Comparable Sales Decreased 8.0% Compared to
37.2% Growth in Q1 FY22
GAAP Diluted EPS of $1.49
Non-GAAP Diluted EPS of $1.57
Best Buy Co., Inc. (NYSE: BBY) today announced results for the
13-week first quarter ended April 30, 2022 (“Q1 FY23”), as compared
to the 13-week first quarter ended May 1, 2021 (“Q1 FY22”).
Q1 FY23
Q1 FY22
Revenue ($ in millions)
Enterprise
$
10,647
$
11,637
Domestic segment
$
9,894
$
10,841
International segment
$
753
$
796
Enterprise comparable sales % change1
(8.0)
%
37.2
%
Domestic comparable sales % change1
(8.5)
%
37.9
%
Domestic comparable online sales %
change1
(14.9)
%
7.6
%
International comparable sales %
change1
(1.4)
%
27.8
%
Operating Income
GAAP operating income as a % of
revenue
4.3
%
6.6
%
Non-GAAP operating income as a % of
revenue
4.6
%
6.4
%
Diluted Earnings per Share
("EPS")
GAAP diluted EPS
$
1.49
$
2.32
Non-GAAP diluted EPS
$
1.57
$
2.23
For GAAP to non-GAAP reconciliations of the measures referred to
in the above table, please refer to the attached supporting
schedule.
“I am incredibly proud of our teams’ ability to develop and
execute plans to adapt to the changing environment over the past
two years and to the more recent macro-economic conditions,” said
Corie Barry, Best Buy CEO. “Even with the expected slowdown this
year, we continue to be in a fundamentally stronger position than
we were before the pandemic from both a revenue and operating
income rate perspective. We are confident in the strength of our
business and excited about what lies ahead. We have a unique value
creation opportunity and are investing now, as we have successfully
invested ahead of change in our past, to ensure we’re ready to meet
the needs of our customers and employees and retain our unique
position in our industry.”
Barry continued, “As we shared at our Investor Update in March,
we expected our FY23 financial results to be softer than last year
as we lap stimulus and other government support, the CE industry
cycles the last two years of unusually strong demand, and we
continue to invest in our future. In addition, we planned for
increased promotional activity and higher supply chain
expenses.”
“Therefore, the drivers of our Q1 financial results were largely
as expected,” continued Barry. “Macro conditions worsened since we
provided our guidance in early March which resulted in our sales
being slightly lower than our expectations. Those trends have
continued into Q2 and, as a result, we are revising our sales and
profitability expectations for the year.”
FY23 Financial Guidance
Best Buy CFO Matt Bilunas said, “We are revising our full-year
financial guidance to reflect our best estimate of how the year
will play out based on the trends we have been seeing over the past
several weeks and our forecast for the back half of the year at
this point in time. We will continue to proactively navigate this
rapidly changing environment, balancing the day-to-day operations
with our commitment to our long-term strategy and growth
initiatives.”
Bilunas continued, “As it relates specifically to Q2 FY23, we
anticipate that our comparable sales and the year-over-year decline
in our non-GAAP operating income rate will both be very similar to
our first quarter results. Also, as a reminder, last year’s second
quarter included a one-time diluted earnings per share benefit of
approximately $0.47 from a lower effective tax rate.”
The company is updating its FY23 financial guidance to the
following:
- Revenue of $48.3 billion to $49.9 billion, compared to the
prior outlook of $49.3 billion to $50.8 billion
- Comparable sales decline of 3.0% to 6.0%, compared to the prior
outlook of a decline of 1.0% to 4.0%
- Enterprise non-GAAP operating income rate2 of approximately
5.2% to 5.4%, compared to the prior outlook of approximately
5.4%
- Non-GAAP effective income tax rate2 of approximately 24.0%,
compared to the prior outlook of approximately 24.5%
- Share repurchases of approximately $1.5 billion, which remains
unchanged
- Non-GAAP diluted EPS2 of $8.40 to $9.00, compared to the prior
outlook of $8.85 to $9.15
Domestic Segment Q1 FY23
Results
Domestic Revenue
Domestic revenue of $9.89 billion decreased 8.7% versus last
year primarily driven by a comparable sales decline of 8.5%.
