BAODING, China,
Nov. 10,
2023 /PRNewswire/ -- IT Tech Packaging, Inc.
(NYSE American: ITP) ("IT Tech Packaging" or the "Company"), a
leading manufacturer and distributor of diversified paper products
in North China, today announced
its unaudited financial results for the nine and three months ended
September 30, 2023.
Mr. Zhenyong Liu, Chairman and
Chief Executive Officer of the Company, commented, "For the first
nine months of 2023, the Company realized a total revenue of
$65.58 million with a net loss of
$5.96 million, slightly falling from
the same period of last year. Looking forward, we can see
opportunities and challenges coexist, and the long-term positive
fundamentals remain unchanged in the uncertain business
environment. We believe with the increased policy support for the
private economy, the domestic demand and consumption will
accelerate further and industrial economy will continue improving.
We will make our efforts for a reasonable profit with measures to
balance the production and sales, optimize overall products,
develop new customers and increase efficiency with a decreased
cost."
Third Quarter 2023 Unaudited Financial Results
|
For the Three Months
Ended September 30,
|
($
millions)
|
2023
|
|
2022
|
|
% Change
|
Revenues
|
15.77
|
|
31.71
|
|
-50.26 %
|
Regular
Corrugating Medium Paper ("CMP")*
|
11.95
|
|
26.06
|
|
-54.14 %
|
Light-Weight
CMP**
|
3.47
|
|
5.30
|
|
-34.49 %
|
Offset Printing
Paper
|
0.07
|
|
-
|
|
-
|
Tissue Paper
Products
|
0.26
|
|
0.29
|
|
-9.91 %
|
Face
Masks
|
0.02
|
|
0.06
|
|
-73.28 %
|
|
|
|
|
|
|
Gross profit
(loss)
|
(0.15)
|
|
2.78
|
|
-105.50 %
|
Gross profit
(loss) margin
|
-0.97 %
|
|
8.78 %
|
|
-9.75pp***
|
Regular
Corrugating Medium Paper ("CMP")*
|
7.01 %
|
|
10.91 %
|
|
-3.90pp****
|
Light-Weight
CMP**
|
-7.47 %
|
|
12.84 %
|
|
-20.31pp****
|
Offset Printing
Paper
|
7.53 %
|
|
-
|
|
7.53pp****
|
Tissue Paper
Products***
|
-278.10 %
|
|
-258.46 %
|
|
-19.64pp****
|
Face
Masks
|
-15.75 %
|
|
29.62 %
|
|
-45.37pp****
|
|
|
|
|
|
|
Operating
income(loss)
|
(2.48)
|
|
(0.59)
|
|
-323.29 %
|
Net income
(loss)
|
(1.98)
|
|
(1.89)
|
|
-4.67 %
|
EBITDA
|
1.69
|
|
2.43
|
|
-30.45 %
|
Basic and Diluted
earnings (loss) per share
|
(0.20)
|
|
(0.19)
|
|
-5.26 %
|
|
|
|
|
|
|
* Products
from PM6
|
|
|
|
|
|
** Products
from PM1
|
|
|
|
|
|
*** Products
from PM8 and PM9
|
|
|
|
|
|
**** pp
represents percentage points
|
|
|
|
|
|
- Revenue decreased by 50.26% to approximately $15.77 million, This was mainly due to the
decrease of sales volume of corrugating medium paper ("CMP") and
decrease of average selling prices of CMP and tissue paper
products. Gross loss increased by 105.50% to approximately
$0.15 million. Total gross loss
margin decreased by 9.75 percentage point to 0.97%.
- Loss from operations was approximately $2.48 million, compared to approximately
$0.59 million for the same period of
last year.
- Net loss was approximately $1.98
million, or loss per share of $0.20, compared to net loss of approximately
$1.89 million, or loss per share of
$0.19, for the same period of last
year.
- Earnings before interest, taxes, depreciation and amortization
("EBITDA") was approximately $1.69million, compared to$2.43 million for the
same period of last year.
Revenue
For the third quarter of 2023, total revenue decreased by
50.26%, to approximately $15.77
million from approximately $31.71 million for the same period of last
year. This was mainly due to the decrease of sales volume of
corrugating medium paper ("CMP") and decrease of average selling
prices of CMP and tissue paper products.
