BAODING, China,
Aug. 10,
2023 /PRNewswire/ -- IT Tech Packaging, Inc. (NYSE
American: ITP) ("IT Tech Packaging" or the "Company"), a leading
manufacturer and distributor of diversified paper products in
North China, today announced its
unaudited financial results for the six and three months ended
June 30, 2023.
Mr. Zhenyong Liu, Chairman and
Chief Executive Officer of the Company, commented, "For the first
half of 2023, revenue of the Company was $49.81 million, representing an increase of 5.37%
from the same period last year, with a gross profit of $0.9 million. For the six months ended
June 30, 2023, because of the weak
domestic market demand of the paper products, the price of paper
products kept falling and the average selling price of our products
was significantly lower than the same period of last year. Although
the Company continues to optimize the cost, the raw material
inventory of the first half of 2023 was still high due to the
impact of the procurement cycle, resulting in a decrease in the net
profit of the current period. In the future, the Company
anticipates to continue improving the profit efficiency by
adjusting utilization rate of assets, developing new market
channels and other ways. It is expected that the profitability of
the Company will be effectively recovered in the second half of the
year."
Second Quarter 2023
Unaudited Financial Results
|
|
|
For the Three Months
Ended June 30,
|
($
millions)
|
|
2023
|
|
2022
|
|
% Change
|
Revenues
|
|
30.02
|
|
31.79
|
|
-5.56 %
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
21.93
|
|
25.85
|
|
-15.17 %
|
Light-Weight
CMP**
|
|
4.54
|
|
5.44
|
|
-16.41 %
|
Offset Printing
Paper
|
|
3.16
|
|
-
|
|
-
|
Tissue Paper
Products
|
|
0.34
|
|
0.41
|
|
-16.30 %
|
Face
Masks
|
|
0.04
|
|
0.09
|
|
-49.48 %
|
|
|
|
|
|
|
|
Gross
profit
|
|
1.18
|
|
0.63
|
|
86.09 %
|
Gross profit
(loss) margin
|
|
3.93 %
|
|
1.99 %
|
|
1.94 pp****
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
6.81 %
|
|
4.28 %
|
|
2.53 pp****
|
Light-Weight
CMP**
|
|
7.14 %
|
|
5.95 %
|
|
1.19 pp****
|
Offset Printing
Paper
|
|
2.42 %
|
|
-
|
|
2.42 pp****
|
Tissue Paper
Products***
|
|
-206.06 %
|
|
-197.95 %
|
|
-8.11 pp****
|
Face
Masks
|
|
-8.07 %
|
|
20.79 %
|
|
-28.86pp****
|
|
|
|
|
|
|
|
Operating
income(loss)
|
|
-0.52
|
|
-1.24
|
|
58.03 %
|
Net income
(loss)
|
|
-1.25
|
|
-0.29
|
|
-335.37 %
|
EBITDA
|
|
2.83
|
|
3.55
|
|
-20.28 %
|
Basic and Diluted
earnings(loss) per share
|
|
-0.12
|
|
-0.03
|
|
-300 %
|
|
|
|
|
|
|
|
* Products
from PM6
|
|
|
|
|
|
|
** Products
from PM1
|
|
|
|
|
|
|
*** Products
from PM8 and PM9
|
|
|
|
|
|
|
**** pp
represents percentage points
|
|
|
|
|
|
|
- Revenue decreased by 5.56% to approximately $30.02 million, mainly due to the decrease of
average selling prices of corrugating medium paper ("CMP"),
partially offset by the increase in sales volume of CMP and offset
printing paper.
- Gross profit increased by 86.09% to approximately $1.18 million. Total gross margin increased by
1.94 percentage point to 3.93%.
- Loss from operations was approximately $0.52 million, compared to approximately
$1.24 million for the same period of
last year.
- Net loss was approximately $1.25million, or loss per share of $0.12, compared to net loss of approximately
$0.29million, or loss per share of
$0.03, for the same period of last
year.
- Earnings before interest, taxes, depreciation and amortization
("EBITDA") was approximately $2.83million, compared to$3.55 million for the
same period of last year.
