0001533924false00015339242023-11-062023-11-06

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): November 6, 2023

AMPLIFY ENERGY CORP.

(Exact Name of Registrant as Specified in Charter)

Delaware

    

001-35512

    

82-1326219

(State or other jurisdiction of

(Commission

(I.R.S. Employer

Incorporation or Organization)

File Number)

Identification No.)

500 Dallas Street, Suite 1700

Houston, Texas

77002

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code: (713) 490-8900

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b):

    

Trading

    

Name of each exchange

Title of each class

Symbol(s)

on which registered

Common Stock

AMPY

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02.     Results of Operations and Financial Condition.

On November 6, 2023, Amplify Energy Corp., a Delaware corporation (the “Company”), issued a press release reporting the Company’s financial and operating results for the quarter ended September 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The information contained in this Item 2.02 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, whether made before or after the date hereof and regardless of any general incorporation language in such filings, except to the extent expressly set forth by specific reference in such a filing.

Item 7.01.     Regulation FD Disclosure.

On November 6, 2023, the Company issued a press release announcing, among other things, the Company’s financial and operating results for the third quarter ended September 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

On November 6, 2023, the Company posted to its website an investor presentation entitled, “November 2023 Investor Presentation.” The investor presentation may be accessed by going to the Company’s Investor Relations website at https://www.amplifyenergy.com/investor-relations and selecting Events and Presentations.

The information contained in this Item 7.01 shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any of the Company’s filings under the Securities Act or the Exchange Act, whether made before or after the date hereof and regardless of any general incorporation language in such filings, except to the extent expressly set forth by specific reference in such a filing.

Cautionary Note Regarding Forward-Looking Statements

This Current Report on Form 8-K, including the exhibit hereto, includes “forward-looking statements.” All statements, other than statements of historical fact, included in this Current Report on Form 8-K that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Terminology such as “may,” “will,” “would,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “outlook,” “continue,” the negative of such terms or other comparable terminology are intended to identify forward-looking statements. These statements include, but are not limited to, statements about the Company’s expectations of plans, goals, strategies (including measures to implement strategies), objectives and anticipated results with respect thereto. These statements address activities, events or developments that we expect or anticipate will or may occur in the future, including things such as projections of results of operations, plans for growth, goals, future capital expenditures, competitive strengths, references to future intentions and other such references. These forward-looking statements involve risks and uncertainties and other factors that could cause the Company’s actual results or financial condition to differ materially from those expressed or implied by forward-looking statements. These include risks and uncertainties relating to, among other things: the ongoing impact of the oil incident that occurred off the coast of Southern California resulting from the Company’s pipeline operations at the Beta field, the Company’s evaluation and implementation of strategic alternatives; the Company’s ability to satisfy debt obligations; the Company’s need to make accretive acquisitions or substantial capital expenditures to maintain its declining asset base, including the existence of unanticipated liabilities or problems relating to acquired or divested business or properties; volatility in the prices for oil, natural gas and NGLs; the Company’s ability to access funds on acceptable terms, if at all, because of the terms and conditions governing the Company’s indebtedness, including financial covenants; general political and economic conditions, globally and in the jurisdictions in which we operate, including conflicts in the Middle East and escalating tensions between Russia and Ukraine and the potential destabilizing effect such conflicts may pose for the global oil and natural gas markets and effects of inflation; the impact of legislation and governmental regulations, including those related to climate change and hydraulic fracturing; and the occurrence or threat of epidemic or pandemic diseases, including the COVID-19 pandemic, or any government response to such occurrence or threat. Please read the Company’s filings with the Securities and Exchange Commission (the “SEC”), including “Risk Factors” in the Company’s Annual Report on Form 10-K, and if applicable, the Company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, which are available on the Company’s Investor Relations website at https://www.amplifyenergy.com/investor-relations/default.aspx

or on the SEC’s website at http://www.sec.gov, for a discussion of risks and uncertainties that could cause actual results to differ from those in such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Current Report on Form 8-K. All forward-looking statements in this Current Report on Form 8-K are qualified in their entirety by these cautionary statements. Except as required by law, the Company undertakes no obligation and does not intend to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.

