Kadant Inc. (NYSE: KAI) reported its financial results for the
third quarter ended September 28, 2024.
Third Quarter Financial Highlights
- Revenue increased 11% to $272 million
- Gross margin was 44.7%
- Operating cash flow increased 12% to $52 million
- Free cash flow increased 27% to $48 million
- Net income increased 2% to $32 million
- GAAP EPS increased 2% to $2.68
- Adjusted EPS increased 6% to a record $2.84
- Adjusted EBITDA was a record $63 million and represented a
record 23.3% of revenue
- Bookings increased 15% to $240 million
Note: Percent changes above are based on comparison to the prior
year period. All references to earnings per share (EPS) are to our
EPS as calculated on a diluted basis. Free cash flow, adjusted EPS,
adjusted EBITDA, adjusted EBITDA margin, and changes in organic
revenue are non-GAAP financial measures that exclude certain items
as detailed later in this press release under the heading “Use of
Non-GAAP Financial Measures.”
Management Commentary“We delivered another
solid quarter with excellent operational execution leading to
outstanding margin performance and record adjusted EPS,” said
Jeffrey L. Powell, president and chief executive officer of Kadant
Inc. “Recent acquisitions in our three operating segments
contributed to our strong bookings performance, with robust new
order activity in the Americas offsetting softer performance in
Europe and Asia.
“We had record aftermarket parts revenue, which contributed to
our record adjusted EBITDA and record adjusted EBITDA margin
performance. As one of our core strategic focus areas, it is
encouraging to see this growth in our aftermarket parts business in
a historically softer quarter. This and other initiatives to
optimize our operations continue to enable us to capture greater
value for our stakeholders and deliver exceptional results.”
Third Quarter 2024 Compared to 2023Revenue
increased 11 percent to $271.6 million compared to $244.2 million
in 2023. Organic revenue decreased one percent, which excludes a 12
percent increase from acquisitions. Gross margin was 44.7 percent,
including a 50 basis point decrease from acquisition-related costs,
compared to 43.3 percent in 2023.
Net income was $31.6 million, increasing two percent compared to
$30.9 million in 2023. GAAP EPS increased two percent to $2.68
compared to $2.63 in 2023. Adjusted EPS increased six percent to a
record $2.84 compared to $2.69 in 2023. Adjusted EPS in 2024
excludes $0.15 of acquisition-related costs. Adjusted EBITDA
increased 20 percent to a record $63.3 million and represented a
record 23.3 percent of revenue compared to $52.7 million and 21.6
percent of revenue in the prior year. Operating cash flow increased
12 percent to $52.5 million compared to $47.0 million in 2023. Free
cash flow increased 27 percent to $48.3 million compared to $38.1
million in 2023.
Bookings increased 15 percent to $240.3 million compared to
$209.6 million in 2023. Organic bookings decreased two percent,
which excludes a 17 percent increase from acquisitions.
Summary and Outlook“Our solid performance the
past three quarters has positioned us well to finish the year
strong,” Mr. Powell continued. “We expect demand for our capital
equipment to gain momentum as our customers prepare for 2025
projects even as the industrial manufacturing sectors in Europe and
Asia continue to face significant headwinds. We are narrowing our
revenue guidance for the full year to $1.047 to $1.055 billion in
2024, revised from our previous guidance of $1.045 to $1.065
billion, and now expect GAAP EPS of $9.25 to $9.45 in 2024, revised
from our previous GAAP EPS guidance of $9.20 to $9.45. We are
raising our adjusted EPS guidance for 2024 and now expect $9.93 to
$10.13, revised from our previous guidance of $9.80 to $10.05. The
2024 adjusted EPS guidance excludes $0.68 of acquisition-related
costs, revised from $0.60 of acquisition-related costs in our
previous guidance. For the fourth quarter of 2024, we expect
revenue of $252 to $260 million, GAAP EPS of $1.81 to $2.01 and,
after excluding $0.09 of acquisition-related costs, adjusted EPS of
$1.90 to $2.10.”
Conference Call Kadant will hold a webcast with
a slide presentation for investors on Wednesday, October 30, 2024,
at 11:00 a.m. eastern time to discuss its third quarter financial
performance, as well as future expectations. To listen to the call
live and view the webcast, go to the “Investors” section of the
Company’s website at www.kadant.com. Participants interested in
joining the call’s live question and answer session are required to
register by clicking here or selecting the Q&A link on our
website to receive a dial-in number and unique PIN. It is
recommended that you join the call 10 minutes prior to the start of
the event. A replay of the webcast presentation will be available
on our website through November 29, 2024.