From a merchandising perspective, the company had comparable
sales declines across almost all categories, with the largest
drivers on a weighted basis being computing and home theater.
Domestic online revenue of $3.06 billion decreased 14.9% on a
comparable basis, and as a percentage of total Domestic revenue,
online revenue was 30.9% versus 33.2% last year.
Domestic Gross Profit Rate
Domestic gross profit rate was 21.9% versus 23.3% last year. The
lower gross profit rate was primarily due to: (1) lower services
margin rates, including pressure associated with the Best Buy
Totaltech membership offering; (2) lower product margin rates,
including increased promotions; and (3) higher supply chain costs.
These pressures were partially offset by higher profit-sharing
revenue from the company’s private label and co-branded credit card
arrangement.
Domestic Selling, General and Administrative Expenses
(“SG&A”)
Domestic GAAP SG&A was $1.74 billion, or 17.6% of revenue,
versus $1.84 billion, or 16.9% of revenue, last year. On a non-GAAP
basis, SG&A was $1.72 billion, or 17.4% of revenue, versus
$1.82 billion, or 16.8% of revenue, last year. Both GAAP and
non-GAAP SG&A decreased primarily due to lower incentive
compensation expense, which was partially offset by higher
advertising and increased expense in support of the company’s
health initiatives.
International Segment Q1 FY23
Results
International Revenue
International revenue of $753 million decreased 5.4% versus last
year. This decrease was primarily driven by the exit of operations
in Mexico in FY22 and a comparable sales decline of 1.4% in
Canada.
International Gross Profit Rate
International GAAP gross profit rate was 24.3% versus 23.7% last
year. On a non-GAAP basis, the gross profit rate was 24.3% versus
23.0% last year. The higher GAAP and non-GAAP gross profit rates
were primarily driven by a larger percentage of revenue from the
higher margin services category in Canada. The GAAP gross profit
rate in FY22 also included a $6 million benefit associated with
more favorable than expected inventory markdowns in Mexico.
International SG&A
International SG&A was $149 million, or 19.8% of revenue,
versus $152 million, or 19.1% of revenue, last year. SG&A
decreased primarily due to the company’s exit of its Mexico
operations.
Share Repurchases and
Dividends
In Q1 FY23, the company returned a total of $654 million to
shareholders through share repurchases of $455 million and
dividends of $199 million.
Today, the company announced its board of directors has
authorized the payment of a regular quarterly cash dividend of
$0.88 per common share. The quarterly dividend is payable on July
5, 2022, to shareholders of record as of the close of business on
June 14, 2022.
Conference Call
Best Buy is scheduled to conduct an earnings conference call at
8:00 a.m. Eastern Time (7:00 a.m. Central Time) on May 24, 2022. A
webcast of the call is expected to be available at
www.investors.bestbuy.com, both live and after the call.
Notes:
(1) The method of calculating comparable sales varies across the
retail industry. As a result, our method of calculating comparable
sales may not be the same as other retailers’ methods. On November
24, 2020, the company announced its decision to exit its operations
in Mexico. As a result, all revenue from Mexico operations has been
excluded from the comparable sales calculation beginning in fiscal
December FY21. For additional information on comparable sales,
please see our most recent Annual Report on Form 10-K, and our
subsequent Quarterly Reports on Form 10-Q, filed with the
Securities and Exchange Commission (“SEC”), and available at
www.investors.bestbuy.com.