The following table summarizes revenue, volume and ASP by
product for the third quarter of 2023 and 2022, respectively:
|
For the Three Months
Ended September 30,
|
|
2023
|
|
2022
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
Regular
CMP
|
11,954
|
|
34,186
|
|
350
|
|
26,063
|
|
59,848
|
|
435
|
Light-Weight
CMP
|
3,470
|
|
10,210
|
|
340
|
|
5,296
|
|
12,507
|
|
423
|
Offset Printing
Paper
|
69
|
|
170
|
|
407
|
|
-
|
|
-
|
|
-
|
Tissue Paper
Products
|
264
|
|
241
|
|
1,096
|
|
293
|
|
260
|
|
1,128
|
Total
|
15,757
|
|
44,807
|
|
352
|
|
31,652
|
|
72,615
|
|
436
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
Face
Masks
|
15
|
|
507
|
|
30
|
|
57
|
|
1,282
|
|
44
|
Revenue from CMP, including both regular CMP and light-Weight
CMP, decreased by 50.82%, to approximately $15.42 million and accounted for 97.79% of
total revenue for the third quarter of 2023, compared
to approximately $31.36 million,
or 98.89% of total revenue for the same period of last year. The
Company sold 44,396tonnes of CMP at an ASP of $347/tonne in
the third quarter of 2023, compared to 72,355 tonnes at an ASP
of $433/tonne in the same period of last year.
Of the total CMP sales, revenue from regular CMPdecreased by
54.14%, to approximately $11.95million for the third quarter of 2023,
compared to revenue of approximately $26.06 million for the same period of last year.
The Company sold 34,186tonnesof regular CMP at an ASP
of $350/tonne during the third quarter of 2023, compared to
59,848 tonnes at an ASP of $435/tonne for the same period of
last year. Revenue from light-weight CMP decreased by 34.49%,
to approximately $3.47 million
for the third quarter of 2023, compared to revenue
of approximately $5.30 million
for the same period of last year. The Company sold 10,210 tonnes of
light-weight CMP at an ASP of $340/tonne for the third quarter
of 2023, compared to12,507 tonnes at an ASP of $423/tonne for
the same period of last year.
The Company sold 170tonnes of offset printing paper at an ASP
of $407/tonne in the third quarter of 2023. Revenue from
offset printing paper was $nil for the third quarter of
2022.
Revenue from tissue paper products decreased by 9.91%,
to approximately $0.26 million
for the third quarter of 2023, from approximately $0.29
million for the same period of last year. The Company sold 241
tonnes of tissue paper products at an ASP of $1,096/tonne for
the third quarter of 2023, compared to 260tonnes at an ASP
of $1,128/tonne for the same period of last year.
Revenue from face masks decreased by 73.28%,
to approximately $0.02
million for the third quarter of 2023, from $0.06 million for the same period of last year.
The Company sold 507 thousand pieces of face masks for the third
quarter of 2023, compared to 1,282 thousand pieces of face masks
for the same period of last year.
Gross Profit and Gross Margin
Total cost of sales decreased by 44.95%, to approximately
$15.92 million for the third
quarter of 2023 from approximately $28.93 million for the same period of last
year. This was mainly due to the decrease in sales quantity
and the decrease in the unit material costs of CMP. Costs of
sales per tonne for regular CMP, light-weight CMP, offset printing
paper, and tissue paper products
were $325, $365,$377
and $4,143, respectively, for the third quarter of 2023,
compared to $388, $369,$nil
and $4,042 respectively, for the same period of last year.
Total gross loss was approximately $0.15 million for the third quarter of 2023,
compare to the gross profit of approximately $2.78 million for the same period of last
year as a result of factors described above. Overall gross loss
margin was 0.97% for the third quarter of 2023, compared to gross
profit margin of 8.78% for the same period of last year. Gross
profit(loss) margins for regular CMP, light-weight CMP, offset
printing paper, tissue paper products and face mask products were
7.01%, -7.47%, 7.53%, -278.10% and -15.75%, respectively, for the
third quarter of 2023, compared to 10.91%, 12.84%, nil%, -258.46%
and 29.62%, respectively, for the same period of last year.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A")
decreased by 30.73%, to approximately $2.33 million for the third quarter of 2023
from approximately $3.37
million for the same period of last year.
