TORONTO, May 11, 2022
/CNW/ - Pizza Pizza Royalty Corp. (the "Company")
(TSX:PZA), which indirectly owns the Pizza Pizza and Pizza 73
Rights and Marks, released financial results today for the three
months ("Quarter") ended March 31,
2022.
First Quarter highlights:
- Royalty Pool sales increased 13.6%
- Same store sales increased 13.6%
- Adjusted earnings per share(5) increased 12.3%
- Restaurant network increased by three net locations
- Royalty Pool of restaurants for 2022 increased by two
restaurants on January 1, 2022
Paul Goddard, CEO, Pizza Pizza
Limited ("PPL") said, "Our first quarter results demonstrate the
strong value rooted in our brands. In addition to increased sales
through our already strong pick-up and delivery business, our
brands experienced an increase in sales from walk-in traffic and
the reopening of key, non-traditional stores, especially in sports
venues, as government restrictions were lifted. Growth across all
channels was supported by menu innovation, strong promotional
campaigns, and operational excellence. We are optimistic that this
momentum will continue as almost
all government restrictions have been removed
and customers are feeling more comfortable visiting our
restaurants."
SALES
For the three months ended March 31, 2022, System Sales from the 727
restaurants in the Royalty Pool increased 13.6% to $122.9 million from $108.2
million in the same quarter last year. By brand, sales from
the 624 Pizza Pizza restaurants in the Royalty Pool increased 16.1%
to $104.8 million for the Quarter
compared to $90.2 million in the same
quarter last year. Sales from the 103 Pizza 73 restaurants
increased 0.7% to $18.1 million for
the Quarter compared to $18.0 million
in the same quarter last year.
Total Royalty Pool System Sales for the Quarter increased due to
the continued re-opening of the economy and also more
non-traditional locations reopened as the quarter progressed.
Additionally, while the number of restaurants in the Royalty Pool
increased in 2022, it remains less than the 2019 period when there
were 772 restaurants in the Royalty Pool. The negative impact on
Royalty Pool System Sales due to prior year restaurant closures has
been mitigated by the Make-Whole Carryover Amount. The Make-Whole
Carryover Amount added $1.4 million
to System Sales for the Quarter compared to $4.1 million in the prior year comparable
period.
SAME STORE SALES GROWTH ("SSSG")
SSSG, the key driver
of yield growth for shareholders of the Company, increased 13.6%
(2021 – decreased 13.3%) for the Quarter.
SSSG
|
|
First
Quarter
(%)
|
|
|
2022
|
2021
|
Pizza
Pizza
|
|
16.0
|
-13.6
|
Pizza 73
|
|
2.1
|
-11.9
|
Combined
|
|
13.6
|
-13.3
|
SSSG is driven by the change in the customer check and customer
traffic, both of which are affected by changes in pricing and
sales mix. For the Quarter, the increase in SSSG was largely driven
by the lifting of COVID-19 related public health restrictions and
the reopening of many key, non-traditional locations, both of which
lead to increased customer traffic. Additionally, during the
quarter the average customer check increased as PPL passed along
industry-wide price and commodity inflation and labour cost
increases.
MONTHLY DIVIDENDS AND WORKING CAPITAL RESERVE
The
Company declared shareholder dividends of $4.7 million for the Quarter, or $0.190 per share, compared to $4.1 million, or $0.165 per share, for the prior year comparable
quarter. The payout ratio was 108% for the Quarter and was 106% in
the prior year, comparable quarter. The Pizza Pizza and Pizza 73
restaurants are subject to seasonal variations in their business.
System Sales for the quarter ended March
31 have generally been the softest. System Sales for the
quarter ended December 31 have
generally been the strongest.
The Company's policy is to distribute all available cash in
order to maximize returns to shareholders over time, after allowing
for reasonable reserves. Despite seasonal variations inherent
to the restaurant industry, the Company's policy is to make equal
dividend payments to shareholders on a monthly basis in order to
smooth out income to shareholders. After the reduction in the
monthly dividend in April 2020, and
the increases in November 2020,
August 2021, and the most recent
increase in February 2022, any
further change will be implemented with a view to maintaining the
continuity of consistent monthly distributions. It is expected that
future dividends will continue to be funded entirely by cash flow
from operations and the cash reserve.
