TIDMLLOY
RNS Number : 6484U
Lloyds Banking Group PLC
31 July 2015
Lloyds Banking Group plc
2015 Half-Year Results
31 July 2015
BASIS OF PRESENTATION
This release covers the results of Lloyds Banking
Group plc together with its subsidiaries (the Group)
for the half-year ended 30 June 2015.
Statutory basis
Statutory information is set out on pages 54 to
89. However, a number of factors have had a significant
effect on the comparability of the Group's financial
position and results. As a result, comparison on
a statutory basis of the 2015 results with 2014
is of limited benefit.
Underlying basis
In order to present a more meaningful view of business
performance, the results are presented on an underlying
basis excluding items that in management's view
would distort the comparison of performance between
periods. Based on this principle the following
items are excluded from underlying profit:
* the amortisation of purchased intangible assets and
the unwind of acquisition-related fair value
adjustments;
* the effects of certain asset sales, the impact of
liability management actions and the volatility
relating to the Group's own debt and hedging
arrangements as well as that arising in the insurance
businesses and insurance gross up;
* Simplification costs, which for 2015 are limited to
severance costs relating to the programme announced
in October 2014. Costs in 2014 include severance, IT
and business costs relating to the programme started
in 2011;
* TSB build and dual running costs and the loss
relating to the TSB sale;
* payment protection insurance and other conduct
provisions; and
* certain past service pensions credits or charges in
respect of the Group's defined benefit pension
arrangements.
Unless otherwise stated, income statement commentaries
throughout this document compare the half-year
ended 30 June 2015 to the half-year ended 30 June
2014, and the balance sheet analysis compares the
Group balance sheet as at 30 June 2015 to the Group
balance sheet as at 31 December 2014.
Segment information and TSB
On 24 March 2015 the Group sold a 9.99 per cent
interest in TSB reducing its holding to 40 per
cent. This sale resulted in a loss of control over
TSB and its deconsolidation. Accordingly, the Group's
results in 2015 include TSB for the first quarter
only. To facilitate meaningful period-on-period
comparison, the operating results of TSB have been
reported separately within underlying profit in
all periods. Amounts receivable by the Group in
respect of the sale of TSB are included within
'Other assets' on the Group balance sheet as at
30 June 2015.
-----------------------------------------------------------------
FORWARD LOOKING STATEMENTS
This document contains certain forward looking statements with
respect to the business, strategy and plans of Lloyds Banking Group
and its current goals and expectations relating to its future
financial condition and performance. Statements that are not
historical facts, including statements about Lloyds Banking Group's
or its directors' and/or management's beliefs and expectations, are
forward looking statements. By their nature, forward looking
statements involve risk and uncertainty because they relate to
events and depend upon circumstances that will or may occur in the
future. Factors that could cause actual business, strategy, plans
and/or results to differ materially from the plans, objectives,
expectations, estimates and intentions expressed in such forward
looking statements made by the Group or on its behalf include, but
are not limited to: general economic and business conditions in the
UK and internationally; market related trends and developments;
fluctuations in exchange rates, stock markets and currencies; the
ability to access sufficient sources of capital, liquidity and
funding when required; changes to the Group's credit ratings; the
ability to derive cost savings; changing customer behaviour
including consumer spending, saving and borrowing habits; changes
to borrower or counterparty credit quality; instability in the
global financial markets, including Eurozone instability, the
potential for one or more countries to exit the Eurozone or
European Union (EU) (including the UK as a result of a referendum
on its EU membership) and the impact of any sovereign credit rating
downgrade or other sovereign financial issues; technological
changes and risks to cyber security; pandemic, natural and other
disasters, adverse weather and similar contingencies outside the
Group's control; inadequate or failed internal or external
processes or systems; acts of war, other acts of hostility,
terrorist acts and responses to those acts, geopolitical, pandemic
or other such events; changes in laws, regulations, accounting
standards or taxation, including as a result of further Scottish
devolution; changes to regulatory capital or liquidity requirements
and similar contingencies outside the Group's control; the
policies, decisions and actions of governmental or regulatory
authorities in the UK, the EU, the US or elsewhere including the
implementation of key legislation and regulation; the ability to
attract and retain senior management and other employees;
requirements or limitations imposed on the Group as a result of HM
Treasury's investment in the Group; actions or omissions by the
Group's directors, management or employees including industrial
action; changes to the Group's post-retirement defined benefit
scheme obligations; the provision of banking operations services to
TSB Banking Group plc; the extent of any future impairment charges
or write-downs caused by, but not limited to, depressed asset
valuations, market disruptions and illiquid markets; the value and
effectiveness of any credit protection purchased by the Group; the
inability to hedge certain risks economically; the adequacy of loss
reserves; the actions of competitors, including non-bank financial
services and lending companies; and exposure to regulatory or
competition scrutiny, legal, regulatory or competition proceedings,
investigations or complaints. Please refer to the latest Annual
Report on Form 20-F filed with the US Securities and Exchange
Commission for a discussion of certain factors together with
examples of forward looking statements. Except as required by any
applicable law or regulation, the forward looking statements
contained in this document are made as of today's date, and Lloyds
Banking Group expressly disclaims any obligation or undertaking to
release publicly any updates or revisions to any forward looking
statements.
CONTENTS
Page
Key highlights 1
Consolidated income statement 2
Balance sheet and key ratios 2
Summary consolidated balance sheet 3
Group Chief Executive's statement 4
Chief Financial Officer's review of financial
performance 7
Underlying basis segmental analysis 13
Underlying basis quarterly information 14
Divisional highlights
Retail 15
Commercial Banking 17
Consumer Finance 19
Insurance 21
Run-off and Central items 24
Additional information
Reconciliation between statutory and underlying
basis results 25
Banking net interest margin 26
Volatility arising in insurance businesses 26
Number of employees 27
Risk management 28
Principal risks and uncertainties 28
Credit risk portfolio 30
Funding and liquidity management 42
Capital management 47
Statutory information 54
Primary statements
Consolidated income statement 55
Consolidated statement of comprehensive income 56
Consolidated balance sheet 57
Consolidated statement of changes in equity 59
Consolidated cash flow statement 62
Notes 63
Contacts 93
RESULTS FOR THE HALF-YEAR
'Today's results demonstrate the strong progress we have made in
the first half of the year. The improvement in our profitability
and capital position has enabled the Group to announce an interim
dividend payment of 0.75 pence per share to our shareholders. We
remain focused on our aim to become the best bank for customers and
shareholders while at the same time supporting the UK economy.'
António Horta-Osório
Group Chief Executive
Improvement in underlying and statutory profit with balance
sheet further strengthened
-- Underlying profit of GBP4,383 million, an increase of 15 per cent on the first half of 2014
-- Total income up 2 per cent to GBP8,968 million(1)
- Net interest income of GBP5,715 million, up 6 per cent,
primarily driven by margin improvement to 2.62 per cent
- Other income lower at GBP3,253 million, largely due to
disposals and run-off, but up 4 per cent in last quarter
-- Operating costs flat after increased investment; cost:income
ratio improved by 0.7 percentage points to 48.3 per cent
-- Impairment charge down 75 per cent to GBP179 million; asset
quality ratio improved 21 basis points to 0.09 per cent
-- Underlying return on required equity of 16.2 per cent, up 2.2
percentage points on the first half of 2014
-- Statutory profit before tax up 38 per cent to GBP1,193
million (2014: GBP863 million), including charge of GBP1,400
million for PPI and GBP660 million charge relating to the disposal
of TSB
-- Statutory return on required equity of 3.7 per cent, up 0.6
percentage points on the first half of 2014
-- Strong balance sheet and liquidity position with a CET1 ratio
of 13.3 per cent (31 Dec 2014: 12.8 per cent); a total capital
ratio of 21.7 per cent; and a leverage ratio of 4.9 per cent
-- Tangible net assets per share post dividend of 53.5 pence (31 Dec 2014: 54.9 pence)
Continued focus on supporting customers and the UK economy
through the successful delivery of our strategy
-- Creating the best customer experience through multi-channel,
multi-brand strategy and increased investment in digital; key
customer satisfaction metrics continue to improve, with net
promoter scores up 3 points this year and by 60 per cent since
2010
-- Continue to become simpler and more efficient through process
redesign and automation; run-rate savings of GBP225 million in the
new Simplification programme and we remain on track to deliver the
targeted savings of GBP1 billion by the end of 2017
-- Delivering sustainable growth in key customer segments over last 12 months
- Meeting our Helping Britain Prosper Plan commitments by
supporting 1 in 4 first-time buyers and 1 in 5 new business
start-ups
- Net lending of GBP1.5 billion to SMEs, up 5 per cent and ahead of the market
- UK Consumer Finance lending growth of 17 per cent, with 34 per cent growth in motor finance
-- Completion of sale of TSB to Banco Sabadell will enable the
Group to meet its commitment to the European Commission ahead of
the mandated deadline
-- UK government stake reduced to less than 15 per cent (as at 15 July 2015)
Guidance for 2015 net interest margin and asset quality ratio
improved with other guidance reconfirmed
-- Net interest margin for the full year improved to around 2.60 per cent
-- Full year asset quality ratio improved to around 15 basis
points (previously around 25 basis points)
-- Continue to expect other income to be broadly stable in 2015
-- Continue to expect full year cost:income ratio to be lower
than full year 2014 ratio of 49.8 per cent
Dividend
-- Interim dividend of 0.75 pence per share amounting to GBP535 million
-- Further guidance on capital and dividend policy
(1) Total income, operating costs and impairment exclude
TSB.
CONSOLIDATED INCOME STATEMENT - UNDERLYING BASIS
Half-year Half-year Half-year
to 30 to 30 to 31
June June Change Dec Change
2015 2014 % 2014 %
GBP GBP GBP
million million million
Net interest income 5,715 5,404 6 5,571 3
Other income 3,253 3,376 (4) 3,091 5
--------- --------- ---------
Total income 8,968 8,780 2 8,662 4
--------- --------- ---------
Operating costs (4,150) (4,134) - (4,188) 1
Operating lease depreciation (374) (346) (8) (374) -
--------- --------- ---------
Costs (4,524) (4,480) (1) (4,562) 1
Impairment (179) (707) 75 (395) 55
--------- --------- ---------
Underlying profit
excluding TSB 4,265 3,593 19 3,705 15
TSB 118 226 232
--------- --------- ---------
Underlying profit 4,383 3,819 15 3,937 11
Asset sales and other
items (578) (1,028) (317)
Simplification costs (32) (519) (447)
TSB costs (745) (309) (249)
Payment Protection
Insurance provision (1,400) (600) (1,600)
Other conduct provisions (435) (500) (425)
Profit before tax
- statutory 1,193 863 38 899 33
Taxation (268) (164) (99)
--------- --------- ---------
Profit for the period 925 699 32 800 16
--------- --------- ---------
Underlying earnings
per share 4.6p 4.1p 0.5p 4.0p 0.6p
Earnings per share 1.0p 0.8p 0.2p 0.9p 0.1p
Banking net interest
margin(1) 2.62% 2.35% 27bp 2.45% 17bp
Cost:income ratio(2) 48.3% 49.0% (0.7)pp 50.5% (2.2)pp
Asset quality ratio(1) 0.09% 0.30% (21)bp 0.17% (8)bp
Return on risk-weighted
assets 3.78% 2.90% 88bp 3.14% 64bp
Return on assets 1.05% 0.92% 13bp 0.92% 13bp
Underlying return
on required equity 16.2% 14.0% 2.2pp 13.3% 2.9pp
Statutory return
on required equity 3.7% 3.1% 0.6pp 2.9% 0.8pp
BALANCE SHEET AND KEY RATIOS
At 30 At 31
June Dec Change
2015 2014 %
Loans and advances to customers(3) GBP452bn GBP478bn (5)
Customer deposits GBP417bn GBP447bn (7)
Loan to deposit ratio 109% 107% 2pp
Common equity tier 1 ratio 13.3% 12.8% 0.5pp
Transitional total capital ratio 21.7% 22.0% (0.3)pp
Risk-weighted assets GBP227bn GBP240bn (5)
Leverage ratio 4.9% 4.9% -
Tangible net assets per share 53.5p 54.9p (1.4)p
(1) Excluding TSB.
(2) Operating lease depreciation deducted from income
and costs and excluding TSB.
(3) Excludes reverse repos of GBP0.1 billion (31 December
2014: GBP5.1 billion).
SUMMARY CONSOLIDATED BALANCE SHEET
At 30 At 31
June Dec
2015 2014
Assets GBP million GBP million
Cash and balances at central banks 67,687 50,492
Trading and other financial assets
at fair value through profit or loss 147,849 151,931
Derivative financial instruments 27,980 36,128
Loans and receivables:
----------- -----------
Loans and advances to customers 452,427 482,704
Loans and advances to banks 23,548 26,155
Debt securities 1,569 1,213
----------- -----------
477,544 510,072
Available-for-sale financial assets 32,173 56,493
Held-to-maturity investments 19,960 -
Other assets 49,639 49,780
----------- -----------
Total assets 822,832 854,896
----------- -----------
Liabilities
Deposits from banks 16,966 10,887
Customer deposits 416,595 447,067
Trading and other financial liabilities
at fair value through profit or loss 63,328 62,102
Derivative financial instruments 27,778 33,187
Debt securities in issue 77,776 76,233
Liabilities arising from insurance
and investment contracts 107,604 114,486
Subordinated liabilities 22,639 26,042
Other liabilities 42,105 34,989
------- -------
Total liabilities 774,791 804,993
Shareholders' equity 42,256 43,335
Other equity instruments 5,355 5,355
Non-controlling interests 430 1,213
------- -------
Total equity 48,041 49,903
------- -------
Total liabilities and equity 822,832 854,896
------- -------
GROUP CHIEF EXECUTIVE'S STATEMENT
The first half of 2015 saw us make further progress in the next
phase of our strategic journey to become the best bank for
customers and shareholders. We have delivered significant
improvements in both underlying and statutory profitability, while
at the same time strengthening the balance sheet, improving our
customers' experiences and continuing to support and benefit from
UK economic growth.
Financial performance and balance sheet strength
Underlying profit increased 15 per cent to GBP4,383 million,
compared with the first half of 2014, driven by increased income,
flat costs and lower impairment charges. This led to an increase in
our underlying return on required equity which increased to 16.2
per cent. The Group reported a statutory profit before tax of
GBP1,193 million, up 38 per cent, and our statutory return on
required equity increased to 3.7 per cent, despite the additional
GBP1,400 million taken for Payment Protection Insurance (PPI) and
the impact of TSB, amounting to GBP660 million. The additional
provision for PPI is disappointing. It mostly reflects higher than
expected reactive complaints with higher associated redress and is
covered in more detail in the Chief Financial Officer's review of
financial performance.
During the year we also continued to strengthen our balance
sheet position with a common equity tier 1 ratio of 13.3 per cent
post dividend. Our capital ratios also remain among the strongest
of our major banking peers worldwide.
We are a low-risk bank, and the continued reduction in our asset
quality ratio and gross impaired loans reflects this ongoing focus.
Our progress is also reflected in our credit default swap spread
which has reduced from over 300 basis points at the end of 2011 to
55 basis points as of mid-July, making it the best amongst major
banks within the UK banking sector. The successful transformation
of the Group's risk profile in the last few years is now also being
widely recognised, and in the first six months, Fitch, Moody's and
Standard & Poor's have all either reaffirmed or upgraded the
Bank's credit ratings.
Regulatory environment
The Group is well positioned in an evolving regulatory
environment, which is placing greater emphasis on protecting
consumers and small business customers. The Treasury and the
Prudential Regulation Authority are working towards creating a
stable and safer banking sector, without exposing taxpayers to the
unacceptable costs of banks failing in a disorderly manner. The
principles of ring-fencing are entirely appropriate as sustainable
retail and commercial banking is paramount to the success of the UK
economy and capital requirements would certainly have to increase
further, should ring-fencing not be implemented. Given that we are
a UK focused retail and commercial bank, the vast majority of our
business will be within the ring-fence.
Strategic progress
In October 2014 we outlined three strategic priorities to take
us through to the end of 2017: creating the best customer
experience; becoming simpler and more efficient; and delivering
sustainable growth.
Creating the best customer experience
Our multi-brand, multi-channel approach allows us to meet
customer needs more effectively. By offering products through our
respected brands including Lloyds Bank, Halifax, Bank of Scotland
and Scottish Widows and a range of channels including our branch
networks, our telephone banking services and our digital
propositions, customers can interact with us when and how they
wish, which is why our multi-channel approach remains key to our
strategy.
We are adapting to the digital revolution and today we have more
than 11 million online users and nearly 6 million mobile users.
This provides significant opportunities for serving our customers
in new and more efficient ways. Earlier this year we launched our
Halifax Motor Finance offer, the market's first direct-to-consumer
secured car finance proposition, providing a simple hire purchase
and personal contract purchase offering via our digital channels.
Halifax also launched 'snap to switch', a service that allows
prospective customers to move their current account by taking a
photo of their debit card with a smartphone or tablet and then
sending it to the bank. Meanwhile, Lloyds Bank launched an online
Eligibility Checker which customers can use to find out how likely
they are to be accepted for a current account and overdraft without
affecting their credit profile. In addition, we continue to
streamline our processes and have reduced the average intermediary
mortgage application to offer time from around 25 days to 14
days.
GROUP CHIEF EXECUTIVE'S STATEMENT (continued)
Our progress in creating the best customer experience has been
reflected in higher net promoter scores in the first six months,
having increased by 60 per cent since 2010. Group reportable
banking complaints (excluding PPI), have reduced significantly over
the same period and are now approximately 50 per cent lower than
the average of our major banking peers.
Becoming simpler and more efficient
We have continued to increase our investment in IT in the first
half, resulting in simpler, more efficient processes, more
resilient systems and better digital experiences for our customers
as well as cost reductions for the Group. In the first six months
of the year we have delivered run-rate savings of GBP225 million
through our new Simplification programme as we continue to work
towards our target of achieving a further GBP1 billion of savings
by the end of 2017. These reductions, together with our strong
underlying financial performance have resulted in further
strengthening of our already market-leading cost:income ratio,
which is now 48.3 per cent, providing us with strategic
differentiation and competitive advantage.
Delivering sustainable growth
We remain the largest provider of mortgages to first-time buyers
and have helped 1 in 4 customers to get on the housing ladder in
the first half of the year. We have also continued to lend to our
other key customer segments, including approximately GBP1 billion
to SMEs, where our growth outstrips the market overall. Since our
first strategic review in 2011, our SME net lending has increased
by 23 per cent while the market has fallen by 16 per cent. In the
first half, we have also continued to see strong growth in Consumer
Finance.
Government stake and TSB sale
This strategic progress, along with our strong financial
performance, has enabled the UK government to make further
substantial progress in returning the Group to full private
ownership. Following the announcement in December 2014 of a trading
plan to carry out a measured and orderly sell down of shares, the
government's holding is now less than 15 per cent, around a third
of its original stake. Furthermore, the completion of the sale of
our interest in TSB to Banco Sabadell represents the continued
delivery of our commitment to the European Commission under the
terms of the state aid agreement.
Dividend
Following the resumption of dividend payments at the 2014 full
year, today we are announcing an interim dividend of 0.75 pence per
share. Our aim is to have a dividend policy that is both
progressive and sustainable, and as previously indicated, we expect
ordinary dividends to increase over the medium term with a dividend
payout ratio of at least 50 per cent of sustainable earnings.
In addition, going forward the Board will give due
consideration, subject to the circumstances at the time, to the
distribution of surplus capital through the use of special
dividends or share buy-backs. Surplus capital represents capital
over and above the amount management wish to retain to grow the
business, meet regulatory requirements and cover uncertainties. The
amount of retained capital is likely to vary from time to time
depending on circumstances, but is currently around 12 per cent
plus an amount broadly equivalent to a further year's ordinary
dividend.
Helping Britain Prosper and delivering growth in our key
customer segments
2015 is a milestone year for the Group in which we commemorate
the 250th anniversary of Lloyds Bank and the 200th anniversary of
Scottish Widows. We have supported the households, businesses and
communities of Britain successfully for 250 years and remain
focused on becoming the best bank for customers and continuing to
help the people, businesses and communities of Britain to prosper.
This is embodied in our Helping Britain Prosper plan, which was
reshaped earlier this year to keep it relevant to the business and
our stakeholders.
As a UK centric bank, our future is inextricably linked to the
success of the UK economy. The economy is steadily continuing to
recover, with GDP growing, low unemployment, and consumer
confidence increasing. The sustainability of the recovery is
further evidenced with consumers spending more but household debt
as a proportion of disposable income reducing. UK house prices
continue to recover and against this backdrop, bank base rates are
expected to rise slowly.
GROUP CHIEF EXECUTIVE'S STATEMENT (continued)
In our Retail division, as well as maintaining leadership in the
first-time buyer market, we remain the largest lender in the UK
government's Help to Buy scheme, lending GBP2.5 billion since
launch. We have also supported 1 in 5 new business start-ups via
the Retail Business Banking segment.
Commercial Banking continues to take a lead role in supporting
the UK economy recovery. SME lending has grown 5 per cent in a
contracting market, and we remain a leading participant in the
Funding for Lending scheme, having reported the largest increase in
net lending to SMEs under the scheme in the first quarter. We have
also maintained our lending to Mid Market clients in a declining
market. We continued to expand our Environmental, Social and
Governance (ESG) programme by issuing our second ESG bond and an
ESG term deposit to finance SMEs, healthcare providers and
renewable energy projects in the most economically disadvantaged
areas of the UK.
We have built on the strong progress made in 2014 by Consumer
Finance with UK loan growth of 17 per cent over the last 12 months.
This has been delivered through new business growth of 34 per cent
in motor finance supported by the Jaguar Land Rover partnership and
strong underlying business performance, as well as growth of 5 per
cent in the credit cards business.
Our Insurance business is a market leader for corporate pensions
and, following the roll out of compulsory workplace pensions,
assets under management increased GBP1.4 billion to GBP28.4
billion. During the first half of the year, the division completed
a bulk annuity transaction with the Scottish Widows With-Profits
fund, representing the first stage of plans to participate in the
defined benefit pension scheme de-risking market. In addition, we
launched a new retirement planning website to inform and educate
customers about the options and choices available to them in
retirement.
As well as providing ongoing support to our communities through
our commitment to the Helping Britain Prosper Plan, we also
achieved a milestone for our Charity of the Year, BBC Children in
Need, by raising over GBP1 million.
Building the best team
We recognise the importance of colleague engagement and the
impact this has on our ability to deliver for our customers. The
latest colleague survey results show that employee engagement is at
its highest level ever with all Group scores increasing over the
last 12 months. This provides strong evidence of progress in
embedding a customer-focused culture, and our colleagues are
increasingly engaged with our aim of becoming the best bank for
customers.
Rebuilding trust
Rebuilding customer trust remains a key imperative for the
business. Regrettably, the UK banking sector is still being
impacted by conduct issues, including litigation and PPI. We
reached a settlement with the Financial Conduct Authority in June
in relation to aspects of our past PPI complaint handling
processes. We are fully committed to improving our operational
procedures and ensuring we do the right thing for our
customers.
In support of rebuilding customer trust, we have continued to
transform the corporate culture and have completely overhauled the
performance and reward framework for our customer-facing
colleagues, with performance now predominantly assessed on the
basis of customer feedback.
We have also strengthened the control environment through
changes to our organisational design and the introduction of new
processes across the Group to assess and monitor our risk appetite.
While these improvements have been essential in helping us to
rebuild customer trust, we recognise there is more to do.
Summary and outlook
The continued improvement in financial performance and strong
start to the next phase of our strategic journey in the first six
months of the year position us well for the future, despite the
uncertainties around the economic, regulatory, competitive and
political environment. We believe we are well placed to become the
best bank for our customers while delivering strong and sustainable
returns for our shareholders and supporting the UK economic
recovery.
António Horta-Osório
Group Chief Executive
CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE
Overview: strong underlying profitability and balance sheet
The Group's underlying profit increased by 15 per cent in the
first half of the year to GBP4,383 million, driven by a 2 per cent
increase in income and a 75 per cent improvement in impairments,
with operating costs flat despite increased investment in the
business. Statutory profit before tax was GBP1,193 million, up 38
per cent from GBP863 million in 2014. This was after a charge of
GBP660 million relating to the disposal of TSB as well as
provisions for PPI totalling GBP1,400 million.
Total loans and advances to customers were GBP452 billion at 30
June 2015, 5 per cent lower than at 31 December 2014. Similarly,
customer deposits of GBP417 billion at 30 June 2015 were 7 per cent
lower than at 31 December 2014, with both of these trends
principally reflecting the sale of TSB. Excluding TSB, loans and
advances were 1 per cent lower, principally driven by reductions in
the run-off portfolio. Customer deposits on an equivalent basis
were also down 1 per cent, with increases in Commercial Banking
more than offset by reductions in retail tactical deposits and
online deposits within Consumer Finance.
The combination of strong underlying profitability and a 5 per
cent reduction in risk-weighted assets resulted in a further
improvement in the Group's common equity tier 1 ratio to 13.3 per
cent at 30 June 2015 (31 December 2014: 12.8 per cent) after the
0.2 per cent impact of the interim dividend. The leverage ratio
post dividend was maintained at 4.9 per cent (31 December 2014: 4.9
per cent). Tangible net asset value per share decreased to 53.5
pence with underlying profit more than offset by the impact of the
sale of TSB, conduct provisions, adverse reserve movements and the
payment of the 2014 dividend.
Total income
Half-year Half-year Half-year
to 30 to 30 to
June June 31 Dec
2015 2014 Change 2014 Change
GBP GBP GBP
million million % million %
Net interest income 5,715 5,404 6 5,571 3
Other income 3,253 3,376 (4) 3,091 5
Total income 8,968 8,780 2 8,662 4
---------- ---------- ----------
Banking net interest
margin 2.62% 2.35% 27bp 2.45% 17bp
Banking net interest
margin incl. TSB 2.65% 2.40% 25bp 2.49% 16bp
Average interest-earning
banking assets GBP444.8bn GBP465.6bn (4) GBP456.7bn (3)
Average interest-earning
banking assets incl.
TSB GBP455.6bn GBP488.7bn (7) GBP478.8bn (5)
Total income of GBP8,968 million was 2 per cent higher than in
the first half of 2014, reflecting strong growth in net interest
income, which more than offset a reduction in other income.
Net interest income increased 6 per cent to GBP5,715 million,
largely driven by the continued improvement in net interest margin.
The net interest margin of 2.62 per cent strengthened by 27 basis
points compared to the first half of 2014 and by 17 basis points
compared to the second half of 2014, with the continued pressure on
asset prices more than offset by improved deposit pricing, lower
funding costs, and the disposal of lower margin run-off assets.
In light of the strong trend in the first half and our future
expectations, we have improved our net interest margin guidance for
the 2015 full year to around 2.60 per cent.
Other income was 4 per cent lower at GBP3,253 million,
principally reflecting a GBP155 million reduction from disposals
and the run-off portfolio. The continued pressure in Retail due to
changes in the regulatory environment has been more than offset by
an improved performance in the other divisions. Insurance benefited
from our entry into the bulk annuity market and the absence of the
one-off charge relating to the corporate pensions fee cap, which
affected the prior year result. In light of the 4 per cent increase
in other income between the first and second quarters, the Group
continues to expect other income to be broadly stable in 2015.
CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE
(continued)
Costs
Half-year Half-year Half-year
to 30 to 30 to
June June 31 Dec
2015 2014 Change 2014 Change
GBP GBP GBP
million million % million %
Operating costs 4,150 4,134 - 4,188 1
Operating lease depreciation 374 346 (8) 374 -
--------- --------- ---------
Costs 4,524 4,480 (1) 4,562 1
Cost:income ratio(1) 48.3% 49.0% (0.7)pp 50.5% (2.2)pp
(1) Operating lease depreciation deducted from income
and costs.
Operating costs of GBP4,150 million were flat against the same
period of 2014, with GBP276 million of incremental savings from the
Simplification programmes and GBP79 million of reductions from
business disposals, offset by pay and inflation of GBP54 million
and a GBP191 million increase in investment in the business and
GBP126 million of other costs.
The next phase of the Simplification programme has delivered
GBP225 million of run-rate savings as at 30 June 2015 towards our
target of GBP1 billion by the end of 2017.
The cost:income ratio of 48.3 per cent in the first half has
improved compared with the first half of 2014 (49.0 per cent),
reflecting the combined effect of higher income and a stable
operating cost base as we continue to manage our cost base tightly.
We continue to target year-on-year reductions in our market-leading
cost:income ratio, which was 49.8 per cent for the full year
2014.
Impairment
Half-year Half-year Half-year
to 30 to 30 to 31
June June Dec
2015 2014 Change 2014 Change
GBP GBP GBP %
million million % million
Ongoing business impairment
charge 211 383 45 516 59
Run-off impairment
charge (32) 324 - (121) (74)
--------- --------- ---------
Total impairment charge 179 707 75 395 55
--------- --------- ---------
Asset quality ratio 0.09% 0.30% (21)bp 0.17% (8)bp
Impaired loans as
a % of advances 2.7% 5.1% (2.4)pp 2.9% (0.2)pp
The impairment charge was GBP179 million, 75 per cent lower than
in the same period of 2014, driven by a significant reduction in
run-off business and improvements in all banking divisions. This
improvement reflects the result of effective risk management,
improving economic conditions and the continued low interest rate
environment. As in prior periods, the net charge has also benefited
from significant provision releases, although these were lower than
the level seen in the first half of 2014. The asset quality ratio
in the first half was 0.09 per cent.
