Velan Inc. (TSX: VLN) (the “Company”), a world-leading manufacturer
of industrial valves, announced today its financial results for its
third quarter ended November 30, 2023. All amounts are expressed in
U.S. dollars unless indicated otherwise.
THIRD QUARTER RESULTS:
- Sales of $80.9
million, down $14.3 million or 15.0% compared to last year, but up
$0.6 million or 0.8% from the second quarter of the current fiscal
year.
- Gross profit of
$16.4 million, or 20.2% of sales, compared to $29.0 million, or
30.4% of sales, last year.
- Net loss1 of $7.3
million compared to net income1 of $2.7 million last year.
- Net new orders
(“bookings”)2 of $78.3 million, compared to $99.2 million last
year.
- Order backlog2 of
$485.0 million at quarter end, up $20.7 million or 4.5% since the
beginning of the year.
-
Net cash of $26.4 million at the end of Q3, versus $39.4 million
three months ago. Liquidity remains strong with $97.5 million of
available cash-on-hand and credit facilities.
- Following the
termination of the arrangement agreement with Flowserve, after an
eight-month interim period, the Company resumes its objectives as
an independent organization with a renewed focus on profitable
growth.
|
|
|
FINANCIAL
RESULTS(‘000s of U.S. dollars, excluding per share
amounts) |
Three-month periods ended |
Nine-month periods ended |
|
Nov. 30, 2023 |
Nov. 30, 2022 |
Nov. 30, 2023 |
Nov. 30, 2022 |
Sales |
$80,945 |
|
$95,229 |
|
$228,922 |
|
$255,288 |
|
Gross profit |
$16,386 |
|
$28,965 |
|
$54,823 |
|
$72,520 |
|
Gross margin |
|
20.2% |
|
|
30.4% |
|
|
23.9% |
|
|
28.4% |
|
EBITDA2 |
($2,337) |
|
$6,135 |
|
($3,176) |
|
$4,622 |
|
Net income (loss)1 |
($7,250) |
|
$2,739 |
|
($17,654) |
|
($8,289) |
|
Net income (loss)1 per share -
basic and diluted |
($0.34) |
|
$0.13 |
|
($0.82) |
|
($0.38) |
|
Weighted average share outstanding (‘000s) |
|
21,586 |
|
|
21,586 |
|
|
21,586 |
|
|
21,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“Velan’s third quarter results reflect reduced
revenue in North American operations, which contrasted with the
shipment of large orders during the same period last year,” said
James A. Mannebach, Interim CEO and Chairman of Velan Inc. “Our
global presence, however, represents a significant competitive
advantage and bookings have been robust in Europe, particularly for
nuclear orders in France and oil and gas contracts at our Italian
operations. As a result, our backlog has increased 4.5% to $485.0
million since the beginning of the fiscal year, and we expect
shipments to accelerate in the fourth quarter driven by the
execution of these projects.”
“Velan is resuming its focus on growth and is
confident about its future opportunities worldwide. Our short-term
priority is to strengthen the organization following the
termination of the acquisition agreement with Flowserve
Corporation. Supported by an agile workforce, global presence, and
solid brand reputation, we are well positioned to expand our reach
in the flow control industry. As a supplier of critical equipment
to essential industries, we expect sustained demand for our
products steered by energy transition trends, while maintenance and
repair activity should continue to provide a steady revenue stream.
Over the longer term, we are committed to building shareholder
value through sales and cash flow growth,” concluded Mr.
Mannebach.
FISCAL 2024 THIRD QUARTER
RESULTS
Sales amounted to $80.9 million, down $14.3
million or 15.0% compared to the same quarter last year. The
variation is essentially attributable to a reduction in North
American sales due to last year’s shipment of a large order for the
oil and gas industry and to lower maintenance, repair and overhaul
(“MRO”) orders as a result of extended transit times for orders
going through the Panama Canal. These elements were partially
offset by a $1.9 million positive impact on sales from the
strengthening of the euro average rate against the U.S. dollar in
the quarter.