Loss from Operations
Loss from operations was approximately $2.48 million for the third quarter of 2023,
a decrease of 323.29%, from loss from operations
of approximately $0.59
million for the same period of last year. Operating loss
margin was 15.75% for the third quarter of 2023, compared to
operating loss margin of 1.85% for the same period of last
year.
Net Loss
Net loss was approximately $1.98
million, or loss per share of $0.20, for the third quarter of 2023, compared to
net loss of approximately $1.89
million, or loss per share of $0.19, for the same period of last year.
EBITDA
EBITDA was approximately $1.69 million for the third quarter of 2023,
compared to approximately $2.43
million for the same period of last year.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results, this press release
includes a discussion of EBITDA, a non-GAAP financial measure as
defined by the Securities and Exchange Commission ("SEC"). The
Company defines EBITDA as net income before interest, income taxes,
depreciation and amortization. EBITDA is a key measure used by
management to evaluate our results and make strategic decisions.
Management believes this measure is useful to investors because it
is an indicator of operational performance. Because not all
companies use identical calculations, the Company's presentation of
EBITDA may not be comparable to similarly titled measures of other
companies, and should not be viewed as an alternative to measures
of financial performance or changes in cash flows calculated in
accordance with the U.S. GAAP.
Reconciliation of Net Income to EBITDA
(Amounts expressed in US$)
|
|
|
|
|
|
|
|
For the Three
Months Ended September 30,
|
($
millions)
|
|
2023
|
|
|
2022
|
Net
loss
|
|
-1.98
|
|
|
-1.89
|
Add: Income
tax
|
|
0.00
|
|
|
0.43
|
Net interest
expense
|
|
0.25
|
|
|
0.26
|
Depreciation and
amortization
|
|
3.42
|
|
|
3.63
|
EBITDA
|
|
1.69
|
|
|
2.43
|
Nine Months Ended September 30,
2023 Unaudited Financial Results
|
|
For the Nine Months
Ended September 30,
|
($
millions)
|
|
2023
|
|
2022
|
|
%
Change
|
Revenues
|
|
65.58
|
|
78.98
|
|
-16.96 %
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
50.35
|
|
65.02
|
|
-22.55 %
|
Light-Weight
CMP**
|
|
11.07
|
|
12.66
|
|
-12.53 %
|
Offset Printing
Paper
|
|
3.23
|
|
-
|
|
-
|
Tissue Paper
Products
|
|
0.83
|
|
1.10
|
|
-24.62 %
|
Face
Masks
|
|
0.10
|
|
0.20
|
|
-52.71 %
|
|
|
|
|
|
|
|
Gross
profit
|
|
0.75
|
|
3.73
|
|
-79.89 %
|
Gross profit
(loss) margin
|
|
1.14 %
|
|
4.72 %
|
|
-3.58 pp****
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
5.26 %
|
|
7.15 %
|
|
-1.89 pp****
|
Light-Weight
CMP**
|
|
1.68 %
|
|
9.17 %
|
|
-7.49 pp****
|
Offset Printing
Paper
|
|
2.53 %
|
|
-
|
|
2.53pp****
|
Tissue Paper
Products***
|
|
-258.64 %
|
|
-193.65 %
|
|
-64.99
pp****
|
Face
Masks
|
|
-9.26 %
|
|
25.73 %
|
|
-34.99****
|
|
|
|
|
|
|
|
Operating
loss
|
|
-5.78
|
|
-4.81
|
|
-20.00 %
|
Net
loss
|
|
-5.96
|
|
-4.66
|
|
-27.85 %
|
EBITDA
|
|
5.73
|
|
7.19
|
|
-20.31 %
|
Basic and Diluted
loss per share
|
|
-0.59
|
|
-0.47
|
|
-25.53 %
|
|
|
|
|
|
|
|
* Products
from PM6
|
|
|
|
|
|
|
** Products
from PM1
|
|
|
|
|
|
|
*** Products
from PM8 and PM9
|
|
|
|
|
|
|
**** pp
represents percentage points
|
|
|
|
|
|
|
Revenue
For the nine months ended September 30,
2023, total revenue decreased by 16.96%,
to approximately $65.58
million from approximately $78.98 million for the same period of last
year. This was mainly due to the decrease in ASP of CMP.