(2) A reconciliation of the projected non-GAAP operating income,
non-GAAP operating income rate and non-GAAP diluted EPS, which are
forward-looking non-GAAP financial measures, to the most directly
comparable GAAP financial measures, is not provided because the
company is unable to provide such reconciliation without
unreasonable effort. The inability to provide a reconciliation is
due to the uncertainty and inherent difficulty predicting the
occurrence, the financial impact and the periods in which the
non-GAAP adjustments may be recognized. These GAAP measures may
include the impact of such items as restructuring charges;
price-fixing settlements; goodwill impairments; gains and losses on
investments; intangible asset amortization; certain
acquisition-related costs; and the tax effect of all such items.
Historically, the company has excluded these items from non-GAAP
financial measures. The company currently expects to continue to
exclude these items in future disclosures of non-GAAP financial
measures and may also exclude other items that may arise
(collectively, “non-GAAP adjustments”). The decisions and events
that typically lead to the recognition of non-GAAP adjustments,
such as a decision to exit part of the business or reaching
settlement of a legal dispute, are inherently unpredictable as to
if or when they may occur. For the same reasons, the company is
unable to address the probable significance of the unavailable
information, which could be material to future results.
Forward-Looking and Cautionary Statements:
This release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 as
contained in Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934 that reflect
management’s current views and estimates regarding future market
conditions, company performance and financial results, operational
investments, business prospects, new strategies, the competitive
environment and other events. You can identify these statements by
the fact that they use words such as "anticipate," "assume,"
"believe," "estimate," "expect," "guidance," "intend," "outlook,"
"plan," "project" and other words and terms of similar meaning.
Such statements reflect our current views and estimates with
respect to future market conditions, company performance and
financial results, operational investments, business prospects, new
strategies, the competitive environment and other events. These
statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from the potential
results discussed in such forward-looking statements. Readers
should review Item 1A, Risk Factors, of our Annual Report on Form
10-K for the fiscal year ended January 29, 2022, for a description
of important factors that could cause our actual results to differ
materially from those contemplated by the forward-looking
statements made in this release. Among the factors that could cause
actual results and outcomes to differ materially from those
contained in such forward-looking statements are the following: the
duration and scope of the COVID-19 pandemic and its resurgences and
the impact on demand for our products and services; levels of
consumer confidence; interruptions and other supply chain issues;
any material disruption in our relationship with or the services of
third-party vendors, risks related to our exclusive brand products
and risks associated with vendors that source products outside of
the U.S.; macroeconomic pressures in the markets in which we
operate (including but not limited to the effects of COVID-19,
increased levels of inventory loss due to organized crime, petty
theft or otherwise, fluctuations in housing prices, energy markets,
and jobless rates and those related to the conflict in Ukraine);
future outbreaks, catastrophic events, health crises and pandemics;
susceptibility of our products to technological advancements,
product life cycles and launches; conditions in the industries and
categories in which we operate; changes in consumer preferences,
spending and debt; competition (including from multi-channel
retailers, e-commerce business, technology service providers,
traditional store-based retailers, vendors and mobile network
carriers); our ability to attract and retain qualified employees;
changes in market compensation rates; our expansion strategies; our
focus on services as a strategic priority; our reliance on key
vendors and mobile network carriers (including product
availability); our ability to maintain positive brand perception
and recognition; our company transformation; our mix of products
and services; our ability to effectively manage strategic ventures,
alliances or acquisitions; our ability to effectively manage our
real estate portfolio; trade restrictions or changes in the costs
of imports (including existing or new tariffs or duties and changes
in the amount of any such tariffs or duties); our reliance on our
information technology systems; our dependence on internet and
telecommunications access and capabilities; our ability to prevent
or effectively respond to a cyber-attack, privacy or security
breach; product safety and quality concerns; changes to labor or
employment laws or regulations; risks arising from statutory,
regulatory and legal developments (including tax statutes and
regulations); risks arising from our international activities
(including those related to the conflict in Ukraine); failure to
effectively manage our costs; our dependence on cash flows and net
earnings generated during the fourth fiscal quarter; pricing
investments and promotional activity; economic or regulatory
developments that might affect our ability to provide attractive
promotional financing; constraints in the capital markets; changes
to our vendor credit terms; changes in our credit ratings; and
general economic uncertainty in key global markets and worsening of
global economic conditions or low levels of economic growth. We
caution that the foregoing list of important factors is not
complete. Any forward-looking statements speak only as of the date
they are made and we assume no obligation to update any
forward-looking statement that we may make.
