0001409446false--05-31Q120210.00115000000005377746165377746165377746160.00010.00011.000.00010.0001200000015000025000010000000150000001940153150000250000635000014989500150000194015325000015000019401532500001498950063500001498950063500003127522039179000000014094462021-06-012021-08-310001409446us-gaap:SeriesAPreferredStockMember2021-06-012021-08-310001409446srt:MaximumMember2020-06-012021-05-310001409446srt:MinimumMember2020-06-012021-05-3100014094462016-05-3100014094462020-06-012021-05-3100014094462018-05-310001409446nhmd:ConvertiblesDebtMembernhmd:JSJInvestmentsMember2021-08-310001409446nhmd:ConvertiblesDebtMembernhmd:JSJInvestmentsMember2021-05-310001409446nhmd:ConvertiblesDebtMembernhmd:JSJInvestmentsMember2021-06-012021-08-310001409446nhmd:ConvertiblesDebtMembernhmd:JSJInvestmentsMember2020-06-012020-08-310001409446nhmd:ConvertiblesDebtMembernhmd:JSJInvestmentsMember2016-10-012016-10-130001409446nhmd:ConvertiblesDebtMembernhmd:JSJInvestmentsMember2016-10-1300014094462021-08-300001409446srt:OfficerMember2021-06-012021-08-310001409446srt:OfficerMembernhmd:InterestRateTenPercentOneMember2021-05-310001409446srt:OfficerMembernhmd:InterestRateTenPercentOneMember2021-08-300001409446srt:OfficerMembernhmd:InterestRateTenPercentOneMember2021-06-012021-08-310001409446srt:OfficerMembernhmd:InterestRateZeroPercentMember2021-08-300001409446srt:OfficerMembernhmd:InterestRateTenPercentMember2021-08-300001409446srt:OfficerMember2021-08-300001409446srt:OfficerMember2021-05-310001409446us-gaap:SeriesEPreferredStockMember2020-06-012020-08-310001409446us-gaap:SeriesEPreferredStockMember2021-06-012021-08-310001409446us-gaap:SeriesDPreferredStockMember2020-06-012020-08-310001409446us-gaap:SeriesDPreferredStockMember2021-06-012021-08-310001409446us-gaap:SeriesCPreferredStockMember2020-06-012020-08-310001409446us-gaap:SeriesCPreferredStockMember2021-06-012021-08-310001409446us-gaap:SeriesBPreferredStockMember2020-06-012020-08-310001409446us-gaap:SeriesBPreferredStockMember2021-06-012021-08-310001409446us-gaap:ConvertibleNotesPayableMember2020-06-012020-08-310001409446us-gaap:ConvertibleNotesPayableMember2021-06-012021-08-310001409446nhmd:WarrantsMember2020-06-012020-08-310001409446us-gaap:FairValueMeasurementsRecurringMember2021-05-310001409446us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-05-310001409446us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-05-310001409446us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-05-310001409446us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-08-300001409446us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-08-300001409446us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-08-300001409446us-gaap:FairValueMeasurementsRecurringMember2021-08-300001409446us-gaap:RetainedEarningsMember2021-08-310001409446us-gaap:AdditionalPaidInCapitalMember2021-08-310001409446us-gaap:CommonStockMember2021-08-310001409446nhmd:PreferredStockSeriesEMember2021-08-310001409446nhmd:PreferredStockSeriesDMember2021-08-310001409446nhmd:PreferredStockSeriesCMember2021-08-310001409446nhmd:PreferredStockSeriesBMember2021-08-310001409446nhmd:PreferredStockSeriesAMember2021-08-310001409446us-gaap:RetainedEarningsMember2021-06-012021-08-310001409446us-gaap:AdditionalPaidInCapitalMember2021-06-012021-08-310001409446us-gaap:CommonStockMember2021-06-012021-08-310001409446nhmd:PreferredStockSeriesEMember2021-06-012021-08-310001409446nhmd:PreferredStockSeriesDMember2021-06-012021-08-310001409446nhmd:PreferredStockSeriesCMember2021-06-012021-08-310001409446nhmd:PreferredStockSeriesBMember2021-06-012021-08-310001409446nhmd:PreferredStockSeriesAMember2021-06-012021-08-310001409446us-gaap:RetainedEarningsMember2021-05-310001409446us-gaap:AdditionalPaidInCapitalMember2021-05-310001409446us-gaap:CommonStockMember2021-05-310001409446nhmd:PreferredStockSeriesEMember2021-05-310001409446nhmd:PreferredStockSeriesDMember2021-05-310001409446nhmd:PreferredStockSeriesCMember2021-05-310001409446nhmd:PreferredStockSeriesBMember2021-05-310001409446nhmd:PreferredStockSeriesAMember2021-05-3100014094462020-08-310001409446us-gaap:RetainedEarningsMember2020-08-310001409446us-gaap:AdditionalPaidInCapitalMember2020-08-310001409446us-gaap:CommonStockMember2020-08-310001409446nhmd:PreferredStockSeriesEMember2020-08-310001409446nhmd:PreferredStockSeriesDMember2020-08-310001409446nhmd:PreferredStockSeriesCMember2020-08-310001409446nhmd:PreferredStockSeriesBMember2020-08-310001409446nhmd:PreferredStockSeriesAMember2020-08-310001409446us-gaap:RetainedEarningsMember2020-06-012020-08-310001409446us-gaap:AdditionalPaidInCapitalMember2020-06-012020-08-310001409446us-gaap:CommonStockMember2020-06-012020-08-310001409446nhmd:PreferredStockSeriesEMember2020-06-012020-08-310001409446nhmd:PreferredStockSeriesDMember2020-06-012020-08-310001409446nhmd:PreferredStockSeriesCMember2020-06-012020-08-310001409446nhmd:PreferredStockSeriesBMember2020-06-012020-08-310001409446nhmd:PreferredStockSeriesAMember2020-06-012020-08-3100014094462020-05-310001409446us-gaap:RetainedEarningsMember2020-05-310001409446us-gaap:AdditionalPaidInCapitalMember2020-05-310001409446us-gaap:CommonStockMember2020-05-310001409446nhmd:PreferredStockSeriesEMember2020-05-310001409446nhmd:PreferredStockSeriesDMember2020-05-310001409446nhmd:PreferredStockSeriesCMember2020-05-310001409446nhmd:PreferredStockSeriesBMember2020-05-310001409446nhmd:PreferredStockSeriesAMember2020-05-3100014094462020-06-012020-08-310001409446us-gaap:SeriesEPreferredStockMember2021-05-310001409446us-gaap:SeriesEPreferredStockMember2021-08-310001409446us-gaap:SeriesDPreferredStockMember2021-05-310001409446us-gaap:SeriesDPreferredStockMember2021-08-310001409446us-gaap:SeriesCPreferredStockMember2021-05-310001409446us-gaap:SeriesCPreferredStockMember2021-08-310001409446us-gaap:SeriesBPreferredStockMember2021-05-310001409446us-gaap:SeriesBPreferredStockMember2021-08-310001409446us-gaap:SeriesAPreferredStockMember2021-05-310001409446us-gaap:SeriesAPreferredStockMember2021-08-3100014094462021-05-3100014094462021-08-3100014094462021-10-13iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:purenhmd:integer
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
|
☒
|
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
For the quarterly period
ended August 31, 2021
|
|
|
or
|
|
|
☐
|
TRANSITION REPORT UNDER
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the transition period from _________ to
___________
Commission File Number 000-52831
Nate's Food Co.