The following table summarizes revenue, volume and ASP by
product for the nine months ended September
30, 2023 and 2022, respectively:
|
For the Nine Months
EndedSeptember30,
|
|
|
2023
|
|
2022
|
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
Regular
CMP
|
50,353
|
|
135,912
|
|
370
|
|
65,015
|
|
139,036
|
|
468
|
Light-Weight
CMP
|
11,074
|
|
31,106
|
|
356
|
|
12,660
|
|
27,990
|
|
452
|
Offset Printing
Paper
|
3,225
|
|
5,573
|
|
579
|
|
-
|
|
-
|
|
-
|
Tissue Paper
Products
|
831
|
|
726
|
|
1,145
|
|
1,103
|
|
1,040
|
|
1,061
|
Total
|
65,483
|
|
173,317
|
|
378
|
|
78,778
|
|
168,066
|
|
469
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
Face
Masks
|
95
|
|
3,023
|
|
31
|
|
201
|
|
4,295
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from CMP, including both regular CMP and light-Weight
CMP, decreased by 20.92%, to approximately $61.43 million and accounted for 93.66% of
total revenue for nine months ended September 30, 2023, compared
to approximately $77.68 million,
or 98.35% of total revenue for the same period of last year. The
Company sold 167,018tonnes of CMP at an ASP of $368/tonne in
nine months ended September 30, 2023,
compared to 167,026 tonnes at an ASP of $465/tonne in the
same period of last year.
Of the total CMP sales, revenue from regular CMP decreased by
22.55%, to approximately $50.35
million for nine months ended September 30, 2023, compared to revenue
of approximately $65.02 million
for the same period of last year. The Company sold 135,912tonnesof
regular CMP at an ASP of $370/tonne during the nine months
ended September 30, 2023, compared to
139,036 tonnes at an ASP of $468/tonne for the same period of
last year. Revenue from light-weight CMP decreased by 12.53%,
to approximately $11.07 million
for the nine months ended September 30,
2023, compared to revenue of approximately $12.66 million for the same period of last year.
The Company sold 31,106 tonnes of light-weight CMP at an ASP
of $356/tonne for the nine months ended September 30, 2023, compared to 27,990 tonnes at
an ASP of $452/tonne for the same period of last year.
Revenue from offset printing paper was $3.22 million for the nine months ended
September 30, 2023. The Company sold
5,573tonnes of offset printing paper at an ASP of $579/tonne
in the nine months ended September 30,
2023. Revenue from offset printing paper was $nil for
the nine months ended September 30,
2022.
Revenue from tissue paper products decreased by 24.62%,
to approximately $0.83million
for the nine months ended September 30,
2023, from approximately $1.10 million for
the same period of last year. The Company sold 726 tonnes of tissue
paper products at an ASP of $1,145/tonne for the nine months
ended September 30, 2023, compared to
1,040tonnes at an ASP of $1,061/tonne for the same period of
last year.
Revenue from face masks decreased by 52.71%,
to approximately $0.10
million for the nine months ended September 30, 2023, from $0.20 million for the same period of last year.
The Company sold 3,023 thousand pieces of face masks for the nine
months ended September 30, 2023,
compared to 4,295 thousand pieces of face masks for the same period
of last year.
Gross Profit and Gross Margin
Total cost of sales decreased by 13.85%, to approximately
$64.83 million for the nine
months ended September 30, 2023
from approximately $75.25
million for the same period of last year. This was mainly due
to the decrease of material costs of CMP. Costs of sales per
tonne for regular CMP, light-weight CMP, offset printing paper, and
tissue paper products were $351, $350, $564 and $4,107, respectively, for the nine
months ended September 30, 2023,
compared to $434, $411,$nil
and $3,114, respectively, for the same period of last
year.
