
Mark to market losses
—
2,848
2,848
—
—
2,848
Gain on asset sales
—
—
—
—
(10,316
)
(10,316
)
Incremental charges on biological assets
and inventory related costs due to acquisition of Legacy Dole
—
41,145
41,145
—
—
41,145
Other items
—
(452
)
(452
)
(910
)
587
(775
)
Adjustments from equity method
investments
—
—
—
—
—
—
Income tax on items above and discrete tax
items
—
—
—
—
—
—
NCI impact on items above
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
8,024,403
(7,380,984
)
643,419
8.0 %
(426,209
)
1,850
$
219,060
11 Other operating charges for the year
ended December 31, 2022 is primarily comprised of a $11.8 million
gain on asset sales, partially offset by $0.4 million of impairment
charges and asset write-downs of property, plant and equipment, as
reported in the consolidated statements of operations.
Year Ended December 31,
2023 (U.S. Dollars in thousands)
Other income, net
Interest income
Interest expense
Income tax (expense)
Equity earnings
Income from continuing
operations
Loss from discontinued
operations, net of income taxes
Reported (GAAP)
$
4,799
10,083
(81,113
)
(43,591
)
15,191
177,527
$
(21,818
)
(Income) loss from discontinued
operations, net of income taxes
—
—
—
—
—
—
21,818
Amortization of intangible assets
—
—
—
—
—
10,198
—
Mark to market losses
5,162
—
—
—
—
2,524
—
Gain on asset sales
—
—
—
—
—
(52,495
)
—
Cyber-related incident
—
—
—
—
—
5,321
—
Other items
(253
)
—
—
—
—
2,918
—
Adjustments from equity method
investments
—
—
—
—
1,956
1,956
—
Income tax on items above and discrete tax
items
—
—
—
5,643
(400
)
5,243
—
NCI impact on items above
—
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
9,708
10,083
(81,113
)
(37,948
)
16,747
153,192
$
—
Year Ended December 31,
2022 (U.S. Dollars in thousands)
Other income, net
Interest income
Interest expense
Income tax expense
Equity earnings
Income from continuing
operations
Loss from discontinued
operations, net of income taxes
Reported (GAAP)
$
10,600
6,407
(56,371
)
25,603
6,726
168,230
$
(56,447
)
(Income) loss from discontinued
operations, net of income taxes
—
—
—
—
—
—
56,447
Amortization of intangible assets
—
—
—
—
—
10,893
—
Mark to market losses
201
—
—
—
—
3,049
—
Gain on asset sales
—
—
—
—
—
(10,316
)
—
Incremental charges on biological assets
and inventory related costs due to acquisition of Legacy Dole
—
—
—
—
—
41,145
—
Other items
—
—
—
—
544
(231
)
—
Adjustments from equity method
investments
—
—
—
—
2,580
2,580
—
Income tax on items above and discrete tax
items
—
—
—
(50,097
)
(407
)
(50,504
)
—
NCI impact on items above
—
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
10,801
6,407
(56,371
)
(24,494
)
9,443
164,846
$
—
Year Ended December 31,
2023 (U.S. Dollars and shares in thousands, except per share
amounts)
Net income
Net income attributable to
noncontrolling interests
Net income attributable to
Dole plc
Diluted net income per
share
Reported (GAAP)
$
155,709
(31,646
)
$
124,063
$
1.30
(Income) loss from discontinued
operations, net of income taxes
21,818
—
21,818
Amortization of intangible assets
10,198
—
10,198
Mark to market losses
2,524
—
2,524
Gain on asset sales
(52,495
)
—
(52,495
)
Cyber-related incident
5,321
—
5,321
Other items
2,918
—
2,918
Adjustments from equity method
investments
1,956
—
1,956
Income tax on items above and discrete tax
items
5,243
—
5,243
NCI impact on items above
—
(3,494
)
(3,494
)
Adjusted (Non-GAAP)
$
153,192
(35,140
)
$
118,052
$
1.24