|
(Exact name of
registrant as specified in its charter)
|
Colorado
|
|
46-3403755
|
(State or other
jurisdiction of incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
15151 Springdale
Street, Huntington Beach, California
|
|
92649
|
(Address of principal
executive offices)
|
|
(Zip Code)
|
(949)
341-1834
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed
since last report)
Securities registered pursuant to Section 12(b) of the Act:
None
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90
days. ☐ YES ☒ No
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). ☐ YES ☒ No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and "emerging growth company" in Rule
12b-2 of the Exchange Act
Large accelerated
filer
|
☐ |
Accelerated filer
|
☐
|
Non-accelerated
filer
|
☒
|
Smaller reporting
company
|
☒
|
|
|
Emerging growth
company
|
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act) ☐ YES ☒ NO
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant has filed all documents and reports
required to be filed by Sections 12, 13 or 15(d) of the Exchange
Act after the distribution of securities under a plan confirmed by
a court. ☐ YES ☐ NO
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable date.
537,774,616 common shares issued and outstanding as of October 18,
2021.
TABLE OF CONTENTS
PART I - FINANCIAL
INFORMATION
Item 1. Financial Statements
Nate’s Food Co.
Condensed Balance Sheets
(Unaudited)
|
|
August
31,
|
|
|
May
31,
|
|
|
|
2021
|
|
|
2021
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash
|
|
$ |
159 |
|
|
$ |
615 |
|
Total Current Assets
|
|
|
159 |
|
|
|
615 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ |
159 |
|
|
$ |
615 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’
DEFICIT
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
liabilities
|
|
|
298,489 |
|
|
|
298,489 |
|
Accrued interest
|
|
|
36,376 |
|
|
|
34,546 |
|
Accrued interest - related
party
|
|
|
79,504 |
|
|
|
76,281 |
|
Notes payable - related
party
|
|
|
369,664 |
|
|
|
361,075 |
|
Convertible notes
|
|
|
36,818 |
|
|
|
36,818 |
|
Derivative liability
|
|
|
133,078 |
|
|
|
537,540 |
|
Total Current liabilities
|
|
|
953,929 |
|
|
|
1,344,749 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
953,929 |
|
|
|
1,344,749 |
|
|
|
|
|
|
|
|
|
|
Stockholders' Deficit
|
|
|
|
|
|
|
|
|
Series A Preferred Stock, Par Value $0.0001,
2,000,000 shares authorized, 1,940,153 issued and outstanding
|
|
|
194 |
|
|
|
194 |
|
Series B Preferred Stock, Par Value $0.0001,
150,000 shares authorized, 150,000 issued and outstanding
|
|
|
15 |
|
|
|
15 |
|
Series C Preferred Stock, Par Value $1.00,
250,000 shares authorized, 250,000 issued and outstanding
|
|
|
250,000 |
|
|
|
250,000 |
|
Series D Preferred Stock, Par Value $0.0001,
10,000,000 shares authorized, 6,350,000 issued and outstanding
|
|
|
635 |
|
|
|
635 |
|
Series E Preferred Stock, Par Value $0.0001,
15,000,000 shares authorized, 14,989,500 issued and outstanding,
respectively
|
|
|
1,499 |
|
|
|
1,499 |
|
Common Stock, Par Value $0.001, 1,500,000,000
shares authorized, 537,774,616 issued and outstanding,
respectively
|
|
|
537,774 |
|
|
|
537,774 |
|
Additional paid-in capital
|
|
|
2,884,051 |
|
|
|
2,884,051 |
|
Accumulated deficit
|
|
|
(4,627,938 |
) |
|
|
(5,018,302 |
) |
Total stockholders’ deficit
|
|
$ |
(953,770 |
) |
|
$ |
(1,344,134 |
) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS'
DEFICIT
|
|
$ |
159 |
|
|
$ |
615 |
|
The accompanying notes are an integral part of these unaudited
condensed financial statements.
Nate’s Food Co.
Condensed Statements of Operations
(Unaudited)
|
|
Three
Months Ended
|
|
|
|
August
31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
Sales
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
|
9,045 |
|
|
|
1,315 |
|
Total operating expenses
|
|
|
9,045 |
|
|
|
1,315 |
|
|
|
|
|
|
|
|
|
|
Operating Loss
|
|
|
(9,045 |
) |
|
|
(1,315 |
) |
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
Gain on change in fair value of
derivative liability
|
|
|
404,462 |
|
|
|
526,437 |
|
Interest expense
|
|
|
(5,053) |
|
|
|
(5,053) |
|
Total other income
(expenses)
|
|
|
399,409 |
|
|
|
521,384 |
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$ |
390,364 |
|
|
$ |
520,069 |
|
|
|
|
|
|
|
|
|
|
Net income per common
share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
Diluted
|
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
537,774,616 |
|
|
|
537,774,616 |
|
Dilute
|
|
|
598,264,237
|
|
|
|
937,371,740 |
|
The accompanying notes are an integral part of these unaudited
condensed financial statements.
Nate’s Food Co.
