CMB.TECH ANNOUNCES Q3 2024 RESULTS
NEW NAME AND EIGHT NEW VESSELS
ANTWERP, Belgium, 7 November 2024 – CMB.TECH NV (“CMBT”, “CMB.TECH” or “the Company”) (NYSE: CMBT & Euronext: CMBT) reported its non-audited
financial results today for the third quarter ended 30 September 2024.
HIGHLIGHTS
•
|
Profit of USD 98.1 million in Q3 2024 bringing YTD profit to USD 777.7 million
|
•
|
Name change from Euronav to CMB.TECH effective since 1 October
|
•
|
Delivery of 8 newbuilding vessels
|
•
|
Sale of 2 Suezmaxes Statia & Sapphira
|
•
|
New time charter contract signed bringing contract backlog to USD 2.06 billion
|
•
|
JPNH2YDRO: Inauguration of the new Hydrogen Engine
Research & Development center
|
For the third quarter of 2024, the company realised a net gain of USD 98.1 million or USD
0.49 per share (third quarter 2023: a net gain of 114.6 USD million or USD 0.57 per share). EBITDA (a non-IFRS measure) for the same period was USD 167.9 million (third quarter 2023: USD 209.6 million).
Commenting on the Q3 results, Alexander Saverys (CEO) said:
“We concluded yet another profitable quarter while executing our long-term strategy. On the 1st of
October, our company has been renamed CMB.TECH. This symbolical milestone completes the transformation of Euronav as a pure play tanker company into a future-proof and diversified maritime group. In recent
months, we inaugurated our brand-new hydrogen engine R&D center in Japan, we took delivery of two container vessels, two chemical tankers, three dry bulk vessels and one crude oil tankers and we sold two of our oldest Suezmax tankers.
Our strategy of decarbonisation, diversification and optimisation of our fleet is in full swing.”
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
Key figures
|
|
|
|
|
|
|
|
|
|
|
|
|
The most important key figures (unaudited) are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands of USD)
|
|
|
Third Quarter 2024
|
|
Third Quarter 2023
|
|
YTD 2024
|
|
YTD 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
221,840
|
|
278,378
|
|
714,217
|
|
966,494
|
|
|
Other operating income
|
|
|
4,161
|
|
4,737
|
|
42,406
|
|
19,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw materials and consumables
|
|
|
(481)
|
|
—
|
|
(2,159)
|
|
—
|
|
|
Voyage expenses and commissions
|
|
|
(45,715)
|
|
(32,127)
|
|
(131,618)
|
|
(103,672)
|
|
|
Vessel operating expenses
|
|
|
(46,816)
|
|
(55,471)
|
|
(146,829)
|
|
(173,488)
|
|
|
Charter hire expenses
|
|
|
(118)
|
|
(898)
|
|
(135)
|
|
(2,429)
|
|
|
General and administrative expenses
|
|
|
(16,863)
|
|
(13,800)
|
|
(53,150)
|
|
(40,549)
|
|
|
Net gain (loss) on disposal of tangible assets
|
|
|
61,356
|
|
27,053
|
|
563,903
|
|
49,117
|
|
|
Depreciation
|
|
|
(40,241)
|
|
(59,716)
|
|
(122,118)
|
|
(171,623)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance expenses
|
|
|
(37,575)
|
|
(26,582)
|
|
(83,554)
|
|
(86,726)
|
|
|
Share of profit (loss) of equity accounted investees
|
|
|
(232)
|
|
(3)
|
|
2,338
|
|
(12)
|
|
|
Result before taxation
|
|
|
99,316
|
|
121,571
|
|
783,301
|
|
456,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit (expense)
|
|
|
(1,238)
|
|
(6,994)
|
|
(5,602)
|
|
(5,174)
|
|
|
Profit (loss) for the period
|
|
|
98,079
|
|
114,577
|
|
777,699
|
|
451,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: Owners of the Company
|
|
|
98,079
|
|
114,577
|
|
777,699
|
|
451,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in USD per share)
|
|
Third Quarter 2024
|
|
Third Quarter 2023
|
|
YTD 2024
|
|
YTD 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares (basic) *
|
|
201,912,942
|
|
201,912,942
|
|
196,654,266
|
|
201,856,648
|
|
|
Result after taxation
|
|
0.49
|
|
0.57
|
|
3.95
|
|
2.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The number of shares issued on 30 September 2024 is 220,024,713. However, the number of shares excluding the owned shares held by CMB.TECH at
30 September 2024 is 194,216,835.
|
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA reconciliation (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands of USD)
|
|
|
Third Quarter 2024
|
|
Third Quarter 2023
|
|
YTD 2024
|
|
YTD 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period
|
|
|
98,079
|
|
114,577
|
|
777,699
|
|
451,443
|
|
|
+ Net interest expenses
|
|
|
37,575
|
|
28,338
|
|
83,554
|
|
87,518
|
|
|
+ Depreciation of tangible and intangible assets
|
|
|
40,241
|
|
59,716
|
|
122,118
|
|
171,623
|
|
|
+ Income tax expense (benefit)
|
|
|
1,238
|
|
6,994
|
|
5,602
|
|
5,174
|
|
|
EBITDA (unaudited)
|
|
|
177,133
|
|
209,625
|
|
988,973
|
|
715,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in USD per share)
|
|
|
Third Quarter 2024
|
|
Third Quarter 2023
|
|
YTD 2024
|
|
YTD 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares (basic)
|
|
|
201,912,942
|
|
201,912,942
|
|
196,654,266
|
|
201,856,648
|
|
|
Proportionate EBITDA
|
|
|
0.83
|
|
1.04
|
|
5.05
|
|
3.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All figures, except for Proportionate EBITDA, have been prepared under IFRS as adopted by the EU (International
Financial Reporting Standards) and have not been audited nor reviewed by the statutory auditor.
