Bridgeline Digital, Inc. (NASDAQ: BLIN), a global leader in
AI-powered marketing technology, today announced financial results
for its fiscal fourth quarter ended September 30, 2024.
“HawkSearch is the leader in AI-powered product
discovery. This year we nearly doubled our sales contracts,
launched a new HawkSearch site every week, had better than 103% net
revenue retention for HawkSearch, and released 5 AI products under
the HawkSearch brand,” said Ari Kahn, Bridgeline’s President and
Chief Executive Officer. “We begin 2025 with the largest sales
pipeline in the company’s history, an AI product suite that both
existing customer and new customers need, and an outstanding
industry reputation from customers and analysts.”
Financial Highlights – Fourth Quarter of
Fiscal Year 2024
- Total revenue was
$3.9 million, compared to $3.8 million in the prior year
period.
- Subscription and
licenses revenue was $3.0 million, compared to $3.1 million in the
prior year period.
- Gross profit was
$2.7 million, compared to $2.6 million in the prior year
period.
- Gross margin was 69%
compared to 68% in the prior year period.
Financial Highlights – Fiscal Year
2024
- Total revenue was
$15.4 million, compared to $15.9 million in the prior year
period.
- Subscription and
licenses revenue was $12.1 million, compared to $12.7 million in
the prior year period.
- Gross profit was
$10.4 million, compared to $10.9 million in the prior year
period.
- Gross margin was 68%
compared to 68% in the prior year period.
Sales Highlights
- In the fourth
quarter of fiscal year 2024, Bridgeline signed 17 license sales,
adding over $360 thousand in annual recurring revenue.
- For fiscal year
2024, Bridgeline signed 83 license sales, adding $2.1 million in
annual recurring revenue, totaling $6.2 million in new customer
contracts.
- Demand for
AI-powered search is transforming sales, as companies align with
customer expectations for smarter search experiences. This surge in
demand for higher quality search is driving upgrades to
Bridgeline’s HawkSearch platform.
Product Highlights
- The Hawk AI Product
Suite now includes advanced features like Smart Search, Smart
Response, and Smart Tools. A new Smart Agent lets users adjust
prompts and foundation model settings through an intuitive
interface to optimize interactions with Hawk AI.
- HawkSearch launched
Conversational Search. Powered by GenAI, this feature uses NLP to
interpret user intent and phrasing, transforming searches into
conversational interactions with accurate, meaningful results.
- HawkSearch launched
Smart Facets for Concept Search. Powered by GenAI, Smart Facets
transforms the search experience by enabling users to ask detailed,
context-rich questions that automatically select relevant search
facets.
- HawkSearch announced
a new Smart Response feature that analyzes PDF content and delivers
specific answers to user queries. The innovation includes tools for
extracting content from large PDF repositories and using GenAI to
create helpful search features such as thumbnails of PDFs,
summaries of pages within each PDF, and extraction of other
important metadata such as file names and categorization.
- HawkSearch’s Rapid
UI Framework had a major update launched, which included a new
GenAI capability component that accelerates the integration of
Smart Response into search interfaces.
Partner Highlights
- Optimizely is
promoting HawkSearch as a top paid app in their app store and
HawkSearch-AI was showcased at Opticon 2024 in San Antonio, Texas
in November.
- HawkSearch announced a leading
distributor of fasteners and industrial supplies has selected
HawkSearch to enhance their on-site search capabilities. This
distributor, the first lead from our partner Xngage, will use
HawkSearch to power their product discovery on the Optimizely
platform using the Xngage XConnect connector for HawkSearch.
- HawkSearch was named
Moblico Partner of the Year. Moblico’s integration of HawkSearch’s
AI capabilities enhances mobile engagement for distributors,
optimizing real-time shopping experiences and increasing customer
retention. This collaboration allows distributors to provide
personalized customer experiences, leading to increased revenue and
stronger market positioning.