Given the low impairment charge and future expectations, we have
improved our asset quality ratio guidance for the 2015 full year to
around 15 basis points (previously around 25 basis points).
Impaired loans as a percentage of closing advances fell from 2.9
per cent at 31 December 2014 to 2.7 per cent, driven by reductions
within both Commercial Banking and the run-off portfolios.
Provisions as a percentage of impaired loans fell from 56.4 per
cent to 55.1 per cent over the same period, reflecting the
reduction in highly impaired assets.
On 30 July the Group announced the sale of a portfolio of Irish
commercial loans. The pro forma impact of this sale would be to
reduce the impaired loans as a percentage of closing advances from
2.7 per cent at 30 June to 2.2 per cent and to reduce the
provisions as a percentage of impaired loans from 55.1 per cent at
30 June to 48.3 per cent.
CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE
(continued)
Statutory profit
Statutory profit before tax was GBP1,193 million compared to a
pre-tax profit of GBP863 million in the first half of 2014. More
detailed information on the reconciliation of underlying to
statutory results is included on page 25.
Half-year Half-year Half-year
to 30 to 30 to 31
June June Dec
2015 2014 Change 2014 Change
GBP GBP % GBP %
million million million
Underlying profit 4,383 3,819 15 3,937 11
Asset sales and other
items:
--------- --------- ---------
Asset sales and volatility (337) (1,252) 62
Fair value unwind (77) (315) (214)
Other items (164) 539 (165)
--------- --------- ---------
(578) (1,028) (317)
Simplification costs (32) (519) (447)
TSB:
--------- --------- ---------
Build and dual running
costs (85) (309) (249)
Charge relating to
disposal (660) - -
--------- --------- ---------
(745) (309) (249)
Payment protection
insurance provision (1,400) (600) (1,600)
Other conduct provisions (435) (500) (425)
Profit before tax
- statutory 1,193 863 38 899 33
Taxation (268) (164) (99)
--------- --------- ---------
Profit for the period 925 699 32 800 16
--------- --------- ---------
Asset sales and other items
The charge of GBP337 million for asset sales and volatility in
the first half was largely driven by a GBP390 million reduction in
the value of the Enhanced Capital Notes (ECN) embedded derivative,
reflecting the change in value of the associated equity conversion
feature. Asset sales and volatility in the first half of 2014
included the net loss of GBP1,136 million relating to the exchange
of ECNs for Additional Tier 1 securities, partly offset by the
GBP122 million gain on the disposal of Scottish Widows Investment
Partnership.
The fair value unwind of GBP77 million was significantly lower
than the equivalent figure of GBP315 million, reflecting the
accelerated amortisation of a fair value adjustment.
The charge for other items of GBP164 million related to the
amortisation of purchased intangibles. The equivalent charge of
GBP171 million in the first half of 2014 was offset by GBP710
million of gains relating to the changes made to the Group's
defined benefit pension schemes.
TSB
The Group's results in 2015 include TSB for the first quarter
only following the agreement in March to sell our remaining stake
in the business to Banco Sabadell. The charge of GBP660 million
relating to this sale reflects the net costs of the Transitional
Service Agreement between the Group and TSB, the contribution to be
provided by the Group to TSB in migrating to an alternative IT
platform and the gain on sale. The sale to Banco Sabadell has now
completed following the receipt of all regulatory and other
approvals.
CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE
(continued)
PPI
The Group increased the provision for expected PPI costs by a
further GBP1.4 billion in the first half of 2015. This brings the
total amount provided to GBP13.4 billion, of which GBP2.2 billion
remains unutilised. The unutilised provision comprises elements to
cover the Past Business Review (PBR), remediation activity and
future reactive complaints including associated administration
costs.
Our Past Business Review activity is nearing completion, with no
further provisions taken in the first half. We have mailed 98
percent of the total PBR scope and the remaining 2 per cent of
customers are expected to be mailed by the end of 2015.
We continue to progress with remediation. At the end of 2014, we
had identified approximately 1.2 million previously defended and
redressed cases for re-review. During the first half the scope of
the programme has been extended by 0.2 million to approximately 1.4
million cases. We have now completed the review of 96 per cent of
previously defended cases, which were prioritised given their
complexity and the level of potential redress required. The
remaining scope, including the review of previously redressed
cases, is expected to be substantially completed by the end of the
year. The changes in the scope of the programme, together with
higher overturn and redress rates, has resulted in an additional
provision of approximately GBP0.4 billion in the second
quarter.
The volume of reactive PPI complaints in the first half of 2015
fell by 8 per cent compared with the first half of 2014, but was
marginally higher than the fourth quarter 2014 run-rate and above
expectations. Reactive complaints continue to be driven by Claims
Management Company (CMC) activity. Higher than expected average
redress, coupled with the revised forecast of complaint volumes and
associated operational costs accounts for GBP1.0 billion of the
provision taken in the second quarter.
The cash payment in the first half of 2015 was GBP1.7 billion
and included remediation and PBR payments. As indicated, the PBR
and remediation programmes are expected to be substantially
complete by the end of this year, slightly later than originally
envisaged. The monthly run-rate spend of these programmes is
expected to reduce significantly from the current level of around
GBP140 million to around GBP30 million at the end of this year with
an associated reduction in operating costs.
A number of risks and uncertainties remain, in particular in
respect of complaint volumes, which are primarily driven by CMC
activity. The current provision assumes a significant decrease in
reactive complaint volumes over the next 18 months, compared with
trends in recent quarters. If this decline is delayed by six months
and reactive complaints remain at the same level as the first half
of 2015, this would lead to an additional provision of
approximately GBP1.0 billion at the end of the year; a similar
level of provisioning would be required for each six months of flat
complaint volumes in 2016.
Other conduct provisions
In the first half of 2015, the Group incurred a further charge
of GBP435 million in respect of a number of matters affecting the
Retail, Commercial Banking and Consumer Finance divisions. Within
this total, GBP318 million of provisions related to potential
claims and remediation in respect of products sold through the
branch network and continuing investigation of matters highlighted
through industry wide regulatory reviews, as well as legacy product
sales and historical systems and controls such as those governing
legacy incentive schemes. This includes GBP175 million in respect
of complaints relating to Packaged Bank Accounts. In addition, the
charge included the previously announced settlement of GBP117
million that the Group reached with the Financial Conduct Authority
with regard to aspects of its PPI complaint handling process during
the period March 2012 to May 2013.
Taxation
The tax charge for the first half of 2015 was GBP268 million,
representing an effective tax rate of 22.5 per cent.
Following recent tax changes, we now expect our medium term tax
rate to be around 30 per cent.
CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE
(continued)
Return on equity
Half-year Half-year Half-year
to 30 to 30 to 31
June June Dec
2015 2014 Change 2014 Change
Underlying return
on required equity 16.2% 14.0% 2.2pp 13.3% 2.9pp
Statutory return on
required equity 3.7% 3.1% 0.6pp 2.9% 0.8pp
The underlying return on required equity of 16.2 per cent and
statutory return on required equity of 3.7 per cent have both
improved significantly compared to both the first and the second
half of 2014, reflecting the strong growth in underlying profit and
the higher statutory profit.
Funding, liquidity and capital ratios
At 30 At 31
June Dec Change
2015 2014 %
Wholesale funding GBP116bn GBP116bn -
Wholesale funding <1 year
maturity GBP39bn GBP41bn (5)
Of which money-market funding
<1 year maturity(1) GBP20bn GBP19bn 5
Loan to deposit ratio 109% 107% 2pp
Primary liquid assets GBP109bn GBP109bn -
Common equity tier 1 capital
ratio(2) 13.3% 12.8% 0.5pp
Transitional tier 1 capital
ratio 16.8% 16.5% 0.3pp
Transitional total capital
ratio 21.7% 22.0% (0.3)pp
Leverage ratio 4.9% 4.9% -
Risk-weighted assets GBP227bn GBP240bn (5)
Shareholders' equity GBP42bn GBP43bn (2)
(1) Excludes balances relating to margins of GBP1.9
billion (31 December 2014: GBP2.8 billion) and
settlement accounts of GBP1.4 billion (31 December
2014: GBP1.4 billion).
(2) Common equity tier 1 ratio is the same on both
fully loaded and transitional bases.
Wholesale funding has remained stable at GBP116 billion, of
which GBP39 billion, or 34 per cent, has a maturity of less than
one year (31 December 2014: GBP41 billion, representing 35 per
cent). The Group's total wholesale funding remains broadly matched
by its strong primary liquid asset portfolio, which is unchanged at
GBP109 billion.
The Group continued to strengthen its capital position, with the
common equity tier 1 (CET1) ratio post dividend increasing from
12.8 per cent to 13.3 per cent in the first half, after a net 0.3
percentage point decrease as a result of the TSB disposal, of which
0.2 percentage points was recognised in the first quarter. The
overall improvement in the ratio was driven by a combination of
underlying profit and a reduction in risk-weighted assets, partly
offset by the charges relating to PPI and other conduct
provisions.
Risk-weighted assets reduced by 5 per cent, or GBP13 billion, in
the first half of the year, to GBP227 billion (31 December 2014:
GBP240 billion), primarily due to the completion of the sale of
TSB, active portfolio management, and improvements in credit
quality.
The Group's leverage ratio has remained stable at 4.9 per cent,
with the impact of the reduction in tier 1 capital broadly offset
by the reduction in balance sheet assets arising, in part, from the
disposal of TSB.
CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE
(continued)
Dividend
The Group is announcing today an interim dividend of 0.75 per
share, amounting to GBP535 million.
The Group has a strong capital position with a CET1 ratio of
13.3 per cent and a leverage ratio of 4.9 per cent. We continue to
expect to generate 150-200 basis points of capital per year
enabling us to support sustainable growth in the business and help
Britain prosper whilst delivering sustainable returns for
shareholders.
The Group's aim is to have a dividend policy that is both
progressive and sustainable. We recommenced payment at the full
year and, as we have previously indicated, we expect ordinary
dividends to increase over the medium term with a dividend payout
ratio of at least 50 per cent of sustainable earnings.
In addition, going forward the Board will give due
consideration, subject to the circumstances at the time, to the
distribution of surplus capital through the use of special
dividends or share buy-backs. Surplus capital represents capital
over and above the amount management wish to retain to grow the
business, meet regulatory requirements and cover uncertainties. The
amount of retained capital is likely to vary from time to time
depending on circumstances, but is currently around 12 per cent
plus an amount broadly equivalent to a further year's ordinary
dividend.
Conclusion
The Group has made a strong start to the next phase of its
strategic journey in the first half of 2015, with loan growth in
key customer segments, an improved net interest margin, tight cost
management and a significant reduction in impairment charges
reflected in a strong underlying performance and a statutory profit
of GBP1,193 million. This performance, coupled with the continued
strengthening of the Group's common equity tier 1 ratio, has
enabled us to declare an interim dividend of 0.75 pence per share.
The combination of the Group's balance sheet strength, clear
strategic focus and differentiated business model positions the
Group well for further progress in 2015 and beyond.
George Culmer
Chief Financial Officer
UNDERLYING BASIS - SEGMENTAL ANALYSIS
Run-off
and
Half-year to Commercial Consumer Central
30 June 2015 Retail Banking Finance Insurance items Group
GBPm GBPm GBPm GBPm GBPm GBPm
Net interest
income 3,743 1,234 658 (73) 153 5,715
Other income 559 1,023 677 1,025 (31) 3,253
------- ---------- -------- --------- -------- -------
Total income 4,302 2,257 1,335 952 122 8,968
------- ---------- -------- --------- -------- -------
Operating costs (2,300) (1,043) (403) (368) (36) (4,150)
Operating lease
depreciation - (14) (353) - (7) (374)
------- ---------- -------- --------- -------- -------
Costs (2,300) (1,057) (756) (368) (43) (4,524)
Impairment (163) (7) (40) - 31 (179)
------- ---------- -------- --------- -------- -------
Underlying profit
excl. TSB 1,839 1,193 539 584 110 4,265
------- ---------- -------- --------- --------
TSB 118
-------
Underlying profit 4,383
-------
Banking net interest
margin(1) 2.44% 2.81% 6.26% 2.62%
Asset quality
ratio(1) 0.10% 0.04% 0.38% 0.09%
Return on risk-weighted
assets 5.55% 2.29% 5.19% 3.78%
Return on assets 1.17% 1.06% 4.16% 1.05%
Run-off
and
Half-year to Commercial Consumer Central
30 June 2014 Retail Banking Finance Insurance items Group
GBPm GBPm GBPm GBPm GBPm GBPm
Net interest
income 3,493 1,234 645 (64) 96 5,404
Other income 700 984 675 854 163 3,376
------- ---------- -------- --------- -------- -------
Total income 4,193 2,218 1,320 790 259 8,780
------- ---------- -------- --------- -------- -------
Operating costs (2,207) (1,022) (389) (329) (187) (4,134)
Operating lease
depreciation - (11) (319) - (16) (346)
------- ---------- -------- --------- -------- -------
Costs (2,207) (1,033) (708) (329) (203) (4,480)
Impairment (276) (29) (78) - (324) (707)
------- ---------- -------- --------- -------- -------
Underlying profit
(loss) excl.
TSB 1,710 1,156 534 461 (268) 3,593
------- ---------- -------- --------- --------
TSB 226
-------
Underlying profit 3,819
-------
Banking net interest
margin(1) 2.28% 2.63% 6.69% 2.35%
Asset quality
ratio(1) 0.18% 0.05% 0.78% 0.30%
Return on risk-weighted
assets 4.82% 1.96% 5.20% 2.90%
Return on assets 1.09% 1.01% 4.30% 0.92%
Run-off
and
Half-year to Commercial Consumer Central
31 Dec 2014 Retail Banking Finance Insurance items Group
GBPm GBPm GBPm GBPm GBPm GBPm
Net interest
income 3,586 1,246 645 (67) 161 5,571
Other income 512 972 689 871 47 3,091
------- ---------- -------- --------- -------- -------
Total income 4,098 2,218 1,334 804 208 8,662
------- ---------- -------- --------- -------- -------
Operating costs (2,257) (1,101) (373) (343) (114) (4,188)
Operating lease
depreciation - (13) (348) - (13) (374)
------- ---------- -------- --------- -------- -------
Costs (2,257) (1,114) (721) (343) (127) (4,562)
Impairment (323) (54) (137) - 119 (395)
------- ---------- -------- --------- -------- -------
Underlying profit
excl. TSB 1,518 1,050 476 461 200 3,705
------- ---------- -------- --------- --------
TSB 232
-------
Underlying profit 3,937
-------
Banking net interest
margin(1) 2.29% 2.70% 6.30% 2.45%
Asset quality
ratio(1) 0.20% 0.10% 1.30% 0.17%
Return on risk-weighted
assets 4.36% 1.88% 4.49% 3.14%
Return on assets 0.95% 0.87% 3.79% 0.92%
(1) Excluding TSB.
UNDERLYING BASIS - SEGMENTAL ANALYSIS
Loans and Customer Total customer Risk-weighted
advances deposits balances(1) assets
------------ ------------ ---------------
30 31 30 31 30 31 30 31
June Dec June Dec June Dec June Dec
2015 2014 2015 2014 2015 2014 2015 2014
GBPbn GBPbn GBPbn GBPbn GBPbn GBPbn GBPbn GBPbn
Retail 312.9 315.2 278.2 285.5 591.1 600.7 65.9 67.7
Commercial
Banking 100.2 100.9 125.4 119.9 225.6 220.8 102.8 106.2
Consumer
Finance 21.8 20.9 11.4 15.0 36.4 39.0 21.0 20.9
Run-off and
Central
items 17.4 19.0 1.5 2.1 18.9 21.1 27.1 28.9
Threshold
risk-weighted
assets 10.2 10.8
----- ----- ----- ----- ------- ------- ------- ------
Group excl.
TSB 452.3 456.0 416.5 422.5 872.0 881.6 227.0 234.5
TSB - 21.6 - 24.6 - 46.2 - 5.2
----- ----- ----- ----- ------- ------- ------- ------
Group 452.3 477.6 416.5 447.1 872.0 927.8 227.0 239.7
----- ----- ----- ----- ------- ------- ------- ------
(1) Total customer balances include loans and advances
to customers, customer deposit balances and Consumer
Finance operating lease assets.
UNDERLYING BASIS - QUARTERLY INFORMATION
Quarter Quarter Quarter Quarter Quarter
ended ended ended ended ended
30 31 31 30 30
June Mar Dec Sept June
Group 2015 2015 2014 2014 2014
GBPm GBPm GBPm GBPm GBPm
Net interest income 2,886 2,829 2,730 2,841 2,794
Other income 1,661 1,592 1,513 1,578 1,696
------- ------- ------- ------- -------
Total income 4,547 4,421 4,243 4,419 4,490
Costs
------- ------- ------- ------- -------
Operating costs (2,130) (2,020) (2,221) (1,967) (2,103)
Operating lease
depreciation (191) (183) (195) (179) (173)
------- ------- ------- ------- -------
Costs (2,321) (2,203) (2,416) (2,146) (2,276)
Impairment (21) (158) (159) (236) (300)
------- ------- ------- ------- -------
Underlying profit
excluding TSB 2,205 2,060 1,668 2,037 1,914
TSB - 118 114 118 105
------- ------- ------- ------- -------
Underlying profit 2,205 2,178 1,782 2,155 2,019
Asset sales and
other items (385) (193) (49) (268) (1,063)
Simplification
costs (6) (26) (316) (131) (225)
TSB costs - (745) (144) (105) (137)
Conduct provisions (1,835) - (1,125) (900) (1,100)
Statutory (loss)
profit before tax (21) 1,214 148 751 (506)
------- ------- ------- ------- -------
Banking net interest
margin(1) 2.65% 2.60% 2.42% 2.47% 2.44%
Cost:income ratio(1,2) 48.9% 47.7% 54.9% 46.4% 48.7%
Asset quality ratio(1) 0.03% 0.14% 0.14% 0.19% 0.25%
Return on risk-weighted
assets 3.84% 3.73% 2.89% 3.37% 3.09%
Return on assets 1.06% 1.05% 0.83% 1.01% 0.97%
(1) Excluding TSB.
(2) Operating lease depreciation deducted from income
and costs.
DIVISIONAL HIGHLIGHTS
RETAIL
Retail offers a broad range of financial service products,
including current accounts, savings, personal loans and mortgages,
to UK personal customers, including Wealth and small business
customers. It is also a distributor of insurance, protection and
credit cards, and a range of long-term savings and investment
products. Retail's aim is to be the best bank for customers in the
UK, by building deep and enduring relationships that deliver value
to customers, and by providing them with greater choice and
flexibility. Retail will maintain its multi-brand and multi-channel
strategy, and continue to simplify the business and provide more
transparent products, helping to improve service levels and reduce
conduct risks.
Progress against strategic initiatives
-- Continued development of our digital capability. Our online
user base has increased to over 11 million customers, with over 5.9
million active mobile users.
-- Continued to attract new customers through positive switching
activity, particularly through the Halifax challenger brand which
has attracted around 120,000 customers in the first half of
2015.
-- Club Lloyds proposition has been strengthened by the addition
of new home insurance and cards offers, helping to attract a
further 200,000 customers in the first half of 2015.
-- Developed a market leading Young Savers proposition, with
around 250,000 children's savings accounts opened in the first half
of 2015, helping develop a savings culture in young people and
allowing us to start building long lasting relationships with these
customers.
-- Achieved GBP16 billion of gross new mortgage lending in in
the first half of 2015. Launched a new online application process
that allows customers to reach Agreement in Principle to borrow,
improving efficiency for both customers and the business.
-- On track to deliver our lending commitment to first-time
buyers, providing 1 in 4 mortgages. Retail continues to be a
leading supporter of the UK government's Help to Buy scheme, with
lending of GBP2.5 billion under the mortgage guarantee element of
the scheme since launch.
-- Exceeded our lending commitment, supporting over 1 in 5 new
business start-ups. Improved our proposition to small business
customers, launching a range of new to market products and
services.
-- Enhanced proposition for investment customers, becoming the
first UK Bank to offer investment advice through video-conferencing
and screen sharing.
-- Increased Net Promoter Scores across all channels in in the first half of 2015.
Financial performance
-- Underlying profit increased 8 per cent to GBP1,839 million.
-- Net interest income increased 7 per cent. Margin has
increased 16 basis points to 2.44 per cent, driven by improved
deposit margin and mix, more than offsetting reduced lending
rates.
-- Other income down 20 per cent. Lower protection income
following the removal of face-to-face advised standalone protection
roles in branches, lower wealth income following regulatory
changes.
-- Costs increased 4 per cent to GBP2,300 million, with
operational efficiencies funding increased investment in the
business.
-- Impairment reduced 41 per cent to GBP163 million, driven by
lower unsecured charges due to lower impaired loan and arrears
balances. Secured coverage was broadly flat at 36 per cent.
-- Return on risk-weighted assets increased 73 basis points
driven by 3 per cent reduction to risk-weighted assets and 8 per
cent increase to underlying profit.
Balance sheet
-- Loans and advances to customers fell 1 per cent to GBP312.9
billion with the open mortgage book (excluding specialist mortgage
book and Intelligent Finance) increasing 1 per cent versus June
2014.
-- Customer deposits decreased 3 per cent to GBP278.2 billion,
with more expensive tactical balances down 12 per cent to GBP33.2
billion, reflecting lower lending growth and actions to protect
interest margins.
-- Risk-weighted assets decreased by GBP1.8 billion to GBP65.9
billion, driven by an improvement in the credit quality of assets
and a modest contraction to lending balances.
RETAIL (continued)
Half-year Half-year Half-year
to 30 to 30 to 31
June June Dec
2015 2014 Change 2014 Change
GBPm GBPm % GBPm %
Net interest income 3,743 3,493 7 3,586 4
Other income 559 700 (20) 512 9
--------- --------- ---------
Total income 4,302 4,193 3 4,098 5
Costs (2,300) (2,207) (4) (2,257) (2)
Impairment (163) (276) 41 (323) 50
--------- --------- ---------
Underlying profit 1,839 1,710 8 1,518 21
--------- --------- ---------
Banking net interest
margin 2.44% 2.28% 16bp 2.29% 15bp
Asset quality ratio 0.10% 0.18% (8)bp 0.20% (10)bp
Return on risk-weighted
assets 5.55% 4.82% 73bp 4.36% 119bp
Return on assets 1.17% 1.09% 8bp 0.95% 22bp
At At
30 31
June Dec
Key balance sheet items 2015 2014 Change
GBPbn GBPbn %
Loans and advances excluding closed
portfolios 283.9 284.7 -
Closed portfolios 29.0 30.5 (5)
----- -----
Loans and advances to customers 312.9 315.2 (1)
----- -----
Relationship balances 245.0 247.9 (1)
Tactical balances 33.2 37.6 (12)
----- -----
Customer deposits 278.2 285.5 (3)
----- -----
Total customer balances 591.1 600.7 (2)
Risk-weighted assets 65.9 67.7 (3)
COMMERCIAL BANKING
Commercial Banking supports UK businesses from SMEs to large
corporates and financial institutions. It has a client led, low
risk strategy targeting sustainable returns on risk weighted assets
above 2 per cent by 2015 and more than 2.4 per cent by the end of
2017, whilst simplifying operating processes, building digital
capability and maintaining capital discipline. Commercial Banking
aims to be the best bank for clients, delivering a
through-the-cycle relationship approach that provides affordable,
simple and transparent finance, as well as support for complex
needs and access to Government funding schemes.
Progress against strategic initiatives
-- Increased lending to SMEs by 5 per cent supported by strong
relationship banking and remain the largest net lender to SMEs
under the Funding for Lending Scheme (FLS), with over GBP3 billion
of gross FLS lending in the first half of 2015.
-- Maintained lending to Mid Market clients in a declining
market, delivering an improved local service with an overall
increase in client advocacy and ongoing investment in relationship
manager capability.
-- Grown both SME and Mid Market client base and have committed
over GBP735 million of funding support to UK manufacturing.
-- Global Corporates was ranked first in Sterling capital
markets financing of UK corporates in the first half of 2015,
raising more than GBP1.8 billion for clients. It continues to help
Britain prosper globally by providing UK clients with overseas
capability and leveraging its considerable domestic capabilities in
support of major international companies seeking a gateway into the
UK.
-- Financial Institutions (FI) actively supports the Financial
Services industry in the UK, a sector critical to the success of
the UK economy. Our leading FI franchise continued to deliver
through deep sector expertise as illustrated by the growing number
of lead financing roles, helping our clients to raise GBP30 billion
of funding in the year to date.
-- Strong deposit growth underpinned by continued investment in
Transaction Banking platforms and further helped by the Group's
improving credit rating.
-- Continued our commitment to Helping Britain Prosper, raising over GBP500 million through our Environmental, Social and Governance (ESG) programmes including the issuance of our second ESG bond for GBP250 million and launch of an ESG Term Deposit to finance SMEs, healthcare providers and renewable energy projects in the most economically disadvantaged areas of the UK.
-- Supporting over GBP2.6 billion of UK national infrastructure
financing including developing and leading the first CPI-linked
bond in the sterling market, used by the Greater London Authority
to partly fund the extension of the London Underground Northern
Line; a development which will lead to the creation of 24,000 new
jobs and 18,000 new homes.
Financial performance
-- Underlying profit of GBP1,193 million, up 3 per cent, driven
by income growth and a significant reduction in impairments.
-- Income increased by 2 per cent to GBP2,257 million,
reflecting strong growth in our Core Client franchises, offset by
lower revaluation income from Lloyds Development Capital (LDC).
-- Net interest margin increased by 18 basis points to 2.81 per
cent due to disciplined pricing of new lending and a continued
reduction in funding costs as a result of attracting high quality
transactional deposits in SME, Mid Markets and Global
Corporates.
-- Other income increased 4 per cent, driven by significant
refinancing activity support provided to Global Corporate clients
and increases in Mid Markets and Financial Institutions, offset by
a reduction in LDC.
-- Asset quality ratio of 0.04 per cent improved by 1 basis
point, reflecting lower gross charges, improved credit quality and
continued progress in executing the strategy of building a low risk
commercial bank.
-- Return on risk-weighted assets increased by 33 basis points
to 2.29 per cent. We remain on target to deliver sustainable
returns in excess of 2 per cent in 2015 and more than 2.40 per cent
by the end of 2017.
Balance sheet
-- Loans and advances to customers fell by 1 per cent to
GBP100.2 billion with growth in SME offset by transfers to the
Insurance division.
-- Customer deposits increased by 5 per cent, with growth in all client segments.
-- Risk-weighted assets decreased by GBP3.4 billion, reflecting
continued optimisation of the balance sheet. Reductions in credit
and market risk-weighted assets were the result of active portfolio
management across Financial Markets and Global Corporates, and
Market Risk model changes.
COMMERCIAL BANKING (continued)
Half-year Half-year Half-year
to 30 to 30 to 31
June June Dec
2015 2014 Change 2014 Change
GBPm GBPm % GBPm %
Net interest income 1,234 1,234 - 1,246 (1)
Other income 1,023 984 4 972 5
--------- --------- ---------
Total income 2,257 2,218 2 2,218 2
--------- --------- ---------
Operating costs (1,043) (1,022) (2) (1,101) 5
Operating lease depreciation (14) (11) (27) (13) (8)
--------- --------- ---------
Costs (1,057) (1,033) (2) (1,114) 5
Impairment (7) (29) 76 (54) 87
--------- --------- ---------
Underlying profit 1,193 1,156 3 1,050 14
--------- --------- ---------
Banking net interest
margin 2.81% 2.63% 18bp 2.70% 11bp
Asset quality ratio 0.04% 0.05% (1)bp 0.10% (6)bp
Return on risk-weighted
assets 2.29% 1.96% 33bp 1.88% 41bp
Return on assets 1.06% 1.01% 5bp 0.87% 19bp
At At
30 31
June Dec
Key balance sheet items 2015 2014 Change
GBPbn GBPbn %
SME 28.8 27.9 3
Other 71.4 73.0 (2)
----- -----
Loans and advances to customers 100.2 100.9 (1)
----- -----
Customer deposits 125.4 119.9 5
Total customer balances 225.6 220.8 2
Risk-weighted assets 102.8 106.2 (3)
CONSUMER FINANCE
Consumer Finance aims to extend its market leadership in motor
finance by building its digital capability and creating new
propositions in both the Black Horse and Lex Autolease businesses.
In Credit Cards, better use will be made of Group customer
relationships and insight, with investment into digital strategic
initiatives to seek growth within its current risk appetite from
franchise customers, as well as a focus on attracting non-franchise
customers.
Progress against strategic objectives
-- Investing in our growth strategy:
- Successfully launched the market's first direct-to-consumer,
secured car finance proposition, providing a simple, digital hire
purchase and personal contract purchase offering through online
banking and mobile devices.
