UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2021
|
Commission File No. 000-55912
|
ROYALE ENERGY, INC.
(Exact name of registrant as specified in its charter)
Delaware
|
81-4596368
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
1870 Cordell Court, Suite 210
El Cajon, CA 92020
(Address of principal executive offices) (Zip Code)
619-383-6600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Exchange
Act during the past 12 months (or for such shorter period that the
registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company (as
defined in Rule 12b-2 of the Exchange Act). Check one:
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Indicate by check mark whether the registrant is a blank check
company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common stock, par value .001 per share
|
ROYL
|
OTC: QB
|
At May 4, 2021, a total of 55,760,696 shares of registrant’s common
stock were outstanding.
TABLE OF
CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial
Statements
ROYALE ENERGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
March 31, 2021 |
|
|
December 31, 2020 |
|
ASSETS
|
|
(unaudited)
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
310,617 |
|
|
|
255,112 |
|
Restricted Cash
|
|
|
1,999,256 |
|
|
|
2,146,571 |
|
Other Receivables, net
|
|
|
526,252 |
|
|
|
462,777 |
|
Revenue Receivables
|
|
|
208,534 |
|
|
|
204,149 |
|
Assets Held for Sale
|
|
|
1,529,141 |
|
|
|
1,529,141 |
|
Prepaid Expenses
|
|
|
55,380 |
|
|
|
233,769 |
|
Prepaid Drilling to RMX Resources, LLC
|
|
|
183,916 |
|
|
|
239,036 |
|
Total Current Assets
|
|
|
4,813,096 |
|
|
|
5,070,555 |
|
|
|
|
|
|
|
|
|
|
Right of Use Assets - Leases
|
|
|
184,881 |
|
|
|
229,516 |
|
Other Assets
|
|
|
583,554 |
|
|
|
583,554 |
|
Oil and Gas Properties, (Successful Efforts
Basis), Equipment and Fixtures, net
|
|
|
2,441,623 |
|
|
|
2,541,001 |
|
Total Assets
|
|
|
8,023,154 |
|
|
|
8,424,626 |
|
See notes to unaudited condensed consolidated financial
statements.
ROYALE ENERGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
March 31, 2021
|
|
|
December 31, 2020 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts Payable and Accrued Expenses
|
|
|
4,622,556 |
|
|
|
4,161,109 |
|
Royalties Payable
|
|
|
623,405 |
|
|
|
623,405 |
|
Notes Payable
|
|
|
123,123 |
|
|
|
132,624 |
|
Due to RMX Resources, LLC
|
|
|
23,087 |
|
|
|
23,087 |
|
Asset Retirement Obligation - Current
|
|
|
869,147 |
|
|
|
869,147 |
|
Deferred Drilling Obligation
|
|
|
2,747,439 |
|
|
|
3,127,500 |
|
Operating Leases - Current
|
|
|
142,072 |
|
|
|
178,120 |
|
Total Current Liabilities
|
|
|
9,150,829 |
|
|
|
9,114,992 |
|
|
|
|
|
|
|
|
|
|
Noncurrent Liabilities:
|
|
|
|
|
|
|
|
|
Accrued Liabilities - Long Term
|
|
|
1,306,605 |
|
|
|
1,306,605 |
|
Accrued Unpaid Guaranteed Payments
|
|
|
1,616,205 |
|
|
|
1,616,205 |
|
Operating Leases - Long Term
|
|
|
44,502 |
|
|
|
52,937 |
|
Asset Retirement Obligation
|
|
|
2,502,907 |
|
|
|
2,478,350 |
|
Total Liabilities
|
|
|
14,621,048 |
|
|
|
14,569,089 |
|
|
|
|
|
|
|
|
|
|
Mezzanine Equity:
|
|
|
|
|
|
|
|
|
Convertible Preferred Stock, Series B, $10 par value,
3,000,000 Shares Authorized
|
|
|
22,407,956 |
|
|
|
22,216,238 |
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity (Deficit):
|
|
|
|
|
|
|
|
|
Common Stock, .001 Par Value, 280,000,000 Shares
Authorized
|
|
|
55,628 |
|
|
|
54,605 |
|
Additional Paid in Capital
|
|
|
54,001,192 |
|
|
|
53,883,479 |
|
Accumulated Deficit
|
|
|
(83,062,670 |
) |
|
|
(82,298,785 |
) |
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity (Deficit)
|
|
|
(29,005,850 |
) |
|
|
(28,360,701 |
) |
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
(Deficit)
|
|
|
8,023,154 |
|
|
|
8,424,626 |
|
See notes to unaudited condensed consolidated financial
statements.
ROYALE ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS (UNAUDITED)
|
|
For the 3 months ended
|
|
|
For the 3 months ended
|
|
|
|
March 31, 2021 |
|
|
March 31, 2020 |
|
Revenues:
|
|
|
|
|
|
|
|
|
Oil, NGL and Gas Sales
|
|
|
398,937 |
|
|
|
374,485 |
|
Supervisory Fees and Other
|
|
|
2,326 |
|
|
|
9,329 |
|
Total Revenues
|
|
|
401,263 |
|
|
|
383,814 |
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
Oil and Gas Lease Operating
|
|
|
300,162 |
|
|
|
403,453 |
|
Depreciation, Depletion and Amortization
|
|
|
124,405 |
|
|
|
79,935 |
|
Bad Debt Expense
|
|
|
74 |
|
|
|
186,168 |
|
Legal and Accounting
|
|
|
218,763 |
|
|
|
86,535 |
|
Marketing
|
|
|
39,049 |
|
|
|
34,394 |
|
General and Administrative
|
|
|
564,983 |
|
|
|
521,063 |
|
Total Costs and Expenses
|
|
|
1,247,436 |
|
|
|
1,311,548 |
|
|
|
|
|
|
|
|
|
|
Gain on Turnkey Drilling
|
|
|
264,780 |
|
|
|
37,775 |
|
|
|
|
|
|
|
|
|
|
(Loss) From Operations
|
|
|
(581,393 |
) |
|
|
(889,959 |
) |
Other Income (Expense):
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
(835 |
) |
|
|
(4,030 |
) |
Gain (Loss) on Settlement of Accounts Payable
|
|
|
10,061 |
|
|
|
(31,500 |
) |
Gain on Investment in Joint Venture
|
|
|
- |
|
|
|
1,309,851 |
|
Income (Loss) Before Income Tax Expense
|
|
|
(572,167 |
) |
|
|
384,362 |
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
|
(572,167 |
) |
|
|
384,362 |
|
Less: Preferred Stock Dividend
|
|
|
191,718 |
|
|
|
187,200 |
|
Net Income (Loss) Available to Common Stock
|
|
|
(763,885 |
) |
|
|
197,162 |
|
|
|
|
|
|
|
|
|
|
Shares Used in Computing Basic Net Loss Per Share
|
|
|
55,144,668 |
|
|
|
52,113,929 |
|
|
|
|
|
|
|
|
|
|
Basic and Diluted (Loss) Per Share
|
|
|
(0.01 |
) |
|
|
0.00 |
|
Shares Used in Computing Diluted Net Loss Per Share
|
|
|
55,144,668 |
|
|
|
77,262,954 |
|
Diluted Net Income (Loss) Per Share
|
|
|
(0.01 |
) |
|
|
0.00 |
|
See notes to unaudited condensed consolidated financial
statements.