Gross profit was $16.4 million, down from $29.0
million last year. The variation is due to lower business volume
which impacted the absorption of fixed production overhead costs
and to the execution of a low margin project from the backlog.
These factors were partially offset by favourable unrealized
foreign exchange translations related to the fluctuation of the
U.S. dollar against the euro and the Canadian dollar when compared
to similar movements in the previous year. As a percentage of
sales, gross profit was 20.2% compared to 30.4% last year.
Administration costs amounted to $21.6 million,
a decrease of $3.9 million or 15.2% compared to last year. The
variation reflects the recording in last year’s third quarter of a
$3.0 million provision for potential settlement value of future
unknown asbestos-related claims and lower freight costs due to a
lower sales volume.
EBITDA3 was negative $2.3 million compared to
$6.1 million last year. The variation is primarily attributable to
the previously explained decrease in gross profit, partially offset
by a decrease in administration costs.
Net loss4 amounted to $7.3 million, or $0.34 per
share, compared to net income of $2.7 million, or $0.13 per share,
last year. The variation reflects lower EBITDA1 and higher finance
costs.
NINE MONTH RESULTS
For the nine-month period ended November 30,
2023, sales reached $228.9 million, down from $255.3 million last
year. Gross profit amounted to $54.8 million, or 23.9% of sales,
compared to $72.5 million, or 28.4% of sales, last year. EBITDA1
stood at negative $3.2 million, versus $4.6 million in the previous
year. Net loss2 was $17.7 million, or $0.82 per share, compared to
a net loss2 of $8.3 million, or $0.38 per share, a year ago.
BOOKINGS1
AND BACKLOG1
Bookings1 amounted to $78.3 million, a decrease
of $20.9 million or 21.1% compared to the third quarter of last
year. The variation reflects lower marine orders for the Company’s
North American operations following large orders recorded in the
third quarter of last year. This factor was partially offset by
higher oil and gas bookings1 recorded by Italian operations and by
the strengthening of the euro average rate against the U.S. dollar
on bookings1 for European operations which resulted in a favorable
impact of $2.0 million in the third quarter. The book-to-bill1
ratio stood at 0.97 in the third quarter of fiscal 2024, compared
to 1.04 a year earlier. Commercial activity remains strong
particularly at the Company’s Italian operations.
For the nine-month period ended November 30,
2023, bookings1 reached $241.6 million, representing a
book-to-bill1 ratio of 1.06, compared to bookings1 of $266.1
million, representing a book-to-bill1 ratio of 1.04 for the
corresponding period a year earlier.
As at November 30, 2023, order backlog5 stood at
$485.0 million, up $20.7 million or 4.5% since the beginning of the
fiscal year. The increase is primarily attributable to changes in
the profile of scheduled backlog1 shipment dates. The increase is
also due to the strengthening of the euro spot rate against the
U.S. dollar since the beginning of the fiscal year which
represented $7.9 million.
FINANCIAL POSITION
As at November 30, 2023, Velan’s financial
position remained solid with cash and cash equivalents, net of bank
indebtedness of $26.4 million, compared to $50.3 million at the
beginning of the fiscal year. Considering unused credit facility,
the Company had total available liquidity of $97.5 million as at
November 30, 2023, compared with $140.9 million as at February 28,
2023. The reduction reflects the use of cash and borrowings on the
revolving credit facility to fund temporary working capital
requirements.
CONFERENCE CALL NOTICE
Financial analysts, shareholders, and other
interested individuals are invited to attend the third quarter
conference call to be held on Friday, January 12, 2024, at 8:00
a.m. (EDT). The toll-free call-in number is
1-800-954-1053, access code 22028877. The material that will be
referenced during the conference call will be made
available shortly before the event on the company’s website
under the Investor Relations section
(https://www.velan.com/en/company/investor_relations). A recording
of this conference call will be available for seven days at
1-416-626-4100 or 1-800-558-5253, access code 22028877.