Item 9.01.     Financial Statements and Exhibits.

(d) Exhibits.

Exhibit
Number

    

Description

99.1

Press Release dated November 6, 2023

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: November 6, 2023

AMPLIFY ENERGY CORP.

By:

/s/ Martyn Willsher

Name: Martyn Willsher

Title:   President and Chief Executive Officer

Exhibit 99.1

Graphic

Amplify Energy Announces Third Quarter 2023 Results, Strategic Updates and Issuance of Inaugural Sustainability Report

HOUSTON, November 6, 2023 -- Amplify Energy Corp. (NYSE: AMPY) (“Amplify” or the “Company”) announced today its operating and financial results for the third quarter of 2023 and additional disclosures.

Strategic Updates

As Amplify continues to evolve, we are pleased to announce the following near-term strategic initiatives:

1)Bairoil Marketing Process - Amplify has engaged an investment banking firm to conduct a market test of its Bairoil assets. The Company will pursue a complete sale of the assets while also considering alternative monetization structures that would maximize the value of the assets for Amplify’s shareholders. The marketing process will commence in the first quarter of 2024.

2)Beta Development Program - Amplify has conducted an in-depth technical review of the undeveloped potential in the Beta field and has decided to commence a Beta development program in the first half of 2024. The Company estimates it can drill and complete wells for approximately $5 – 6 million with IRRs that exceed 100% at current oil pricing.

3)Magnify Energy Services - The Company has created a wholly owned subsidiary, Magnify Energy Services, to provide a variety of oilfield services to Amplify-operated wells. Beginning in East Texas and Oklahoma, Magnify is providing compression, well-testing and other well maintenance services. Over time, Amplify may expand Magnify’s capabilities into other service lines and operating areas. Amplify believes Magnify will improve the Company’s profitability by providing services at a lower cost than current alternatives, while allowing the Company to have greater access to and control over these critical services.

Martyn Willsher, President and Chief Executive Officer, commented, “Amplify has made tremendous strides in 2023 in laying the foundation for unlocking substantial value from our mature, diversified portfolio of cash-flow generating assets. The return of production at Beta, substantial reduction in debt outstanding, and our new credit facility have enabled us to pursue additional opportunities to greatly enhance shareholder value. To that end, we are excited to announce several strategic initiatives.

First, we intend to commence a development program in the Beta field, which retains significant upside for the Company and is expected to increase profitability and operating margins in the coming years. Second, the Company intends to launch a marketing process for its low-decline oil-producing assets in Bairoil, Wyoming while also exploring alternative monetization structures to maximize value potential. Portfolio optimization will enable the Company to further reduce leverage and potentially accelerate Amplify’s ability to return capital to shareholders. Third, we have created a wholly owned subsidiary to insource certain field compressors and service equipment, which will allow us to capture value through efficiencies, reduced costs and greater control over operating expenses.”

Key Highlights

During the third quarter of 2023, the Company:
oAchieved average total production of 20.6 Mboepd, while successfully implementing the planned turnaround at Bairoil
oGenerated net cash provided by operating activities of $18.0 million and a net loss of $13.4 million
oDelivered Adjusted EBITDA of $19.5 million
oGenerated $6.1 million of free cash flow
On October 5, 2023, the Company announced the appointment of Vidisha Prasad to its Board of Directors

1


As of October 31, 2023, net debt was $104 million, consisting of $120 million outstanding under the revolving credit facility and $16 million of cash on hand
oNet Debt to Last Twelve Months (“LTM”) Adjusted EBITDA of 1.2x1
The Company is reaffirming full-year 2023 guidance
The Company has issued its inaugural sustainability report which is now available on its website
(1)Net debt as of October 31, 2023, and LTM Adjusted EBITDA as of the third quarter of 2023

Mr. Willsher commented, “Amplify’s third quarter results were in line with internal projections and included the impact of the planned Bairoil turnaround in September. The  Company was able to accelerate the first phase of cost saving initiatives at Beta which should materially reduce future operating expenses.  We believe these efforts, in addition to our low leverage, further cost savings initiatives and accretive asset investments, will bolster profitability and enhance our cash-flow generation, which we expect to materially increase in 2024 and beyond.”