Revenue
For the second quarter of 2023, total revenue decreased by
5.56%, to approximately $30.02
million from approximately $31.79 million for the same period of last
year. The decrease in total revenue was mainly due to the decrease
of average selling prices of corrugating medium paper ("CMP"),
partially offset by the increase in sales volume of CMP and offset
printing paper.
The following table summarizes revenue, volume and ASP by
product for the second quarter of 2023and 2022, respectively:
|
For the Three Months
Ended June 30,
|
|
2023
|
|
2022
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
Regular
CMP
|
21,932
|
|
60,063
|
|
365
|
|
25,853
|
|
53,943
|
|
479
|
Light-Weight
CMP
|
4,544
|
|
12,877
|
|
353
|
|
5,437
|
|
11,642
|
|
467
|
Offset Printing
Paper
|
3,156
|
|
5,403
|
|
584
|
|
-
|
|
-
|
|
-
|
Tissue Paper
Products
|
344
|
|
293
|
|
1,175
|
|
411
|
|
383
|
|
1,074
|
Total
|
29,976
|
|
78,636
|
|
381
|
|
31,701
|
|
65,968
|
|
481
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
Face
Masks
|
44
|
|
1,411
|
|
31
|
|
88
|
|
1,852
|
|
47
|
Revenue from CMP, including both regular CMP and
light-Weight CMP, decreased by 15.39%, to approximately
$26.48 million and accounted for
88.19% of total revenue for the second quarter of 2023, compared
to approximately $31.29million,
or 98.43% of total revenue for the same period of last year. The
Company sold 72,940tonnes of CMP at an ASP of $363/tonne in
the second quarter of 2023, compared to 65,585 tonnes at an
ASP of $477/tonne in the same period of last year.
Of the total CMP sales, revenue from regular CMP decreased by
15.17%, to approximately $21.93million for the second quarter of 2023,
compared to revenue of approximately $25.85
million for the same period of last year. The Company sold
60,063tonnes of regular CMP at an
ASP of $365/tonne during the second quarter of 2023, compared
to 53,943tonnes at an ASP of $479/tonne for the same period of
last year. Revenue from light-weight CMP decreased by 16.41%,
to approximately $4.54 million
for the second quarter of 2023, compared to revenue
of approximately $5.44 million
for the same period of last year. The Company sold12,877
tonnes of light-weight CMP at an ASP of $353/tonne for
the second quarter of 2023, compared to11,642 tonnes at an ASP
of $467/tonne for the same period of last year.
The Company sold 5,403tonnes of offset printing paper at an ASP
of $584/tonne in the second quarter of 2023. Revenue from
offset printing paper was $nil for the second quarter of 2022.
Revenue from tissue paper products decreased by 16.30%,
to approximately $0.34 million
for the second quarter of 2023, from approximately $0.41
million for the same period of last year. The Company sold 293
tonnes of tissue paper products at an ASP of $1,175/tonne for
the second quarter of 2023, compared to 383tonnes at an ASP
of $1,074/tonne for the same period of last year.
Revenue from face masks decreased by 49.48%, to approximately
$0.04 million for the second quarter
of 2023, from $0.09
million for the same period of last year. The Company
sold 1,411 thousand pieces of face masks for the second quarter of
2023, compared to 1,852 thousand pieces of face masks for the same
period of last year.
Gross Profit and Gross Margin
Total cost of sales decreased by 7.43%, to approximately
$28.84 million for the second
quarter of 2023 from approximately $31.15 million for the same period of last
year. The decrease in overall cost of sales was mainly due to the
decrease in unit material costs of CMP, partially offset by the
increase in sales quantity of CMP and offset printing paper.
Costs of sales per tonne for regular CMP, light-weight CMP, offset
printing paper, and tissue paper products were $340, $328,$570 and
$3,597, respectively, for the second
quarter of 2023, compared to $459,
$439,$nil and $3,200, respectively, for the same period of last
year.