Prior to the call, our earnings release and the slides used in
the webcast presentation will be filed with the Securities and
Exchange Commission and will be available at www.sec.gov. After the
webcast, Kadant will post its updated general investor presentation
incorporating the third quarter results on its website at
www.kadant.com under the “Investors” section.
Use of Non-GAAP Financial MeasuresIn addition
to the financial measures prepared in accordance with generally
accepted accounting principles (GAAP), we use certain non-GAAP
financial measures, including increases or decreases in revenue
excluding the effect of acquisitions and foreign currency
translation (organic revenue), adjusted operating income, adjusted
net income, adjusted EPS, earnings before interest, taxes,
depreciation, and amortization (EBITDA), adjusted EBITDA, adjusted
EBITDA margin, and free cash flow.
We use organic revenue to understand our trends and to forecast
and evaluate our financial performance and compare revenue to prior
periods. Organic revenue excludes revenue from acquisitions for the
four quarterly reporting periods following the date of the
acquisition and the effect of foreign currency translation. Revenue
in the third quarter of 2024 included $30.5 million from
acquisitions and an unfavorable foreign currency translation effect
of $0.9 million compared to the third quarter of 2023. Revenue in
the first nine months of 2024 included $82.3 million from
acquisitions and an unfavorable foreign currency translation effect
of $2.4 million compared to the first nine months of 2023. Our
other non-GAAP financial measures exclude amortization expense
related to acquired profit in inventory and backlog, acquisition
costs, relocation costs, restructuring and impairment costs, and
other income or expense, as indicated. Collectively, these items
are excluded as they are not indicative of our core operating
results and are not comparable to other periods, which have
differing levels of incremental costs, expenditures or income, or
none at all. Additionally, we use free cash flow in order to
provide insight on our ability to generate cash for acquisitions
and debt repayments, as well as for other investing and financing
activities.
We believe these non-GAAP financial measures, when taken
together with the corresponding GAAP financial measures, provide
meaningful supplemental information regarding our performance by
excluding certain items that may not be indicative of our core
business, operating results, or future outlook. We believe that the
inclusion of such measures helps investors gain an understanding of
our underlying operating performance and future prospects,
consistent with how management measures and forecasts our
performance, especially when comparing such results to previous
periods or forecasts and to the performance of our competitors.
Such measures are also used by us in our financial and operating
decision-making and for compensation purposes. We also believe this
information is responsive to investors' requests and gives them an
additional measure of our performance.
The non-GAAP financial measures included in this press release
are not meant to be considered superior to or a substitute for the
results of operations or cash flows prepared in accordance with
GAAP. In addition, the non-GAAP financial measures included in this
press release have limitations associated with their use as
compared to the most directly comparable GAAP measures, in that
they may be different from, and therefore not comparable to,
similar measures used by other companies.
Third Quarter
Adjusted operating income, adjusted EBITDA, and adjusted EBITDA
margin exclude:
- Pre-tax amortization of acquired profit in inventory and
backlog of $1.9 million in 2024.
- Pre-tax acquisition costs of $0.5 million in 2024.
- Pre-tax indemnification asset provision of $0.2 million in 2024
and $0.1 million in 2023.
- Pre-tax relocation costs of $0.5 million in 2023.
- Pre-tax restructuring and impairment costs of $0.4 million in
2023.
Adjusted net income and adjusted EPS exclude:
- After-tax amortization of acquired profit in inventory and
backlog of $1.4 million ($1.9 million net of tax of $0.5 million)
in 2024.
- After-tax acquisition costs of $0.4 million ($0.5 million net
of tax of $0.1 million) in 2024.
- After-tax relocation costs of $0.4 million ($0.5 million net of
tax of $0.1 million) in 2023.
- After-tax restructuring and impairment costs of $0.3 million
($0.4 million net of tax of $0.1 million) in 2023.
Free cash flow is calculated as operating cash flow less:
- Capital expenditures of $4.2 million in 2024 and $8.8 million
in 2023.
First Nine Months
Adjusted operating income, adjusted EBITDA, and adjusted EBITDA
margin exclude:
- Pre-tax amortization of acquired profit in inventory and
backlog of $6.2 million in 2024.
- Pre-tax acquisition costs of $2.5 million in 2024.
- Pre-tax indemnification asset provision of $0.2 million in 2024
and pre-tax indemnification asset reversal of $0.1 million in
2023.
- Pre-tax relocation costs of $0.6 million in 2023.
- Pre-tax restructuring and impairment costs of $0.4 million in
2023.