ABOUT VELAN
Founded in Montreal in 1950, Velan Inc.
(www.velan.com) is one of the world’s leading manufacturers of
industrial valves, with sales of US$370.4 million in its last
reported fiscal year. The Company employs approximately 1,630
people and has manufacturing plants in 9 countries. Velan Inc. is a
public company with its shares listed on the Toronto Stock Exchange
under the symbol VLN.
SAFE HARBOUR STATEMENT
This news release may include forward-looking
statements, which generally contain words like “should”, “believe”,
“anticipate”, “plan”, “may”, “will”, “expect”, “intend”, “continue”
or “estimate” or the negatives of these terms or variations of them
or similar expressions, all of which are subject to risks and
uncertainties, which are disclosed in the Company’s filings with
the appropriate securities commissions. While these statements are
based on management’s assumptions regarding historical trends,
current conditions and expected future developments, as well as
other factors that it believes are reasonable and appropriate in
the circumstances, no forward-looking statement can be guaranteed
and actual future results may differ materially from those
expressed herein. The Company disclaims any intention or obligation
to update or revise any forward-looking statements contained herein
whether as a result of new information, future events or otherwise,
except as required by the applicable securities laws. The
forward-looking statements contained in this news release are
expressly qualified by this cautionary statement.
NON-IFRS AND SUPPLEMENTARY FINANCIAL
MEASURES
In this press release, the Company has presented
measures of performance or financial condition which are not
defined under IFRS (“non-IFRS measures”) and are, therefore,
unlikely to be comparable to similar measures presented by other
companies. These measures are used by management in assessing the
operating results and financial condition of the Company and are
reconciled with the performance measures defined under IFRS. The
Company has also presented supplementary financial measures which
are defined at the end of this report. Reconciliation and
definition can be found below.
Earnings (loss) before interest, taxes,
depreciation and amortization ("EBITDA")
(‘000s of
U.S. dollars, excluding per share amounts) |
Three-month periods ended |
Nine-month periods ended |
Nov. 30, 2023 |
Nov. 30, 2022 |
Nov. 30, 2023 |
Nov. 30, 2022 |
Net loss6 |
(7,250) |
|
2,739 |
|
(17,654) |
|
(8,289) |
|
Adjustments for: |
|
|
|
|
|
Depreciation of property,
plant and equipment |
2,238 |
|
2,086 |
|
6,458 |
|
6,270 |
|
Amortization of intangible
assets and financing costs |
569 |
|
540 |
|
1,646 |
|
1,664 |
|
Finance costs – net |
1,395 |
|
420 |
|
3,991 |
|
1,034 |
|
Income
taxes |
711 |
|
350 |
|
2,383 |
|
3,943 |
|
EBITDA |
(2,337) |
|
6,135 |
|
(3,176) |
|
4,622 |
|
|
|
|
|
|
|
|
|
|
The term “EBITDA” is defined as net income or
loss attributable to Subordinate and Multiple Voting Shares plus
depreciation of property, plant & equipment, plus amortization
of intangible assets and financing costs, plus net finance costs
plus income tax provision. The forward-looking statements contained
in this press release are expressly qualified by this cautionary
statement.
Definitions of supplementary financial
measures
The term “Net new orders” or “bookings” is
defined as firm orders, net of cancellations, recorded by the
Company during a period. Bookings are impacted by the fluctuation
of foreign exchange rates for a given period. The measure provides
an indication of the Company’s sales operation performance for a
given period as well as well as an expectation of future sales and
cash flows to be achieved on these orders.
The term “backlog” is defined as the buildup of
all outstanding bookings to be delivered by the Company. The
Company’s backlog is impacted by the fluctuation of foreign
exchange rates for a given period. The measure provides an
indication of the future operational challenges of the Company as
well as an expectation of future sales and cash flows to be
achieved on these orders.