TCE
The average daily time charter equivalent rates (TCE, a non IFRS-measure) can be summarised as follows:
In USD per day
|
Q3 2024
|
Q3 2023
|
TANKERS
|
VLCC
|
Average spot rate (in TI Pool)*
|
39,700
|
42,250
|
Average time charter rate**
|
46,700
|
48,250
|
SUEZMAX
|
Average spot rate***
|
37,200
|
42,750
|
Average time charter rate
|
30,750
|
30,250
|
DRY-BULK VESSELS
|
Average spot rate***
|
31,271
|
|
CONTAINER VESSELS
|
Average time charter rate
|
29,378
|
|
CHEMICAL TANKERS
|
Average spot rate*
|
25,489
|
|
Average time charter rate
|
19,306
|
|
OFF-SHORE WIND (CTV)
|
Average time charter rate
|
3,075
|
|
*CMB.TECH owned ships in TI Pool or Stolt Pool (excluding technical offhire days)
**Including profit share where applicable
*** Reporting load-to-discharge, in line with IFRS 15
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
CORPORATE UPDATE
Name change
On 1 October 2024 the name change of Euronav NV to CMB.TECH NV, which was approved by shareholders at the Extraordinary General
Meeting of Euronav NV on 2 July 2024, became effective. The company changed its corporate name to reflect its new strategy focusing on fleet diversification and decarbonisation. CMB.TECH is a diversified and future-proof maritime group. The group
owns and operates more than 160 seagoing vessels: crude oil tankers, dry bulk vessels, container ships, chemical tankers, offshore wind vessels, tugboats and ferries. The Euronav brand remains the brand name of the crude oil tanker and offshore oil
activities. CMB.TECH remains listed on Euronext Brussels and the NYSE under the ticker symbol CMBT.
Decision Market Court in Belgium & Reopening mandatory bid
In September 2024, the company was informed that the Market Court in Belgium has largely rejected the claims brought forward by
certain funds managed by FourWorld Capital Management, LLC (“FourWorld”) in connection with CMB NV’s (“CMB”) mandatory public takeover bid for the shares in the company. However, the court did find that the pricing of certain vessels sold by Euronav
to Frontline implied certain special indirect benefits to Frontline. The court calculated these benefits to be USD 0.52 per Euronav share. The bid closed on March 15, 2024.
In October 2024, the company was informed that CMB announced that, pursuant to an order of the Belgian Financial
Services and Markets Authority (the “FSMA”) of October 7, 2024, it will make a subsequent additional payment of USD 0.52 (or EUR 0.47) per share to all shareholders who have transferred their shares to CMB in the bid that expired on March 15, 2024
and reopen the bid at an adjusted price of USD 12.66 per share. CMB published a notice in accordance with article 8, §1 of the Belgian Royal Decree of 27 April 2007 on public takeover bids regarding the subsequent payment and its intention to
launch the reopening of the Bid, which can be found here: https://www.cmb.be/mandatory-bid. The subsequent
payment was made by CMB on 31 October 2024.
On 23 October 2024, CMB has reopened its Belgian public takeover bid on all shares in CMB.TECH not already owned by CMB or persons
affiliated with it, in accordance with applicable Belgian law, and concurrently commenced a new U.S. offer in accordance with applicable U.S. federal securities laws (the “New U.S. Offer”), addressed to U.S. shareholders within the meaning of Rule
14d-1(d) under the Securities Exchange Act of 1934, as amended (together the “Reopening”). The acceptance period of the Reopening opened on 23 October 2024 and closes on 21 November 2024 at 4 p.m. (CET) (10 a.m. New York City time). The bid price of
the reopening amounts to USD 12.66 per share, i.e. USD 18.95 per share (as increased by USD 0.52) reduced by distributions totaling USD 6.29 per share.
In the supplement to its response memorandum, the supervisory board of CMB.TECH unanimously recommends that shareholders do not
tender their shares in the reopening.
Inauguration new hydrogen engine R&D center
JPNH2YDRO, a
joint venture between CMB.TECH, TSUNEISHI Facilities & Craft and Kambara Kisen, held an official ceremony to inaugurate the new hydrogen engine R&D Center on 4 September 2024. This innovative center is a pioneering hydrogen test site in
Japan, designed to advance hydrogen engine development. Equipped with an engine test bench featuring precise measurement tools and a hydrogen station capable of supplying hydrogen to ships, the center’s focus is on bringing hydrogen engines to the
market for ships and land-based heavy-duty applications. Once fully developed, these engines will, amongst other applications, be implemented in vessels built by the Tsuneishi Group.
The launch of this R&D center marks a significant step forward in Japan’s hydrogen engine development. It will also be a key hub
for the homologation and approval of hydrogen dual fuel engines for the Japanese market, reinforcing JPNH2YDRO’s position in the push toward cleaner energy solution.
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
CMB.TECH FLEET DEVELOPMENTS
Sales
Euronav has sold two Suezmax vessels, Statia (2006, 150,205 dwt) & Sapphira (2008, 150,205 dwt) to a wholly owned
subsidiary of CMB NV as part of the fleet rejuvenation. The sale generated a capital gain of 61.4 million USD. The vessels were delivered to their new owner on 26 September 2024. The procedure for transactions among related parties under Belgian
law was applied in connection with the sale. More information can be found in the legal announcement. The advice of the committee of independent directors is
available on the Company’s website.
Long-term charters
Bochem has concluded a profitable long-term charter for one of its newbuilding chemical tankers (October 2025 – 26,000 DWT). The
vessel has been chartered for 7 years upon delivery from the shipyard to Ultratank.