ROYALE ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND
2020
|
|
|
March 31, 2021 |
|
|
|
March 31, 2020 |
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
|
(572,167 |
) |
|
|
384,362 |
|
Cash Used in Operating Activities:
|
|
|
|
|
|
|
|
|
Depreciation, Depletion and Amortization
|
|
|
124,405 |
|
|
|
79,935 |
|
(Gain) on Turnkey Drilling Programs
|
|
|
(264,780 |
) |
|
|
(37,775 |
) |
(Gain) Loss on Settlement of Accounts Payable
|
|
|
(10,061 |
) |
|
|
31,500 |
|
(Gain) on Investment in Joint Venture
|
|
|
- |
|
|
|
(1,309,851 |
) |
Bad Debt Expense
|
|
|
74 |
|
|
|
186,168 |
|
Stock Based Compensation
|
|
|
118,736 |
|
|
|
53,336 |
|
Right of use asset depreciation
|
|
|
2,740 |
|
|
|
2,734 |
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
Other & Revenue Receivables
|
|
|
(67,934 |
) |
|
|
190,205 |
|
Prepaid Expenses and Other Assets
|
|
|
233,509 |
|
|
|
564,244 |
|
Accounts Payable and Accrued Expenses
|
|
|
410,062 |
|
|
|
(869,090 |
) |
Due to Affiliate
|
|
|
- |
|
|
|
(9,280 |
) |
Net Cash (Used in) Operating Activities
|
|
|
(25,416 |
) |
|
|
(733,512 |
) |
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Expenditures for Oil and Gas Properties and Other
Capital Expenditures
|
|
|
(1,524,806 |
) |
|
|
(1,719,948 |
) |
Proceeds from Turnkey Drilling Programs
|
|
|
1,461,000 |
|
|
|
1,175,000 |
|
Net Cash (Used in) Investing Activities
|
|
|
(63,806 |
) |
|
|
(544,948 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Principal Payments on Long-Term Debt
|
|
|
(2,588 |
) |
|
|
(58,010 |
) |
Net Cash (Used in) Financing Activities
|
|
|
(2,588 |
) |
|
|
(58,010 |
) |
|
|
|
|
|
|
|
|
|
Net (Decrease in) Cash and Cash Equivalents
|
|
|
(91,810 |
) |
|
|
(1,336,470 |
) |
|
|
|
|
|
|
|
|
|
Cash, Cash Equivalents, and Restricted Cash at Beginning of
Period
|
|
|
2,401,683 |
|
|
|
3,876,529 |
|
Cash, Cash Equivalents, and Restricted Cash at End of Period
|
|
|
2,309,873 |
|
|
|
2,540,059 |
|
Cash Paid for Interest
|
|
|
835 |
|
|
|
4,030 |
|
Cash Paid for Taxes
|
|
|
4,344 |
|
|
|
2,850 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING & FINANCING
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Capital Accrued Balance
|
|
|
51,945 |
|
|
|
954,707 |
|
See notes to unaudited condensed consolidated financial
statements.
ROYALE ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(DEFICIT)
(UNAUDITED)
|
|
Common Stock
|
|
|
Preferred Stock Series B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares Issued
and Outstanding
|
|
|
Amount
|
|
|
Number of
Shares Issued
and Outstanding
|
|
|
Amount
|
|
|
Additional
Paid in
Capital
|
|
|
Accumulated
Comprehensive Deficit
|
|
|
Total
|
|
December 31, 2019 Balance
|
|
|
51,854,136 |
|
|
|
51,854 |
|
|
|
2,145,334 |
|
|
|
21,453,338 |
|
|
|
53,549,543 |
|
|
|
(73,387,738 |
) |
|
|
1,666,997 |
|
Stock Issued in lieu of Compensation
|
|
|
377,763 |
|
|
|
377 |
|
|
|
- |
|
|
|
- |
|
|
|
52,959 |
|
|
|
- |
|
|
|
53,336 |
|
Preferred Series B 3.5% Dividend
|
|
|
- |
|
|
|
- |
|
|
|
18,720 |
|
|
|
187,200 |
|
|
|
- |
|
|
|
(187,200 |
) |
|
|
- |
|
Net Loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
384,362 |
|
|
|
384,362 |
|
Reclassify Preferred B to Mezzanine
|
|
|
- |
|
|
|
- |
|
|
|
(2,164,054 |
) |
|
|
(21,640,538 |
) |
|
|
- |
|
|
|
- |
|
|
|
(21,640,538 |
) |
March 31, 2020 Balance
|
|
|
52,231,899 |
|
|
|
52,231 |
|
|
|
- |
|
|
|
- |
|
|
|
53,602,502 |
|
|
|
(73,190,576 |
) |
|
|
(19,535,843 |
) |
|
|
Common Stock
|
|
|
Preferred Stock Series
B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares Issued
and Outstanding |
|
|
Amount |
|
|
Number of
Shares Issued
and Outstanding |
|
|
Amount |
|
|
Additional
Paid in
Capital |
|
|
Accumulated
Comprehensive Deficit |
|
|
Total |
|
December 31, 2020 Balance
|
|
|
54,605,488 |
|
|
|
54,605 |
|
|
|
- |
|
|
|
- |
|
|
|
53,883,479 |
|
|
|
(82,298,785 |
) |
|
|
(28,360,701 |
) |
Stock Issued in lieu of Compensation
|
|
|
1,023,413 |
|
|
|
1,023 |
|
|
|
- |
|
|
|
- |
|
|
|
117,713 |
|
|
|
- |
|
|
|
118,736 |
|
Preferred Series B 3.5% Dividend
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(191,718 |
) |
|
|
(191,718 |
) |
Net Loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(572,167 |
) |
|
|
(572,167 |
) |
March 31, 2021 Balance
|
|
|
55,628,901 |
|
|
|
55,628 |
|
|
|
- |
|
|
|
- |
|
|
|
54,001,192 |
|
|
|
(83,062,670 |
) |
|
|
(29,005,850 |
) |
See notes to unaudited condensed consolidated financial
statements.
ROYALE ENERGY, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
In the opinion of management, the accompanying unaudited condensed
consolidated financial statements (“statements”) include all
adjustments necessary to present fairly the Company’s financial
position and the results of its operations and cash flows for the
periods presented. The results of operations for the
three-month period are not, in management’s opinion, indicative of
the results to be expected for a full year of operations. It
is suggested that these financial statements be read in conjunction
with the financial statements and the notes thereto included in the
Company’s latest annual report as filed on Form 10-K.
Liquidity and Going Concern
The primary sources of liquidity have historically been issuances
of common stock, oil and gas sales through ongoing operations and
the sale of oil and gas properties. There are factors that give
rise to substantial doubt about the Company’s ability to meet
liquidity demands, and we anticipate that our primary sources of
liquidity will be from the issuance of debt and/or equity, the sale
of oil and natural gas property participation interests through our
normal course of business and the sale of non-strategic assets. At
March 31, 2021, the Company has $1.529 million in Long Lived Assets
Held for Sale (see Prospective East LA Sale below).
