TIDMKWG

RNS Number : 5145Z

Kingswood Holdings Limited

15 September 2022

Half-year Report

Kingswood Holdings Limited ("Kingswood") continues to make strong progress against strategic objectives and is well positioned to accelerate the delivery of medium-term targets

-- Following record results in 2021, revenue has further grown by 31% in H1'22 (vs H1'21) and operating profit by 47% increasing by GBP1.5m to GBP4.5m confirming the resilience of the business with a highly scalable platform

-- UK trading in line with expectations and has completed 6 acquisitions so far in 2022, adding GBP2.8m annual operating profit and c.GBP0.9bn Assets under Management and Advice (AUM/A) to the Group. Kingswood has also signed Heads of Terms or is in exclusive discussions with a further 8 UK & Ireland businesses, most of which it expects to conclude in this financial and calendar year

-- Kingswood US increased the number of registered representatives in its Registered Investment Adviser (RIA) and Independent Broker Dealer (IBD) business by 6% in the first six months of the year, supporting growth in AUM/A by $0.2bn to c.$2.7bn

-- A complementary focus on organic growth is now delivering a positive trajectory across all operating segments in H1'22

-- Kingswood now manages GBP9.3bn of client assets, an increase of 37% compared to December 2021

Kingswood Holdings Limited (AIM: KWG), the international, fully integrated wealth and investment management group, is pleased to announce its unaudited interim financial results for the half year ended 30 June 2022.

David Lawrence, Kingswood Chief Executive Officer, commented : "We delivered record levels of revenue and operating profit in all 3 of our Divisions in 2021 and I am delighted to report further growth in the first half of 2022. Whilst the business continues to build momentum through 2022, revenue and operating profit have been impacted by unfavourable market conditions, mainly from lower than expected capital market activity in the US. Despite this, our business continues to grow organically in both the UK and US and our acquisition strategy continues to progress as planned.

We have continued to implement our buy, build and grow strategy in the UK, successfully completing the acquisition of 6 UK IFA businesses and have a strong pipeline for future UK acquisitions. I would like to welcome our 6 recently acquired businesses to the Kingswood Group and wish them every success with us moving forwards. Under the leadership of Mike Nessim, we have also continued to expand our US footprint adding 12 new registered representatives and growing our AUM by $0.2bn.

Whilst the external environment is less certain in the short-term, the strategy and trajectory of the business continues as planned. We have a strong leadership team that is driving tangible results and realising our ambition to become a leading fully integrated international wealth & investment management business and I would like to thank all colleagues and stakeholders for their effort, focus and commitment."

Strategic Highlights

-- UK AUM/A increased by GBP2.2bn to GBP7.1bn in H1'22 largely driven by inorganic growth and positive net flows of assets under our management and advice (AUM/A)

-- We completed the acquisition of 6 UK IFA businesses in the first half of the year which have been successfully integrated into the Group's operations within 4 months

-- 8 UK acquisitions are currently in exclusive due diligence, comprising a total of GBP8.7m annual operating profit and GBP1.9bn AUM/A. These are expected to conclude in the fourth quarter of 2022

-- Kingswood places the client at the heart of everything we do and we are extremely proud to have 4.8 stars out of 5 on VouchedFor, home to the UK's most trusted advisers

-- Technology has been successfully deployed in the business to improve the client experience and productivity. Following the launch of our market leading 'Kingswood Go' app in March 2022, over 1,300 clients have now registered providing them with easier access to their investment portfolio. Further investments in technology will deliver an enhanced experience for the client including digital fact finds and new propositions that will provide both a face to face and a digitally delivered service

-- As we build a business more representative of our society, good progress has been made to address diversity imbalances across the organisation - 60% of UK adviser hires in 2022 were female compared to an adviser community where c.15% of our advisers are female

-- Kingswood US has continued to grow organically through the accelerated recruitment of registered representatives, which supported an 8% increase in AUM/A to $2.7bn

-- The US business continues to build on the exceptional growth experienced in its Investment Banking operating segment during 2021, recruiting two new high quality IB groups in H1'22 focussed on mid-market equity capital markets

Financial Highlights

-- Group revenue of GBP80.4m increased by GBP18.8m, or 31%, compared to H1'21 reflecting the impact of acquisitions and healthy organic growth across both the UK and US

-- Wealth Planning revenue of GBP12.9m increased by 55% compared to H1'21 reflecting the impact of our recent acquisitions and organic revenue growth from higher new volumes of new business. Investment Management revenue of GBP3.6m also increased by 55% compared to the prior year due to the acquisition of IBOSS Asset Management, with positive net inflows also seen in our Fixed Income business

-- US revenue of GBP63.9m increased by 26% compared to H1'21. Recurring revenues increased from 7% in 2021 to 13% in H1 2022. The Registered Investment Adviser (RIA) and Independent Broker Dealer (IBD) business reported revenue was GBP8.0m, 189% higher than H1'21, as an increase in the number of registered representatives by 12 to 223 supported growth in AUM by $0.2bn to $2.7bn. Investment Banking (IB) revenue of GBP55.9m increased by 16% compared to H1'21 reflecting a strong performance in the first quarter. IB revenue in the second quarter fell by 20% year-over-year as macro-economic headwinds and market volatility led to a slowdown in capital market activity, as demonstrated by a fall in the number of IPOs in the Americas region by 73% compared to H1'21. On a like for like currency basis, US revenue increased by 17% to $82.7m compared to H1'21

-- Operating Expenditure of GBP15.6m increased by 46% compared to H1'21 largely reflecting the impact of acquisitions in the UK (GBP2.9m) and higher costs in Kingswood US (GBP1.5m) due to higher legal, compliance and regulatory costs. Central costs increased by (GBP0.5m) to GBP2.8m reflecting investment to support a growing business and higher professional fees

-- Operating Profit of GBP4.5m was GBP1.5m higher than H1'21 reflecting the additional contributions from the recently acquired businesses. The Kingswood Board believes Operating Profit is the most appropriate indicator to explain the underlying performance of the Group. The definition of Operating Profit is profit before finance costs, amortisation and depreciation, gains and losses, and exceptional costs (business re-positioning and transaction costs)

-- Profit before Tax for the period was a Loss of GBP1.7m reflecting a net GBP6.3m acquisition related deferred consideration release offset by GBP1.9m amortisation and depreciation, GBP1.5m finance (interest related) costs, GBP2.8m business re-positioning and transaction costs and a goodwill adjustment of GBP6.4m

-- The Group had GBP20.7m of cash as at June 2022, a decrease of GBP22.2m since December 2021, largely driven by acquisition related payments in the UK and timing of the settlement of Investment Banking commission payments in the US

 
 GBP'000 (unless otherwise                        Change 
  stated)                      H1'22     H1'21       % 
---------------------------  --------  --------  ------- 
   Wealth Management          12,864     8,307     55% 
   Investment Management       3,588     2,312     55% 
   Kingswood US               63,937    50,922     26% 
 Total Revenue                80,389    61,541     31% 
 Recurring Revenue              28%       19%      n/a 
   Kingswood UK (WM + IM)      5,810     2,830     105% 
   Kingswood US                1,529     2,519    (39)% 
 Division Operating Profit     7,339     5,349     37% 
   Central Costs              (2,834)   (2,294)    24% 
 Operating Profit              4,505     3,055     47% 
 
 GBP'000 (unless otherwise                        Change 
  stated)                      H1'22     FY'21       % 
---------------------------  --------  --------  ------- 
 Total Equity                 75,608    76,898     (2)% 
 Total Cash                   20,693    42,933    (52)% 
 Key Metrics 
   AUM/A (GBPm)                9,288     6,772     37% 
   # of UK Advisers             87        70       24% 
   # of US RIA/IBD reps         223       211       6% 
 

Change of Auditor

During H1 2022 Kingswood Holdings Limited embarked on a tender process to undertake future audit activity. Our existing auditor BDO LLP ("BDO") did not participate in this process. BDO LLP ("BDO") have subsequently resigned as the Group's auditor and the Board has approved the appointment of PKF Littlejohn ("PKF") as the Group's new external auditor. PKF will conduct the audit of the Group's financial statements for the financial period to 31 December 2022. BDO has submitted to the Company, in accordance with Companies (Guernsey) Law, 2008, a letter stating its reason for resigning. A copy of BDO's letter has, in accordance with section 274 of the Companies (Guernsey) Law, 2008, today been shared with all shareholders on the Company's website, along with an explanatory letter from Kingswood Holdings Limited.