Condensed Statements of Changes in Stockholders’
Deficit
Three Months Ended August 31, 2021 and 2020
(Unaudited)
|
|
Preferred
Stock
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Total
|
|
|
|
Series A
|
|
|
Series B
|
|
|
Series C
|
|
|
Series D
|
|
|
Series E
|
|
|
Common
Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Stockholders'
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
deficit
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances May 31, 2020
|
|
|
1,940,153 |
|
|
$ |
194 |
|
|
|
150,000 |
|
|
$ |
15 |
|
|
|
250,000 |
|
|
$ |
250,000 |
|
|
|
6,350,000 |
|
|
$ |
635 |
|
|
|
14,989,500 |
|
|
$ |
1,499 |
|
|
|
537,774,616 |
|
|
$ |
537,774 |
|
|
$ |
2,884,051 |
|
|
$ |
(6,161,196 |
) |
|
$ |
(2,487,028 |
) |
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
520,069 |
|
|
|
520,069 |
|
Balances August 31, 2020
|
|
|
1,940,153 |
|
|
$ |
194 |
|
|
|
150,000 |
|
|
$ |
15 |
|
|
|
250,000 |
|
|
$ |
250,000 |
|
|
|
6,350,000 |
|
|
$ |
635 |
|
|
|
14,989,500 |
|
|
$ |
1,499 |
|
|
|
537,774,616 |
|
|
$ |
537,774 |
|
|
$ |
2,884,051 |
|
|
$ |
(5,641,127 |
) |
|
$ |
(1,966,959 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances May 31, 2021
|
|
|
1,940,153 |
|
|
$ |
194 |
|
|
|
150,000 |
|
|
$ |
15 |
|
|
|
250,000 |
|
|
$ |
250,000 |
|
|
|
6,350,000 |
|
|
$ |
635 |
|
|
|
14,989,500 |
|
|
$ |
1,499 |
|
|
|
537,774,616 |
|
|
$ |
537,774 |
|
|
$ |
2,884,051 |
|
|
$ |
(5,018,302 |
) |
|
$ |
(1,344,134 |
) |
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
390,364 |
|
|
|
390,364 |
|
Balances August 31, 2021
|
|
|
1,940,153 |
|
|
|
194 |
|
|
|
150,000 |
|
|
$ |
15 |
|
|
|
250,000 |
|
|
$ |
250,000 |
|
|
|
6,350,000 |
|
|
$ |
635 |
|
|
|
14,989,500 |
|
|
$ |
1,499 |
|
|
|
537,774,616 |
|
|
$ |
537,774 |
|
|
$ |
2,884,051 |
|
|
$ |
(4,627,938 |
) |
|
$ |
(953,770 |
) |
The accompanying notes are an integral part of these unaudited
condensed financial statements.
Nate’s Food Co.
Condensed Statements of Cash Flow
(Unaudited)
|
|
Three
Months Ended
|
|
|
|
August
31,
|
|
|
|
2021
|
|
|
2020
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
|
|
|
Net Income
|
|
$ |
390,364 |
|
|
$ |
520,069 |
|
Adjustments to reconcile net income to net
cash used in operating activities:
|
|
|
|
|
|
|
|
|
Gain on change in fair value
of derivative liability
|
|
|
(404,462 |
) |
|
|
(526,437 |
) |
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
8,589 |
|
|
|
811 |
|
Accrued interest - related
party
|
|
|
3,223 |
|
|
|
3,223 |
|
Accrued interest
|
|
|
1,830 |
|
|
|
1,830 |
|
Net cash used in operating activities
|
|
|
(456 |
) |
|
|
(504 |
) |
|
|
|
|
|
|
|
|
|
Net cash decrease for the period
|
|
|
(456 |
) |
|
|
(504 |
) |
Cash at beginning of period
|
|
|
615 |
|
|
|
727 |
|
Cash at end of period
|
|
$ |
159 |
|
|
$ |
223 |
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosures
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ |
- |
|
|
$ |
- |
|
Cash paid for income taxes
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Non-Cash Investing and Financing
Activity:
|
|
|
|
|
|
|
|
|
Reclassification of accounts
payable to notes payable - related party
|
|
$
|
8,589 |
|
|
$ |
811 |
|
The accompanying notes are an integral part of these unaudited
condensed financial statements.
NATE’S FOOD CO.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
(Unaudited)
August 31, 2021
Note 1 –
Organization and Summary of Significant Accounting
Policies
Organization and Nature of
Business
Nate’s Food Co. (“we”, “us”, “our”, the “Company” or the
“Registrant”) was incorporated in the state of Colorado on January
12, 2000. Nate’s Food Co. is domiciled in the state of Colorado,
and its corporate headquarters are located in Huntington Beach,
California. The Company selected May 31 as its fiscal year end. On
May 12, 2014, Nate’s Pancakes Inc. was incorporated in the state of
Indiana. On May 19, 2014, the Company completed a reverse merger
between Nate’s Pancakes, Inc and Capital Resource Alliance. Nate’s
Pancakes was the surviving Company. In May 2014, the Company
changed its name from Capital Resource Alliance to Nate’s Food
Co.
The Company is engaged in “Bitcoin Mining” – i.e. the process by
which Bitcoins are created resulting in new blocks being added to
the blockchain and new Bitcoins being issued to the miners. The
Company intends to purchase and maintain ASIC (application-specific
integrated circuit) computers - computers are specifically designed
for cryptocurrency mining - that will be used for Bitcoin Mining.
We plan to initially place this Bitcoin Mining equipment with 3rd
party datacenters or farms (often referred as a “Co-Location”) that
will power and operate our Bitcoin Mining equipment for a fee..
Our food development division licenses, develops and manufactures
food products. The Company’s Board of Directors has voted to
cease product manufacturing and development of new products for its
food development division. We are, however, continually exploring
options to license our developed products, a ready-to-use,
pre-mixed pancake and waffle batter delivered in a pressurized can.
We are also exploring options on monetizing our proprietary blend
of pancake and waffle dry mix. Our current product line consists of
the original flavor of pancake and waffle mix and three additional
flavors, Banana, Blueberry and Strawberry. The flavors can be
found at www.natesfoodcom/brands.
