UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of July 2024

Commission File Number: 001-32993

 

 

NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

 

 

No. 6 Hai Dian Zhong Street

Haidian District

Beijing 100080, People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☑    Form 40-F ☐

 

 

 



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

New Oriental Education & Technology Group Inc.
By:   /s/ Stephen Zhihui Yang
Name:   Stephen Zhihui Yang
Title:   Executive President and Chief Financial Officer

Date: July 31, 2024

 

[Signature Page to 6-K]

Exhibit 99.1

New Oriental Announces Results for the Fourth Fiscal Quarter and the Fiscal Year Ended May 31, 2024

BEIJING, July 31, 2024 /PRNewswire/ – New Oriental Education & Technology Group Inc. (the “Company” or “New Oriental”) (NYSE: EDU/ 9901.SEHK), a provider of private educational services in China, today announced its unaudited financial results for the fourth fiscal quarter and fiscal year ended May 31, 2024.

Financial Highlights for the Fourth Fiscal Quarter Ended May 31, 2024

 

   

Total net revenues increased by 32.1% year over year to US$1,136.7 million for the fourth fiscal quarter of 2024.

 

   

Operating income decreased by 78.1% year over year to US$10.5 million for the fourth fiscal quarter of 2024.

 

   

Net income attributable to New Oriental decreased by 6.9% year over year to US$27.0 million for the fourth fiscal quarter of 2024.

Key Financial Results

 

(in thousands US$, except per ADS(1) data)

   4Q FY2024      4Q FY2023      % of change  

Net revenues

     1,136,679        860,571        32.1

Operating income

     10,527        48,054        -78.1

Non-GAAP operating income (2)(3)

     36,324        78,592        -53.8

Net income attributable to New Oriental

     26,972        28,959        -6.9

Non-GAAP net income attributable to New Oriental (2)(3)

     36,931        62,091        -40.5

Net income per ADS attributable to New Oriental - basic

     0.16        0.18        -6.9

Net income per ADS attributable to New Oriental - diluted

     0.16        0.17        -5.8

Non-GAAP net income per ADS attributable to New Oriental - basic (2)(3)(4)

     0.22        0.38        -40.5

Non-GAAP net income per ADS attributable to New Oriental - diluted (2)(3)(4)

     0.22        0.37        -40.5

(in thousands US$, except per ADS(1) data)

   FY2024      FY2023      % of change  

Net revenues

     4,313,586        2,997,760        43.9

Operating income

     350,425        190,046        84.4

Non-GAAP operating income (2)(3)

     472,883        279,834        69.0

Net income attributable to New Oriental

     309,591        177,341        74.6

Non-GAAP net income attributable to New Oriental (2)(3)

     381,123        258,909        47.2

Net income per ADS attributable to New Oriental - basic

     1.87        1.06        77.2

Net income per ADS attributable to New Oriental - diluted

     1.85        1.03        79.3

Non-GAAP net income per ADS attributable to New Oriental - basic (2)(3)(4)

     2.30        1.54        49.4

Non-GAAP net income per ADS attributable to New Oriental - diluted (2)(3)(4)

     2.27        1.51        50.0

 

(1)

Each ADS represents ten common shares. The Hong Kong-listed shares are fully fungible with the ADSs listed on NYSE.

(2)

GAAP represents Generally Accepted Accounting Principles in the United States of America.

(3)

New Oriental provides net income attributable to New Oriental, operating income and net income per ADS attributable to New Oriental on a non-GAAP basis that excludes share-based compensation expenses and gain (loss) from fair value change of investments to provide supplemental information regarding its operating performance. For more information on these non-GAAP financial measures, please see the section captioned “About Non-GAAP Financial Measures” and the tables captioned “Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures” set forth at the end of this release.

(4)

The Non-GAAP net income per ADS attributable to New Oriental is computed using Non-GAAP net income attributable to New Oriental and the same number of shares and ADSs used in GAAP basic and diluted EPS calculation.