- Further digital developments within Credit Cards improving our
customers' experience, particularly within mobile. Significant
improvements in our customer propositions, including a broadened,
more competitive product range, along with improved switching and
multiple product holding capabilities.
-- Focus on new business in a competitive market:
- 17 per cent growth in Black Horse new lending year-on-year
with strong underlying business performance including the Jaguar
Land Rover partnership, while leading the industry in embedding
significant Consumer Credit regulatory change.
- 6 per cent growth in Lex Autolease fleet size year-on-year
with leads from the franchise up 14 per cent.
- 21 per cent increase in Cards balance transfer volumes
year-on-year from both new and existing customers and a net gainer
from competitors.
- 25 per cent growth in transaction volumes year-on-year within
the Cardnet Acquiring solutions business, driven by increased
activity from existing customers.
-- Growing balances in under-represented markets:
- UK Consumer Finance loan growth of 17 per cent year-on-year.
- Growth in Credit Cards lending balances of 5 per cent year-on-year.
- Black Horse lending up 33 per cent and Lex operating leases 10 per cent higher year-on-year.
-- Customer satisfaction improved with increased Net Promoter
Scores year-on-year across the UK businesses including a
significant improvement in Credit Cards.
Financial performance
-- Underlying profit up to GBP539 million, with new business
volume driven income growth in Black Horse and Lex Autolease and
reductions in impairments reflecting improved quality of the
portfolio, offsetting an increase in costs largely reflecting
investment in our growth strategy.
-- Net interest income increased by 2 per cent to GBP658 million
driven by strong growth across all lending businesses, partly
offset by a 43 basis point reduction in net interest margin to 6.26
per cent including the impact of lower Euribor rates on the online
deposit businesses. The lower margin underlies a shift towards
higher quality and hence lower margin lending which in turn is
consistent with the lower impairment charges being experienced.
-- Increase in other income to GBP677 million as a result of the
continued fleet growth in Lex Autolease in a competitive
environment.
-- Costs increased by 7 per cent to GBP756 million with
operational efficiencies more than offset by investment in growth
initiatives and increased operating lease depreciation as a result
of growth in the Lex Autolease fleet.
-- Impairment charges reduced by 49 per cent to GBP40 million,
with an improvement in the asset quality ratio, driven by continued
improvement in portfolio quality supported by the sale of
recoveries assets in the Credit Cards portfolio.
-- Return on risk-weighted assets in line with the prior year at
5.19 per cent with growth in underlying profit offset by a small
increase in average risk-weighted assets.
Balance sheet
-- Net lending increased by 4 per cent since December driven by
Black Horse with growth of 18 per cent. In Credit Cards we have
seen growth accelerate to 5 per cent year-on-year. Balances in the
European businesses were down 8 per cent since December driven by
foreign exchange rate movements.
-- Operating lease assets up by 3 per cent since December to
GBP3.2 billion reflecting growth in the Lex Autolease fleet.
-- Customer deposits reduced by 24 per cent since December to
GBP11.4 billion driven by deposit re-pricing activity in response
to lower Euribor rates and foreign exchange rate movements.
-- Risk weighted assets unchanged since December, with growth in
net lending offset by active portfolio management and improvements
in credit quality.
CONSUMER FINANCE (continued)
Half-year Half-year Half-year
to 30 to 30 to 31
June June Dec
2015 2014 Change 2014 Change
GBPm GBPm % GBPm %
Net interest income 658 645 2 645 2
Other income 677 675 - 689 (2)
--------- --------- ---------
Total income 1,335 1,320 1 1,334 -
--------- --------- ---------
Operating costs (403) (389) (4) (373) (8)
Operating lease depreciation (353) (319) (11) (348) (1)
--------- --------- ---------
Costs (756) (708) (7) (721) (5)
Impairment (40) (78) 49 (137) 71
--------- --------- ---------
Underlying profit 539 534 1 476 13
--------- --------- ---------
Banking net interest
margin 6.26% 6.69% (43)bp 6.30% (4)bp
Asset quality ratio 0.38% 0.78% (40)bp 1.30% (92)bp
Impaired loans as
a % of closing advances 2.8% 4.2% (1.4)pp 3.4% (0.6)pp
Return on risk-weighted
assets 5.19% 5.20% (1)bp 4.49% 70bp
Return on assets 4.16% 4.30% (14)bp 3.79% 37bp
At At
30 June 31 Dec
Key balance sheet items 2015 2014 Change
GBPbn GBPbn %
Loans and advances to customers 21.8 20.9 4
Of which UK 17.3 16.0 8
Operating lease assets 3.2 3.1 3
-------- -------
Total customer assets 25.0 24.0 4
Of which UK 20.5 19.1 7
Customer deposits 11.4 15.0 (24)
-------- -------
Total customer balances 36.4 39.0 (7)
-------- -------
Risk-weighted assets 21.0 20.9 -
INSURANCE
The Insurance division is committed to meeting the changing
needs of our customers by working with our Group partners to
provide a range of trusted and value for money products via
multiple channels. Since it was founded 200 years ago Scottish
Widows has been protecting what our customers value most and
helping them plan financially for the future, currently with almost
six million life and pensions customers and over GBP95 billion of
funds under management.
Progress against strategic initiatives
-- Corporate Pensions assets under management increased by
GBP1.4 billion to GBP28.4 billion in the first half of the year
following continued growth in contributions under auto enrolment.
As a leading provider in this sector, Insurance is well positioned
to benefit from the expected growth in the workplace savings
market.
-- Launched a new retirement planning website to inform and
educate customers about the options and choices available to them
in retirement. This provides customers with increased flexibility
in how they access guidance on their retirement options. In the
four months since launch more than 150,000 customers have utilised
this site.
-- Home Insurance sales through online channels continued to
grow, supported by strong retention, following the decision taken
to bring the underwriting in house. Continued investment in the
Group's direct digital capability will deliver a more flexible Home
Insurance product later this year.
-- Customer access to protection products has been extended with
the launch of an online product which gives customers the
opportunity to acquire life insurance through a quick and easy
digital journey.
-- Successfully executed a bulk annuity transaction with the
Scottish Widows With-Profits fund. This represented a key stage in
plans to participate in the growing and attractive defined benefit
pensions scheme de-risking market via a bulk annuities
offering.
-- Continued optimisation of assets across the Group through the
acquisition of attractive higher yielding assets from the Group to
match long duration annuity liabilities. Total assets acquired to
date are circa GBP5 billion.
-- Increased focus on the core UK business with the agreed sale
of the Isle of Man based Clerical Medical International insurance
business.
Financial performance
-- Underlying profit up 27 per cent to GBP584 million, primarily
driven by the GBP98 million new business value of the bulk annuity
transaction with the With-Profits fund.
-- LP&I sales (PVNBP) increased by 25 per cent in the year,
boosted by GBP2,386 million from the With-Profits fund annuity
transaction. Excluding this, PVNBP fell by 26 per cent, driven by
significant regulatory and market change.
-- Operating cash generation increased by GBP11 million, to
GBP391 million, primarily reflecting benefits from the acquisition
of higher yielding assets more than offsetting the initial impact
of the bulk annuity transaction with the With-Profits fund.
-- General Insurance Gross Written Premiums (GWP) decreased 7
per cent, reflecting the competitive market environment and the run
off of products closed to new customers.
Capital
-- Estimated Pillar 1 capital surplus is GBP2.7 billion
(Scottish Widows plc, GBP2.6 billion in 2014) and for Insurance
Groups Directive is GBP3.1 billion (Insurance Group, GBP3.0 billion
in 2014) with the changes in both Pillar 1 and IGD reflecting
earnings in the first half of the year.
-- Preparations are on track for Solvency II implementation on 1
January 2016. Implementation is expected to have a minimal impact
on the Insurance division capital position given the anticipated
impact of transitional arrangements.
-- Plans are progressing well to simplify the corporate
structure of the life insurance entities to deliver capital and
simplification benefits.
INSURANCE (continued)
Performance summary
Half-year Half-year Half-year
to 30 to 30 to 31
June June Dec
2015 2014 Change 2014 Change
GBPm GBPm % GBPm %
Net interest income (73) (64) (14) (67) (9)
Other income 1,025 854 20 871 18
Total income 952 790 21 804 18
Costs (368) (329) (12) (343) (7)
--------- ---------
Underlying profit 584 461 27 461 27
--------- --------- ---------
Operating cash generation 391 380 3 357 10
UK LP&I sales (PVNBP)(1) 5,837 4,680 25 3,921 49
General Insurance
total GWP(2) 561 604 (7) 593 (5)
General Insurance
combined ratio 73% 80% (7)pp 76% (3)pp
(1) Present value of new business premiums.
(2) Gross written premiums.
Profit by product group
Half-year Half-year
to 30 to 31
June Dec
Half-year to 30 June 2015 2014 2014
------------------------------------------------------------------ --------- ---------
Pensions Protection
& & Bulk General
investments retirement annuities insurance Other(1) Total Total Total
GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm
------------ ----------- ---------- ---------- -------- ----- --------- ---------
New business
income 91 15 98 - - 204 151 116
Existing
business
income 307 64 - - 34 405 441 442
Long-term
investment
strategy - 52 39 - - 91 95 65
Assumption
changes and
experience
variances (16) 66 - - 10 60 (105) (29)
General Insurance
income net
of claims - - - 192 - 192 208 210
------------ ----------- ---------- ---------- -------- ----- --------- ---------
Total income 382 197 137 192 44 952 790 804
Costs (220) (72) (7) (69) - (368) (329) (343)
------------ ----------- ---------- ---------- -------- ----- --------- ---------
Underlying
profit 162 125 130 123 44 584 461 461
------------ ----------- ---------- ---------- -------- ----- --------- ---------
Underlying
profit
30 June
2014(2) 144 141 - 138 38 461
(1) 'Other' is primarily income from return on free
assets, interest expense plus certain provisions.
(2) Full 2014 comparator tables for the profit and
cash disclosures can be found on the Lloyds Banking
Group investor site.
INSURANCE (continued)
New business income has increased by GBP53 million, with the
primary driver being a GBP98 million benefit from the bulk annuity
transaction with the Scottish Widows With-Profits fund. This has
been offset by a reduction in Protection income following the
removal of face-to-face advised standalone protection roles in
branches and a reduction in income from individual annuities
following Pensions Freedom. Corporate pension income remained
robust although decreased relative to significant sales in 2014
driven by auto enrolment.
The fall in existing business income reflects a reduction in the
expected rate of return used to calculate the life and pensions
income. The rate of return is largely set by reference to an
average 15 year swap rate (rate of return 2.82 per cent in the
first half of 2015 and 3.48 per cent in 2014).
Long-term investments strategy includes the benefit from the
successful acquisition of a further GBP0.8 billion of higher
yielding assets to match the long duration liabilities in both the
standard annuity book as well as the newly acquired bulk annuity
business.
Assumption changes and experience variances include a GBP40
million benefit from changes to assumptions on longevity reflecting
experience in the annuity portfolio. The prior year included a
one-off GBP100 million charge relating to the corporate pensions
fee cap.
General Insurance income net of claims has fallen by GBP16
million, reflecting the run-off of products closed to new
customers.
Costs are GBP39 million higher, reflecting significant
investment spend in the first half of 2015 supporting our strategic
growth initiatives and significant regulatory and change
agendas.
Operating cash generation
Half-year Half-year
to 30 to 31
June Dec
Half-year to 30 June 2015 2014 2014
--------------------------------------------------------------- --------- ---------
Pensions Protection
& & Bulk General
investments retirement annuities insurance Other Total Total Total
GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm
------------ ----------- ---------- ---------- ----- ----- --------- ---------
Cash invested
in new business (91) (17) (105) - - (213) (153) (135)
Cash generated
from existing
business 280 105 63 - 33 481 395 366
Cash generated
from General
Insurance - - - 123 - 123 138 126
------------ ----------- ---------- ---------- ----- ----- --------- ---------
Operating
cash generation(1) 189 88 (42) 123 33 391 380 357
Intangibles
and other
adjustments(2) (27) 37 172 - 11 193 81 104
------------ ----------- ---------- ---------- ----- ----- --------- ---------
Underlying
profit 162 125 130 123 44 584 461 461
------------ ----------- ---------- ---------- ----- ----- --------- ---------
Operating
cash generation
30 June
2014 143 36 - 138 63 380
(1) Derived from underlying profit by removing the
effect of movements in intangible (non-cash) items
and assumption changes. For 2015 reporting this
measure has been refined to include the cash benefits
from the 'long-term investments strategy'.
(2) Intangible items include the value of in-force
life business, deferred acquisition costs and deferred
income reserves.
The Insurance business generated GBP391 million of operating
cash in the first half of 2015, GBP11 million higher than the prior
year. Within Protection & retirement, cash benefits of GBP53
million were recognised in respect of the successful acquisition of
attractive higher yielding assets to match long duration annuity
liabilities. Within Bulk annuities, the cash benefits from such
transactions was GBP63 million, partially offsetting the initial
strain of the bulk annuity transaction with the With-Profits fund
contained within 'Cash invested in new business'. In addition, the
sale of a reinsurance asset contributed GBP48 million to operating
cash.
RUN-OFF AND CENTRAL ITEMS
RUN-OFF
Half-year Half-year Half-year
to 30 to to
June 30 June 31 Dec
2015 2014 Change 2014 Change
GBPm GBPm % GBPm %
Net interest income (19) (67) 72 (49) 61
Other income 105 260 (60) 191 (45)
--------- --------- ---------
Total income 86 193 (55) 142 (39)
--------- --------- ---------
Operating costs (74) (153) 52 (126) 41
Operating lease depreciation (7) (16) 56 (13) 46
--------- --------- ---------
Costs (81) (169) 52 (139) 42
Impairment 32 (324) 121 (74)
--------- --------- ---------
Underlying profit (loss) 37 (300) 124 (70)
--------- --------- ---------
At At
30 31
June Dec
Key balance sheet items 2015 2014 Change
GBPbn GBPbn %
Loans and advances to customers 12.2 14.4 (15)
Total assets 14.4 16.9 (15)
Risk-weighted assets 14.3 16.8 (15)
-- Run-off includes certain assets previously classified as
non-core and the results and gains or losses on sale of businesses
sold in 2014.
-- The reduction in income and costs largely related to the sale
of Scottish Widows Investment Partnership in the first quarter of
2014.
-- The net release of impairment charge in the first half of
2015 reflected the reduction in the run-off book and improving
economic conditions. This has led to a low level of new charges
which have been more than offset by releases and write-backs. A
breakdown of the impairment charge is shown on page 31.
CENTRAL ITEMS
Half-year Half-year Half-year
to 30 to to
June 30 June 31 Dec
2015 2014 2014
GBPm GBPm GBPm
Total underlying income 36 66 66
Costs 38 (34) 12
Impairment (1) - (2)
--------- --------- ---------
Underlying profit 73 32 76
--------- --------- ---------
-- Central items include income and expenditure not recharged to
divisions, including the costs of certain central and head office
functions.
ADDITIONAL INFORMATION
1. Reconciliation between statutory and underlying basis results
The tables below set out the reconciliation from the statutory
results to the underlying basis results, the principles of which
are set out on the inside front cover.
Removal of:
-------------------------------------------------------------
Lloyds Asset PPI and
Half-year Banking sales Insurance other
to 30 June Group and other gross regulatory Underlying
2015 statutory items(1) Simplification(2) TSB(3) up provisions basis
GBPm GBPm GBPm GBPm GBPm GBPm GBPm
Net interest
income 5,492 174 - (192) 241 - 5,715
Other income,
net of
insurance
claims 3,315 261 - (36) (287) - 3,253
---------- -----------
Total income 8,807 435 - (228) (46) - 8,968
Operating
expenses(4) (7,453) 180 32 836 46 1,835 (4,524)
Impairment (161) (37) - 19 - - (179)
TSB - - - 118 - - 118
---------- ---------- ----------------- ------ --------- ----------- ----------
Profit before
tax 1,193 578 32 745 - 1,835 4,383
---------- ---------- ----------------- ------ --------- ----------- ----------
Removal of:
----------------------------------------------------------
Lloyds Asset PPI and
Half-year Banking sales Insurance other
to 30 June Group and other gross regulatory Underlying
2014 statutory items(5) Simplification TSB(6) up provisions basis
GBPm GBPm GBPm GBPm GBPm GBPm GBPm
Net interest
income 5,262 303 - (400) 239 - 5,404
Other income,
net of
insurance
claims 2,434 1,328 - (72) (314) - 3,376
---------- -----------
Total income 7,696 1,631 - (472) (75) - 8,780
Operating
expenses(4) (6,192) (486) 519 504 75 1,100 (4,480)
Impairment (641) (117) - 51 - - (707)
TSB - - - 226 - - 226
---------- ---------- -------------- ------ --------- ----------- ----------
Profit before
tax 863 1,028 519 309 - 1,100 3,819
---------- ---------- -------------- ------ --------- ----------- ----------
Removal of:
----------------------------------------------------------
Lloyds Asset PPI and
Half-year Banking sales Insurance other
to 31 Dec Group and other gross regulatory Underlying
2014 statutory items(7) Simplification TSB(6) up provisions basis
GBPm GBPm GBPm GBPm GBPm GBPm GBPm
Net interest
income 5,398 316 - (386) 243 - 5,571
Other income,
net of
insurance
claims 3,305 132 22 (68) (300) - 3,091
---------- -----------
Total income 8,703 448 22 (454) (57) - 8,662
Operating
expenses(4) (7,693) 200 425 424 57 2,025 (4,562)
Impairment (111) (331) - 47 - - (395)
TSB - - - 232 - - 232
---------- ---------- -------------- ------ --------- ----------- ----------
Profit before
tax 899 317 447 249 - 2,025 3,937
---------- ---------- -------------- ------ --------- ----------- ----------
(1) Comprises the effects of asset sales (loss of GBP52
million), volatile items (loss of GBP297 million),
liability management (loss of GBP6 million), volatility
arising in insurance businesses (gain of GBP18
million), the amortisation of purchased intangibles
(loss of GBP164 million) and fair value unwind
(loss of GBP77 million).
(2) Comprises Simplification costs related to severance
for the next phase of the programme.
(3) Comprises the underlying results of TSB, dual running
and build costs and the charge relating to the
disposal of TSB.
(4) On an underlying basis, this is described as costs.
(5) Comprises the effects of asset sales (gain of GBP94
million), volatile items (gain of GBP152 million),
liability management (loss of GBP1,376 million),
volatility arising in insurance businesses (loss
of GBP122 million), the past service pension credit
(gain of GBP710 million), the amortisation of purchased
intangibles (loss of GBP171 million) and fair value
unwind (loss of GBP315 million).
(6) Comprises the underlying results of TSB, dual-running
and build costs.
(7) Comprises the effects of asset sales (gain of GBP44
million), volatile items (gain of GBP134 million),
liability management (loss of GBP10 million), volatility
arising in insurance businesses (loss of GBP106
million), the amortisation of purchased intangibles
(loss of GBP165 million) and fair value unwind
(loss of GBP214 million).
ADDITIONAL INFORMATION (continued)
2. Banking net interest margin
Banking net interest margin is calculated by dividing banking
net interest income by average interest-earning banking assets. A
reconciliation of banking net interest income to Group net interest
income showing the items that are excluded in determining banking
net interest income follows:
Half-year Half-year Half-year
to 30 to 30 to 31
June June Dec
2015 2014 2014
GBPm GBPm GBPm
Banking net interest income - underlying basis 5,789 5,426 5,633
Insurance division (73) (64) (67)
Other net interest income (including trading
activity) (1) 42 5
--------- --------- ---------
Net interest income - underlying basis excluding
TSB 5,715 5,404 5,571
Asset sales and other items (174) (303) (316)
TSB 192 400 386
Insurance gross up (241) (239) (243)
Group net interest income - statutory 5,492 5,262 5,398
--------- --------- ---------
Average interest-earning banking assets exclude TSB and are
calculated gross of related impairment allowances, and relate
solely to customer and product balances in the banking businesses
on which interest is earned or paid.
Half-year Half-year Half-year
to 30 to 30 to 31
June June Dec
2015 2014 2014
GBPbn GBPbn GBPbn
Average loans and advances (gross) 457.4 477.4 468.8
Non-banking assets and other adjustments(1) (12.6) (11.8) (12.1)
Average interest-earning assets excluding TSB 444.8 465.6 456.7
--------- --------- ---------
(1) Other adjustments include assets that are netted
for interest earning purposes and reverse repos.
3. Volatility arising in insurance businesses
The Group's statutory result before tax included positive
volatility totalling GBP18 million compared to negative volatility
of GBP122 million in 2014.
Volatility comprises the following:
Half-year Half-year Half-year
to 30 to 30 to 31
June June Dec
2015 2014 2014
GBPm GBPm GBPm
Insurance volatility (109) (133) (86)
Policyholder interests volatility 83 43 (26)
--------- --------- ---------
Total volatility (26) (90) (112)
Insurance hedging arrangements 44 (32) 6
--------- --------- ---------
Total 18 (122) (106)
--------- --------- ---------
ADDITIONAL INFORMATION (continued)
Insurance volatility
The Group's insurance business has policyholder liabilities that
are supported by substantial holdings of investments. IFRS requires
that the changes in both the value of the liabilities and
investments are reflected within the income statement. The value of
the liabilities does not move exactly in line with changes in the
value of the investments. As the investments are substantial,
movements in their value can have a significant impact on the
profitability of the Group. Management believes that it is
appropriate to disclose the division's results on the basis of an
expected return in addition to results based on the actual return.
The impact of the actual return on these investments differing from
the expected return is included within insurance volatility.
The expected gross investment returns used to determine the
underlying profit of the business are based on prevailing market
rates and published research into historical investment return
differentials for the range of assets held. Where appropriate,
rates are updated throughout the year to reflect changing market
conditions and changes in the asset mix. In 2015 the basis for
calculating these expected returns has been enhanced to reflect an
average of the 15 year swap rate over the preceding 12 months and
where appropriate, rates are updated throughout the year to reflect
changing market conditions. The negative insurance volatility
during the period ended 30 June 2015 of GBP109 million primarily
reflects an adverse performance on cash investments in the period
relative to the expected return and an increase in yields.
Policyholder interests volatility
Accounting standards require that tax on policyholder investment
returns should be included in the Group's tax charge rather than
being offset against the related income. The result is, therefore,
to either increase or decrease profit before tax with a related
change in the tax charge. Timing and measurement differences exist
between provisions for tax and charges made to policyholders.
Consistent with the expected approach taken in respect of insurance
volatility, differences in the expected levels of the policyholder
tax provision and policyholder charges are adjusted through
policyholder interests volatility. In the first half of 2015, the
statutory results before tax included a credit to other income
which relates to policyholder interests volatility totalling GBP83
million (first half of 2014: GBP43 million) relating to offsetting
movements in equity, bond and gilt returns.
Insurance hedging arrangements
The Group purchased put option contracts in 2015 to protect
against deterioration in equity market conditions and the
consequent negative impact on the value of in-force business on the
Group balance sheet. These were financed by selling some upside
potential from equity market movements. On a mark-to-market basis a
gain of GBP44 million was recognised in relation to these contracts
in the first half of 2015.
4. Number of employees
At 30 At 31
June Dec
2015 2014
Retail 33,130 35,032
Commercial Banking 6,473 6,212
Consumer Finance 3,413 3,483
Insurance 1,963 2,015
Group operations, functions and run-off 33,274 32,407
TSB - 7,685
------- -------
78,253 86,834
Agency staff, interns and scholars (2,628) (2,344)
Total number of employees (full-time
equivalent) 75,625 84,490
------- -------
Total number of employees excluding
TSB 76,978
RISK MANAGEMENT
PRINCIPAL RISKS AND UNCERTAINTIES
The most significant risks faced by the Group which could impact
the success of delivering against the Group's long-term strategic
objectives and through which global macro-economic, regulatory
developments and market liquidity dynamics could manifest, are
detailed below. Except where noted, there has been no significant
change to the description of these risks or key mitigating actions
disclosed in the Group's 2014 Annual Report and Accounts, with any
quantitative disclosures updated herein.
Credit risk - Adverse changes in the economic and market
environment or the credit quality of our counterparties and
customers could reduce asset values; potentially increase
write-downs and allowances for impairment losses thereby adversely
impacting profitability. Refer to 2014 Annual Report and Accounts
for mitigating actions and further details.
Conduct risk - We face significant potential conduct risk,
including selling products which do not meet customer needs;
failing to deal with complaints effectively and exhibiting
behaviours which do not meet market or regulatory standards. Refer
to 2014 Annual Report and Accounts for mitigating actions and
further details.
Market risk - Key market risks include interest rate and credit
spread in the Banking business, credit spread and equity in the
Insurance business and the defined benefit pension schemes where
asset and liability movements impact on our capital position. Refer
to 2014 Annual Report and Accounts for mitigating actions and
further details. In addition, a Group hedge has been implemented to
provide protection from Insurance equity volatility.
Operational risk - Significant operational risks which may
result in financial loss, disruption or damage to the reputation of
the Group, including the availability, resilience and security of
our core IT systems and the potential for failings in our customer
processes. Refer to 2014 Annual Report and Accounts for mitigating
actions and further details.
Capital risk - Future capital position is potentially at risk
from a worsening macroeconomic environment, which could lead to
adverse financial performance and deplete capital resources and/or
increase capital requirements. Refer to 2014 Annual Report and
Accounts for mitigating actions and further details.
Funding and liquidity risk - Our funding and liquidity position
is supported by a significant and stable customer deposit base. A
deterioration in either our or the UK's credit rating, or a sudden
and significant withdrawal of customer deposits could adversely
impact our funding and liquidity position. Refer to 2014 Annual
Report and Accounts for mitigating actions and further details. In
addition, the Group has a contingency funding plan providing
management actions and strategies available in stressed
conditions.
PRINCIPAL RISKS AND UNCERTAINTIES (continued)
Legal and regulatory risk - The Group and its businesses are
subject to ongoing regulation, associated legal and regulatory
risks, and legal and regulatory actions. They are also subject to
the effects of changes in the laws, regulations, policies,
voluntary codes of practice (as well as in their respective
interpretations) and court rulings in the UK, the European Union
and the other markets in which the Group operates. These laws and
regulations include (i) increased regulatory oversight,
particularly in respect of conduct issues; (ii) prudential
regulatory developments; and (iii) industry-wide initiatives.
Depending on the specific nature of the requirements and how they
are enforced, such changes could have a significant impact on the
Group's operations, business prospects, structure, costs and/or
capital requirements.
Mitigating actions
-- The Legal, Regulatory and Mandatory Change Committee ensure
we drive forward activity to develop plans for ensuring delivery of
all legal and regulatory changes and track their progress against
those plans.
-- Continued investment in our people, processes, training and
IT systems is assisting us in meeting our legal and regulatory
commitments.
-- Engagement with the regulatory authorities on forthcoming
regulatory changes, market reviews and CMA investigations.
-- Defined and embedded conduct risk strategy.
Governance risk - Against a background of increased regulatory
focus on governance and risk management the most significant
challenges arise from the Senior Managers and Certification Regime
(SMR) which comes into operation in March 2016 and the requirement
to Ring Fence core UK financial services and activities from
January 2019.
Mitigating actions
-- The Group's response to SMR is managed through a programme
with workstreams addressing the implementation of each of the major
components.
-- A programme is in place to address the requirements of ring
fencing and the Group is in close and regular contact with
regulators to develop the plans for our anticipated operating and
legal structures.
-- Our aim is to ensure that evolving risk and governance
arrangements continue to reflect the balance of business in the
Group while adhering to regulatory objectives.
People risk - Key people risks include the risk that the Group
may fail to attract and retain talent in an increasingly
competitive marketplace, particularly in the light of the
introduction of the Senior Managers and Certification Regime in
2016 which introduces a reverse burden of proof and increased
accountability.
Mitigating actions
-- Focused actions on delivery of strategies to attract, retain
and develop high calibre people.
-- Maintain compliance with legal and regulatory requirements
relating to Senior Managers and Certification Regime, embedding
compliant and appropriate colleague behaviours.
-- Continue focus on the Group's culture, delivering initiatives
which reinforce behaviours to generate the best long-term outcomes
for customers and colleagues.
CREDIT RISK PORTFOLIO
Significant reduction in impairments and impaired assets
-- The impairment charge decreased by 75 per cent from GBP707
million to GBP179 million in the first half of 2015 compared to the
first half of 2014. The impairment charge has decreased across all
divisions.
-- The reduction reflects lower levels of new impairment as a
result of effective risk management, improving economic conditions
and the continued low interest rate environment.
-- The impairment charge also benefited from provision releases
but at lower levels than seen during the first half of 2014.
-- The impairment charge as a percentage of average loans and
advances to customers improved to 0.09 per cent compared to 0.30
per cent during the first half of 2014.
-- Impaired loans as a percentage of closing advances reduced to
2.7 per cent at 30 June 2015, from 2.9 per cent at 31 December 2014
driven by improvements in all divisions. Impaired loans reduced by
GBP1,828 million during the period, mainly due to disposals,
write-offs and lower levels of newly impaired loans.