Total gross profit was approximately $0.75 million for the nine months ended
September 30, 2023, compare to the
gross profit of approximately $3.73 million for the same period of last
year as a result of factors described above. Overall gross margin
was 1.14% for the nine months ended September 30, 2023, compared to 4.72% for the
same period of last year. Gross profit(loss) margins for regular
CMP, light-weight CMP, offset printing paper, tissue paper products
and face mask products were 5.26%, 1.68%, 2.53%, -258.64% and
-9.26%, respectively, for the nine months ended September 30, 2023, compared to 7.15%, 9.17%,
nil%, -193.65% and 25.73%, respectively, for the same period of
last year.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A")
decreased by 27.96%, to approximately $6.15 million for the nine months ended
September 30, 2023
from approximately $8.54
million for the same period of last year.
Loss from Operations
Loss from operations was approximately $5.78 million for the nine months ended
September 30, 2023, a decrease of
20.00%, from loss from operations of approximately
$4.81 million for the same
period of last year. Operating loss margin was 8.81% for the nine
months ended September 30, 2023,
compared to operating loss margin of 6.09% for the same period of
last year.
Net Loss
Net loss was approximately $5.96
million, or loss per share of $0.59, for the nine months ended September 30, 2023, compared to net loss
of approximately $4.66 million,
or loss per share of $0.47, for the
same period of last year.
EBITDA
EBITDA was approximately $5.73 million for the nine months ended
September 30, 2023, compared
to approximately $7.19
million for the same period of last year.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results, this press release
includes a discussion of EBITDA, a non-GAAP financial measure as
defined by the Securities and Exchange Commission ("SEC"). The
Company defines EBITDA as net income before interest, income taxes,
depreciation and amortization. EBITDA is a key measure used by
management to evaluate our results and make strategic decisions.
Management believes this measure is useful to investors because it
is an indicator of operational performance. Because not all
companies use identical calculations, the Company's presentation of
EBITDA may not be comparable to similarly titled measures of other
companies, and should not be viewed as an alternative to measures
of financial performance or changes in cash flows calculated in
accordance with the U.S. GAAP.
Reconciliation of Net Income to EBITDA
(Amounts expressed in US$)
|
|
|
|
|
|
|
|
For the Nine
Months Ended September
30,
|
($
millions)
|
|
2023
|
|
|
2022
|
Net
loss
|
|
-5.96
|
|
|
-4.66
|
Add: Income
tax
|
|
0.35
|
|
|
-0.16
|
Net interest
expense
|
|
0.77
|
|
|
0.79
|
Depreciation and
amortization
|
|
10.57
|
|
|
11.22
|
EBITDA
|
|
5.73
|
|
|
7.19
|
Cash, Liquidity and Financial Position
As of September 30, 2023, the
Company had cash and bank balances, short-term debt (including bank
loans, current portion of long-term loans from credit union and
related party loans), and long-term debt (including related party
loans) of approximately $9.44million, $6.65million and $6.56
million, respectively, compared to
approximately$9.52million, $11.16million and $4.20
million, respectively, as of December 31, 2022.
Net accounts receivable was approximately $2.79 million as of September 30, 2023, compared to $nil as
of December 31, 2022. Net inventory was
approximately $5.36 million as of September 30, 2023, compared
to approximately $2.87 million as of December 31, 2022.
As of September 30, 2023, the Company
had current assets of approximately $41.06 million and current liabilities
of approximately$12.02million, resulting in a working capital
of approximately $29.04 million. This was compared to current
assets of approximately $47.17
million and current liabilities of approximately
$17.64 million, resulting in a
working capital of approximately $29.53
million as of December 31, 2022.
Net cash provided by operating activities was approximately
$7.50million for the nine months
ended September 30, 2023, compared to
approximately $7.43 million for the same period of last
year. Net cash used in investing activities was approximately
$9.21 million for the nine
months ended September 30, 2023,
compared to approximately $8.19
million for the same period of last year. Net cash provided by
financing activities was approximately $2.00 million for the nine months ended
September 30, 2023, compared to
approximately $6.84million for the
same period of last year.
About IT Tech Packaging, Inc.
Founded in 1996, IT Tech Packaging, Inc. is a leading
manufacturer and distributor of diversified paper products and
single-use face masks in North China. Using recycled paper as
its primary raw material (with the exception of its tissue paper
products), ITP produces and distributes three categories of paper
products: corrugating medium paper, offset printing paper and
tissue paper products. With production based in Baoding and Xingtai
in North China's Hebei Province, ITP is located
strategically close to
the Beijing and Tianjin region, home to a
growing base of industrial and manufacturing activities and one of
the largest markets for paper products consumption in the country.