Operating Highlights for the Fourth Fiscal Quarter Ended May 31, 2024

 

   

The total number of schools and learning centers was 1,025 as of May 31, 2024, an increase of 114 and 277 compared to 911 as of February 29, 2024 and 748 as of May 31, 2023, respectively. The total number of schools was 81 as of May 31, 2024.


Michael Yu, New Oriental’s Executive Chairman, commented, “We are pleased to conclude the final quarter of fiscal year 2024 with a healthy top line growth of 32.1%. Our overseas test preparation and overseas study consulting businesses increased by approximately 17.7% and 17.3% year over year, respectively. In addition, the domestic test preparation business targeting adults and university students recorded a growth of approximately 16.4% year over year. Furthermore, our new educational business initiatives have all sustained strong momentum in this fiscal quarter, with a 50.3% revenue growth year over year. Among these new educational business initiatives, our non-academic tutoring courses were offered in around 60 cities, attracting approximately 875,000 student enrollments in this fiscal quarter. Simultaneously, our intelligent learning system and devices were adopted in around 60 cities, with approximately 188,000 active paid users in this fiscal quarter. On top of the strong growth, it is also encouraging to see the continuous improvement in customer retention rate. We will keep on our effort in enhancing quality of our product offerings and services. We firmly believe in the bright future of these new business initiatives and our strength in capturing the new market opportunity.”

Chenggang Zhou, New Oriental’s Chief Executive Officer, added, “During this fiscal quarter, we accelerated our capacity expansion in some existing cities with greater growth potential and higher facility utilization, thereby increasing profitability. As of the end of this fiscal year, the total number of schools and learning centers increased to 1,025. As our key educational businesses delivered sustainable growth, we continued to allocate resources to our online-merge-offline teaching system and apply new technologies to enhance the quality of our educational and product offerings. Upholding the customer-centric strategy, East Buy Holding Limited (“East Buy”) consistently provides customers with healthy, delicious, and cost-effective products. Since the launch of its first private label product in April 2022, East Buy has developed and launched over 400 SKUs within just two years, expanding its product line from agriculture, food and beverage products to a variety of product categories, among which some of its hot-selling products have achieved excellent performance in the market with strong competitiveness.”

Stephen Zhihui Yang, New Oriental’s Executive President and Chief Financial Officer, commented, “Our GAAP operating margin for the quarter was 0.9% and Non-GAAP operating margin for the quarter was 3.2%. Our investment in accelerated capacity expansion and newly-integrated tourism-related business, as well as additional incentives to management and staff have led to the short-term impact on our operating margin in this quarter. We anticipate the pressure on margins for educational businesses will reduce in the next fiscal year as we continue to improve the utilization of facilities and operating efficiency. We will stick to our commitment on creating sustainable value for our customers and shareholders in the long term.”

Recent Development

On November 21, 2023, as part of the Company’s business line reorganization, the Company’s wholly-owned subsidiary and variable interest entity (the “New Oriental Group Entities”) entered into an agreement with East Buy and its subsidiaries and variable interest entity, pursuant to which the New Oriental Group Entities agreed to acquire East Buy’s online education business at an aggregate consideration of RMB1.5 billion. The consideration was agreed by the parties after arm’s length negotiations, with reference to an independent valuation. The acquisition was completed in this fiscal quarter. Upon completion, the online education business was deconsolidated from East Buy’s consolidated financial statements and is now recorded by the Company under educational services.

Share Repurchase

The Company’s board of directors approved a share repurchase program in July 2022, under which the Company is authorized to repurchase up to US$400 million of the Company’s ADSs or common shares through the next twelve months. The Company’s board of directors further approved to extend the effective time of the share repurchase program to May 31, 2025. As of July 30, 2024, the Company repurchased an aggregate of approximately 7.3 million ADSs for approximately US$296.1 million from the open market.

Financial Results for the Fourth Fiscal Quarter Ended May 31, 2024

Net Revenues

For the fourth fiscal quarter of 2024, New Oriental reported net revenues of US$1,136.7 million, representing a 32.1% increase year over year. The growth was mainly driven by the increase in net revenues from our educational new business initiatives and East Buy private label products and livestreaming e-commerce business.