Mr. Willsher concluded, “We are also pleased to present Amplify Energy’s inaugural sustainability report, which provides increased transparency to our stakeholders regarding our business and operating practices. This report details our safety procedures, environmental performance, efforts to enhance the long-term sustainability of our business, and dedication to sound corporate governance. We are committed to continuing to improve our disclosures and providing updates on our sustainability milestones.”

Key Financial Results

During the third quarter of 2023, the Company reported a net loss of approximately $13.4 million compared to $9.8 million of net income in the prior quarter. The decrease was primarily attributable to non-cash unrealized losses on commodity derivatives from rising commodity prices during the period.

Amplify generated $19.5 million of Adjusted EBITDA for the third quarter, an increase of approximately $1.9 million from $17.6 million in the prior quarter. The increase was primarily attributable to higher realized commodity prices.

Free cash flow, defined as Adjusted EBITDA less cash interest and capital spending, was $6.1 million for the third quarter of 2023.

    

Third Quarter

    

Second Quarter

$ in millions

2023

2023

Net income (loss)

 

$

(13.4)

$

9.8

Net cash provided by operating activities

 

$

18.0

$

4.9

Average daily production (MBoe/d)

 

 

20.6

 

21.2

Total revenues excluding hedges

 

$

76.8

$

72.0

Adjusted EBITDA (a non-GAAP financial measure)

 

$

19.5

$

17.6

Total capital

 

$

9.7

$

7.9

Free Cash Flow (a non-GAAP financial measure)

 

$

6.1

$

6.1

Inaugural Sustainability Report

The Company issued its inaugural sustainability report, which is available on its website, www.amplifyenergy.com, under the “Sustainability” tab.

The report provides information about Amplify’s environmental, social and governance (“ESG”) initiatives, practices and related metrics.

Revolving Credit Facility

On October 19, 2023, Amplify completed the regularly scheduled semi-annual redetermination of its borrowing base, which was reaffirmed at $150 million with elected commitments of $135 million. The next regularly scheduled borrowing base redetermination is expected to occur in the second quarter of 2024.

2


As of October 31, 2023, Amplify had net debt of $104 million, consisting of $120 million outstanding under its revolving credit facility and $16 million of cash on hand. Net Debt to LTM Adjusted EBITDA was 1.2x (net debt as of October 31, 2023 and 3Q23 LTM Adjusted EBITDA).

Corporate Production and Pricing Update

During the third quarter of 2023, average daily production was approximately 20.6 MBoepd, a decrease of 3% from 21.2 MBoepd in the second quarter. This decrease was primarily due the planned turnaround at Bairoil (where the field was shut-in for 10 days to perform maintenance and facility improvements), significant flash flooding at Bairoil that impacted operations for several days, and short-term production interruptions at Beta to implement cost savings initiatives. The Company’s product mix for the quarter was 38% crude oil, 18% NGLs, and 44% natural gas.

    

Three Months

    

Three Months

Ended

Ended

September 30, 2023

June 30, 2023

Production volumes - MBOE:

Oklahoma

536

542

Rockies (Bairoil)

263

315

Southern California (Beta)

246

158

East Texas / North Louisiana

754

792

Eagle Ford (Non-Op)

98

121

Total - MBoe

1,897

1,928

Total - MBoe/d

20.6

21.2

% - Liquids

56

%

55

%

Total oil, natural gas and NGL revenues for the third quarter of 2023 were approximately $76.4 million, before the impact of derivatives, compared to $67.4 million in the prior quarter. The Company realized a loss on commodity derivatives of $3.9 million during the quarter, compared to a $1.5 million gain in the previous quarter. Oil and gas revenues, net of realized hedges, increased $3.6 million for the third quarter compared to the second quarter.

