UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
___________________________
FORM
6-K
___________________________
REPORT
OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For
the month of: November 2023
Commission
File Number: 001-40412
___________________________
VICINITY
MOTOR CORP.
(Translation
of registrant’s name into English)
___________________________
3168,
262nd Street
Aldergrove,
British Columbia, Canada V4W 2Z6
Telephone:
(604) 607-4000
(Address
of principal executive office)
Indicate
by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
The
information contained in Exhibits 99.1, 99.2, 99.3 and 99.4 of this Form 6-K shall be deemed to be incorporated by reference into the
registrant’s Registration Statement on Form F-3
(File No. 333-272964)(including any prospectuses forming a part of such registration statement) and to be a part thereof from the date
on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished.
DOCUMENTS
INCLUDED AS PART OF THIS REPORT
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
Vicinity
Motor Corp. (Registrant) |
|
|
Date: November 13, 2023 |
By: |
/s/
Danial Buckle |
|
|
Name: |
Danial Buckle |
|
|
Title: |
Chief Financial Officer |
false
Q3
--12-31
6-K
0001834975
0001834975
2023-01-01
2023-09-30
0001834975
2023-09-30
0001834975
2022-12-31
0001834975
2023-07-01
2023-09-30
0001834975
2022-07-01
2022-09-30
0001834975
2022-01-01
2022-09-30
0001834975
cik0001834975:VehicleSalesMember
2023-07-01
2023-09-30
0001834975
cik0001834975:VehicleSalesMember
2022-07-01
2022-09-30
0001834975
cik0001834975:VehicleSalesMember
2023-01-01
2023-09-30
0001834975
cik0001834975:VehicleSalesMember
2022-01-01
2022-09-30
0001834975
cik0001834975:OtherMember
2023-07-01
2023-09-30
0001834975
cik0001834975:OtherMember
2022-07-01
2022-09-30
0001834975
cik0001834975:OtherMember
2023-01-01
2023-09-30
0001834975
cik0001834975:OtherMember
2022-01-01
2022-09-30
0001834975
ifrs-full:IssuedCapitalMember
2021-12-31
0001834975
cik0001834975:ContributedSurplusMember
2021-12-31
0001834975
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001834975
ifrs-full:RetainedEarningsMember
2021-12-31
0001834975
2021-12-31
0001834975
ifrs-full:IssuedCapitalMember
2022-12-31
0001834975
cik0001834975:ContributedSurplusMember
2022-12-31
0001834975
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001834975
ifrs-full:RetainedEarningsMember
2022-12-31
0001834975
ifrs-full:IssuedCapitalMember
2022-01-01
2022-09-30
0001834975
cik0001834975:ContributedSurplusMember
2022-01-01
2022-09-30
0001834975
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-09-30
0001834975
ifrs-full:RetainedEarningsMember
2022-01-01
2022-09-30
0001834975
ifrs-full:IssuedCapitalMember
2023-01-01
2023-09-30
0001834975
cik0001834975:ContributedSurplusMember
2023-01-01
2023-09-30
0001834975
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-09-30
0001834975
ifrs-full:RetainedEarningsMember
2023-01-01
2023-09-30
0001834975
ifrs-full:IssuedCapitalMember
2022-09-30
0001834975
cik0001834975:ContributedSurplusMember
2022-09-30
0001834975
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001834975
ifrs-full:RetainedEarningsMember
2022-09-30
0001834975
2022-09-30
0001834975
ifrs-full:IssuedCapitalMember
2023-09-30
0001834975
cik0001834975:ContributedSurplusMember
2023-09-30
0001834975
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001834975
ifrs-full:RetainedEarningsMember
2023-09-30
0001834975
cik0001834975:VicinityMotorCorp.Member
2023-01-01
2023-09-30
0001834975
cik0001834975:VicinityMotorBusCorpMember
2023-01-01
2023-09-30
0001834975
cik0001834975:VicinityMotorBusUSACorpMember
2023-01-01
2023-09-30
0001834975
2017-12-31
0001834975
cik0001834975:ABLFacilityMember
2023-09-30
0001834975
2022-01-01
2022-12-31
0001834975
2022-09-25
0001834975
2022-06-01
2022-06-15
0001834975
2023-09-25
0001834975
cik0001834975:HostDebenturesMember
2022-12-31
0001834975