Operating Costs and Expenses

Operating costs and expenses for the quarter were US$1,126.2 million, representing a 38.6% increase year over year. Non-GAAP operating costs and expenses for the quarter, which exclude share-based compensation expenses, were US$1,100.4 million, representing a 40.7% increase year over year. The increase was primarily due to the cost and expenses related to the substantial growth in East Buy private label products and livestreaming e-commerce business and accelerated capacity expansion for educational businesses.

 

   

Cost of revenues increased by 38.5% year over year to US$542.4 million.

 

   

Selling and marketing expenses increased by 40.9% year over year to US$208.2 million.

 

   

General and administrative expenses for the quarter increased by 37.5% year over year to US$375.5 million. Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, were US$355.2 million, representing a 42.3% increase year over year.

Total share-based compensation expenses, which were allocated to related operating costs and expenses, decreased by 15.5% to US$25.8 million in the fourth fiscal quarter of 2024.

Operating Income and Operating Margin

Operating income was US$10.5 million, representing a 78.1% decrease year over year. Non-GAAP income from operations for the quarter was US$36.3 million, representing a 53.8% decrease year over year.

Operating margin for the quarter was 0.9%, compared to 5.6% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the quarter was 3.2%, compared to 9.1% in the same period of the prior fiscal year.

Net Income and Net Income per ADS

Net income attributable to New Oriental for the quarter was US$27.0 million, representing a 6.9% decrease year over year. Basic and diluted net income per ADS attributable to New Oriental were US$0.16 and US$0.16, respectively.

Non-GAAP Net Income and Non-GAAP Net Income per ADS

Non-GAAP net income attributable to New Oriental for the quarter was US$36.9 million, representing a 40.5% decrease year over year. Non-GAAP basic and diluted net income per ADS attributable to New Oriental were US$0.22 and US$0.22, respectively.

Cash Flow

Net operating cash inflow for the fourth fiscal quarter of 2024 was approximately US$376.8 million and capital expenditures for the quarter were US$27.4 million.

Balance Sheet

As of May 31, 2024, New Oriental had cash and cash equivalents of US$1,389.4 million. In addition, the Company had US$1,489.4 million in term deposits and US$2,065.6 million in short-term investment.

New Oriental’s deferred revenue, which represents cash collected upfront from customers and related revenue that will be recognized as the services or goods are delivered, at the end of the fourth quarter of fiscal year 2024 was US$1,780.1 million, an increase of 33.1% as compared to US$1,337.6 million at the end of the fourth quarter of fiscal year 2023.


Financial Results for the Fiscal Year Ended May 31, 2024

For the fiscal year 2024 ended May 31, 2024, New Oriental reported net revenues of $4,313.6 million, representing a 43.9% increase year over year.

Operating income from operations for the fiscal year 2024 was US$350.4 million, representing a 84.4% increase year over year. Non-GAAP operating income for the fiscal year 2024 was US$472.9 million, representing a 69.0% increase year over year.

Operating margin for the fiscal year 2024 was 8.1%, compared to 6.3% for the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the fiscal year 2024, was 11.0%, compared to 9.3% for the prior fiscal year.

Net income attributable to New Oriental for the fiscal year 2024 was US$309.6 million, representing a 74.6% increase year over year. Basic and diluted net income per ADS attributable to New Oriental for the fiscal year 2024 amounted to US$1.87 and US$1.85, respectively.

Non-GAAP net income attributable to New Oriental for the fiscal year 2024 was US$381.1 million, representing a 47.2% increase year over year. Non-GAAP basic and diluted net income per ADS attributable to New Oriental for the fiscal year 2024 amounted to US$2.30 and US$2.27, respectively.

Outlook for the First Quarter of the Fiscal Year 2025

New Oriental expects total net revenues, excluding revenues generated from East Buy private label products and livestreaming business, in the first quarter of the fiscal year 2025 (June 1, 2024 to August 31, 2024) to be in the range of US$1,254.7 million to US$1,283.5 million, representing year over year increase in the range of 31% to 34%.