Total gross profit was approximately $1.18 million for the second quarter of
2023, compare to the gross profit of approximately
$0.63 million for the same
period of last year as a result of factors described above. Overall
gross margin was 3.93% for the second quarter of 2022, compared to
1.99% for the same period of last year. Gross profit(loss) margins
for regular CMP, light-weight CMP, offset printing paper, tissue
paper products and face mask products were 6.81%, 7.14%, 2.42%,
-206.06% and -8.07%, respectively, for the second quarter of 2023,
compared to 4.28%, 5.95%, nil%,
-197.95% and 20.79%, respectively, for the same period of last
year.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A")
decreased by 29.22%, to approximately $1.32
million for the second quarter of 2023 from approximately
$1.87 million for the same period of
last year.
Loss from Operations
Loss from operations was approximately $0.52million for the second quarter of 2023, a
decrease of 58.03%, from loss from operations of approximately
$1.24 million for the same period of
last year. Operating loss margin was 1.73% for the second quarter
of 2023, compared to operating income margin of 3.89% for the same
period of last year.
Net Loss
Net loss was approximately $1.25
million, or loss per share of $0.12, for the second quarter of 2023, compared
to net loss of approximately $0.29
million, or loss per share of $0.03, for the same period of last year.
EBITDA
EBITDA was approximately $2.83
million for the second quarter of 2023, compared to
approximately $3.55 million for the
same period of last year.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results, this press release
includes a discussion of EBITDA, a non-GAAP financial measure as
defined by the Securities and Exchange Commission ("SEC"). The
Company defines EBITDA as net income before interest, income taxes,
depreciation and amortization. EBITDA is a key measure used by
management to evaluate our results and make strategic decisions.
Management believes this measure is useful to investors because it
is an indicator of operational performance. Because not all
companies use identical calculations, the Company's presentation of
EBITDA may not be comparable to similarly titled measures of other
companies, and should not be viewed as an alternative to measures
of financial performance or changes in cash flows calculated in
accordance with the U.S. GAAP.
Reconciliation of Net
Income to EBITDA
|
(Amounts expressed in
US$)
|
|
|
|
|
|
|
|
|
For the Three
Months Ended June 30,
|
($
millions)
|
|
2023
|
|
|
2022
|
Net
loss
|
|
-1.25
|
|
|
-0.29
|
Add: Income
tax
|
|
0.35
|
|
|
-0.24
|
Net
interest expense
|
|
0.27
|
|
|
0.26
|
Depreciation and amortization
|
|
3.46
|
|
|
3.82
|
EBITDA
|
|
2.83
|
|
|
3.55
|
First Half of 2023
Unaudited Financial Results
|
|
|
For the Six Months
Ended June 30,
|
($
millions)
|
|
2023
|
|
2022
|
|
% Change
|
Revenues
|
|
49.81
|
|
47.27
|
|
5.37 %
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
38.40
|
|
38.95
|
|
-1.42 %
|
Light-Weight
CMP**
|
|
7.60
|
|
7.36
|
|
3.27 %
|
Offset Printing
Paper
|
|
3.16
|
|
-
|
|
-
|
Tissue Paper
Products
|
|
0.57
|
|
0.81
|
|
-29.95 %
|
Face
Masks
|
|
0.08
|
|
0.14
|
|
-44.59 %
|
|
|
|
|
|
|
|
Gross
profit
|
|
0.90
|
|
0.94
|
|
-4.41 %
|
Gross profit
(loss) margin
|
|
1.81 %
|
|
2.00 %
|
|
-0.19 pp****
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
4.71 %
|
|
4.64 %
|
|
0.07 pp****
|
Light-Weight
CMP**
|
|
5.86 %
|
|
6.52 %
|
|
-0.66 pp****
|
Offset Printing
Paper
|
|
2.42 %
|
|
-
|
|
2.42pp****
|
Tissue Paper
Products***
|
|
-249.58 %
|
|
-170.19 %
|
|
-79.39
pp****
|
Face
Masks
|
|
-8.02 %
|
|
24.19 %
|
|
-32.21****
|
|
|
|
|
|
|
|
Operating
loss
|
|
-3.29
|
|
-4.23
|
|
-322.13 %
|
Net
loss
|
|
-3.99
|
|
-2.78
|
|
43.61 %
|
EBITDA
|
|
4.03
|
|
4.75
|
|
-15.16 %
|
Basic and Diluted
lossper share
|
|
-0.40
|
|
-0.28
|
|
-242.86 %
|
|
|
|
|
|
|
|
* Products
from PM6
|
|
|
|
|
|
|
** Products
from PM1
|
|
|
|
|
|
|
*** Products
from PM8 and PM9
|
|
|
|
|
|
|
**** pp
represents percentage points
|
|
|
|
|
|
|
Revenue
For the first half of 2023, total revenue increased by 5.37%,
to approximately $49.81
million from approximately $47.27 million for the same period of last
year. The increase in total revenue was mainly due to the increase
in sales volume of CMP and offset printing paper and tissue paper
products, partially offset by the decrease in ASP of CMP.