Outlook

Our near-term target remains to build our UK AUM/A to in excess of GBP10bn and GBP12.5bn globally, and we are building a pipeline to deliver a proforma GBP20m Operating Profit through a combination of acquisitions and organic growth.

Whilst external factors continue to impact the business, Kingswood's resilience has been demonstrated through a solid performance in the first half of the year. We have made good progress against our UK inorganic growth strategy and have generated pleasing organic revenue growth across the Group. The UK business has proven to have sticky, long-term recurring revenues that are not directly correlated to market performance. In the second half of the year, we expect further organic growth and positive net inflows and it remains well positioned as financial markets recover. The transactional nature of US Investment Banking revenues means that its revenue and profit will be dependent on the levels of capital market activity.

Looking ahead we remain confident in the success of our ambitious long-term growth strategy grounded in supporting our clients to protect and grow their wealth.

 
          Company Registration No. 42316 (Guernsey) 
 
            KINGSWOOD HOLDINGS LIMITED 
 
CONSOLIDATED INTERIM UNAUDITED FINANCIAL STATEMENTS 
 
    FOR THE SIX MONTH PERIODED 30 JUNE 2022 
 

KINGSWOOD HOLDINGS LIMITED

CONTENTS

 
                                                         Page 
 
Financial and Operational Review                         1 - 2 
 
Interim Consolidated Statement of Comprehensive Income   3 - 4 
 
Interim Consolidated Statement of Financial Position     5 - 6 
 
Interim Consolidated Statement of Changes in Equity      7 - 8 
 
Interim Consolidated Statement of Cash Flows             9 
 
Notes to the Interim Consolidated Financial Statements   10 - 26 
 

KINGSWOOD HOLDINGS LIMITED

FINANCIAL AND OPERATIONAL REVIEW

FOR THE PERIODED 30 JUNE 2022

Group Review:

The business has continued to build momentum in 2022 and revenue and operating profit have grown despite unfavourable market conditions. Our business continues to grow organically in both the UK and US and our acquisition strategy continues to progress as planned. We have a strong leadership team that is driving tangible results and realising our ambition to become a leading fully integrated International wealth & investment management business.

Finance Review:

Despite the continued macro-economic uncertainty and volatility, Kingswood has delivered double-digit revenue and operating profit growth in the first half of the year. AUM/A is now GBP9.3bn and we are reporting organic revenue growth in the business.

We continue to see the benefits of our buy, build and grow strategy, completing a further 6 acquisitions in 2022 that will continue the growth trajectory into 2023 and beyond. The Kingswood Board continues to focus on ensuring that they maintain and deliver a robust Balance Sheet with a view to ensuring no deferred liability remains uncovered from a funding perspective. Our focus is to maximise shareholder returns through Operating Profit growth combined with minimising our weighted average cost of capital.

Group revenue of GBP80.4m increased by 31% compared to H1'21, with double digit growth across all operating segments. Wealth Planning revenue increased by 55% to GBP12.9m and Investment Management revenue increased by 55% to GBP3.6m, driven by GBP4.5m and GBP1.1m growth through acquisitions respectively. Organic revenue growth across the UK segments demonstrates the synergies generated through our vertically integrated growth strategy.

US revenues of GBP63.9m increased by 26% compared to H1'21. Recurring revenues increased from 7% in 2021 to 13% in H1 2022. The Registered Investment Adviser (RIA) and Independent Broker Dealer (IBD) business reported revenue was GBP8.0m, 189% higher than H1'21, as an increase in the number of registered representatives by 12 to 223 supported growth in AUM by $0.2bn to $2.7bn. Investment Banking (IB) revenue of GBP55.9m increased by 16% compared to H1'21 reflecting a strong performance in the first quarter. IB revenue in the second quarter fell by 20% year-over-year as macro-economic headwinds and market volatility led to a slowdown in capital market activity, as demonstrated by a fall in the number of IPOs in the Americas region by 73% compared to H1'21.

Operating Profit for the period was GBP4.5m, an increase of GBP1.5m compared to the prior year, reflecting the impact of acquisitions the underlying business dynamics. An increase in central costs of GBP0.5m to GBP2.8m largely reflects an increase in the central resources required to support a larger business and one-off professional fees.

Profit before Tax for the period was a Loss of GBP1.7m reflecting a net GBP6.3m acquisition related deferred consideration release offset by GBP1.9m amortisation and depreciation, GBP1.5m finance (interest related) costs, GBP2.8m business re-positioning and transaction costs and a goodwill adjustment of GBP6.4m.

The Group had GBP20.7m of cash as at June 2022, a decrease of GBP22.2m compared to December 2021. This is largely driven by acquisition related payments and a timing impact of the settlement of Investment Banking commission payments in the US. Net Assets as at 30 June 2022 were GBP75.6m, a decrease of GBP1.3m compared to December 2021.

Our near-term target remains to build our UK AUM/A in excess of GBP10bn and GBP12.5bn globally, and we are building a pipeline to deliver a proforma GBP20m Operating Profit through a combination of acquisitions and organic growth. Although we continue to operate within an uncertain macroeconomic environment looking ahead, we remain confident in the success of our ambitious long-term growth strategy grounded in supporting our clients to protect and grow their wealth.

UK Highlights:

Kingswood UK has delivered a solid financial performance in H1'22, with revenue and operating profit increasing by 55% and 105% year-over year respectively.

We successfully completed the acquisition of 6 UK IFA businesses, with all 2022 acquisitions now fully integrated into the Group's operations and there is a healthy pipeline of future acquisition opportunities at various stages of study and negotiation, including 8 currently in exclusive due diligence comprising a total of GBP8.7m annual operating profit and GBP1.9bn AUM/A. These transactions are expected to conclude in the fourth quarter of 2022.

Total UK revenue of GBP16.5m in H1'22, was GBP5.8m higher compared to the same period last year and with 86% of revenues being recurring in nature this provides the strong, annuity style fee stream required to deliver sustainable, long term returns to our shareholders.

We expect organic growth in both initial and ongoing fees post integration through accretive assets under influence and, despite the first half of 2022 bringing with it both a decline in global markets and inflationary pressures, the UK business generated positive organic revenue growth in H1'22. Organic growth is delivered through agreements with professional introducers who recommend Kingswood to their clients, digital channels including SEO and Google ads, a greater share of wallet through adviser-client meetings and vertical integration.

The Advisory model demonstrated resilience during COVID and remains resilient in the current period. Clients tend to seek advice in periods of market volatility and the adviser-client relationship is the stickiest part of the value chain. Despite a decline in global markets our clients are typically invested for the long term, with assets tied up in diversified portfolios.

The hard work and dedication of all our staff has enabled us to continually deliver against our buy, build and grow strategy at pace whilst maintaining the highest levels of service and experience for our clients, as reflected in our most recent 'Vouchedfor' rating of 4.8 / 5.0.

US Highlights:

We maintain a robust recruitment pipeline of new advisers, with a particular focus on developing predictable and recurring revenue streams from the advice and management of our client assets and the first half of 2022 we further expanded our US footprint by adding 12 new registered representatives and growing our AUM/A by $0.2bn. Our brand recognition continues to develop within the market, and we are seeing increasing levels of referrals from within our current adviser base. This has enabled us to continually build a strong pipeline of new advisers and we expect to onboard a further 10 reps managing c.$300m AUM/A in 2022.