This forecast reflects New Oriental’s current and preliminary view, which is subject to change.

Conference Call Information

New Oriental’s management will host an earnings conference call at 8 AM on July 31, 2024, U.S. Eastern Time (8 PM on July 31, 2024, Beijing/Hong Kong Time).

Please register in advance of the conference, using the link provided below. Upon registering, you will be provided with participant dial-in numbers, and unique personal PIN.

Conference call registration link: https://register.vevent.com/register/BIc2dde5e6a20144cfb19927a1c9cff6d0. It will automatically direct you to the registration page of “New Oriental FY2024 Q4 Earnings Conference Call” where you may fill in your details for RSVP.

In the 10 minutes prior to the call start time, you may use the conference access information (including dial in number(s) and personal PIN) provided in the confirmation email received at the point of registering.

Joining the conference call via a live webcast:

Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.

Listening to the conference call replay:

A replay of the conference call may be accessed via the webcast on-demand by registering at https://edge.media-server.com/mmc/p/o6s9tzw6/ first. The replay will be available until July 31, 2025.


About New Oriental

New Oriental is a provider of private educational services in China offering a wide range of educational programs, services and products to a varied student population throughout China. New Oriental’s program, service and product offerings mainly consist of educational services and test preparation courses, private label products and livestreaming e-commerce and other services, overseas study consulting services, and educational materials and distribution. New Oriental is listed on NYSE (NYSE: EDU) and SEHK (9901.SEHK), respectively. New Oriental’s ADSs, each of which represents ten common shares, are listed and traded on the NYSE. The Hong Kong-listed shares are fully fungible with the ADSs listed on NYSE.

For more information about New Oriental, please visit http://www.neworiental.org/english/.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the outlook for the first quarter of fiscal year 2025, quotations from management in this announcement, as well as New Oriental’s strategic and operational plans, contain forward-looking statements. New Oriental may also make written or oral forward-looking statements in its reports filed or furnished to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about New Oriental’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our ability to effectively and efficiently manage changes of our existing business and new business; our ability to execute our business strategies; uncertainties in relation to the interpretation and implementation of or proposed changes to, the PRC laws, regulations and policies regarding the private education industry; our ability to attract students without a significant increase in course fees; our ability to maintain and enhance our “New Oriental” brand; our ability to maintain consistent teaching quality throughout our school network, or service quality throughout our brand; our ability to achieve the benefits we expect from recent and future acquisitions; the outcome of ongoing, or any future, litigation or arbitration, including those relating to copyright and other intellectual property rights; competition in the private education sector and livestreaming e-commerce business in China; the continuing efforts of our senior management team and other key personnel, health epidemics and other outbreaks in China; and general economic conditions in China. Further information regarding these and other risks is included in our annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. New Oriental does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and New Oriental undertakes no duty to update such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement New Oriental’s consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the SEC: net income excluding share-based compensation expenses and gain (loss) from fair value change of investments, operating income excluding share-based compensation expenses, operating cost and expenses excluding share-based compensation expenses, general and administrative expenses excluding share-based compensation expenses, operating margin excluding share-based compensation expenses, and basic and diluted net income per ADS and per share excluding share-based compensation expenses and gain (loss) from fair value change of investments. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned “Reconciliations of non-GAAP measures to the most comparable GAAP measures” set forth at the end of this release.


New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses and gain (loss) from fair value change of investments that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to New Oriental’s historical performance and liquidity. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge and gain (loss) from fair value change of investments that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

Contacts

For investor and media inquiries, please contact:

 

Ms. Rita Fong

FTI Consulting

Tel:    +852 3768 4548

Email: rita.fong@fticonsulting.com

  

Ms. Sisi Zhao

New Oriental Education & Technology Group Inc.