- Product Genius
Technology, a leading provider of innovative solutions with decades
of experience in the fastener industry, partnered with HawkSearch
to provide patented search technology to enhance customer
engagement and drive sales by simplifying the search, sort and
display of complex product categories.
- Human Element, Inc.,
a leading eCommerce services agency, will leverage HawkSearch
AI-powered search technology to enhance customer engagement and
drive sales for eCommerce platforms. Human Element will partner
with HawkSearch to expand its offerings for B2B and B2C merchants
to include AI-powered search technology, and the partnership gives
Adobe Commerce (Magento), BigCommerce, and Shopify platform users
easy access to HawkSearch’s AI-powered search.
Customer Highlights
- Duda has expanded its partnership with
the WooRank SEO platform. The agency now offers WooRank’s SEO
insights and performance data as part of its top-tier SEO package,
enhancing its clients' digital marketing strategies.
- An aftermarket automotive truck parts
retailer has chosen HawkSearch to power product discovery for its
eCommerce website. The retailer is set to boost sales using
HawkSearch's AI-powered Smart Search which allows customers to
enter a concept or question into the search bar and receive more
accurate, relevant results tailored to the customer’s query.
- A top 10 U.S. electrical distributor
has expanded its license with HawkSearch to enhance its Salesforce
B2B Commerce experience. HawkSearch will support over 740 profit
centers, improving the distributor’s product discovery with the
Unit of Measure Conversion feature, while providing additional
hosting services to address growing traffic demands.
- A leader in fastener distribution has
selected HawkSearch to enhance its search experience across 15
countries and 12 languages, leveraging HawkSearch’s Keyword &
Concept Search to improve product discovery. Additionally, it will
optimize part number searches, ensure accurate results for terms
with varying spacing, support different format variations, and
incorporate advanced machine learning and reporting
capabilities.
- A leading manufacturer and distributor
of life safety gear, equipment, and training for first responders
selected HawkSearch to improve their on-site search and
merchandising powered by Salesforce Commerce Cloud. The
manufacturer will also leverage Instant Engage for surfacing
trending items, categories, and content as soon as the user clicks
on the search box.
- A prominent supplier in the
construction materials testing equipment industry has selected
HawkSearch and will leverage Instant Engage and Autocomplete to
display popular products, category pages, and relevant content as
soon as users interact with the search bar.
- A leading wholesale hardware
distributor has selected HawkSearch to deliver an improved product
discovery experience with highly relevant, accurate search results
and personalized recommendations for their Optimizely Configured
Commerce site.
Financial Results – Fourth Quarter of
Fiscal Year 2024
- Total revenue,
which is comprised of Licenses and Services revenue, was $3.9
million for the quarter ended September 30, 2024, as compared to
$3.8 million for the same period in 2023.
- Subscription and
licenses revenue, which is comprised of SaaS licenses, maintenance
and hosting revenue and perpetual license revenue was $3.0 million
for the quarter ended September 30, 2024, as compared to $3.1
million for the same period in 2023. As a percentage of total
revenue, Subscription and licenses revenue was 78% of total revenue
for the quarter ended September 30, 2024, compared to 81% for the
same period in 2023.
- Services revenue
was $0.8 million for the quarter ended September 30, 2024, as
compared to $0.7 million for the same period in 2023. As a
percentage of total revenue, Services revenue accounted for 22% of
total revenue for the quarter ended September 30, 2024, compared to
19% for the same period in 2023.
- Cost of revenue
was $1.2 million for the quarter ended September 30, 2024, as
compared to $1.2 million for the same period in 2023. Gross profit
was $2.7 million for the quarter ended September 30, 2024, as
compared to $2.6 million for the same period in 2023.
- Gross margin was
69% for the quarter ended September 30, 2024, as compared to 68%
for the same period in 2023. Subscription and licenses gross margin
was 72% for three months ended September 30, 2024, as compared to
73% for the same period in 2023. Services gross margin was 58% for
the three months ended September 30, 2024, as compared to 46% for
the same period in 2023.