Weighted average shares outstanding –
diluted
95,118
Year Ended December 31,
2022 (U.S. Dollars and shares in thousands, except per share
amounts)
Net income
Net income attributable to
noncontrolling interests
Net income attributable to
Dole plc
Diluted net income per
share
Reported (GAAP)
$
111,783
(25,287
)
$
86,496
$
0.91
(Income) loss from discontinued
operations, net of income taxes
56,447
—
56,447
Amortization of intangible assets
10,893
—
10,893
Mark to market losses
3,049
—
3,049
Gain on asset sales
(10,316
)
—
(10,316
)
Incremental charges on biological assets
and inventory related costs due to acquisition of Legacy Dole
41,145
—
41,145
Other items
(231
)
—
(231
)
Adjustments from equity method
investments
2,580
—
2,580
Income tax on items above and discrete tax
items
(50,504
)
—
(50,504
)
NCI impact on items above
—
(3,187
)
(3,187
)
Adjusted (Non-GAAP)
$
164,846
(28,474
)
$
136,372
$
1.44
Weighted average shares outstanding –
diluted
94,914
Supplemental Reconciliation of Prior Year Segment Results to
Current Year Segment Results – Unaudited
Revenue for the Three Months
Ended
December 31, 2022
Impact of Foreign Currency
Translation
Impact of Acquisitions and
Divestitures
Like-for-like Increase
(Decrease)
December 31, 2023
(U.S. Dollars in thousands)
Fresh Fruit
$
740,167
$
—
$
—
$
8,536
$
748,703
Diversified Fresh Produce - EMEA
751,594
33,388
12,170
65,713
862,865
Diversified Fresh Produce - Americas &
ROW
573,936
55
—
(84,230
)
489,761
Intersegment
(23,129
)
—
—
(5,945
)
(29,074
)
Total
$
2,042,568
$
33,443
$
12,170
$
(15,926
)
$
2,072,255
Adjusted EBITDA for the Three
Months Ended
December 31, 2022
Impact of Foreign Currency
Translation
Impact of Acquisitions and
Divestitures
Like-for-like Increase
(Decrease)
December 31, 2023
(U.S. Dollars in thousands)
Fresh Fruit
$
39,460
$
(82
)
$
—
$
(10,586
)
$
28,792
Diversified Fresh Produce - EMEA
22,656
1,132
376
8,474
32,638
Diversified Fresh Produce - Americas &
ROW
15,396
(15
)
(529
)
575
15,427
Total
$
77,512
$
1,035
$
(153
)
$
(1,537
)
$
76,857
Revenue for the Year
Ended
December 31, 2022
Impact of Foreign Currency
Translation
Impact of Acquisitions and
Divestitures
Like-for-like Increase
(Decrease)
December 31, 2023
(U.S. Dollars in thousands)
Fresh Fruit
$
3,047,149
$
—
$
—
$
88,717
$
3,135,866
Diversified Fresh Produce - EMEA
3,152,561
33,200
35,812
211,372
3,432,945
Diversified Fresh Produce - Americas &
ROW
1,965,667
(6,469
)
—
(159,030
)
1,800,168
Intersegment
(140,974
)
—
17,263
(123,711
)
Total
$
8,024,403
$
26,731
$
35,812
$
158,322
$
8,245,268
Adjusted EBITDA for the Year
Ended
December 31, 2022
Impact of Foreign Currency
Translation
Impact of Acquisitions and
Divestitures
Like-for-like Increase
(Decrease)
December 31, 2023
(U.S. Dollars in thousands)
Fresh Fruit
$
205,547
$
(412
)
$
—
$
3,795
$
208,930
Diversified Fresh Produce - EMEA
111,053
1,345
1,834
19,338
133,570
Diversified Fresh Produce - Americas &
ROW
43,796
(260
)
969
(1,887
)
42,618
Total
$
360,396
$
673
$
2,803
$
21,246
$
385,118
Net Debt Reconciliation – Unaudited
Net Debt is the primary measure used by management to analyze
the Company’s capital structure. Net Debt is a non-GAAP financial
measure, calculated as cash and cash equivalents, less current and
long-term debt. It also excludes debt discounts and debt issuance
costs. The calculation of Net Debt as of December 31, 2023 is
presented below. Net Debt as of December 31, 2023 was $0.8
billion.