The Company's working capital reserve is $6.2 million at March 31,
2022, which is a decrease of $0.4
million in the Quarter due to the 108% payout ratio. System
Sales for the quarter ended March 31
have generally been the softest and historically results in a
payout ratio over 100%. With the change in the monthly dividend
beginning in February 2022, the
Company believes that there is sufficient cash flow to service the
Company's obligations as they fall due, while also partially
restoring the monthly dividend to pre-COVID levels.
The reserve is available to stabilize dividends and fund other
expenditures in the event of short- to medium-term variability in
System Sales and, thus, the Company's royalty income. The Company
has historically targeted a payout ratio at or near 100% on an
annualized basis. However, this policy is under review as the
Company continues to closely monitor System Sales and royalty
income, and will consider further changes to the monthly dividend
taking into account the duration and impact of the COVID-19
pandemic on Royalty Pool sales, and the timing and pace of economic
recovery in the markets that Pizza Pizza and Pizza 73 serve. See
"COVID-19 Impact" and "Dividends".
CREDIT FACILITY
On June 28,
2019, the Partnership amended and extended its $47 million credit facility with a syndicate of
chartered banks from April 2020 to
April 2025. The credit facility bears
interest at the Canadian Bankers' Acceptance rate plus a
credit spread between 0.875% to 1.375%, depending on the level
of debt-to-earnings before interest, taxes, depreciation and
amortization ("EBITDA"), with EBITDA defined as annualized earnings
before interest, taxes, depreciation and amortization.
In April 2021, due to the pandemic
negatively affecting earnings, the credit spread increased to
1.125% based on the Company's financial covenants, raising the
combined interest rate to 2.935% from 2.685%. Subsequent to the
current quarter, the credit spread decreased to 0.875% as the
impact of COVID-19 lessened and earnings improved. Effective
April 2022, the combined interest
rate will decrease to 2.685%.
EARNINGS PER SHARE ("EPS")
Fully-diluted basic EPS
increased 12.8% to $0.185 for the
Quarter compared to the prior year comparable quarter.
As compared to basic EPS, the Company considers adjusted
EPS(5) to be a more meaningful indicator of the
Company's operating performance and, therefore, presents
fully-diluted, adjusted EPS. Adjusted EPS for the Quarter increased
12.3% to $0.192 when compared to the
same period in 2021.
CURRENT INCOME TAX EXPENSE
Current income tax expense
for the Quarter increased to $1.3
million from $1.1 million. The
increase for the Quarter is a result of the increase in the
Company's earnings before income taxes from the increase in
royalty.
Of particular note is that the Company's adjusted earnings from
operations before income taxes differs significantly from its
taxable income due largely to the tax amortization of the Pizza
Pizza and Pizza 73 Rights and Marks, as well as the taxable income
allocated to PPL. The amount of tax amortization deducted is based
on a declining balance basis and will decrease annually.
RESTAURANT DEVELOPMENT
As announced earlier this year,
the number of restaurants in the Company's Royalty Pool increased
by two locations to 727 on the January 1,
2022 Adjustment Date, and consists of 624 Pizza Pizza
restaurants and 103 Pizza 73 restaurants. The number of restaurants
in the Royalty Pool will remain unchanged through December 31, 2022.
During the Quarter, PPL opened two traditional and five
non-traditional Pizza Pizza restaurants; four traditional Pizza
Pizza restaurants were closed. These restaurants will be added to
the Royalty Pool on January 1,
2023.
New restaurant construction continues across Canada as government mandated restrictions on
commercial construction have been lifted in all provinces. PPL
management expects to accelerate its traditional restaurant network
expansion by 5% and continue its renovation program through
2022.
Readers should note that the number of restaurants added to the
Royalty Pool each year may differ from the number of restaurant
openings and closings reported by PPL on an annual basis as the
periods for which they are reported differ slightly.
SELECTED FINANCIAL HIGHLIGHTS
The following table sets
out selected financial information and other data of the Company
and should be read in conjunction with the unaudited interim
condensed consolidated financial statements of the Company. Readers
should note that the 2022 results are not directly comparable to
the 2021 results because of the fact that there are 727
restaurants in the 2022 Royalty Pool compared to 725 restaurants in
the 2021 Royalty Pool.