Kingswood US revenue of $82.7m in the first half of the year increased by $12.0m or 17% compared to the same period last year. Operating profit decreased by $1.5m to $2.0m compared to H1'21. The decrease in operating profit has largely been driven by an increase in operating expenses related to non-recurring professional fees and higher staff commission payments for the recruitment of reps, which we will begin to see revenue generation from over H2'22.

In the second half of the year, we expect our financial performance to continue to be impacted by market movements and capital market activity in the US. The transactional nature of US Investment Banking revenues means that they will be dependent on the levels of capital market activity. Through investment in the business we remain well positioned as financial markets begin to recover.

We remain confident in the success of our long term growth strategy of acquiring small to medium size IBD/RIA firms and recruiting independent financial advisers through a superior wealth management platform, supporting practice offering and by removing the management and regulatory burden to enable advisers to focus on growing their client base. In turn this will continue to increase our levels of recurring revenues and drive improved margins.

 
                                                   Six months   Six months   Year ended 
                                                           to           to 
                                                 30 June 2022      30 June  31 Dec 2021 
                                                                      2021 
                                                  (unaudited)  (unaudited)    (audited) 
                                          Notes       GBP'000      GBP'000      GBP'000 
 
Revenue                                     3          80,389       61,541      149,716 
Direct expenses                                      (60,330)     (47,824)      (120,497) 
 
 
 
Gross profit                                           20,059       13,717       29,219 
 
Operating staff costs                                (10,283)      (7,631)       (15,157) 
Other operating costs                                 (5,271)      (3,031)        (7,735) 
 
 
 
Total operating costs                                (15,554)     (10,662)       (22,892) 
 
 
 
 
Operating profit                                        4,505        3,055        6,327 
 
 
 
Non-operating costs: 
Business re-positioning costs                         (1,202)        (407)        (1,564) 
Finance costs                                         (1,455)        (840)        (4,927) 
Amortisation and depreciation                         (1,863)      (1,117)        (2,399) 
 
Acquisition-related items: 
Other (losses) / gains                      4               -            -        (3,056) 
Remuneration charge (deferred 
 consideration)                            10           6,309      (4,145)        (7,009) 
Goodwill adjustment                         8         (6,364)            -            - 
Transaction costs                                     (1,621)        (274)        (1,836) 
 
 
 
Loss before tax                                       (1,691)      (3,728)       (14,464) 
 
 
 
Tax                                                     (139)            3          (761) 
 
Loss after tax                                        (1,830)      (3,725)       (15,225) 
 
 
 
Other comprehensive income / 
 (loss) 
Items that may not be reclassified to profit 
 or loss 
Exchange differences on translation 
 of foreign operations                                  (417)          368          367 
 
 
 
Total comprehensive loss                              (2,247)      (3,357)       (14,858) 
 
 
 
 
 
                                                                      Six months   Six months   Year ended 
                                                                              to           to 
                                                                    30 June 2022      30 June  31 Dec 2021 
                                                                                         2021 
                                                                     (unaudited)  (unaudited)    (audited) 
                                                                         GBP'000      GBP'000      GBP'000 
 
- Owners of the parent company                                           (2,545)      (4,857)       (17,432) 
- Non-controlling interests                                                  715        1,132        2,207 
 
Total comprehensive loss is attributable 
 to: 
- Owners of the parent company                                           (2,962)      (4,489)       (17,065) 
- Non-controlling interests                                                  715        1,132        2,207 
 
Loss per share: 
- Basic loss per share                                          5     GBP (0.01)   GBP (0.02)   GBP (0.08) 
- Diluted loss per share                                        5     GBP (0.00)   GBP (0.02)   GBP (0.08) 
 
The notes on pages 10 - 26 form an integral part of the financial 
 statements. 
 
 
 
                                              30 Jun       30 Jun     31 Dec 
                                                2022         2021       2021 
                                         (unaudited)  (unaudited)  (audited) 
 
                                  Notes      GBP'000      GBP'000    GBP'000 
Non-current assets 
Property, plant and equipment       6            916          915        941 
Right-of-use assets                 7          3,071        2,583      2,719 
Goodwill and other intangible 
 assets                             8         97,231       46,943     80,255 
Investments                                        -           20          - 
Deferred tax asset                                 -          392          - 
 
 
 
                                             101,218       50,853     83,915 
Current assets 
Short term investments                            72            -         65 
Trade and other receivables                    7,207        5,067      5,749 
Cash and cash equivalents                     20,693       24,733     42,933 
 
 
 
                                              27,972       29,800     48,747 
 
 
 
Total assets                                 129,190       80,653    132,662 
 
 
 
Current liabilities 
 
Trade and other payables                      18,515       20,077     26,084 
Deferred consideration payable     10         14,286          900      7,706 
 
 
 
                                              32,801       20,977     33,790 
Non-current liabilities 
Deferred consideration payable     10         10,304        3,810     14,482 
Other non-current liabilities                  2,956        9,834      2,915 
Deferred tax liability                         7,521        1,889      4,577 
 
 
 
Total liabilities                             53,582       36,510     55,764 
 
 
 
Net assets                                    75,608       44,143     76,898 
 
 
 
Equity 
Share capital                      11         10,846       10,846     10,846 
Share premium                      11          8,224        8,224      8,224 
Preference share capital           12         70,150       37,550     70,150 
Other reserves                                11,597        (487)     11,041 
Foreign exchange reserve                         417        (459)        (488) 
Retained (loss)                             (27,638)     (12,359)     (23,800) 
 
 
 
Equity attributable to the owners of 
 the Parent Company                           73,596       43,315     75,973 
 
Non-controlling interests                      2,012          828        925 
 
 
 
Total equity                                  75,608       44,143     76,898 
 
 
 
 
 
The notes on pages 10 - 26 form an integral part of the financial 
 statements. 
 
The financial statements of Kingswood Holdings Limited (registered 
 number 42316) were approved and authorised for issue by the Board 
 of Directors, and signed on its behalf by: 
 
Chairman 
Date: 
 

KINGSWOOD HOLDINGS LIMITED

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIODED 30 JUNE 2022

 
                  Share  Deferred  Preference     Other   Foreign  Retained        Equity  Non-controlling     Total 
                capital     share       share  reserves  exchange  earnings  attributable        interests 
                    and   capital     capital             reserve                  to the 
                  share                                                            owners 
                premium                                                            of the 
                                                                                   parent 
                                                                                  Company 
                GBP'000   GBP'000     GBP'000   GBP'000   GBP'000   GBP'000       GBP'000          GBP'000   GBP'000 
 
Balance at 1 
 January 2021    19,070         -      37,550     (519)     (855)   (6,159)        49,087            1,065    50,152 
 
Loss for the 
 period               -         -           -         -         -     4,857         4,857          (1,132)     3,725 
Amounts 
 attributable 
 to NCI               -         -           -         -         -         -             -               32        (32) 
Elimination of 
 local 
 goodwill 
 on 
 consolidation        -         -           -         -         -   (1,343)         1,343          (1,337)     (2,680) 
Foreign 
 exchange gain        -         -           -         -       368         -           368                -       368 
Share based 
 remuneration         -         -           -        60         -         -            60                -        60 
 
 
 
Balance at 30 
 June 2021 
 (unaudited)     19,070         -      37,550     (459)       487  (12,359)        43,315              828    44,143 
 