December 31, 2023
December 31, 2022
(U.S. Dollars in thousands)
Cash and cash equivalents (Reported
GAAP)
$
275,580
$
228,840
Debt (Reported GAAP):
Long-term debt, net
(845,013
)
(1,127,321
)
Current maturities
(222,940
)
(97,435
)
Bank overdrafts
(11,488
)
(8,623
)
Total debt, net
(1,079,441
)
(1,233,379
)
Less: Debt discounts and debt issuance
costs (Reported GAAP)
(14,395
)
(17,874
)
Total gross debt
(1,093,836
)
(1,251,253
)
Net Debt (Non-GAAP)
$
(818,256
)
$
(1,022,413
)
Free Cash Flow from Continuing Operations Reconciliation –
Unaudited
Year Ended
December 31, 2023
December 31, 2022
(U.S. Dollars in thousands)
Net cash provided by operating activities
- continuing operations (Reported GAAP)
$
298,605
$
323,612
Less: Capital expenditures (Reported
GAAP)12
(78,041
)
(85,564
)
Free cash flow from continuing
operations (Non-GAAP)
$
220,564
$
238,048
12 Capital expenditures do not include
amounts attributable to discontinued operations.
Non-GAAP Financial Measures
Dole plc’s results are determined in accordance with U.S.
GAAP.
In addition to its results under U.S. GAAP, in this Press
Release, we also present Dole plc’s Adjusted EBIT, Adjusted EBITDA,
Adjusted Net Income, Adjusted EPS, Free Cash Flow from Continuing
Operations and Net Debt, which are supplemental measures of
financial performance that are not required by, or presented in
accordance with, U.S. GAAP (collectively, the "non-GAAP financial
measures"). We present these non-GAAP financial measures, because
we believe they assist investors and analysts in comparing our
operating performance across reporting periods on a consistent
basis by excluding items that we do not believe are indicative of
our core operating performance. These non-GAAP financial measures
have limitations as analytical tools, and you should not consider
them in isolation or as a substitute for analysis of our operating
results, cash flows or any other measure prescribed by U.S. GAAP.
Our presentation of non-GAAP financial measures should not be
construed as an inference that our future results will be
unaffected by any of the adjusted items or that any projections and
estimates will be realized in their entirety or at all. In
addition, adjustment items that are excluded from non-GAAP results
can have a material impact on equivalent GAAP earnings, financial
measures and cash flows.
Adjusted EBIT is calculated from GAAP net income by: (1) adding
the loss or subtracting the income from discontinued operations,
net of income taxes; (2) adding the income tax expense or
subtracting the income tax benefit; (3) adding interest expense;
(4) adding mark to market losses or subtracting mark to market
gains related to unrealized impacts from derivative instruments and
foreign currency denominated borrowings, realized impacts on
noncash settled foreign currency denominated borrowings, net
foreign currency impacts on liquidated entities and fair value
movements on contingent consideration; (5) other items which are
separately stated based on materiality, which during the years
ended December 31, 2023 and December 31, 2022, included adding or
subtracting asset write-downs from extraordinary events, net of
insurance proceeds, subtracting the gain or adding the loss on the
disposal of business interests, adding the incremental costs from
the fair value uplift for biological assets related to the
acquisition of Legacy Dole, subtracting the gain or adding the loss
on the sale of investments accounted for under the equity method,
subtracting the gain or adding the loss on asset sales for assets
held for sale and actively marketed property, adding impairment
charges on property, plant and equipment, adding restructuring
charges and costs for legal matters not in the ordinary course of
business and adding costs incurred for the cyber-related incident;
and (6) the Company’s share of these items from equity method
investments.