At March 31, 2021, the Company’s consolidated financial statements
reflect a working capital deficiency of $4,337,733 and a net loss
from operations of $581,393. These factors raise substantial doubt
about our ability to continue as a going concern. The accompanying
consolidated financial statements do not include any adjustments
that might be necessary if the Company is unable to continue as a
going concern.
Management’s plans to alleviate the going concern by cost control
measures that include the reduction of overhead costs and the sale
of non-strategic assets. There is no assurance that additional
financing will be available when needed or that management will be
able to obtain financing on terms acceptable to the Company and
whether the Company will become profitable and generate positive
operating cash flow. If the Company is unable to raise sufficient
additional funds, it will have to develop and implement a plan to
further extend payables, attempt to extend note repayments, and
reduce overhead until sufficient additional capital is raised to
support further operations. There can be no assurance that such a
plan will be successful.
Prospective East LA Sale
The Company and its joint venture partner, RMX, have entered into a
purchase and sales agreement as well as a second amendment to that
certain purchase and sales agreement extending the closing date to
the second quarter of 2021. The Company carries these assets on the
books for $1.9 million with an ARO amount of approximately $1.1
million for the existing wells and facilities located on the
properties providing a net book value of approximately $0.846
million. The sale would require the Company to plug and abandon the
wells on the property and remove and restore the surface land with
an estimated cost of $0.721 million. The sale price is
approximately $1.0 million to the Company. At December 31, 2020 the
Company recorded a loss on the pending sale of these properties of
$0.567 million and reflect Assets Held for Sale of $1.0 million
reflected in current assets with an ARO balance of $0.721 million
in current liabilities.
Consolidation
The accompanying financial statements include the accounts of
Royale Energy, Inc. (sometimes called the “Company” “we,” “our,”
“us,” “Royale Energy,” or “Royale”), Royale Energy Funds, Inc.
(“REF”), and Matrix Oil Management Corporation and its
subsidiaries. All entities comprising the financial statements
of Royale Energy have fiscal years ending December 31. All
material intercompany accounts and transactions have been
eliminated in the financial statements.
Use of Estimates
The accompanying financial statements have been prepared in
conformity with accounting principles generally accepted in the
United States of America and requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results
could differ from those estimates.
Material estimates that are particularly susceptible to significant
change relate to the estimate of Company oil and gas reserves
prepared by an independent engineering consultant. Such
estimates are subject to numerous uncertainties inherent in the
estimation of quantities of proven reserves. Estimated reserves are
used in the calculation of depletion, depreciation and
amortization, unevaluated property costs, impairment of oil and
natural gas properties, estimated future net cash flows, taxes, and
contingencies.
Revenue Recognition
The majority of our ongoing revenues are derived from the sale of
crude oil and condensate, natural gas liquids ("NGLs") and natural
gas under spot and term agreements with our customers.
|
|
For the three months ended March 31
|
|
|
|
2021
|
|
|
2020
|
|
Oil & Condensate Sales
|
|
$ |
312,569 |
|
|
$ |
240,841 |
|
Natural Gas Sales
|
|
|
86,368 |
|
|
|
133,644 |
|
NGL Sales
|
|
|
- |
|
|
|
- |
|
Total
|
|
$ |
398,937 |
|
|
$ |
374,485 |
|
The pricing in our hydrocarbon sales agreements are variable,
determined using various published benchmarks which are adjusted
for negotiated quality and location differentials. As a result,
revenue collected under our agreements with customers is highly
dependent on the market conditions and may fluctuate considerably
as the hydrocarbon market prices rise or fall. Typically, our
customers pay us monthly, within a short period of time after we
deliver the hydrocarbon products. As such, we do not have any
financing element associated with our contracts. We do not have any
issues related to returns or refunds, as product specifications are
standardized for the industry and are typically measured when
transferred to a common carrier or midstream entity, and other
contractual mechanisms (e.g., price adjustments) are used when
products do not meet those specifications.
We often serve as the operator for jointly owned oil and gas
properties. As part of this role, we perform activities to explore,
develop and produce oil and gas properties in accordance with the
joint operating arrangement and collective decisions of the joint
parties. Other working interest owners reimburse us for costs
incurred based on our agreements. We determined that these
activities are not performed as part of customer relationships, and
such reimbursements are recorded as cost reimbursements.
We commonly market the share of production belonging to other
working interest owners as the operator of jointly owned oil and
gas properties. Those marketing activities are carried out as part
of the collaborative arrangement, and we do not purchase or
otherwise obtain control of other working interest owners’ share of
production. Therefore, we act as a principal only in regards to the
sale of our share of production and recognize revenue for the
volumes associated with our net production.
The Company frequently sells a portion of the working interest in
each well it drills or participates in, to third-party investors
and retains a portion of the prospect for its own account. The
Company typically guarantees a cost to drill to the third-party
drilling participants and records a loss or gain on the difference
between the guaranteed price and the actual cost to drill the
well. When monies are received from third parties for future
drilling obligations, the Company records the liability as Deferred
Drilling Obligations. Once the contracted depth for the
drilling of the well is reached and a determination as to the
commercial viability of the well (typically call “Casing Point
Election” or “Logging Point”), the difference in the actual cost to
drill and the guaranteed cost is recorded as income or expense
depending on whether there was a gain or loss.
Crude Oil and Condensate
For the crude sales agreements, we satisfy our performance
obligations and recognize revenue once customers take control of
the crude at the designated delivery points, which include
pipelines, trucks or vessels.
Natural Gas and NGLs
When selling natural gas and NGLs, we engage midstream entities to
process our production stream by separating natural gas from the
NGLs. Frequently, these midstream entities also purchase our
natural gas and NGLs under the same agreements. In these
situations, we determined the performance obligation is complete
and satisfied at the tailgate of the processing plant when the
natural gas and NGLs become identifiable and measurable products.
We determined the plant tailgate is the point in time where
control, as defined in the new revenue standard, is transferred to
midstream entities and they are entitled to significant risks and
rewards of ownership of the natural gas and NGLs.
The amounts due to midstream entities for gathering and processing
services are recognized as shipping and handling cost and included
as lease operating expense in our consolidated statement of
operations, since we make those payments in exchange for distinct
services with the exception of natural gas sold to Pacific Gas
& Electric (PG&E) where transportation is netted directly
against revenue. Under some of our natural gas processing
agreements, we have an option to take the processed natural gas and
NGLs in-kind and sell to customers other than the processing
company. In those circumstances, our performance obligations are
complete after delivering the processed hydrocarbons to the
customer at the designated delivery points, which may be the
tailgate of the processing plant or an alternative delivery point
requested by the customer.
Turnkey Drilling
Royale sponsors turnkey drilling arrangements in proved and
unproved properties. The contracts require that participants pay
Royale the full contract price upon execution of the drilling
agreement. Each participant earns an undivided interest in the well
bore at the completion of the well. A portion of the funds received
in advance of the drilling of a well from a working interest
participant are held for the expressed purpose of drilling a well.
If something changes, the Company may designate these funds for a
substitute well. Under certain conditions, a portion of these funds
may be required to be returned to a participant. Once the well is
drilled, the funds are used to satisfy the drilling cost.