(Loss) / 
 profit for 
 the period           -         -           -         -         -  (12,575)      (12,575)            1,075    (11,500) 
Dividends due 
 to NCI               -         -           -         -         -         -             -          (1,033)     (1,033) 
Other 
 adjustment           -         -           -         -         -     1,134         1,134                -     1,134 
Issue of 
 preference 
 share capital        -         -      32,600                   -         -        32,600                -    32,600 
Share based 
 remuneration         -         -           -        34         -         -            34                -        34 
Preference 
 share capital 
 reserve                                         11,466                            11,466                -    11,466 
Foreign 
 exchange loss        -         -           -         -       (1)         -           (1)               55        54 
 
 
 
Balance at 31 
 December 2021 
 (audited)       19,070         -      70,150    11,041     (488)  (23,800)        75,973              925    76,898 
 
 
 
                  Share  Deferred  Preference     Other   Foreign  Retained        Equity  Non-controlling    Total 
                capital     share       share  reserves  exchange  earnings  attributable        interests 
                    and   capital     capital             reserve                  to the 
                  share                                                            owners 
                premium                                                            of the 
                                                                                   parent 
                                                                                  Company 
                GBP'000   GBP'000     GBP'000   GBP'000   GBP'000   GBP'000       GBP'000          GBP'000  GBP'000 
 
(Loss) / 
 profit for 
 the period           -         -           -         -         -   (2,545)       (2,545)              715  (1,830) 
Movement on 
 NCI                  -         -           -         -         -         -             -              372      372 
Consolidation 
 adjustment           -         -           -         -         -   (1,293)       (1,293)                -  (1,293) 
Foreign 
 exchange 
 movement             -         -           -         -       905         -           905                -      905 
Share based 
 remuneration         -         -           -       556         -         -           556                -      556 
Foreign 
exchange gain         -         -           -         -         -         -             -                -        - 
 
 
 
Balance at 30 
 June 2022 
 (unaudited)     19,070         -      70,150    11,597       417  (27,638)        73,596            2,012   75,608 
 
 
 
Note 11 provides further details of, and the split between, Share Capital and Share 
 Premium. 
 
Additional reserves consist of foreign exchange translation, other reserves including share-based 
 remuneration and expenses charged against reserves. 
 
The notes on pages 10 - 26 form an integral part of the financial statements. 
 
 

KINGSWOOD HOLDINGS LIMITED

INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE PERIODED 30 JUNE 2022

 
                                                               Period       Period  Year ended 
                                                               30 Jun       30 Jun      31 Dec 
                                                                 2022         2021        2021 
                                                          (unaudited)  (unaudited)   (audited) 
                                                 Notes        GBP'000      GBP'000     GBP'000 
 
Net cash generated from 
 / (used in) operating activities                 13          (8,989)        1,679       1,741 
 
Investing activities 
Property, plant and equipment 
 purchased                                                       (50)        (529)         (127) 
Acquisition of investments                                   (13,180)            -      (12,720) 
Remuneration charge (deferred 
 consideration)                                                 (173)            -         (738) 
 
 
 
Net cash used in investing 
 activities                                                  (13,403)        (529)      (13,585) 
 
Financing activities 
Proceeds from issue of 
 shares                                                             -       20,000      52,600 
Interest paid                                                    (11)         (12)          (58) 
Lease payments                                                  (454)        (304)         (650) 
Dividends paid to non-controlling 
 interests                                                          -            -       (1,272) 
New loans (repaid) / loans 
 received                                                       (156)            -          18 
 
 
 
Net cash (used in)/generated 
 from financing activities                                      (621)       19,684      50,638 
 
 
 
Net (decrease)/increase 
 in cash and cash equivalents                                (23,013)       20,834      38,794 
 
Cash and cash equivalents at beginning 
 of Period                                                     42,933        3,899       3,899 
Effect of foreign 
 exchange rates                                                   771            -         240 
 
 
 
Cash and cash equivalents 
 at end of Period                                              20,691       24,733      42,933 
 
 
 
Prior period financials have been restated to correctly recognise 
 contingent deferred consideration payments, linked to the continued 
 employment of the acquiree's employees, as an operating cash outflow 
 in the Consolidated Statement of Cash Flows. Previously all deferred 
 consideration payments related to acquisitions were included in the 
 deferred consideration line within net cash used in investing activities. 
 
 In 30 June 2021, the cash outflow reclassified from investing activities 
 to operating activities was GBP3,974,702. 
 
The notes on pages 10 - 26 form an integral part of the financial 
 statements. 
 
 

KINGSWOOD HOLDINGS LIMITED

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE PERIODED 30 JUNE 2022

 
1    Accounting policies 
 
     General information 
     Kingswood Holdings Limited is a company incorporated in Guernsey 
      under The Companies (Guernsey) Law, 2008. The shares of the Company 
      are traded on the AIM market of the London Stock Exchange (ticker 
      symbol: KWG). The nature of the Group's operations and its principal 
      activities are set out in the Strategic Report. Certain subsidiaries 
      in the Group are subject to the FCA's regulatory capital requirements 
      and therefore required to monitor their compliance with credit, 
      market and operational risk requirements, in addition to performing 
      their own assessment of capital requirements as part of the ICAAP. 
 
1.1  Basis of accounting 
     The Group's interim condensed consolidated financial statements 
      are prepared and presented in accordance with IAS 34 'Interim 
      Financial Reporting'. The accounting policies adopted by the 
      Group in the preparation of its 2022 interim report are consistent 
      with those disclosed in the annual financial statements for the 
      year ended 31 December 2021. 
 
      The information relating to the six months ended 30 June 2022 
      and the six months ended 30 June 2021 do not constitute statutory 
      financial statements and has not been audited. The interim condensed 
      consolidated financial statements do not include all the information 
      and disclosures required in the annual financial statements and 
      should be read in conjunction with the Group's most recent annual 
      financial statements for the year ended 31 December 2021. 
 
1.2  Changes in significant accounting policies 
     The Group has applied the same accounting policies and methods 
      of computation in its interim consolidated financial statements 
      as in its 2021 annual financial statements. 
 
     There are a number of standards and interpretations which have 
      been issued by the International Accounting Standards Board that 
      are effective for periods beginning subsequent to 31 December 
      2022 (the date on which the company's next annual financial statements 
      will be prepared up to) that the Group has decided not to adopt 
      early. The Group does not believe these standards and interpretations 
      will have a material impact on the financial statements once 
      adopted. 
 
1.3  Significant accounting policies 
 
     Going concern 
     The Directors review the going concern position of the Group 
      on a regular basis as part of the monthly reporting process which 
      includes consolidated management accounts and cash flow projections 
      and have, at the time of approving the financial statements, 
      a reasonable expectation that the Group has adequate resources 
      to continue in operational existence for the foreseeable future. 
      Accordingly, the Directors continue to adopt the going concern 
      basis of accounting in preparing the financial statements. 
 
     Revenue recognition 
 
     Performance obligations and timing of revenue recognition 
     The majority of the Group's UK revenue, being investment management 
      fees and ongoing wealth advisory, is derived from the value of 
      funds under management / advice, with revenue recognised over 
      the period in which the related service is rendered. This method 
      reflects the ongoing portfolio servicing required to ensure the 
      Group's contractual obligations to its clients are met. This 
      also applies to the Group's US Registered Investment Advisor 
      ("RIA") business. 
 
     For certain commission, fee-based and initial wealth advisory 
      income, revenue is recognised at the point the service is completed. 
      This applies in particular to the Group's US Independent Broker 
      Dealer ("IBD") services, and its execution-only UK investment 
      management. There is limited judgement needed in identifying 
      the point such a service has been provided, owing to the necessity 
      of evidencing, typically via third-party support, a discharge 
      of pre-agreed duties. 
 
 
1  Accounting policies 
 
   The US division also has significant Investment Banking operations, 
    where commission is recognised on successful completion of the 
    underlying transaction. 
 
   Determining the transaction price 
   Most of the Group's UK revenue is charged as a percentage of 
    the total value of assets under management or advice. For revenue 
    earned on a commission basis, such as the US broker dealing business, 
    a set percentage of the trade value will be charged. In the case 
    of one-off or ad hoc engagements, a fixed fee may be agreed. 
 