Newbuilding deliveries
On 5 August 2024, the Newcastlemax Mineral Italia (2024 – 210,000 dwt) was delivered.
On 6 August 2024, the container vessel CMA CGM Etosha (2024 – 6,000 TEU) was delivered.
On 8 August 2024, the chemical tanker Bochem New Orleans (2024 – 25,000 dwt) was delivered.
On 7 October 2024, the Suezmax Helios (2024 - 156,790 dwt) was delivered.
On 8 October 2024, the Newcastlemax Mineral Eire (2024 – 210,000 dwt) was delivered.
On 15 October 2024, the Newcastlemax Mineral Hellas (2024 - 210,000 dwt) was delivered.
On 15 October 2024, the chemical tanker Bochem Brisbane (2024 - 25,000 dwt) was delivered.
On 16 October 2024, the container vessel CMA CGM Dolomites (2024 - 6,000 TEU) was delivered.
MARKET & OUTLOOK
The crude oil seaborne freight market is currently influenced by five drivers: typical seasonal demand patterns, a potential shift
in OPEC's strategy from price targeting to market share, escalating geopolitical tensions in the Middle East, the Chinese economy and an increase in market share of the grey fleet.
Firstly, increased OPEC production could lead to a reduction in crude prices, which would likely stimulate demand from key consumers
such as China and other non-OECD nations. This increased demand would, in theory, provide a tailwind for the tanker market, as higher import volumes generally translate to increased shipping activity. However, there are downside risks to this
scenario. If global demand proves insufficient to absorb the additional supply, prolonged lower oil prices may force non-OPEC producers to scale back their output, which could result in a reduction of ton-mile demand—negatively affecting crude tanker
rates. This dynamic creates a mixed outlook for the tanker market, with both upside and downside risks. The mixed outlook is strengthened by the geopolitical tensions in the Middle East. Although the current market sentiment is driven by geopolitical
concerns, these issues are not expected to materially alter the fundamental dynamics between supply and demand in the long term.
Secondly, shipping markets have come to rely heavily upon Chinese demand over the past four decades as China has played an
increasingly large role in global trade. An estimated 76% of all global crude oil transportation is by seaborne trade – and China is the second largest oil consumer and biggest crude oil importer. The recent slowdown in China has seen its oil
consumption declining year-over-year (y-o-y) for a fourth consecutive month in July, by 280 kb/d.
This stands in marked contrast to the 1 mb/d average pace of growth over the preceding 12 months, or the post-Covid surge of 1.5
mb/d in 2023. (Source: IEA) The country’s oil demand is now set to expand by only 180 kb/d in 2024. Therefore, the outlook for Chinese oil demand remains cautious due to several structural challenges.
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
Demographically, the country has been experiencing population decline since 2022, which is weighing on domestic consumption and
energy demand. Moreover, China is making a push towards cleaner energy alternatives, including the rapid adoption of LNG trucks and electric vehicles. In September 2024, 53% of car sales were new-energy vehicles. (Source: CPCA) Natural gas trucks
made up 42% of China’s heavy-duty truck sales from January to August. (Source: CV World) These changes are expected to displace approximately 300 kb/d of oil demand in 2024, marking a significant shift in energy consumption patterns. Additionally,
the expansion of China’s high-speed rail network is pressuring domestic air travel, a key driver of jet fuel demand, further dampening oil consumption.
Yet, India is a bright spot (GDP +6.7% y-o-y in 2024), with oil demand forecast to grow by 200 kb/d in 2024, surpassing China’s
incremental demand growth this year. (Source: Morgan Stanley) It is believed that this shift in oil demand towards non-OECD Asia will be a critical factor in balancing the global energy market. In addition, Irani crude exports have surged in recent
years. From 0.8-1.0 mb/d in 2021/22, to recent crude and condensate exports of ~1.6 mb/d. It has to be noted that the incremental volume almost all ends up in China. Recently, ~80-90% of this volume has been taken on VLCCs, mostly controlled and
operated by the grey fleet. A switch from grey to white fleet operated vessels, would equate to ~277 cargoes a year (for 1.6mb/d), which could trigger demand for 32 – 37x VLCCs, or a boost of the fleet utilization by ~3%. (Source: Vortexa, Pareto
Securities)
Although near-term headwinds in China and the Middle East challenge oil demand growth, the company remains cautiously optimistic
given longer-term structural factors looming in non-OECD Asia, especially India.
OPEC+’s shift towards boosting production and the potential for economic stabilisation in China provide upside to demand forecasts.
However, geopolitical risks in the Middle East, especially around the Strait of Hormuz, will remain a key watchpoint. Overall, the CMB.TECH fleet is well-positioned to navigate these evolving global market conditions.
From a supply-side perspective, the outlook for the tanker fleet remains generally favourable for Very Large Crude Carriers (VLCCs),
where the orderbook-to-fleet (OB/F) ratio stands at a manageable 8.0%. However, caution is warranted for the Suezmax segment, where the order book has grown significantly, now totaling 108 vessels with an OB/F ratio of 16.3%.
Q4 2024 spot rates to-date: so far 57% fixed at 36,722 USD per day for VLCCs and 56% fixed at 38,220 USD for Suezmaxes.
Bocimar – Dry-Bulk Market
The Capesize/Newcastlemax seaborne freight market is currently influenced by four drivers: typical seasonal demand patterns, Chinese
steel production and consumption, iron export forecasts of the big mining companies, and increasing Bauxite export volumes from Guinea.