The following table sets forth information regarding average realized sales prices for the periods indicated:

    

Crude Oil ($/Bbl)

NGLs ($/Bbl)

Natural Gas ($/Mcf)

    

Three

    

Three

    

Three

    

Three

    

Three

    

Three

Months

Months

Months

Months

Months

Months

Ended

Ended

Ended

Ended

Ended

Ended

September 30, 

June 30, 

September 30, 

June 30, 

September 30, 

June 30, 

2023

2023

2023

2023

2023

2023

Average sales price exclusive of realized derivatives and certain deductions from revenue

$

78.45

$

69.86

$

24.89

$

21.25

$

2.27

$

1.93

Realized derivatives

 

(9.89)

 

(4.57)

 

 

 

0.66

 

0.92

Average sales price with realized derivatives exclusive of certain deductions from revenue

$

68.56

$

65.29

$

24.89

$

21.25

$

2.93

$

2.85

Certain deductions from revenue

 

 

 

(1.55)

 

(1.46)

 

0.01

 

0.01

Average sales price inclusive of realized derivatives and certain deductions from revenue

$

68.56

$

65.29

$

23.33

$

19.80

$

2.94

$

2.86

Costs and Expenses

Lease operating expenses in the third quarter of 2023 were approximately $37.1 million, or $19.55 per Boe. Operating expenses were $2.2 million higher than second-quarter operating expenses, primarily due to returning the Beta field to production and increased costs associated with the flooding event at Bairoil.

3


Severance and Ad Valorem taxes in the third quarter were approximately $4.9 million, a decrease of $0.3 million compared to $5.2 million in the prior quarter. Severance and Ad Valorem taxes as a percentage of revenue were approximately 6.5% this quarter compared to 7.7% in the previous quarter.

Amplify incurred $5.0 million, or $2.63 per Boe, of gathering, processing and transportation expenses in the third quarter, compared to $5.1 million, or $2.67 per Boe, in the previous quarter.

Third quarter cash G&A expenses were $6.5 million, an increase of $0.3 million from $6.2 million in the second quarter. We expect cash G&A to remain flat in the fourth quarter.

Depreciation, depletion and amortization expense for the third quarter totaled $7.5 million, or $3.95 per Boe, compared to $7.1 million, or $3.67 per Boe, in the prior quarter.

Net interest expense was $4.5 million this quarter, an increase of $0.8 million from $3.7 million in the second quarter. This increase was primarily due to writing off $0.7 million associated with the prior credit facility.

Amplify recorded a current income tax expense of $1.4 million for the third quarter.

Capital Investment Update

Cash capital investment during the third quarter of 2023 was approximately $9.7 million, a $1.8 million increase from $7.9 million in the prior quarter. The majority of capital investment this quarter was related to workover and facility projects at Beta and the planned turnaround at Bairoil.

The following table details Amplify’s capital incurred during the quarter:

    

Third Quarter

    

Year to Date

2023 Capital

Capital

Spend ($ MM)

Spend ($ MM)

Oklahoma

$

1.0

$

4.2

Rockies (Bairoil)

$

3.3

$

3.6

Southern California (Beta)

$

4.7

$

11.4

East Texas / North Louisiana

$

0.3

$

0.6

Eagle Ford (Non-Op)

$

0.4

$

6.9

Total Capital Invested

$

9.7

$

26.6

The Company’s capital investments for the remainder of 2023 will focus primarily on well workovers in addition to facility projects at Beta which will improve operational efficiencies, reduce power expenses and significantly reduce emissions.    

4


Hedging Update

The following table reflects the hedged volumes under Amplify’s commodity derivative contracts and the average fixed, floor and ceiling prices at which production is hedged for October 2023 through December 2026, as of November 6, 2023:

    

2023

    

2024

2025

    

2026

Natural Gas Swaps:

 

  

 

  

 

  

Average Monthly Volume (MMBtu)

 

 

662,500

675,000

 

291,667

Weighted Average Fixed Price ($)

$

3.72

$

3.74

 

$

3.72

Natural Gas Collars:

 

  

 

  

 

  

Two-way collars

 

  

 

  

 

  

Average Monthly Volume (MMBtu)

 

1,336,000

 

627,083

500,000

 

291,667

Weighted Average Ceiling Price ($)

$

5.22

$

4.32

$

4.10

$

4.10

Weighted Average Floor Price ($)

$

3.35

$

3.43

$

3.50

$

3.50

Oil Swaps:

 

  

 

  

 

  

Average Monthly Volume (Bbls)