The term “book-to-bill” is obtained by dividing
bookings by sales. The measure provides an indication of the
Company’s performance and outlook for a given period.
The forward-looking statements contained in this
press release are expressly qualified by this cautionary
statement.
Contact: |
|
Rishi Sharma, Chief Financial and Administrative Officer |
Martin Goulet, M.Sc., CFA |
Velan Inc. |
MBC Capital Markets Advisors |
Tel: (438) 817-4430 |
Tel.: (514) 731-0000, ext. 229 |
_______________________
1 Net income or loss refer to net income or loss
attributable to Subordinate and Multiple voting shares.2 Non-IFRS
and supplementary financial measures. Refer to the Non-IFRS and
supplementary financial measures section for definitions and
reconciliations.3 Non-IFRS and supplementary financial measures.
Refer to the Non-IFRS and supplementary financial measures section
for definitions and reconciliations.4 Net income or loss refer to
net income or loss attributable to Subordinate and Multiple voting
shares.5 Non-IFRS and supplementary financial measures. Refer to
the Non-IFRS and supplementary financial measures section for
definitions and reconciliations.6 Net income or loss refer to net
income or loss attributable to Subordinate and Multiple voting
shares.
|
|
|
|
|
|
Consolidated
Statements of Financial Position |
|
|
(in
thousands of U.S. dollars) |
|
|
|
|
As
at |
|
November 30, |
February 28, |
|
2023 |
2023 |
|
$ |
$ |
Assets |
|
|
|
|
|
Current assets |
|
|
Cash and
cash equivalents |
30,295 |
50,513 |
Short-term
investments |
15 |
37 |
Accounts
receivable |
97,432 |
121,053 |
Income taxes
recoverable |
7,066 |
6,195 |
Inventories |
227,295 |
202,649 |
Deposits and
prepaid expenses |
8,926 |
7,559 |
Derivative assets |
135 |
107 |
|
371,164 |
388,113 |
|
|
|
Non-current assets |
|
|
Property,
plant and equipment |
69,122 |
68,205 |
Intangible
assets and goodwill |
16,118 |
16,153 |
Deferred
income taxes |
5,320 |
4,663 |
Other assets |
654 |
723 |
|
|
|
|
91,214 |
89,744 |
|
|
|
Total assets |
462,378 |
477,857 |
|
|
|
Liabilities |
|
|
|
|
|
Current liabilities |
|
|
Bank
indebtedness |
3,933 |
260 |
Accounts
payable and accrued liabilities |
74,879 |
79,408 |
Income taxes
payable |
1,599 |
2,832 |
Customer
deposits |
29,329 |
28,201 |
Provisions |
18,348 |
16,485 |
Derivative
liabilities |
27 |
299 |
Current
portion of long-term lease liabilities |
1,551 |
1,298 |
Current portion of long-term debt |
8,191 |
8,177 |
|
137,857 |
136,960 |
|
|
|
Non-current liabilities |
|
|
Long-term
lease liabilities |
11,098 |
9,458 |
Long-term
debt |
19,292 |
21,719 |
Income taxes
payable |
519 |
933 |
Deferred
income taxes |
4,209 |
3,966 |
Customer
deposits |
32,986 |
27,937 |
Provisions |
65,056 |
70,924 |
Other liabilities |
5,295 |
5,125 |
|
|
|
|
138,455 |
140,062 |
|
|
|
Total liabilities |
276,312 |
277,022 |
|
|
|
Total equity |
186,066 |
200,835 |
|
|
|
Total liabilities and equity |
462,378 |
477,857 |
|
|
|
Consolidated Statements of Income (Loss) |
(in thousands of U.S.