(in thousands of
dollars, except number of
restaurants, days in the year, per share amounts,
and noted otherwise)
|
|
March 31,
2022
|
March 31,
2021
|
|
|
|
|
|
Restaurants in Royalty
Pool(1)
|
|
727
|
725
|
Same store sales
growth(2)
|
|
13.6%
|
-13.3%
|
Days in the
Period
|
|
90
|
90
|
|
|
|
|
System Sales reported
by Pizza Pizza restaurants in the Royalty
Pool(6)
|
$
104,793
|
$
90,225
|
System Sales reported
by Pizza 73 restaurants in the Royalty
Pool(6)
|
18,139
|
18,009
|
Total System
Sales
|
|
$
122,932
|
$
108,234
|
|
|
|
|
Royalty – 6% on Pizza
Pizza System Sales
|
|
$
6,287
|
$
5,413
|
Royalty – 9% on Pizza
73 System Sales
|
|
1,633
|
1,621
|
Royalty
income
|
|
$
7,920
|
$
7,034
|
Interest paid on
borrowings(3) (5)
|
|
(356)
|
(314)
|
Administrative
expenses
|
|
(112)
|
(102)
|
Adjusted earnings
available for distribution to the Company and Pizza
Pizza Limited(5)
|
$
7,452
|
$
6,618
|
Distribution on Class B
and Class D Exchangeable Shares(4)
|
(1,856)
|
(1,667)
|
Current income tax
expense
|
|
(1,272)
|
(1,110)
|
Adjusted earnings
available for shareholder dividends(5)
|
$
4,324
|
$
3,841
|
Add back:
|
|
|
|
Distribution on Class B
and Class D Exchangeable Shares(4)
|
1,856
|
1,667
|
Adjusted earnings from
operations(5)
|
|
$
6,180
|
$
5,508
|
|
|
|
|
Adjusted earnings per
share(5)
|
|
$
0.192
|
$
0.171
|
Basic earnings per
share
|
|
$
0.185
|
$
0.164
|
|
|
|
|
Dividends declared by
the Company
|
|
$
4,677
|
$
4,062
|
Dividend per
share
|
|
$
0.190
|
$
0.165
|
Payout
ratio(5)
|
|
108%
|
106%
|
|
|
|
|
|
|
March 31,
2022
|
December 31,
2021
|
Working
capital(5)
|
|
$
6,189
|
$
6,537
|
|
|
(1)
|
The number of
restaurants for which the Pizza Pizza Royalty Limited Partnership
(the "Partnership") earns a royalty ("Royalty Pool"),
as defined in the amended and restated Pizza Pizza license and
royalty agreement (the "Pizza Pizza License and Royalty
Agreement")
and the amended and restated Pizza 73 license and royalty agreement
(the "Pizza 73 License and Royalty Agreement") (together, the
"License and Royalty Agreements"). For the 2022 fiscal year, the
Royalty Pool includes 624 Pizza Pizza restaurants and 103 Pizza
73
restaurants. The number of restaurants added to the Royalty Pool
each year may differ from the number of restaurant openings and
closings reported by Pizza Pizza Limited ("PPL") on an annual basis
as the periods for which they are reported differ
slightly.
|
(2)
|
Same store sales growth
("SSSG") is a supplementary financial measure under NI 52-112 and
therefore may not be comparable to
similar measures presented by other issuers. SSSG means the change
in Period's gross revenue of a particular Pizza Pizza or
Pizza
73 restaurant as compared to sales in the previous comparative
Period, where the restaurant has been open at least
13 months.
Additionally, for a Pizza 73 restaurant whose restaurant
territory was adjusted due to an additional restaurant, the sales
used to derive
the Step-Out Payment (calculated as the difference between the
average monthly Pizza 73 Royalty payment attributable to that
Adjusted
Restaurant in the 12 months immediately preceding the month in
which the territory reduction occurs, less the Pizza 73 Royalty
payment
attributable to the restaurant in the current month) may be added
to sales to arrive at SSSG. SSSG does not have any standardized
meaning under International Financial Reporting Standards ("IFRS").