- Operating
expenses were $3.1 million for the quarter ended September 30,
2024, as compared to $10.8 million for the same period in 2023
which included a goodwill impairment of $7.5 million.
- Operating loss
for the quarter ended September 30, 2024 was $0.5 million, as
compared to $8.2 million for the same period in 2023 which included
the impact of a goodwill impairment.
- The warrant
liability revaluation resulted in a nominal non-cash loss
attributable to the change in the fair value of the warrant
liabilities for the quarter ended September 30, 2024. This compares
to a non-cash gain from revaluation of $0.2 million for the same
period in 2023.
- Net loss for the
quarter ended September 30, 2024, was $0.4 million, compared to a
net loss of $8.1 million for the same period in 2023 which included
the impact of goodwill impairment.
Financial Results – Year-to-Date Twelve
Months of Fiscal Year 2024
- Total revenue,
which is comprised of Licenses and Services revenue, was $15.4
million for the twelve months ended September 30, 2024, as compared
to $15.9 million for the same period in 2023.
- Subscription and
licenses revenue, which is comprised of SaaS licenses, maintenance
and hosting revenue and perpetual license revenue was $12.1 million
for the twelve months ended September 30, 2024, as compared to
$12.7 million for the same period in 2023. As a percentage of total
revenue, Subscription and licenses revenue was 79% of total revenue
for the twelve months ended September 30, 2024, compared to 80% for
the same period in 2023.
- Services revenue
was $3.2 million for the twelve months ended September 30, 2024, as
compared to $3.1 million for the same period in 2023. As a
percentage of total revenue, Services revenue accounted for 21% of
total revenue for the twelve months ended September 30, 2024,
compared to 20% for the same period in 2023.
- Cost of revenue
was $4.9 million for the twelve months ended September 30, 2024, as
compared to $5.0 million for the same period in 2023. Gross profit
was $10.4 million for the twelve months ended September 30, 2024,
as compared to $10.9 million for the same period in 2023.
- Gross margin was
68% for the twelve months ended September 30, 2024, as compared to
68% for the same period in 2023. Subscription and licenses gross
margin were 72% for the twelve months ended September 30, 2024, as
compared to 74% for the same period in 2023. Services gross margin
was 52% for the twelve months ended September 30, 2024, as compared
to 48% for the same period in 2023.
- Operating
expenses were $12.5 million for the twelve months ended September
30, 2024, as compared to $20.8 million for the same period in 2023
which included a goodwill impairment of $7.5 million.
- Operating loss
for the twelve months ended September 30, 2024, was $2.0 million,
as compared to an operating loss of $9.9 million for the same
period in 2023 which included the impact of the goodwill
impairment.
- The warrant
liability revaluation resulted in a $0.1 million non-cash gain
attributable to the change in the fair value of the warrant
liabilities for the twelve months ended September 30, 2024. This
compares to a non-cash gain the change in the fair value of $0.6
million for the same period in 2023.
- Net loss for the
twelve months ended September 30, 2024, was $2.0 million, compared
to a net loss of $9.4 million for the same period in 2023, which
included the impact of the goodwill impairment.
Conference Call
Bridgeline Digital, Inc. will hold a conference
call today, December 23, 2024, at 4:30 p.m. Eastern Time to discuss
these results. The Company’s President and Chief Executive Officer,
Ari Kahn, and Chief Financial Officer, Thomas Windhausen, will host
the call, followed by a question-and-answer period.
The details of the conference call and replay are as
follows:
Bridgeline Digital Fourth Quarter 2024 Earnings
Call
Monday, December 23, 2024, at 4:30 p.m. ET
Registration: |
https://register.vevent.com/register/BIa2b7e1f034b94ac0a2c6017e5f9e8d15 |
Listen Only: |
https://edge.media-server.com/mmc/p/7vs4y5pi |
Participants can register for the conference call using the
above URL above. Once registered, participants will receive dial-in
numbers and unique PIN number.