These Turnkey Agreements are managed by the Company for the
participants of the well. The collections of pre-drilling AFE
amounts are segregated by the Company and the gains and losses on
the Turnkey Agreements are recorded in income or expense at the
time of the casing point election in accordance with ASC 932-323-25
and 932-360. The Company manages the performance obligation for the
well participants and only records revenue or expense at the time
the performance obligation of the Turnkey Agreement has been
satisfied. Funds received in excess of cost are recognized as
Gain on Turnkey Drilling, while cost that exceed participant funds
are recorded as capitalized drilling costs.
Restricted Cash
Prior to commencement of drilling, Royale classifies turnkey
drilling funds as restricted cash based on guidance codified as
under the Financial Accounting Standards Board (“FASB”) Accounting
Standards Codification (“ASC”) 230-10-50-8. In the event that
progress payments are made from these funds, they are recorded as
Prepaid Expenses and Other Current Assets.
The following table provides a reconciliation of cash, cash
equivalents, and restricted cash reported within the consolidated
balance sheet that sum to the total of the same amounts shown in
the statement of cash flows.
|
|
March 31, 2021
March 31, 2021
|
|
|
December 31, 2020
|
|
Cash and Cash Equivalents
|
|
$ |
310,617 |
|
|
$ |
255,112 |
|
Restricted Cash
|
|
|
1,999,256 |
|
|
|
2,146,571 |
|
Total cash, cash equivalents, and restricted cash shown in the
statement of cash flows
|
|
$ |
2,309,873 |
|
|
$ |
2,401,683 |
|
Equity Method Investments
Investments in entities over which we have significant influence,
but not control, are accounted for using the equity method of
accounting. Income from equity method investments represents our
proportionate share of net income generated by the equity method
investees and is reflected in revenue and other income in our
condensed consolidated statements of operations. Equity method
investments are included as noncurrent assets on the consolidated
balance sheet.
Equity method investments are assessed for impairment whenever
changes in the facts and circumstances indicate a loss in value may
have occurred as called for under ASC 323. When a loss is deemed to
have occurred and is other than temporary, the carrying value of
the equity method investment is written down to fair value, and the
amount of the write-down is included in income.
At year-end 2020, we evaluated our investment in RMX and determined
that an allowance for the full value of the asset was warranted. As
a result of the valuation allowance, the Company has not included
any gain or loss on its Investment in Joint Venture for the period
ended March 31, 2021. During the period ended Mach 31, 2020, the
Company recorded a gain of $1,309,851 reflecting our share of net
earnings or losses directly attributable to this equity method
investment. For the period ending March 31, 2021, no gain or loss
was recorded as a result of the valuation allowance.
Other Receivables
Other receivables consist of joint interest billing receivables
from direct working interest investors and industry partners. We
provide for uncollectible accounts receivable using the allowance
method of accounting for bad debts. Under this method of
accounting, a provision for uncollectible accounts is charged
directly to bad debt expense when it becomes probable the
receivable will not be collected. The allowance account is
increased or decreased based on past collection history and
management’s evaluation of accounts receivable. All amounts
considered uncollectible are charged against the allowance account
and recoveries of previously charged off accounts are added to the
allowance. At March 31, 2021 and December 31, 2020, the
Company maintained an allowance for uncollectable accounts of
$2,582,093, for receivables from direct working interest investors
whose expenses on non-producing wells were unlikely to be collected
from revenue.
Fair Value Measurements
According to Fair Value Measurements and Disclosures Topic of the
FASB ASC, assets and liabilities that are measured at fair value on
a recurring and nonrecurring basis in period subsequent to initial
recognition, the reporting entity shall disclose information that
enable users of its financial statements to assess the inputs used
to develop those measurements and for recurring fair value
measurements using significant unobservable inputs, the effect of
the measurements on earnings for the period.
Fair value is defined as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. In determining
fair value, the Company utilizes valuation techniques that maximize
the use of observable inputs and minimize the use of unobservable
inputs to the extent possible as well as considers counterparty
credit risk in its assessment of fair value. Carrying amounts of
the Company’s financial instruments, including cash equivalents,
accounts receivable, accounts payable and accrued liabilities,
approximate their fair values as of the balance sheet dates because
of their generally short maturities.
The fair value hierarchy distinguishes between (1) market
participant assumptions developed based on market data obtained
from independent sources (observable inputs) and (2) an entity’s
own assumptions about market participant assumptions developed
based on the best information available in the circumstances
(unobservable inputs). The fair value hierarchy consists of three
broad levels, which gives the highest priority to unadjusted quoted
prices in active markets for identical assets or liabilities (Level
1) and the lowest priority to unobservable inputs (Level 3). The
three levels of the fair value hierarchy are described below:
Level 1: Quoted prices (unadjusted) in active markets that are
accessible at the measurement date for assets or liabilities.
Level 2: Directly or indirectly observable inputs as of the
reporting date through correlation with market data, including
quoted prices for similar assets and liabilities in active markets
and quoted prices in markets that are not active. Level 2 also
includes assets and liabilities that are valued using models or
other pricing methodologies that do not require significant
judgment since the input assumptions used in the models, such as
interest rates and volatility factors, are corroborated by readily
observable data from actively quoted markets for substantially the
full term of the financial instrument.
Level 3: Unobservable inputs that are supported by little or no
market activity and reflect the use of significant management
judgment. These values are generally determined using pricing
models for which the assumptions utilize management’s estimates of
market participant assumptions.
At March 31, 2021 and December 31, 2020, Royale Energy does not
have any financial assets measured and recognized at fair value on
a recurring basis. The Company estimates asset retirement
obligations (ARO’s) pursuant to the provisions of ASC 410,
“Asset Retirement and Environmental Obligations”. The
estimates of the fair value the ARO’s are based on discounted cash
flow projections using numerous estimates, assumptions and
judgements regarding such factors as the existence of a legal
obligation for an ARO, amounts and timing of settlements, the
credit-adjusted risk-free rate to be used and inflation rates.
The initial measurement of asset retirement obligations at fair
value is calculated using discounted cash flow techniques and based
on internal estimates of future retirement costs associated with
oil and gas properties. Given the unobservable nature of the
inputs, including plugging costs and reserve lives, the initial
measurement of the asset retirement obligation liability is deemed
to use Level 3 inputs.
Fair Values - Non-recurring
The Company applies the provisions of the fair value measurement
standard to its non-recurring, non-financial measurements including
oil and natural gas property impairments and other long-lived asset
impairments. These items are not measured at fair value on a
recurring basis but are subject to fair value adjustments only in
certain circumstances.
Dividends on Series B Convertible Preferred Stock
The Series B Convertible Preferred Stock, (“Preferred”), has an
obligation to pay a 3.5% cumulative dividend, in kind or cash, on a
quarterly basis. In the third quarter of 2020, the Board of
Directors authorized the issuance of Preferred shares, for the
settlement of dividends accumulated through December 31,
2021. The Company accrued $191,718 and $187,200 for dividends
related to the Preferred shares during the first quarters of 2021
and 2020, respectively. Each quarter, the Company charges retained
earnings for the accumulating dividend as the amounts add to the
liquidation preference of the Preferred. For further information
regarding the Preferred Stock see Note 3, below.
Risks and Uncertainties
In December 2019, a novel strain of coronavirus (which triggers a
respiratory disease called COVID-19) was reported in Wuhan, China.