cik0001834975:EmbeddedDerivativesMember
2022-12-31
0001834975
cik0001834975:HostDebenturesMember
2023-01-01
2023-03-24
0001834975
cik0001834975:EmbeddedDerivativesMember
2023-01-01
2023-03-24
0001834975
cik0001834975:TotalDerivativesMember
2023-01-01
2023-03-24
0001834975
cik0001834975:HostDebenturesMember
2023-03-24
0001834975
cik0001834975:EmbeddedDerivativesMember
2023-03-24
0001834975
cik0001834975:TotalDerivativesMember
2023-03-24
0001834975
cik0001834975:EmbeddedDerivativesMember
2023-03-25
2023-09-30
0001834975
cik0001834975:TotalDerivativesMember
2023-03-25
2023-09-30
0001834975
cik0001834975:HostDebenturesMember
2023-03-25
2023-09-30
0001834975
cik0001834975:HostDebenturesMember
2023-09-30
0001834975
cik0001834975:EmbeddedDerivativesMember
2023-09-30
0001834975
cik0001834975:TotalDerivativesMember
2023-09-30
0001834975
cik0001834975:EmbeddedDerivativesMember
2023-01-01
2023-09-30
0001834975
cik0001834975:ConvertibleDebtMember
2023-01-01
2023-09-30
0001834975
cik0001834975:ConvertibleDebtMember
2023-09-30
0001834975
ifrs-full:BottomOfRangeMember
2023-09-30
0001834975
ifrs-full:TopOfRangeMember
2023-09-30
0001834975
ifrs-full:WarrantsMember
2022-01-01
2022-09-30
0001834975
cik0001834975:Range1Member
2023-09-30
0001834975
cik0001834975:Range1Member
2023-01-01
2023-09-30
0001834975
cik0001834975:Range2Member
2023-09-30
0001834975
cik0001834975:Range2Member
2023-01-01
2023-09-30
0001834975
cik0001834975:Range3Member
2023-09-30
0001834975
cik0001834975:Range3Member
2023-01-01
2023-09-30
0001834975
cik0001834975:Range4Member
2023-09-30
0001834975
cik0001834975:Range4Member
2023-01-01
2023-09-30
0001834975
cik0001834975:Range5Member
2023-09-30
0001834975
cik0001834975:Range5Member
2023-01-01
2023-09-30
0001834975
cik0001834975:Range6Member
2023-09-30
0001834975
cik0001834975:Range6Member
2023-01-01
2023-09-30
0001834975
cik0001834975:Range7Member
2023-09-30
0001834975
cik0001834975:Range7Member
2023-01-01
2023-09-30
0001834975
cik0001834975:Range8Member
2023-09-30
0001834975
cik0001834975:Range8Member
2023-01-01
2023-09-30
0001834975
cik0001834975:Range9Member
2023-09-30
0001834975
cik0001834975:Range9Member
2023-01-01
2023-09-30
0001834975
cik0001834975:Range10Member
2023-09-30
0001834975
cik0001834975:Range10Member
2023-01-01
2023-09-30
0001834975
2023-06-30
0001834975
cik0001834975:BusSalesMember
cik0001834975:CanadaMember
2023-01-01
2023-09-30
0001834975
cik0001834975:BusSalesMember
cik0001834975:UnitedStatesMember
2023-01-01
2023-09-30
0001834975
cik0001834975:BusSalesMember
2023-01-01
2023-09-30
0001834975
cik0001834975:BusSalesMember
cik0001834975:CanadaMember
2022-01-01
2022-09-30
0001834975
cik0001834975:BusSalesMember
cik0001834975:UnitedStatesMember
2022-01-01
2022-09-30
0001834975
cik0001834975:BusSalesMember
2022-01-01
2022-09-30
0001834975
cik0001834975:TruckMember
cik0001834975:CanadaMember
2023-01-01
2023-09-30
0001834975
cik0001834975:TruckMember
cik0001834975:UnitedStatesMember
2023-01-01
2023-09-30
0001834975
cik0001834975:TruckMember
2023-01-01
2023-09-30
0001834975
cik0001834975:TruckMember
cik0001834975:CanadaMember
2022-01-01
2022-09-30
0001834975
cik0001834975:TruckMember
cik0001834975:UnitedStatesMember
2022-01-01
2022-09-30
0001834975
cik0001834975:TruckMember
2022-01-01
2022-09-30
0001834975
cik0001834975:VehicleSalesMember
cik0001834975:CanadaMember
2023-01-01
2023-09-30
0001834975
cik0001834975:VehicleSalesMember
cik0001834975:UnitedStatesMember
2023-01-01
2023-09-30
0001834975
cik0001834975:VehicleSalesMember
cik0001834975:CanadaMember
2022-01-01
2022-09-30
0001834975
cik0001834975:VehicleSalesMember
cik0001834975:UnitedStatesMember
2022-01-01
2022-09-30
0001834975
cik0001834975:CanadaMember
cik0001834975:SparePartSalesMember
2023-01-01
2023-09-30
0001834975
cik0001834975:UnitedStatesMember
cik0001834975:SparePartSalesMember
2023-01-01
2023-09-30
0001834975
cik0001834975:SparePartSalesMember
2023-01-01
2023-09-30
0001834975