The following table summarizes revenue, volume and ASP by
product for the first half of 2023 and 2022, respectively:
|
For the Six Months
Ended June 30,
|
|
2023
|
|
2022
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
Regular
CMP
|
38,399
|
|
101,726
|
|
377
|
|
38,953
|
|
79,188
|
|
492
|
Light-Weight
CMP
|
7,604
|
|
20,896
|
|
364
|
|
7,364
|
|
15,483
|
|
476
|
Offset Printing
Paper
|
3,156
|
|
5,403
|
|
584
|
|
-
|
|
-
|
|
-
|
Tissue Paper
Products
|
567
|
|
484
|
|
1,172
|
|
810
|
|
780
|
|
1,038
|
Total
|
49,726
|
|
128,509
|
|
387
|
|
47,127
|
|
95,451
|
|
494
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
Face
Masks
|
79
|
|
2,516
|
|
32
|
|
144
|
|
3,012
|
|
48
|
Revenue from CMP, including both regular CMP and
light-Weight CMP, decreased by 0.68%, to approximately
$46.00 million and accounted for
92.36% of total revenue for first half of 2023, compared
to approximately $46.32million,
or 97.98% of total revenue for the same period of last year. The
Company sold 122,622tonnes of CMP at an ASP of $375/tonne in
first half of 2023, compared to 94,671 tonnes at an ASP
of $489/tonne in the same period of last year.
Of the total CMP sales, revenue from regular CMP decreased
by 1.42%, to approximately $38.40
million for first half of 2023, compared to revenue
of approximately $38.95 million
for the same period of last year. The Company sold 101,726tonnesof
regular CMP at an ASP of $377/tonne during the first half of
2023, compared to 79,188tonnes at an ASP of $492/tonne for the
same period of last year. Revenue from light-weight CMP increased
by 3.27%, to approximately $7.60
million for the first half of 2023, compared to revenue
of approximately $7.36 million
for the same period of last year. The Company sold 20,896tonnes of
light-weight CMP at an ASP of $364/tonne for the first half of
2023, compared to 15,483 tonnes at
an ASP of $476/tonne for the same
period of last year.
Revenue from offset printing paper was $3.16 million for the first half of 2023. The
Company sold 5,403tonnes of offset printing paper at an ASP of
$584/tonne in the first half of 2023.
Revenue from offset printing paper was $nil for the first half of
2022.
Revenue from tissue paper products decreased by 29.95%, to
approximately $0.57million for the first half of 2023,
from approximately $0.81 million for
the same period of last year. The Company sold 484tonnes of tissue paper products at an ASP of
$1,172/tonne for the first half of
2023, compared to 780tonnes at an ASP of $1,038/tonne for the
same period of last year.
Revenue from face masks decreased by 44.59%, to approximately
$0.08 million for the first half of
2023, from $0.14 million for the same
period of last year. The Company sold 2,516 thousand pieces of face
masks for the first half of 2023, compared to 3,012 thousand pieces
of face masks for the same period of last year.