Low risk culture and prudent risk appetite
-- The Group is delivering sustainable lending growth by
maintaining its lower risk origination discipline despite terms and
conditions in the market being impacted by excess liquidity. The
overall quality of the portfolio has improved over the last 12
months.
-- The Group continues to deliver above market lending growth in
SME whilst maintaining its prudent risk appetite.
-- The Group continues to adopt a conservative stance across the
Eurozone, maintaining close portfolio scrutiny and oversight. The
Group has minimal direct exposure to Greece. Detailed contingency
plans are in place and exposures to financial institutions
domiciled in peripheral Eurozone countries remain modest and
managed within tight risk parameters.
Re-shaping of the Group is fundamentally complete
-- Run-off net external assets have reduced from GBP16,857
million to GBP14,411 million during the first half of 2015 in a
capital accretive way.
-- The Run-off portfolio now represents only 2.7 per cent of the
overall Group's loans and advances and poses substantially less
downside risk to the Group. The remaining assets are the subject of
frequent review, and are impaired to appropriate levels based on
external evidence and internal reviews.
-- The Group continues to reduce its exposure to Ireland with
gross loans and advances further reduced by GBP1,258 million to
GBP6,642 million gross (net GBP4,437 million) during the first half
of 2015; due to disposals, write-offs and net repayments.
-- The Irish wholesale portfolio remains significantly impaired
at 91.5 per cent, with provision coverage of 85.8 per cent. Net
exposure in Ireland wholesale has fallen to GBP572 million (31
December 2014: GBP956 million).
-- The Irish Retail portfolio has reduced from GBP4,464 million
at 31 December 2014 to GBP3,984 million at 30 June 2015.
CREDIT RISK PORTFOLIO (continued)
Impairment charge by division
Half-year Half-year Change Half-year
to 30 to 30 since to 31
June June 30 June Dec
2015 2014 2014 2014
GBPm GBPm % GBPm
Retail:
--------- --------- ---------
Secured 49 94 48 187
Loans and overdrafts 102 165 38 114
Other 12 17 29 22
--------- --------- ---------
163 276 41 323
Commercial Banking:
--------- --------- ---------
SME (4) 5 10
Other 11 24 54 44
7 29 76 54
Consumer Finance:
--------- --------- ---------
Credit Cards 21 69 70 117
Asset Finance UK 21 8 22
Asset Finance Europe (2) 1 (2)
--------- --------- ---------
40 78 49 137
Run-off:
--------- --------- ---------
Ireland retail (2) 13 (19)
Ireland commercial
real estate 16 56 71 11
Ireland corporate 59 182 68 65
Corporate real estate
and other corporate (52) 92 (120)
Specialist finance (25) 30 (8)
Other (28) (49) (43) (50)
--------- --------- ---------
(32) 324 (121)
Central items 1 - 2
--------- --------- ---------
Total impairment charge 179 707 75 395
--------- --------- ---------
Impairment charge as
a % of average advances 0.09% 0.30% (21)bp 0.17%
Total impairment charge comprises:
Half-year Half-year Half-year
to 30 to 30 to 31
June June Dec
2015 2014 2014
GBPm GBPm GBPm
Loans and advances to
customers 198 705 380
Debt securities classified
as loans and receivables (2) - 2
Available-for-sale financial
assets - 2 3
Other credit risk provision (17) - 10
Total impairment charge 179 707 395
--------- --------- ---------
CREDIT RISK PORTFOLIO (continued)
Group impaired loans and provisions
Impairment
Loans Impaired provision
and loans as %
advances as % of
to Impaired of closing Impairment impaired
At 30 June 2015 customers Loans advances provisions(1) loans(2)
GBPm GBPm % GBPm %
Retail:
---------- -------- --------------
Secured 301,044 3,880 1.3 1,414 36.4
Loans and overdrafts 10,149 641 6.3 195 78.9
Other 3,775 280 7.4 48 19.0
---------- -------- --------------
314,968 4,801 1.5 1,657 37.8
Commercial Banking:
---------- -------- --------------
SME 29,016 1,352 4.7 264 19.5
Other 72,319 1,357 1.9 919 67.7
---------- -------- --------------
101,335 2,709 2.7 1,183 43.7
Consumer Finance:
---------- -------- --------------
Credit Cards 9,189 424 4.6 156 78.8
Asset Finance UK 8,386 154 1.8 117 76.0
Asset Finance Europe 4,516 45 1.0 21 46.7
---------- -------- --------------
22,091 623 2.8 294 74.1
Run-off:
---------- -------- --------------
Ireland retail 3,984 121 3.0 119 98.3
Ireland commercial
real estate 1,411 1,326 94.0 1,151 86.8
Ireland corporate 1,247 1,105 88.6 935 84.6
Corporate real estate
and other corporate 2,623 1,147 43.7 691 60.2
Specialist finance 4,942 530 10.7 366 69.1
Other 1,386 118 8.5 121 102.5
---------- -------- --------------
15,593 4,347 27.9 3,383 77.8
Reverse repos and
other items(3) 5,329 - - - -
---------- -------- --------------
Total gross lending 459,316 12,480 2.7 6,517 55.1
---------- -------- --------------
Impairment provisions (6,517)
Fair value adjustments(4) (372)
----------
Total Group 452,427
----------
(1) Impairment provisions include collective unimpaired
provisions.
(2) Impairment provisions as a percentage of impaired
loans are calculated excluding Retail and Consumer
Finance loans in recoveries
(GBP394 million in Retail loans and overdrafts,
GBP27 million in Retail other and GBP226 million
in Consumer Finance credit cards).
(3) Includes GBP5.1 billion (31 December 2014: GBP4.4
billion) of lower risk loans transferred from Commercial
Banking and Retail divisions into Insurance division's
shareholder funds to support the Insurance division's
annuity portfolio.
(4) The fair value adjustments relating to loans and
advances were those required to reflect the HBOS
assets in the Group's consolidated financial records
at their fair value and took into account both
the expected losses and market liquidity at the
date of acquisition. The unwind relating to future
impairment losses requires significant management
judgement to determine its timing which includes
an assessment of whether the losses incurred in
the current period were expected at the date of
the acquisition and assessing whether the remaining
losses expected at the date of the acquisition
will still be incurred. The element relating to
market liquidity unwinds to the income statement
over the estimated expected lives of the related
assets, although if an asset is written-off or
suffers previously unexpected impairment then this
element of the fair value will no longer be considered
a timing difference (liquidity) but permanent (impairment).
The fair value unwind in respect of impairment
losses incurred was GBP37 million for the period
ended 30 June 2015
(30 June 2014: GBP90 million). The fair value
unwind in respect of loans and advances is expected
to continue to decrease in future years as fixed-rate
periods on mortgages expire, loans are repaid or
written-off, and will reduce to zero over time.
CREDIT RISK PORTFOLIO (continued)
Group impaired loans and provisions (continued)
Impairment
Loans Impaired provision
and loans as %
advances as % of
to Impaired of closing Impairment impaired
At 31 December 2014 customers Loans advances provisions(1) loans(2)
GBPm GBPm % GBPm %
Retail:
---------- -------- --------------
Secured 303,121 3,911 1.3 1,446 37.0
Loans and overdrafts 10,395 695 6.7 220 85.3
Other 3,831 321 8.4 68 23.1
---------- -------- --------------
317,347 4,927 1.6 1,734 38.8
Commercial Banking:
---------- -------- --------------
SME 28,256 1,546 5.5 398 25.7
Other 74,203 1,695 2.3 1,196 70.6
---------- -------- --------------
102,459 3,241 3.2 1,594 49.2
Consumer Finance:
---------- -------- --------------
Credit Cards 9,119 499 5.5 166 76.5
Asset Finance UK 7,204 160 2.2 112 70.0
Asset Finance Europe 4,950 61 1.2 31 50.8
---------- -------- --------------
21,273 720 3.4 309 70.5
Run-off:
---------- -------- --------------
Ireland retail 4,464 120 2.7 141 117.5
Ireland commercial
real estate 1,797 1,659 92.3 1,385 83.5
Ireland corporate 1,639 1,393 85.0 1,095 78.6
Corporate real estate
and other corporate 3,947 1,548 39.2 911 58.9
Specialist finance 4,835 364 7.5 254 69.8
Other 1,634 131 8.0 141 107.6
---------- -------- --------------
18,316 5,215 28.5 3,927 75.3
TSB 21,729 205 0.9 88 42.9
Reverse repos and
other items(3) 9,635
---------- -------- --------------
Total gross lending 490,759 14,308 2.9 7,652 56.4
---------- -------- --------------
Impairment provisions (7,652)
Fair value adjustments (403)
----------
Total Group 482,704
----------
(1) Impairment provisions include collective unimpaired
provisions.
(2) Impairment provisions as a percentage of impaired
loans are calculated excluding Retail and Consumer
Finance loans in recoveries
(GBP437 million in Retail loans and overdrafts,
GBP26 million in Retail other and GBP282 million
in Consumer Finance credit cards).
(3) Includes GBP4.4 billion of lower risk loans (social
housing, infrastructure and education) transferred
from Commercial Banking division into Insurance
division's shareholder funds to support the Group's
annuity portfolio.
CREDIT RISK PORTFOLIO (continued)
Retail
-- The impairment charge was GBP163 million in the first half of
2015, a decrease of 41 per cent against the first half of 2014.
Reductions were seen across all portfolios.
-- The impairment charge, as a percentage of average loans and
advances to customers, improved to 0.10 per cent in the first half
of 2015 from 0.18 per cent in the first half of 2014.
-- Impaired loans decreased by GBP126 million in the first half
of 2015 to GBP4,801 million which represented 1.5 per cent of
closing loans and advances to customers (31 December 2014: 1.6 per
cent).
Secured
-- The impairment charge was GBP49 million in the first half of
2015, a decrease of 48 per cent against the first half of 2014. The
impairment charge as a percentage of average loans and advances to
customers, improved to 0.03 per cent in the first half of 2015 from
0.06 per cent in the first half of 2014.
-- Impaired loans reduced by GBP31 million in the first half of
2015 to GBP3,880 million. Impairment provisions as a percentage of
impaired loans decreased to 36.4 per cent from 37.0 per cent at 31
December 2014.
-- The value of mortgages greater than three months in arrears
(excluding repossessions) decreased by GBP175 million to GBP6,169
million at 30 June 2015 compared to GBP6,344 million at 31 December
2014.
-- The average indexed loan to value (LTV) on the mortgage
portfolio at 30 June 2015 decreased to 45.9 per cent compared with
49.2 per cent at 31 December 2014. The percentage of closing loans
and advances with an indexed LTV in excess of 100 per cent
decreased to 1.2 per cent at 30 June 2015, compared with 2.2 per
cent at 31 December 2014.
-- The average LTV for new mortgages and further advances
written in the first half of 2015 was 64.6 per cent compared with
64.8 per cent for 2014.
Loans and overdrafts
-- The impairment charge was GBP102 million in the first half of
2015, a decrease of 38 per cent against the first half of 2014. The
reduction was driven by a continued underlying improvement of
portfolio quality supported by write-backs from the sale of
recoveries assets.
-- The impairment charge as a percentage of average loans and
advances to customers, improved to 1.94 per cent in the first half
of 2015 from 3.09 per cent in the first half of 2014.
-- Impaired loans reduced by GBP54 million in the first half of
2015 to GBP641 million representing 6.3 per cent of closing loans
and advances to customers, compared with 6.7 per cent at 31
December 2014.
Retail secured and unsecured loans and advances to customers
At 30 At 31
June Dec
2015 2014
GBPm GBPm
Mainstream 226,174 228,176
Buy-to-let 54,172 53,322
Specialist(1) 20,698 21,623
------- -------
301,044 303,121
Loans 8,068 8,204
Overdrafts 2,081 2,191
Wealth 2,895 2,962
Retail Business Banking 880 869
------- -------
13,924 14,226
Total 314,968 317,347
------- -------
(1) Specialist lending has been closed to new business
since 2009.
CREDIT RISK PORTFOLIO (continued)
Retail (continued)
Retail mortgages greater than three months in arrears (excluding
repossessions)
Total mortgage Total mortgage
Number of accounts Value of balances
cases % loans(1) %
-------------- ---------------- ------------ ----------------
June Dec June Dec June Dec June Dec
2015 2014 2015 2014 2015 2014 2015 2014
Cases Cases % % GBPm GBPm % %
Mainstream 36,556 37,849 1.6 1.7 3,960 4,102 1.8 1.8
Buy-to-let 5,147 5,077 1.1 1.1 651 658 1.2 1.2
Specialist 9,252 9,429 6.4 6.3 1,558 1,584 7.5 7.3
------ ------ ----- -----
Total 50,955 52,355 1.8 1.8 6,169 6,344 2.0 2.1
------ ------ ----- -----
(1) Value of loans represents total book value of mortgages
more than three months in arrears.
The stock of repossessions decreased to 601 cases at 30 June
2015 compared to 1,740 cases at 31 December 2014.
Period end and average LTVs across the Retail mortgage
portfolios
At 30 June
2015 Mainstream Buy-to-let Specialist Total Unimpaired Impaired
% % % % % %
Less than
60% 52.9 44.5 41.0 50.6 50.9 30.0
60% to 70% 21.1 29.3 21.2 22.5 22.6 18.1
70% to 80% 15.4 14.1 17.5 15.3 15.3 18.6
80% to 90% 7.6 8.9 12.3 8.2 8.1 13.9
90% to 100% 2.1 2.1 4.2 2.2 2.1 9.3
Greater than
100% 0.9 1.1 3.8 1.2 1.0 10.1
---------- ---------- ---------- ------- ---------- --------
Total 100.0 100.0 100.0 100.0 100.0 100.0
---------- ---------- ---------- ------- ---------- --------
Outstanding
loan value
(GBPm) 226,174 54,172 20,698 301,044 297,164 3,880
---------- ---------- ---------- ------- ---------- --------
Average loan
to value:(1)
Stock of
residential
mortgages 43.3 56.7 54.4 45.9
New residential
lending 65.0 62.7 n/a 64.6
Impaired
mortgages 55.3 74.4 67.3 59.9
At 31 December Unimpaired Impaired
2014 Mainstream Buy-to-let Specialist Total
% % % % % %
Less than
60% 44.6 32.4 31.4 41.5 41.7 22.5
60% to 70% 19.9 27.3 19.5 21.2 21.3 15.3
70% to 80% 18.5 21.8 19.8 19.2 19.2 17.8
80% to 90% 10.6 9.4 14.9 10.7 10.6 16.7
90% to 100% 4.5 6.8 8.7 5.2 5.2 11.9
Greater than
100% 1.9 2.3 5.7 2.2 2.0 15.8
---------- ---------- ---------- ------- ---------- --------
Total 100.0 100.0 100.0 100.0 100.0 100.0
---------- ---------- ---------- ------- ---------- --------
Outstanding
loan value
(GBPm) 228,176 53,322 21,623 303,121 299,210 3,911
---------- ---------- ---------- ------- ---------- --------
Average loan
to value:(1)
Stock of
residential
mortgages 46.3 61.3 59.2 49.2
New residential
lending 65.3 62.7 n/a 64.8
Impaired
mortgages 60.1 81.0 72.6 64.9
(1) Average loan to value is calculated as total loans
and advances as a percentage of the total collateral
of these loans and advances.
CREDIT RISK PORTFOLIO (continued)
Commercial Banking
-- The impairment charge was GBP7 million in the first half of
2015, 76 per cent lower than the GBP29 million in the first half of
2014. This has been driven by lower levels of new impairment as a
result of effective risk management, improving economic conditions
and the continued low interest rate environment.
-- The charge also benefited from provision releases but at lower levels than seen during 2014.
-- The obligor quality of the Commercial Banking lending
portfolio is predominantly rated good or better. New business is
generally of good quality and better than the overall back book
average. Surplus market liquidity continues to lead to some
relaxation of credit conditions in the marketplace, although the
Group remains disciplined within its low risk appetite.
-- The impairment charge as a percentage of average loans and
advances improved to 0.04 per cent in the first half of 2015 from
0.05 per cent in the first half of 2014, and from 0.10 per cent for
the half year to 31 December 2014.
-- Impaired loans reduced by 16.4 per cent to GBP2,709 million
at 30 June 2015 compared with 31 December 2014 (GBP3,241 million).
Impaired loans as a percentage of closing loans and advances to
customers reduced to 2.7 per cent from 3.2 per cent at 31 December
2014.
-- Impairment provisions reduced to GBP1,183 million at 30 June
2015 (December 2014: GBP1,594 million) and includes collective
unimpaired provisions of GBP277 million (December 2014: GBP338
million).
SME
-- The SME Banking portfolio continues to grow within prudent
credit risk appetite parameters. As a result of the Group's
customer driven relationship management, net lending has increased
5 per cent since June 2014. This also reflects the Group's
commitment to the UK economy and the Funding for Lending
Scheme.
-- Portfolio credit quality has remained stable or improved across all key metrics.
-- There was a net release of GBP4 million compared to a net
charge of GBP5 million in the first half of 2014. SME continues to
benefit from provision releases which offset minimal gross charges
incurred.
Other Commercial Banking
-- Other Commercial Banking comprises GBP72,319 million of gross
loans and advances to customers in Mid Markets, Global Corporates
and Financial Institutions.
-- The Mid Markets portfolio remains UK focused and dependent on
the performance of the domestic economy. Overall credit quality
remained stable.
-- The Global Corporate portfolio continues to be predominantly
investment grade focused and is performing well against the
backdrop of a stable economic UK environment. The quality of the
portfolio remains good and is managed within the bank's prudent
agreed risk appetite.
-- The real estate business within the Group's Mid Markets and
Global Corporate portfolio is focused upon the larger end of the UK
property market ranging from medium sized and substantial unquoted
private real estate portfolios up to the publicly listed and funds
sector. Portfolio credit quality remains good being underpinned by
seasoned management teams with proven asset management skills. The
number of new impaired connections is minimal and new business
propositions continue to be written in line with agreed risk
appetite.
-- Financial Institutions serves predominantly investment grade
counterparties with whom relationships are either client focused or
held to support the Group's funding, liquidity or general hedging
requirements.
-- Trading exposures continue to be predominantly short-term
and/or collateralised with inter-bank activity mainly undertaken
with fully acceptable investment grade counterparties.
-- The Group continues to adopt a conservative stance across the
Eurozone maintaining close portfolio scrutiny and oversight
particularly given the current macro environment and horizon
risks.
CREDIT RISK PORTFOLIO (continued)
Consumer Finance
-- The impairment charge reduced by 49 per cent to GBP40 million
in the first half of 2015 compared to GBP78 million in the first
half of 2014. The reduction was driven by a continued underlying
improvement of portfolio quality supported by write-backs from the
sale of recoveries assets in the Credit Cards portfolio.
-- Impaired loans decreased by GBP97 million in the first half
of 2015 to GBP623 million which represented 2.8 per cent of closing
loans and advances to customers (31 December 2014: 3.4 per
cent).
Run-off
Ireland
-- Within the Ireland book the most significant contribution to
impaired loans is the Commercial Real Estate portfolio where 94.0
per cent of the portfolio is impaired. The impairment coverage
ratio has increased to 86.8 per cent from 83.5 per cent at 31
December 2014, predominantly due to the impact of deleveraging
activities. Net lending in Ireland Commercial Real Estate has
reduced to GBP260 million (31 December 2014: GBP412 million).
-- Total impaired loans within the Irish retail mortgage
portfolio are broadly stable at GBP121 million (31 December 2014:
GBP118 million). The average indexed loan to value (LTV) at 30 June
2015 increased to 89.5 per cent compared with 88.5 per cent at
December 2014. The percentage of closing loans and advances with an
indexed LTV in excess of 100 per cent decreased to 38.2 per cent at
30 June 2015, compared with 38.9 per cent at 31 December 2014.
Corporate real estate and other corporate
-- This portfolio predominantly consists of UK real estate loans
together with other Corporate loans relating to real estate
sectors, supported by trading activities (such as hotels,
housebuilders and care homes).
-- The continuing proactive management by the specialist teams
in line with improvement in real estate market conditions has
enabled a number of write-backs on previously impaired loans during
2015, with a net impairment write-back of GBP52 million in the
first half of 2015, compared to an impairment charge of GBP92
million in the first half of 2014.
-- Net loans and advances reduced by GBP1,104 million, from
GBP3,036 million to GBP1,932 million for the first six months of
2015 (36 per cent reduction versus 35 per cent for first six months
of 2014) as the portfolio continues to reduce significantly ahead
of expectations.
Specialist Finance
-- Net loans and advances for the Specialist Finance Asset Based
Run-off portfolio stood at GBP4,576 million at 30 June 2015 (gross
GBP4,942 million), and include Ship Finance, Aircraft Finance and
Infrastructure, with around half of the remaining lending in the
lower risk leasing sector.
-- The portfolio also includes a reducing Treasury Asset legacy
investment portfolio, which together with operating leases, gives
total net external assets of GBP6,226 million at 30 June 2015
(gross GBP6,592 million).
CREDIT RISK PORTFOLIO (continued)
Run-off (continued)
Ireland retail mortgage LTV analysis
At 30 June 2015 Unimpaired Impaired Total
-------------- ------------- --------------
GBPm % GBPm % GBPm %
Less than 60% 878 22.7 17 14.1 895 22.5
60% to 70% 322 8.3 5 4.1 327 8.2
70% to 80% 373 9.7 6 5.0 379 9.5
80% to 100% 843 21.8 19 15.7 862 21.6
100% to 120% 842 21.8 16 13.2 858 21.5
120% to 140% 445 11.5 17 14.1 462 11.6
Greater than
140% 160 4.2 41 33.8 201 5.1
----- ----- ---- ----- ----- -----
Total 3,863 100.0 121 100.0 3,984 100.0
----- ----- ---- ----- ----- -----
Average loan
to value:
Stock of residential
mortgages 89.5
Impaired mortgages 151.2
At 31 December
2014 Unimpaired Impaired Total
-------------- ------------- --------------
GBPm % GBPm % GBPm %
Less than 60% 979 22.5 18 15.2 997 22.4
60% to 70% 356 8.2 4 3.4 360 8.1
70% to 80% 425 9.8 4 3.4 429 9.6
80% to 100% 925 21.3 14 11.9 939 21.0
100% to 120% 933 21.5 15 12.7 948 21.2
120% to 140% 505 11.6 14 11.9 519 11.6
Greater than
140% 221 5.1 49 41.5 270 6.1
----- ----- ---- ----- ----- -----
Total 4,344 100.0 118 100.0 4,462 100.0
----- ----- ---- ----- ----- -----
Average loan
to value:
Stock of residential
mortgages 88.5
Impaired mortgages 124.7
CREDIT RISK PORTFOLIO (continued)
Forbearance
The Group operates a number of schemes to assist borrowers who
are experiencing financial stress. Forbearance policies are
disclosed in Note 54 of the Group's 2014 Annual Report and
Accounts, pages 305 to 314.
Retail forbearance
At 30 June 2015, UK retail secured loans and advances currently
or recently subject to forbearance were 1.3 per cent (31 December
2014: 1.4 per cent) of total UK retail secured loans and
advances.
At 30 June 2015, unsecured retail loans and advances currently
or recently subject to forbearance were 1.4 per cent (31 December
2014: 1.6 per cent) of total unsecured retail loans and advances.
Further analysis of the forborne loan balances is set out
below.
UK retail lending
Impairment
provisions
Total loans Total current as % of loans
and advances and recent and advances
which are forborne loans which are
currently and advances currently
or recently which are or recently
forborne impaired(1) forborne
--------------- ----------------- ----------------
At June At Dec At June At Dec At June At Dec
2015 2014 2015 2014 2015 2014
GBPm GBPm GBPm GBPm % %
UK secured lending:
Temporary forbearance
arrangements
------- ------ --------- ------
Reduced contractual
monthly payment 82 146 9 29 2.1 6.0
Reduced payment
arrangements 428 552 55 69 4.4 3.4
------- ------ --------- ------
510 698 64 98 4.0 4.0
Permanent treatments
Repair and term
extensions 3,263 3,696 159 168 4.5 3.5
------- ------ --------- ------
Total 3,773 4,394 223 266 4.4 3.5
------- ------ --------- ------
UK unsecured
lending:
Loans and overdrafts 147 162 120 139 37.2 39.4
(1) GBP3,550 million of current and recent forborne
UK Secured loans and advances were not impaired
at 30 June 2015 (31 December 2014: GBP4,128 million).
GBP27 million of current and recent forborne loans
and overdrafts were not impaired at 30 June 2015
(31 December 2014: GBP23 million).
CREDIT RISK PORTFOLIO (continued)
Commercial Banking forbearance
At 30 June 2015, GBP3,927 million (December 2014: GBP5,137
million) of total loans and advances were forborne of which
GBP2,709 million (December 2014: GBP3,241 million) were impaired.
The coverage ratio for forborne loans decreased from 31.0 per cent
at 31 December 2014 to 30.1 per cent at 30 June 2015.
Unimpaired forborne loans and advances were GBP1,218 million at
30 June 2015 (December 2014: GBP1,896 million). The table below
sets out the Group's largest unimpaired forborne loans and advances
to commercial customers (exposures over GBP5 million) as at 30 June
2015 by type of forbearance:
30 June 31 Dec
2015 2014
GBPm GBPm
Type of unimpaired forbearance:
UK(1) exposures > GBP5m
------- ------
Covenants 421 1,018
Extensions 333 426
Multiple 72 6
------- ------
826 1,450
Exposures < GBP5m and other non-UK(1) 392 446
------- ------
Total 1,218 1,896
------- ------
(1) Based on location of the office recording the transaction.
Consumer Finance forbearance
At 30 June 2015, Consumer Credit Cards loans and advances
currently or recently subject to forbearance were 2.6 per cent (31
December 2014: 2.6 per cent) of total Consumer Credit Cards loans
and advances. At 30 June 2015, Asset Finance retail loans and
advances on open portfolios currently subject to forbearance were
1.7 per cent (31 December 2014: 2.1 per cent) of total Asset
Finance retail loans and advances.
Analysis of the forborne loan balances
Impairment
provisions
Total loans Total forborne as % of loans
and advances loans and and advances
which are advances which which are
forborne are impaired(1) forborne
--------------- ------------------ ----------------
30 June 31 Dec 30 June 31 Dec 30 June 31 Dec
2015 2014 2015 2014 2015 2014
GBPm GBPm GBPm GBPm % %
Consumer Credit
Cards 234 234 127 140 26.4 29.1
Asset Finance 103 109 52 53 25.8 20.5
(1) GBP158 million of current and recent forborne loans
and advances (Consumer Credit Cards: GBP107 million,
Asset Finance: GBP51 million) were not impaired
at 30 June 2015 (31 December 2014: Consumer Credit
Cards: GBP94 million, Asset Finance: GBP56 million).
CREDIT RISK PORTFOLIO (continued)
Run-off forbearance
Ireland commercial real estate and corporate
All loans and advances in Ireland commercial real estate and
corporate are treated as forborne (30 June 2015: GBP2,658 million,
31 December 2014: GBP3,436 million). At 30 June 2015, GBP2,431
million (31 December 2014: GBP3,052 million) were impaired. The
coverage ratio for forborne loans increased from 72.2 per cent at
31 December 2014 to 78.5 per cent at 30 June 2015.
Secured retail lending - Ireland
At 30 June 2015, Irish retail secured loans and advances
currently or recently subject to forbearance were 5.3 per cent (31
December 2014: 6.3 per cent) of total Irish retail secured loans
and advances. Further analysis of the forborne loan balances is set
out below:
Impairment
provisions
Total loans Total current as % of loans
and advances and recent and advances
which are forborne loans which are
currently and advances currently
or recently which are or recently
forborne impaired(1) forborne
--------------- ----------------- ----------------
30 June 31 Dec 30 June 31 Dec 30 June 31 Dec
2015 2014 2015 2014 2015 2014
GBPm GBPm GBPm GBPm % %
Ireland secured
lending:
Temporary forbearance
arrangements
Reduced payment
arrangements 35 41 26 28 35.2 34.0
Permanent treatments
Repair and term
extensions 175 239 10 13 9.8 9.1
------- ------ --------- ------
Total 210 280 36 41 14.1 12.7
------- ------ --------- ------
(1) GBP174 million of current and recent forborne loans
and advances were not impaired at 30 June 2015
(31 December 2014: GBP239 million).
Corporate real estate, other corporate and Specialist
Finance
At 30 June 2015, GBP1,725 million (31 December 2014: GBP1,998
million) of total loans and advances were forborne of which
GBP1,677 million (31 December 2014: GBP1,912 million) were
impaired. The coverage ratio for forborne loans increased from 58.3
per cent at 31 December 2014 to 61.3 per cent at 30 June 2015.
Unimpaired forborne loans and advances were GBP48 million at 30
June 2015 (December 2014: GBP86 million).
The table below sets out the Group's largest unimpaired forborne
loans and advances (exposures over GBP5 million) as at 30 June 2015
by type of forbearance:
30 June 31 Dec
2015 2014
GBPm GBPm
Type of unimpaired forbearance
UK(1) exposures > GBP5m
------- ------
Covenants 6 -
Extensions - 47
Multiple 24 24
------- ------
30 71
Exposures < GBP5m and other non-UK(1) 18 15
------- ------
Total 48 86
------- ------
(1) Based on location of the office recording the transaction.