ITP has been listed on the NYSE American since December 2009.
For more information, please
visit: http://www.itpackaging.cn/.
Forward-looking Statement
This release includes "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements give our current expectations, opinion,
belief or forecasts of future events and performance. A statement
identified by the use of forward-looking words including
"will,""may,""expects,""projects,""anticipates,""plans,""believes,""estimate,""should,"
and certain of the other foregoing statements may be deemed
forward-looking statements. These forward-looking statements are
subject to a number of risks, uncertainties and assumptions,
including market and other conditions. More detailed information
about the Company and the risk factors that may affect the
realization of forward-looking statements is set forth in the
Company's filings with the SEC. Investors and security holders are
urged to read these documents free of charge on the SEC's web site
at http://www.sec.gov. The Company undertakes no obligation
to update any such forward-looking statements after the date hereof
to conform to actual results or changes in expectations, except as
required by law.
For more information, please contact:
Email: ir@itpackaging.cn
Tel: +86 312 8698215
IT TECH PACKAGING,
INC.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
AS OF SEPTEMBER 30,
2023 AND DECEMBER 31, 2022
|
(unaudited)
|
|
|
|
September
30,
|
|
|
December
31,
|
|
|
|
2023
|
|
|
2022
|
|
ASSETS
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
Cash and bank
balances
|
|
$
|
9,437,941
|
|
|
$
|
9,524,868
|
|
Restricted
cash
|
|
|
-
|
|
|
|
-
|
|
Accounts receivable
(net of allowance for doubtful accounts of $56,674 and $881,878
as of September 30, 2023 and December 31, 2022,
respectively)
|
|
|
2,794,437
|
|
|
|
-
|
|
Inventories
|
|
|
5,364,777
|
|
|
|
2,872,622
|
|
Prepayments and other
current assets
|
|
|
20,049,101
|
|
|
|
27,207,127
|
|
Due from related
parties
|
|
|
3,414,815
|
|
|
|
7,561,858
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
41,061,071
|
|
|
|
47,166,475
|
|
|
|
|
|
|
|
|
|
|
Prepayment on property,
plant and equipment
|
|
|
877,462
|
|
|
|
1,031,502
|
|
Operating lease
right-of-use assets, net
|
|
|
562,612
|
|
|
|
672,722
|
|
Finance lease
right-of-use assets, net
|
|
|
-
|
|
|
|
1,939,970
|
|
Property, plant, and
equipment, net
|
|
|
144,603,052
|
|
|
|
151,569,898
|
|
Value-added tax
recoverable
|
|
|
1,893,510
|
|
|
|
2,066,666
|
|
Deferred tax asset
non-current
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
188,997,707
|
|
|
$
|
204,447,233
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
Short-term bank
loans
|
|
$
|
835,678
|
|
|
$
|
5,598,311
|
|
Current portion of
long-term loans
|
|
|
4,707,652
|
|
|
|
4,835,884
|
|
Lease
liability
|
|
|
96,746
|
|
|
|
224,497
|
|
Accounts
payable
|
|
|
104,146
|
|
|
|
5,025
|
|
Advance from
customers
|
|
|
18,751
|
|
|
|
-
|
|
Due to related
parties
|
|
|
1,103,317
|
|
|
|
727,462
|
|
Accrued payroll and
employee benefits
|
|
|
299,908
|
|
|
|
165,986
|
|
Other payables and
accrued liabilities
|
|
|
4,858,444
|
|
|
|
5,665,558
|
|
Income taxes
payable
|
|
|
-
|
|
|
|
417,906
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
12,024,642
|
|
|
|
17,640,629
|
|
|
|
|
|
|
|
|
|
|
Long-term
loans
|
|
|
6,562,401
|
|
|
|
4,204,118
|
|
Deferred gain on
sale-leaseback
|
|
|
-
|
|
|
|
52,314
|
|
Lease liability -
non-current
|
|
|
465,866
|
|
|
|
579,997
|
|
Derivative
liability
|
|
|
263
|
|
|
|
646,283
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
(including amounts of the consolidated VIE without recourse to
the
Company of $12,010,014 and $16,784,878 as of September 30, 2023 and
December
31, 2022, respectively)
|
|
|
19,053,172
|
|
|
|
23,123,341
|
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
|
|
Common stock,
50,000,000 shares authorized, $0.001 par value per share,
10,065,920
shares issued and outstanding as of September 30, 2023 and
December, 31, 2022.