 

113,333

61,333

53,000

 

30,917

Weighted Average Fixed Price ($)

$

66.91

$

73.55

$

70.68

$

70.68

Oil Collars:

 

  

 

  

 

  

Two-way collars

 

  

 

  

 

  

Average Monthly Volume (Bbls)

 

15,000

102,000

59,500

Weighted Average Ceiling Price ($)

$

76.16

$

80.20

$

80.20

Weighted Average Floor Price ($)

$

65.00

$

70.00

$

70.00

Three-way collars

 

  

 

  

 

  

Average Monthly Volume (Bbls)

 

50,000

Weighted Average Ceiling Price ($)

$

74.54

Weighted Average Floor Price ($)

$

58.00

Weighted Average Sub-Floor Price ($)

$

43.00

Amplify posted an updated investor presentation containing additional hedging information on its website, www.amplifyenergy.com, under the Investor Relations section.

Quarterly Report on Form 10-Q

Amplify’s financial statements and related footnotes will be available in its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, which Amplify expects to file with the SEC on November 6, 2023.

About Amplify Energy

Amplify Energy Corp. is an independent oil and natural gas company engaged in the acquisition, development, exploitation and production of oil and natural gas properties. Amplify’s operations are focused in Oklahoma, the Rockies (Bairoil), federal waters offshore Southern California (Beta), East Texas / North Louisiana, and the Eagle Ford (Non-op). For more information, visit www.amplifyenergy.com.

Conference Call

Amplify will host an investor teleconference tomorrow at 10:00 a.m. Central Time to discuss these operating and financial results. Interested parties may join the call by dialing (800) 343-5172 at least 15 minutes before the call begins and providing the Conference ID: AEC3Q23. A telephonic replay will be available for fourteen days following the call by dialing (800) 654-1563 and providing the Conference ID: 10190845.

5


Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Terminology such as “may,” “will,” “would,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “outlook,” “continue,” the negative of such terms or other comparable terminology are intended to identify forward-looking statements. These statements include, but are not limited to, statements about the Company’s expectations of plans, goals, strategies (including measures to implement strategies), objectives and anticipated results with respect thereto. These statements address activities, events or developments that we expect or anticipate will or may occur in the future, including things such as projections of results of operations, plans for growth, goals, future capital expenditures, competitive strengths, references to future intentions and other such references. These forward-looking statements involve risks and uncertainties and other factors that could cause the Company’s actual results or financial condition to differ materially from those expressed or implied by forward-looking statements. These include risks and uncertainties relating to, among other things: the ongoing impact of the Incident, the Company’s evaluation and implementation of strategic alternatives; the Company’s ability to satisfy debt obligations; the Company’s need to make accretive acquisitions or substantial capital expenditures to maintain its declining asset base, including the existence of unanticipated liabilities or problems relating to acquired or divested business or properties; volatility in the prices for oil, natural gas and NGLs; the Company’s ability to access funds on acceptable terms, if at all, because of the terms and conditions governing the Company’s indebtedness, including financial covenants; general political and economic conditions, globally and in the jurisdictions in which we operate, including conflicts in the Middle East and escalating tensions between Russia and Ukraine and the potential destabilizing effect such conflicts may pose for the global oil and natural gas markets and effects of inflation; the impact of legislation and governmental regulations, including those related to climate change and hydraulic fracturing; and the occurrence or threat of epidemic or pandemic diseases, including the COVID-19 pandemic, or any government response to such occurrence or threat. Please read the Company’s filings with the SEC, including “Risk Factors” in the Company’s Annual Report on Form 10-K, and if applicable, the Company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, which are available on the Company’s Investor Relations website at https://www.amplifyenergy.com/investor-relations/sec-filings/default.aspx or on the SEC’s website at http://www.sec.gov, for a discussion of risks and uncertainties that could cause actual results to differ from those in such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements in this press release are qualified in their entirety by these cautionary statements. Except as required by law, the Company undertakes no obligation and does not intend to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.