   Allocating amounts to performance obligations 
   Owing to the way in which the Group earns its revenue, which 
    is largely either percentage-based or fixed for discrete services 
    rendered, there is no judgement required in determining the allocation 
    of amounts received. Where clients benefit from the provision 
    of both investment management and wealth advisory services, the 
    Group is able to separately determine the quantum of fees payable 
    for each business stream. 
 
   Further details on revenue, including disaggregation by operating 
    segment and the timing of transfer of service(s), are provided 
    in note 3 below. 
 
2  Critical accounting judgements and key sources of estimation 
    uncertainty 
 
   In the application of the Group's accounting policies, which 
    are described in note 1, the Directors are required to make judgements, 
    estimates and assumptions about the carrying amounts of assets 
    and liabilities that are not readily apparent from other sources. 
    The estimates and associated assumptions are based on historical 
    experience and other factors that are considered to be relevant. 
    Actual results may differ from these estimates. 
 
   Critical judgements in applying the Group's accounting policies 
   The following are the critical judgements that the Directors 
    have made in the process of applying the Group's accounting policies 
    that had the most significant effect on the amounts recognised 
    in the financial statements. 
 
   Assessment of control 
   Control is considered to exist where an investor has power over 
    an investee, or else is exposed, and has rights, to variable 
    returns. The Group determines control to exist where its own 
    direct and implicit voting rights relative to other investors 
    afford KHL - via its board and senior management - the practical 
    ability to direct, or as the case may be veto, the actions of 
    its investees. KHL holds 50.1% of voting rights in MHC and its 
    subsidiaries, as well as a majority stake in the US division's 
    advisory board when grouped with affiliated entities. The Group 
    has thus determined that the Company has the practical ability 
    to direct the relevant activities of MHC and its subsidiaries, 
    and has consolidated the sub-group as subsidiaries with a 49.9% 
    non-controlling interest. 
 
   Estimates and Assumptions 
 
   Intangible assets: 
 
   Expected duration of client relationships 
   The Group makes estimates as to the expected duration of client 
    relationships to determine the period over which related intangible 
    assets are amortised. The amortisation period is estimated with 
    reference to historical data on account closure rates and expectations 
    for the future. During the period, client relationships were 
    amortised over a 10-20 year period. 
 
 
2  Critical accounting judgements and key sources of estimation 
    uncertainty 
 
   Goodwill 
   The amount of goodwill initially recognised as a result of a 
    business combination is dependent on the allocation of the purchase 
    price to the fair value of the identifiable assets acquired and 
    the liabilities assumed. The determination of the fair value 
    of the assets and liabilities is based, to a considerable extent, 
    on management's judgement. Goodwill is reviewed annually for 
    impairment by comparing the carrying amount of the CGUs to their 
    expected recoverable amount, estimated on a value-in-use basis. 
 
   Share-based remuneration: 
 
   Share based payments 
   The calculation of the fair value of share-based payments requires 
    assumptions to be made regarding market conditions and future 
    events. These assumptions are based on historic knowledge and 
    industry standards. Changes to the assumptions used would materially 
    impact the charge to the Statement of Comprehensive Income. 
 
   Deferred tax: 
 
   Recoverability of deferred tax assets 
   The amount of deferred tax assets recognised requires assumptions 
    to be made to the financial forecasts that probable sufficient 
    taxable profits will be available to allow all or part of the 
    asset to be recovered. 
 
   Leases: 
 
   Estimating the incremental borrowing rate 
   The Group cannot readily determine the interest rate implicit 
    in leases where it is the lessee, therefore, it uses its incremental 
    borrowing rate to measure lease liabilities. This is the rate 
    of interest that the Group would have to pay to borrow over a 
    similar term, and with a similar security, the funds necessary 
    to obtain an asset of a similar value to the right-of-use asset 
    in a similar economic environment. 
 
   The incremental borrowing rate therefore reflects what the Group 
    'would have to pay', which requires estimation when no observable 
    rates are available or when they need to be adjusted to reflect 
    the terms and conditions of the lease (for example, when leases 
    are not in the subsidiary's functional currency). The Group estimates 
    the incremental borrowing rate using observable inputs (such 
    as market interest rates) when available and is required to make 
    certain entity-specific estimates (such as the subsidiary's stand-alone 
    credit rating). 
 
   Deferred consideration: 
 
   Payment of deferred consideration 
   The Group structures acquisitions such that consideration is 
    split between initial cash or equity settlements and deferred 
    payments. The initial value of the contingent consideration is 
    determined by EBITDA and/or revenue targets agreed on the acquisition 
    of each asset. It is subsequently remeasured at its fair value 
    through the Statement of Comprehensive Income, based on the Directors' 
    best estimate of amounts payable at a future point in time, as 
    determined with reference to expected future performance. Forecasts 
    are used to assist in the assumed settlement amount. 
 
 
3   Business and geographical segments 
 
    Information reported to the Group's Non-Executive Chairman for 
     the purposes of resource allocation and assessment of segment 
     performance is focused on the category of customer for each type 
     of activity. 
 
     The Group's reportable segments under IFRS 8 are as follows: 
     investment management, wealth planning and US operations. 
 
     The Group has disaggregated revenue into various categories in 
     the following table which is intended to depict how the nature, 
     amount, timing and uncertainty of revenue and cash flows are 
     affected by economic date and enable users to understand the 
     relationship with revenue segment information provided below. 
 
     The following is an analysis of the Group's revenue and results 
     by reportable segment for the year to 31 December 2021. The table 
     below details a full year's worth of revenue and results for 
     the principal business and geographical divisions, which has 
     then reconciled to the results included in the Statement of Comprehensive 
     Income: 
 
                                       Investment     Wealth  US operations    Group     Total 
                                       management   planning 
    Perioded Ended 30 
     June 2022 
 
    Continuing operations:                GBP'000    GBP'000        GBP'000  GBP'000   GBP'000 
 
    Revenue (disaggregated by 
     timing): 
 Point in time                                465      1,776         55,944        -    58,185 
 Over time                                  3,123     11,088          7,993        -    22,204 
 
 
 
 External sales                             3,588     12,864         63,937        -    80,389 
 
 Direct expenses                            (717)      (519)       (59,094)        -    (60,330) 
 
 
 
 Gross profit                               2,871     12,345          4,843        -    20,059 
 
 Operating profit 
  / (loss)                                    685      5,125          1,529  (2,834)     4,505 
 
 Business re-positioning 
  costs                                     (140)      (336)          (397)    (329)     (1,202) 
 Finance costs                                (1)       (70)            (3)  (1,381)     (1,455) 
 Amortisation and 
  depreciation                                  -      (687)             42  (1,218)     (1,863) 
 Remuneration charge 
  (deferred consideration)                      -       (42)              -    6,351     6,309 
 Transaction costs                              -          -              -  (1,621)     (1,621) 
 Goodwill adjustment                            -          -              -  (6,364)     (6,364) 
 
 
 
 Profit / (loss) 
  before tax from continuing 
  operations                                  544      3,990          1,171  (7,396)     (1,691) 
 
 Tax                                            -      (129)             11     (21)       (139) 
 
 
 
 Profit / (loss) 
  after tax from continuing 
  operations                                  544      3,861          1,182  (7,417)     (1,830) 
 
 
 
 
 
3   Business and geographical segments 
 
    Perioded Ended 30                  Investment     Wealth  US operations    Group     Total 
     June 2021                         management   planning 
 
    Continuing operations:                GBP'000    GBP'000        GBP'000  GBP'000   GBP'000 
 
    Revenue (disaggregated by 
     timing): 
 Point in time                                513        953         48,162        -    49,628 
 Over time                                  1,799      7,354          2,760        -    11,913 
 
 
 