The World health Organization has declared the outbreak to
constitute a “Public Health Emergency of International
Concern.” The COVID-19 outbreak has caused a major reduction
in the consumption of hydrocarbon-based transportation fuels as
airlines have grounded flights worldwide and countries around the
world have asked residents to suspend automobile travel. In
addition to a substantial loss of demand for crude oil, in March,
Saudi Arabia entered into a price war with Russia and added
additional supplies of crude oil to an already over supplied
market. The result was a precipitous decline in the price of crude
oil received by the Company in 2020. At March 31, 2021, the price
of West Texas Intermediate crude oil had reached $59.16 per
barrel.
ACCOUNTING STANDARDS
Recently Adopted
ASU 2019-12, Income Taxes - Simplifying the Accounting for
Income Taxes
In December 2019, the FASB issued ASU 2019-12 simplifying the
accounting for income taxes. The updated guidance is intended to
simplify the accounting for income taxes by removing certain
exceptions contained in existing guidance, and clarifying or
amending existing guidance to simplify other income tax accounting
matters. The Company adopted this new standard on January 1, 2021,
and there was no material impact on its condensed consolidated
financial statements.
Not Yet Adopted
ASU 2016-13, Credit Impairment
In June of 2016, the FASB issued ASC Topic 326, Financial
Instruments – Credit Losses. This new guidance replaces the
current incurred loss impairment model with a requirement to
recognize lifetime expected credit losses immediately when a
financial asset is originated or purchased. This new Current
Expected Credit Losses (“CECL”) model applies to (1) loans,
accounts receivable, trade receivables, and other financial assets
measured at amortized cost, (2) loan commitments and certain other
off-balance sheet credit exposures, (3) debt securities and
financial assets measured at fair value, and (4) beneficial
interests in securitized financial assets. This ASU was effective
for SEC filers beginning after December 15, 2019; however, on
November 15, 2019, the FASB issued ASU 2019-10, which delayed the
effective date for “smaller reporting companies.” Therefore, ASU
2016-13 is effective for "smaller reporting companies" (as defined
by the Securities and Exchange Commission) such as Royale, for
fiscal years beginning after December 15, 2022, including interim
periods within those years, and must be adopted under the modified
retrospective method. Entities may adopt ASU 2016-13 earlier as of
the fiscal years beginning after December 15, 2018, including
interim periods within those years. Adoption of this standard is
not expected to have a material impact on our consolidated
financial statements and cash flows.
NOTE 2 – OIL AND GAS PROPERTY AND
EQUIPMENT AND FIXTURES
Oil and gas properties, equipment and fixtures consist of the
following:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Oil and Gas
|
|
|
|
|
|
|
|
|
Producing properties, including drilling costs
|
|
$ |
5,672,457 |
|
|
$ |
5,672,457 |
|
Undeveloped properties
|
|
|
14,463 |
|
|
|
13,993 |
|
Lease and well equipment
|
|
|
3,317,718 |
|
|
|
3,317,718 |
|
|
|
|
9,004,638 |
|
|
|
9,004,168 |
|
|
|
|
|
|
|
|
|
|
Accumulated depletion, depreciation & amortization
|
|
|
(6,567,107 |
) |
|
|
(6,467,626 |
) |
Net capitalized costs Total
|
|
|
2,437,531 |
|
|
|
2,536,542 |
|
|
|
|
|
|
|
|
|
|
Commercial and Other
|
|
|
|
|
|
|
|
|
Vehicles
|
|
|
40,061 |
|
|
|
40,061 |
|
Furniture and equipment
|
|
|
1,097,428 |
|
|
|
1,097,428 |
|
|
|
|
1,137,489 |
|
|
|
1,137,489 |
|
Accumulated depreciation
|
|
|
(1,133,397 |
) |
|
|
(1,133,030 |
) |
|
|
|
4,092 |
|
|
|
4,459 |
|
Net capitalized costs Total
|
|
$ |
2,441,623 |
|
|
$ |
2,541,001 |
|
The guidance set forth in the Continued Capitalization of
Exploratory Well Costs paragraph of the Extractive Activities Topic
of the FASB ASC requires that we evaluate all existing capitalized
exploratory well costs and disclose the extent to which any such
capitalized costs have become impaired and are expensed or
reclassified during a fiscal period.
Depreciation, depletion and amortization, based on cost less
estimated salvage value of the asset, are primarily determined
under either the unit-of-production method or the straight-line
method, which is based on estimated asset service life taking
obsolescence into consideration. Maintenance and repairs are
expensed as incurred. Major renewals and improvements are
capitalized and the assets replaced are retired.
The project construction phase commences with the development of
the detailed engineering design and ends when the constructed
assets are ready for their intended use. Interest costs, to
the extent they are incurred to finance expenditures during the
construction phase, are included in property, plant and equipment
and are depreciated over the service life of the related
assets.
Royale Energy uses the “successful efforts” method to account for
its exploration and production activities. Under this method,
Royale Energy accumulates its proportionate share of costs on a
well-by-well basis with certain exploratory expenditures and
exploratory dry holes being expensed as incurred and
capitalizes expenditures for productive wells. Royale Energy
amortizes the costs of productive wells under the
unit-of-production method.
Royale Energy carries, as an asset, exploratory well costs when the
well has found a sufficient quantity of reserves to justify its
completion as a producing well and where Royale Energy is making
sufficient progress assessing the reserves and the economic and
operating viability of the project. Exploratory well costs not
meeting these criteria are charged to expense. Other exploratory
expenditures, including geophysical costs and annual lease rentals,
are expensed as incurred.
Acquisition costs of proved oil and gas properties are amortized
using a unit-of-production method, computed on the basis of total
proved oil and gas reserves.
Capitalized exploratory drilling and development costs associated
with productive depletable extractive properties are amortized
using unit-of-production rates based on the amount of proved
developed reserves of oil and gas that are estimated to be
recoverable from existing facilities using current operating
methods. Under the unit-of-production method, oil and gas
volumes are considered produced once they have been measured
through meters at custody transfer or sales transaction points at
the outlet valve on the lease or field storage tank.
Production costs are expensed as incurred. Production involves
lifting the oil and gas to the surface and gathering, treating,
field processing and field storage of the oil and gas. The
production function normally terminates at the outlet valve on the
lease or field production storage tank. Production costs are those
incurred to operate and maintain Royale Energy’s wells and related
equipment and facilities. They become part of the cost of oil and
gas produced. These costs, sometimes referred to as lifting costs,
include such items as labor costs to operate the wells and related
equipment; repair and maintenance costs on the wells and equipment;
materials, supplies and energy costs required to operate the wells
and related equipment; and administrative expenses related to the
production activity. Proved oil and gas properties held and used by
Royale Energy are reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amounts may not
be recoverable.
Royale Energy estimates the future undiscounted cash flows of the
affected properties to judge the recoverability of carrying amounts
and whether carrying amounts should be impaired. The Company
performs the evaluation of carrying amounts at least annually or
when economic events or commodity prices indicate that a
substantial and measurable change in future cash flows has
occurred. Cash flows used in impairment evaluations are developed
using updated evaluation assumptions for crude oil and natural gas
commodity prices. . Annual volumes are based on field production
profiles, which are also updated annually.
Impairment analyses are generally based on proved reserves. An
asset group would be further assessed if the undiscounted cash
flows were less than its carrying value. Impairments are measured
by the amount the carrying value exceeds fair value. During the
three months ended March 31, 2021 and 2020, no impairment losses
were incurred.