Use of Non-GAAP Financial Measures

This press release and accompanying schedules include the non-GAAP financial measures of Adjusted EBITDA, free cash flow and net debt. The accompanying schedules provide a reconciliation of these non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with GAAP. Amplify’s non-GAAP financial measures should not be considered as alternatives to GAAP measures such as net income, operating income, net cash flows provided by operating activities, standardized measure of discounted future net cash flows, or any other measure of financial performance calculated and presented in accordance with GAAP. Amplify’s non-GAAP financial measures may not be comparable to similarly titled measures of other companies because they may not calculate such measures in the same manner as Amplify does.

Adjusted EBITDA. Amplify defines Adjusted EBITDA as net income or loss, plus interest expense; income tax expenses; depreciation, depletion and amortization; accretion of asset retirement obligations; losses on commodity derivative instruments; cash settlements received on expired commodity derivative instruments; share-based compensation expenses; exploration costs; loss on settlement of AROs; bad debt expense; pipeline incident loss; acquisition and divestiture related costs; and LOPI-timing differences. Adjusted EBITDA is commonly used as a supplemental financial measure by management and external users of Amplify’s financial statements, such as investors, research analysts and rating agencies, to assess: (1) its operating performance as compared to other companies in Amplify’s industry without regard to financing methods, capital structures or historical cost basis; (2) the ability of its assets to generate cash sufficient to pay interest and support Amplify’s indebtedness; and (3) the viability of projects and the overall rates of return on alternative investment opportunities. Since Adjusted EBITDA excludes some, but not all, items that affect net income or loss and because these measures may vary among other companies, the Adjusted EBITDA data presented in this press release may not be comparable to similarly titled measures of other companies. The GAAP measures most directly comparable to Adjusted EBITDA are net income and net cash provided by operating activities.

Free cash flow. Amplify defines free cash flow as Adjusted EBITDA, less cash interest expense and capital expenditures. Free cash flow is an important non-GAAP financial measure for Amplify’s investors since it serves as an indicator of the Company’s success in providing a cash return on investment. The GAAP measures most directly comparable to free cash flow are net income and net cash provided by operating activities.

6


Net debt. Amplify defines net debt as the total principal amount drawn on the revolving credit facility less cash and cash equivalents. The Company uses net debt as a measure of financial position and believes this measure provides useful additional information to investors to evaluate the Company's capital structure and financial leverage.

Contacts

Jim Frew − Senior Vice President and Chief Financial Officer

(832) 219-9044

jim.frew@amplifyenergy.com

Michael Jordan − Director, Finance and Treasurer

(832) 219-9051

michael.jordan@amplifyenergy.com

7


Selected Operating and Financial Data (Tables)


Amplify Energy Corp.

Selected Financial Data - Unaudited

Statements of Operations Data


    

Three Months

    

Three Months

Ended

Ended

(Amounts in $000s, except per share data)

September 30, 2023

June 30, 2023

Revenues:

 

  

 

  

Oil and natural gas sales

$

76,403

$

67,393

Other revenues

 

367

 

4,578

Total revenues

 

76,770

 

71,971

Costs and Expenses:

 

  

 

  

Lease operating expense

 

37,083

 

34,903

Pipeline incident loss

559

6,844

Gathering, processing and transportation

 

4,984

 

5,149

Exploration

 

 

14

Taxes other than income

 

4,942

 

5,205

Depreciation, depletion and amortization

 

7,489

 

7,072

General and administrative expense

 

8,255

 

7,778

Accretion of asset retirement obligations

 

2,005

 

1,975

Realized (gain) loss on commodity derivatives

 

3,232

 

(1,517)

Unrealized (gain) loss on commodity derivatives

 

20,096

 

(2,281)

Other, net

 

449

 

239

Total costs and expenses

 

89,094

 

65,381

Operating Income (loss)

 

(12,324)

 

6,590

Other Income (Expense):

 

  

 

  

Interest expense, net

 

(4,470)

 

(3,701)

Other income (expense)

 

124

 

122

Total Other Income (Expense)

 

(4,346)

 

(3,579)

Income (loss) before reorganization items, net and income taxes

 

(16,670)

 

3,011

Income tax benefit (expense) - current

(1,441)

6,853

Income tax benefit (expense) - deferred

4,708

(48)

Net income (loss)