 External sales                             2,312      8,307         50,922        -    61,541 
 
 Direct expenses                            (790)      (460)       (46,574)        -    (47,824) 
 
 
 
 Gross profit                               1,522      7,847          4,348        -    13,717 
 
 Operating (loss) 
  / profit                                     56      2,774          2,519  (2,294)     3,055 
 
 Business re-positioning 
  costs                                      (76)      (112)          (184)     (35)       (407) 
 Finance costs                                  -       (50)              5    (795)       (840) 
 Amortisation and 
  depreciation                                  -      (522)           (15)    (580)     (1,117) 
 Remuneration charge 
  (deferred consideration)                      -    (2,128)              -  (2,017)     (4,145) 
 Transaction costs                              -        (8)              -    (266)       (274) 
 
 
 
 Profit / (loss) 
  before tax from continuing 
  operations                                 (20)       (46)          2,325  (5,987)     (3,728) 
 
 Tax                                            -          -           (40)       43         3 
 
 
 
 Profit / (loss) 
  after tax from continuing 
  operations                                 (20)         46          2,285  (5,944)     (3,725) 
 
 
 
3   Business and geographical segments 
 
    Year Ended                   Investment     Wealth  US operations        Group        Total 
     31 December                 management   planning 
     2021 
 (audited)                             2021       2021           2021         2021         2021 
 
    Continuing operations:          GBP'000    GBP'000        GBP'000      GBP'000      GBP'000 
 
    Revenue (disaggregated by 
     timing): 
 Point in time                          881      2,045        118,396            -      121,322 
 Over time                            3,771     15,169          9,431           23       28,394 
 
 
 
 External sales                       4,652     17,214        127,827           23      149,716 
 
 Direct expenses                    (1,476)      (913)      (118,108)            -      (120,497) 
 
 
 
 Gross profit                         3,176     16,301          9,719           23       29,219 
 
 Operating (loss) 
  / profit                              365      5,779          5,123      (4,940)        6,327 
 
 Business re-positioning 
  costs                               (177)      (239)          (263)        (885)        (1,564) 
 Finance costs                            -       (72)              2      (4,857)        (4,927) 
 Amortisation and 
  depreciation                            -    (1,197)          (212)        (990)        (2,399) 
 Other gains                              -          -              -      (3,056)        (3,056) 
 Remuneration charge 
  (deferred consideration)                -    (3,691)              -      (3,318)        (7,009) 
 Transaction costs                        -        (4)              -      (1,832)        (1,836) 
 
 
 
 (Loss) / profit 
  before tax from 
  continuing 
  operations                            188        576          4,650     (19,878)       (14,464) 
 
 Tax                                      -       (16)          (317)        (428)          (761) 
 
 
 
 (Loss) / profit 
  after tax from continuing 
  operations                            188        560          4,333     (20,306)       (15,225) 
 
4   Other (losses) / gains 
                                                        Six months     Six months    Year Ended 
                                                         to             to 
                                                        30 June        30 June      31 December 
                                                         2022           2021               2021 
                                                          (unaudited)  (unaudited)    (audited) 
                                                              GBP'000      GBP'000      GBP'000 
 
 Additional payments due on acquired 
  businesses                                                        -            -        (2,983) 
 Unrealised gain/(loss) on stock                                    -            -           (73) 
 
 
 
                                                                    -            -        (3,056) 
 
 
 
 
 
5   Earnings per share 
 
                                               Six months   Six months   Year ended 
                                                       to           to 
                                                   30 Jun       30 Jun  31 Dec 2021 
                                                     2022         2021 
                                              (unaudited)  (unaudited)    (audited) 
 
                                                  GBP'000      GBP'000      GBP'000 
 
 Loss from continuing operations 
  for the purposes of basic loss 
  per share, being net loss attributable 
  to owners of the Group                          (2,545)      (4,857)       (17,432) 
 
 
 
    Number of shares 
 
 Weighted average number of ordinary 
  shares for the purposes of basic 
  loss per share                              216,920,719  216,920,719  216,920,724 
 
    Effect of dilutive potential ordinary 
     shares: 
 
 Share options                                  8,580,094   14,979,244    5,702,567 
 Convertible preference shares 
  in issue                                    469,263,291  271,687,533  271,986,413 
 
 
 
 Weighted average number of ordinary 
  shares for the purposes of diluted 
  loss per share                              694,764,104  503,587,496  494,609,704 
 
 Continous operations: 
 Basic loss per share                           GBP(0.02)    GBP(0.02)    GBP(0.08) 
 Diluted loss per share                         GBP(0.01)    GBP(0.02)    GBP(0.04) 
 
 Total loss: 
 Basic loss per share                           GBP(0.02)    GBP(0.02)    GBP(0.08) 
 Diluted loss per share                         GBP(0.01)    GBP(0.02)    GBP(0.04) 
 
 
 
6   Tangible Assets 
 
                                               Fixtures 
                                          and equipment 
                                                GBP'000 
    Cost 
 At 1 January 2021                                1,380 
 Additions                                           79 
 
 
 
 At 30 June 2021                                  1,459 
 Additions                                          196 
 
 
 
 At 31 December 2021                              1,655 
 Additions                                          147 
 
 
 
 At 30 June 2022                                  1,802 
 
 
 
    Accumulated depreciation 
 At 1 January 2021                                  453 
 Depreciation charged in the Period                  91 
 
 
 
 At 30 June 2021                                    544 
 Depreciation charged in the Period                 170 
 
 
 
 At 31 December 2021                                714 
 Acquisitions during the year                        42 
 Depreciation charged in the Period                 130 
 
 
 
 At 30 June 2022                                    886 
 
 
 
    Net book value 
 At 30 June 2022                                    916 
 
 
 
 At 31 December 2021                                941 
 
 
 
 At 30 June 2021                                    915 
 
 
 
 
 
7   Right-of-use assets 
 
                                           Land and 
                                          buildings 
                                            GBP'000 
    Cost 
 At 1 January 2021                            3,569 
 Prior year reclassification                     (35) 
 Additions                                       65 
 
 
 
 At 30 June 2021                              3,599 
 Additions                                      490 
 
 
 
 At 31 December 2021                          4,089 
 Movement due to FX                               8 
 Additions                                      742 
 
 
 
 At 30 June 2022                              4,831 
 
 
 
    Accumulated depreciation 
 At 1 January 2021                              741 
 Prior year reclassification                     35 
 Depreciation charged in the Period             310 
 
 
 
 At 30 June 2021                              1,016 
 Depreciation charged in the Period             354 
 
 
 
 At 31 December 2021                          1,370 
 Depreciation charged in the Period             398 
 
 
 
 At 30 June 2022                              1,768 
 
 
 
    Net book value 
 At 30 June 2022                              3,071 
 
 
 
 At 31 December 2021                          2,719 
 
 
 
 At 30 June 2021                              2,583 
 
 
 
 
 
8   Goodwill and other intangible assets 
                                           Goodwill  Other intangible    Total 
                                                               assets 
                                            GBP'000           GBP'000  GBP'000 
    Cost 
 At 1 January 2021                           25,684            27,968   53,652 
 Additions                                       35                 -       35 
 
 
 
 At 30 June 2021                                  -                 -   53,687 
    Additions                                     -                 -        - 
 
 
 
 At 30 June 2021                             25,719            27,968   53,687 
 
 
 
 Additions                                   19,404            14,647   34,051 
 Movement due to FX                              67                 -       67 
 Disposals                                     (40)                 -       (40) 
    Impairment 
 
 
 
 At 31 December 2021                         45,150            42,615   87,765 
 
 
 
 Additions                                   11,226            13,449   24,675 
    Movement due to FX                            -                 -        - 
    Disposals                                     -                 -        - 
 Impairment                                 (6,364)                      (6,364) 
 
 
 
 At 30 June 2022                             50,012            56,064  106,076 
 
 
 