Adjusted EBITDA is calculated from GAAP net income by: (1)
adding the loss from discontinued operations, net of income taxes;
(2) adding the income tax expense or subtracting the income tax
benefit; (3) adding interest expense; (4) adding depreciation
charges; (5) adding amortization charges on intangible assets; (6)
adding mark to market losses or subtracting mark to market gains
related to unrealized impacts from derivative instruments and
foreign currency denominated borrowings, realized impacts on
noncash settled foreign currency denominated borrowings, net
foreign currency impacts on liquidated entities and fair value
movements on contingent consideration; (7) other items which are
separately stated based on materiality, which during the years
ended December 31, 2023 and December 31, 2022, included adding or
subtracting asset write-downs from extraordinary events, net of
insurance proceeds, subtracting the gain or adding the loss on the
disposal of business interests, adding the incremental costs from
the fair value uplift for biological assets related to the
acquisition of Legacy Dole, subtracting the gain or adding the loss
on the sale of investments accounted for under the equity method,
subtracting the gain or adding the loss on asset sales for assets
held for sale and actively marketed property, adding impairment
charges on property, plant and equipment, adding restructuring
charges and costs for legal matters not in the ordinary course of
business and adding costs incurred for the cyber-related incident;
and (8) the Company’s share of these items from equity method
investments.
Adjusted Net Income is calculated from GAAP net income
attributable to Dole plc by: (1) adding the loss from discontinued
operations, net of income taxes; (2) adding amortization charges on
intangible assets; (3) adding mark to market losses or subtracting
mark to market gains related to unrealized impacts from derivative
instruments and foreign currency denominated borrowings, realized
impacts on noncash settled foreign currency denominated borrowings,
net foreign currency impacts on liquidated entities and fair value
movements on contingent consideration; (4) other items which are
separately stated based on materiality, which during the years
ended December 31, 2023 and December 31, 2022, included adding or
subtracting asset write-downs from extraordinary events, net of
insurance proceeds, subtracting the gain or adding the loss on the
disposal of business interests, adding the incremental costs from
the fair value uplift for biological assets related to the
acquisition of Legacy Dole, subtracting the gain or adding the loss
on the sale of investments accounted for under the equity method,
subtracting the gain or adding the loss on asset sales for assets
held for sale and actively marketed property, adding impairment
charges on property, plant and equipment, adding restructuring
charges and costs for legal matters not in the ordinary course of
business and adding costs incurred for the cyber-related incident;
(5) the Company’s share of these items from equity method
investments; (6) excluding the tax effect of these items and
discrete tax adjustments; and (7) excluding the effect of these
items attributable to non-controlling interests.
Adjusted Earnings per Share is calculated from Adjusted Net
Income divided by diluted weighted average number of shares in the
applicable period.
Net Debt is a non-GAAP financial measure, calculated as GAAP
cash and cash equivalents, less GAAP current and long-term debt. It
also excludes GAAP unamortized debt discounts and debt issuance
costs.
Free cash flow from continuing operations is calculated from
GAAP net cash provided by operating activities for continuing
operations less GAAP capital expenditures.
Like-for-like basis refers to the U.S. GAAP measure or non-GAAP
financial measure excluding the impact of foreign currency
translation movements and acquisitions and divestitures.
Dole is not able to provide a reconciliation for projected FY'24
results without taking unreasonable efforts.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240229620633/en/
Investor Contact: James O'Regan, Head of Investor
Relations, Dole plc joregan@totalproduce.com +353 1 887 2794
Media Contact: Brian Bell, Ogilvy brian.bell@ogilvy.com
+353 87 2436 130
Dole (NYSE:DOLE)
Historical Stock Chart
From Jan 2025 to Feb 2025
Dole (NYSE:DOLE)
Historical Stock Chart
From Feb 2024 to Feb 2025