Adjusted net income and adjusted EPS exclude:
- After-tax amortization of acquired profit in inventory and
backlog of $4.7 million ($6.2 million net of tax of $1.5 million)
in 2024.
- After-tax acquisition costs of $2.1 million ($2.5 million net
of tax of $0.4 million) in 2024.
- After-tax relocation costs of $0.5 million ($0.6 million net of
tax of $0.1 million) in 2023.
- After-tax restructuring and impairment costs of $0.3 million
($0.4 million net of tax of $0.1 million) in 2023.
Free cash flow is calculated as operating cash flow less:
- Capital expenditures of $15.4 million in 2024 and $22.1 million
in 2023.
Reconciliations of the non-GAAP financial measures to the most
directly comparable GAAP financial measures are set forth in this
press release.
Financial
Highlights (unaudited) |
|
|
|
|
|
|
|
|
(In thousands,
except per share amounts and percentages) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
Consolidated Statement of Income |
|
September 28,2024 |
|
September 30,2023 |
|
September 28,2024 |
|
September 30,2023 |
Revenue |
|
$ |
271,614 |
|
|
$ |
244,182 |
|
|
$ |
795,354 |
|
|
$ |
718,993 |
|
Costs and
Operating Expenses: |
|
|
|
|
|
|
|
|
|
Cost of
revenue |
|
150,175 |
|
|
|
138,456 |
|
|
|
441,066 |
|
|
|
404,671 |
|
|
Selling, general,
and administrative expenses |
|
69,043 |
|
|
|
57,889 |
|
|
|
209,352 |
|
|
|
176,441 |
|
|
Research and
development expenses |
|
3,409 |
|
|
|
3,324 |
|
|
|
10,621 |
|
|
|
10,102 |
|
|
Other costs |
|
— |
|
|
|
969 |
|
|
|
— |
|
|
|
1,043 |
|
|
|
|
|
222,627 |
|
|
|
200,638 |
|
|
|
661,039 |
|
|
|
592,257 |
|
Operating
Income |
|
|
48,987 |
|
|
|
43,544 |
|
|
|
134,315 |
|
|
|
126,736 |
|
Interest
Income |
|
|
407 |
|
|
|
438 |
|
|
|
1,386 |
|
|
|
1,053 |
|
Interest
Expense |
|
|
(5,516 |
) |
|
|
(2,107 |
) |
|
|
(15,386 |
) |
|
|
(6,722 |
) |
Other Expense,
Net |
|
|
(16 |
) |
|
|
(20 |
) |
|
|
(48 |
) |
|
|
(62 |
) |
Income Before
Provision for Income Taxes |
|
|
43,862 |
|
|
|
41,855 |
|
|
|
120,267 |
|
|
|
121,005 |
|
Provision for
Income Taxes |
|
|
11,964 |
|
|
|
10,816 |
|
|
|
31,810 |
|
|
|
31,761 |
|
Net Income |
|
|
31,898 |
|
|
|
31,039 |
|
|
|
88,457 |
|
|
|
89,244 |
|
Net Income
Attributable to Noncontrolling Interests |
|
|
(312 |
) |
|
|
(175 |
) |
|
|
(891 |
) |
|
|
(571 |
) |
Net Income
Attributable to Kadant |
|
$ |
31,586 |
|
|
$ |
30,864 |
|
|
$ |
87,566 |
|
|
$ |
88,673 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share
Attributable to Kadant: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.69 |
|
|
$ |
2.64 |
|
|
$ |
7.46 |
|
|
$ |
7.58 |
|
|
|
Diluted |
|
$ |
2.68 |
|
|
$ |
2.63 |
|
|
$ |
7.44 |
|
|
$ |
7.57 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
11,745 |
|
|
|
11,706 |
|
|
|
11,737 |
|
|
|
11,697 |
|
|
|
Diluted |
|
|
11,780 |
|
|
|
11,740 |
|
|
|
11,763 |
|
|
|
11,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
Adjusted
Net Income and Adjusted Diluted EPS (a) |
September 28,2024 |
|
September 28,2024 |
|
September 30,2023 |
|
September 30,2023 |
Net Income
and Diluted EPS Attributable to Kadant, as Reported |
|
$ |
31,586 |
|
$ |
2.68 |
|
$ |
30,864 |
|
$ |
2.63 |
Adjustments, Net
of Tax: |
|
|
|
|
|
|
|
|
|
Acquired Profit in Inventory and Backlog Amortization |
|
|
1,432 |
|
|