    Accumulated amortisation 
 At 1 January 2021                            2,279             3,757    6,036 
    Amortisation charged for the Period           -                 -        - 
 
 
 
    Disposals 
 Charge for period                                -               708      708 
 
 
 
 At 30 June 2021                              2,279             4,465    6,744 
 
 
 
    Disposals 
 Charge for period                                -               767      767 
 
 
 
 At 31 December 2021                          2,279             5,232    7,511 
 
 
 
    Disposals 
 Charge for period                                              1,335    1,335 
 
 
 
 At 30 June 2022                              2,279             6,567    8,846 
 
 
 
 
 
8   Goodwill and other intangible assets (continued) 
 
    Net book value 
 
 As at 30 June 2022                                                         47,733      49,498  97,231 
 
 
 
 As at 31 December 2021                                                     42,871      37,384  80,255 
 
 
 
 As at 30 June 2021                                                         23,440      23,503  46,943 
 
 
 
    For the half year ended 30 June 2022, the Group recorded a goodwill 
     adjustment charge of GBP6.4m in respect of the acquisition of 
     iBoss in 2021 linked to the reduction of the growth earn-out 
     liability (see note 10). 
 
9   Lease liabilities 
 
    The lease liabilities are included in trade and other payables 
     and other non-current liabilities in the statement of financial 
     position. 
 
                                                                                              Land and 
                                                                                             buildings 
                                                                                               GBP'000 
 
 At 1 January 2021                                                                               3,234 
 
 Additions                                                                                          65 
 Interest expense                                                                                   92 
 Lease payments                                                                                    (315) 
 
 
 
 At 30 June 2021                                                                                 3,076 
 
 Additions                                                                                         517 
 Interest expense                                                                                   16 
 Lease payments                                                                                    (335) 
 
 
 
 At 31 December 2021                                                                             3,274 
 
 Additions                                                                                         735 
 Interest expense                                                                                   95 
 Lease payments                                                                                    (451) 
 
 
 
 At 30 June 2022                                                                                 3,653 
 
 The Group recognises a right-of-use asset and a lease liability 
  at the lease commencement date. The right-of-use asset is initially 
  measured at cost, and subsequently at cost less any accumulated 
  depreciation and impairment losses and adjusted for certain 
  re-measurements of the lease liability. 
 
 
 
9    Lease liabilities (continued) 
 
     The lease liability is initially measured at the present value 
      of the lease payments that are not paid at the commencement 
      date, discounted using the Group's incremental borrowing rate. 
 
     The lease liability is subsequently increased by the interest 
      cost on the lease liability and decreased by lease payment made. 
 
     The Group has applied judgement to determine the lease term 
      for some lease contracts in which it is a lessee that includes 
      renewal options. The assessment of whether the Group is reasonably 
      certain to exercise such options impacts the lease term, which 
      significantly affects the amount of lease liabilities and right-of-use 
      assets recognised. 
 
10   Deferred consideration payable 
                                                                         Six Months  Six Months   Year Ended 
                                                                                 to          to 
                                                                            30 June     30 June  31 December 
                                                                               2022        2021         2021 
                                                                            GBP'000     GBP'000      GBP'000 
 
 Deferred consideration payable on acquisitions:                             24,590       4,710       22,188 
 
 
 
 - falling due within one year                                               14,286         900        7,706 
 - due after more than one year                                              10,304       3,810       14,482 
 
 The deferred consideration payable on acquisitions is due to 
  be paid in cash. 
 
  The deferred consideration liability is contingent on performance 
  requirements during the deferred consideration period. The value 
  of the contingent consideration is determined by EBITDA and/or 
  revenue targets agreed on the acquisition of each asset, as defined 
  under the respective Share or Business Purchase Agreement. As 
  at the reporting date, the Group is expecting to pay the full 
  value of its deferred consideration as all acquisitions are on 
  target to meet the requirements. 
 
  Previously all deferred consideration payable on acquisitions 
  was recorded as a deferred liability and included in the fair 
  value of assets. However, in circumstances where the payment 
  of deferred consideration is contingent on the seller remaining 
  within the employment of the Group during the deferred period, 
  the contingent portion of deferred consideration is not included 
  in the fair value of consideration paid, rather is treated as 
  remuneration and accounted for as a charge against profits over 
  the deferred period. 
 
  During the year, deferred consideration as remuneration was a 
  credit through profit or loss of GBP6,309,121, mainly due to 
  a reduction in growth earn-out liabilities for the iBoss business 
  (2021: GBP7,008,600 expense). 
 
 
 
11   Share capital 
                  Six months   Six months   Year ended   Six months   Six months  Year ended 
                          to           to                        to           to 
                     30 June      30 June       31 Dec      30 June      30 June      31 Dec 
                        2022         2021         2021         2022         2021        2021 
                 (unaudited)  (unaudited)    (audited)  (unaudited)  (unaudited)   (audited) 
                      Shares       Shares       Shares      GBP'000      GBP'000     GBP'000 
 
     Ordinary 
     shares 
     issued: 
 
 Fully paid      216,920,719  216,920,719  216,920,719       10,846       10,846      10,846 
 
 
 
                 216,920,719  216,920,719  216,920,719       10,846       10,846      10,846 
 
 
 
     Share capital and share premium 
 
                                                Number    Par value        Share       Total 
                                           of ordinary                   premium 
                                                shares 
                                                  '000      GBP'000      GBP'000     GBP'000 
 
 At 1 January 2020                             216,921       10,846        8,224      19,070 
     Issued during year                              -            -            -           - 
 As at 30 June 2021                            216,921       10,846        8,224      19,070 
 
 
 
 At 31 December 2021                           216,921       10,846        8,224      19,070 
     Issued during year                              -            -            -           - 
 
 
 
 At 30 June 2022                               216,921       10,846        8,224      19,070 
 
 
 
 Ordinary shares have a par value of GBP0.05 per share. They entitle 
  the holder to participate in dividends, and to share in the proceeds 
  of winding up the company in proportion to the number of, and 
  amounts paid on, shares held. On a show of hands, every holder 
  of ordinary shares present at a meeting in person or by proxy, 
  is entitled to one vote and upon a poll each share is entitled 
  to one vote. 
 
  Kingswood Holdings Limited does not have a limit on the amount 
  of authorised capital. 
 
 As at 31 December 2021, KPI (Nominees) Limited held 143,720,906 
  Ordinary Shares, representing 66.3 per cent of ordinary shares 
  in issue at year end. 
 
 
 
12   Preference share capital 
 
                              Six Months   Six Months   Year Ended   Six Months   Six Months  Year Ended 
                                      to           to                        to           to 
                                 30 June      30 June  31 Dec 2021      30 June      30 June      31 Dec 
                                    2022         2021                      2022         2021        2021 
                             (unaudited)  (unaudited)    (audited)  (unaudited)  (unaudited)   (audited) 
                                  Shares       Shares       Shares      GBP'000      GBP'000     GBP'000 
 
     Convertible preference shares 
      issued: 
 
 Fully paid                   77,428,443   44,828,443   77,428,443       77,428       44,828      77,428 
 
 
 
                              77,428,443   44,828,443   77,428,443       77,428       44,828      77,428 
 
 
 
     Preference share capital movements are 
      as follows: 
 
                                                                                      Number   Par value 
                                                                                   of shares 
                                                                                        '000     GBP'000 
 
 At 1 January 2021                                                                     5,728       5,728 
 Issued during year                                                                   39,100      39,100 
 
 At 30 June 2021                                                                      44,828      44,828 
 Issued during year                                                                   32,600      32,600 
 
 
 
 At 31 December 2021                                                                  77,428      77,428 
     Issued during year                                                                    -           - 
 
 
 
 At 30 June 2022                                                                      77,428      77,428 
 
 
 
                                                                     Six Months   Six Months  Year Ended 
                                                                             to           to 
                                                                        30 June      30 June      31 Dec 
                                                                           2022         2021        2021 
                                                                    (unaudited)  (unaudited)   (audited) 
 
 Equity component                                                        70,150       37,550      70,150 
 Liability component                                                          -        7,469           - 
 
 
 
                                                                         70,150       45,019      70,150 
 
 
 
 
 
12   Preference share capital (continued) 
 
     On 12 September 2019, Kingswood Holdings Limited entered into 
      a subscription agreement with HSQ INVESTMENT LIMITED, a wholly 
      owned indirect subsidiary of funds managed and/or advised by Pollen 
      Street, to subscribe for up to 80 million irredeemable convertible 
      preference shares, at a subscription price of GBP1 each (the Subscription). 
      Pollen Street is a global, independent alternative asset investment 
      management company, established in 2013 with currently GBP3.2 
      billion gross AUM across private equity and credit strategies, 
      focused on the financial and business services sectors, with significant 
      experience in speciality finance. 
 