Non-GAAP Financial Measures
This press release contains the following
Non-GAAP financial measures: Adjusted EBITDA, Non-GAAP adjusted net
income (loss), and Non-GAAP adjusted net earnings (loss) per
diluted share.
Adjusted EBITDA is defined as earnings before
interest, taxes, depreciation, amortization, stock-based
compensation expense, impairment of goodwill and intangible assets,
non-cash warrant related income/expense, changes in fair value of
contingent consideration, restructuring and acquisition-related
costs, amortization of debt discounts, preferred stock dividends
and any related tax effects. Bridgeline uses Adjusted EBITDA and
Non-GAAP adjusted net income (loss) as supplemental measures of our
performance that are not required by, or presented in accordance
with, accounting principles generally accepted in the United States
("GAAP").
Non-GAAP adjusted net income (loss) and Non-GAAP
adjusted net income (loss) per diluted share are calculated as net
income (loss) or net income (loss) per share on a diluted basis,
excluding, where applicable, amortization of intangible assets,
change in fair value of warrants, stock-based compensation,
restructuring and acquisition-related costs, goodwill impairment
charges, preferred stock dividends and any related tax effects.
Bridgeline's management does not consider these
Non-GAAP measures in isolation or as an alternative to financial
measures determined in accordance with GAAP. The principal
limitation of these Non-GAAP financial measures is that they
exclude significant expenses and income that are required by GAAP
to be recorded in the Company's financial statements. In addition,
they are subject to inherent limitations as they reflect the
exercise of judgments by management about which expenses and income
are excluded or included in determining these Non-GAAP financial
measures. To compensate for these limitations, Bridgeline
management presents Non-GAAP financial measures in connection with
GAAP results. Bridgeline urges investors to review the
reconciliation of its Non-GAAP financial measures to the comparable
GAAP financial measures, which is included in this press release,
and not to rely on any single financial measure to evaluate
Bridgeline's financial performance.
Our definitions of Non-GAAP Adjusted EBITDA and
adjusted net income (loss) may differ from and therefore may not be
comparable with similarly titled measures used by other companies,
thereby limiting their usefulness as comparative measures. As a
result of the limitations that Adjusted EBITDA and Non-GAAP
adjusted net income (loss) have as an analytical tool, investors
should not consider them in isolation, or as a substitute for
analysis of our operating results as reported under GAAP.
Safe Harbor for Forward-Looking Statements
Statement under the Private Securities Litigation Reform
Act of 1995
All statements included in this press release,
other than statements or characterizations of historical fact, are
forward-looking statements. These "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act
of 1995, are based on our current expectations, estimates and
projections about our industry, management's beliefs, and certain
assumptions made by us, all of which are subject to change.
Forward-looking statements can often be identified by words such as
"anticipates," "expects," "intends," "plans," "predicts,"
"believes," "seeks," "estimates," "may," "will," "should," "would,"
"could," "potential," "continue," "ongoing," similar expressions,
and variations or negatives of these words. These statements appear
in a number of places and include statements regarding the intent,
belief or current expectations of Bridgeline Digital, Inc. These
forward-looking statements are not guarantees of future results and
are subject to risks, uncertainties and assumptions, including, but
not limited to, business operations and the business of our
customers, suppliers and partners; our ability to retain and
upgrade current customers, increasing our recurring revenue, our
ability to attract new customers, our revenue growth rate; our
history of net loss and our ability to achieve or maintain
profitability, instability in the financial markets, including the
banking sector; our liability for any unauthorized access to our
data or our users' content, including through privacy and data
security breaches; any decline in demand for our platform or
products; changes in the interoperability of our platform across
devices, operating systems, and third party applications that we do
not control; competition in our markets; our ability to respond to
rapid technological changes, extend our platform, develop new
features or products, or gain market acceptance for such new
features or products, particularly in light of potential
disruptions to the productivity of our employees resulting from
remote work; our ability to manage our growth or plan for future
growth, and our acquisition of other businesses and the potential
of such acquisitions to require significant management attention,
disrupt our business, or dilute stockholder value; the volatility
of the market price of our common stock, the ability to maintain
our listing on the NASDAQ Capital Market; or our ability to
maintain an effective system of internal controls as well as other
risks described in our filings with the Securities and Exchange
Commission. Any of such risks could cause our actual results to
differ materially and adversely from those expressed in any
forward-looking statement. Bridgeline Digital, Inc. assumes no
obligation to, and does not currently intend to, update any such
forward-looking statements after the date of this release, except
as required by applicable law.