Basis of
Presentation
The accompanying unaudited financial statements of the Company have
been prepared in accordance with accounting principles generally
accepted in the United States of America and the rules of the
Securities and Exchange Commission ("SEC") and should be read in
conjunction with the audited financial statements and notes thereto
contained in the Company's annual report filed with the SEC on Form
10-K/A, on October 12, 2021. In the opinion of management, all
adjustments, consisting of normal recurring adjustments, necessary
for a fair presentation of financial position and the results of
operations for the interim periods presented have been reflected
herein. The results of operations for interim periods are not
necessarily indicative of the results to be expected for the full
year. Notes to the financial statements which would substantially
duplicate the disclosure contained in the audited financial
statements for the most recent fiscal year 2021 as reported in Form
10-K, have been omitted.
Use of Estimates
The preparation of financial statements with accounting principles
generally accepted in the United States of America requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. A change in managements’ estimates or
assumptions could have a material impact on Nate’s Food Co.
financial condition and results of operations during the period in
which such changes occurred. Actual results could differ from those
estimates. Nate’s Food Co.’s financial statements reflect all
adjustments that management believes are necessary for the fair
presentation of their financial condition and results of operations
for the periods presented.
Cash and Cash
Equivalents
For purposes of the statement of cash flows, the Company considers
all short-term marketable securities purchased with maturity of
three months or less to be cash equivalents.
Fair Value of Financial
Instruments
The Company’s financial instruments consist primarily of cash,
accounts payable and accrued liabilities, convertible notes and
notes payable. The carrying amounts of such financial instruments
approximate their respective estimated fair value due to the
short-term maturities and approximate market interest rates of
these instruments.
The Company adopted ASC Topic 820, Fair Value Measurements (“ASC
Topic 820”), which defines fair value, establishes a framework for
measuring fair value, and expands disclosures about fair value
measurements. The standard provides a consistent definition of fair
value which focuses on an exit price that would be received upon
sale of an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date.
The standard also prioritizes, within the measurement of fair
value, the use of market-based information over entity specific
information and establishes a three-level hierarchy for fair value
measurements based on the nature of inputs used in the valuation of
an asset or liability as of the measurement date.
The three-level hierarchy for fair value measurements is defined as
follows:
Level 1 – inputs to the valuation methodology are quoted prices
(unadjusted) for identical assets or liabilities in active markets;
liabilities in active markets;
Level 2 – inputs to the valuation methodology include quoted prices
for similar assets and liabilities in active markets, and inputs
that are observable for the asset or liability other than quoted
prices, either directly or indirectly, including inputs in markets
that are not considered to be active; or directly or indirectly
including inputs in markets that are not considered to be
active;
Level 3 – inputs to the valuation methodology are unobservable and
significant to the fair value measurement
The following table summarizes fair value measurements by level at
August 31 and May 31, 2021, measured at fair value on a recurring
basis:
August 31, 2021
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
133,078 |
|
|
$ |
133,078 |
|
May 31, 2021
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
537,540
|
|
|
$
|
537,540
|
|
Earnings per
Share
The Company computes net income (loss) per share in accordance with
ASC 260, “Earnings per Share”. ASC 260 requires
presentation of both basic and diluted earnings per share (EPS) on
the face of the income statement. Basic EPS is computed by dividing
net income (loss) available to common shareholders (numerator) by
the weighted average number of shares outstanding (denominator)
during the period. Diluted EPS gives effect to all dilutive
potential common shares outstanding during the period using the
treasury stock method for outstanding warrants and options and
using the if-converted method for convertible debt and convertible
preferred stock. In computing diluted EPS, the average stock price
for the period is used in determining the number of shares assumed
to be purchased from the exercise of stock options or warrants.
Diluted EPS excludes all dilutive potential shares if their effect
is anti-dilutive.
For the three months ended August 31, 2021 and 2020,
respectively, the following warrants, convertible notes and
convertible preferred stock were potentially dilutive.
|
|
Three months ended
|
|
|
|
August 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Shares)
|
|
|
(Shares)
|
|
Warrants
|
|
|
- |
|
|
|
92,332,564 |
|
Convertible notes payable
|
|
|
60,489,821 |
|
|
|
399,597,124 |
|
Series B convertible preferred stock
|
|
|
150,000,000 |
|
|
|
150,000,000 |
|
Series C convertible preferred stock
|
|
|
16,500,000 |
|
|
|
16,500,000 |
|
Series D convertible preferred stock
|
|
|
95,250,000 |
|
|
|
95,250,000 |
|
Series E convertible preferred stock
|
|
|
149,895,000 |
|
|
|
149,895,000 |
|
|
|
|
472,134,821 |
|
|
|
903,574,688 |
|
The following represents a reconciliation of the numerators and
denominators of the basic and diluted earnings per share
computation for the three months ended August 31, 2021:
|
|
Net Income (Loss)
|
|
|
Shares
|
|
|
Per Share
|
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Amount
|
|
Basic EPS
|
|
$ |
390,364 |
|
|
|
537,774,616 |
|
|
$ |
0.00 |
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable
|
|
|
(402,632 |
) |
|
|
60,489,821 |
|
|
|
(0.01 |
) |
Preferred stock
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Diluted EPS
|
|
$ |
(12,268 |
) |
|
|
598,264,437 |
|
|
$ |
(0.00 |
) |
Potential dilution from the convertible preferred stock was not
included in the calculation of the dilutive earnings per share
calculation for the three months ended August 31, 2021 as the
effect is anti-dilutive.
The following represents a reconciliation of the numerators and
denominators of the basic and diluted earnings per share
computation for the three months ended August 31, 2020:
|
|
Net Income (Loss)
|
|
|
Shares
|
|
|
Per Share
|
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Amount
|
|
Basic EPS
|
|
$ |
520,069 |
|
|
|
537,774,616 |
|
|
$ |
0.00 |
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Convertible notes payable
|
|
|
(526,437 |
) |
|
|
399,597,124 |
|
|
|
(0.00 |
) |
Preferred stock
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Diluted EPS
|
|
$ |
(6,368 |
) |
|
|
937,371,740 |
|
|
$ |
0.00 |
|
Potential dilution from the warrants and convertible preferred
stock was not included in the calculation of the dilutive earnings
per share calculation for the three months ended August 31, 2020 as
the effect is anti-dilutive.
Recently Issued Accounting
Pronouncements
The Company has determined that there are no applicable recently
issued accounting pronouncements that are expected to have a
material impact on these financial statements.
Note 2 – Going
Concern
The Company’s financial statements are prepared using accounting
principles generally accepted in the United States of America
applicable to a going concern, which contemplates the realization
of assets and liquidation of liabilities in the normal course of
business. However, the Company has negative working capital,
recurring losses, and does not have an established source of
revenues sufficient to cover its operating costs. These factors
raise substantial doubt about the Company’s ability to continue as
a going concern.