Tel:   +86-10-6260-5568

Email: zhaosisi@xdf.cn


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

     As of May 31
2024
     As of May 31
2023
 
   (Unaudited)
USD
     (Audited)
USD
 

ASSETS:

     

Current assets:

     

Cash and cash equivalents

     1,389,359        1,662,982  

Restricted cash, current

     177,411        110,892  

Term deposits, current

     1,320,167        855,784  

Short-term investments

     2,065,579        1,477,843  

Accounts receivable, net

     29,689        33,074  

Inventory, net

     92,806        52,689  

Prepaid expenses and other current assets, net

     309,464        211,240  

Amounts due from related parties, current

     4,403        9,383  
  

 

 

    

 

 

 

Total current assets

     5,388,878        4,413,887  
  

 

 

    

 

 

 

Restricted cash, non-current

     22,334        31,553  

Term deposits, non-current

     169,203        462,734  

Property and equipment, net

     507,981        359,760  

Land use rights, net

     4,450        3,321  

Amounts due from related parties, non-current

     7,273        1,735  

Long-term deposits

     38,161        26,492  

Intangible assets, net

     18,672        25,179  

Goodwill, net

     103,958        105,514  

Long-term investments, net

     355,812        399,585  

Deferred tax assets, net

     72,727        55,933  

Right-of-use assets

     653,905        439,535  

Other non-current assets

     188,319        67,230  
  

 

 

    

 

 

 

Total assets

     7,531,673        6,392,458  
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities:

     

Accounts payable

     105,681        69,764  

Accrued expenses and other current liabilities

     774,805        569,437  

Income taxes payable

     139,822        118,049  

Amounts due to related parties

     551        346  

Deferred revenue

     1,780,063        1,337,630  

Operating lease liability, current

     199,933        155,752  
  

 

 

    

 

 

 

Total current liabilities

     3,000,855        2,250,978  
  

 

 

    

 

 

 

Deferred tax liabilities

     19,407        23,849  

Unsecured senior notes

     14,403        14,653  

Operating lease liabilities, non-current

     447,994        288,190  
  

 

 

    

 

 

 

Total long-term liabilities

     481,804        326,692  
  

 

 

    

 

 

 

Total liabilities

     3,482,659        2,577,670  
  

 

 

    

 

 

 

Equity

     

New Oriental Education & Technology Group Inc. shareholders’ equity

     3,775,934        3,604,348  

Non-controlling interests

     273,080        210,440  
  

 

 

    

 

 

 

Total equity

     4,049,014        3,814,788  
  

 

 

    

 

 

 

Total liabilities and equity

     7,531,673        6,392,458  
  

 

 

    

 

 

 


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except for per share and per ADS amounts)

 

     For the Three Months Ended May 31  
     2024     2023  
     (Unaudited)     (Unaudited)  
     USD     USD  

Net revenues

     1,136,679       860,571  
  

 

 

   

 

 

 

Operating cost and expenses (note 1)

    

Cost of revenues

     542,398       391,615  

Selling and marketing

     208,241       147,793  

General and administrative

     375,513       273,109  
  

 

 

   

 

 

 

Total operating cost and expenses

     1,126,152       812,517  
  

 

 

   

 

 

 

Operating income

     10,527       48,054  
  

 

 

   

 

 

 

Gain/(Loss) from fair value change of investments

     10,412       (7,565

Other income, net

     35,820       31,349  

Provision for income taxes

     (5,531     (19,442

Loss from equity method investments

     (22,606     (12,480
  

 

 

   

 

 

 

Net income

     28,622       39,916  
  

 

 

   

 

 

 

Add: Net income attributable to non-controlling interests

     (1,650     (10,957
  

 

 

   

 

 

 

Net income attributable to New Oriental Education & Technology Group Inc.’s shareholders

     26,972       28,959  
  

 

 

   

 

 

 

Net income per share attributable to New Oriental-Basic (note 2)

     0.02       0.02  

Net income per share attributable to New Oriental-Diluted (note 2)

     0.02       0.02  

Net income per ADS attributable to New Oriental-Basic (note 2)

     0.16       0.18  

Net income per ADS attributable to New Oriental-Diluted (note 2)

     0.16       0.17  


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

RECONCILIATIONS OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES

(In thousands except for per share and per ADS amounts)

 