See "Exhibit One: Reconciliation of Non-IFRS Measures".
|
(3)
|
The Company, indirectly
through the Partnership, incurs interest expense on the $47 million
outstanding bank loan. Interest expense also
includes amortization of loan fees.
|
(4)
|
Represents the
distribution to PPL from the Partnership on Class B and Class D
Units of the Partnership. The Class B and D Units are
exchangeable into common shares of the Company ("Shares") based on
the value of the Class B Exchange Multiplier and the Class D
Exchange Multiplier at the time of exchange as defined in the
License and Royalty Agreements, respectively, and represent 23.5%
of the
fully diluted Shares at March 31, 2022 (December 31, 2021 – 23.5%).
During the quarter ended March 31, 2022, as a result of the
final
calculation of the equivalent Class B and Class D Share
entitlements related to the January 1, 2021 Adjustment to the
Royalty Pool, PPL
was not paid a distribution on additional equivalent Shares as if
such Shares were outstanding as of January 1, 2021. Included in the
three
months ended March 31, 2022, is the payment of $nil in
distributions to PPL pursuant to the true-up calculation (March 31,
2021 - PPL
received
$nil).
|
(5)
|
"Adjusted earnings
available for distribution to the Company and Pizza Pizza Limited",
"Adjusted earnings from operations", "Adjusted
earnings available for shareholder dividends", "Adjusted earnings
per Share", "Interest paid on borrowings", "Payout Ratio", and
"Working
Capital" are non-GAAP financial measures under NI 52-112. They do
not have any standardized meaning under IFRS and therefore may
not
be comparable to similar measures presented by other issuers. See
"Exhibit One: Reconciliation of Non-IFRS Measures".
|
(6)
|
System Sales (as
defined in the License and Royalty Agreements) reported by Pizza
Pizza and Pizza 73 restaurants include the gross sales
of Pizza Pizza company-owned, jointly-controlled and franchised
restaurants, and the monthly Make-Whole Payment, excluding sales
and
goods and service tax or similar amounts levied by any governmental
or administrative authority. System Sales do not represent the
consolidated operating results of the Company but are used to
calculate the royalties payable to the Partnership as presented
above.
|
A copy of the Company's unaudited interim condensed consolidated
financial statements and related MD&A will be available at
www.sedar.com and www.pizzapizza.ca after the market closes on
May 11, 2022.
As previously announced, the Company will host a conference call
to discuss the results. The details of the conference call are as
follows:
Date:
|
Wednesday, May 11,
2022
|
Time:
|
5:30 p.m. ET
|
Call-in number:
|
416-764-8650 /
888-664-6383
|
Recording call in
number:
|
416-764-8677 /
888-390-0541
|
|
Available until
midnight, May 25, 2022
|
|
|
Conference ID:
|
153686
|
A recording of the call will also be available on the Company's
website at www.pizzapizza.ca.
FORWARD-LOOKING STATEMENTS
Certain statements in this report, including information
regarding the Company's dividend policy, its ability to meet
covenants and other financial obligations, and the potential
business and financial impacts of the COVID-19 pandemic on the
Company, PPL and its franchisees and restaurant operators and their
ability to achieve their business objectives, constitute
"forward-looking" statements, which involve known and unknown
risks, uncertainties and other factors that may cause the actual
results, performance or achievements to be materially different
from any future results, performance or achievements expressed or
implied by such forward-looking statements. When used in
this report, such statements include such words as "may",
"will", "expect", "believe", "plan", and other similar terminology
in conjunction with a discussion of future events or operating or
financial performance. These statements reflect management's
current expectations regarding future events and operating and
financial performance and speak only as of the date of
this MD&A. The Company does not intend to or assume any
obligation to update any such forward looking statements, whether
as a result of new information, future events or otherwise, except
as required by applicable securities laws. These
forward-looking statements involve a number of risks and
uncertainties. The following are some factors that could cause
actual results to differ materially from those expressed in or
underlying such forward-looking statements: changes in
national and local business and economic conditions including
those resulting from the COVID-19 pandemic (such as restrictions on
restaurant operations, customers' ability and willingness to visit
restaurants and their perception of health and food safety issues,
discretionary spending patterns and supply chain limitations, and
the related financial impact on PPL and its franchisees and
restaurant operators and their ability to meet debt and lease
obligations), impacts of legislation and governmental
regulation, accounting policies and practices, competition, changes
in demographic trends and changing consumer
preferences, and the results of operations and financial
condition of PPL. The foregoing list of factors is not
exhaustive and should be read in conjunction with the
other information included in the foregoing MD&A, the PPL
financial statements for the period ended January 2, 2022 and the related MD&A
and the Company's Annual Information Form.