The ability of the Company to continue as a going concern is
dependent upon its ability to successfully accomplish the plans
described in the succeeding paragraphs and eventually attain
profitable operations. The accompanying financial statements do not
include any adjustments that may be necessary if the Company is
unable to continue as a going concern.
In the coming year, the Company’s foreseeable cash requirements
will relate to continual development of the operations of its
business, maintaining its good standing and making the requisite
filings with the Securities and Exchange Commission, and the
payment of expenses associated with operations and business
developments. The Company may experience a cash shortfall and be
required to raise additional capital.
Historically, it has mostly relied upon internally generated funds
such as shareholder loans and advances to finance its operations
and growth. Management may raise additional capital by retaining
net earnings or through future public or private offerings of the
Company’s stock or through loans from private investors, although
there can be no assurance that it will be able to obtain such
financing. The Company’s failure to do so could have a material and
adverse effect upon it and its shareholders.
Note 3 – Related
Party Transactions
Notes Payable – Related Party
As at August 31, 2021 and May 31, 2021, the total amount owed to an
officer was $369,664 and $361,075, respectively. Of the August 31,
2021 amount, $57,000 of the loan is at 10% interest and was to
be repaid by June 28, 2017 and currently is in default, and as at
August 31, 2021 and May 31, 2021, accrued interest of $29,512 and
$28,079 in interest has been recorded with respect to this loan.
There is no additional interest charged to the note as a result of
the default. Additionally, $71,902 of the loan is at 10% interest
and due on December 31, 2016 and currently in default and as at
August 31, 2021 and May 31, 2021, accrued interest of $49,992 and
$48,202, respectively in interest has been recorded with respect to
this loan. There is no additional interest charged to the note as a
result of the default. Additionally, $239,261 of the loan includes
$8,589 that was reclassified from accounts payable during
the three months August 31, 2021. This amount is at 0% interest and
is due on demand.
Note 4 –
Convertible Notes
The Company had the following convertible notes payable outstanding
as of August 31, 2021 and May 31, 2021:
|
|
August 31,
|
|
|
May 31,
|
|
|
|
2021
|
|
|
2021
|
|
Convertible notes payable
|
|
$ |
36,818 |
|
|
$ |
36,818 |
|
|
|
|
36,818 |
|
|
|
36,818 |
|
Less: debt discount and deferred financing cost
|
|
|
- |
|
|
|
- |
|
|
|
|
36,818 |
|
|
|
36,818 |
|
Less: current portion of convertible notes payable
|
|
|
36,818 |
|
|
|
36,818 |
|
Long-term convertible notes payable
|
|
$ |
- |
|
|
$ |
- |
|
On October 13, 2016, the Company received financing from an
unrelated party in the amount of $85,500 with $5,000 original issue
discount and incurred $8,000 in financing costs. On December 29,
2017, the principal balance along with the related default
penalties, accrued and unpaid interest, and the conversion rights
were sold to another unrelated party. The original issue discount
and financing costs were amortized over the original life of the
note using the effective interest method. The $85,500 bears 10%
interest and matured on July 13, 2017. The note is currently in
default and bears 18% interest rate while in default. The holder
shall be entitled to convert any portion of the outstanding and
unpaid conversion amount into fully paid and non-assessable shares
of common stock. The conversion price is the 45% discount to the
lowest traded price during the previous 20 trading days to the date
of a conversion notice. The Company may redeem the note at rates
ranging from 125% to 150% depending on the redemption date. The
note was discounted for a derivative (see note 5 for details) and
the discount was amortized over the original life of the note using
the effective interest method. During the three months ended August
31, 2021 and 2020, the Company recognized interest expense of
$1,830 and $1,830, respectively. As of August 31 and May 31, 2021,
the Company had accrued interest of $36,376 and $34,546,
respectively.
Note 5 – Derivative
Liability
The Company analyzed the conversion options on its convertible note
(note 4) for derivative accounting consideration under ASC 815,
“Derivatives and Hedging,” and determined that the embedded
conversion option should be classified as a liability when the
conversion option becomes effective due to there being no explicit
limit to the number of shares to be delivered upon settlement of
the above conversion options. The Company accounts for warrants
(note 6) as a derivative liability due to there being no explicit
limit to the number of shares to be delivered upon settlement of
all conversion options.
The following table summarizes the derivative liabilities included
in the balance sheets at August 31, 2021 and May 31, 2021:
Balance - May 31, 2020
|
|
$ |
1,721,718 |
|
|
|
|
|
|
Gain on change in fair value of the derivative
|
|
|
(1,184,178 |
) |
Balance - May 31, 2021
|
|
$ |
537,540 |
|
|
|
|
|
|
Gain on change in fair value of the derivative
|
|
|
(404,462 |
) |
Balance - August 31, 2021
|
|
$ |
133,078 |
|
The table below shows the Black-Scholes option-pricing model inputs
used by the Company to value the derivative liability, as well as
the determined value of the option liability at each measurement
date:
|
|
August 31,
|
|
|
May 31,
|
|
|
|
2021
|
|
|
2021
|
|
Expected term
|
|
|
-
|
|
|
|
3.14–0.08 years
|
|
Expected average volatility
|
|
|
- |
|
|
|
336 |
% |
Expected dividend yield
|
|
|
- |
|
|
|
- |
|
Risk-free interest rate
|
|
|
- |
|
|
|
0.08 |
% |
Note 6 – Equity
Transaction
Preferred Stock
Series A Preferred Stock
The Company is authorized to issue 2,000,000 shares of series A
Preferred Stock at a par value of $0.0001. The Series A Preferred
Stock has voting rights equal to 1,000 votes for each 1 share of
common stock owned. The Series A Preferred Stock shall have no
liquidation preference over any other class of stock and there will
be no dividends due or payable on the Series A Preferred Stock.
There were no issuances of the Series A Preferred Stock during the
three months ended August 31, 2021.
As of August 31, 2021 and May 31, 2021, 1,940,153 shares of Series
A Preferred Stock were issued and outstanding.