|
|
|
10,066
|
|
|
|
10,066
|
|
Additional paid-in
capital
|
|
|
89,172,771
|
|
|
|
89,172,771
|
|
Statutory earnings
reserve
|
|
|
6,080,574
|
|
|
|
6,080,574
|
|
Accumulated other
comprehensive loss
|
|
|
(12,931,871)
|
|
|
|
(7,514,540)
|
|
Retained
earnings
|
|
|
87,612,995
|
|
|
|
93,575,021
|
|
|
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
|
169,944,535
|
|
|
|
181,323,892
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
and Stockholders' Equity
|
|
$
|
188,997,707
|
|
|
$
|
204,447,233
|
|
See accompanying notes to condensed consolidated financial
statements.
1
IT TECH PACKAGING,
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)
|
FOR THE NINE MONTHS
ENDED SEPTEMBER 30, 2023 AND 2022
|
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
|
|
September
30,
|
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
15,771,560
|
|
|
$
|
31,709,214
|
|
|
$
|
65,582,351
|
|
|
$
|
78,979,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
(15,924,783)
|
|
|
|
(28,925,626)
|
|
|
|
(64,832,715)
|
|
|
|
(75,251,646)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross (Loss)
Profit
|
|
|
(153,223)
|
|
|
|
2,783,588
|
|
|
|
749,636
|
|
|
|
3,728,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
(2,334,746)
|
|
|
|
(3,370,541)
|
|
|
|
(6,153,513)
|
|
|
|
(8,541,224)
|
|
Loss on impairment of
assets
|
|
|
3,456
|
|
|
|
-
|
|
|
|
(371,680)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
Operations
|
|
|
(2,484,513)
|
|
|
|
(586,953)
|
|
|
|
(5,775,557)
|
|
|
|
(4,813,154)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
93,298
|
|
|
|
7,729
|
|
|
|
283,203
|
|
|
|
16,108
|
|
Interest
expense
|
|
|
(247,818)
|
|
|
|
(256,678)
|
|
|
|
(767,668)
|
|
|
|
(786,597)
|
|
Gain on
acquisition
|
|
|
-
|
|
|
|
(1,759)
|
|
|
|
-
|
|
|
|
30,404
|
|
Gain (Loss) on
derivative liability
|
|
|
660,429
|
|
|
|
(617,370)
|
|
|
|
646,020
|
|
|
|
729,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before Income
Taxes
|
|
|
(1,978,604)
|
|
|
|
(1,455,031)
|
|
|
|
(5,614,002)
|
|
|
|
(4,823,976)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income
Taxes
|
|
|
3,236
|
|
|
|
(432,287)
|
|
|
|
(348,024)
|
|
|
|
160,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
|
(1,975,368)
|
|
|
|
(1,887,318)
|
|
|
|
(5,962,026)
|
|
|
|
(4,663,445)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive
Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
1,143,608
|
|
|
|
(11,171,156)
|
|
|
|
(5,417,331)
|
|
|
|
(21,769,765)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive
Loss
|
|
$
|
(831,760)
|
|
|
$
|
(13,058,474)
|
|
|
$
|
(11,379,357)
|
|
|
$
|
(26,433,210)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses Per
Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
Losses per Share
|
|
$
|
(0.20)
|
|
|
$
|
(0.19)
|
|
|
$
|
(0.59)
|
|
|
$
|
(0.47)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding – Basic
and Diluted
|
|
|
10,065,920
|
|
|
|
9,991,744
|
|
|
|
10,065,920
|
|
|
|
9,941,288
|
|
See accompanying notes to condensed consolidated financial
statements.