Gross Profit and Gross Margin
Total cost of sales increased by 5.57%, to approximately
$48.91 million for the first
half of 2023 from approximately $46.33 million for the same period of last
year. The increase was mainly a result of the increase in sales
volume of CMP and offset printing paper, partially offset by the
decrease of material costs of CMP. Costs of sales per tonne
for regular CMP, light-weight CMP, offset printing paper, and
tissue paper products were $360,
$343,$570 and $4,097,
respectively, for the first half of 2023, compared to $469, $445,
$nil and $2,805, respectively, for the same period of last
year.
Total gross profit was approximately $0.90 million for the first half of 2023,
compare to the gross profit of approximately $0.94 million for the same period of last
year as a result of factors described above. Overall gross margin
was 1.81% for the first half of 2023, compared to 2.0% for the same
period of last year. Gross profit(loss) margins for regular CMP,
light-weight CMP, offset printing paper, tissue paper products and
face mask products were 4.71%, 5.86%, 2.42%, -249.58% and -8.02%,
respectively, for the first half of 2023, compared to 4.64%, 6.52%,
nil%, -170.19% and 24.19%, respectively, for the same period of
last year.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A")
decreased by 26.15%, to approximately $3.82
million for the first half of 2023 from approximately
$5.17 million for the same period of
last year.
Loss from Operations
Loss from operations was approximately $3.29 million for the first half of 2023,
representing a decrease of 22.13%, from loss from operations of
approximately $4.23 million for the
same period of last year. Operating loss margin was 6.61% for the
first half of 2023, compared to operating loss margin of 8.94% for
the same period of last year.
Net Loss
Net loss was approximately $3.99million, or loss per share of $0.40, for the first half of 2023, compared to
net loss of approximately $2.78
million, or loss per share of $0.28, for the same period of last year.
EBITDA
EBITDA was approximately $4.03million for the first half of 2023, compared
to approximately $4.75 million for
the same period of last year.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results, this press release
includes a discussion of EBITDA, a non-GAAP financial measure as
defined by the Securities and Exchange Commission ("SEC"). The
Company defines EBITDA as net income before interest, income taxes,
depreciation and amortization. EBITDA is a key measure used by
management to evaluate our results and make strategic decisions.
Management believes this measure is useful to investors because it
is an indicator of operational performance. Because not all
companies use identical calculations, the Company's presentation of
EBITDA may not be comparable to similarly titled measures of other
companies, and should not be viewed as an alternative to measures
of financial performance or changes in cash flows calculated in
accordance with the U.S. GAAP.
Reconciliation of Net
Income to EBITDA
|
(Amounts expressed in
US$)
|
|
|
|
|
|
For the Six Months
Ended June 30,
|
($
millions)
|
|
2023
|
|
|
2022
|
Net
loss
|
|
-3.99
|
|
|
-2.78
|
Add: Income
tax
|
|
0.35
|
|
|
-0.59
|
Net
interest expense
|
|
0.52
|
|
|
0.53
|
Depreciation and amortization
|
|
7.15
|
|
|
7.59
|
EBITDA
|
|
4.03
|
|
|
4.75
|
Cash, Liquidity and Financial Position
As of June 30, 2023, the Company
had cash and bank balances, short-term debt (including bank loans,
current portion of long-term loans from credit union and related
party loans), and long-term debt (including related party loans) of
approximately $11.98million,
$10.31million and $7.44 million, respectively, compared to
approximately$9.52million, $11.16million and $4.20million, respectively, as of December 31, 2022.
Net accounts receivable was approximately $2.42 million as of June
30, 2023, compared to $nil as of December 31, 2022. Net inventory was
approximately $6.57 million as of
June 30, 2023, compared to
approximately$2.87 million as of December
31, 2022. As of June 30, 2023,
the Company had current assets of approximately$47.69 million and
current liabilities of approximately$17.30million, resulting in a
working capital of approximately$30.39 million. This was compared
to current assets of approximately $47.17
million and current liabilities of approximately
$17.64 million, resulting in a
working capital of approximately $29.53
million as of December 31,
2022.
Net cash provided by operating activities
was approximately$5.75million for the first half of 2023,
compared to approximately $3.95 million for the same
period of last year. Net cash used in investing activities
was approximately$5.57 million for the first half of
2023, compared toapproximately$7.32 million for the same period of
last year. Net cash provided by financing activities was
approximately $2.82 million for the
first half of 2023, compared to approximately $6.67million for the same period of last
year.