Series B Preferred Stock
The Company is authorized to issue 150,000 shares of Series B
Preferred Stock at a par value of $0.0001. The Series B Preferred
Stock shall have no liquidation preference over any other class of
stock and there will be no dividends due or payable on the Series B
Preferred Stock. The Series B Preferred Stock converts into common
stock at a ratio of 1:1,000. However, the Series B Preferred Stock
may not be converted for a period of 12 months from the date of
issue.
There were no issuances of the Series B Preferred Stock during the
three months ended August 31, 2021.
As of August 31, 2021 and May 31, 2021, 150,000 shares of
Series B Preferred Stock were issued and outstanding.
Series C Preferred Stock
The Company is authorized to issue 250,000 shares of Series C
Preferred Stock at a par value of $1. The Series C Preferred Stock
shall have no liquidation preference over any other class of stock
and there will be no dividends due or payable on the Series C
Preferred Stock. The Preferred Stock can be converted to common
stock, at a conversion rate of 66 common shares for each preferred
stock.
There were no issuances of the Series C Preferred Stock during the
three months ended August 31, 2021.
As of August 31, 2021 and May 31, 2021, 250,000 shares of
Series C Preferred Stock were issued and outstanding.
Series D Convertible Preferred Stock
The Company is authorized to issue 10,000,000 shares of Series D
Preferred Stock at a par value of $0.0001. The Series D Preferred
Stock shall have no liquidation preference over any other class of
stock and there will be no dividends due or payable on the Series D
Preferred Stock. Beginning January 1, 2017, each holder of shares
of Series D Preferred Stock may, at any time and from time to time,
convert each of its shares of Series D Preferred Stock into a 15 of
fully paid and nonassessable shares of common stock.
There were no issuances of the Series D Preferred Stock during the
three months ended August 31, 2021.
As of August 31, 2021 and May 31, 2021, 6,350,000 shares of
Series D Preferred Stock were issued and outstanding.
Series E Preferred Stock
The Company is authorized to issue 15,000,000 shares of series E
Preferred Stock at a par value of $0.0001. The Series E Preferred
Stock shall have no liquidation preference over any other class of
stock and there will be no dividends due or payable on the Series E
Convertible Preferred Stock. Beginning October 1, 2016, each share
of Series E Preferred Stock is convertible into ten (10) shares of
common stock. From October 1, 2016 to October 1, 2018, holders of
Series E Preferred Stock may at any time convert to shares of
common stock, thereafter, the Company may elect to convert any
outstanding stock at any time without notice to the shareholders.
The Company evaluated the conversion feature and concluded that it
did not qualify as a derivative transaction. The Company evaluated
the convertible preferred stock under FASB ACS 470-20-30 and
determined it does not contain a beneficial conversion feature.
There were no issuances of the Series E Preferred Stock during the
three months ended August 31, 2021.
As of August 31, 2021 and May 31, 2021, 14,989,500 shares of
Series E Preferred Stock were issued and outstanding.
Common stock
The Company is authorized to issue 1,500,000,000 shares of common
stock at a par value of $0.001.
There were no issuances of common stock during the three months
ended August 31, 2021.
As of August 31, 2021 and May 31, 2021, 537,774,616 shares of
common stock were issued and outstanding.
Note 8 – Risks and
Uncertainties
In early 2020, the World Health Organization declared the rapidly
spreading coronavirus disease (COVID-19) outbreak a pandemic. This
pandemic has resulted in governments worldwide enacting emergency
measures to combat the spread of the virus. The Company considered
the impact of COVID-19 on the assumptions and estimates used and
determined that there were no retroactive material adverse impacts
on the Company’s results of operations and financial position at
August 31, 2021 and May 31, 2021. The full extent of the future
impacts of COVID-19 on the Company’s operations is uncertain. A
prolonged outbreak could have a material adverse impact on
financial results and business operations of the Company in the
future. The Company is not aware of any specific event or
circumstance that would require an update to its estimates or
judgments or a revision of the carrying value of its assets or
liabilities as of the date of issuance of this Annual Report on
Form 10-K. These estimates may change, as new
events occur and additional information is obtained.
Note 9 – Subsequent
Events
On September 30, 2021, the Company has entered into an agreement to
lease Bitcoin Equipment for a term of nine (9) months.
Management has evaluated subsequent events through the date these
financial statements were issued. Based on our evaluation no
additional material events have occurred that require
disclosure.
Item 2. Management's Discussion and Analysis of
Financial Condition or Plan of Operation
FORWARD-LOOKING STATEMENTS
Certain matters discussed herein are forward-looking
statements. Such forward-looking statements contained herein
involve risks and uncertainties, including statements as
to:
|
·
|
our future
operating results;
|
|
·
|
our business
prospects;
|
|
·
|
our contractual
arrangements and relationships with third parties;
|
|
·
|
the dependence of
our future success on the general economy;
|
|
·
|
our possible
financings; and
|
|
·
|
the adequacy of our
cash resources and working capital.
|
These forward-looking statements can generally be identified as
such because the context of the statement will include words such
as we “believe,” “anticipate,” “expect,” “estimate” or words of
similar meaning. Similarly, statements that describe our future
plans, objectives or goals are also forward-looking statements.
Such forward-looking statements are subject to certain risks and
uncertainties which are described in close proximity to such
statements and which could cause actual results to differ
materially from those anticipated as of the date of this report.
Shareholders, potential investors and other readers are urged to
consider these factors in evaluating the forward-looking statements
and are cautioned not to place undue reliance on such
forward-looking statements. The forward-looking statements included
herein are only made as of the date of this report, and we
undertake no obligation to publicly update such forward-looking
statements to reflect subsequent events or circumstances.
General Overview
We were incorporated under the laws of the State of Colorado on
January 12, 2000, under the name Capital Resources Alliance, Inc.
At inception, we were a development stage company in the business
of mining and exploration. On May 19, 2014 our company completed a
reverse merger with Nate’s Pancakes, Inc., an Indiana company, with
Nate’s Pancakes being the surviving entity. In May 2014, we changed
our name from Capital Resource Alliance, Inc. to Nate’s Food
Co.
In connection with the reverse merger, we became a food
manufacturing and product company, and in May 2014, we executed a
licensing agreement with Nate’s Pancakes to market and sell “Nate’s
Homemade”, exclusively throughout the world.
Our Current Business
The Company is engaged in “Bitcoin Mining” – i.e. the process by
which Bitcoins are created resulting in new blocks being added to
the blockchain and new Bitcoins being issued to the miners. The
Company intends to purchase and maintain ASIC (application-specific
integrated circuit) computers - computers are specifically designed
for cryptocurrency mining - that will be used for Bitcoin Mining.