2
IT TECH PACKAGING,
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
FOR THE NINE MONTHS
ENDED SEPTEMBER 30, 2023 AND 2022
|
(Unaudited)
|
|
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
|
|
|
2023
|
|
|
2022
|
|
Cash Flows from
Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
(5,962,026)
|
|
|
$
|
(4,663,445)
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
10,573,288
|
|
|
|
11,218,254
|
|
(Gain) Loss on
derivative liability
|
|
|
(646,020)
|
|
|
|
(729,263)
|
|
(Gain) Loss from
disposal and impairment of property, plant and equipment
|
|
|
956,406
|
|
|
|
-
|
|
Allowance for bad
debts
|
|
|
(815,317)
|
|
|
|
(791)
|
|
Share-based
compensation and expenses
|
|
|
-
|
|
|
|
1,560,000
|
|
Gain on
acquisition
|
|
|
-
|
|
|
|
(30,404)
|
|
Deferred tax
|
|
|
-
|
|
|
|
(1,197,630)
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(2,037,003)
|
|
|
|
146,250
|
|
Prepayments and other
current assets
|
|
|
7,968,553
|
|
|
|
(422,092)
|
|
Inventories
|
|
|
(2,631,661)
|
|
|
|
863,170
|
|
Accounts
payable
|
|
|
101,328
|
|
|
|
144,331
|
|
Advance from
customers
|
|
|
19,140
|
|
|
|
-
|
|
Related
parties
|
|
|
120,298
|
|
|
|
(149,827)
|
|
Accrued payroll and
employee benefits
|
|
|
141,773
|
|
|
|
(42,738)
|
|
Other payables and
accrued liabilities
|
|
|
119,132
|
|
|
|
1,000,945
|
|
Income taxes
payable
|
|
|
(413,777)
|
|
|
|
(265,493)
|
|
Net Cash Provided by
Operating Activities
|
|
|
7,494,114
|
|
|
|
7,431,267
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
|
|
|
|
Purchases of property,
plant and equipment
|
|
|
(9,211,711)
|
|
|
|
(1,681,979)
|
|
Acquisition of
land
|
|
|
-
|
|
|
|
(6,507,431)
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in
Investing Activities
|
|
|
(9,211,711)
|
|
|
|
(8,189,410)
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
|
|
|
|
Proceeds from short
term bank loans
|
|
|
852,988
|
|
|
|
602,319
|
|
Proceeds from long term
loans
|
|
|
2,558,963
|
|
|
|
60,232
|
|
Repayment of bank
loans
|
|
|
(5,549,150)
|
|
|
|
(307,182)
|
|
Payment of capital
lease obligation
|
|
|
(130,470)
|
|
|
|
(154,212)
|
|
Loan to a related party
(net)
|
|
|
4,264,938
|
|
|
|
6,638,923
|
|
Net Cash Provided by
Financing Activities
|
|
|
1,997,269
|
|
|
|
6,840,080
|
|
|
|
|
|
|
|
|
|
|
Effect of Exchange
Rate Changes on Cash and Cash Equivalents
|
|
|
(366,599)
|
|
|
|
(1,266,146)
|
|
|
|
|
|
|
|
|
|
|
Net (Decrease)
Increase in Cash and Cash Equivalents
|
|
|
(86,927)
|
|
|
|
4,815,791
|
|
|
|
|
|
|
|
|
|
|
Cash, Cash
Equivalents and Restricted Cash - Beginning of
Period
|
|
|
9,524,868
|
|
|
|
11,201,612
|
|
|
|
|
|
|
|
|
|
|
Cash, Cash
Equivalents and Restricted Cash - End of Period
|
|
$
|
9,437,941
|
|
|
$
|
16,017,403
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
Cash paid for interest,
net of capitalized interest cost
|
|
$
|
1,118,672
|
|
|
$
|
248,275
|
|
Cash paid for income
taxes
|
|
$
|
761,801
|
|
|
$
|
1,287,530
|
|
|
|
|
|
|
|
|
|
|
Cash and bank
balances
|
|
|
9,437,941
|
|
|
|
16,017,403
|
|
Restricted
cash
|
|
|
-
|
|
|
|
-
|
|
Total cash, cash
equivalents and restricted cash shown in the statement of cash
flows
|
|
|
9,437,941
|
|
|
|
16,017,403
|
|
View original
content:https://www.prnewswire.com/news-releases/it-tech-packaging-inc-announces-third-quarter-2023-unaudited-financial-results-301983977.html
SOURCE IT Tech Packaging, Inc.