     For the Three Months Ended May 31  
     2024     2023  
     (Unaudited)     (Unaudited)  
     USD     USD  

General and administrative expenses

     375,513       273,109  

Less: Share-based compensation expenses in general and administrative expenses

     20,332       23,587  
  

 

 

   

 

 

 

Non-GAAP general and administrative expenses

     355,181       249,522  
  

 

 

   

 

 

 

Total operating cost and expenses

     1,126,152       812,517  

Less: Share-based compensation expenses

     25,797       30,538  
  

 

 

   

 

 

 

Non-GAAP operating cost and expenses

     1,100,355       781,979  
  

 

 

   

 

 

 

Operating income

     10,527       48,054  

Add: Share-based compensation expenses

     25,797       30,538  
  

 

 

   

 

 

 

Non-GAAP operating income

     36,324       78,592  
  

 

 

   

 

 

 

Operating margin

     0.9     5.6

Non-GAAP operating margin

     3.2     9.1

Net income attributable to New Oriental

     26,972       28,959  

Add: Share-based compensation expenses

     20,371       25,567  

Less: Gain/(Loss) from fair value change of investments

     10,412       (7,565
  

 

 

   

 

 

 

Non-GAAP net income attributable to New Oriental

     36,931       62,091  
  

 

 

   

 

 

 

Net income per ADS attributable to New Oriental - Basic (note 2)

     0.16       0.18  

Net income per ADS attributable to New Oriental - Diluted (note 2)

     0.16       0.17  

Non-GAAP net income per ADS attributable to New Oriental - Basic (note 2)

     0.22       0.38  

Non-GAAP net income per ADS attributable to New Oriental - Diluted (note 2)

     0.22       0.37  

Weighted average shares used in calculating basic net income per ADS (note 2)

     1,653,165,343       1,653,059,954  

Weighted average shares used in calculating diluted net income per ADS (note 2)

     1,671,292,756       1,668,721,317  

Non-GAAP net income per share - basic

     0.02       0.04  

Non-GAAP net income per share - diluted

     0.02       0.04  


Notes:

Note 1: Share-based compensation expenses (in thousands) are included in the operating cost and expenses as follows:

 

     For the Three Months Ended May 31  
     2024      2023  
     (Unaudited)      (Unaudited)  
     USD      USD  

Cost of revenues

     990        2,743  

Selling and marketing

     4,475        4,208  

General and administrative

     20,332        23,587  
  

 

 

    

 

 

 

Total

     25,797        30,538  
  

 

 

    

 

 

 

Note 2: Each ADS represents ten common shares.


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     For the Three Months Ended May 31  
     2024     2023  
     (Unaudited)     (Unaudited)  
     USD     USD  

Net cash provided by operating activities

     376,835       421,609  

Net cash (used in)/provided by investing activities

     (864,010     64,939  

Net cash used in financing activities

     (109,230     (76,522

Effect of exchange rate changes

     (3,565     (35,600
  

 

 

   

 

 

 

Net change in cash, cash equivalents and restricted cash

     (599,970     374,426  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at beginning of period

     2,189,074       1,431,001  

Cash, cash equivalents and restricted cash at end of period

     1,589,104       1,805,427  


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except for per share and per ADS amounts)

 

     For the Year Ended May 31  
     2024     2023  
     (Unaudited)     (Unaudited)  
     USD     USD  

Net revenues

     4,313,586       2,997,760  
  

 

 

   

 

 

 

Operating cost and expenses (note 1):

    

Cost of revenues

     2,050,960       1,409,438  

Selling and marketing

     660,586       444,693  

General and administrative

     1,251,615       953,583  
  

 

 

   

 

 

 

Total operating cost and expenses

     3,963,161       2,807,714  
  

 

 

   

 

 

 

Operating income

     350,425       190,046  
  

 

 

   

 

 

 

Gain/(Loss) from fair value change of investments

     19,025       (860

Other income, net

     124,391       119,345  

Provision for income taxes

     (109,690     (66,066

Loss from equity method investments

     (58,933     (7,102
  

 