BEST BUY CO., INC.
CONDENSED CONSOLIDATED
STATEMENTS OF EARNINGS
($ and shares in millions, except
per share amounts)
(Unaudited and subject to
reclassification)
Three Months Ended
April 30, 2022
May 1, 2021
Revenue
$
10,647
$
11,637
Cost of sales
8,294
8,922
Gross profit
2,353
2,715
Gross profit %
22.1
%
23.3
%
Selling, general and administrative
expenses
1,890
1,988
SG&A %
17.8
%
17.1
%
Restructuring charges
1
(42)
Operating income
462
769
Operating income %
4.3
%
6.6
%
Other income (expense):
Investment income (expense) and other
(5)
3
Interest expense
(6)
(6)
Earnings before income tax expense and
equity in income of affiliates
451
766
Income tax expense
110
172
Effective tax rate
24.4
%
22.4
%
Equity in income of affiliates
-
1
Net earnings
$
341
$
595
Basic earnings per share
$
1.50
$
2.35
Diluted earnings per share
$
1.49
$
2.32
Weighted-average common shares
outstanding:
Basic
226.8
253.1
Diluted
228.4
256.7
BEST BUY CO., INC.
CONDENSED CONSOLIDATED BALANCE
SHEETS
($ in millions)
(Unaudited and subject to
reclassification)
April 30, 2022
May 1, 2021
Assets
Current assets:
Cash and cash equivalents
$
640
$
4,278
Short-term investments
-
60
Receivables, net
804
850
Merchandise inventories
6,258
5,721
Other current assets
613
359
Total current assets
8,315
11,268
Property and equipment, net
2,251
2,233
Operating lease assets
2,704
2,563
Goodwill
1,385
986
Other assets
596
655
Total assets
$
15,251
$
17,705
Liabilities and equity
Current liabilities:
Accounts payable
$
5,492
$
6,360
Unredeemed gift card liabilities
284
297
Deferred revenue
1,101
734
Accrued compensation and related
expenses
336
493
Accrued liabilities
771
978
Short-term debt
-
110
Current portion of operating lease
liabilities
636
654
Current portion of long-term debt
15
15
Total current liabilities
8,635
9,641
Long-term operating lease liabilities
2,121
1,983
Long-term liabilities
558
694
Long-term debt
1,170
1,229
Equity
2,767
4,158
Total liabilities and equity
$
15,251
$
17,705
BEST BUY CO., INC.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
($ in millions)
(Unaudited and subject to
reclassification)
Three Months Ended
April 30, 2022
May 1, 2021
Operating activities
Net earnings
$
341
$
595
Adjustments to reconcile net earnings to
total cash provided by (used in) operating activities:
Depreciation and amortization
224
216
Restructuring charges
1
(42)
Stock-based compensation
39
37
Other, net
12
6
Changes in operating assets and
liabilities, net of acquired assets and liabilities:
Receivables
238
210
Merchandise inventories
(297)
(90)
Other assets
4
(6)
Accounts payable
(1,296)
(630)
Income taxes
63
113
Other liabilities
(713)
(304)
Total cash provided by (used in) operating
activities
(1,384)
105
Investing activities
Additions to property and equipment
(215)
(161)
Purchases of investments
(1)
(90)
Other, net
3
(2)
Total cash used in investing
activities
(213)
(253)
Financing activities
Repurchase of common stock
(455)
(927)
Dividends paid
(199)
(175)
Other, net
4
13
Total cash used in financing
activities
(650)
(1,089)
Effect of exchange rate changes on cash
and cash equivalents
2
5
Decrease in cash, cash equivalents and
restricted cash
(2,245)
(1,232)
Cash, cash equivalents and restricted
cash at beginning of period
3,205
5,625
Cash, cash equivalents and restricted
cash at end of period
$
960
$
4,393
BEST BUY CO., INC.