0.12 |
|
|
— |
|
|
— |
|
Acquisition Costs |
|
|
398 |
|
|
0.03 |
|
|
— |
|
|
— |
|
Relocation Costs |
|
|
— |
|
|
— |
|
|
401 |
|
|
0.03 |
|
Restructuring and Impairment
Costs |
|
|
— |
|
|
— |
|
|
295 |
|
|
0.03 |
Adjusted Net
Income and Adjusted Diluted EPS (a) |
$ |
33,416 |
|
$ |
2.84 |
|
$ |
31,560 |
|
$ |
2.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Nine Months Ended |
|
September 28,2024 |
|
September 28,2024 |
|
September 30,2023 |
|
September 30,2023 |
Net Income and
Diluted EPS Attributable to Kadant, as Reported |
|
$ |
87,566 |
|
$ |
7.44 |
|
$ |
88,673 |
|
$ |
7.57 |
Adjustments, Net
of Tax: |
|
|
|
|
|
|
|
|
|
Acquired Profit in Inventory
and Backlog Amortization |
|
|
4,730 |
|
|
0.40 |
|
|
— |
|
|
— |
|
Acquisition Costs |
|
|
2,126 |
|
|
0.18 |
|
|
— |
|
|
— |
|
Relocation Costs |
|
|
— |
|
|
— |
|
|
457 |
|
|
0.04 |
|
Restructuring and Impairment
Costs |
|
|
— |
|
|
— |
|
|
295 |
|
|
0.03 |
Adjusted Net
Income and Adjusted Diluted EPS (a) |
$ |
94,422 |
|
$ |
8.03 |
|
$ |
89,425 |
|
$ |
7.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Increase (Decrease) Excluding Acquisitions and FX (a,b) |
Revenue by Segment |
|
September 28,2024 |
|
September 30,2023 |
|
Increase |
|
Flow Control |
|
$ |
97,521 |
|
|
$ |
90,798 |
|
|
$ |
6,723 |
|
$ |
1,721 |
|
Industrial
Processing |
|
|
110,696 |
|
|
|
94,220 |
|
|
|
16,476 |
|
|
2,077 |
|
Material
Handling |
|
|
63,397 |
|
|
|
59,164 |
|
|
|
4,233 |
|
|
(6,001 |
) |
|
|
|
|
$ |
271,614 |
|
|
$ |
244,182 |
|
|
$ |
27,432 |
|
$ |
(2,203 |
) |
|
|
|
|
|
|
|
|
|
|
|
Percentage of
Parts and Consumables Revenue |
|
|
65 |
% |
|
|
61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Increase |
|
Increase (Decrease)Excluding Acquisitions and FX (a,b) |
|
|
September 28,2024 |
|
September 30,2023 |
|
|
Flow Control |
|
$ |
276,493 |
|
|
$ |
276,048 |
|
|
$ |
445 |
|
$ |
(6,053 |
) |
Industrial
Processing |
|
|
331,310 |
|
|
|
267,729 |
|
|
|
63,581 |
|
|
19,309 |
|
Material
Handling |
|
|
187,551 |
|
|
|
175,216 |
|
|
|
12,335 |
|
|
(16,787 |
) |
|
|
|
|
$ |
795,354 |
|
|
$ |
718,993 |
|
|
$ |
76,361 |
|
$ |
(3,531 |
) |
|
|
|
|
|
|
|
|
|
|
|
Percentage of
Parts and Consumables Revenue |
|
|
65 |
% |
|
|
63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Increase |
|
Increase (Decrease)Excluding Acquisitions and FX (b) |
Bookings by Segment |
|
September 28,2024 |
|
September 30,2023 |
|
|
Flow Control |
|
$ |
88,981 |
|
|
$ |
83,005 |
|
|
$ |
5,976 |
|
$ |
(3,756 |
) |
Industrial
Processing |
|
|
89,319 |
|
|
|
70,441 |
|
|
|
18,878 |
|
|
5,258 |
|
Material
Handling |
|
|
62,005 |
|
|
|
56,158 |
|
|
|
5,847 |
|
|
(5,063 |
) |
|
|
|
|
$ |
240,305 |
|
|
$ |
209,604 |
|
|
$ |
30,701 |
|
$ |
(3,561 |
) |
|
|
|
|
|
|
|
|
|
|
|
Percentage of
Parts and Consumables Bookings |
|
|
72 |
% |
|
|
67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Increase |
|
Decrease Excluding Acquisitions and FX (b) |
|
|
September 28,2024 |
|
September 30,2023 |
|
|
Flow Control |
|
$ |
277,749 |
|
|
$ |
275,862 |
|
|
$ |
1,887 |
|
$ |
(9,894 |
) |
Industrial
Processing |
|
|
275,910 |
|
|
|
246,006 |
|
|
|
29,904 |
|
|
(12,472 |
) |
Material
Handling |
|
|
186,798 |
|
|
|
177,482 |
|
|
|
9,316 |
|
|
(20,298 |
) |
|
|
|
|
$ |
740,457 |
|
|
$ |
699,350 |