About Bridgeline Digital
Bridgeline is a marketing technology company
that offers a suite of products that help companies grow online
revenue by driving more traffic to their websites, converting more
visitors to purchasers, and increasing average order value.
To learn more, please visit www.bridgeline.com
or call (800) 603-9936.
Contact:
Bridgeline Digital, Inc.Thomas R. WindhausenChief Financial
Officertwindhausen@bridgeline.com
BRIDGELINE DIGITAL, INC. |
CONSOLIDATED BALANCE SHEETS |
(in thousands, except share and per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
September 30, |
September 30, |
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,390 |
|
|
$ |
2,377 |
|
|
Accounts receivable, net |
|
|
1,288 |
|
|
|
1,004 |
|
|
Prepaid expenses and other current assets |
|
|
269 |
|
|
|
278 |
|
|
|
|
Total current assets |
|
|
2,947 |
|
|
|
3,659 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
74 |
|
|
|
151 |
|
Operating lease assets |
|
|
163 |
|
|
|
390 |
|
Intangible assets, net |
|
|
3,908 |
|
|
|
4,890 |
|
Goodwill, net |
|
|
8,468 |
|
|
|
8,468 |
|
Other assets |
|
|
42 |
|
|
|
73 |
|
|
|
|
Total assets |
|
$ |
15,602 |
|
|
$ |
17,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Current portion of long-term debt |
|
$ |
282 |
|
|
$ |
267 |
|
|
Current portion of operating lease liabilities |
|
|
157 |
|
|
|
148 |
|
|
Accounts payable |
|
|
1,112 |
|
|
|
1,255 |
|
|
Accrued liabilities |
|
|
988 |
|
|
|
995 |
|
|
Deferred revenue |
|
|
2,189 |
|
|
|
2,084 |
|
|
|
|
Total current liabilities |
|
|
4,728 |
|
|
|
4,749 |
|
Long-term debt, net of current portion |
|
|
244 |
|
|
|
435 |
|
Operating lease liabilities, net of current portion |
|
|
6 |
|
|
|
241 |
|
Warrant liabilities |
|
|
98 |
|
|
|
174 |
|
Other long-term liabilities |
|
|
520 |
|
|
|
572 |
|
|
|
|
Total liabilities |
|
|
5,596 |
|
|
|
6,171 |
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
Preferred stock - $0.001 par value; 1,000,000
shares authorized; |
|
|
|
|
|
|
Series C Convertible Preferred stock: 11,000 shares authorized; 350
shares issued and outstanding at September 30, 2024 and 2023 |
|
|
- |
|
|
|
- |
|
|
|
Series D Convertible Preferred stock: 4,200 shares authorized; no
shares issued and outstanding at September 2024 and 2023 |
|
|
|
|
|
|
Common stock - $0.001 par value; 50,000,000
shares authorized;10,417,609 shares issued and outstanding at
September 30, 2024 and 2023 |
|
|
10 |
|
|
|
10 |
|
|
Additional paid-in-capital |
|
|
101,833 |
|
|
|
101,275 |
|
|
Accumulated deficit |
|
|
(91,538 |
) |
|
|
(89,577 |
) |
|
Accumulated other comprehensive loss |
|
|
(299 |
) |
|
|
(248 |
) |
|
|
|
Total stockholders' equity |
|
|
10,006 |
|
|
|
11,460 |
|
|
|
|
Total liabilities and stockholders' equity |
|
$ |
15,602 |
|
|
$ |
17,631 |
|
|
|
|
|
|
|
|
|