Next to oil, China is the biggest importer of iron ore, which accounts for around two-thirds of all global imports. In addition,
China produces more than half of all steel produced globally. (Source: BRS) The ongoing housing crisis, which has severely impacted the construction sector since 2021, continues to be a drag on demand for steel, cement, and related commodities.
During Q2 and Q3, iron ore demand was primarily driven by a restocking cycle, with inventory levels rising to approximately 150 million tons, following historical lows and favourable pricing conditions. Additionally, Chinese steel exports saw a
significant year-on-year increase of 20.6%, with total exports on track to exceed 100 million tons, indicating robust international demand for Chinese steel products. Importantly, Chinese steel mills transitioned from negative margins to positive
territory, enhancing the sector’s profitability outlook in the near term. Mysteel’s 247 mills survey now shows the majority of Chinese steel mills as profitable for the first time since June. (Source: Goldman Sachs)
Yet, several factors could provide further support to seaborne commodities demand in the short to medium term. Notably, the People's
Bank of China (Source: PBoC) signaled strong commitment to stimulating economic activity with significant monetary measures announced on September 24th. These actions are expected to bolster consumer confidence and drive domestic consumption,
providing some relief to commodity markets. The stabilisation of China’s property market should also support demand for raw materials, particularly steel, as new projects come online. In addition, investment in saturated property and infrastructure
will reduce overtime, to be replaced by technology intensive manufacturing and measures that will encourage consumption. In 2019, the real estate sector consumed 36.2% of the Chinese steel products, whilst in 2023 the dependence of the steel sector
on real estate reduced to 18.8%. (Source: Arctic) Despite these positive stimulus indicators, sustainability of future growth should remain cautious, especially with rising protectionism in key steel-importing regions.
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
Over the past several months, an increasing number of countries, including Vietnam, South Korea, Turkey, Indonesia, Brazil, Saudi
Arabia, Malaysia, and India, have either initiated or are considering anti-dumping investigations into Chinese steel imports. These protectionist measures could pose risks to the growth of Chinese steel exports, potentially impacting future demand
for iron ore.
Notably, the announced increases in iron ore exports from major producers like Rio Tinto, BHP, and Vale are expected to further
support the dry bulk shipping market, as prices remain sufficiently elevated for continued strong export activity. The 62%Fe benchmark index stood at USD 104/t – being still 17% higher than before China announced monetary stimulus on September 24.
(Source: Goldman Sachs) In terms of industrial commodities, strong growth potential is also expected. Iron ore demand is expected to increase at a steady 2% CAGR over the next five years, driven largely by India’s expanding industrial base. Bauxite
export volumes from Guinea are also expected to continue growing, further supporting global commodity markets for Capesize/Newcastlemaxes.
From a supply-side perspective, the outlook for the Capesize fleet remains very favourable, where the orderbook-to-fleet (OB/F)
ratio stands at a low 7.3%, and at 6% for Newcastlemax specifically (from a OB/F the most interesting shipping segment to be exposed to). In the long-run, supply side dynamics do heavily impact charter rates going forward.
Q4 2024 spot rate so far: 63% fixed 31,032 USD per day.
Delphis – Container Markets
The container shipping market experienced significant gains in 2024, with both freight and charter rates reaching levels that were
surpassed only during the post-COVID-19 boom. However, after peaking in the summer, freight rates have since softened, while charter rates remain firm. The elevated freight rates throughout 2024 were largely driven by the ongoing disruptions in the
Red Sea and inefficiencies caused by U.S. East Coast (USEC) port strikes, both of which created logistical bottlenecks and supported market tightness.
Looking ahead, freight rates are expected to remain elevated for the remainder of 2024, as the industry continues to grapple with
rerouting due to the Red Sea disruptions and after-wave inefficiencies at USEC ports. However, projections for 2025 indicate a more challenging year for the container shipping market, particularly if disruptions in the Red Sea ease. As trade routes
normalise and operational inefficiencies are resolved, freight rates may face downward pressure. In total, the SCFI has dropped 43% during the third quarter, the largest Q3 drop in a year not affected by the COVID pandemic (2020-2023) since the SCFI
was launched in October 2009. (Source: BIMCO)
The key risk to the container shipping market in 2025 lies in capacity management. The fleet is set to grow substantially, with
cumulative supply expected to expand by approximately 25% by the end of 2025 compared to the beginning of 2023. This surge in vessel deliveries, coupled with normalising demand, could lead to oversupply in the market, making it difficult for
operators to manage capacity effectively. This could place significant pressure on freight and charter rates as supply outpaces demand growth.
CMB.TECH’s 6,000 and 1,400 TEU container vessels are all employed under 10 to 15-year time charter contract.
Bochem – Chemical Markets
The chemical tanker market was facing near-term headwinds due to lingering summer seasonality, ongoing refinery maintenance in the
Atlantic Basin, and slow economic activity in key regions. These factors have collectively contributed to muted trading activity and softening spot rates across the sector. Meanwhile a modest rebound in demand and rates during Q4 2024 is expected.
The chemical tanker trade is closely correlated with global GDP growth – and the chemical market is seen as a bellwether for the
strength of the wider economy. Monthly macroeconomic indicators suggest broadly stable global growth; however, global trade continues to experience a sluggish recovery, particularly in the goods trade segment. This is not expected to improve
significantly in the near term, reflecting ongoing challenges in the broader trade environment.
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
In terms of regional economies, the U.S. macroeconomic outlook remains mixed, with some positive data points offset by ongoing
concerns around inflation and consumer demand. In China, the long-term effects of the government’s introduction of stimulus measures remains to be seen. Meanwhile, economic activity in the Euro Area remains subdued, further dampening global trade
flows and constraining the demand for chemical tankers.