|
|
$ |
41,107 |
|
$ |
(42,664 |
) |
|
|
|
|
|
|
|
|
|
|
|
Percentage of
Parts and Consumables Bookings |
|
|
71 |
% |
|
|
65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
Additional Segment Information |
|
September 28,2024 |
|
September 30,2023 |
|
September 28,2024 |
|
September 30,2023 |
Gross Margin: |
|
|
|
|
|
|
|
|
|
|
Flow Control |
|
|
51.8 |
% |
|
|
52.2 |
% |
|
|
52.9 |
% |
|
|
52.3 |
% |
|
|
Industrial Processing |
|
|
44.0 |
% |
|
|
39.5 |
% |
|
|
42.3 |
% |
|
|
39.8 |
% |
|
|
Material Handling |
|
|
35.0 |
% |
|
|
35.7 |
% |
|
|
36.2 |
% |
|
|
36.2 |
% |
|
|
Consolidated |
|
|
44.7 |
% |
|
|
43.3 |
% |
|
|
44.5 |
% |
|
|
43.7 |
% |
|
|
|
|
|
|
|
|
|
Operating
Income: |
|
|
|
|
|
|
|
|
|
|
Flow Control |
|
$ |
24,281 |
|
|
$ |
24,246 |
|
|
$ |
69,521 |
|
|
$ |
74,256 |
|
|
|
Industrial Processing |
|
|
25,969 |
|
|
|
19,023 |
|
|
|
70,060 |
|
|
|
51,968 |
|
|
|
Material Handling |
|
|
8,793 |
|
|
|
10,345 |
|
|
|
25,522 |
|
|
|
30,006 |
|
|
|
Corporate |
|
|
(10,056 |
) |
|
|
(10,070 |
) |
|
|
(30,788 |
) |
|
|
(29,494 |
) |
|
|
|
|
$ |
48,987 |
|
|
$ |
43,544 |
|
|
$ |
134,315 |
|
|
$ |
126,736 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating
Income (a,c): |
|
|
|
|
|
|
|
|
|
|
Flow Control |
|
$ |
25,671 |
|
|
$ |
24,680 |
|
|
$ |
72,146 |
|
|
$ |
74,690 |
|
|
|
Industrial Processing |
|
|
26,539 |
|
|
|
19,558 |
|
|
|
72,776 |
|
|
|
52,577 |
|
|
|
Material Handling |
|
|
9,019 |
|
|
|
10,295 |
|
|
|
28,809 |
|
|
|
30,133 |
|
|
|
Corporate |
|
|
(10,056 |
) |
|
|
(10,070 |
) |
|
|
(30,788 |
) |
|
|
(29,494 |
) |
|
|
|
|
$ |
51,173 |
|
|
$ |
44,463 |
|
|
$ |
142,943 |
|
|
$ |
127,906 |
|
|
|
|
|
|
|
|
|
|
|
|
Capital
Expenditures: |
|
|
|
|
|
|
|
|
|
|
Flow Control |
|
$ |
1,894 |
|
|
$ |
1,195 |
|
|
$ |
5,729 |
|
|
$ |
3,889 |
|
|
|
Industrial Processing |
|
|
1,209 |
|
|
|
7,299 |
|
|
|
5,943 |
|
|
|
16,007 |
|
|
|
Material Handling |
|
|
1,074 |
|
|
|
350 |
|
|
|
3,737 |
|
|
|
2,170 |
|
|
|
Corporate |
|
|
8 |
|
|
|
4 |
|
|
|
21 |
|
|
|
28 |
|
|
|
|
|
$ |
4,185 |
|
|
$ |
8,848 |
|
|
$ |
15,430 |
|
|
$ |
22,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
Cash Flow and Other Data |
|
September 28,2024 |
|
September 30,2023 |
|
September 28,2024 |
|
September 30,2023 |
Operating Cash
Flow |
|
$ |
52,478 |
|
|
$ |
46,967 |
|
|
$ |
103,375 |
|
|
$ |
106,311 |
|
Capital
Expenditures |
|
|
(4,185 |
) |
|
|
(8,848 |
) |
|
|
(15,430 |
) |
|
|
(22,094 |
) |
Free Cash Flow
(a) |
|
$ |
48,293 |
|
|
$ |
38,119 |
|
|
$ |
87,945 |
|
|
$ |
84,217 |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
Amortization Expense |
|
$ |
12,775 |
|
|
$ |
8,234 |
|
|
$ |
36,505 |
|
|
$ |
24,917 |
|
Balance Sheet Data |
September 28,2024 |
|
December 30,2023 |
Assets |
|
|
|
Cash, Cash
Equivalents, and Restricted Cash |
$ |
89,734 |
|
$ |
106,453 |
Accounts
Receivable, net |
|
154,965 |
|
|
133,929 |
Inventories |
|
169,252 |
|
|
152,677 |
Contract
Assets |
|
14,534 |
|
|
8,366 |
Property, Plant,
and Equipment, net |
|
174,559 |
|
|
140,504 |
Intangible
Assets |
|
292,211 |
|
|
159,286 |
Goodwill |
|
493,105 |
|
|
392,084 |
Other Assets |
|
100,980 |
|
|
82,366 |
|
|
|
$ |
1,489,340 |
|
$ |
1,175,665 |
Liabilities and Stockholders' Equity |
|
|
|
Accounts
Payable |
$ |
50,536 |
|