BRIDGELINE DIGITAL, INC. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(in thousands, except share and per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
Subscription and perpetual licenses |
|
$ |
3,025 |
|
|
$ |
3,072 |
|
|
$ |
12,134 |
|
|
$ |
12,742 |
|
|
Digital engagement services |
|
|
838 |
|
|
|
726 |
|
|
|
3,224 |
|
|
|
3,143 |
|
|
|
Total net revenue |
|
|
3,863 |
|
|
|
3,798 |
|
|
|
15,358 |
|
|
|
15,885 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
Subscription and perpetual licenses |
|
|
859 |
|
|
|
815 |
|
|
|
3,392 |
|
|
|
3,364 |
|
|
Digital engagement services |
|
|
352 |
|
|
|
391 |
|
|
|
1,532 |
|
|
|
1,650 |
|
|
|
Total cost of revenue |
|
|
1,211 |
|
|
|
1,206 |
|
|
|
4,924 |
|
|
|
5,014 |
|
|
|
Gross profit |
|
|
2,652 |
|
|
|
2,592 |
|
|
|
10,434 |
|
|
|
10,871 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
912 |
|
|
|
965 |
|
|
|
3,715 |
|
|
|
4,757 |
|
|
General and administrative |
|
|
857 |
|
|
|
806 |
|
|
|
3,282 |
|
|
|
3,173 |
|
|
Research and development |
|
|
1,022 |
|
|
|
1,070 |
|
|
|
4,160 |
|
|
|
3,679 |
|
|
Depreciation and amortization |
|
|
201 |
|
|
|
385 |
|
|
|
1,086 |
|
|
|
1,528 |
|
|
Goodwill impairment |
|
|
- |
|
|
|
7,517 |
|
|
|
- |
|
|
|
7,517 |
|
|
Restructuring and acquisition related expenses |
|
|
142 |
|
|
|
75 |
|
|
|
210 |
|
|
|
132 |
|
|
|
Total operating expenses |
|
|
3,134 |
|
|
|
10,818 |
|
|
|
12,453 |
|
|
|
20,786 |
|
|
Loss from operations |
|
|
(482 |
) |
|
|
(8,226 |
) |
|
|
(2,019 |
) |
|
|
(9,915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and other, net |
|
|
(3 |
) |
|
|
(170 |
) |
|
|
(61 |
) |
|
|
(189 |
) |
|
Change in fair value of warrant liabilities |
|
|
(5 |
) |
|
|
214 |
|
|
|
76 |
|
|
|
575 |
|
Income (loss) before income taxes |
|
|
(490 |
) |
|
|
(8,182 |
) |
|
|
(2,004 |
) |
|
|
(9,529 |
) |
|
Provision for (benefit from) income taxes |
|
|
(58 |
) |
|
|
(119 |
) |
|
|
(43 |
) |
|
|
(94 |
) |
Net (loss) income |
|
$ |
(432 |
) |
|
$ |
(8,063 |
) |
|
$ |
(1,961 |
) |
|
$ |
(9,435 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share attributable to common
shareholders: |
|
|
|
|
|
|
|
|
Basic net (loss) income per share |
|
$ |
(0.04 |
) |
|
$ |
(0.77 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.91 |
) |
|
Diluted net (loss) income per share |
|
$ |
(0.04 |
) |
|
$ |
(0.77 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.91 |
) |
Number of weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
10,417,609 |
|
|
|
10,417,609 |
|
|
|
10,417,609 |
|
|
|
10,417,609 |
|
|
Diluted |
|
|
10,417,609 |
|
|
|
10,417,609 |
|
|
|
10,417,609 |
|
|
|
10,424,187 |
|
|
|
|
|
|
|
|
|
|
|
|
BRIDGELINE DIGITAL, INC. |
RECONCILIATION OF GAAP TO NON-GAAP RESULTS |
(in thousands, except per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
September 30, |
|