From a supply-side perspective, newbuilding orders for stainless steel chemical tankers have increased, with the order book growing
to 203 vessels – resulting in an orderbook-to-fleet (OB/F) ratio of 13.7%. Many of the new deliveries are not expected to come online until 2026 or later, potentially tightening supply in the near term as older vessels potentially exit the market.
Q4 2024 spot (pool) forecast: 25,000 USD per day.
CMB.TECH’s 25,000 DWT chemical tankers are employed under a 10-year time charter (4 vessels), under a 7-year time charter (2
vessels), and in the spot pool (2 vessels). The bitumen tankers will be employed under a 10-year time charter as from delivery in 2026.
Windcat – Offshore (Wind) Markets
Offshore market sentiment remains broadly positive, driven by multi-year supply-side rebalancing and consistent incremental demand
growth. Capital expenditures (CAPEX) for offshore wind projects are forecasted to hit a record USD 60 billion in 2024, up from USD 28 billion year-to-date, and are expected to reach USD 75 billion in 2025. Meanwhile, the offshore oil and gas sector
continues to benefit from a favorable investment climate, with USD 54 billion sanctioned in 2024 so far.
Key vessel segments across the offshore wind and oil & gas industries are currently operating at nearly full utilisation, driven
by strong demand in both sectors. Day rates for all offshore segments reached record highs in the summer of 2024, and a similar trend is emerging for 2025. As is typical for this time of year, there is a seasonal dip in winter work rates. This dip is
especially pronounced for vessel owners who already have long-term commitments stretching into 2025, as they seek to fill short-term gaps in availability. However, vessel owners are becoming less focused on maintaining utilisation at any price,
signaling a shift towards more strategic fleet management.
In the Crew Transfer Vessel (CTV) segment, it is not expected that a significant number of new inquiries will come to market for the
remainder of 2024. Charter hire rates have started to come down from their summer peaks, and the charter rates for work in the winter months are lower than what has been seen in the past one to two years. Despite this, CTVs have achieved a strong
performance, with 92.5% utilization in Q3 2024.
Q4 2024 CTV rates so far: 2,879 USD per day.
The global order book for Commissioning Service Operation Vessels (CSOVs) currently stands at 58 vessels, aligning with growing
demand for these specialised "walk-to-work" assets. In 2024, 19 newbuild orders have been placed worldwide.
CONFERENCE CALL
The call will be a webcast with an accompanying slideshow. You can find details of this conference call below and on the “Investor Relations” page of the website.
The presentation for the earnings call will be available in our presentation section.
Webcast Information
|
|
Event Type:
|
Audio webcast with user-controlled slide presentation
|
Event Date:
|
7 November 2024
|
Event Time:
|
9 a.m. EST / 2 p.m. CET
|
Event Title:
|
“Q3 2024 Earnings Conference Call”
|
Event Site/URL:
|
https://events.teams.microsoft.com/event/0682020b-1fa6-4f84-bbc2-d70a255a7fe4@d0b2b045-83aa-4027-8cf2-ea360b91d5e4
|
To attend this conference call, please register via the following link.
Telephone participants located who are unable to pre-register may dial in to the respective number of their location (to be found here). The Phone
conference ID is the following: 312 887 86#
The recording & a transcript of the call will be uploaded onto our website in our investor section.
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
Announcement Q4 results – Change of announcement date to 27 February 2025
About CMB.TECH
CMB.TECH (all capitals) is a diversified and future-proof maritime group. We own and operate more than 160 seagoing vessels: crude
oil tankers, dry bulk vessels, container ships, chemical tankers, offshore wind vessels, tugboats and ferries.
We also offer hydrogen and ammonia fuel to customers, through own production or third-party producers. The company is headquartered
in Antwerp, Belgium, and has offices across Europe, Asia and Africa.
CMB.TECH is listed on Euronext Brussels and the NYSE under the ticker symbol CMBT.
More information can be found at https://cmb.tech
Forward-Looking Statements
Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of
1995 provides safe harbour protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals,
strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The Company desires to take advantage of the safe harbour provisions of the Private Securities Litigation
Reform Act of 1995 and is including this cautionary statement in connection with this safe harbour legislation. The words "believe", "anticipate", "intends", "estimate", "forecast", "project", "plan", "potential", "may", "should", "expect", "pending"
and similar expressions identify forward-looking statements.
The forward-looking statements in this press release are based upon various assumptions, many of which are based, in turn, upon
further assumptions, including without limitation, our management's examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when
made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations,
beliefs or projections.
In addition to these important factors, other important factors that, in our view, could cause actual results to differ materially
from those discussed in the forward-looking statements include the failure of counterparties to fully perform their contracts with us, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates
and vessel values, changes in demand for tanker vessel capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty
performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation,
general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors. Please see our filings with the United States
Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties.
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
Important information for U.S. shareholders about the New U.S. Offer
This press release is provided for informational purposes only and is neither an offer to purchase, nor a solicitation of an offer
to sell any ordinary shares of CMB.TECH or any other securities. CMB has filed a Tender Offer Statement on Schedule TO containing an offer to purchase, a form of letter of transmittal and other documents, and CMB.TECH has filed a
Solicitation/Recommendation Statement on Schedule 14D-9, with the U.S. Securities and Exchange Commission (the “SEC”) with respect to the New U.S. Offer.
THE TENDER OFFER MATERIALS (INCLUDING AN OFFER TO PURCHASE, A RELATED LETTER OF TRANSMITTAL AND CERTAIN OTHER TENDER OFFER
DOCUMENTS) AND THE SOLICITATION/RECOMMENDATION STATEMENT ON SCHEDULE 14D-9 CONTAIN IMPORTANT INFORMATION. U.S. SHAREHOLDERS OF CMB.TECH ARE URGED TO READ THESE DOCUMENTS CAREFULLY BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION THAT SUCH HOLDERS
SHOULD CONSIDER BEFORE MAKING ANY DECISION REGARDING TENDERING THEIR ORDINARY SHARES.