Exhibit One: Reconciliation of Non-IFRS Measures
The Company's earnings, as presented under IFRS includes
non-cash items, such as deferred tax, that do not affect the
Company's business operations or its ability to pay dividends to
shareholders. The Company believes its earnings are not the only,
or most meaningful, measurement of the Company's ability to pay
dividends or measure the rate at which the Company is paying out
its earnings. Therefore, the Company reports the following non-IFRS
measures:
- Adjusted earnings available for distribution to the Company and
PPL;
- Adjusted earnings from operations;
- Adjusted earnings available for shareholder dividends;
- Adjusted earnings per share ("EPS");
- Payout Ratio; and
- Working Capital.
The Company believes that the above noted measures provide
investors with more meaningful information regarding the amount of
cash that the Company has generated to pay dividends, and, together
with interest paid on borrowings and SSSG, help illustrate the
Company's operating performance and highlight trends in the
Company's business. The adjustments to net earnings as recorded
under IFRS relate to non-cash items included in earnings and cash
payments accounted for on the statement of financial position.
Investors are cautioned, however, that this should not be construed
as an alternative to net earnings as a measure of
profitability.
The table below reconciles the following to "Earnings for the
period before income taxes" which is the most directly comparable
measure calculated in accordance with IFRS:
- Adjusted earnings available for distribution to the Company and
Pizza Pizza Limited;
- Adjusted earnings from operations; and
- Adjusted earnings available for shareholder dividends.
|
Three months
ended
|
(in thousands of
dollars, except number of shares)
|
March 31,
2022
|
March 31,
2021
|
Earnings for the
period before income taxes
|
7,452
|
6,618
|
Non-cash swap
expiry
|
-
|
-
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited
|
7,452
|
6,618
|
Current income tax
expense
|
(1,272)
|
(1,110)
|
Adjusted earnings
from operations
|
6,180
|
5,508
|
Less:
Distribution on Class B and Class D Exchangeable Shares
|
(1,856)
|
(1,667)
|
Adjusted earnings
available for shareholder dividends
|
4,324
|
3,841
|
Weighted average Shares
– diluted
|
32,177,276
|
32,177,276
|
Adjusted EPS is calculated by dividing Adjusted earnings
from operations, as explained above, by the fully diluted weighted
average shares.
Basic EPS is adjusted as follows:
|
|
Three months
ended
|
|
|
March 31,
2022
|
March 31,
2021
|
Basic
EPS
|
|
$
0.185
|
$
0.164
|
Adjustments:
|
|
|
|
Deferred tax
expense
|
|
0.007
|
0.007
|
Adjusted
EPS
|
|
$
0.192
|
$
0.171
|
Payout Ratio is a non-IFRS financial measure that does not
have a standardized meaning prescribed by IFRS and therefore may
not be comparable to similar measures presented by other issuers.
The Company presents the Payout Ratio to illustrate the earnings
being returned to shareholders. The Company's Payout Ratio is
calculated by dividing the dividends declared to shareholders by
the adjusted earnings from operations, after paying the
distribution on Class B and Class D Exchangeable Shares, in that
same period.
|
|
Three months
ended
|
(in thousands of
dollars, except as noted otherwise)
|
|
|
March 31,
2022
|
March 31,
2021
|
Dividends declared to
shareholders
|
|
|
4,677
|
4,062
|
Adjusted earnings
available for shareholder dividends
|
|
|
4,324
|
3,841
|
Payout
Ratio
|
|
|
108%
|
106%
|
Working Capital is defined as total current assets less
total current liabilities. The Company views working capital as a
measure for assessing overall liquidity and its ability to
stabilize dividends and fund unusual expenditures in the event of
short- to medium-term variability in Royalty Pool System Sales.
(in thousands of
dollars)
|
|
March 31,
2022
|
December 31,
2021
|
Total current
assets
|
|
8,919
|
9,341
|
Less: Total
current liabilities
|
|
2,730
|
2,804
|
Working
Capital
|
|
6,189
|
6,537
|
SOURCE Pizza Pizza Royalty Corp.