$ |
42,104 |
Debt
Obligations |
|
324,501 |
|
|
109,086 |
Other
Borrowings |
|
1,931 |
|
|
1,789 |
Other
Liabilities |
|
249,586 |
|
|
246,446 |
|
Total
Liabilities |
|
626,554 |
|
|
399,425 |
|
Stockholders'
Equity |
|
862,786 |
|
|
776,240 |
|
|
|
$ |
1,489,340 |
|
$ |
1,175,665 |
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
Adjusted Operating Income and Adjusted EBITDA
Reconciliation (a) |
|
September 28,2024 |
|
September 30,2023 |
|
September 28,2024 |
|
September 30,2023 |
Consolidated |
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Kadant |
|
$ |
31,586 |
|
|
$ |
30,864 |
|
|
$ |
87,566 |
|
|
$ |
88,673 |
|
|
|
Net Income Attributable to
Noncontrolling Interests |
|
|
312 |
|
|
|
175 |
|
|
|
891 |
|
|
|
571 |
|
|
|
Provision for Income
Taxes |
|
|
11,964 |
|
|
|
10,816 |
|
|
|
31,810 |
|
|
|
31,761 |
|
|
|
Interest Expense, Net |
|
|
5,109 |
|
|
|
1,669 |
|
|
|
14,000 |
|
|
|
5,669 |
|
|
|
Other Expense, Net |
|
|
16 |
|
|
|
20 |
|
|
|
48 |
|
|
|
62 |
|
|
|
Operating Income |
|
|
48,987 |
|
|
|
43,544 |
|
|
|
134,315 |
|
|
|
126,736 |
|
|
|
Acquired Profit in Inventory
Amortization (d) |
|
|
1,205 |
|
|
|
— |
|
|
|
4,065 |
|
|
|
— |
|
|
|
Acquired Backlog Amortization
(e) |
|
|
687 |
|
|
|
— |
|
|
|
2,181 |
|
|
|
— |
|
|
|
Acquisition Costs |
|
|
469 |
|
|
|
— |
|
|
|
2,533 |
|
|
|
— |
|
|
|
Indemnification Asset
(Provision) Reversal, Net (f) |
|
|
(175 |
) |
|
|
(50 |
) |
|
|
(151 |
) |
|
|
127 |
|
|
|
Relocation Costs |
|
|
— |
|
|
|
535 |
|
|
|
— |
|
|
|
609 |
|
|
|
Restructuring and Impairment
Costs |
|
|
— |
|
|
|
434 |
|
|
|
— |
|
|
|
434 |
|
|
|
Adjusted Operating Income
(a) |
|
|
51,173 |
|
|
|
44,463 |
|
|
|
142,943 |
|
|
|
127,906 |
|
|
|
Depreciation and
Amortization |
|
|
12,088 |
|
|
|
8,234 |
|
|
|
34,324 |
|
|
|
24,917 |
|
|
|
Adjusted EBITDA (a) |
|
$ |
63,261 |
|
|
$ |
52,697 |
|
|
$ |
177,267 |
|
|
$ |
152,823 |
|
|
|
Adjusted EBITDA Margin
(a,g) |
|
|
23.3 |
% |
|
|
21.6 |
% |
|
|
22.3 |
% |
|
|
21.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Flow Control |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
24,281 |
|
|
$ |
24,246 |
|
|
$ |
69,521 |
|
|
$ |
74,256 |
|
|
|
Acquired Profit in Inventory
Amortization (d) |
|
|
728 |
|
|
|
— |
|
|
|
963 |
|
|
|
— |
|
|
|
Acquired Backlog Amortization
(e) |
|
|
629 |
|
|
|
— |
|
|
|
882 |
|
|
|
— |
|
|
|
Acquisition Costs |
|
|
71 |
|
|
|
— |
|
|
|
637 |
|
|
|
— |
|
|
|
Indemnification Asset
(Provision) Reversal, Net (f) |
|
|
(38 |
) |
|
|
— |
|
|
|
143 |
|
|
|
— |
|
|
|
Restructuring and Impairment
Costs |
|
|
— |
|
|
|
434 |
|
|
|
— |
|
|
|
434 |
|
|
|
Adjusted Operating Income
(a) |
|
|
25,671 |
|
|
|
24,680 |
|
|
|
72,146 |
|
|
|
74,690 |
|
|
|
Depreciation and
Amortization |
|
|
2,981 |
|
|
|
2,277 |
|
|
|
7,561 |
|
|
|
6,785 |
|
|
|
Adjusted EBITDA (a) |
|
$ |
28,652 |
|
|
$ |
26,957 |
|
|
$ |
79,707 |
|
|
$ |
81,475 |
|
|
|
Adjusted EBITDA Margin
(a,g) |
|
|
29.4 |
% |
|
|
29.7 |
% |
|
|
28.8 |
% |
|
|
29.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Industrial
Processing |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
25,969 |
|
|
$ |
19,023 |
|
|
$ |
70,060 |
|
|
$ |
51,968 |
|
|
|
Acquired Profit in Inventory
Amortization (d) |
|
|
477 |
|
|
|
— |
|
|
|
2,062 |
|
|
|
— |
|
|
|