FUNDING AND LIQUIDITY MANAGEMENT
The Group's funding position has been significantly strengthened
and the Group has transformed its balance sheet structure in recent
years. As a result the Group has set a new loan to deposit ratio
range of 105 per cent to 110 per cent, which the Group remained
comfortably within during the first half of 2015. During this
period the Group has also maintained the liquidity buffer at a
broadly consistent level.
Total funded assets reduced by GBP25.3 billion to GBP468.1
billion. Loans and advances to customers, excluding reverse repos,
reduced by GBP25.3 billion and customer deposits, excluding repos,
decreased by GBP30.6 billion all primarily driven by the sale of
TSB. Excluding TSB, loans and advances decreased by GBP3.7 billion
with increased net lending in Consumer Finance offset by reductions
in the run off portfolio. Customer deposits on an equivalent basis
decreased by GBP6 billion with increases in Commercial Banking
offset by reductions in retail tactical deposits and online
deposits within Consumer Finance.
Wholesale funding has reduced by GBP0.5 billion to GBP116.0
billion, with the volume with a residual maturity less than one
year remaining broadly stable at GBP38.9 billion (GBP41.1 billion
at 31 December 2014). The Group's term funding ratio (wholesale
funding with a remaining life of over one year as a percentage of
total wholesale funding) increased to 66 per cent (65 per cent at
31 December 2014).
During the first half of 2015 the Group's term issuance costs
have remained broadly in line with 2014 and significantly lower
than previous years. Term wholesale funding demand has been lower
in recent years as the Group contracted its balance sheet. The
Group now has a stable and managed term wholesale funding
programme, consistent with the stable balance sheet. Term funding
volumes are expected to remain broadly consistent with 2015 over
the next few years.
Standard and Poor's, Moody's and Fitch have now completed their
reviews of Lloyds Bank's ratings following the UK implementation of
the EU Bank Recovery and Resolution Directive. In all cases, Lloyds
Bank's ratings were either reaffirmed or upgraded due to the
delivery of our strategy to be a low risk, customer focused UK bank
and/or recognition of the protection Lloyds' sizeable subordinated
debt buffer provides to senior creditors. In particular, Fitch
upgraded Lloyds Bank to 'A+' from 'A' and revised the outlook to
'Stable' from 'Negative'. Moody's affirmed Lloyds' rating at 'A1'
and improved the outlook to 'Positive' from 'Rating Under Review
Negative'. S&P affirmed Lloyds' rating at 'A' and improved the
outlook to 'Stable' from 'Credit Watch Negative'. Following these
rating actions, Lloyds Bank's median rating has improved to 'A+'
(previously 'A'). The effects of a potential downgrade from all
three rating agencies are included in the Group liquidity stress
testing.
The Liquidity Coverage Ratio (LCR) is due to become the Pillar 1
standard for liquidity in the UK from October 2015. Following
finalisation of requirements from the PRA, the Group expects to
meet the minimum requirements and has a robust and well governed
reporting framework in place for both regulatory reporting and
internal management information.
The combination of a strong balance sheet and access to a wide
range of funding markets, including government and central bank
schemes, provides the Group with a broad range of options with
respect to funding the balance sheet in the future, including in
the event of a severe market dislocation.
FUNDING AND LIQUIDITY MANAGEMENT (continued)
Group funding position
At 30 At 31
June Dec
2015 2014 Change
GBPbn GBPbn %
Funding requirement
Loans and advances to customers(1) 452.3 477.6 (5)
Loans and advances to banks(2) 4.8 3.0 60
Debt securities 1.6 1.2 33
Reverse repurchase agreements - - -
Available-for-sale financial
assets - secondary(3) 5.1 8.0 (36)
Cash balances(4) 4.3 3.6 19
------- -------
Funded assets 468.1 493.4 (5)
Other assets(5) 253.1 265.2 (5)
------- -------
721.2 758.6 (5)
On balance sheet primary liquidity
assets(6)
------- -------
Reverse repurchase agreements 0.5 7.0 (93)
Balances at central banks
- primary(4) 63.4 46.9 35
Available-for-sale financial
assets - primary 27.1 48.5 (44)
Held-to-maturity financial
assets - primary 20.0 -
Trading and fair value through
profit and loss (3.1) (6.1) (49)
Repurchase agreements (6.3) -
------- -------
101.6 96.3 6
Total Group assets 822.8 854.9 (4)
Less: other liabilities(5) (242.0) (240.3) 1
------- -------
Funding requirement 580.8 614.6 (5)
------- -------
Funded by
Customer deposits(7) 416.5 447.1 (7)
Wholesale funding(8) 116.0 116.5 -
------- -------
532.5 563.6 (6)
Repurchase agreements 0.3 1.1 (73)
Total equity 48.0 49.9 (4)
------- -------
Total funding 580.8 614.6 (5)
------- -------
(1) Excludes GBP0.1 billion (31 December 2014: GBP5.1
billion) of reverse repurchase agreements.
(2) Excludes GBP18.3 billion (31 December 2014: GBP21.3
billion) of loans and advances to banks within
the Insurance business and GBP0.4 billion (31 December
2014: GBP1.9 billion) of reverse repurchase agreements.
(3) Secondary liquidity assets comprise a diversified
pool of highly rated unencumbered collateral (including
retained issuance).
(4) Cash balances and balances at central banks - primary
are combined in the Group's balance sheet.
(5) Other assets and other liabilities primarily include
balances in the Group's Insurance business and
the fair value of derivative assets and liabilities.
(6) Primary liquidity assets are PRA eligible liquid
assets, including UK Gilts, US Treasuries, Euro
AAA government debt, designated multilateral development
bank debt and unencumbered cash balances held at
central banks.
(7) Excluding repurchase agreements at 30 June 2015
of GBP0.1 billion (31 December 2014: GBPnil).
(8) The Group's definition of wholesale funding aligns
with that used by other international market participants;
including interbank deposits, debt securities in
issue and subordinated liabilities.
FUNDING AND LIQUIDITY MANAGEMENT (continued)
Reconciliation of Group funding to the balance sheet
Fair
value
Included and
in other
funding accounting Balance
At 30 June 2015 analysis Repos methods sheet
GBPbn GBPbn GBPbn GBPbn
Deposits from banks 8.9 8.1 - 17.0
Debt securities in
issue 84.0 - (6.2) 77.8
Subordinated liabilities 23.1 - (0.5) 22.6
--------- -----
Total wholesale funding 116.0 8.1
Customer deposits 416.5 0.1 - 416.6
--------- -----
Total 532.5 8.2
--------- -----
Fair
value
Included and
in other
funding accounting Balance
At 31 December 2014 analysis Repos methods sheet
GBPbn GBPbn GBPbn GBPbn
Deposits from banks 9.8 1.1 - 10.9
Debt securities in
issue 80.6 - (4.4) 76.2
Subordinated liabilities 26.1 - (0.1) 26.0
--------- -----
Total wholesale funding 116.5 1.1
Customer deposits 447.1 - - 447.1
--------- -----
Total 563.6 1.1
--------- -----
Analysis of 2015 total wholesale funding by residual
maturity
Nine Total Total
Less One Three Six months One Two More at at
than to to to to to to than 30 31
one three six nine one two five five June Dec
month months months months year years years years 2015 2014
GBPbn GBPbn GBPbn GBPbn GBPbn GBPbn GBPbn GBPbn GBPbn GBPbn
Deposit from
banks 6.8 1.1 0.3 0.3 - 0.1 - 0.3 8.9 9.8
Debt securities
in issue:
----- -----
Certificates
of deposit 1.0 2.5 1.3 3.1 1.0 - - - 8.9 6.8
Commercial
paper 2.4 2.6 0.3 0.4 0.2 - - - 5.9 7.3
Medium-term
notes(1) 0.8 1.1 1.2 1.5 1.9 4.8 10.8 11.9 34.0 29.2
Covered bonds 1.2 - - - 1.2 6.7 4.5 10.6 24.2 25.2
Securitisation 0.5 1.3 2.0 1.1 0.6 2.7 1.8 1.0 11.0 12.1
----- ------ ------- ------- ------- ------ ------ ------ ----- -----
5.9 7.5 4.8 6.1 4.9 14.2 17.1 23.5 84.0 80.6
Subordinated
liabilities - 0.6 0.2 0.2 0.2 3.3 6.5 12.1 23.1 26.1
----- ------ ------- ------- ------- ------ ------ ------ ----- -----
Total wholesale
funding(2) 1 12.7 9.2 5.3 6.6 5.1 17.6 23.6 35.9 116.0 116.5
----- ------ ------- ------- ------- ------ ------ ------ ----- -----
(1) Medium-term notes include funding from the National
Loan Guarantee Scheme (30 June 2015: GBP1.4 billion;
31 December 2014: GBP1.4 billion).
(2) The Group's definition of wholesale funding aligns
with that used by other international market participants;
including interbank deposits, debt securities in
issue and subordinated liabilities.
FUNDING AND LIQUIDITY MANAGEMENT (continued)
Analysis of 2015 term issuance
Other
Sterling US Dollar Euro currencies Total
GBPbn GBPbn GBPbn GBPbn GBPbn
Securitisation 0.7 0.9 - - 1.6
Medium-term
notes 0.3 3.5 1.8 0.8 6.4
Covered bonds 1.5 - - - 1.5
Private placements(1) 0.7 1.3 1.3 - 3.3
Subordinated
liabilities - - - - -
-------- --------- ----- ----------- -----
Total issuance 3.2 5.7 3.1 0.8 12.8
-------- --------- ----- ----------- -----
Private placements include structured bonds and
(1) term repurchase agreements (repos).
Term issuance for the first half of 2015 totalled GBP12.8
billion with the majority across medium term notes and private
placements. Utilisation of the UK government's Funding for Lending
Scheme (FLS) has further underlined the Group's support to the UK
economic recovery and the Group remains committed to passing the
benefits of this low cost funding on to its customers. As of 30
June 2015, the Group had drawn GBP24 billion under the FLS. The
maturities for the FLS are fully factored into the Group's funding
plan.
Liquidity portfolio
At 30 June 2015, the Banking business had GBP109.0 billion (31
December 2014: GBP109.3 billion) of highly liquid unencumbered
assets in its primary liquidity portfolio which are available to
meet cash and collateral outflows and PRA regulatory requirements.
A separate liquidity portfolio to mitigate Insurance liquidity risk
is managed within the Insurance business. Primary liquid assets are
broadly equivalent to the Group's total wholesale funding, and thus
provides a substantial buffer in the event of continued market
dislocation.
At 30 At 31
June Dec Average Average
Primary liquidity 2015 2014 2015 2014
GBPbn GBPbn GBPbn GBPbn
Central bank cash deposits 63.4 46.9 64.6 62.3
Government/MDB bonds(1) 45.6 62.4 47.6 47.9
----- ----- ------- -------
Total 109.0 109.3 112.2 110.2
----- ----- ------- -------
At 30 At 31
June Dec Average Average
Secondary liquidity 2015 2014 2015 2014
GBPbn GBPbn GBPbn GBPbn
High-quality ABS/covered
bonds(2) 3.4 3.9 3.7 3.6
Credit institution
bonds(2) 0.1 0.9 0.6 1.4
Corporate bonds(2) 0.2 0.6 0.5 0.3
Own securities (retained
issuance) 16.4 20.6 17.8 22.2
Other securities 5.7 5.7 6.0 5.5
Other(3) 62.7 67.5 66.7 74.1
----- ----- ------- -------
Total 88.5 99.2 95.3 107.1
----- ----- ------- -------
Total liquidity 197.5 208.5
----- -----
(1) Designated multilateral development bank (MDB).
(2) Assets rated A- or above.
(3) Includes other central bank eligible assets.
FUNDING AND LIQUIDITY MANAGEMENT (continued)
In addition the Banking business had GBP88.5 billion (31
December 2014: GBP99.2 billion) of secondary liquidity, the vast
majority of which is eligible for use in a range of central bank or
similar facilities and the Group routinely makes use of as part of
its normal liquidity management practices. Future use of such
facilities will be based on prudent liquidity management and
economic considerations, having regard for external market
conditions.
The entire primary liquidity portfolio and a subset of the
secondary portfolio are LCR eligible. The Group considers
diversification across geography, currency, markets and tenor when
assessing appropriate holdings of primary and secondary liquid
assets. This liquidity is managed as a single pool in the centre
and is under the control of the function charged with managing the
liquidity of the Group. It is available for deployment at immediate
notice, subject to complying with regulatory requirements, and is a
key component of the Group's liquidity management process.
Encumbered assets
The Board and Group Asset & Liability Committee monitor and
manage total balance sheet encumbrance via a number of risk
appetite metrics. At 30 June 2015, the Group had GBP134.7 billion
(31 December 2014: GBP134.9 billion) of externally encumbered and
GBP688.1 billion (31 December 2014: GBP720.0 billion) of
unencumbered on balance sheet assets. Primarily the Group encumbers
mortgages, lending and credit card receivables through the issuance
programmes and tradable securities through securities financing
activity. Refer to the 2014 Annual Report and Accounts for further
details on how the Group classifies assets for encumbrance
purposes.
CAPITAL MANAGEMENT
The Group continued to strengthen its Common Equity Tier 1
(CET1) ratio during the first half of 2015 through increased
underlying profits and a reduction in risk-weighted assets. The
positive impact of these items was partly offset by the interim
dividend, conduct charges and the disposal of TSB.
-- The CET1 ratio increased 0.5 percentage points from 12.8 per cent to 13.3 per cent.
-- The leverage ratio has remained stable at 4.9 per cent.
-- The transitional total capital ratio reduced 0.3 percentage
points from 22.0 per cent to 21.7 per cent.
Regulatory capital developments
The regulatory capital framework within which the Group operates
continues to be developed at global, European and UK levels
focusing on RWA calibration, leverage and bail in requirements,
examples of which include the following:
-- At a global level the Basel Committee has issued consultation
papers on the capital treatment of interest rate risk in the
banking book (IRRBB) and on proposed revisions to the framework for
the capital charge relating to Credit Valuation Adjustment (CVA)
variability. We also await the outcome of the, now closed,
consultations on proposed revisions to the Standardised Approach
risk-weight framework in addition to initial proposals on the
design of a new capital floors framework. In the meantime the
fundamental review of the trading book (FRTB) is ongoing.
-- At a European level the European Banking Authority (EBA) has
issued recommendations about the CVA capital treatment, including
the possible removal of EU exemptions and final draft Regulatory
Technical Standards (RTS) on Prudent Valuation Adjustments (PVA)
and the criteria for determining minimum requirements for own funds
and eligible liabilities (MREL).
-- In the UK the PRA is consulting on proposals for implementing
the UK leverage ratio framework as recommended by the Financial
Policy Committee. It has also recently finalised proposals to
reform the Pillar 2 framework, including new approaches for
determining Pillar 2A capital requirements and the setting of
Pillar 2B capital requirements (the PRA buffer).
The Group continues to monitor these developments very closely,
analysing the potential capital impacts to ensure the Group
continues to maintain a strong capital position that exceeds the
minimum regulatory requirements and the Group's risk appetite and
is consistent with market expectations.
The Group is subject to Pillar 2A Individual Capital Guidance
(ICG) from the PRA. This reflects a point in time estimate by the
PRA, which may change over time, of the amount of capital that is
needed in relation to risks not covered by Pillar 1. The Group's
underlying ICG remains unchanged over the half-year and as at 30
June 2015 equated to 3.9 per cent of risk-weighted assets, of which
2.2 per cent must be covered by CET1 capital. The 10 basis point
increase in these percentages over the half-year is as a result of
lower risk-weighted assets.
Capital position at 30 June 2015
The Group's capital position as at 30 June 2015 is presented in
the following section applying CRD IV transitional arrangements, as
implemented in the UK by the PRA, and also on a fully loaded CRD IV
basis.
CAPITAL MANAGEMENT (continued)
Transitional Fully loaded
---------------- ----------------
At 30 At 31 At 30 At 31
June Dec June Dec
Capital resources 2015 2014 2015 2014
GBPm GBPm GBPm GBPm
Common equity tier 1
Shareholders' equity
per balance sheet 42,256 43,335 42,256 43,335
Adjustment to retained
earnings for foreseeable
dividends (535) (535) (535) (535)
Deconsolidation of insurance
entities(1) (1,262) (824) (1,262) (824)
Adjustment for own credit 116 158 116 158
Cash flow hedging reserve (429) (1,139) (429) (1,139)
Other adjustments 239 333 239 333
------- ------- ------- -------
40,385 41,328 40,385 41,328
less: deductions from
common equity tier 1
Goodwill and other intangible
assets (1,779) (1,875) (1,779) (1,875)
Excess of expected losses
over impairment provisions
and value adjustments (394) (565) (394) (565)
Removal of defined benefit
pension surplus (718) (909) (718) (909)
Securitisation deductions (211) (211) (211) (211)
Significant investments(1) (2,575) (2,546) (2,575) (2,546)
Deferred tax assets (4,551) (4,533) (4,551) (4,533)
------- ------- ------- -------
Common equity tier 1
capital 30,157 30,689 30,157 30,689
------- ------- ------- -------
Additional tier 1
Other equity instruments 5,355 5,355 5,355 5,355
Preference shares and
preferred securities(2) 4,528 4,910 - -
Transitional limit and
other adjustments (706) (537) - -
------- ------- ------- -------
9,177 9,728 5,355 5,355
less: deductions from
tier 1
Significant investments(1) (1,180) (859) - -
------- ------- ------- -------
Total tier 1 capital 38,154 39,558 35,512 36,044
------- ------- ------- -------
Tier 2
Other subordinated liabilities(2) 18,111 21,132 18,111 21,132
Deconsolidation of instruments
issued by insurance
entities(1) (2,133) (2,522) (2,133) (2,522)
Adjustments for non-eligible
instruments (467) (675) (1,095) (1,857)
Amortisation and other
adjustments (3,224) (3,738) (4,840) (5,917)
------- ------- ------- -------
12,287 14,197 10,043 10,836
Eligible provisions 475 333 475 333
less: deductions from
tier 2
Significant investments(1) (1,759) (1,288) (2,939) (2,146)
------- ------- ------- -------
Total capital resources 49,157 52,800 43,091 45,067
------- ------- ------- -------
Risk-weighted assets 226,980 239,734 226,980 239,734
Common equity tier 1
capital ratio 13.3% 12.8% 13.3% 12.8%
Tier 1 capital ratio 16.8% 16.5% 15.6% 15.0%
Total capital ratio 21.7% 22.0% 19.0% 18.8%
(1) For regulatory capital purposes, the Group's Insurance
business is deconsolidated and replaced by the
amount of the Group's investment in the business.
A part of this amount is deducted from capital
(shown as 'significant investments' in the table
above) and the remaining amount is risk weighted,
forming part of threshold risk-weighted assets.
(2) Preference shares, preferred securities and other
subordinated liabilities are categorised as subordinated
liabilities in the balance sheet.
CAPITAL MANAGEMENT (continued)
The key differences between the transitional capital calculation
as at 30 June 2015 and the fully loaded equivalent are as
follows:
-- Capital securities that previously qualified as tier 1 or
tier 2 capital, but do not fully qualify under CRD IV, can be
included in tier 1 or tier 2 capital (as applicable) up to
specified limits which reduce by 10 per cent per annum until
2022.
-- The significant investment deduction from AT1 will gradually transition to tier 2.
The movements in the transitional CET1, AT1, tier 2 and total
capital positions in the period are provided below.
Common
Equity Additional
Tier Tier Tier Total
1 1 2 capital
GBPm GBPm GBPm GBPm
At 31 December 2014 30,689 8,869 13,242 52,800
Profit attributable
to ordinary shareholders(1) 600 600
Eligible minority interest (470) (470)
Adjustment to retained
earnings for foreseeable
dividends (535) (535)
Movement in treasury
shares and employee
share schemes (269) (269)
Pension movements:
Removal of defined
benefit pension surplus 191 191
Movement through other
comprehensive income (242) (242)
Available-for-sale
reserve (67) (67)
Deferred tax asset (18) (18)
Goodwill and other
intangible assets 96 96
Excess of expected
losses over impairment
provisions and value
adjustments 171 171
Significant investments (29) (321) (471) (821)
Eligible provisions 142 142
Subordinated debt movements:
Repurchases, redemptions
and other (551) (1,910) (2,461)
Other movements 40 40
------- ---------- ------- --------
At 30 June 2015 30,157 7,997 11,003 49,157
------- ---------- ------- --------
(1) Profits made by Insurance are removed from CET1
capital. However, when dividends are paid to the
Group by Insurance these are recognised through
CET1 capital.
CET1 capital resources have reduced by GBP532 million in the
period, largely due to the removal of eligible minority interest
related to TSB, the interim dividend and movements in treasury
shares and employee share schemes. The reductions were partially
offset by profit attributable to ordinary shareholders, reflecting
underlying profit offset by conduct charges and the disposal of
TSB, and a reduction in the excess of expected losses over
impairment provisions and value adjustments.
AT1 capital resources have reduced by GBP872 million in the
period, primarily reflecting the annual reduction in the
transitional limit applied to grandfathered AT1 capital instruments
and an increase in significant investments.
Tier 2 capital resources have reduced by GBP2,239 million in the
period largely reflecting calls and redemptions, amortisation of
dated instruments, foreign exchange movements and an increase in
significant investments, partially offset by an increase in
eligible provisions.
CAPITAL MANAGEMENT (continued)
At 30 At 31
June Dec
Risk-weighted assets 2015 2014
GBPm GBPm
Foundation Internal Ratings Based
(IRB) Approach 70,367 72,393
Retail IRB Approach 67,529 72,886
Other IRB Approach 17,385 15,324
------- -------
IRB Approach 155,281 160,603
Standardised Approach 21,117 25,444
Contributions to the default fund
of a central counterparty 280 515
------- -------
Credit risk 176,678 186,562
Counterparty credit risk 8,006 9,108
Credit valuation adjustment risk 2,172 2,215
Operational risk 26,279 26,279
Market risk 3,629 4,746
------- -------
Underlying risk-weighted assets 216,764 228,910
------- -------
Threshold risk-weighted assets(1) 10,216 10,824
------- -------
Total risk-weighted assets 226,980 239,734
------- -------
(1) Threshold risk-weighted assets reflect the element
of significant investments and deferred tax assets
that are permitted to be
risk-weighted instead of deducted from common
equity tier 1 capital under threshold rules. Significant
investments primarily arise from investment in
the Group's Insurance business.
Counter
Risk-weighted assets party
movement Credit credit Market Operational
by key driver risk(1) risk(1) risk risk Total
GBPm GBPm GBPm GBPm GBPm
Risk-weighted assets
at
31 December 2014 186,562 11,323 4,746 26,279 228,910
Management of the
balance sheet (1,849) (572) (309) - (2,730)
Disposals (5,818) (2) - - (5,820)
External economic
factors (3,185) (491) (19) - (3,695)
Model and methodology
changes 1,054 (108) (789) - 157
Regulatory policy
change - - - - -
Other (86) 28 - - (58)
-------- -------- ------ ----------- -------
Risk-weighted assets 176,678 10,178 3,629 26,279 216,764
-------- -------- ------ -----------
Threshold risk-weighted
assets 10,216
-------
Total risk-weighted
assets 226,980
-------
(1) Credit risk includes movements in contributions
to the default fund of central counterparties and
counterparty credit risk includes the movements
in credit valuation adjustment risk.
CAPITAL MANAGEMENT (continued)
The risk-weighted assets movement tables provide analyses of the
movement in risk-weighted assets in the period by risk type and an
insight into the key drivers of the movements. The key driver
analysis is compiled on a monthly basis through the identification
and categorisation of risk-weighted asset movements and is subject
to management judgment.
Credit risk-weighted assets reduced from GBP186.6 billion to
GBP176.7 billion driven by the following key movements:
-- Management of the balance sheet includes risk-weighted asset
movements arising from new lending and asset run-off. During the
first half of 2015, risk-weighted assets decreased by GBP1.8
billion as a result of the active management of lending portfolios,
partially offset by targeted lending growth.
-- Disposals include risk-weighted asset reductions arising from
the sale of assets, portfolios and businesses. Disposals reduced
risk-weighted assets by GBP5.8 billion, primarily driven by the
completion of the sale of TSB as well as other small disposals and
related reductions in sundry debtors.
-- External economic factors capture movements driven by changes
in the economic environment. The reduction in risk-weighted assets
of GBP3.2 billion is mainly due to improvements in credit quality
and favourable foreign exchange rate movements.
-- Model and methodology changes include the movement in
risk-weighted assets arising from new model implementation, model
enhancement and changes in credit risk approach applied to certain
portfolios. The increase in risk-weighted assets of GBP1.1 billion
is principally driven by an update to models in Commercial
Banking.
Counterparty credit risk reductions of GBP1.1 billion reflect
reduced mark to market valuations and trade compressions.
Market risk-weighted assets reduced by GBP1.1 billion,
reflecting continued optimisation of the balance sheet as a result
of active portfolio management across Financial Markets, and market
risk model changes.
Enhanced Capital Notes (ECNs)
In 2009 the Group undertook a significant capital raising
exercise which included the issuance of approximately GBP8.3
billion of ECNs. Approximately GBP3.3 billion of these ECNs remain
outstanding.
Upon issuance, the ECNs contributed to going concern capital in
stress tests applied by the regulator and were structured with a
conversion trigger in excess of the then minimum regulatory
requirements and stress test threshold. However, given subsequent
changes to regulatory capital rules, including changes in the
definition of core capital, the conversion trigger for the ECNs is
substantially below today's minimum regulatory requirements and
stress test thresholds. The terms of the ECNs provide the Group
with the right to call any series of these ECNs at par or a
make-whole price in the event that they cease to be taken into
account as core capital for the purposes of any stress test applied
by the Prudential Regulation Authority (PRA) (a Capital
Disqualification Event).
After the ECNs were not taken into account for the purpose of
core capital for the 2014 PRA stress test, the Group announced on
16 December 2014 that it intended to approach the PRA to seek
permission to redeem certain series of ECNs. On 31 March 2015 such
permission was received from the PRA under Article 78 of the
Capital Requirements Regulation (Regulation 575/2013/EU). The Group
also notified investors that the Trustee intended to seek a
declaratory judgment in respect of the interpretation of certain
terms of the ECNs.
On 3 June 2015, the Chancery Division of the High Court handed
down its judgment in respect of the ECNs, in which it found that a
Capital Disqualification Event had not occurred. The Group has
filed an appeal with the Court of Appeal and the hearing is
expected to take place in the week commencing 24 August 2015.
CAPITAL MANAGEMENT (continued)
Leverage ratio
In January 2015 the existing CRD IV rules on the calculation of
the leverage ratio were amended to align with the European
Commission's interpretation of the revised Basel III leverage ratio
framework. The Group's leverage ratio has been calculated in
accordance with the amended CRD IV rules on leverage.
Fully loaded
--------------------
At 30 At 31
June Dec
2015 2014(1)
GBPm GBPm
Total tier 1 capital for leverage
ratio
Common equity tier 1 capital 30,157 30,689
Additional tier 1 capital 5,355 5,355
--------- ---------
Total tier 1 capital 35,512 36,044
--------- ---------
Exposure measure
Statutory balance sheet assets
Derivative financial instruments 27,980 36,128
Securities financing transactions
(SFTs) 33,668 43,772
Loans and advances and other assets 761,184 774,996
Total assets 822,832 854,896
--------- ---------
Deconsolidation adjustments(2)
Derivative financial instruments (1,421) (1,663)
Securities financing transactions
(SFTs) 1,908 1,655
Loans and advances and other assets (145,491) (144,114)
--------- ---------
Total deconsolidation adjustments (145,004) (144,122)
--------- ---------
Derivatives adjustments
Adjustment for regulatory netting (18,515) (24,187)
Adjustment to cash collateral 1,058 (1,024)
Net written credit protection 309 425
Regulatory potential future exposure 12,407 12,722
--------- ---------
Total derivatives adjustments (4,741) (12,064)
--------- ---------
Counterparty credit risk add-on for
SFTs 1,022 1,364
Off-balance sheet items 55,695 50,980
Regulatory deductions and other adjustments (9,636) (10,362)
Total exposure 720,168 740,692
--------- ---------
Leverage ratio 4.9% 4.9%
(1) Restated to align with the amended CRD IV rules
on leverage implemented in January 2015.
(2) Deconsolidation adjustments predominantly reflect
the deconsolidation of assets related to Group
subsidiaries that fall outside the scope of the
Group's regulatory capital consolidation (primarily
the Group's insurance entities).
CAPITAL MANAGEMENT (continued)
Key movements
The Group's fully loaded leverage ratio remained stable at 4.9
per cent with the impact of the reduction in tier 1 capital
entirely offset by the GBP20.5 billion reduction in the exposure
measure, the latter largely reflecting the reduction in balance
sheet assets arising, in part, from the disposal of TSB.
The derivatives exposure measure, representing derivative
financial instruments per the balance sheet net of deconsolidation
and derivatives adjustments, reduced by GBP0.6 billion primarily
reflecting market movements and trade compressions offset by
adjustments for ineligible cash collateral.