 

   

 

 

 

Net income

     325,218       235,363  
  

 

 

   

 

 

 

Add: Net income attributable to non-controlling interests

     (15,627     (58,022
  

 

 

   

 

 

 

Net income attributable to New Oriental Education & Technology Group Inc.’s shareholders

     309,591       177,341  
  

 

 

   

 

 

 

Net income per share attributable to New Oriental-Basic (note 2)

     0.19       0.11  

Net income per share attributable to New Oriental-Diluted (note 2)

     0.18       0.10  

Net income per ADS attributable to New Oriental-Basic (note 2)

     1.87       1.06  

Net income per ADS attributable to New Oriental-Diluted (note 2)

     1.85       1.03  


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES

(In thousands except for per share and per ADS amounts)

 

     For the Year Ended May 31  
     2024     2023  
     (Unaudited)     (Unaudited)  
     USD     USD  

General and administrative expenses

     1,251,615       953,583  

Less: Share-based compensation expenses in general and administrative expenses

     76,439       81,289  
  

 

 

   

 

 

 

Non-GAAP general and administrative expenses

     1,175,176       872,294  
  

 

 

   

 

 

 

Total operating cost and expenses

     3,963,161       2,807,714  

Less: Share-based compensation expenses

     122,458       89,788  
  

 

 

   

 

 

 

Non-GAAP operating cost and expenses

     3,840,703       2,717,926  
  

 

 

   

 

 

 

Operating income

     350,425       190,046  

Add: Share-based compensation expenses

     122,458       89,788  
  

 

 

   

 

 

 

Non-GAAP operating income

     472,883       279,834  
  

 

 

   

 

 

 

Operating margin

     8.1     6.3

Non-GAAP operating margin

     11.0     9.3

Net income attributable to New Oriental

     309,591       177,341  

Add: Share-based compensation expenses

     90,557       80,708  

Less: Gain/(Loss) from fair value change of investments

     19,025       (860
  

 

 

   

 

 

 

Non-GAAP net income attributable to New Oriental

     381,123       258,909  
  

 

 

   

 

 

 

Net income per ADS attributable to New Oriental - Basic (note 2)

     1.87       1.06  

Net income per ADS attributable to New Oriental - Diluted (note 2)

     1.85       1.03  

Non-GAAP net income per ADS attributable to New Oriental - Basic (note 2)

     2.30       1.54  

Non-GAAP net income per ADS attributable to New Oriental - Diluted (note 2)

     2.27       1.51  

Weighted average shares used in calculating basic net income per ADS (note 2)

     1,653,597,432       1,678,264,547  

Weighted average shares used in calculating diluted net income per ADS (note 2)

     1,669,499,952       1,685,631,987  

Non-GAAP net income per share - basic

     0.23       0.15  

Non-GAAP net income per share - diluted

     0.23       0.15  


Notes:

Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows:

 

     For the Year Ended May 31  
     2024      2023  
     (Unaudited)      (Unaudited)  
     USD      USD  

Cost of revenues

     19,967        2,749  

Selling and marketing

     26,052        5,750  

General and administrative

     76,439        81,289  
  

 

 

    

 

 

 

Total

     122,458        89,788  
  

 

 

    

 

 

 

Note 2: Each ADS represents ten common shares.


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     For the Year Ended May 31  
     2024     2023  
     (Unaudited)     (Unaudited)  
     USD     USD  

Net cash provided by operating activities

     1,122,643       971,008  

Net cash used in investing activities

     (1,153,922     (37,411

Net cash used in financing activities

     (160,438     (246,867

Effect of exchange rate changes

     (24,606     (75,830
  

 

 

   

 

 

 

Net change in cash, cash equivalents and restricted cash

     (216,323     610,900  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at beginning of period

     1,805,427       1,194,527  

Cash, cash equivalents and restricted cash at end of period

     1,589,104       1,805,427  

New Oriental Education a... (NYSE:EDU)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more New Oriental Education a... Charts.
New Oriental Education a... (NYSE:EDU)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more New Oriental Education a... Charts.