SEGMENT INFORMATION
($ in millions)
(Unaudited and subject to
reclassification)
Three Months Ended
Domestic Segment Results
April 30, 2022
May 1, 2021
Revenue
$
9,894
$
10,841
Comparable sales % change
(8.5)
%
37.9
%
Comparable online sales % change
(14.9)
%
7.6
%
Gross profit
$
2,170
$
2,526
Gross profit as a % of revenue
21.9
%
23.3
%
SG&A
$
1,741
$
1,836
SG&A as a % of revenue
17.6
%
16.9
%
Operating income
$
429
$
734
Operating income as a % of revenue
4.3
%
6.8
%
Domestic Segment Non-GAAP
Results1
Gross profit
$
2,170
$
2,526
Gross profit as a % of revenue
21.9
%
23.3
%
SG&A
$
1,719
$
1,816
SG&A as a % of revenue
17.4
%
16.8
%
Operating income
$
451
$
710
Operating income as a % of revenue
4.6
%
6.5
%
Three Months Ended
International Segment Results
April 30, 2022
May 1, 2021
Revenue
$
753
$
796
Comparable sales % change
(1.4)
%
27.8
%
Gross profit
$
183
$
189
Gross profit as a % of revenue
24.3
%
23.7
%
SG&A
$
149
$
152
SG&A as a % of revenue
19.8
%
19.1
%
Operating income
$
33
$
35
Operating income as a % of revenue
4.4
%
4.4
%
International Segment Non-GAAP
Results1
Gross profit
$
183
$
183
Gross profit as a % of revenue
24.3
%
23.0
%
SG&A
$
149
$
152
SG&A as a % of revenue
19.8
%
19.1
%
Operating income
$
34
$
31
Operating income as a % of revenue
4.5
%
3.9
%
(1) For GAAP to non-GAAP reconciliations,
please refer to the attached supporting schedule titled
Reconciliation of Non-GAAP Financial Measures.
BEST BUY CO., INC.
REVENUE CATEGORY
SUMMARY
(Unaudited and subject to
reclassification)
Revenue Mix
Comparable Sales
Three Months Ended
Three Months Ended
Domestic Segment
April 30, 2022
May 1, 2021
April 30, 2022
May 1, 2021
Computing and Mobile Phones
43
%
44
%
(10.5)
%
27.3
%
Consumer Electronics
29
%
30
%
(9.7)
%
45.9
%
Appliances
16
%
15
%
2.9
%
66.6
%
Entertainment
6
%
6
%
(13.6)
%
32.1
%
Services
5
%
5
%
(12.4)
%
33.2
%
Other
1
%
-
%
26.0
%
N/A
Total
100
%
100
%
(8.5)
%
37.9
%
Revenue Mix
Comparable Sales
Three Months Ended
Three Months Ended
International Segment
April 30, 2022
May 1, 2021
April 30, 2022
May 1, 2021
Computing and Mobile Phones
46
%
50
%
(7.9)
%
36.5
%
Consumer Electronics
28
%
27
%
3.8
%
23.9
%
Appliances
9
%
9
%
9.4
%
28.9
%
Entertainment
8
%
8
%
(7.5)
%
12.2
%
Services
7
%
4
%
31.4
%
7.8
%
Other
2
%
2
%
(3.9)
%
7.6
%
Total
100
%
100
%
(1.4)
%
27.8
%
BEST BUY CO., INC. RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES ($ in millions, except per share
amounts) (Unaudited and subject to reclassification)
The following information provides reconciliations of the most
comparable financial measures presented in accordance with
accounting principles generally accepted in the U.S. (GAAP
financial measures) to presented non-GAAP financial measures. The
company believes that non-GAAP financial measures, when reviewed in
conjunction with GAAP financial measures, can provide more
information to assist investors in evaluating current period
performance and in assessing future performance. For these reasons,
internal management reporting also includes non-GAAP financial
measures. Generally, presented non-GAAP financial measures include
adjustments for items such as restructuring charges, price-fixing
settlements, goodwill impairments, gains and losses on investments,
intangible asset amortization, certain acquisition-related costs
and the tax effect of all such items. In addition, certain other
items may be excluded from non-GAAP financial measures when the
company believes this provides greater clarity to management and
investors. These non-GAAP financial measures should be considered
in addition to, and not superior to or as a substitute for, the
GAAP financial measures presented in this earnings release and the
company’s financial statements and other publicly filed reports.