dollars, excluding number of shares and per share amounts) |
|
Three-month
periods ended |
|
Nine-month
periods ended |
|
November
30, |
November
30, |
|
November
30, |
November
30, |
|
2023 |
2022 |
|
2023 |
2022 |
|
$ |
$ |
|
$ |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
80,945 |
|
95,229 |
|
|
228,922 |
|
255,288 |
|
|
|
|
|
|
|
Cost of sales |
64,559 |
|
66,264 |
|
|
174,099 |
|
182,768 |
|
|
|
|
|
|
|
Gross profit |
16,386 |
|
28,965 |
|
|
54,823 |
|
72,520 |
|
|
|
|
|
|
|
Administration costs |
21,553 |
|
25,428 |
|
|
65,623 |
|
75,918 |
|
Other expense (income) |
27 |
|
2 |
|
|
539 |
|
(132 |
) |
|
|
|
|
|
|
Operating income (loss) |
(5,194 |
) |
3,535 |
|
|
(11,339 |
) |
(3,266 |
) |
|
|
|
|
|
|
Finance
income |
124 |
|
59 |
|
|
395 |
|
227 |
|
Finance costs |
(1,519 |
) |
(479 |
) |
|
(4,386 |
) |
(1,261 |
) |
|
|
|
|
|
|
Finance costs – net |
(1,395 |
) |
(420 |
) |
|
(3,991 |
) |
(1,034 |
) |
|
|
|
|
|
|
Income (loss) before income taxes |
(6,589 |
) |
3,115 |
|
|
(15,330 |
) |
(4,300 |
) |
|
|
|
|
|
|
Income tax expense |
711 |
|
350 |
|
|
2,383 |
|
3,943 |
|
|
|
|
|
|
|
Net income (loss) for the period |
(7,300 |
) |
2,765 |
|
|
(17,713 |
) |
(8,243 |
) |
|
|
|
|
|
|
Net
income (loss) attributable to: |
|
|
|
|
|
Subordinate Voting Shares and Multiple Voting
Shares |
(7,250 |
) |
2,739 |
|
|
(17,654 |
) |
(8,289 |
) |
Non-controlling interest |
(50 |
) |
26 |
|
|
(59 |
) |
46 |
|
|
|
|
|
|
|
Net income (loss) for the period |
(7,300 |
) |
2,765 |
|
|
(17,713 |
) |
(8,243 |
) |
|
|
|
|
|
|
Net
income (loss) per Subordinate and Multiple Voting
Share |
|
|
|
|
|
Basic and diluted |
(0.34 |
) |
0.13 |
|
|
(0.82 |
) |
(0.38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per Subordinate and
Multiple |
- |
|
- |
|
|
0.02 |
|
0.02 |
|
Voting Share |
(CA$ - ) |
(CA$ - ) |
|
(CA$0.03) |
(CA$0.03) |
|
|
|
|
|
|
|
|
|
|
|
|
Total weighted average number of Subordinate
and |
|
|
|
|
|
Multiple Voting Shares |
|
|
|
|
|
Basic and diluted |
21,585,635 |
|
21,585,635 |
|
|
21,585,635 |
|
21,585,635 |
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) |
(in thousands of U.S. dollars) |
|
Three-month
periods ended |
|
Nine-month
periods ended |
|
November
30, |
November 30, |
|
November
30, |
November
30, |
|
2023 |
2022 |
|
2023 |
2022 |
|
$ |
$ |
|
$ |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) for the period |
(7,300 |
) |
2,765 |
|
(17,713 |
) |
(8,243 |
) |
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
Foreign currency translation |
131 |
|
3,183 |
|
3,235 |
|
(10,408 |
) |
|
|
|
|
|
|
Comprehensive income (loss) |
(7,169 |
) |
5,948 |