Holders may obtain a free copy of these documents, and other documents filed by CMB and CMB.TECH with the SEC, at the SEC’s website
at www.sec.gov, or by contacting Georgeson LLC, the information agent for the New U.S. Offer via telephone by calling +1 (888) 815-4069 for U.S. Holders or via +1 (781) 896-6948 for shareholders outside the U.S., or via email to
CMB.TECH@georgeson.com.
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
Condensed consolidated statement of financial position (unaudited)
(in thousands of USD)
|
|
|
September 30, 2024
|
|
|
December 31, 2023
|
ASSETS
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
Vessels
|
|
|
2,233,355
|
|
|
1,629,570
|
Assets under construction
|
|
|
673,293
|
|
|
106,513
|
Right-of-use assets
|
|
|
1,904
|
|
|
32,936
|
Other tangible assets
|
|
|
23,375
|
|
|
644
|
Prepayments
|
|
|
1,998
|
|
|
—
|
Intangible assets
|
|
|
16,302
|
|
|
14,194
|
Receivables
|
|
|
75,754
|
|
|
2,888
|
Investments
|
|
|
61,995
|
|
|
518
|
Deferred tax assets
|
|
|
5,630
|
|
|
280
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
3,093,606
|
|
|
1,787,543
|
Current assets
|
|
|
|
|
|
|
Inventory
|
|
|
30,139
|
|
|
22,511
|
Trade and other receivables
|
|
|
276,286
|
|
|
307,111
|
Current tax assets
|
|
|
4,293
|
|
|
869
|
Cash and cash equivalents
|
|
|
47,778
|
|
|
429,370
|
|
|
|
358,496
|
|
|
759,861
|
|
|
|
|
|
|
|
Non-current assets held for sale
|
|
|
172,083
|
|
|
871,876
|
|
|
|
|
|
|
|
Total current assets
|
|
|
530,579
|
|
|
1,631,737
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
3,624,185
|
|
|
3,419,280
|
|
|
|
|
|
|
|
EQUITY and LIABILITIES
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Share capital
|
|
|
239,148
|
|
|
239,148
|
Share premium
|
|
|
460,486
|
|
|
1,466,529
|
Translation reserve
|
|
|
2,771
|
|
|
235
|
Hedging reserve
|
|
|
53
|
|
|
1,140
|
Treasury shares
|
|
|
(284,508)
|
|
|
(157,595)
|
Retained earnings
|
|
|
683,949
|
|
|
807,916
|
|
|
|
|
|
|
|
Equity attributable to owners of the Company
|
|
|
1,101,899
|
|
|
2,357,373
|
Non-current liabilities
|
|
|
|
|
|
|
Bank loans
|
|
|
1,358,797
|
|
|
362,235
|
Other notes
|
|
|
198,719
|
|
|
198,219
|
Other borrowings
|
|
|
549,255
|
|
|
71,248
|
Lease liabilities
|
|
|
1,630
|
|
|
3,363
|
Other payables
|
|
|
582
|
|
|
146
|
Employee benefits
|
|
|
1,162
|
|
|
1,669
|
Provisions
|
|
|
—
|
|
|
274
|
Deferred tax liabilities
|
|
|
470
|
|
|
—
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
2,110,615
|
|
|
637,154
|
Current liabilities
|
|
|
|
|
|
|
Trade and other payables
|
|
|
113,825
|
|
|
124,013
|
Current tax liabilities
|
|
|
8,153
|
|
|
4,768
|
Bank loans
|
|
|
194,124
|
|
|
166,124
|
Other notes
|
|
|
608
|
|
|
3,733
|
Other borrowings
|
|
|
91,964
|
|
|
92,298
|
Lease liabilities
|
|
|
2,644
|
|
|
33,493
|
Provisions
|
|
|
353
|
|
|
324
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
411,671
|
|
|
424,753
|
|
|
|
|
|
|
|
TOTAL EQUITY and LIABILITIES
|
|
|
3,624,185
|
|
|
3,419,280
|
|
|
|
|
|
|
|
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
Condensed consolidated statement of profit or loss (unaudited)
(in thousands of USD except per share amounts)
|
|
|
2024
|
|
|
2023
|
|
|
|
Jan. 1 - Sep. 30, 2024
|
|
|
Jan. 1 - Sep. 30, 2023
|
Shipping income
|
|
|
|
|
|
|
Revenue
|
|
|
714,217
|
|
|
966,494
|
Gains on disposal of vessels/other tangible assets
|
|
|
563,905
|
|
|
49,117
|
Other operating income
|
|
|
42,406
|
|
|
19,505
|
Total shipping income
|
|
|
1,320,528
|
|
|
1,035,116
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
Raw materials and consumables
|
|
|
(2,159)
|
|
|
—
|
Voyage expenses and commissions
|
|
|
(131,618)
|
|
|
(103,672)
|
Vessel operating expenses
|
|
|
(146,829)
|
|
|
(173,488)
|
Charter hire expenses
|
|
|
(135)
|
|
|
(2,429)
|
Loss on disposal of vessels/other tangible assets
|
|
|
(2)
|
|
|
—
|
Depreciation tangible assets
|
|
|
(120,011)
|
|
|
(170,419)
|
Depreciation intangible assets
|
|
|
(2,107)
|
|
|
(1,204)
|
General and administrative expenses
|
|
|
(53,150)
|
|
|
(40,549)
|
Total operating expenses
|
|
|
(456,011)
|
|
|
(491,761)
|
|
|
|
|
|
|
|
RESULT FROM OPERATING ACTIVITIES