Significant unproved properties are assessed for impairment
individually, and valuation allowances against the capitalized
costs are recorded based on the estimated economic chance of
success and the length of time that Royale Energy expects to hold
the properties. The valuation allowances are reviewed at least
annually.
Upon the sale or retirement of a complete field of a proved
property, Royale Energy eliminates the cost from its books, and the
resultant gain or loss is recorded to Royale Energy’s Statement of
Operations. Upon the sale of an entire interest in an unproved
property where the property has been assessed for impairment
individually, a gain or loss is recognized in Royale Energy’s
Statement of Operations. If a partial interest in an unproved
property is sold, any funds received are accounted for as a
recovery of the cost in the interest retained with any excess funds
recognized as a gain. Should Royale Energy’s turnkey drilling
agreements include unproved property, total drilling costs incurred
to satisfy its obligations are recovered by the total funds
received under the agreements. Any excess funds are recorded as a
Gain on Turnkey Drilling Programs, and any costs not recovered are
capitalized and accounted for under the “successful efforts”
method.
Royale Energy sponsors turnkey drilling agreement arrangements
in unproved properties as a pooling of assets in a joint
undertaking, whereby proceeds from participants are reported as
Deferred Drilling Obligations, and then reduced as costs to
complete its obligations are incurred with any excess booked
against its property account to reduce any basis in its own
interest. Gains on Turnkey Drilling Programs represent funds
received from turnkey drilling participants in excess of all costs
Royale incurs during the drilling programs (e.g., lease
acquisition, exploration and development costs), including costs
incurred on behalf of participants and costs incurred for its own
account; and are recognized only upon making this determination
after Royale’s obligations have been fulfilled.
The contracts require the participants pay Royale Energy the full
contract price upon execution of the agreement. Royale Energy
completes the drilling activities typically between 10 and 30 days
after drilling begins. The participant retains an undivided or
proportional beneficial interest in the property and is also
responsible for its proportionate share of operating costs. Royale
Energy retains legal title to the lease. The participants purchase
a working interest directly in the well bore.
In these working interest arrangements, the participants are
responsible for sharing in the risk of development, but also
sharing in a proportional interest in rights to revenues and
proportional liability for the cost of operations after drilling is
completed and the interest is conveyed to the participant.
A certain portion of the turnkey drilling participant’s funds
received are non-refundable. The Company holds all funds invested
as Deferred Drilling Obligations until drilling is complete.
Occasionally, drilling is delayed for various reasons such as
weather, permitting, drilling rig availability and/or contractual
obligations. At March 31, 2021 and December 31, 2020, Royale Energy
had Deferred Drilling Obligations of $2,747,439 and $3,127,500,
respectively.
If Royale Energy is unable to drill the wells, and a suitable
replacement well is not found, Royale would retain the
non-refundable portion of the contract and return the remaining
funds to the participant. Included in Restricted Cash are amounts
for use in completion of turnkey drilling programs in progress.
Losses on properties sold are recognized when incurred or when the
properties are held for sale and the fair value of the properties
is less than the carrying value.
NOTE 3 - SERIES B PREFERRED STOCK
Pursuant to the terms of the Merger all Class A limited partnership
interests of Matrix Investments, LP (“Matrix Investments”) were
exchanged for Royale Common stock using conversion ratios according
to the relative value of the Class A limited partnership interests,
and $20,124,000 of Matrix Investments preferred limited partnership
interests were converted into 2,012,400 shares of Series B
Convertible Preferred Stock of Royale. The Board of Directors of
Royale Energy, prior to the merger, authorized 3,000,000 shares of
Series B Convertible Preferred, which carries a liquidation
preference and a 3.5% annual dividend, payable quarterly in cash or
Paid-In-Kind (“PIK”) shares. The Series B Convertible Preferred
Stock is convertible at the option of the security holder at the
rate of ten shares of common stock for one share of Series B
Convertible Preferred Stock. The Series B Preferred Stock has never
been registered under the Securities Exchange Act of 1934, and no
market exists for the shares. Additionally, the Series B
Convertible Preferred shares will automatically convert to common
at any time in which the Volume Weighted Average Price (“VWAP”) of
the common stock exceeds $3.50 per share for 20 consecutive trading
days, the shares are registered with the SEC and the volume of
common shares trades exceeds 200,000 shares per day. The
shareholders of the Series B Convertible Preferred may vote the
number of shares into which they would be entitled to convert,
beginning in 2020.
In accordance with ASC 480-10-S99-1.02, the Company has determined
that the conversion or redemption of these shares are outside the
sole control of the Company and that they should be classified in
mezzanine or temporary equity as redeemable noncontrolling interest
beginning at the reporting period, ended March 31, 2020.
For 2021 and 2020, the board authorized the payment of each
quarterly dividend of Series B Convertible Preferred shares, as
“PIK” to be paid immediately following the end of the quarter. For
the quarter ending March 31, 2021, the Company issued 19,172 shares
with a value of $191,718. During 2021 and 2020 no cash was used to
pay dividends on Series B preferred shares.
NOTE 4 – LOSS PER SHARE
Basic and diluted loss per share are calculated as follows:
|
|
For the period ending
|
|
|
|
March 31, 2021
|
|
|
March 31, 2020
|
|
|
|
Basic
|
|
|
Diluted
|
|
|
Basic
|
|
|
Diluted
|
|
Net Income (Loss)
|
|
$ |
(572,167 |
) |
|
|
(572,167 |
) |
|
$ |
384,362 |
|
|
$ |
384,362 |
|
Less: Preferred Stock Dividend
|
|
|
191,718 |
|
|
|
191,718 |
|
|
|
187,200 |
|
|
|
187,200 |
|
Less: Preferred Stock Dividend In Arrears
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net Income (Loss) Attributable to Common Shareholders
|
|
|
(763,885 |
) |
|
|
(763,885 |
) |
|
|
197,162 |
|
|
|
197,162 |
|
Weighted Average Common Shares Outstanding |
|
|
55,144,668 |
|
|
|
55,144,668 |
|
|
|
52,113,929 |
|
|
|
52,113,929 |
|
Effect of Dilutive Securities
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25,149,025 |
|
Weighted Average Common Shares, including Dilutive Effect |
|
|
55,144,668 |
|
|
|
55,144,668 |
|
|
|
52,113,929 |
|
|
|
77,262,954 |
|
Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$ |
(0.01 |
) |
|
|
(0.01 |
) |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
For the three months ended March 31, 2021, Royale Energy had
dilutive securities of 26,119,183. These securities were not
included in the dilutive loss per share, due to their antidilutive
nature.
NOTE 5 – INCOME TAXES
Deferred tax assets and liabilities reflect the net tax effect of
temporary differences between the carrying amount of assets and
liabilities for financial reporting purposes and amounts used for
income tax purposes. Deferred tax assets are reduced by a valuation
allowance when, in the opinion of management, it is
more-likely-than-not that some portion or all of the deferred tax
assets will not be realized. Deferred tax assets and liabilities
are adjusted for the effects of changes in tax laws and rates on
the date of enactment. At the end of 2015, management reviewed the
reliability of the Company’s net deferred tax assets, and due to
the Company’s continued cumulative losses in recent years, the
Company concluded it is not “more-likely-than-not” its deferred tax
assets will be realized. As a result, the Company will continue to
record a full valuation allowance against the deferred tax
assets in 2021.