September 30, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of GAAP net income (loss) to Adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(432 |
) |
|
$ |
(8,063 |
) |
|
|
$ |
(1,961 |
) |
|
|
$ |
(9,435 |
) |
|
Provision for income taxes |
|
|
(58 |
) |
|
|
(119 |
) |
|
|
(43 |
) |
|
|
(94 |
) |
|
Interest expense and other, net |
|
|
3 |
|
|
|
170 |
|
|
|
61 |
|
|
|
189 |
|
|
Change in fair value of warrants |
|
|
5 |
|
|
|
(214 |
) |
|
|
(76 |
) |
|
|
(575 |
) |
|
Amortization of intangible assets |
|
|
186 |
|
|
|
346 |
|
|
|
982 |
|
|
|
1,378 |
|
|
Depreciation and other amortization |
|
|
22 |
|
|
|
45 |
|
|
|
130 |
|
|
|
177 |
|
|
Goodwill impairment |
|
|
- |
|
|
|
7,517 |
|
|
|
- |
|
|
|
7,517 |
|
|
Restructuring and acquisition related charges |
|
|
142 |
|
|
|
75 |
|
|
|
210 |
|
|
|
132 |
|
|
Stock-based compensation |
|
|
137 |
|
|
|
126 |
|
|
|
505 |
|
|
|
402 |
|
|
Adjusted EBITDA |
|
$ |
5 |
|
|
$ |
(117 |
) |
|
$ |
(192 |
) |
|
$ |
(309 |
) |
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP net income (loss) to
non-GAAP |
|
|
|
|
|
|
|
|
adjusted net income (loss): |
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(432 |
) |
|
$ |
(8,063 |
) |
|
|
$ |
(1,961 |
) |
|
|
$ |
(9,435 |
) |
|
Change in fair value of warrants |
|
|
5 |
|
|
|
(214 |
) |
|
|
(76 |
) |
|
|
(575 |
) |
|
Amortization of intangible assets |
|
|
186 |
|
|
|
346 |
|
|
|
982 |
|
|
|
1,378 |
|
|
Goodwill impairment |
|
|
- |
|
|
|
7,517 |
|
|
|
- |
|
|
|
7,517 |
|
|
Restructuring and acquisition related charges |
|
|
142 |
|
|
|
75 |
|
|
|
210 |
|
|
|
132 |
|
|
Stock-based compensation |
|
|
137 |
|
|
|
126 |
|
|
|
505 |
|
|
|
402 |
|
|
Non-GAAP adjusted net loss |
|
$ |
38 |
|
|
$ |
(213 |
) |
|
$ |
(340 |
) |
|
$ |
(581 |
) |
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP net earnings (loss) per diluted
share to |
|
|
|
|
|
|
|
|
non-GAAP adjusted net earnings (loss) per diluted
share: |
|
|
|
|
|
|
|
|
|
GAAP net loss per diluted share |
|
$ |
(0.04 |
) |
|
$ |
(0.77 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.91 |
) |
|
Change in fair value of warrants |
|
|
0.00 |
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
(0.06 |
) |
|
Amortization of intangible assets |
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.09 |
|
|
|
0.13 |
|
|
Goodwill impairment |
|
|
- |
|
|
|
0.72 |
|
|
|
- |
|
|
|
0.72 |
|
|
Restructuring and acquisition related charges |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.01 |
|
|
Stock-based compensation |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.05 |
|
|
|
0.04 |
|
|
Non-GAAP adjusted net loss per diluted share |
|
$ |
0.00 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
Bridgeline Digital (NASDAQ:BLIN)
Historical Stock Chart
From Dec 2024 to Jan 2025
Bridgeline Digital (NASDAQ:BLIN)
Historical Stock Chart
From Jan 2024 to Jan 2025