|
(14,478 |
) |
(18,651 |
) |
|
|
|
|
|
|
Comprehensive income (loss) attributable to: |
|
|
|
|
|
Subordinate
Voting Shares and Multiple Voting Shares |
(7,119 |
) |
5,922 |
|
(14,419 |
) |
(18,697 |
) |
Non-controlling interest |
(50 |
) |
26 |
|
(59 |
) |
46 |
|
|
|
|
|
|
|
Comprehensive income (loss) |
(7,169 |
) |
5,948 |
|
(14,478 |
) |
(18,651 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) is composed solely of items that
may be reclassified subsequently to the consolidated statement of
income (loss). |
|
|
|
|
|
|
Consolidated
Statements of Changes in Equity |
(in thousands of U.S. dollars, excluding number of shares) |
|
|
|
|
|
|
|
|
|
Equity attributable to the Subordinate and Multiple Voting
shareholders |
|
|
|
Share capital |
Contributed surplus |
Accumulated other comprehensive loss |
Retained earnings |
Total |
Non-controlling interest |
Total equity |
|
|
|
|
|
|
|
|
Balance - February 28, 2022 |
72,695 |
6,260 |
(32,126 |
) |
217,995 |
|
264,824 |
|
686 |
|
265,510 |
|
|
|
|
|
|
|
|
|
Net income
(loss) for the period |
- |
- |
- |
|
(8,289 |
) |
(8,289 |
) |
46 |
|
(8,243 |
) |
Other comprehensive loss |
- |
- |
(10,408 |
) |
- |
|
(10,408 |
) |
- |
|
(10,408 |
) |
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
- |
- |
(10,408 |
) |
(8,289 |
) |
(18,697 |
) |
46 |
|
(18,651 |
) |
|
|
|
|
|
|
|
|
Other |
- |
- |
(97 |
) |
97 |
|
- |
|
- |
|
- |
|
Dividends |
|
|
|
|
|
|
|
Multiple Voting Shares |
- |
- |
- |
|
(366 |
) |
(366 |
) |
- |
|
(366 |
) |
Subordinate Voting Shares |
- |
- |
- |
|
(131 |
) |
(131 |
) |
- |
|
(131 |
) |
|
|
|
|
|
|
|
|
Balance - November 30, 2022 |
72,695 |
6,260 |
(42,631 |
) |
209,306 |
|
245,630 |
|
732 |
|
246,362 |
|
|
|
|
|
|
|
|
|
Balance - February 28, 2023 |
72,695 |
6,260 |
(41,208 |
) |
162,142 |
|
199,889 |
|
946 |
|
200,835 |
|
|
|
|
|
|
|
|
|
Net loss for
the period |
- |
- |
- |
|
(17,654 |
) |
(17,654 |
) |
(59 |
) |
(17,713 |
) |
Other comprehensive income |
- |
- |
3,235 |
|
- |
|
3,235 |
|
- |
|
3,235 |
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
- |
- |
3,235 |
|
(17,654 |
) |
(14,419 |
) |
(59 |
) |
(14,478 |
) |
|
|
|
|
|
|
|
|
Acquisition
of non-controlling interests |
- |
- |
- |
|
- |
|
- |
|
200 |
|
200 |
|
Dividends |
|
|
|
|
|
|
|
Multiple Voting Shares |
- |
- |
- |
|
(354 |
) |
(354 |
) |
- |
|
(354 |
) |
Subordinate Voting Shares |
- |
- |
- |
|
(137 |
) |
(137 |
) |
- |
|
(137 |
) |
|
|
|
|
|
|
|
|
Balance - November 30, 2023 |
72,695 |
6,260 |
(37,973 |
) |
143,997 |
|
184,979 |
|
1,087 |
|
186,066 |
|
|
|
|
|
|
|
|
|
Consolidated
Statements of Cash Flow |
(in thousands of U.S.