We plan to initially place this Bitcoin Mining equipment with 3rd
party datacenters or farms (often referred as a “Co-Location”) that
will power and operate our Bitcoin Mining equipment for a fee. We
plan to generate revenues through receiving Bitcoin from our
Bitcoin Mining equipment. We have not generated any revenues to
date.
Bitcoin Miners engage in a set of prescribed complex mathematical
calculations in order to add a block to the blockchain and thereby
confirm cryptocurrency transactions included in that block’s data.
Miners that are successful in adding a block to the blockchain are
automatically awarded a fixed number of Bitcoins for their effort.
The Company will only mine Bitcoin. The Company has executed a
9-month lease for Bitmain’s S-17s for Bitcoin Mining Equipment. The
Company is actively in discussions with manufactures and resellers
to acquire additional bitcoin mining equipment and capacity. The
Company’s initial goal is to acquire 25,000 terrahash in mining
capacity in the next 12 months. Terahashes are the unit used to
measure speed of the mining hardware mining cryptocurrencies, with
a TH/s equaling one trillion hash calculations computed in one
second. Open-source calculators are available, such as
NovaBlock, that allow for the calculation of expected revenue based
on TH/s.
Our food development division licenses, develops and manufactures
food products. The Company’s Board of Directors has voted to
cease product manufacturing and development of new products for its
food development division. We are, however, continually exploring
options to license our developed products, a ready-to-use,
pre-mixed pancake and waffle batter delivered in a pressurized can.
We are also exploring options on monetizing our proprietary blend
of pancake and waffle dry mix. Our current product line consists of
the original flavor of pancake and waffle mix and three additional
flavors, Banana, Blueberry and Strawberry. The flavors can be
found at www.natesfoodco.com/brands.
Results of Operations
Three Months Ended August 31, 2021 Compared to the Three Months
Ended August 31, 2020
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
|
|
August
31,
|
|
|
|
|
|
|
|
|
|
2021
|
|
|
2020
|
|
|
Change
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
|
9,045
|
|
|
|
1,315
|
|
|
|
7,730
|
|
|
|
587
|
%
|
Total operating
expenses
|
|
|
(9,045
|
)
|
|
|
(1,315
|
)
|
|
|
(7,730
|
)
|
|
|
(587)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on change in fair
market value of derivative
|
|
|
404,462
|
|
|
|
526,437
|
|
|
|
(121,975
|
)
|
|
|
(23.1
|
)%
|
Interest expense
|
|
|
(5,053
|
)
|
|
|
(5,053
|
)
|
|
|
-
|
|
|
|
-
|
%
|
Net
Income
|
|
$
|
390,364
|
|
|
$
|
520,069
|
|
|
$
|
(129,705
|
)
|
|
|
(24.9
|
)%
|
Revenue
Our Company generated no revenue for the three months ended August
31, 2021 and 2020.
Operating
Expenses
During the period ended August 31, 2021, we incurred general and
administrative expenses of $9,045 compared to $1,315 incurred
during the period ended August 31, 2020.
Other income
(expense)
During the period ended August 31, 2021, we had a gain on
derivatives of $404,462 and interest expense of $5,053 compared to
a gain of derivatives of $526,437 and interest expense of $5,053
during the period ended August 31, 2020.
Liquidity and Capital
Resources
Working Capital
|
|
August
31,
|
|
|
May
31,
|
|
|
|
|
|
|
|
|
|
2021
|
|
|
2021
|
|
|
Change
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
$ |
159 |
|
|
$ |
615 |
|
|
$ |
456 |
|
|
|
(74.1 |
)% |
Current Liabilities
|
|
$ |
953,929 |
|
|
$ |
1,344,749 |
|
|
$ |
(390,820 |
) |
|
|
(29 |
)% |
Working Capital
Deficiency
|
|
$ |
(953,770 |
) |
|
$ |
(1,344,134 |
) |
|
$ |
(390,364 |
) |
|
|
(29 |
)% |
Cash Flows
|
|
Three Months
Ended
|
|
|
|
|
|
|
August
31,
|
|
|
|
|
|
|
2021
|
|
|
2020
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows Used in
Operating Activities
|
|
$
|
(456
|
)
|
|
$
|
(504
|
)
|
|
$
|
48
|
|
Net change in Cash
During Period
|
|
$
|
(456
|
)
|
|
$
|
(504
|
)
|
|
$
|
48
|
|
As of August 31, 2021, our Company had $159 in cash. In
management’s opinion, our Company’s cash position is insufficient
to maintain our operations at the current level for the next 12
months. Any expansion may cause our company to require additional
capital until such expansion begins generating revenue. It is
anticipated that the raising of additional funds will principally
be through the sales of our securities.
As of August 31, 2021, our total current liabilities were $953,929
which consisted of $369,664 in notes payable – related parties,
$133,078 in derivative liability, $414,369 in accounts payable and
accrued liabilities and $36,818 in convertible notes as compared
August 31, 2020, with total current liabilities of $1,344,749
which primarily consisted of $537,540 in derivative
liability, $361,075 in notes payable - related parties, $409,316 in
accounts payable and accrued liabilities and $36,818 in convertible
notes.
Operating Activities
Net cash used in operating activities was $456 for the three months
ended August 31, 2021 compared with net cash used in operating
activities of $504 in the same period in 2020.
Investing Activities
Our Company did not have any investing activities during the three
months ended August 31, 2021 and 2020.
Financing Activities
Our Company did not have any financing activities during the three
months ended August 31, 2021 and 2020.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or
capital resources that is material to stockholders.
Critical Accounting Policies
We have identified the policies below as critical to our business
operations and the understanding of our results of operations. The
impact on our business operations and any associated risks related
to these policies are discussed throughout Management’s Discussion
and Analysis of Financial Condition and Results of Operations when
such policies affect our reported or expected financial
results.
In the ordinary course of business, we have made a number of
estimates and assumptions relating to the reporting of results of
operations and financial condition in the preparation of our
financial statements in conformity with accounting principles
generally accepted in the United States (“GAAP”).
We base our estimates on historical experience and on various other
assumptions that we believe are reasonable under the circumstances.