Non-GAAP financial measures as presented herein may not be
comparable to similarly titled measures used by other
companies.
Three Months Ended
Three Months Ended
April 30, 2022
May 1, 2021
Domestic
International
Consolidated
Domestic
International
Consolidated
Gross profit
$
2,170
$
183
$
2,353
$
2,526
$
189
$
2,715
% of revenue
21.9
%
24.3
%
22.1
%
23.3
%
23.7
%
23.3
%
Restructuring - inventory markdowns1
-
-
-
-
(6)
(6)
Non-GAAP gross profit
$
2,170
$
183
$
2,353
$
2,526
$
183
$
2,709
% of revenue
21.9
%
24.3
%
22.1
%
23.3
%
23.0
%
23.3
%
SG&A
$
1,741
$
149
$
1,890
$
1,836
$
152
$
1,988
% of revenue
17.6
%
19.8
%
17.8
%
16.9
%
19.1
%
17.1
%
Intangible asset amortization2
(22)
-
(22)
(20)
-
(20)
Non-GAAP SG&A
$
1,719
$
149
$
1,868
$
1,816
$
152
$
1,968
% of revenue
17.4
%
19.8
%
17.5
%
16.8
%
19.1
%
16.9
%
Operating income
$
429
$
33
$
462
$
734
$
35
$
769
% of revenue
4.3
%
4.4
%
4.3
%
6.8
%
4.4
%
6.6
%
Restructuring - inventory markdowns1
-
-
-
-
(6)
(6)
Intangible asset amortization2
22
-
22
20
-
20
Restructuring charges3
-
1
1
(44)
2
(42)
Non-GAAP operating income
$
451
$
34
$
485
$
710
$
31
$
741
% of revenue
4.6
%
4.5
%
4.6
%
6.5
%
3.9
%
6.4
%
Effective tax rate
24.4
%
22.4
%
Restructuring charges3
-
%
0.1
%
Non-GAAP effective tax rate
24.4
%
22.5
%
Three Months Ended
Three Months Ended
April 30, 2022
May 1, 2021
Pretax Earnings
Net of Tax4
Per Share
Pretax Earnings
Net of Tax4
Per Share
Diluted EPS
$
1.49
$
2.32
Restructuring - inventory markdowns1
$
-
$
-
-
$
(6)
$
(6)
(0.02)
Intangible asset amortization2
22
17
0.08
20
15
0.05
Restructuring charges3
1
1
-
(42)
(31)
(0.12)
Non-GAAP diluted EPS
$
1.57
$
2.23
(1)
Represents inventory markdown
adjustments recorded within cost of sales associated with the exit
from operations in Mexico.
(2)
Represents the non-cash
amortization of definite-lived intangible assets associated with
acquisitions, including customer relationships, tradenames and
developed technology.
(3)
Represents adjustments to
previously planned organizational changes and higher-than-expected
retention rates in the Domestic segment and charges and subsequent
adjustments associated with the exit from operations in Mexico in
the International segment.
(4)
The non-GAAP adjustments
primarily relate to the U.S., UK and Mexico. As such, the income
tax charge is calculated using the statutory tax rate of 24.5% for
all U.S. non-GAAP items for all periods presented. There is no
income tax charge for UK and Mexico non-GAAP items, as there was no
tax benefit recognized on these expenses in the calculation of GAAP
income tax expense.