The SFT exposure measure, representing SFTs per the balance
sheet inclusive of deconsolidation adjustments and counterparty
credit risk add-on, reduced by GBP10.2 billion reflecting active
balance sheet management, reduced trading volumes and further
application of eligible on-balance sheet netting.
Off-balance sheet items increased by GBP4.7 billion, partly
reflecting new mortgage offers placed during the period.
STATUTORY INFORMATION
Page
Condensed consolidated half-year financial
statements (unaudited)
Consolidated income statement 55
Consolidated statement of comprehensive income 56
Consolidated balance sheet 57
Consolidated statement of changes in equity 59
Consolidated cash flow statement 62
Notes
1 Accounting policies, presentation and estimates 63
2 Segmental analysis 64
3 Operating expenses 67
4 Impairment 67
5 Taxation 68
6 Earnings per share 68
7 Trading and other financial assets at fair 69
value through profit or loss
8 Derivative financial instruments 69
9 Loans and advances to customers 70
10 Debt securities in issue 70
11 Post-retirement defined benefit schemes 71
12 Provisions for liabilities and charges 72
13 Contingent liabilities and commitments 75
14 Fair values of financial assets and liabilities 78
15 Related party transactions 86
16 Disposal of interest in TSB Banking Group 87
plc
17 Ordinary dividends 88
18 Events since the balance sheet date 88
19 Future accounting developments 88
20 Other information 89
CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS
(UNAUDITED)
CONSOLIDATED INCOME STATEMENT
Half-year Half-year Half-year
to to to
30 June 30 June 31 Dec
2015 2014 2014
Note GBP million GBP million GBP million
Interest and similar income 8,975 9,728 9,483
Interest and similar expense (3,483) (4,466) (4,085)
----------- ----------- -----------
Net interest income 5,492 5,262 5,398
----------- ----------- -----------
Fee and commission income 1,598 1,836 1,823
Fee and commission expense (607) (609) (793)
----------- ----------- -----------
Net fee and commission
income 991 1,227 1,030
Net trading income 3,018 4,588 5,571
Insurance premium income 1,414 3,492 3,633
Other operating income 890 (535) 226
----------- ----------- -----------
Other income 6,313 8,772 10,460
----------- ----------- -----------
Total income 11,805 14,034 15,858
Insurance claims (2,998) (6,338) (7,155)
----------- ----------- -----------
Total income, net of insurance
claims 8,807 7,696 8,703
----------- ----------- -----------
Regulatory provisions (1,835) (1,100) (2,025)
Other operating expenses (5,618) (5,092) (5,668)
----------- ----------- -----------
Total operating expenses 3 (7,453) (6,192) (7,693)
----------- ----------- -----------
Trading surplus 1,354 1,504 1,010
Impairment 4 (161) (641) (111)
----------- -----------
Profit before tax 1,193 863 899
Taxation 5 (268) (164) (99)
----------- ----------- -----------
Profit for the period 925 699 800
----------- ----------- -----------
Profit attributable to
ordinary shareholders 677 574 551
Profit attributable to
other equity holders(1) 197 91 196
----------- ----------- -----------
Profit attributable to
equity holders 874 665 747
Profit attributable to
non-controlling interests 51 34 53
----------- ----------- -----------
Profit for the period 925 699 800
----------- ----------- -----------
Basic earnings per share 6 1.0p 0.8p 0.8p
Diluted earnings per share 6 1.0p 0.8p 0.8p
(1) The profit after tax attributable to other equity
holders of GBP197 million (half-year to 30 June
2014: GBP91 million; half-year to 31 December 2014:
GBP196 million) is offset in reserves by a tax
credit attributable to ordinary shareholders of
GBP40 million (half-year to 30 June 2014: GBP20
million; half-year to 31 December 2014: GBP42 million).
CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS
(UNAUDITED) (continued)
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Half-year Half-year Half-year
to to to
30 June 30 June 31 Dec
2015 2014 2014
GBP million GBP million GBP million
Profit for the period 925 699 800
Other comprehensive income
Items that will not subsequently
be reclassified to profit
or loss:
Post-retirement defined benefit
scheme remeasurements
(note 11):
----------- ----------- -----------
Remeasurements before taxation (302) (599) 1,273
Taxation 60 120 (255)
----------- ----------- -----------
(242) (479) 1,018
Items that may subsequently
be reclassified to profit
or loss:
Movements in revaluation reserve
in respect of available-for-sale
financial assets:
----------- ----------- -----------
Change in fair value (16) 557 133
Income statement transfers
in respect of disposals (49) (85) (46)
Income statement transfers
in respect of impairment - 2 -
Taxation (2) (51) 38
----------- ----------- -----------
(67) 423 125
Movements in cash flow hedging
reserve:
----------- ----------- -----------
Effective portion of changes
in fair value (404) 1,008 2,888
Net income statement transfers (481) (572) (581)
Taxation 175 (86) (463)
----------- ----------- -----------
(710) 350 1,844
Currency translation differences
(tax: nil) 27 (1) (2)
----------- ----------- -----------
Other comprehensive income
for the period, net of tax (992) 293 2,985
----------- ----------- -----------
Total comprehensive income
for the period (67) 992 3,785
----------- ----------- -----------
Total comprehensive income
attributable to ordinary shareholders (315) 867 3,536
Total comprehensive income
attributable to other equity
holders 197 91 196
----------- ----------- -----------
Total comprehensive income
attributable to equity holders (118) 958 3,732
Total comprehensive income
attributable to non-controlling
interests 51 34 53
----------- ----------- -----------
Total comprehensive income
for the period (67) 992 3,785
----------- ----------- -----------
CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS
(UNAUDITED) (continued)
CONSOLIDATED BALANCE SHEET
At At
30 June 31 Dec
2015 2014
Assets Note GBP million GBP million
Cash and balances at central
banks 67,687 50,492
Items in course of collection
from banks 1,159 1,173
Trading and other financial assets
at fair value through profit
or loss 7 147,849 151,931
Derivative financial instruments 8 27,980 36,128
Loans and receivables:
----------- -----------
Loans and advances to banks 23,548 26,155
Loans and advances to customers 9 452,427 482,704
Debt securities 1,569 1,213
----------- -----------
477,544 510,072
Available-for-sale financial
assets 32,173 56,493
Held-to-maturity investments 19,960 -
Investment properties 4,702 4,492
Goodwill 2,016 2,016
Value of in-force business 4,863 4,864
Other intangible assets 1,942 2,070
Tangible fixed assets 8,154 8,052
Current tax recoverable 195 127
Deferred tax assets 4,039 4,145
Retirement benefit assets 11 908 1,147
Other assets 21,661 21,694
----------- -----------
Total assets 822,832 854,896
----------- -----------
CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS
(UNAUDITED) (continued)
CONSOLIDATED BALANCE SHEET (continued)
At At
30 June 31 Dec
2015 2014
Equity and liabilities Note GBP million GBP million
Liabilities
Deposits from banks 16,966 10,887
Customer deposits 416,595 447,067
Items in course of transmission
to banks 790 979
Trading and other financial
liabilities at fair value through
profit or loss 63,328 62,102
Derivative financial instruments 8 27,778 33,187
Notes in circulation 1,090 1,129
Debt securities in issue 10 77,776 76,233
Liabilities arising from insurance
contracts and
participating investment contracts 81,183 86,918
Liabilities arising from non-participating
investment contracts 26,131 27,248
Unallocated surplus within insurance
businesses 290 320
Other liabilities 35,251 28,105
Retirement benefit obligations 11 467 453
Current tax liabilities 24 69
Deferred tax liabilities 40 54
Other provisions 4,443 4,200
Subordinated liabilities 22,639 26,042
----------- -----------
Total liabilities 774,791 804,993
Equity
----------- -----------
Share capital 7,146 7,146
Share premium account 17,292 17,281
Other reserves 12,455 13,216
Retained profits 5,363 5,692
----------- -----------
Shareholders' equity 42,256 43,335
Other equity instruments 5,355 5,355
----------- -----------
Total equity excluding non-controlling
interests 47,611 48,690
Non-controlling interests 430 1,213
----------- -----------
Total equity 48,041 49,903
----------- -----------
Total equity and liabilities 822,832 854,896
----------- -----------
CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS
(UNAUDITED) (continued)
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Attributable to equity
shareholders
Share
capital Other Non-
and Other Retained equity controlling
premium reserves profits Total instruments interests Total
GBP GBP GBP GBP GBP GBP GBP
million million million million million million million
Balance at 1
January 2015 24,427 13,216 5,692 43,335 5,355 1,213 49,903
Comprehensive
income
Profit for the
period - - 874 874 - 51 925
Other comprehensive
income
-------- --------- -------- -------- ------------ ------------ --------
Post-retirement
defined benefit
scheme remeasurements,
net of tax - - (242) (242) - - (242)
Movements in
revaluation
reserve in respect
of available-for-sale
financial assets,
net of tax - (67) - (67) - - (67)
Movements in
cash flow hedging
reserve, net
of tax - (710) - (710) - - (710)
Currency translation
differences
(tax: nil) - 27 - 27 - - 27
-------- --------- -------- -------- ------------ ------------ --------
Total other
comprehensive
income - (750) (242) (992) - - (992)
-------- --------- -------- -------- ------------ ------------ --------
Total comprehensive
income - (750) 632 (118) - 51 (67)
-------- --------- -------- -------- ------------ ------------ --------
Transactions
with owners
-------- --------- -------- -------- ------------ ------------ --------
Dividends - - (535) (535) - (10) (545)
Distributions
on other equity
instruments,
net of tax - - (157) (157) - - (157)
Redemption of
preference shares 11 (11) - - - - -
Movement in
treasury shares - - (479) (479) - - (479)
Value of employee
services:
Share option
schemes - - 60 60 - - 60
Other employee
award schemes - - 150 150 - - 150
Adjustment on
sale of interest
in TSB Banking
Group plc (TSB)
(note 16) - - - - - (825) (825)
Other changes
in
non-controlling
interests - - - - - 1 1
-------- --------- -------- -------- ------------ ------------ --------
Total transactions
with owners 11 (11) (961) (961) - (834) (1,795)
-------- --------- -------- -------- ------------ ------------ --------
Balance at
30 June 2015 24,438 12,455 5,363 42,256 5,355 430 48,041
-------- --------- -------- -------- ------------ ------------ --------
CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS
(UNAUDITED) (continued)
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)
Attributable to equity
shareholders
Share
capital Other Non-
and Other Retained equity controlling
premium reserves profits Total instruments interests Total
GBP GBP GBP GBP GBP GBP GBP
million million million million million million million
Balance at 1
January 2014 24,424 10,477 4,088 38,989 - 347 39,336
Comprehensive
income
Profit for the
period - - 665 665 - 34 699
Other comprehensive
income
-------- --------- -------- -------- ------------ ------------ --------
Post-retirement
defined benefit
scheme remeasurements,
net of tax - - (479) (479) - - (479)
Movements in
revaluation
reserve in respect
of available-for-sale
financial assets,
net of tax - 423 - 423 - - 423
Movements in
cash flow hedging
reserve, net
of tax - 350 - 350 - - 350
Currency translation
differences
(tax: nil) - (1) - (1) - - (1)
-------- --------- -------- -------- ------------ ------------ --------
Total other
comprehensive
income - 772 (479) 293 - - 293
-------- --------- -------- -------- ------------ ------------ --------
Total comprehensive
income - 772 186 958 - 34 992
-------- --------- -------- -------- ------------ ------------ --------
Transactions
with owners
-------- --------- -------- -------- ------------ ------------ --------
Dividends - - - - - (8) (8)
Distributions
on other equity
instruments,
net of tax - - (71) (71) - - (71)
Issue of ordinary
shares 3 - - 3 - - 3
Issue of Additional
Tier 1 securities - - (26) (26) 5,355 - 5,329
Movement in
treasury shares - - (263) (263) - - (263)
Value of employee
services:
Share option
schemes - - 21 21 - - 21
Other employee
award schemes - - 99 99 - - 99
Adjustment on
sale of non-controlling
interest in
TSB - - (135) (135) - 565 430
Other changes
in
non-controlling
interests - - - - - 10 10
-------- --------- -------- -------- ------------ ------------ --------
Total transactions
with owners 3 - (375) (372) 5,355 567 5,550
-------- --------- -------- -------- ------------ ------------ --------
Balance at 30
June 2014 24,427 11,249 3,899 39,575 5,355 948 45,878
-------- --------- -------- -------- ------------ ------------ --------
CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS
(UNAUDITED) (continued)
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)
Attributable to equity
shareholders
Share
capital Other Non-
and Other Retained equity controlling
premium reserves profits Total instruments interests Total
GBP GBP GBP GBP GBP GBP GBP
million million million million million million million
Balance at 1
July 2014 24,427 11,249 3,899 39,575 5,355 948 45,878
Comprehensive
income
Profit for the
period - - 747 747 - 53 800
Other comprehensive
income
-------- --------- -------- -------- ------------ ------------ --------
Post-retirement
defined benefit
scheme remeasurements,
net of tax - - 1,018 1,018 - - 1,018
Movements in
revaluation
reserve in respect
of available-for-sale
financial assets,
net of tax - 125 - 125 - - 125
Movements in
cash flow hedging
reserve, net
of tax - 1,844 - 1,844 - - 1,844
Currency translation
differences
(tax: nil) - (2) - (2) - - (2)
-------- --------- -------- -------- ------------ ------------ --------
Total other
comprehensive
income - 1,967 1,018 2,985 - - 2,985
-------- --------- -------- -------- ------------ ------------ --------
Total comprehensive
income - 1,967 1,765 3,732 - 53 3,785
-------- --------- -------- -------- ------------ ------------ --------
Transactions
with owners
-------- --------- -------- -------- ------------ ------------ --------
Dividends - - - - - (19) (19)
Distributions
on other equity
instruments,
net of tax - - (154) (154) - - (154)
Issue of other
equity instruments - - 5 5 - - 5
Movement in
treasury shares - - (23) (23) - - (23)
Value of employee
services:
Share option
schemes - - 102 102 - - 102
Other employee
award schemes - - 134 134 - - 134
Adjustment on
sale of non-controlling
interest in
TSB (36) (36) - 240 204
Other changes
in
non-controlling
interests - - - - - (9) (9)
-------- --------- -------- -------- ------------ ------------ --------
Total transactions
with owners - - 28 28 - 212 240
-------- --------- -------- -------- ------------ ------------ --------
Balance at 31
December 2014 24,427 13,216 5,692 43,335 5,355 1,213 49,903
-------- --------- -------- -------- ------------ ------------ --------
CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS
(UNAUDITED) (continued)
CONSOLIDATED CASH FLOW STATEMENT
Half-year Half-year Half-year
to to to
30 June 30 June 31 Dec
2015 2014 2014
GBP million GBP million GBP million
Profit before tax 1,193 863 899
Adjustments for:
Change in operating assets 26,512 1,932 (2,804)
Change in operating liabilities 81 3,172 8,820
Non-cash and other items (6,417) 1,651 (4,147)
Tax (paid) received (49) 2 (35)
----------- ----------- -----------
Net cash provided by operating
activities 21,320 7,620 2,733
Cash flows from investing
activities
----------- ----------- -----------
Purchase of financial assets (12,358) (7,363) (4,170)
Proceeds from sale and maturity
of financial assets 14,838 1,685 2,983
Purchase of fixed assets (1,564) (1,651) (1,791)
Proceeds from sale of fixed
assets 526 725 1,318
Acquisition of businesses,
net of cash acquired - (1) -
Disposal of businesses, net
of cash disposed (4,282) 536 7
----------- ----------- -----------
Net cash used in investing
activities (2,840) (6,069) (1,653)
Cash flows from financing
activities
----------- ----------- -----------
Dividends paid to ordinary
shareholders (535) - -
Distributions on other equity
instruments (197) (91) (196)
Dividends paid to non-controlling
interests (10) (8) (19)
Interest paid on subordinated
liabilities (1,250) (1,416) (789)
Proceeds from issue of subordinated
liabilities - - 629
Proceeds from issue of ordinary
shares - 3 -
Repayment of subordinated
liabilities (2,068) (1,240) (1,783)
Changes in non-controlling
interests 1 440 195
----------- ----------- -----------
Net cash used in financing
activities (4,059) (2,312) (1,963)
Effects of exchange rate changes
on cash and cash equivalents (2) 4 (10)
----------- ----------- -----------
Change in cash and cash equivalents 14,419 (757) (893)
Cash and cash equivalents
at beginning of period 65,147 66,797 66,040
----------- ----------- -----------
Cash and cash equivalents
at end of period 79,566 66,040 65,147
----------- ----------- -----------
Cash and cash equivalents comprise cash and balances at central
banks (excluding mandatory deposits) and amounts due from banks
with a maturity of less than three months.
1. Accounting policies, presentation and estimates
These condensed consolidated half-year financial statements as
at and for the period to 30 June 2015 have been prepared in
accordance with the Disclosure Rules and Transparency Rules of the
Financial Conduct Authority (FCA) and with International Accounting
Standard 34 (IAS 34), Interim Financial Reporting as adopted by the
European Union and comprise the results of Lloyds Banking Group plc
(the Company) together with its subsidiaries (the Group). They do
not include all of the information required for full annual
financial statements and should be read in conjunction with the
Group's consolidated financial statements as at and for the year
ended 31 December 2014 which were prepared in accordance with
International Financial Reporting Standards (IFRS) as adopted by
the European Union. Copies of the 2014 Annual Report and Accounts
are available on the Group's website and are available upon request
from Investor Relations, Lloyds Banking Group plc, 25 Gresham
Street, London EC2V 7HN.
The British Bankers' Association's Code for Financial Reporting
Disclosure (the Disclosure Code) sets out disclosure principles
together with supporting guidance in respect of the financial
statements of UK banks. The Group has adopted the Disclosure Code
and these condensed consolidated half-year financial statements
have been prepared in compliance with the Disclosure Code's
principles. Terminology used in these condensed consolidated
half-year financial statements is consistent with that used in the
Group's 2014 Annual Report and Accounts where a glossary of terms
can be found.
The directors consider that it is appropriate to continue to
adopt the going concern basis in preparing the condensed
consolidated half-year financial statements. In reaching this
assessment, the directors have considered projections for the
Group's capital and funding position and have had regard to the
factors set out in Principal risks and uncertainties: Funding and
liquidity on page 28.
The accounting policies are consistent with those applied by the
Group in its 2014 Annual Report and Accounts.
During the half-year to 30 June 2015, government debt securities
with a carrying value of GBP19,938 million, previously classified
as available-for-sale, were reclassified to held-to-maturity.
Unrealised gains on the transferred securities of GBP194 million
previously taken to equity continue to be held in the
available-for-sale revaluation reserve and will be amortised to the
income statement over the remaining lives of the securities using
the effective interest method or until the assets become
impaired.
Future accounting developments
Details of those IFRS pronouncements which will be relevant to
the Group but which will not be effective at 31 December 2015 and
which have not been applied in preparing these financial statements
are set out in note 19.
Critical accounting estimates and judgements
The preparation of the Group's financial statements requires
management to make judgements, estimates and assumptions that
impact the application of accounting policies and the reported
amounts of assets, liabilities, income and expenses. Due to the
inherent uncertainty in making estimates, actual results reported
in future periods may include amounts which differ from those
estimates. Estimates, judgements and assumptions are continually
evaluated and are based on historical experience and other factors,
including expectations of future events that are believed to be
reasonable under the circumstances. There have been no significant
changes in the basis upon which estimates have been determined,
compared to that applied at 31 December 2014.
2. Segmental analysis
Lloyds Banking Group provides a wide range of banking and
financial services in the UK and in certain locations overseas. The
Group Executive Committee (GEC) remains the chief operating
decision maker for the Group.
The segmental results and comparatives are presented on an
underlying basis, the basis reviewed by the chief operating
decision maker. The effects of asset sales, volatile items, the
insurance grossing adjustment, liability management, Simplification
costs, TSB build and dual-running costs, the charge relating to the
TSB disposal, regulatory provisions, certain past service pension
credits or charges, the amortisation of purchased intangible assets
and the unwind of acquisition-related fair value adjustments are
excluded in arriving at underlying profit.
Following the announcement of the sale of TSB to Banco Sabadell,
the Group no longer considers TSB to be a separate financial
reporting segment and as a consequence its results are included in
Other. The Group's activities are organised into four financial
reporting segments: Retail; Commercial Banking; Consumer Finance
and Insurance. There has been no change to the descriptions of
these segments as provided in note 4 to the Group's financial
statements for the year ended 31 December 2014.
There has been no change to the Group's segmental accounting for
internal segment services or derivatives entered into by units for
risk management purposes since 31 December 2014.
Other Total
income, income,
net net Profit
Net of of (loss) Inter-
Half-year to interest insurance insurance before External segment
30 June 2015 income claims claims tax revenue revenue
GBPm GBPm GBPm GBPm GBPm GBPm
Underlying basis
Retail 3,743 559 4,302 1,839 4,629 (327)
Commercial Banking 1,234 1,023 2,257 1,193 1,842 415
Consumer Finance 658 677 1,335 539 1,462 (127)
Insurance (73) 1,025 952 584 1,241 (289)
Other 345 - 345 228 17 328
Group 5,907 3,284 9,191 4,383 9,191 -
-------- --------
Reconciling items:
Insurance grossing
adjustment (241) 287 46 -
Asset sales,
volatile items
and liability
management(1) 26 (384) (358) (355)
Volatility relating
to the insurance
business - 18 18 18
Simplification
costs - - - (32)
TSB build and
dual-running
costs - - - (85)
Charge relating
to the TSB disposal - 5 5 (660)
Payment protection
insurance provision - - - (1,400)
Other conduct
provisions - - - (435)
Amortisation
of purchased
intangibles - - - (164)
Fair value unwind (200) 105 (95) (77)
Group - statutory 5,492 3,315 8,807 1,193
--------- ---------- ---------- -------
(1) Comprises (i) losses on disposals of assets which
are not part of normal business operations (GBP52
million); (ii) the net effect of banking volatility,
changes in the fair value of the equity conversion
feature of the Group's Enhanced Capital Notes and
net derivative valuation adjustments (losses of
GBP297 million); and (iii) the results of liability
management exercises (losses of GBP6 million).
2. Segmental analysis (continued)
Other Total
income, income,
net net Profit
Net of of (loss) Inter-
Half-year to interest insurance insurance before External segment
30 June 2014 income claims claims tax revenue revenue
GBPm GBPm GBPm GBPm GBPm GBPm
Underlying basis
Retail 3,493 700 4,193 1,710 4,497 (304)
Commercial Banking 1,234 984 2,218 1,156 1,785 433
Consumer Finance 645 675 1,320 534 1,377 (57)
Insurance (64) 854 790 461 859 (69)
Other 496 235 731 (42) 734 (3)
Group 5,804 3,448 9,252 3,819 9,252 -
-------- --------
Reconciling items:
Insurance grossing
adjustment (239) 314 75 -
Asset sales,
volatile items
and liability
management(1) 10 (1,135) (1,125) (1,130)
Volatility relating
to the insurance
business - (122) (122) (122)
Simplification
costs - - - (519)
TSB build and
dual-running
costs - - - (309)
Payment protection
insurance provision - - - (600)
Other conduct
provisions - - - (500)
Past service
credit(2) - - - 710
Amortisation
of purchased
intangibles - - - (171)
Fair value unwind (313) (71) (384) (315)
Group - statutory 5,262 2,434 7,696 863
--------- ---------- ---------- -------
(1) Comprises (i) gains or losses on disposals of assets
which are not part of normal business operations
(GBP94 million); (ii) the net effect of banking
volatility, changes in the fair value of the equity
conversion feature of the Group's Enhanced Capital
Notes and net derivative valuation adjustments
(gain of GBP152 million); and (iii) the results
of liability management exercises (losses of GBP1,376
million).
(2) This represents the curtailment credit of GBP843
million following the Group's decision to reduce
the cap on pensionable pay (see note 3) partly
offset by the cost of other changes to the pay,
benefits and reward offered to employees.
2. Segmental analysis (continued)
Other Total
income, income,
net net Profit
Net of of (loss) Inter-
Half-year to interest insurance insurance before External segment
31 December 2014 income claims claims tax revenue revenue
GBPm GBPm GBPm GBPm GBPm GBPm
Underlying basis
Retail 3,586 512 4,098 1,518 4,537 (439)
Commercial Banking 1,246 972 2,218 1,050 2,015 203
Consumer Finance 645 689 1,334 476 1,426 (92)
Insurance (67) 871 804 461 347 457
Other 547 115 662 432 791 (129)
Group 5,957 3,159 9,116 3,937 9,116 -
-------- --------
Reconciling items:
Insurance grossing
adjustment (243) 300 57 -
Asset sales,
volatile items
and liability
management(1) (3) 16 13 168
Volatility relating
to the insurance
business - (106) (106) (106)
Simplification
costs - (22) (22) (447)
TSB build and
dual-running
costs - - - (249)
Payment protection
insurance provision - - - (1,600)
Other conduct
provisions - - - (425)
Amortisation
of purchased
intangibles - - - (165)
Fair value unwind (313) (42) (355) (214)
Group - statutory 5,398 3,305 8,703 899
--------- ---------- ---------- -------
(1) Comprises (i) gains on disposals of assets which
are not part of normal business operations (GBP44
million); (ii) the net effect of banking volatility,
changes in the fair value of the equity conversion
feature of the Group's Enhanced Capital Notes and
net derivative valuation adjustments (gains of
GBP134 million); and (iii) the results of liability
management exercises (losses of GBP10 million).
Segment external Segment customer Segment external
assets deposits liabilities
------------------ ---------------------- ------------------
At At At At At At
30 31 30 31 30 31
June Dec June Dec June Dec
2015 2014 2015 2014 2015 2014
GBPm GBPm GBPm GBPm GBPm GBPm
Retail 315,088 317,246 278,231 285,539 286,376 295,880
Commercial Banking 179,530 241,754 125,407 119,882 232,024 231,400
Consumer Finance 26,514 25,646 11,423 14,955 16,502 18,581
Insurance 150,899 150,615 - - 144,915 144,921
Other 150,801 119,635 1,534 26,691 94,974 114,211
-------- -------- ------- ------------- -------- --------
Total Group 822,832 854,896 416,595 447,067 774,791 804,993
-------- -------- ------- ------------- -------- --------
3. Operating expenses
Half-year Half-year Half-year
to to to
30 June 30 June 31 Dec
2015 2014 2014
GBPm GBPm GBPm
Administrative expenses
Staff costs:
--------- --------- ---------
Salaries and social security
costs 1,859 2,074 1,892
Pensions and other post-retirement
benefit schemes(1) 278 (530) 304
Restructuring and other staff
costs 273 513 492
2,410 2,057 2,688
Premises and equipment 360 444 447
Other expenses:
--------- --------- ---------
Communications and data processing 436 595 523
UK bank levy - - 237
TSB disposal (note 16) 665 - -
Other 740 1,046 788
--------- --------- ---------
1,841 1,641 1,548
--------- ---------
4,611 4,142 4,683
Depreciation and amortisation 1,007 950 985
--------- ---------
Total operating expenses,
excluding regulatory provisions 5,618 5,092 5,668
Regulatory provisions:
--------- --------- ---------
Payment protection insurance
provision (note 12) 1,400 600 1,600
Other regulatory provisions
(note 12) 435 500 425
--------- --------- ---------
1,835 1,100 2,025
--------- ---------
Total operating expenses 7,453 6,192 7,693
--------- --------- ---------
(1) On 11 March 2014 the Group announced a change to
its defined benefit pension schemes, revising the
existing cap on the increases in pensionable pay
used in calculating the pension benefit, from 2
per cent to nil with effect from 2 April 2014.
The effect of this change was to reduce the Group's
retirement benefit obligations recognised on the
balance sheet by GBP843 million with a corresponding
curtailment gain recognised in the income statement
in the half-year to 30 June 2014, partly offset
by a charge of GBP21 million following changes
to pension arrangements for staff within the TSB
business.
4. Impairment
Half-year Half-year Half-year
to to to
30 June 30 June 31 Dec
2015 2014 2014
GBPm GBPm GBPm
Impairment losses on loans
and receivables:
--------- --------- ---------
Loans and advances to customers 181 639 96
Debt securities classified
as loans and receivables (2) - 2
--------- --------- ---------
Impairment losses on loans
and receivables 179 639 98
Impairment of available-for-sale
financial assets - 2 3
Other credit risk provisions (18) - 10
---------
Total impairment charged to
the income statement 161 641 111
--------- --------- ---------
5. Taxation
A reconciliation of the tax charge that would result from
applying the standard UK corporation tax rate to the profit before
tax, to the actual tax charge, is given below:
Half-year Half-year Half-year
to to to
30 June 30 June 31 Dec
2015 2014 2014
GBPm GBPm GBPm
Profit before tax 1,193 863 899
--------- --------- ---------
Tax charge thereon at UK corporation
tax rate of 20.25 per cent
(2014: 21.5 per cent) (242) (186) (193)
Factors affecting tax charge:
UK corporation tax rate change
and related impacts 7 - (24)
Disallowed items (99) (113) (82)
Non-taxable items 46 58 95
Overseas tax rate differences (8) (17) (7)
Gains exempted or covered
by capital losses 47 147 34
Policyholder tax (39) (23) 9
Adjustments in respect of
previous years 21 (19) 53
Effect of results of joint
ventures and associates - (3) 10
Other items (1) (8) 6
--------- --------- ---------
Tax charge (268) (164) (99)
--------- --------- ---------
In accordance with IAS 34, the Group's income tax expense for
the half-year to 30 June 2015 is based on the best estimate of the
weighted-average annual income tax rate expected for the full
financial year. The tax effects of one-off items are not included
in the weighted-average annual income tax rate, but are recognised
in the relevant period.