|
|
|
864,517
|
|
|
543,355
|
|
|
|
|
|
|
|
Finance income
|
|
|
30,518
|
|
|
35,934
|
Finance expenses
|
|
|
(114,072)
|
|
|
(122,660)
|
Net finance expenses
|
|
|
(83,554)
|
|
|
(86,726)
|
|
|
|
|
|
|
|
Share of profit (loss) of equity accounted investees (net of income tax)
|
|
|
2,338
|
|
|
(12)
|
|
|
|
|
|
|
|
PROFIT (LOSS) BEFORE INCOME TAX
|
|
|
783,301
|
|
|
456,617
|
|
|
|
|
|
|
|
Income tax benefit (expense)
|
|
|
(5,602)
|
|
|
(5,174)
|
|
|
|
|
|
|
|
PROFIT (LOSS) FOR THE PERIOD
|
|
|
777,699
|
|
|
451,443
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
Owners of the company
|
|
|
777,699
|
|
|
451,443
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
3.95
|
|
|
2.24
|
Diluted earnings per share
|
|
|
3.95
|
|
|
2.24
|
|
|
|
|
|
|
|
Weighted average number of shares (basic)
|
|
|
196,654,266
|
|
|
201,856,648
|
Weighted average number of shares (diluted)
|
|
|
196,654,266
|
|
|
201,906,663
|
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
Condensed consolidated statement of comprehensive income (unaudited)
(in thousands of USD)
|
|
|
2024
|
|
|
2023
|
|
|
|
Jan. 1 - Sep. 30, 2024
|
|
|
Jan. 1 - Sep. 30, 2023
|
|
|
|
|
|
|
|
Profit/(loss) for the period
|
|
|
777,699
|
|
|
451,443
|
|
|
|
|
|
|
|
Other comprehensive income (expense), net of tax
|
|
|
|
|
|
|
Items that will never be reclassified to profit or loss:
|
|
|
|
|
|
|
Remeasurements of the defined benefit liability (asset)
|
|
|
181
|
|
|
—
|
|
|
|
|
|
|
|
Items that are or may be reclassified to profit or loss:
|
|
|
|
|
|
|
Foreign currency translation differences
|
|
|
2,536
|
|
|
(9)
|
Cash flow hedges - effective portion of changes in fair value
|
|
|
(1,087)
|
|
|
(2,986)
|
|
|
|
|
|
|
|
Other comprehensive income (expense), net of tax
|
|
|
1,630
|
|
|
(2,995)
|
|
|
|
|
|
|
|
Total comprehensive income (expense) for the period
|
|
|
779,329
|
|
|
448,448
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
Owners of the company
|
|
|
779,329
|
|
|
448,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
Condensed consolidated statement of changes in equity (unaudited)
(in thousands of USD)
|
Share capital
|
Share premium
|
Translation reserve
|
Hedging reserve
|
Treasury shares
|
Retained earnings
|
Total equity
|
|
|
|
|
|
|
|
|
Balance at January 1, 2023
|
239,148
|
1,678,336
|
(24)
|
33,053
|
(163,024)
|
385,976
|
2,173,465
|
|
|
|
|
|
|
|
|
Profit (loss) for the period
|
—
|
—
|
—
|
—
|
—
|
451,443
|
451,443
|
Total other comprehensive income (expense)
|
—
|
—
|
(9)
|
(2,986)
|
—
|
—
|
(2,995)
|
Total comprehensive income (expense)
|
—
|
—
|
(9)
|
(2,986)
|
—
|
451,443
|
448,448
|
|
|
|
|
|
|
|
|
Transactions with owners of the company
|
|
|
|
|
|
|
|
Dividends to equity holders
|
—
|
(211,807)
|
—
|
—
|
—
|
(319,214)
|
(531,021)
|
Treasury shares delivered in respect of share-based payment plans
|
—
|
—
|
—
|
—
|
1,501
|
—
|
1,501
|
Equity-settled share-based payment
|
—
|
—
|
—
|
—
|
—
|
344
|
344
|
Total transactions with owners
|
—
|
(211,807)
|
—
|
—
|
1,501
|
(318,870)
|
(529,176)
|
|
|
|
|
|
|
|
|
Balance at September 30, 2023
|
239,148
|
1,466,529
|
(33)
|
30,067
|
(161,523)
|
518,549
|
2,092,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
Share premium
|
Translation reserve
|
Hedging reserve
|
Treasury shares
|
Retained earnings
|
Total equity
|
|
|
|
|
|
|
|
|
Balance at January 1, 2024
|
239,148
|
1,466,529
|
235
|
1,140
|
(157,595)
|
807,916
|
2,357,373
|
|
|
|
|
|
|
|
|
Profit (loss) for the period
|
—
|
—
|
—
|
—
|
—
|
777,699
|
777,699
|
Total other comprehensive income (expense)
|
—
|
—
|
2,536
|
(1,087)
|
—
|
181
|
1,630
|
Total comprehensive income (expense)
|
—
|
—
|
2,536
|
(1,087)
|
—
|
777,880
|
779,329
|
|
|
|
|
|
|
|
|
Transactions with owners of the company
|
|
|
|
|
|
|
|
Business Combination
|
—
|
—
|
—
|
—
|
—
|
(796,970)
|
(796,970)
|
Dividends to equity holders
|
—
|
(1,006,043)
|
—
|
—
|
—
|
(104,877)
|
(1,110,920)
|
Treasury shares acquired
|
—
|
—
|
—
|
—
|
(126,913)
|
—
|
(126,913)
|
Total transactions with owners
|
—
|
(1,006,043)
|
—
|
—
|
(126,913)
|
(901,847)
|
(2,034,803)
|
|
|
|
|
|
|
|
|
Balance at September 30, 2024