Return on Assets and
Non-GAAP Return on Investment
The tables below provide calculations of return on assets
("ROA") (GAAP financial measure) and non-GAAP return on investment
(“ROI”) (non-GAAP financial measure) for the periods presented. The
company believes ROA is the most directly comparable financial
measure to ROI. Non-GAAP ROI is defined as non-GAAP adjusted
operating income after tax divided by average invested operating
assets. All periods presented below apply this methodology
consistently. The company believes non-GAAP ROI is a meaningful
metric for investors to evaluate capital efficiency because it
measures how key assets are deployed by adjusting operating income
and total assets for the items noted below. This method of
determining non-GAAP ROI may differ from other companies' methods
and therefore may not be comparable to those used by other
companies.
Return on Assets ("ROA")
April 30, 20221
May 1, 20211
Net earnings
$
2,200
$
2,234
Total assets
18,370
18,955
ROA
12.0
%
11.8
%
Non-GAAP Return on Investment
("ROI")
April 30, 20221
May 1, 20211
Numerator
Operating income
$
2,732
$
2,931
Add: Non-GAAP operating income
adjustments2
104
287
Add: Operating lease interest3
108
110
Less: Income taxes4
(721)
(815)
Add: Depreciation
793
768
Add: Operating lease amortization5
654
665
Adjusted operating income after
tax
$
3,670
$
3,946
Denominator
Total assets
$
18,370
$
18,955
Less: Excess cash6
(2,275)
(4,434)
Add: Accumulated depreciation and
amortization7
6,687
7,152
Less: Adjusted current liabilities8
(10,136)
(9,752)
Average invested operating
assets
$
12,646
$
11,921
Non-GAAP ROI
29.0
%
33.1
%
(1)
Income statement accounts
represent the activity for the trailing 12 months ended as of each
of the balance sheet dates. Balance sheet accounts represent the
average account balances for the trailing 12 months ended as of
each of the balance sheet dates.
(2)
Non-GAAP operating income
adjustments include continuing operations adjustments for
restructuring charges, intangible asset amortization and
acquisition-related transaction costs. Additional details regarding
these adjustments are included in the Reconciliation of Non-GAAP
Financial Measures schedule in this earnings release.
(3)
Operating lease interest
represents the add-back to operating income to approximate the
total interest expense that the company would incur if its
operating leases were owned and financed by debt. The add-back is
approximated by multiplying average operating lease assets by 4%,
which approximates the interest rate on the company’s operating
lease liabilities.
(4)
Income taxes are approximated by
using a blended statutory rate at the Enterprise level based on
statutory rates from the countries in which the company does
business, which primarily consists of the U.S. with a statutory
rate of 24.5% for the periods presented.
(5)
Operating lease amortization
represents operating lease cost less operating lease interest.
Operating lease cost includes short-term leases, which are
immaterial, and excludes variable lease costs as these costs are
not included in the operating lease asset balance.
(6)
Excess cash represents the amount
of cash, cash equivalents and short-term investments greater than
$1 billion, which approximates the amount of cash the company
believes is necessary to run the business and may fluctuate over
time.
(7)
Accumulated depreciation and
amortization represents accumulated depreciation related to
property and equipment and accumulated amortization related to
definite-lived intangible assets.
(8)
Adjusted current liabilities
represent total current liabilities less short-term debt and the
current portions of operating lease liabilities and long-term
debt.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20220523005978/en/
Investor Contact: Mollie O'Brien
mollie.obrien@bestbuy.com
Media Contact: Carly Charlson
carly.charlson@bestbuy.com
Best Buy (NYSE:BBY)
Historical Stock Chart
From Aug 2024 to Sep 2024
Best Buy (NYSE:BBY)
Historical Stock Chart
From Sep 2023 to Sep 2024