dollars) |
|
Three-month
periods ended |
|
Nine-month
periods ended |
|
November
30, |
November
30, |
|
November
30, |
November
30, |
|
2023 |
2022 |
|
2023 |
2022 |
|
$ |
$ |
|
$ |
$ |
|
|
|
|
|
|
Cash
flows from |
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
Net income (loss) for the period |
(7,300 |
) |
2,765 |
|
|
(17,713 |
) |
(8,243 |
) |
Adjustments
to reconcile net income (loss) to cash used by operating
activities |
1,618 |
|
2,857 |
|
|
1,620 |
|
11,850 |
|
Changes in
non-cash working capital items |
800 |
|
(9,000 |
) |
|
745 |
|
(21,574 |
) |
Cash used by operating activities |
(4,882 |
) |
(3,378 |
) |
|
(15,348 |
) |
(17,967 |
) |
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Short-term
investments |
2 |
|
64 |
|
|
22 |
|
(1,117 |
) |
Additions to
property, plant and equipment |
(1,190 |
) |
(1,449 |
) |
|
(3,904 |
) |
(2,985 |
) |
Additions to
intangible assets |
(385 |
) |
(107 |
) |
|
(1,159 |
) |
(1,316 |
) |
Proceeds on
disposal of property, plant and equipment, and intangible
assets |
29 |
|
4 |
|
|
82 |
|
44 |
|
Net change in other assets |
(3 |
) |
2 |
|
|
30 |
|
30 |
|
Cash used by investing activities |
(1,547 |
) |
(1,486 |
) |
|
(4,929 |
) |
(5,344 |
) |
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Dividends
paid to Subordinate and Multiple Voting shareholders |
- |
|
- |
|
|
(491 |
) |
(497 |
) |
Acquisition
of non-controlling interests |
200 |
|
- |
|
|
200 |
|
- |
|
Net change
in revolving credit facility |
- |
|
5,357 |
|
|
5,000 |
|
5,373 |
|
Increase in
long-term debt |
- |
|
- |
|
|
- |
|
2,160 |
|
Repayment of
long-term debt |
(5,989 |
) |
(1,038 |
) |
|
(7,693 |
) |
(3,715 |
) |
Repayment of long-term lease liabilities |
(540 |
) |
(359 |
) |
|
(1,292 |
) |
(1,091 |
) |
Cash provided (used) by financing activities |
(6,329 |
) |
3,960 |
|
|
(4,276 |
) |
2,230 |
|
|
|
|
|
|
|
Effect of exchange rate differences on cash |
(252 |
) |
490 |
|
|
662 |
|
(3,073 |
) |
|
|
|
|
|
|
Net
change in cash during the period |
(13,010 |
) |
(414 |
) |
|
(23,891 |
) |
(24,154 |
) |
|
|
|
|
|
|
Net cash – Beginning of the period |
39,372 |
|
29,725 |
|
|
50,253 |
|
53,465 |
|
|
|
|
|
|
|
Net cash – End of the period |
26,362 |
|
29,311 |
|
|
26,362 |
|
29,311 |
|
|
|
|
|
|
|
Net cash is
composed of: |
|
|
|
|
|
Cash and
cash equivalents |
30,295 |
|
31,354 |
|
|
30,295 |
|
31,354 |
|
Bank indebtedness |
(3,933 |
) |
(2,043 |
) |
|
(3,933 |
) |
(2,043 |
) |
|
|
|
|
|
|
Net cash – End of the period |
26,362 |
|
29,311 |
|
|
26,362 |
|
29,311 |
|
|
|
|
|
|
|
Supplementary information |
|
|
|
|
|
Interest
paid |
(327 |
) |
(242 |
) |
|
(429 |
) |
(450 |
) |
Income taxes
paid |
(636 |
) |
(2,802 |
) |
|
(4,185 |
) |
(6,799 |
) |
|
|
|
|
|
|
Velan (TSX:VLN)
Historical Stock Chart
From Nov 2024 to Dec 2024
Velan (TSX:VLN)
Historical Stock Chart
From Dec 2023 to Dec 2024