A reconciliation of Royale Energy’s provision for income taxes and
the amount computed by applying the statutory income tax rates at
March 31, 2021 and 2020, respectively, to pretax income is as
follows:
|
|
For the quarter ended
|
|
|
|
March 31, 2021
|
|
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
Tax expense (benefit) computed at statutory rate of 21% at
March 31, 2021 and 2020, respectively
|
|
$ |
(116,427 |
) |
|
$ |
82,795 |
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State tax / percentage depletion / other
|
|
|
|
|
|
|
|
|
Other non-deductible expenses
|
|
|
(1,924 |
) |
|
|
224 |
|
Change in valuation allowance
|
|
|
118,351 |
|
|
|
(83,019 |
) |
Provision (benefit)
|
|
$ |
- |
|
|
$ |
- |
|
NOTE 6 – ISSUANCE OF COMMON STOCK
During the three months ended March 31, 2021, in lieu of cash
payments for salaries and board fees, Royale issued 1,023,413
shares of its Common stock valued at approximately $118,736 to an
executive officer and board members, compared to the issuance of
377,763 shares issued with an approximate value of $53,336 in the
same period of 2020.
Item 2.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
FORWARD-LOOKING STATEMENTS
In addition to historical information contained herein, this
discussion contains “forward-looking statements” within the meaning
of the Private Securities Litigation Reform Act of 1995, subject to
various risks and uncertainties that could cause our actual results
to differ materially from those in the “forward-looking
statements”. While we believe our forward-looking statements are
based upon reasonable assumptions, there are factors that are
difficult to predict and that are influenced by economic and other
conditions beyond our control. Investors are directed to consider
such risks and other uncertainties discussed in documents filed by
the Company with the Securities and Exchange Commission.
RESULTS OF OPERATIONS
In late 2019 and continuing into 2021, there was a global outbreak
of novel coronavirus (COVID-19) that has resulted in changes in
global supply and demand of certain mineral and energy products.
While the direct and indirect negative impacts that may affect the
Company cannot be determined, they could have a prospective
material impact. For more information, see Item 3 below.
For the three months ended March 31, 2021, we had a net loss of
$572,167 compared to the net income of $384,362, during the three
months ended March 31, 2020. The difference was primarily the
result of a gain of $1.3 million relating to our equity method
investment in RMX recorded during the three months ended March 31,
2020. During the fourth quarter in 2020, it was determined that an
allowance for the full value of the asset was warranted so there
was no comparative gain or loss in the current year period.
During the first three months of 2021, revenues from oil and gas
production increased $24,452 or 6.5% to $398,937 from the 2020
first three months revenues of $374,485. This increase was mainly
due to higher oil and natural gas commodity prices. The net sales
volume of oil and condensate for the three months ended March 31,
2021, was approximately 5,574 barrels with an average price of
$56.08 per barrel, versus 5,031 barrels with an average price of
$47.87 per barrel for the first three months of 2020. This
represents an increase in net sales volume of 543 barrels or 10.8%.
This increase was due to wells drilled and placed into production
during the year in 2020 and to lower volumes produced during the
first quarter of 2020. The net sales volume of natural gas for the
three months ended March 31, 2021, was approximately 29,659 Mcf
with an average price of $2.91 per Mcf, versus 52,453 Mcf with an
average price of $2.55 per Mcf for the same period in 2020. This
represents a decrease in net sales volume of 22,794 Mcf or 43.5%.
The decrease in natural gas production volume was due to certain
wells that were offline and waiting on workovers and to lower
volumes on existing wells due to natural declines.
Oil and natural gas lease operating expenses decreased by $103,291
or 25.6%, to $300,162 for the three months ended March 31, 2021,
from $403,453 for the same period in 2020. This was lower due
mainly to decreases in outside operated lease operating costs as
certain non-operated wells were either disposed of during the year
in 2020 or offline and waiting on workovers.
Depreciation, depletion and amortization expense increased to
$124,405 from $79,935, an increase of $44,470 or 55.6% for the
three months ended March 31, 2021, as compared to the same period
in 2020. The depletion rate is calculated using production as a
percentage of reserves. This increase in depletion expense was due
to increased capitalized well costs for wells drilled during 2020
and to a decrease in expected recoverable reserves which increased
the depletion rate.
At March 31, 2021, Royale Energy had a Deferred Drilling Obligation
of $2,747,439. During the first three months of 2021, we disposed
of $1,841,061 of drilling obligations upon completing the drilling
of two oil wells in Texas, while incurring expenses of $1,576,280,
resulting in a gain of $264,780. At March 31, 2020, Royale Energy
had a Deferred Drilling Obligation of $4,025,589. During the first
three months of 2020, we disposed of $2,382,086 of drilling
obligations upon completing the drilling of two wells, one oil well
in Southern California and one oil well in Texas, while incurring
expenses of $2,344,311, resulting in a gain of $37,775.
General and administrative expenses increased by $43,920 or 8.4% to
$564,983 for the three months ended March 31, 2021, from $521,063
for the same period in 2020. This increase was mainly due to
absorption of a greater percentage of drilling management costs.
Production and drilling overhead offset general and administrative
costs. During the first quarter of 2020 four wells were completed.
Marketing expense for the three months ended March 31, 2021,
increased $4,655, or 13.5%, to $39,049, compared to $34,394 for the
same period in 2020. Marketing expense varies from period to period
according to the number of marketing events attended by personnel
and their associated costs.
Legal and accounting expense increased to $218,763 for the three
month period in 2021, compared to $86,535 for the same period in
2020, a $132,228 or 152.8% increase. These increases were primarily
due to the timing of the receipt of invoices for audit related
expenses during the periods in 2021 and 2020.
During the three months ended March 31, 2020, we recorded a gain of
$1,309,851, on investment in joint venture as our 20% share of RMX
Resources, LLC’s. As a result of recognizing an impairment for the
full value of the investment, the company did not recognize any
gain or loss in subsequent periods. See note Equity Method
Investment in Note 1 above.
During the quarter ended March 31, 2021, we recorded a gain on
settlement of $10,061 due to the payment by the SBA of the
remaining balance on our PPP loan obtained in 2020. During the
three months ended March 31, 2020, we recorded a loss on settlement
of $31,500 related to a 2018 seismic sales agreement.
Bad debt expense for the periods ended March 31, 2021 and 2020 were
$74 and $186,168, respectively. During the period in 2020
approximately $106,000 was related to revenue receivable from an
industry partner whose collectability was in doubt. Approximately
$80,000 of the expenses in 2020 arose from identified uncollectable
receivables relating to our oil and natural gas properties either
plugged and abandoned or scheduled for plugging and abandonment and
our period end oil and natural gas reserve values. We periodically
review our accounts receivable from working interest owners to
determine whether collection of any of these charges appears
doubtful. By contract, the Company may not collect some charges
from its Direct Working Interest owners for certain wells that
ceased production or had been sold during the year, to the extent
that these charges exceed production revenue.
Interest expense decreased to $835 for the three months ended March
31, 2021, from $4,030 for the same period in 2020, a $3,195
decrease. This decrease was mainly due to lower principal balances
on notes payable during the three-month period in 2021.