$

(13,403)

$

9,816

Earnings per share:

 

  

 

  

Basic and diluted earnings (loss) per share

$

(0.34)

$

0.24

8



Selected Financial Data - Unaudited

Operating Statistics


    

Three Months

    

Three Months

Ended

Ended

(Amounts in $000s, except per share data)

September 30, 2023

June 30, 2023

Oil and natural gas revenue:

 

  

 

  

Oil Sales

$

57,214

$

50,750

NGL Sales

 

7,777

 

6,411

Natural Gas Sales

 

11,412

 

10,232

Total oil and natural gas sales - Unhedged

$

76,403

$

67,393

Production volumes:

 

  

 

  

Oil Sales - MBbls

 

729

 

727

NGL Sales - MBbls

 

334

 

324

Natural Gas Sales - MMcf

 

5,006

 

5,263

Total - MBoe

 

1,897

 

1,928

Total - MBoe/d

 

20.6

 

21.2

Average sales price (excluding commodity derivatives):

 

  

 

  

Oil - per Bbl

$

78.45

$

69.86

NGL - per Bbl

$

23.33

$

19.80

Natural gas - per Mcf

$

2.28

$

1.94

Total - per Boe

$

40.28

$

34.97

Average unit costs per Boe:

 

  

 

  

Lease operating expense

$

19.54

$

18.10

Gathering, processing and transportation

$

2.63

$

2.67

Taxes other than income

$

2.60

$

2.70

General and administrative expense

$

4.35

$

4.03

Depletion, depreciation, and amortization

$

3.95

$

3.67

9



Selected Financial Data - Unaudited

Asset Operating Statistics


    

Three Months

    

Three Months

 

Ended

Ended

September 30, 2023

June 30, 2023

Production volumes - MBOE

 

  

 

  

Oklahoma

536

542

Rockies (Bairoil)

263

315

Southern California (Beta)

246

158

East Texas / North Louisiana

754

792

Eagle Ford (Non-Op)

98

121

Total - MBOE

1,897

1,928

Total - MBoe/d

20.6

21.2

% - Liquids

56

%

55

%

Lease operating expense - $M

  

  

Oklahoma

$

5,022

$

4,709

Rockies (Bairoil)

12,107

12,316

Southern California (Beta)

11,902

10,271

East Texas / North Louisiana

6,397

6,151

Eagle Ford (Non-Op)

1,655

1,457

Total Lease operating expense:

$

37,083

$

34,904

Capital expenditures - $M

  

  

Oklahoma

$

955

$

1,379

Rockies (Bairoil)

3,340

346

Southern California (Beta)

4,742

4,718

East Texas / North Louisiana

293

134

Eagle Ford (Non-Op)

368

1,371

Total Capital expenditures:

$

9,698

$

7,948

10



Selected Financial Data - Unaudited

Balance Sheet Data


(Amounts in $000s, except per share data)

    

September 30, 2023

    

June 30, 2023

Assets

Cash and Cash Equivalents

$

6,387

$

1,865

Accounts Receivable

47,864

63,021

Other Current Assets

24,003

23,452

Total Current Assets

$

78,254

$

88,338

Net Oil and Gas Properties

$

346,896

$

345,023

Other Long-Term Assets

291,955

282,119

Total Assets

$

717,105

$

715,480

Liabilities

Accounts Payable

$

18,708

$

23,382

Accrued Liabilities

55,354

55,387

Other Current Liabilities

34,195

22,231

Total Current Liabilities

$

108,257

$

101,000

Long-term Debt

$

120,000

$

120,000

Asset Retirement Obligation

119,856

118,627

Other Long-Term Liabilities

22,955

17,709

Total Liabilities

$

371,068

$

357,336

Shareholders' Equity

Common Stock & APIC

$

434,067

$

432,771

Accumulated Earnings (Deficit)

(88,030)

(74,627)

Total Shareholders' Equity

$

346,037

$

358,144


Selected Financial Data - Unaudited

Statements of Cash Flows Data


    

Three Months

    

Three Months

 

Ended

 

Ended

(Amounts in $000s, except per share data)