|
239,148
|
460,486
|
2,771
|
53
|
(284,508)
|
683,949
|
1,101,899
|
|
|
|
|
|
|
|
|
|
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|
|
PRESS RELEASE
|
Thursday 7 November 2024 – 07:00 a.m. CET
|
Regulated information
|
Condensed consolidated statement of cash flows (unaudited)
(in thousands of USD)
|
|
|
2024
|
|
|
2023
|
|
|
|
Jan. 1 - Sep. 30, 2024
|
|
|
Jan. 1 - Sep. 30, 2023
|
Cash flows from operating activities
|
|
|
|
|
|
|
Profit (loss) for the period
|
|
|
777,699
|
|
|
451,443
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
(374,920)
|
|
|
214,196
|
Depreciation of tangible assets
|
|
|
120,011
|
|
|
170,420
|
Depreciation of intangible assets
|
|
|
2,107
|
|
|
1,204
|
Provisions
|
|
|
(244)
|
|
|
(222)
|
Income tax (benefits)/expenses
|
|
|
5,602
|
|
|
5,174
|
Share of profit of equity-accounted investees, net of tax
|
|
|
(2,338)
|
|
|
12
|
Net finance expense
|
|
|
83,554
|
|
|
86,725
|
(Gain)/loss on disposal of assets
|
|
|
(563,905)
|
|
|
(49,117)
|
(Gain)/loss on disposal of subsidiaries
|
|
|
(19,707)
|
|
|
—
|
|
|
|
|
|
|
|
Changes in working capital requirements
|
|
|
9,734
|
|
|
(4,111)
|
Change in cash guarantees
|
|
|
(50,959)
|
|
|
(25)
|
Change in inventory
|
|
|
3,405
|
|
|
7,744
|
Change in receivables from contracts with customers
|
|
|
75,708
|
|
|
(14,981)
|
Change in accrued income
|
|
|
(6,200)
|
|
|
(262)
|
Change in deferred charges
|
|
|
(3,846)
|
|
|
(4,445)
|
Change in other receivables
|
|
|
(5,497)
|
|
|
3,324
|
Change in trade payables
|
|
|
3,917
|
|
|
6,469
|
Change in accrued payroll
|
|
|
(834)
|
|
|
1,037
|
Change in accrued expenses
|
|
|
(15,996)
|
|
|
(2,779)
|
Change in deferred income
|
|
|
3,580
|
|
|
(3,487)
|
Change in other payables
|
|
|
6,456
|
|
|
1,449
|
Change in provisions for employee benefits
|
|
|
—
|
|
|
1,845
|
|
|
|
|
|
|
|
Income taxes paid during the period
|
|
|
(5,042)
|
|
|
(8,060)
|
Interest paid
|
|
|
(75,152)
|
|
|
(95,904)
|
Interest received
|
|
|
15,632
|
|
|
20,414
|
Dividends received from equity-accounted investees
|
|
|
1,050
|
|
|
—
|
Net cash from (used in) operating activities
|
|
|
349,001
|
|
|
577,978
|
Acquisition of vessels and vessels under construction
|
|
|
(687,219)
|
|
|
(265,604)
|
Proceeds from the sale of vessels
|
|
|
1,599,372
|
|
|
94,423
|
Acquisition of other tangible assets
|
|
|
(4,454)
|
|
|
(1,496)
|
Acquisition of intangible assets
|
|
|
(619)
|
|
|
(42)
|
Proceeds from the sale of other (in)tangible assets
|
|
|
2,000
|
|
|
—
|
Payments from loans to related parties
|
|
|
(870)
|
|
|
—
|
Net cash on deconsolidation / sale of subsidiaries
|
|
|
822
|
|
|
—
|
Investments in other companies
|
|
|
(45,000)
|
|
|
—
|
Net cash paid in business combinations and joint ventures
|
|
|
(1,149,886)
|
|
|
—
|
Lease payments received from finance leases
|
|
|
1,184
|
|
|
1,324
|
Net cash from (used in) investing activities
|
|
|
(284,670)
|
|
|
(171,395)
|
(Purchase of) Proceeds from sale of treasury shares
|
|
|
(126,913)
|
|
|
—
|
Proceeds from new borrowings
|
|
|
1,986,318
|
|
|
1,187,080
|
Repayment of borrowings
|
|
|
(736,622)
|
|
|
(675,049)
|
Repayment of lease liabilities
|
|
|
(33,051)
|
|
|
(17,790)
|
Repayment of commercial paper
|
|
|
(307,623)
|
|
|
(339,501)
|
Repayment of sale and leaseback
|
|
|
(116,205)
|
|
|
(68,036)
|
Transaction costs related to issue of loans and borrowings
|
|
|
(10,754)
|
|
|
(2,700)
|
Dividends paid
|
|
|
(1,109,175)
|
|
|
(509,549)
|
Net cash from (used in) financing activities
|
|
|
(454,025)
|
|
|
(425,545)
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(389,694)
|
|
|
(18,962)
|
Net cash and cash equivalents at the beginning of the period
|
|
|
429,370
|
|
|
179,929
|
Effect of changes in exchange rates
|
|
|
8,102
|
|
|
(565)
|
|
|
|
|
|
|
|
Net cash and cash equivalents at the end of the period
|
|
|
47,778
|
|
|
160,402
|
of which restricted cash
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
Head of Marketing & Communications
Katrien Hennin
|
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
|
Head of Investor Relations
Joris Daman
|
|
Tel: +32 498617111
joris.daman@cmb.tech
|