Acquisition Costs |
|
|
154 |
|
|
|
— |
|
|
|
842 |
|
|
|
— |
|
|
|
Indemnification Asset
Provision (f) |
|
|
(61 |
) |
|
|
— |
|
|
|
(188 |
) |
|
|
— |
|
|
|
Relocation Costs |
|
|
— |
|
|
|
535 |
|
|
|
— |
|
|
|
609 |
|
|
|
Adjusted Operating Income
(a) |
|
|
26,539 |
|
|
|
19,558 |
|
|
|
72,776 |
|
|
|
52,577 |
|
|
|
Depreciation and
Amortization |
|
|
5,204 |
|
|
|
2,906 |
|
|
|
15,458 |
|
|
|
8,823 |
|
|
|
Adjusted EBITDA (a) |
|
$ |
31,743 |
|
|
$ |
22,464 |
|
|
$ |
88,234 |
|
|
$ |
61,400 |
|
|
|
Adjusted EBITDA Margin
(a,g) |
|
|
28.7 |
% |
|
|
23.8 |
% |
|
|
26.6 |
% |
|
|
22.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
Material
Handling |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
8,793 |
|
|
$ |
10,345 |
|
|
$ |
25,522 |
|
|
$ |
30,006 |
|
|
|
Acquired Profit in Inventory
Amortization (d) |
|
|
— |
|
|
|
— |
|
|
|
1,040 |
|
|
|
— |
|
|
|
Acquired Backlog Amortization
(e) |
|
|
58 |
|
|
|
— |
|
|
|
1,299 |
|
|
|
— |
|
|
|
Acquisition Costs |
|
|
244 |
|
|
|
— |
|
|
|
1,054 |
|
|
|
— |
|
|
|
Indemnification Asset
(Provision) Reversal, Net (f) |
|
|
(76 |
) |
|
|
(50 |
) |
|
|
(106 |
) |
|
|
127 |
|
|
|
Adjusted Operating Income
(a) |
|
|
9,019 |
|
|
|
10,295 |
|
|
|
28,809 |
|
|
|
30,133 |
|
|
|
Depreciation and
Amortization |
|
|
3,891 |
|
|
|
3,034 |
|
|
|
11,269 |
|
|
|
9,254 |
|
|
|
Adjusted EBITDA (a) |
|
$ |
12,910 |
|
|
$ |
13,329 |
|
|
$ |
40,078 |
|
|
$ |
39,387 |
|
|
|
Adjusted EBITDA Margin
(a,g) |
|
|
20.4 |
% |
|
|
22.5 |
% |
|
|
21.4 |
% |
|
|
22.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
|
|
Operating Loss |
|
$ |
(10,056 |
) |
|
$ |
(10,070 |
) |
|
$ |
(30,788 |
) |
|
$ |
(29,494 |
) |
|
|
Depreciation and
Amortization |
|
|
12 |
|
|
|
17 |
|
|
|
36 |
|
|
|
55 |
|
|
|
EBITDA (a) |
|
$ |
(10,044 |
) |
|
$ |
(10,053 |
) |
|
$ |
(30,752 |
) |
|
$ |
(29,439 |
) |
|
|
|
|
|
|
|
|
|
|
|
(a) |
Represents a
non-GAAP financial measure. |
|
|
|
|
|
|
|
|
|
|
|
(b) |
Represents the
increase (decrease) resulting from the exclusion of acquisitions
and from the conversion of current period amounts reported in local
currencies into U.S. dollars at the exchange rate of the prior
period compared to the U.S. dollar amount reported in the prior
period. |
|
|
|
|
|
|
|
|
|
|
|
(c) |
See reconciliation
to the most directly comparable GAAP financial measure under
"Adjusted Operating Income and Adjusted EBITDA
Reconciliation." |
|
|
|
|
|
|
|
|
|
|
|
(d) |
Represents
amortization expense within cost of revenue associated with
acquired profit in inventory. |
|
|
|
|
|
|
|
|
|
|
|
(e) |
Represents
intangible amortization expense associated with acquired
backlog. |
|
|
|
|
|
|
|
|
|
|
|
(f) |
Represents the
provision for or reversal of indemnification assets related to the
establishment or release of tax reserves associated with uncertain
tax positions. |
|
|
|
|
|
|
|
|
|
|
|
(g) |
Calculated as
adjusted EBITDA divided by revenue in each period. |
|
|
|
|
|
|
|
|
|
|
|
About Kadant Kadant Inc. is a global supplier
of technologies and engineered systems that drive Sustainable
Industrial Processing®. The Company’s products and services play an
integral role in enhancing efficiency, optimizing energy
utilization, and maximizing productivity in process industries.