The results form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from
other sources. Actual results could differ significantly from those
estimates under different assumptions and conditions. We believe
that the following discussion addresses our most critical
accounting policies, which are those that are most important to the
portrayal of our financial condition and results of operations and
require our most difficult, subjective, and complex judgments,
often as a result of the need to make estimates about the effect of
matters that are inherently uncertain.
The material estimates for our Company are that of derivative
liabilities and income tax valuation allowance recorded for
deferred tax assets. The estimated sensitivity to change is related
to the various variables of the Black-Scholes option pricing model
stated below. The specific quantitative variables are included in
the notes to the consolidated financial statements. The estimated
fair value of options is recognized as expense on the straight-line
basis over the options’ vesting periods. The fair value of each
option granted is estimated on the date of grant using the
Black-Scholes option pricing model with the expected life, dividend
yield, expected volatility, and risk-free interest rate
weighted-average assumptions used for options and warrants granted.
Expected volatility for 2021 and 2020 was estimated using our
common stock for convertible notes and warrants. The risk-free rate
for periods within the contractual life of the option is based on
the U.S. Treasury yield curve in effect at the grant date. The
expected life of options is based on the life of the instrument on
grant date.
Convertible Notes
Convertible notes are regarded as compound instruments, consisting
of a liability component and an equity component. The component
parts of compound instruments are classified separately as
financial liabilities and equity in accordance with the substance
of the contractual arrangement. At the date of issue, the fair
value of the liability component is estimated using the prevailing
market interest rate for a similar non-convertible instrument. This
amount is recorded as a liability on an amortized cost basis until
extinguished upon conversion or at the instrument’s maturity date.
The equity component is determined by deducting the amount of the
liability component from the fair value of the compound instrument
as a whole. This is recognized as additional paid-in capital and
included in equity, net of income tax effects, and is not
subsequently remeasured. After initial measurement, they are
carried at amortized cost using the effective interest method.
Derivative Financial Instruments
The fair value of an embedded conversion option that is convertible
into a variable amount of shares and warrants that include price
protection reset provision features are deemed to be “down-round
protection” and, therefore, do not meet the scope exception for
treatment as a derivative under ASC 815 “Derivatives and
Hedging”, since “down-round protection” is not an input into
the calculation of the fair value of the conversion option and
warrants and cannot be considered “indexed to the Company’s own
stock” which is a requirement for the scope exception as outlined
under ASC 815.
The accounting treatment of derivative financial instruments
requires that the Company record the embedded conversion option and
warrants at their fair values as of the inception date of the
agreement and at fair value as of each subsequent balance sheet
date. Any change in fair value is recorded as non-operating,
non-cash income or expense for each reporting period at each
balance sheet date. The Company reassesses the classification of
its derivative instruments at each balance sheet date. If the
classification changes as a result of events during the period, the
contract is reclassified as of the date of the event that caused
the reclassification.
The Black-Scholes option valuation model was used to estimate the
fair value of the conversion options. The model includes subjective
input assumptions that can materially affect the fair value
estimates. The expected volatility is estimated based on the most
recent historical period of time, of other comparative securities,
equal to the weighted average life of the options.
Conversion options are recorded as debt discount and are amortized
as interest expense over the life of the underlying debt
instrument.
Also, refer to Note 1 - Significant Accounting Policies and Note 5
- Derivative Liabilities in the unaudited financial statements that
are included in this Report.
Item 3. Quantitative and Qualitative Disclosures
about Market Risk
As a “smaller reporting company”, we are not required to provide
the information required by this Item.
Item 4. Controls and
Procedures
Evaluation of Disclosure Controls and
Procedures
We carried out an evaluation of the effectiveness of the design and
operation of our disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) as of August 31, 2021.
This evaluation was carried out under the supervision and with the
participation of our chief executive officer and chief financial
officer. Based upon that evaluation, our chief executive officer
and chief financial officer concluded that, as of August 31, 2021,
our disclosure controls and procedures were not effective due to
the presence of material weaknesses in internal control over
financial reporting.
A material weakness is a deficiency, or a combination of
deficiencies, in internal control over financial reporting, such
that there is a reasonable possibility that a material misstatement
of the company’s annual or interim financial statements will not be
prevented or detected on a timely basis. Management has identified
the following material weaknesses which have caused management to
conclude that, as of August 31, 2021, our disclosure controls and
procedures were not effective: (i) inadequate segregation of duties
and effective risk assessment; and (ii) insufficient written
policies and procedures for accounting and financial reporting with
respect to the requirements and application of both US GAAP and SEC
guidelines.
Changes in Internal Controls
There have been no changes in our internal controls over financial
reporting identified in connection with the evaluation required by
paragraph (d) of Securities Exchange Act Rule 13a-15 or Rule 15d-15
that occurred in the quarter ended August 31, 2021 that have
materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
We are currently not involved in any litigation that we believe
could have a material adverse effect on our financial condition or
results of operations. There is no action, suit, proceeding,
inquiry or investigation before or by any court, public board,
government agency, self-regulatory organization or body pending or,
to the knowledge of the executive officers of our company or any of
our subsidiaries, threatened against or affecting our company, our
common stock, any of our subsidiaries or of our companies or our
subsidiaries’ officers or directors in their capacities as such, in
which an adverse decision could have a material adverse effect.
Item 1A. Risk Factors
As a “smaller reporting company”, we are not required to provide
the information required by this Item.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
None.
Item 3. Defaults Upon Senior
Securities
None.
Item 4. Mine Safety
Disclosures
Not Applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The following exhibits are included as part of this report:
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
|
NATE'S FOOD
CO.
|
|
|
|
(Registrant)
|
|
|
|
|
|
Dated: October 19,
2021
|
|
/s/ Nate
Steck
|
|
|
|
Nate
Steck
|
|
|
|
President, Chief
Executive Officer and Director
|
|
|
|
(Principal Executive
Officer)
|
|
|
|
|
|
Dated: October 19,
2021
|
|
/s/ Marc
Kassoff
|
|
|
|
Marc Kassoff
|
|
|
|
Vice-President, Chief
Financial Officer and Director
|
|
|
|
(Principal Financial
Officer and Principal Accounting Officer)
|
|
Nates Food (PK) (USOTC:NHMD)
Historical Stock Chart
From Jul 2022 to Aug 2022
Nates Food (PK) (USOTC:NHMD)
Historical Stock Chart
From Aug 2021 to Aug 2022