On 8 July 2015, the Government announced that the corporation
tax rate applicable from 1 April 2017 would be 19 per cent and from
1 April 2020 would be 18 per cent. In addition, the Government
announced that from 1 January 2016 banking profits will be subject
to an additional tax surcharge of 8 per cent. The proposed
reductions in the rate of corporation tax and the introduction of
the banking surcharge are expected to be enacted, and the impact
accounted for, in the second half of 2015.
6. Earnings per share
Half-year Half-year Half-year
to to to
30 June 30 June 31 Dec
2015 2014 2014
GBPm GBPm GBPm
Basic
Profit attributable to ordinary
shareholders 677 574 551
Tax credit on distributions
to other equity holders 40 20 42
--------- --------- ---------
717 594 593
--------- --------- ---------
Weighted average number of
ordinary shares in issue 71,349m 71,350m 71,350m
Earnings per share 1.0p 0.8p 0.8p
Fully diluted
Profit attributable to ordinary
shareholders 677 574 551
Tax credit on distributions
to other equity holders 40 20 42
--------- --------- ---------
717 594 593
--------- --------- ---------
Weighted average number of
ordinary shares in issue 72,463m 72,399m 72,494m
Earnings per share 1.0p 0.8p 0.8p
7. Trading and other financial assets at fair value through profit or loss
At At
30 June 31 Dec
2015 2014
GBPm GBPm
Trading assets 43,419 48,494
Other financial assets at fair value
through profit or loss:
-------- -------
Treasury and other bills 22 22
Debt securities 40,520 41,839
Equity shares 63,888 61,576
-------- -------
104,430 103,437
-------- -------
Total trading and other financial
assets at fair value through profit
or loss 147,849 151,931
-------- -------
Included in the above is GBP95,201 million (31 December 2014:
GBP94,314 million) of assets relating to the insurance
businesses.
8. Derivative financial instruments
31 December
30 June 2015 2014
--------------------------- ---------------------------
Fair Fair Fair
value Fair value value value
of assets of liabilities of assets of liabilities
GBPm GBPm GBPm GBPm
Hedging
Derivatives designated
as fair value hedges 1,662 763 2,472 962
Derivatives designated
as cash flow hedges 1,070 1,814 1,761 2,654
2,732 2,577 4,233 3,616
---------- --------------- ---------- ---------------
Trading and other
Exchange rate contracts 6,586 8,020 7,034 6,950
Interest rate contracts 16,784 15,527 22,506 20,374
Credit derivatives 254 468 279 1,066
Embedded equity conversion
feature 256 - 646 -
Equity and other contracts 1,368 1,186 1,430 1,181
---------- --------------- ---------- ---------------
25,248 25,201 31,895 29,571
---------- --------------- ---------- ---------------
Total recognised derivative
assets/liabilities 27,980 27,778 36,128 33,187
---------- --------------- ---------- ---------------
The embedded equity conversion feature of GBP256 million (31
December 2014: GBP646 million) reflects the value of the equity
conversion feature contained in the Enhanced Capital Notes issued
by the Group in 2009; a loss of GBP390 million arose from the
change in fair value in the half-year to 30 June 2015 (half-year to
30 June 2014: gain of GBP226 million; half-year to 31 December
2014: gain of GBP175 million) and is included within net trading
income. In addition, GBP967 million of the embedded derivative,
being that portion of the embedded equity conversion feature
related to ECNs derecognised pursuant to the Group's exchange and
retail tender transactions completed in April 2014, was
derecognised on completion of those transactions in the half-year
to 30 June 2014.
9. Loans and advances to customers
At At
30 June 31 Dec
2015 2014
GBPm GBPm
Agriculture, forestry and fishing 7,092 6,586
Energy and water supply 3,690 3,853
Manufacturing 6,400 6,000
Construction 5,303 6,425
Transport, distribution and hotels 14,283 15,112
Postal and communications 3,037 2,624
Property companies 36,253 36,682
Financial, business and other services 38,729 44,979
Personal:
Mortgages 311,031 333,318
Other 20,603 23,123
Lease financing 2,797 3,013
Hire purchase 8,559 7,403
-------- -------
457,777 489,118
Allowance for impairment losses on
loans and advances (5,350) (6,414)
-------- -------
Total loans and advances to customers 452,427 482,704
-------- -------
Loans and advances to customers include advances securitised
under the Group's securitisation and covered bond programmes.
10. Debt securities in issue
30 June 2015 31 December 2014
------------------------------ ----------------------------
At fair At fair
value value
through through
profit At profit At
or amortised or amortised
loss cost Total loss cost Total
GBPm GBPm GBPm GBPm GBPm GBPm
Medium-term notes
issued 7,393 26,262 33,655 6,739 22,728 29,467
Covered bonds - 25,500 25,500 - 27,191 27,191
Certificates
of deposit - 9,313 9,313 - 7,033 7,033
Securitisation
notes - 10,842 10,842 - 11,908 11,908
Commercial paper - 5,859 5,859 - 7,373 7,373
7,393 77,776 85,169 6,739 76,233 82,972
-------- ---------- ------ -------- ---------- ------
The notes issued by the Group's securitisation and covered bond
programmes are held by external parties and by subsidiaries of the
Group.
Securitisation programmes
At 30 June 2015, external parties held GBP10,842 million (31
December 2014: GBP11,908 million) and the Group's subsidiaries held
GBP27,707 million (31 December 2014: GBP38,149 million) of total
securitisation notes in issue of GBP38,549 million (31 December
2014: GBP50,057 million). The notes are secured on loans and
advances to customers and debt securities classified as loans and
receivables amounting to GBP62,853 million (31 December 2014:
GBP75,970 million), the majority of which have been sold by
subsidiary companies to bankruptcy remote structured entities. The
structured entities are consolidated fully and all of these loans
are retained on the Group's balance sheet.
10. Debt securities in issue (continued)
Covered bond programmes
At 30 June 2015, external parties held GBP25,500 million (31
December 2014: GBP27,191 million) and the Group's subsidiaries held
GBP4,970 million (31 December 2014: GBP6,339 million) of total
covered bonds in issue of GBP30,470 million (31 December 2014:
GBP33,530 million). The bonds are secured on certain loans and
advances to customers that have been assigned to bankruptcy remote
limited liability partnerships. These loans are retained on the
Group's balance sheet.
Cash deposits of GBP9,210 million (31 December 2014: GBP11,251
million) held by the Group are restricted in use to repayment of
the debt securities issued by the structured entities, the term
advances relating to covered bonds and other legal obligations.
11. Post-retirement defined benefit schemes
The Group's post-retirement defined benefit scheme obligations
are comprised as follows:
At At
30 June 31 Dec
2015 2014
GBPm GBPm
Defined benefit pension schemes:
- Fair value of scheme assets 38,041 38,133
- Present value of funded obligations (37,399) (37,243)
-------- --------
Net pension scheme asset 642 890
Other post-retirement schemes (201) (196)
-------- --------
Net retirement benefit asset 441 694
-------- --------
Recognised on the balance sheet as:
Retirement benefit assets 908 1,147
Retirement benefit obligations (467) (453)
----- -----
Net retirement benefit asset 441 694
----- -----
The movement in the Group's net post-retirement defined benefit
scheme asset during the period was as follows:
GBPm
At 1 January 2015 694
Income statement charge (154)
Employer contributions 203
Remeasurement (302)
-----
At 30 June 2015 441
-----
The principal assumptions used in the valuations of the defined
benefit pension scheme were as follows:
At At
30 June 31 Dec
2015 2014
% %
Discount rate 3.80 3.67
Rate of inflation:
Retail Prices Index 3.14 2.95
Consumer Price Index 2.14 1.95
Rate of salary increases 0.00 0.00
Weighted-average rate of increase
for pensions in payment 2.69 2.59
11. Post-retirement defined benefit schemes (continued)
The application of the revised assumptions as at 30 June 2015 to
the Group's principal post-retirement defined benefit schemes has
resulted in a remeasurement loss of GBP302 million which has been
recognised in other comprehensive income, net of deferred tax of
GBP60 million.
12. Provisions for liabilities and charges
Payment protection insurance
The Group made provisions totalling GBP12,025 million to 31
December 2014 against the costs of paying redress to customers in
respect of past sales of PPI policies, including the related
administrative expenses.
The Group has increased the provision by a further GBP1,400
million which brings the total amount provided to GBP13,425
million, of which, at 30 June 2015, GBP2,237 million remained
unutilised (17 per cent of total provision). The remaining
provision covers the Past Business Review (PBR), remediation
activity and future reactive complaints including associated
administration expenses.
The main drivers of the provision are as follows:
Proactive mailing resulting from Past Business Reviews (PBR)
The Group has mailed 98 per cent of the total PBR scope, with
the remaining mailings scheduled for completion in the second half
of 2015. The Group is confident that the scope of proactive mailing
is final, albeit monitoring continues, and there has consequently
been no change to the amount provided.
Remediation
The Group continues to progress the re-review of previously
handled cases. Approximately 1.2 million cases were included within
the scope of remediation at 31 December 2014 covering both
previously defended and previously redressed complaints for
re-review. The Group has completed the review of approximately 96
per cent of all complaints previously defended, which were
prioritised given their complexity and the level of potential
redress required, with some residual payments expected in the
second half of 2015. During the half-year, the scope was extended
by 0.2 million to 1.4 million cases. The remaining scope is
expected to be substantially complete by the end of the year. The
change in scope, together with higher overturn rates and average
redress, has resulted in an additional provision of approximately
GBP400 million.
Volumes of reactive complaints (after excluding complaints from
customers where no PPI policy was held)
At 31 December 2014, the provision assumed a total of 3.6
million complaints would be received. During the first half of 2015
complaint volumes were 8 per cent lower than over the same period
of 2014 and 2 per cent lower than the second half of 2014. The run
rate of complaints in the first half of 2015 was, however,
marginally higher than the fourth quarter 2014 run-rate and above
expectations. Complaint volumes continue to be largely driven by
Claims Management Company (CMC) activity. As a result, the Group
has increased the total expected complaint volumes to 3.9 million
with approximately 0.7 million still to be received. Coupled with
higher than expected average redress and the additional associated
administration costs, this has resulted in a further provision of
approximately GBP1,000 million.
12. Provisions for liabilities and charges (continued)
Average
monthly Quarter
reactive on
complaint quarter
Quarter volume %
-------- ---------- -------- --------------------------------
Q1 2013 61,259 (28%)
Q2 2013 54,086 (12%)
Q3 2013 49,555 (8%)
Q4 2013 37,457 (24%)
Q1 2014 42,259 13%
Q2 2014 39,426 (7%)
Q3 2014 40,624 3%
Q4 2014 35,910 (12%)
Q1 2015 37,791 5%
During the second quarter of
2015 the Group has seen a fall
of approximately 2 per cent
in complaint levels. However,
the provision remains sensitive
Q2 2015 36,957 (2%) to future trends.
Average redress
Average redress has trended higher than expected by
approximately GBP200 per policy due to a change in the product and
age mix of complaints.
Expenses
The Group expects to maintain the PPI operation on its current
scale for longer than previously anticipated given the update to
volume related assumptions and the re-review of previously handled
cases continuing into the second half of 2015. The estimate for
administrative expenses, which comprise complaint handling costs
and costs arising from cases subsequently referred to the FOS, is
included in the provision increase outlined above.
Sensitivities
The Group estimates that it has sold approximately 16 million
policies since 2000. These include policies that were not mis-sold
as they were suitable for, and appropriately disclosed to, the
customer. Since the commencement of the PPI redress programme in
2011 the Group estimates that it has contacted, settled or provided
for in excess of 45 per cent of the policies sold since 2000,
covering both customer-initiated complaints and actual and expected
proactive mailings undertaken by the Group.
The cash payments in the first half of 2015 were approximately
GBP1.7 billion covering PBR, remediation and reactive complaints
and associated administration costs. The PBR and remediation
programmes are expected to be substantially complete by the end of
this year, slightly later than envisaged. The monthly run-rate
spend of these programmes is expected to reduce significantly from
the current level of around GBP140 million to around GBP30 million
by the end of the year with an associated reduction in operating
costs.
The total amount provided for PPI represents the Group's best
estimate of the likely future costs. A number of risks and
uncertainties remain, in particular with respect to future
complaint volumes, which are primarily driven by the level of CMC
initiated complaints. The current provision assumes a significant
decrease in reactive complaint volumes over the next 18 months
compared with recent quarterly trends. If this decline is delayed
by six months and reactive complaints remain at the same level as
the first half of 2015, this would lead to an additional provision
of approximately GBP1.0 billion at the end of the year; a similar
level of provisioning would be required for each six months of flat
complaint volumes in 2016.
12. Provisions for liabilities and charges (continued)
Key metrics and sensitivities are highlighted in the table
below:
To date unless
Sensitivities(1) noted Future Sensitivity
--------------------------- -------------- -------- -------------
Reactive complaints since
origination (m)(2) 3.2 0.7 0.1 = GBP240m
Proactive mailing:
- number of policies
(m)(3) 2.7 0.1 n/a
---------------------------
- response rate(4) 34% 30% 1% = GBP3m
Average uphold rate per
policy(5) 78% 75% 1% = GBP12m
Average redress per upheld GBP100 =
policy(6) GBP1,935 GBP2,000 GBP90m
Remediation cases (m) 1 case =
(7) 0.7 0.7 GBP400
Administrative expenses 1 case =
(GBPm) 2,420 400 GBP500
(1) All sensitivities exclude claims where no PPI policy
was held.
(2) Sensitivity includes complaint handling costs,
and have increased as a result of higher average
redress and a shift towards older policies.
(3) To date volume includes customer initiated complaints.
(4) Metric relates to mature mailings only. Future
response rates are expected to be lower than experienced
to date as mailings to higher risk customers have
been prioritised.
(5) The percentage of complaints where the Group finds
in favour of the customer. This is a blend of proactive
and customer initiated complaints. The 78 per cent
uphold rate is based on six months to June 2015.
The lower uphold rate in the future reflects a
lower proportion of PBR related cases which typically
have a higher uphold rate, reflecting the higher
risk nature of those policy sales.
(6) The amount that is paid in redress in relation
to a policy found to have been mis-sold, comprising,
where applicable, the refund of premium, compound
interest charged and interest at 8 per cent per
annum. Actuals are based on the six months to June
2015. The increase in future average redress is
influenced by a shift in the reactive complaint
mix towards older, and therefore more expensive,
policies.
(7) Remediation to date is based on cases reviewed
as at 30 June 2015, but not necessarily settled.
The sensitivity is based on the expected future
average cost of a remediation case. It is an average
of full payments, top-up payments and nil payouts
where the original decision is retained. It is
lower than experienced to date as future remediation
largely comprises top-up payments on previously
redressed cases.
Other regulatory provisions
Litigation in relation to insurance branch business in
Germany
Clerical Medical Investment Group Limited (CMIG) has received a
number of claims in the German courts relating to policies issued
by CMIG but sold by independent intermediaries in Germany,
principally during the late 1990s and early 2000s. Following
decisions in July 2012 from the Federal Court of Justice in Germany
the Group recognised provisions totalling GBP520 million during the
period to 31 December 2014. Recent experience has been broadly in
line with expectations and, accordingly, no further provision has
been recognised in the half-year to 30 June 2015. The remaining
unutilised provision as at 30 June 2015 is GBP137 million.
The validity of the claims facing CMIG depends upon the facts
and circumstances in respect of each claim. As a result the
ultimate financial effect, which could be significantly different
from the current provision, will only be known once all relevant
claims have been resolved.
Interest rate hedging products
In June 2012, a number of banks, including the Group, reached
agreement with the FSA (now FCA) to carry out a review of sales
made since 1 December 2001 of interest rate hedging products (IRHP)
to certain small and medium-sized businesses. As at 30 June 2015
the Group had identified 1,723 sales of IRHPs to customers within
scope of the agreement with the FCA which have opted in and are
being reviewed and, where appropriate, redressed. The Group agreed
that it would provide redress to any in-scope customers where
appropriate. The Group continues to review the remaining cases
within the scope of the agreement with the FCA and has met all of
the regulator's requirements to date.
At 30 June 2015, the total amount provided for redress and
related administration costs for in-scope customers was GBP680
million (31 December 2014: GBP680 million). As at 30 June 2015, the
Group has utilised GBP617 million (31 December 2014: GBP571
million), with GBP63 million (31 December 2014: GBP109 million) of
the provision remaining.
12. Provisions for liabilities and charges (continued)
FCA review of complaint handling
On 5 June 2015 the FCA announced a settlement with the Group
totalling GBP117 million following its investigation into aspects
of the Group's PPI complaint handling process during the period
March 2012 to May 2013. The FCA did not find that the Group acted
deliberately. The Group has reviewed all customer complaints fully
defended during the Relevant Period. The remediation costs of
reviewing these affected cases are not materially in excess of
existing provisions.
Other legal actions and regulatory matters
In the course of its business, the Group is engaged in
discussions with the PRA, FCA and other UK and overseas regulators
and other governmental authorities on a range of matters. The Group
also receives complaints and claims from customers in connection
with its past conduct and, where significant, provisions are held
against the costs expected to be incurred as a result of the
conclusions reached. During the half-year to 30 June 2015, the
Group charged an additional GBP318 million (half-year to 30 June
2014: GBP225 million) in respect of a number of matters affecting
the Retail, Commercial Banking and Consumer Finance divisions. This
includes a provision of GBP175 million for customer redress and
associated administration costs in response to complaints
concerning Packaged Bank Accounts. At 30 June 2015, provisions for
other legal actions and regulatory matters of GBP732 million
remained unutilised.
13. Contingent liabilities and commitments
Interchange fees
With respect to interchange fees, the Group is following closely
the course of investigations, litigation and recent regulation (as
described below) which involve card schemes such as Visa and
MasterCard. The Group is not directly involved in these matters but
is a member of certain card schemes, in particular, Visa and
MasterCard. The matters referred to above include the
following:
-- A new European Regulation to regulate cross-border and
domestic fallback multilateral interchange fees (MIFs) in the EU.
This regulation came into force on 8 June 2015 and it will
introduce interchange fee caps for credit card MIFs (to 30 bps) and
debit card MIFs (to 20bps). The interchange fee caps come in to
force on 9 December 2015;
-- The European Commission also continues to pursue other
competition investigations into MasterCard and Visa probing,
amongst other things, interchange paid in respect of cards issued
outside the EEA;
-- Litigation continues in the English High Court against both
Visa and MasterCard. This litigation has been brought by several
retailers who are seeking damages for allegedly 'overpaid'
MIFs;
-- The new UK payments regulator may exercise its powers to
regulate domestic interchange fees. In addition, the FCA has
undertaken a market study in relation to the UK credit cards
market.
The ultimate impact on the Group of the above investigations,
regulatory or legislative developments and the litigation against
VISA and MasterCard can only be known at the conclusion of these
matters.
LIBOR and other trading rates
In July 2014, the Group announced that it had reached
settlements totalling GBP217 million (at 30 June 2014 exchange
rates) to resolve with UK and US federal authorities legacy issues
regarding the manipulation several years ago of Group companies'
submissions to the British Bankers' Association (BBA) London
Interbank Offered Rate (LIBOR) and Sterling Repo Rate. The Group
continues to cooperate with various other government and regulatory
authorities, including the Serious Fraud Office, the Swiss
Competition Commission, and a number of US State Attorneys General,
in conjunction with their investigations into submissions made by
panel members to the bodies that set LIBOR and various other
interbank offered rates.
13. Contingent liabilities and commitments (continued)
Certain Group companies, together with other panel banks, have
also been named as defendants in private lawsuits, including
purported class action suits, in the US in connection with their
roles as panel banks contributing to the setting of US Dollar,
Japanese Yen and Sterling LIBOR. The lawsuits, which contain
broadly similar allegations, allege violations of the Sherman
Antitrust Act, the Racketeer Influenced and Corrupt Organizations
Act (RICO) and the Commodity Exchange Act (CEA), as well as various
state statutes and common law doctrines. Certain of the plaintiffs'
claims, including those asserted under US anti-trust laws, have
been dismissed by the US Federal Court for Southern District of New
York (the District Court). That court's dismissal of plaintiffs'
anti-trust claims has been appealed to the New York Federal Court
of Appeal.
Certain Group Companies are also named as defendants in UK based
claims raising LIBOR manipulation allegations in connection with
interest rate hedging products.
The Group also reviewed its activities in relation to the
setting of certain foreign exchange daily benchmark rates and
related matters. The Group has been co-operating with the FCA and
other regulators and has been providing information about the
Group's review to those regulators. In addition, the Group,
together with a number of other banks, was named as a defendant in
several actions filed in the District Court between late 2013 and
February 2014, in which the plaintiffs alleged that the defendants
manipulated WM/Reuters foreign exchange rates in violation of US
antitrust laws. On 31 March 2014, plaintiffs effectively withdrew
their claims against the Group (but not against all defendants) by
filing a superseding consolidated and amended pleading against a
number of other defendants without naming any Group entity as a
defendant.
It is currently not possible to predict the scope and ultimate
outcome on the Group of the various outstanding regulatory
investigations not encompassed by the settlements, any private
lawsuits or any related challenges to the interpretation or
validity of any of the Group's contractual arrangements, including
their timing and scale.
UK shareholder litigation
In August 2014, the Group and a number of former directors were
named as defendants in a claim filed in the English High Court by a
number of claimants who held shares in Lloyds TSB Group plc (LTSB)
prior to the acquisition of HBOS plc, alleging breaches of
fiduciary and tortious duties in relation to information provided
to shareholders in connection with the acquisition and the
recapitalisation of LTSB. The claim is at an early stage and so it
is currently not possible to determine the ultimate impact on the
Group (if any), but it intends to defend the claim vigorously.
Financial Services Compensation Scheme
The Financial Services Compensation Scheme (FSCS) is the UK's
independent statutory compensation fund of last resort for
customers of authorised financial services firms and pays
compensation if a firm is unable or likely to be unable to pay
claims against it. The FSCS is funded by levies on the authorised
financial services industry. Each deposit-taking institution
contributes towards the FSCS levies in proportion to their share of
total protected deposits on 31 December of the year preceding the
scheme year, which runs from 1 April to 31 March.
Following the default of a number of deposit takers in 2008, the
FSCS borrowed funds from HM Treasury to meet the compensation costs
for customers of those firms. At 31 March 2015, the principal
balance outstanding on these loans was GBP15,797 million (31 March
2014: GBP16,591 million). Although the substantial majority of this
loan will be repaid from funds the FSCS receives from asset sales,
surplus cash flow or other recoveries in relation to the assets of
the firms that defaulted, any shortfall will be funded by
deposit-taking participants of the FSCS. The amount of future
levies payable by the Group depends on a number of factors
including the amounts recovered by the FSCS from asset sales, the
Group's participation in the deposit-taking market at 31 December,
the level of protected deposits and the population of
deposit-taking participants.
PRA/FCA report on HBOS
On 12 September 2012 the FSA announced that it was starting work
on a public interest report on HBOS. That report is now being
produced as a joint PRA/FCA report but has not yet been
published.
13. Contingent liabilities and commitments (continued)
Tax authorities
The Group provides for potential tax liabilities that may arise
on the basis of the amounts expected to be paid to tax authorities.
This includes open matters where Her Majesty's Revenue and Customs
(HMRC) adopt a different interpretation and application of tax law
which might lead to additional tax. The Group has an open matter in
relation to a claim for group relief of losses incurred in its
former Irish banking subsidiary, which ceased trading on 31
December 2010. In the second half of 2013 HMRC informed the Group
that their interpretation of the UK rules, permitting the offset of
such losses, denies the claim; if HMRC's position is found to be
correct management estimate that this would result in an increase
in current tax liabilities of approximately GBP600 million and a
reduction in the Group's deferred tax asset of approximately GBP400
million. The Group does not agree with HMRC's position and, having
taken appropriate advice, does not consider that this is a case
where additional tax will ultimately fall due.
Residential mortgage repossessions
In August 2014, the Northern Ireland High Court handed down
judgment in favour of the borrowers in relation to three
residential mortgage test cases, concerning certain aspects of the
Group's practice with respect to the recalculation of contractual
monthly instalments of customers in arrears. The Group is reviewing
the issues raised by the judgment and will respond as appropriate
to any investigations or proceedings that may in due course be
instigated as a result of these issues.
Plevin v Paragon Personal Finance Limited
On 27 May 2015 the FCA gave an update on its announcement from
January 2015 that it would be collecting evidence on current trends
in PPI complaints to assess whether the current approach to PPI
complaint handling is continuing to meet its objectives. The FCA
stated that it expects to give its view in the summer. In that
announcement the FCA also noted that in November 2014 the Supreme
Court had ruled in Plevin v Paragon Personal Finance Limited [2014]
UKSC 6 (Plevin) that the lender's failure to disclose a large
commission payment on a single premium PPI policy made the
relationship between that lender and the borrower unfair under
section 140A of the Consumer Credit Act 1974. The FCA is
considering whether additional rules and/or guidance are required
to deal with the potential impact of the Plevin decision on
complaints about PPI and indicated that it expects to announce its
views on this aspect, including next steps, in its announcement in
the summer. The Financial Ombudsman Service are also considering
the implications for PPI complaints. Given the current uncertainty,
it is not presently possible to estimate the financial impact of
the Plevin decision and accordingly no additional provision has
been established at this stage, but it is possible that the impact
could be material.
Other legal actions and regulatory matters
In addition, during the ordinary course of business the Group is
subject to other complaints and threatened or actual legal
proceedings (including class or group action claims) brought by or
on behalf of employees, customers, investors or other third
parties, as well as regulatory reviews, challenges, investigations
and enforcement actions, both in the UK and overseas. All such
material matters are periodically reassessed, with the assistance
of external professional advisers where appropriate, to determine
the likelihood of the Group incurring a liability. In those
instances where it is concluded that it is more likely than not
that a payment will be made, a provision is established to
management's best estimate of the amount required at the relevant
balance sheet date. In some cases it will not be possible to form a
view, for example because the facts are unclear or because further
time is needed properly to assess the merits of the case, and no
provisions are held in relation to such matters. However the Group
does not currently expect the final outcome of any such case to
have a material adverse effect on its financial position,
operations or cash flows.
13. Contingent liabilities and commitments (continued)
Contingent liabilities and commitments arising from the banking
business
At At
30 June 31 Dec
2015 2014
GBPm GBPm
Contingent liabilities
Acceptances and endorsements 130 59
Other:
-------- -------
Other items serving as direct credit
substitutes 405 330
Performance bonds and other transaction-related
contingencies 2,034 2,293
-------- -------
2,439 2,623
-------- -------
Total contingent liabilities 2,569 2,682
-------- -------
Commitments
Documentary credits and other short-term
trade-related transactions 42 101
Forward asset purchases and forward
deposits placed 428 162
Undrawn formal standby facilities,
credit lines and other commitments
to lend:
Less than 1 year original maturity:
-------- -------
Mortgage offers made 10,463 8,809
Other commitments 59,901 64,015
-------- -------
70,364 72,824
1 year or over original maturity 35,679 34,455
-------- -------
Total commitments 106,513 107,542
-------- -------
Of the amounts shown above in respect of undrawn formal standby
facilities, credit lines and other commitments to lend, GBP55,027
million (31 December 2014: GBP55,029 million) was irrevocable.
14. Fair values of financial assets and liabilities
The valuations of financial instruments have been classified
into three levels according to the quality and reliability of
information used to determine those fair values. Note 51 to the
Group's 2014 financial statements describes the definitions of the
three levels in the fair value hierarchy.
Valuation control framework
Key elements of the valuation control framework, which covers
processes for all levels in the fair value hierarchy including
level 3 portfolios, include model validation (incorporating
pre-trade and post-trade testing), product implementation review
and independent price verification. Formal committees meet
quarterly to discuss and approve valuations in more judgemental
areas.
Transfers into and out of level 3 portfolios
Transfers out of level 3 portfolios arise when inputs that could
have a significant impact on the instrument's valuation become
market observable; conversely, transfers into the portfolios arise
when consistent sources of data cease to be available.
Valuation methodology
For level 2 and level 3 portfolios, there is no significant
change to what was disclosed in the Group's 2014 Annual Report and
Accounts in respect of the valuation methodology (techniques and
inputs) applied to such portfolios.
14. Fair values of financial assets and liabilities (continued)
The table below summarises the carrying values of financial
assets and liabilities presented on the Group's balance sheet. The
fair values presented in the table are at a specific date and may
be significantly different from the amounts which will actually be
paid or received on the maturity or settlement date.