      All irredeemable convertible preference shares convert into new 
      ordinary shares at Pollen Street Capital's option at any time 
      from the earlier of an early conversion trigger or a fundraising, 
      or automatically on 31 December 2023. Preferential dividends on 
      the irredeemable convertible preference shares accrue daily at 
      a fixed rate of five per cent per annum from the date of issue. 
      Effective 17 December 2021 onwards, these will be settled via 
      the issue of additional ordinary shares, thereby extinguishing 
      the liability component. 
13   Notes to the cash flow statement 
 
     Cash and cash equivalents comprise cash and cash equivalents 
      with an original maturity of three months or less. The carrying 
      amount of these assets is approximately equal to their fair value. 
                                                                Six Months   Six Months   Year Ended 
                                                                        to           to 
                                                                   30 June      30 June  31 Dec 2021 
                                                                      2022         2021 
 
                                                               (unaudited)  (unaudited)    (audited) 
                                                                   GBP'000      GBP'000      GBP'000 
 
 Loss before tax                                                   (1,691)      (3,728)     (14,464) 
 
 Depreciation and amortisation                                       1,863        1,117        2,399 
 Goodwill adjustment                                                 6,364            -            - 
 Finance costs                                                       1,455          840        4,927 
 Remuneration charge (deferred consideration)                      (7,399)          170          234 
 Share-based payment expense                                           556           60           94 
 Other losses / (gains)                                                  -            -        1,281 
 Foreign exchange gain                                                  12            4          (6) 
 Tax paid                                                            (139)         (40)        (318) 
 
 
 
 Operating cash flows before movements 
  in working capital                                                 1,021      (1,577)      (5,853) 
 
 (Increase)/decrease in receivables                                    786        (863)        (449) 
 Increase/(decrease) in payables                                  (10,796)        4,119        8,043 
 
 
 
 Net cash inflow / (outflow) from operating 
  activities                                                       (8,989)        1,679        1,741 
 
 
 
 
 
14   Financial instruments 
 
     The following table states the classification of financial instruments 
      and is reconciled to the Statement of Financial Position: 
 
                                                                  30 Jun             30 Jun     31 Dec 
                                                                    2022               2021       2021 
                                                                Carrying           Carrying   Carrying 
                                                                  amount             amount     amount 
                                                             (unaudited)        (unaudited)  (audited) 
                                                                 GBP'000            GBP'000    GBP'000 
 
     Financial assets measured at amortised 
      cost 
 Trade and other receivables                                       5,846              3,790      4,308 
 Cash and cash equivalents                                        20,693             24,733     42,933 
 
     Financial liabilities measured at 
      amortised cost 
 Trade and other payables                                       (16,530)           (17,495)     (23,826) 
 Other non-current liabilities                                     (222)                  -        (318) 
 Lease liability                                                 (3,653)            (3,076)      (3,274) 
 Preference share liability                                            -            (7,469)          - 
 
     Financial liabilities measured at 
      fair value through profit and loss 
 Deferred consideration payable                                 (24,590)            (4,710)     (22,188) 
 
 
 
                                                                (18,456)            (4,227)      (2,365) 
 
 
 
 Financial instruments not measured at fair value includes cash 
  and cash equivalents, trade and other receivables, trade and 
  other payables, and other non-current liabilities. 
 
  Due to their short-term nature, the carrying value of cash and 
  cash equivalents, trade and other receivables, and trade and 
  other payables approximates fair value. 
 
 Item               Fair value        Valuation technique                 Fair value 
                                                                          hierarchy 
                                                                          level 
                        GBP'000 
 
 Deferred           24,590            Fair value of                       Level 3 
  consideration                        deferred 
  payable                              consideration 
                                       payable 
                                       is estimated by 
                                       discounting the 
                                       future cash flows 
                                       using the IRR 
                                       inherent 
                                       in the company's 
                                       acquisition price. 
 
 
 
15   Related party transactions 
 
     Remuneration of key management personnel 
 
     The remuneration of the Directors, who are the key management 
      personnel of the Group, is set out below in aggregate for each 
      of the categories specified in IAS 24 Related Party Disclosures. 
 
                                                                           Six months   Six months  Year ended 
                                                                                   to           to 
 
                                                                              30 June      30 June      31 Dec 
                                                                                 2022         2021        2021 
                                                                          (unaudited)  (unaudited)   (audited) 
                                                                                 2022         2021        2021 
                                                                              GBP'000      GBP'000     GBP'000 
 
 Short-term employee benefits                                                     103          371         340 
     Termination benefits                                                           -            -           - 
 Share based payments                                                               -           34           - 
 
 
 
                                                                                  103          405         340 
 
 
 
 Other related parties 
 
 During the period, KHL incurred fees of GBP58,333 (30 June 2021: 
  GBP62,500; 31 December 2021: GBP137,500) from KPI (Nominees) 
  Limited in relation to Non-Executive Director remuneration. At 
  30 June 2022, GBPnil of these fees remained unpaid (30 June 2021: 
  GBP37.500; 31 December 2021: GBPnil). 
 
 Fees received from Moor Park Capital Partners LLP, in which Gary 
  Wilder holds a beneficial interest, relating to property related 
  services provided by KHL totalled GBP23,708 for the period ended 
  30 June 2022 (30 June 2021: GBP23,708; 31 December 2021: GBP23,090), 
  of which GBPnil (30 June 2021: GBPnil; 31 December 2021: GBPnil) 
  was outstanding at 30 June 2021. 
 
 Fees paid for financial and due diligence services to Kingswood 
  LLP and Kingswood Corporate Finance Limited, in which Gary Wilder 
  and Jonathan Massing hold a beneficial interest, totalled GBP420,807 
  for the period to 30 June 2022 (30 June 2021: GBP201,829; 31 
  December 2021: GBP384,750), of which GBPnil (30 June 2021: GBP5,430; 
  31 December 2021: GBPnil) was outstanding at 30 June 2022. 
 
16   Ultimate controlling party 
 
 As at the date of approving the financial statements, the ultimate 
  controlling party of the Group was KPI (Nominees) Limited. 
 
17   Events after the reporting date 
 
 Acquisition of Smith Pearman & Associates 
 
 On 29th July 2022, Kingswood completed the acquisition of Smith 
  Pearman & Associates, an independent financial advice company 
  based in Hampshire. Established for over 35 years, Smith Pearman 
  & Associates look after over 240 clients with over GBP70m AUA 
  in the Hampshire region. They offer tailored services to high 
  net-worth individuals with an existing portfolio, or new investment 
  requirements, based on personal goals and aspirations. 
 
 
 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR FLFETAFISLIF

(END) Dow Jones Newswires

September 15, 2022 02:00 ET (06:00 GMT)

Kingswood (LSE:KWG)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more Kingswood Charts.
Kingswood (LSE:KWG)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more Kingswood Charts.