About IT Tech Packaging, Inc.
Founded in 1996, IT Tech Packaging, Inc. is a leading
manufacturer and distributor of diversified paper products and
single-use face masks in North
China. Using recycled paper as its primary raw material
(with the exception of its tissue paper products), ITP produces and
distributes three categories of paper products: corrugating medium
paper, offset printing paper and tissue paper products. With
production based in Baoding and Xingtai in North China's Hebei
Province, ITP is located strategically close to the
Beijing and Tianjin region, home to a growing base of
industrial and manufacturing activities and one of the largest
markets for paper products consumption in the country. ITP has been
listed on the NYSE American since December
2009. For more information, please visit:
http://www.itpackaging.cn/.
Forward-looking Statement
This release includes "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements give our current expectations, opinion,
belief or forecasts of future events and performance. A statement
identified by the use of forward-looking words including "will,"
"may," "expects," "projects," "anticipates," "plans," "believes,"
"estimate," "should," and certain of the other foregoing statements
may be deemed forward-looking statements. These forward-looking
statements are subject to a number of risks, uncertainties and
assumptions, including market and other conditions. More detailed
information about the Company and the risk factors that may affect
the realization of forward-looking statements is set forth in the
Company's filings with the SEC. Investors and security holders are
urged to read these documents free of charge on the SEC's web site
at http://www.sec.gov. The Company undertakes no obligation
to update any such forward-looking statements after the date hereof
to conform to actual results or changes in expectations, except as
required by law.
IT TECH
PACKAGING, INC.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
AS OF JUNE 30, 2023
AND DECEMBER 31, 2022
|
(unaudited)
|
|
|
|
June
30,
|
|
|
December
31,
|
|
|
2023
|
|
|
2022
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
Cash and bank
balances
|
|
$
|
11,980,759
|
|
|
$
|
9,524,868
|
Restricted
cash
|
|
|
-
|
|
|
|
-
|
Accounts receivable
(net of allowance for doubtful
accounts of $48,646 and $881,878 as of June 30,
2023 and December 31, 2022, respectively)
|
|
|
2,416,572
|
|
|
|
-
|
Inventories
|
|
|
6,569,323
|
|
|
|
2,872,622
|
Prepayments and other
current assets
|
|
|
19,263,853
|
|
|
|
27,207,127
|
Due from related
parties
|
|
|
7,459,079
|
|
|
|
7,561,858
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
47,689,586
|
|
|
|
47,166,475
|
|
|
|
|
|
|
|
|
Prepayment on property,
plant and equipment
|
|
|
2,668,992
|
|
|
|
1,031,502
|
Operating lease
right-of-use assets, net
|
|
|
648,404
|
|
|
|
672,722
|
Finance lease
right-of-use assets, net
|
|
|
1,796,034
|
|
|
|
1,939,970
|
Property, plant, and
equipment, net
|
|
|
142,023,762
|
|
|
|
151,569,898
|
Value-added tax
recoverable
|
|
|
1,916,111
|
|
|
|
2,066,666
|
Deferred tax asset
non-current
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
196,742,889
|
|
|
$
|
204,447,233
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
Short-term bank
loans
|
|
$
|
5,741,925
|
|
|
$
|
5,598,311
|
Current portion of
long-term loans
|
|
|
3,761,521
|
|
|
|
4,835,884
|
Lease
liability
|
|
|
108,227
|
|
|
|
224,497
|
Accounts
payable
|
|
|
127,543
|
|
|
|
5,025
|
Advance from
customers
|
|
|
10,192
|
|
|
|
-
|
Due to related
parties
|
|
|
810,631
|
|
|
|
727,462
|
Accrued payroll and
employee benefits
|
|
|
308,903
|
|
|
|
165,986
|
Other payables and
accrued liabilities
|
|
|
6,095,806
|
|
|
|
5,665,558
|
Income taxes
payable
|
|
|
337,681
|
|
|
|
417,906
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
17,302,429
|
|
|
|
17,640,629
|
|
|
|
|
|
|
|
|
Long-term
loans
|
|
|
7,437,239
|
|
|
|
4,204,118
|
Deferred gain on
sale-leaseback
|
|
|
7,203
|
|
|
|
52,314
|
Lease liability -
non-current
|
|
|
559,031
|
|
|
|
579,997
|
Derivative
liability
|
|
|
660,692
|
|
|
|
646,283
|
|
|
|
|
|
|
|
|
Total liabilities
(including amounts of the
consolidated VIE without recourse to the Company
of $19,100,011 and $16,784,878 as of June 30, 2023
and December 31, 2022, respectively)
|
|
|
25,966,594
|
|
|
|
23,123,341
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
|
Common stock,
50,000,000 shares authorized,
$0.001 par value per share, 10,065,920 shares
issued and outstanding as of June 30, 2023 and
December, 31, 2022.