CAPITAL RESOURCES AND LIQUIDITY
At March 31, 2021, we had current assets totaling $4,813,096 and
current liabilities totaling $9,150,829, a $4,337,733 working
capital deficit. We had $310,617 in cash and $1,999,256 in
restricted cash at March 31, 2021, compared to $255,112 in cash and
$2,146,571 in restricted cash at December 31, 2020.
In accordance with ASC 480-10-S99 the Company reclassified the
Series B Convertible Preferred Stock from Permanent Equity to
Mezzanine capital as a result of the change in voting rights
provided at the time it of issuance. For more information, see Note
3 – Series B Convertible Preferred Stock.
At March 31, 2021, our other receivables, which consist of joint
interest billing receivables from direct working interest investors
and industry partners, totaled $526,252, compared to $462,777 at
December 31, 2020, a $63,475 increase. This increase was mainly due
to higher receivables from direct working interest owners for lease
operating expenses for new wells that began production at the end
of 2020. At March 31, 2021, revenue receivable was $208,534, an
increase of $4,385, compared to $204,149 at December 31, 2020, due
to higher commodity prices during the quarter in 2021. At March 31,
2021, our accounts payable and accrued expenses totaled $4,622,556,
an increase of $461,447 from the accounts payable at December 31,
2020, of $4,161,109, which was mainly due to drilling costs of two
wells during the first quarter in 2021.
The Company has had recurring operating and net losses and cash
used in operations and the financial statements reflect a working
capital deficiency of $4,337,733 and an accumulated deficit of
$83,062,670. These factors raise substantial doubt about our
ability to continue as a going concern. We anticipate that our
primary sources of liquidity will be from the sale of oil and gas
in the course of normal operations, the sale of oil and gas
property, sales of participation interest and possible issuance of
debt and/or equity. If the Company is unable to generate sufficient
cash from operations or financing sources, it may become necessary
to curtail, suspend or cease operations, sell property, or enter
into financing transaction(s) on less favorable terms; any such
outcomes could have a material adverse effect on the Company’s
business, results of operations, financial position and liquidity.
Additionally, management has, and plans to continue, to increase
revenue and reduce overhead and Lease Operating Expense (LOE)
costs.
Operating Activities. Net cash used by operating activities
totaled $25,416 and $733,512 for the three months ended March 31,
2021 and 2020, respectively. This decrease in cash used was mainly
due to the difference in accounts payable and accrued expenses
during the quarters related mainly to the wells drilled during the
periods.
Investing Activities. Net cash used by investing activities
totaled $63,806 and $544,948 for the three months ended March 31,
2021 and 2020, respectively. During the period in 2021, we received
approximately $1.46 million in direct working interest investor
turnkey drilling investments while our drilling expenditures were
approximately $1.5 million in the drilling and completing of two
Texas oil wells. During the period in 2020, we received
approximately $1.2 million in direct working interest investor
turnkey drilling investments while our drilling expenditures were
approximately $1.7 million in the drilling and completing of one
Southern California oil well and one Texas oil wells.
Financing Activities. Net cash used by financing activities
totaled $2,588 and $58,010 for the three months ended March 31,
2021 and 2020, respectively. During the period in 2021, the total
used was for financing lease payments while during the period in
2020, approximately $56,000 were principal payments on our notes
payable and $2,437 was for financing lease payments.
Item 3. Quantitative
and Qualitative Disclosures About Market Risk
In late 2019 and continuing into 2021, there was a global outbreak
of COVID-19 that has resulted in changes in global supply and
demand of certain mineral and energy products. While the direct and
indirect negative impacts that may affect the Company cannot be
determined, they could have a prospective material impact to the
Company's operations, cash flows and liquidity, primarily related
to the decline in product price, in part, as a result of a decline
in demand related to “shelter-in-place” orders by various
governmental bodies.
Our major market risk exposure relates to pricing of oil and gas
production, which during the period in 2020 resulted in
historically low prices due to stay at home orders. The prices we
receive for oil and gas are closely related to worldwide market
prices for crude oil and local spot prices paid for natural gas
production. Prices have been volatile for the last several years
and have become even more unpredictable in the current period. We
expect that volatility to continue. Our monthly average oil and
condensate prices ranged from a high of $58.06 per barrel to a low
of $54.85 per barrel and our monthly average natural gas prices
ranged from a high of $3.64 per Mcf to a low of $2.56 per Mcf for
the first three months of 2021.
Item 4. Controls and
Procedures
As of March 31, 2021, an evaluation was performed under the
supervision and with the participation of our management, including
our CEO and CFO, of the effectiveness of the design and operation
of our disclosure controls and procedures. These controls and
procedures are based on the definition of disclosure controls and
procedures in Rule 13a-15(e) and Rule 15d-15(e) promulgated under
the Securities Exchange Act of 1934. A material weakness is a
deficiency, or a combination of deficiencies, in internal control
over financial reporting, such that there is a reasonable
possibility that a material misstatement of our annual or interim
financial statements will not be prevented or detected on a timely
basis.
As a result of the review by the CFO and CEO, the material weakness
was identified as listed below.
|
●
|
In connection with the audit of our 2020 consolidated financial
statements, management has identified a material weakness that
exists because we did not maintain effective controls over our
financial close and reporting process, and has concluded that the
financial close and reporting process needs additional formal
procedures to ensure there are appropriate reviews occur on all
financial reporting analysis. Management is in the process of
designing and implementing updated control procedures that it
believes will mitigate this material weakness.
|
Because of the material weaknesses described above, our management
was unable to conclude that our internal control over financial
reporting was effective as of the end of period to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
reporting purposes in accordance with generally accepted accounting
principles.
Except for the actions described above that were taken to address
the material weakness, there were no changes in our internal
controls during the period ended March 31, 2021, that materially
affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
Notwithstanding the material weakness described above, our
management, including our Chief Executive Officer and Chief
Financial Officer, believes that the consolidated financial
statements contained in this Report on Form 10-Q fairly present, in
all material respects, our financial condition, results of
operations and cash flows for the fiscal periods presented in
conformity with U.S. generally accepted accounting principles. In
addition, the material weakness described did not result in the
restatements of any of our audited or unaudited consolidated
financial statements or disclosures for any previously reported
periods.
INTERNAL CONTROL OVER FINANCIAL REPORTING AND CHANGES IN
INTERNAL CONTROL OVER FINANCIAL REPORTING
During the three months ended March 31, 2021, there were no changes
in our internal control over financial reporting that have
materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal
Proceedings
None
Item 1A. Risk
Factors
Not applicable to smaller reporting companies.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
During the period covered by this report, we have not issued any
unregistered shares.
Item 4. Mine
Safety Disclosures
Not applicable
Item 5.
Other Information
None
Item 6.
Exhibits
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
ROYALE ENERGY, INC.
|
|
|
|
|
Date: May 14, 2021
|
/s/ Johnny Jordan
|
|
|
Johnny Jordan, Chief Executive Officer
|
|
|
|
|
Date: May 14, 2021
|
/s/ Stephen M. Hosmer
|
|
|
Stephen M. Hosmer, Chief Financial Officer
|
Royale Energy (QB) (USOTC:ROYL)
Historical Stock Chart
From Apr 2022 to May 2022
Royale Energy (QB) (USOTC:ROYL)
Historical Stock Chart
From May 2021 to May 2022