Kadant is based in Westford, Massachusetts, with approximately
3,500 employees in 20 countries worldwide. For more information,
visit www.kadant.com.
Safe Harbor StatementThe following constitutes
a “Safe Harbor” statement under the Private Securities Litigation
Reform Act of 1995: This press release contains forward-looking
statements that involve a number of risks and uncertainties,
including forward-looking statements about our future financial and
operating performance, demand for our products, and economic and
industry outlook. These forward-looking statements represent our
expectations as of the date of this press release. We undertake no
obligation to publicly update any forward-looking statement,
whether as a result of new information, future events, or
otherwise. These forward-looking statements are subject to known
and unknown risks and uncertainties that may cause our actual
results to differ materially from these forward-looking statements
as a result of various important factors, including those set forth
under the heading "Risk Factors" in Kadant’s Annual Report on Form
10-K for the fiscal year ended December 30, 2023 and subsequent
filings with the Securities and Exchange Commission. These include
risks and uncertainties relating to adverse changes in global and
local economic conditions; the variability and difficulty in
accurately predicting revenues from large capital equipment and
systems projects; our acquisition strategy; levels of residential
construction activity; reductions by our wood processing customers
of their capital spending or production of oriented strand board;
changes to the global timber supply; development and use of digital
media; cyclical economic conditions affecting the global mining
industry; demand for coal, including economic and environmental
risks associated with coal; failure of our information systems or
breaches of data security and cybertheft; implementation of our
internal growth strategy; supply chain constraints, inflationary
pressure, price increases and shortages in raw materials;
competition; changes to tax laws and regulations; our ability to
successfully manage our manufacturing operations; disruption in
production; future restructurings; loss of key personnel and
effective succession planning; protection of intellectual property;
climate change; adequacy of our insurance coverage; global
operations; policies of the Chinese government; the variability and
uncertainties in sales of capital equipment in China; currency
fluctuations; changes to government regulations and policies around
the world; compliance with government regulations and policies and
compliance with laws; environmental laws and regulations;
environmental, health and safety laws and regulations impacting the
mining industry; our debt obligations; restrictions in our credit
agreement and note purchase agreement; soundness of financial
institutions; fluctuations in our share price; and anti-takeover
provisions.
ContactsInvestor Contact Information:Michael
McKenney, 978-776-2000IR@kadant.com
Media Contact Information:Wes Martz,
269-278-1715media@kadant.com
Kadant (NYSE:KAI)
Historical Stock Chart
From Jan 2025 to Feb 2025
Kadant (NYSE:KAI)
Historical Stock Chart
From Feb 2024 to Feb 2025