|
|
|
10,066
|
|
|
|
10,066
|
Additional paid-in
capital
|
|
|
89,172,771
|
|
|
|
89,172,771
|
Statutory earnings
reserve
|
|
|
6,080,574
|
|
|
|
6,080,574
|
Accumulated other
comprehensive loss
|
|
|
(14,075,479)
|
|
|
|
(7,514,540)
|
Retained
earnings
|
|
|
89,588,363
|
|
|
|
93,575,021
|
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
|
170,776,295
|
|
|
|
181,323,892
|
|
|
|
|
|
|
|
|
Total Liabilities
and Stockholders' Equity
|
|
$
|
196,742,889
|
|
|
$
|
204,447,233
|
IT TECH PACKAGING,
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
FOR THE SIX MONTHS
ENDED JUNE 30, 2023 AND 2022
|
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2023
|
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
30,019,914
|
|
|
$
|
31,788,884
|
|
$
|
49,810,791
|
|
$
|
47,270,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
(28,840,056)
|
|
|
|
(31,154,847)
|
|
|
(48,907,932)
|
|
|
(46,326,020)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
1,179,858
|
|
|
|
634,037
|
|
|
902,859
|
|
|
944,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
(1,323,405)
|
|
|
|
(1,869,802)
|
|
|
(3,818,767)
|
|
|
(5,170,683)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on impairment of
assets
|
|
|
(375,136)
|
|
|
|
-
|
|
|
(375,136)
|
|
|
-
|
Loss from
Operations
|
|
|
(518,683)
|
|
|
|
(1,235,765)
|
|
|
(3,291,044)
|
|
|
(4,226,201)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
53,637
|
|
|
|
4,924
|
|
|
189,905
|
|
|
8,379
|
Interest
expense
|
|
|
(270,681)
|
|
|
|
(259,106)
|
|
|
(519,850)
|
|
|
(529,919)
|
Gain on
acquisition
|
|
|
-
|
|
|
|
(1,840)
|
|
|
-
|
|
|
32,163
|
Gain (Loss) on
derivative liability
|
|
|
(166,506)
|
|
|
|
960,045
|
|
|
(14,409)
|
|
|
1,346,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before Income
Taxes
|
|
|
(902,233)
|
|
|
|
(531,742)
|
|
|
(3,635,398)
|
|
|
(3,368,945)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income
Taxes
|
|
|
(351,260)
|
|
|
|
243,829
|
|
|
(351,260)
|
|
|
592,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
|
(1,253,493)
|
|
|
|
(287,913)
|
|
|
(3,986,658)
|
|
|
(2,776,127)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
(9,063,695)
|
|
|
|
(11,524,747)
|
|
|
(6,560,939)
|
|
|
(10,598,609)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive
Loss
|
|
$
|
(10,317,188)
|
|
|
$
|
(11,812,660)
|
|
$
|
(10,547,597)
|
|
$
|
(13,374,736)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses Per
Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
Losses per Share
|
|
$
|
(0.12)
|
|
|
$
|
(0.03)
|
|
$
|
(0.40)
|
|
$
|
(0.28)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding – Basic
and Diluted
|
|
|
10,065,920
|
|
|
|
9,915,920
|
|
|
10,065,920
|
|
|
9,915,920
|
IT TECH PACKAGING,
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
FOR THE SIX MONTHS
ENDED JUNE 30, 2023 AND 2022
|
(Unaudited)
|
|
|
|
Six Months
Ended
|
|
|
June
30,
|
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