31 December
30 June 2015 2014
----------------- -----------------
Carrying Fair Carrying Fair
value value value value
GBPm GBPm GBPm GBPm
Financial assets
Trading and other financial
assets at fair value
through profit or loss 147,849 147,849 151,931 151,931
Derivative financial
instruments 27,980 27,980 36,128 36,128
Loans and receivables:
Loans and advances to
banks 23,548 23,892 26,155 26,031
Loans and advances to
customers 452,427 450,322 482,704 480,631
Debt securities 1,569 1,491 1,213 1,100
Available-for-sale financial
instruments 32,173 32,173 56,493 56,493
Held-to-maturity investments 19,960 19,785 - -
Financial liabilities
Deposits from banks 16,966 16,978 10,887 10,902
Customer deposits 416,595 416,933 447,067 450,038
Trading and other financial
liabilities at fair
value through profit
or loss 63,328 63,328 62,102 62,102
Derivative financial
instruments 27,778 27,778 33,187 33,187
Debt securities in issue 77,776 80,400 76,233 80,244
Liabilities arising
from non-participating
investment contracts 26,131 26,131 27,248 27,248
Financial guarantees 44 44 51 51
Subordinated liabilities 22,639 26,751 26,042 30,175
The carrying amount of the following financial instruments is a
reasonable approximation of fair value: cash and balances at
central banks, items in the course of collection from banks, items
in course of transmission to banks and notes in circulation.
The Group manages valuation adjustments for its derivative
exposures on a net basis; the Group determines their fair values on
the basis of their net exposures. In all other cases, fair values
of financial assets and liabilities measured at fair value are
determined on the basis of their gross exposures.
14. Fair values of financial assets and liabilities (continued)
The following tables provide an analysis of the financial assets
and liabilities of the Group that are carried at fair value in the
Group's consolidated balance sheet, grouped into levels 1 to 3
based on the degree to which the fair value is observable.
Financial assets
Level Level Level
1 2 3 Total
GBPm GBPm GBPm GBPm
At 30 June 2015
Trading and other financial
assets at fair value
through profit or
loss:
Loans and advances
to customers - 26,601 - 26,601
Loans and advances
to banks - 6,564 - 6,564
Debt securities 24,155 22,949 3,670 50,774
Equity shares 62,071 337 1,480 63,888
Treasury and other
bills 22 - - 22
------- ------- ----- -------
Total trading and other
financial assets at
fair value through
profit or loss 86,248 56,451 5,150 147,849
------- ------- ----- -------
Available-for-sale
financial assets:
Debt securities 24,896 5,366 - 30,262
Equity shares 47 709 303 1,059
Treasury and other
bills 852 - - 852
------- ------- ----- -------
Total available-for-sale
financial assets 25,795 6,075 303 32,173
------- ------- ----- -------
Derivative financial
instruments 51 25,696 2,233 27,980
------- ------- ----- -------
Total financial assets
carried at fair value 112,094 88,222 7,686 208,002
------- ------- ----- -------
At 31 December 2014
Trading and other financial
assets at fair value
through profit or
loss:
Loans and advances
to customers - 28,513 - 28,513
Loans and advances
to banks - 8,212 - 8,212
Debt securities 24,230 24,484 3,457 52,171
Equity shares 59,607 322 1,647 61,576
Treasury and other
bills 1,459 - - 1,459
------- ------- ----- -------
Total trading and other
financial assets at
fair value through
profit or loss 85,296 61,531 5,104 151,931
------- ------- ----- -------
Available-for-sale
financial assets:
Debt securities 47,437 7,151 - 54,588
Equity shares 45 727 270 1,042
Treasury and other
bills 852 11 - 863
------- ------- ----- -------
Total available-for-sale
financial assets 48,334 7,889 270 56,493
------- ------- ----- -------
Derivative financial
instruments 94 33,263 2,771 36,128
------- ------- ----- -------
Total financial assets
carried at fair value 133,724 102,683 8,145 244,552
------- ------- ----- -------
14. Fair values of financial assets and liabilities (continued)
Financial liabilities
Level Level Level
1 2 3 Total
GBPm GBPm GBPm GBPm
At 30 June 2015
Trading and other financial
liabilities at fair
value
through profit or
loss:
Liabilities held at
fair value through
profit or loss - 7,393 1 7,394
Trading liabilities 3,592 52,342 - 55,934
----- ------ ----- ------
Total trading and other
financial liabilities
at fair value through
profit or loss 3,592 59,735 1 63,328
----- ------ ----- ------
Derivative financial
instruments 108 26,337 1,333 27,778
----- ------ ----- ------
Financial guarantees - - 44 44
----- ------ ----- ------
Total financial liabilities
carried at fair value 3,700 86,072 1,378 91,150
----- ------ ----- ------
At 31 December 2014
Trading and other financial
liabilities at fair
value
through profit or
loss:
Liabilities held at
fair value through
profit or loss - 6,739 5 6,744
Trading liabilities 2,700 52,658 - 55,358
----- ------ ----- ------
Total trading and other
financial liabilities
at fair value through
profit or loss 2,700 59,397 5 62,102
----- ------ ----- ------
Derivative financial
instruments 68 31,663 1,456 33,187
----- ------ ----- ------
Financial guarantees - - 51 51
----- ------ ----- ------
Total financial liabilities
carried at fair value 2,768 91,060 1,512 95,340
----- ------ ----- ------
14. Fair values of financial assets and liabilities (continued)
Movements in level 3 portfolio
The tables below analyse movements in the level 3 financial
assets portfolio.
Trading
and other
financial Total
assets financial
at fair assets
value Available- carried
through for-sale at
profit financial Derivative fair
or loss assets assets value
GBPm GBPm GBPm GBPm
At 1 January 2015 5,104 270 2,771 8,145
Exchange and other adjustments (1) - (44) (45)
Losses recognised in
the income statement
within other income (61) - (534) (595)
Gains recognised in
other comprehensive
income within the revaluation
reserve in respect of
available-for-sale financial
assets - 1 - 1
Purchases 785 38 182 1,005
Sales (649) (6) (105) (760)
Transfers into the level
3 portfolio 20 - - 20
Transfers out of the
level 3 portfolio (48) - (37) (85)
---------- ---------- ---------- ----------
At 30 June 2015 5,150 303 2,233 7,686
---------- ---------- ---------- ----------
Losses recognised in
the income statement
within other income
relating to those assets
held at 30 June 2015 (39) - (533) (572)
Trading
and other
financial Total
assets financial
at fair assets
value Available- carried
through for-sale at
profit financial Derivative fair
or loss assets assets value
GBPm GBPm GBPm GBPm
At 1 January 2014 4,232 449 3,019 7,700
Exchange and other adjustments - (9) (10) (19)
Gains recognised in
the income statement
within other income 167 (78) 277 366
Gains recognised in
other comprehensive
income within the revaluation
reserve in respect of
available-for-sale financial
assets - 15 - 15
Purchases 432 199 10 641
Sales (367) (173) (1,072) (1,612)
Transfers into the level
3 portfolio 441 - 22 463
Transfers out of the
level 3 portfolio - (74) (53) (127)
---------- ---------- ---------- ----------
At 30 June 2014 4,905 329 2,193 7,427
---------- ---------- ---------- ----------
Gains recognised in
the income statement
within other income
relating to those assets
held at
30 June 2014 140 - 50 190
14. Fair values of financial assets and liabilities (continued)
The tables below analyse movements in the level 3 financial
liabilities portfolio.
Trading
and
other
financial Total
liabilities financial
at fair liabilities
value carried
through at
profit Derivative Financial fair
or loss liabilities guarantees value
GBPm GBPm GBPm GBPm
At 1 January 2015 5 1,456 51 1,512
Exchange and other adjustments - (33) - (33)
(Gains) losses recognised
in the income statement
within other income - (100) (7) (107)
Additions - 124 - 124
Redemptions (4) (102) - (106)
Transfers into the level
3 portfolio - - -
Transfers out of the
level 3 portfolio - (12) - (12)
At 30 June 2015 1 1,333 44 1,378
------------ ------------ ----------- ------------
Gains recognised in
the income statement
within other income
relating to those liabilities
held at 30 June 2015 - (100) (7) (107)
Trading
and
other
financial Total
liabilities financial
at fair liabilities
value carried
through at
profit Derivative Financial fair
or loss liabilities guarantees value
GBPm GBPm GBPm GBPm
At 1 January 2014 39 986 50 1,075
Exchange and other adjustments - (5) - (5)
(Gains) losses recognised
in the income statement
within other income (2) 78 (2) 74
Additions - 5 - 5
Redemptions (25) (53) - (78)
Transfers into the level
3 portfolio - 5 - 5
------------ ------------ ----------- ------------
At 30 June 2014 12 1,016 48 1,076
------------ ------------ ----------- ------------
Gains (losses) recognised
in the income statement
within other income
relating to those liabilities
held at 30 June 2014 - (78) - (78)
14. Fair values of financial assets and liabilities (continued)
The tables below set out the effects of reasonably possible
alternative assumptions for categories of level 3 financial assets
and financial liabilities which have an aggregated carrying value
greater than GBP500 million.
At 30 June 2015
---------------------------------------
Effect of reasonably
possible alternative
assumptions(1)
-----------------------------
Significant
Valuation unobservable Carrying Favourable Unfavourable
technique(s) inputs Range(2) value changes changes
GBPm GBPm GBPm
Trading and other financial assets
at fair value through profit
or loss:
Equity
and venture
capital Market Earnings
investments approach multiple 4/16 2,179 75 (75)
-------------- -------------------
Unlisted
equities
and debt Underlying
securities, asset/net
property asset value
partnerships (incl.
in the property
life funds prices)(3) n/a 2,615 - (6)
------------------ -------------- ------------------- --------
Other 356
------------------------------------------------------- -------- --------
5,150
--------
Available for sale
financial assets 303
Derivative financial
assets:
Embedded
equity Lead manager Equity conversion
conversion or broker feature
feature quote spread 183/406 256 15 (15)
------------------ -------------- ------------------- --------
Inflation
swap rate
Interest - funding
rate Discounted component
derivatives cash flow (bps) 6/177 1,409 12 (13)
-------------- ------------------- --------
Option Interest
pricing rate
model volatility 0%/76% 568 4 (4)
-------------- ------------------- ----------------- -------- --------
2,233
--------
Financial assets carried
at fair value 7,686
--------
Trading and other financial liabilities
at fair value through profit
or loss 1
Derivative financial
liabilities:
Inflation
swap rate
- funding
Interest Discounted component
rate derivatives cash flow (bps) 6/177 846
-------------- ------------------- --------
Option
pricing Interest
model rate volatility 0%/76% 487
-------------- ------------------- --------
1,333
Financial guarantees 44
--------
Financial liabilities carried
at fair value 1,378
--------
(1) Where the exposure to an unobservable input is
managed on a net basis, only the net impact is
shown in the table.
(2) The range represents the highest and lowest inputs
used in the level 3 valuations.
(3) Underlying asset/net asset values represent fair
value.
14. Fair values of financial assets and liabilities (continued)
At 31 December 2014
---------------------------------------
Effect of reasonably
possible alternative
assumptions(1)
-----------------------------
Significant
Valuation unobservable Carrying Favourable Unfavourable
technique(s) inputs Range(2) value changes changes
GBPm GBPm GBPm
Trading and other financial assets
at fair value through profit
or loss:
Equity
and venture
capital Market Earnings
investments approach multiple 4/14 2,214 75 (75)
-------------- -------------------
Unlisted
equities
and debt Underlying
securities, asset/net
property asset value
partnerships (incl.
in the property
life funds prices)(3) n/a n/a 2,617 4 (2)
------------------ -------------- ------------------- --------
Other 273
------------------------------------------------------- -------- --------
5,104
--------
Available for sale
financial assets 270
Derivative financial
assets:
Embedded
equity Lead manager Equity conversion
conversion or broker feature
feature quote spread 175/432 646 21 (21)
------------------ -------------- ------------------- --------
Inflation
swap rate
Interest - funding
rate Discounted component
derivatives cash flow (bps) 3/167 1,382 17 (16)
-------------- ------------------- --------
Option Interest
pricing rate
model volatility 4%/120% 743 6 (6)
-------------- ------------------- ----------------- -------- --------
2,771
--------
Financial assets carried
at fair value 8,145
--------
Trading and other financial liabilities
at fair value through profit
or loss 5
Derivative financial
liabilities:
Inflation
swap rate
- funding
Interest Discounted component
rate derivatives cash flow (bps) 3/167 807
-------------- ------------------- --------
Option
pricing Interest
model rate volatility 4%/120% 649
-------------- ------------------- ----------------- -------- --------
1,456
--------
Financial guarantees 51
--------
Financial liabilities carried
at fair value 1,512
--------
(1) Where the exposure to an unobservable input is
managed on a net basis, only the net impact is
shown in the table.
(2) The range represents the highest and lowest inputs
used in the level 3 valuations.
(3) Underlying asset/net asset values represent fair
value.
Unobservable inputs
Significant unobservable inputs affecting the valuation of debt
securities, unlisted equity investments and derivatives are
unchanged from those described in the Group's 2014 financial
statements.
Reasonably possible alternative assumptions
Valuation techniques applied to many of the Group's level 3
instruments often involve the use of two or more inputs whose
relationship is interdependent. The calculation of the effect of
reasonably possible alternative assumptions included in the table
above reflects such relationships and are unchanged from those
described in the Group's 2014 financial statements.
15. Related party transactions
UK government
In January 2009, the UK government through HM Treasury became a
related party of the Company following its subscription for
ordinary shares issued under a placing and open offer. As at 30
June 2015, HM Treasury held an interest of 16.87 per cent in the
Company's ordinary share capital, with its interest having fallen
below 20 per cent on 11 May 2015. As a consequence of HM Treasury
no longer being considered to have a significant influence, it
ceased to be a related party of the Company for IAS 24 purposes at
that date.
In accordance with IAS 24, UK government-controlled entities
were related parties of the Group; the Group regarded the Bank of
England and entities controlled by the UK government, including The
Royal Bank of Scotland Group plc (RBS), NRAM plc and Bradford &
Bingley plc, as related parties.
The Group has participated in a number of schemes operated by
the UK government and central banks and made available to eligible
banks and building societies.
National Loan Guarantee Scheme
The Group has participated in the UK government's National Loan
Guarantee Scheme, which was launched on 20 March 2012. Through the
scheme, the Group is providing eligible UK businesses with
discounted funding, subject to continuation of the scheme and its
financial benefits, and based on the Group's existing lending
criteria. Eligible businesses who have taken up the funding benefit
from a 1 per cent discount on their funding rate for a pre-agreed
period of time.
Funding for Lending
In August 2012, the Group announced its support for the UK
Government's Funding for Lending Scheme and confirmed its intention
to participate in the scheme. The Funding for Lending Scheme
represents a further source of cost effective secured term funding
available to the Group. The original initiative supported a broad
range of UK based customers, providing householders with more
affordable housing finance and businesses with cheaper finance to
invest and grow. In November 2013, the Group entered into extension
letters with the Bank of England to take part in an extension of
the Funding for Lending Scheme until the end of January 2015. This
extension of the Funding for Lending Scheme focused on providing
businesses with cheaper finance to invest and grow. In December
2014, the Bank of England announced a further extension to the
Funding for Lending Scheme running to the end of January 2016 with
an increased focus on supporting small businesses. At 30 June 2015,
the Group had drawn down GBP24 billion (31 December 2014: GBP20
billion) under the Funding for Lending Scheme, of which GBP14
billion had been
drawn down under the extension to the scheme announced in
2013.
Enterprise Finance Guarantee
The Group participates in the Enterprise Finance Guarantee
Scheme which was launched in January 2009 as a replacement for the
Small Firms Loan Guarantee Scheme. The scheme is a UK
government-backed loan guarantee, which supports viable businesses
with access to lending where they would otherwise be refused a loan
due to a lack of lending security. The Department for Business,
Innovation and Skills (formerly the Department for Business,
Enterprise and Regulatory Reform) provides the lender with a
guarantee of up to 75 per cent of the capital of each loan subject
to the eligibility of the customer within the rules of the scheme.
As at 30 June 2015, the Group had offered 6,378 loans to customers,
worth over GBP539 million. Under the most recent renewal of the
terms of the scheme, Lloyds Bank plc and Bank of Scotland plc, on
behalf of the Group, contracted with The Secretary of State for
Business, Innovation and Skills.
15. Related party transactions (continued)
Help to Buy
On 7 October 2013, Bank of Scotland plc entered into an
agreement with The Commissioners of Her Majesty's Treasury by which
it agreed that the Halifax Division of Bank of Scotland plc would
participate in the Help to Buy Scheme with effect from 11 October
2013 and that Lloyds Bank plc would participate from 3 January
2014. The Help to Buy Scheme is a scheme promoted by the UK
government and is aimed to encourage participating lenders to make
mortgage loans available to customers who require higher
loan-to-value mortgages. Halifax and Lloyds are currently
participating in the Scheme whereby customers borrow between 90 per
cent and 95 per cent of the purchase price. In return for the
payment of a commercial fee, HM Treasury has agreed to provide a
guarantee to the lender to cover a proportion of any loss made by
the lender arising from a higher loan-to-value loan being made.
GBP2,484 million of outstanding loans at 30 June 2015 (31 December
2014: GBP1,950 million) had been advanced under this scheme.
Business Growth Fund
The Group has invested GBP151 million (31 December 2014: GBP118
million) in the Business Growth Fund (under which an agreement was
entered into with RBS amongst others) and, as at 30 June 2015,
carries the investment at a fair value of GBP142 million (31
December 2014: GBP105 million).
Big Society Capital
The Group has invested GBP33 million in the Big Society Capital
Fund under which an agreement was entered into with RBS amongst
others.
Housing Growth Partnership
The Group has committed to invest up to GBP50 million into the
Housing Growth Partnership under which an agreement was entered
into with the Homes and Communities Agency.
Central bank facilities
In the ordinary course of business, the Group may from time to
time access market-wide facilities provided by central banks.
Other government-related entities
There were no significant transactions with other UK
government-controlled entities (including UK government-controlled
banks) during the year that were not made in the ordinary course of
business or that were unusual in their nature or conditions.
Other related party transactions
Other related party transactions for the half-year to 30 June
2015 are similar in nature to those for the year ended 31 December
2014.
16. Disposal of interest in TSB Banking Group plc
On 20 March 2015 the Group announced that it had agreed to sell
a 9.99 per cent interest in TSB Banking Group plc (TSB) to Banco de
Sabadell S.A. (Banco Sabadell) and that it had entered into an
irrevocable undertaking to accept Banco Sabadell's recommended cash
offer in respect of its remaining 40.01 per cent interest in TSB.
The offer by Banco Sabadell was conditional upon, amongst other
things, regulatory approval.
The sale of the 9.99 per cent interest completed on 24 March
2015, reducing the Group's holding in TSB to 40.01 per cent; this
sale led to a loss of control and the deconsolidation of TSB. The
Group's residual investment in 40.01 per cent of TSB was then
recorded at fair value, as an asset held for sale. The Group
recognised a loss of GBP660 million reflecting the net costs of the
Transitional Service Agreement between Lloyds and TSB, the
contribution to be provided by Lloyds to TSB in moving to
alternative IT provision and the net result on sale of the 9.99 per
cent interest and fair valuation of the residual investment.
16. Disposal of interest in TSB Banking Group plc (continued)
The Group announced on 30 June 2015 that all relevant regulatory
clearances had been received and that the sale was therefore
unconditional in all respects, so that at 30 June 2015 the Group
was carrying a receivable from Banco Sabadell in respect of the
final proceeds of sale. The proceeds were received on 10 July
2015.
17. Ordinary dividends
An interim dividend for 2015 of 0.75 pence per ordinary share
(half-year to 30 June 2014: nil) will be paid on 28 September 2015.
The total amount of this dividend is GBP535 million.
Shareholders who have already joined the dividend reinvestment
plan will automatically receive shares instead of the cash
dividend. Key dates for the payment of the dividend are:
Shares quoted ex-dividend 13 August 2015
Record date 14 August 2015
Final date for joining or leaving the dividend reinvestment
plan
28 August 2015
Interim dividend paid 28 September 2015
On 19 May 2015, a dividend in respect of 2014 of 0.75 pence per
ordinary share was paid to shareholders. This dividend totalled
GBP535 million.
18. Events since the balance sheet date
On 30 July 2015, the Group announced that it had agreed the sale
of a portfolio of Irish commercial loans, with a book value of
GBP724 million, for a cash consideration of approximately GBP827
million; after transaction and other costs the gain on disposal is
not expected to be significant. The transaction is expected to
complete in the fourth quarter of 2015.
19. Future accounting developments
The following pronouncements are not applicable for the year
ending 31 December 2015 and have not been applied in preparing
these financial statements. Save as disclosed below, the full
impact of these accounting changes is being assessed by the
Group.
IFRS 9 Financial Instruments
IFRS 9 replaces IAS 39 Financial Instruments: Recognition and
Measurement. IFRS 9 requires financial assets to be classified into
one of three measurement categories, fair value through profit or
loss, fair value through other comprehensive income and amortised
cost, on the basis of the objectives of the entity's business model
for managing its financial assets and the contractual cash flow
characteristics of the instruments. These changes are not expected
to have a significant impact on the Group.
IFRS 9 also replaces the existing 'incurred loss' impairment
approach with an expected credit loss approach. This change is
likely to result in an increase in the Group's balance sheet
provisions for credit losses although the extent of any increase
will depend upon, amongst other things, the composition of the
Group's lending portfolios and forecast economic conditions at the
date of implementation. In February 2015, the Basel Committee on
Banking Supervision published a consultative document outlining
supervisory expectations regarding sound credit risk practices
associated with implementing and applying an expected credit loss
accounting framework. A final version is expected to be issued at
the end of 2015.
19. Future accounting developments (continued)
The hedge accounting requirements of IFRS 9 are more closely
aligned with risk management practices and follow a more
principle-based approach than IAS 39. The revised requirements are
not expected to have a significant impact on the Group.
IFRS 9 is effective for annual periods beginning on or after 1
January 2018. As at 30 July 2015, this pronouncement is awaiting EU
endorsement.
IFRS 15 Revenue from Contracts with Customers
IFRS 15 replaces IAS 18 Revenue and IAS 11 Construction
Contracts. IFRS 15 establishes principles for reporting useful
information about the nature, amount, timing and uncertainty of
revenue and cash flows arising from an entity's contracts with
customers. Revenue is recognised at an amount that reflects the
consideration to which the entity expects to be entitled in
exchange for goods and services. Financial instruments, leases and
insurance contracts are out of scope and so this standard is not
expected to have a significant impact on the Group.
IFRS 15 is effective for annual periods beginning on or after 1
January 2017, although in May 2015, the IASB issued an exposure
draft proposing to defer the effective date to 1 January 2018. In
addition, on 30 July 2015 another exposure draft was issued
proposing targeted amendments to the standard. As at 30 July 2015,
this standard is awaiting EU endorsement.
20. Other information
The financial information included in these condensed
consolidated half-year financial statements does not constitute
statutory accounts within the meaning of section 434 of the
Companies Act 2006. Statutory accounts for the year ended 31
December 2014 have been delivered to the Registrar of Companies.
The auditors' report on those accounts was unqualified and did not
include a statement under sections 498(2) (accounting records or
returns inadequate or accounts not agreeing with records and
returns) or 498(3) (failure to obtain necessary information and
explanations) of the Companies Act 2006.
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors listed below (being all the directors of Lloyds
Banking Group plc) confirm that to the best of their knowledge
these condensed consolidated half-year financial statements have
been prepared in accordance with International Accounting Standard
34, Interim Financial Reporting, as adopted by the European Union,
and that the half-year management report herein includes a fair
review of the information required by DTR 4.2.7R and DTR 4.2.8R,
namely:
-- an indication of important events that have occurred during
the six months ended 30 June 2015 and their impact on the condensed
consolidated half-year financial statements, and a description of
the principal risks and uncertainties for the remaining six months
of the financial year; and
-- material related party transactions in the six months ended
30 June 2015 and any material changes in the related party
transactions described in the last annual report.
Signed on behalf of the board by
António Horta-Osório
Group Chief Executive
30 July 2015
Lloyds Banking Group plc board of directors:
Executive directors:
António Horta-Osório (Group Chief Executive)
George Culmer (Chief Financial Officer)
Juan Colombás (Chief Risk Officer)
Non-executive directors:
Lord Blackwell (Chairman)
Anita Frew (Deputy Chairman)
Alan Dickinson
Carolyn Fairbairn
Simon Henry
Dyfrig John CBE
Nicholas Luff
Nicholas Prettejohn
Anthony Watson CBE
Sara Weller CBE
INDEPENDENT REVIEW REPORT TO LLOYDS BANKING GROUP PLC
Report on the condensed consolidated half-year financial
statements
Our conclusion
We have reviewed the condensed consolidated half-year financial
statements, defined below, in the 2015 half-year results of Lloyds
Banking Group plc for the six months ended 30 June 2015. Based on
our review, nothing has come to our attention that causes us to
believe that the condensed consolidated half-year financial
statements are not prepared, in all material respects, in
accordance with International Accounting Standard 34 as adopted by
the European Union and the Disclosure and Transparency Rules of the
United Kingdom's Financial Conduct Authority.
This conclusion is to be read in the context of what we say in
the remainder of this report.
What we have reviewed
The condensed consolidated half-year financial statements, which
are prepared by Lloyds Banking Group plc, comprise:
-- the consolidated income statement for the six months ended 30 June 2015;
-- the consolidated statement of comprehensive income for the six months ended 30 June 2015;
-- the consolidated balance sheet as at 30 June 2015;
-- the consolidated statement of changes in equity for the six months ended 30 June 2015;
-- the consolidated cash flow statement for the six months ended 30 June 2015; and
-- the explanatory notes to the condensed consolidated half-year financial statements.
As disclosed in note 1, the financial reporting framework that
has been applied in the preparation of the full annual financial
statements of the group is applicable law and International
Financial Reporting Standards (IFRSs) as adopted by the European
Union.
The condensed consolidated half-year financial statements
included in the 2015 half-year results have been prepared in
accordance with International Accounting Standard 34, 'Interim
Financial Reporting', as adopted by the European Union and the
Disclosure and Transparency Rules of the United Kingdom's Financial
Conduct Authority.
What a review of condensed consolidated financial statements
involves
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410, 'Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity' issued by the Auditing Practices Board for use in
the United Kingdom. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures.
A review is substantially less in scope than an audit conducted
in accordance with International Standards on Auditing (UK and
Ireland) and, consequently, does not enable us to obtain assurance
that we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
We have read the other information contained in the 2015
half-year results and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the condensed consolidated half-year financial statements.
INDEPENDENT REVIEW REPORT TO LLOYDS BANKING GROUP PLC
(continued)
Responsibilities for the condensed consolidated half-year
financial statements and the review
Our responsibilities and those of the directors
The 2015 half-year results, including the condensed consolidated
half-year financial statements, are the responsibility of, and have
been approved by, the directors. The directors are responsible for
preparing the 2015 half-year results in accordance with the
Disclosure and Transparency Rules of the United Kingdom's Financial
Conduct Authority.
Our responsibility is to express to the company a conclusion on
the condensed consolidated half-year financial statements in the
2015 half-year results based on our review. This report, including
the conclusion, has been prepared for and only for the company for
the purpose of complying with the Disclosure and Transparency Rules
of the Financial Conduct Authority and for no other purpose. We do
not, in giving this conclusion, accept or assume responsibility for
any other purpose or to any other person to whom this report is
shown or into whose hands it may come save where expressly agreed
by our prior consent in writing.
PricewaterhouseCoopers LLP
Chartered Accountants
30 July 2015
London
Notes:
(a) The maintenance and integrity of the Lloyds Banking Group
plc website is the responsibility of the directors; the work
carried out by the auditors does not involve consideration of these
matters and, accordingly, the auditors accept no responsibility for
any changes that may have occurred to the financial statements
since they were initially presented on the website.
(b) Legislation in the United Kingdom governing the preparation
and dissemination of financial statements may differ from
legislation in other jurisdictions.
CONTACTS
For further information please contact:
INVESTORS AND ANALYSTS
Douglas Radcliffe
Investor Relations Director
020 7356 1571
douglas.radcliffe@finance.lloydsbanking.com
Mike Butters
Director of Investor Relations
020 7356 1187
mike.butters@finance.lloydsbanking.com
Duncan Heath
Director of Investor Relations
020 7356 1585
duncan.heath@finance.lloydsbanking.com
CORPORATE AFFAIRS
Matthew Young
Group Corporate Affairs Director
020 7356 2231
matt.young@lloydsbanking.com
Ed Petter
Group Media Relations Director
020 8936 5655
ed.petter@lloydsbanking.com
Copies of this news release may be obtained from:
Investor Relations, Lloyds Banking Group plc, 25 Gresham Street,
London EC2V 7HN
The full news release can also be found on the Group's website -
www.lloydsbankinggroup.com
Registered office: Lloyds Banking Group plc, The Mound,
Edinburgh, EH1 1YZ
Registered in Scotland no. 95000
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR WGUGAMUPAGBU
Lloyds Banking (LSE:LLOY)
Historical Stock Chart
From Apr 2024 to May 2024
Lloyds Banking (LSE:LLOY)
Historical Stock Chart
From May 2023 to May 2024