September 30, 2023

June 30, 2023

Net cash provided by (used in) operating activities

$

18,007

$

4,908

Net cash provided by (used in) investing activities

 

(8,816)

 

(10,732)

Net cash provided by (used in) financing activities

 

(4,669)

 

(5,066)

11



Selected Operating and Financial Data (Tables)

Reconciliation of Unaudited GAAP Financial Measures to Non-GAAP Financial Measures

Adjusted EBITDA and Free Cash Flow


    

Three Months

    

Three Months

 

Ended

 

Ended

(Amounts in $000s, except per share data)

September 30, 2023

June 30, 2023

Reconciliation of Adjusted EBITDA to Net Cash Provided from Operating Activities:

 

  

 

  

Net cash provided by operating activities

$

18,007

$

4,908

Changes in working capital

 

(4,985)

 

13,168

Interest expense, net

 

4,470

 

3,701

Cash settlements received on terminated commodity derivatives

 

(658)

 

Amortization and write-off of deferred financing fees

 

(908)

 

(310)

Exploration costs

 

 

14

Acquisition and divestiture related costs

 

216

 

Plugging and abandonment cost

 

1,153

 

528

Current income tax expense (benefit)

1,441

(6,853)

Pipeline incident loss

559

6,844

LOPI - timing differences

 

 

(4,636)

Other

188

188

Adjusted EBITDA:

$

19,483

$

17,552

Reconciliation of Free Cash Flow to Net Cash Provided from Operating Activities:

 

  

 

  

Adjusted EBITDA:

$

19,483

$

17,552

Less: Cash interest expense

 

(3,642)

 

(3,525)

Less: Capital expenditures

 

(9,698)

 

(7,947)

Free Cash Flow:

$

6,143

$

6,080

12



Selected Operating and Financial Data (Tables)

Reconciliation of Unaudited GAAP Financial Measures to Non-GAAP Financial Measures

Adjusted EBITDA and Free Cash Flow


    

Three Months

    

Three Months

 

Ended

 

Ended

(Amounts in $000s, except per share data)

September 30, 2023

June 30, 2023

Reconciliation of Adjusted EBITDA to Net Income (Loss):

 

  

 

  

Net income (loss)

$

(13,403)

$

9,816

Interest expense, net

 

4,470

 

3,701

Income tax expense (benefit) - current

1,441

(6,853)

Income tax expense (benefit) - deferred

 

(4,708)

 

48

Depreciation, depletion and amortization

 

7,489

 

7,072

Accretion of asset retirement obligations

 

2,005

 

1,975

(Gains) losses on commodity derivatives

 

23,328

 

(3,798)

Cash settlements received (paid) on expired commodity derivative instruments

 

(3,890)

 

1,517

Acquisition and divestiture related costs

216

Share-based compensation expense

 

1,327

 

1,340

Exploration costs

 

 

14

Loss on settlement of AROs

 

449

 

239

Bad debt expense

 

12

 

85

Pipeline incident loss

559

6,844

LOPI-timing differences

(4,636)

Other

188

188

Adjusted EBITDA:

$

19,483

$

17,552

Reconciliation of Free Cash Flow to Net Income (Loss):

 

  

 

  

Adjusted EBITDA:

$

19,483

$

17,552

Less: Cash interest expense

 

(3,642)

 

(3,525)

Less: Capital expenditures

 

(9,698)

 

(7,947)

Free Cash Flow:

$

6,143

$

6,080

13


v3.23.3
Document and Entity Information
Nov. 06, 2023
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Nov. 06, 2023
Entity Registrant Name AMPLIFY ENERGY CORP.
Entity Incorporation, State or Country Code DE
Entity File Number 001-35512
Entity Tax Identification Number 82-1326219
Entity Address, Address Line One 500 Dallas Street, Suite 1700
Entity Address, City or Town Houston
Entity Address State Or Province TX
Entity Address, Postal Zip Code 77002
City Area Code 713
Local Phone Number 490-8900
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock
Trading Symbol AMPY
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0001533924
Amendment Flag false

Amplify Energy (NYSE:AMPY)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Amplify Energy Charts.
Amplify Energy (NYSE:AMPY)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Amplify Energy Charts.