Cash Flows from
Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
(3,986,658)
|
|
$
|
(2,776,127)
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
7,150,057
|
|
|
7,592,319
|
(Gain) Loss on
derivative liability
|
|
|
14,409
|
|
|
(1,346,633)
|
(Gain) Loss from
disposal and impairment of property, plant and equipment
|
501,934
|
|
|
-
|
Allowance for bad
debts
|
|
|
(830,847)
|
|
|
(14,731)
|
Gain on
acquisition
|
|
|
-
|
|
|
(33,178)
|
Deferred tax
|
|
|
-
|
|
|
(821,225)
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(1,674,665)
|
|
|
845,450
|
Prepayments and other
current assets
|
|
|
7,634,922
|
|
|
1,963,348
|
Inventories
|
|
|
(3,940,417)
|
|
|
(1,111,160)
|
Accounts
payable
|
|
|
127,215
|
|
|
7,588
|
Advance from
customers
|
|
|
10,567
|
|
|
-
|
Related
parties
|
|
|
(90,617)
|
|
|
-
|
Accrued payroll and
employee benefits
|
|
|
154,398
|
|
|
(49,534)
|
Other payables and
accrued liabilities
|
|
|
743,936
|
|
|
553,308
|
Income taxes
payable
|
|
|
(67,515)
|
|
|
(859,643)
|
Net Cash Provided by
Operating Activities
|
|
|
5,746,719
|
|
|
3,949,782
|
|
|
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
|
|
Purchases of property,
plant and equipment
|
|
|
(5,565,713)
|
|
|
(681,640)
|
Acquisition of
land
|
|
|
-
|
|
|
(6,642,665)
|
|
|
|
|
|
|
|
Net Cash Used in
Investing Activities
|
|
|
(5,565,713)
|
|
|
(7,324,305)
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
|
|
Proceeds from short
term bank loans
|
|
|
860,919
|
|
|
-
|
Proceeds from long term
loans
|
|
|
2,582,756
|
|
|
-
|
Repayment of bank
loans
|
|
|
(507,942)
|
|
|
-
|
Payment of capital
lease obligation
|
|
|
(112,136)
|
|
|
(102,902)
|
Loan to a related party
(net)
|
|
|
-
|
|
|
6,776,889
|
|
|
|
|
|
|
|
Net Cash Provided by
Financing Activities
|
|
|
2,823,597
|
|
|
6,673,987
|
|
|
|
|
|
|
|
Effect of Exchange
Rate Changes on Cash and Cash Equivalents
|
|
|
(548,712)
|
|
|
(156,999)
|
|
|
|
|
|
|
|
Net Increase in Cash
and Cash Equivalents
|
|
|
2,455,891
|
|
|
3,142,465
|
|
|
|
|
|
|
|
Cash, Cash
Equivalents and Restricted Cash - Beginning of
Period
|
|
|
9,524,868
|
|
|
11,201,612
|
|
|
|
|
|
|
|
Cash, Cash
Equivalents and Restricted Cash - End of Period
|
|
$
|
11,980,759
|
|
$
|
14,344,077
|
|
|
|
|
|
|
|
Supplemental
Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
Cash paid for interest,
net of capitalized interest cost
|
|
$
|
199,014
|
|
$
|
165,629
|
Cash paid for income
taxes
|
|
$
|
418,775
|
|
$
|
1,088,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and bank
balances
|
|
|
11,980,759
|
|
|
14,344,077
|
Restricted
cash
|
|
|
-
|
|
|
-
|
Total cash, cash
equivalents and restricted cash shown in
the statement of cash flows
|
|
|
11,980,759
|
|
|
14,344,077
|
View original
content:https://www.prnewswire.com/news-releases/it-tech-packaging-inc-announces-second-quarter-2023-unaudited-financial-results-301898009.html
SOURCE IT Tech Packaging, Inc.