cik0001834975:CanadaMember
cik0001834975:SparePartSalesMember
2022-01-01
2022-09-30
0001834975
cik0001834975:UnitedStatesMember
cik0001834975:SparePartSalesMember
2022-01-01
2022-09-30
0001834975
cik0001834975:SparePartSalesMember
2022-01-01
2022-09-30
0001834975
cik0001834975:CanadaMember
cik0001834975:OperatingLeaseRevenueMember
2023-01-01
2023-09-30
0001834975
cik0001834975:UnitedStatesMember
cik0001834975:OperatingLeaseRevenueMember
2023-01-01
2023-09-30
0001834975
cik0001834975:OperatingLeaseRevenueMember
2023-01-01
2023-09-30
0001834975
cik0001834975:CanadaMember
cik0001834975:OperatingLeaseRevenueMember
2022-01-01
2022-09-30
0001834975
cik0001834975:UnitedStatesMember
cik0001834975:OperatingLeaseRevenueMember
2022-01-01
2022-09-30
0001834975
cik0001834975:OperatingLeaseRevenueMember
2022-01-01
2022-09-30
0001834975
cik0001834975:CanadaMember
cik0001834975:OtherRevenueMember
2023-01-01
2023-09-30
0001834975
cik0001834975:UnitedStatesMember
cik0001834975:OtherRevenueMember
2023-01-01
2023-09-30
0001834975
cik0001834975:OtherRevenueMember
2023-01-01
2023-09-30
0001834975
cik0001834975:CanadaMember
cik0001834975:OtherRevenueMember
2022-01-01
2022-09-30
0001834975
cik0001834975:UnitedStatesMember
cik0001834975:OtherRevenueMember
2022-01-01
2022-09-30
0001834975
cik0001834975:OtherRevenueMember
2022-01-01
2022-09-30
0001834975
cik0001834975:CanadaMember
2023-01-01
2023-09-30
0001834975
cik0001834975:UnitedStatesMember
2023-01-01
2023-09-30
0001834975
cik0001834975:CanadaMember
2022-01-01
2022-09-30
0001834975
cik0001834975:UnitedStatesMember
2022-01-01
2022-09-30
0001834975
cik0001834975:FirstCustomersMember
2023-01-01
2023-09-30
0001834975
cik0001834975:SecondCustomersMember
2023-01-01
2023-09-30
0001834975
cik0001834975:FirstCustomersMember
2022-01-01
2022-09-30
0001834975
cik0001834975:SecondCustomersMember
2022-01-01
2022-09-30
0001834975
cik0001834975:ThirdCustomersMember
2022-01-01
2022-09-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
iso4217:CAD
xbrli:pure
cik0001834975:Decimal
EXHIBIT 99.1
VICINITY MOTOR CORP.
Unaudited
Interim Condensed Consolidated Financial Statements
For
the three and nine months ended September 30, 2023 and 2022
|
Vicinity
Motor Corp.
Interim
Condensed Consolidated Statements of Financial Position
(Unaudited,
In thousands of US Dollars)
|
|
|
|
|
|
|
|
|
Note |
|
September
30, 2023 |
|
December
31, 2022 |
|
|
|
|
$ |
|
$ |
|
|
|
|
|
|
|
Current
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents |
|
|
|
|
|
|
1,969 |
|
|
|
1,622 |
|
Trade
and other receivables |
|
|
|
|
|
|
7,498 |
|
|
|
2,655 |
|
Inventory |
|
|
3 |
|
|
|
13,654 |
|
|
|
10,068 |
|
Prepaids
and deposits |
|
|
|
|
|
|
11,812 |
|
|
|
3,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,933 |
|
|
|
18,146 |
|
Long-term
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
assets |
|
|
|
|
|
|
14,385 |
|
|
|
14,273 |
|
Property,
plant, and equipment |
|
|
4 |
|
|
|
23,258 |
|
|
|
22,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,576 |
|
|
|
55,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued liabilities |
|
|
|
|
|
|
5,663 |
|
|
|
4,942 |
|
Credit
facility |
|
|
5 |
|
|
|
9,462 |
|
|
|
628 |
|
Current
portion of deferred revenue |
|
|
6 |
|
|
|
4,324 |
|
|
|
2,382 |
|
Current
portion of provision for warranty cost |
|
|
7 |
|
|
|
563 |
|
|
|
1,585 |
|
Current
debt facilities |
|
|
8 |
|
|
|
4,419 |
|
|
|
6,587 |
|
Convertible
debt |
|
|
9 |
|
|
|
3,029 |
|
|
|
— |
|
Current
portion of other long-term liabilities |
|
|
|
|
|
|
448 |
|
|
|
449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,908 |
|
|
|
16,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Other
long-term liabilities |
|
|
10 |
|
|
|
13,789 |
|
|
|
1,503 |
|
Provision
for warranty cost |
|
|
7 |
|
|
|
129 |
|
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,826 |
|
|
|
18,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital |
|
|
11 |
|
|
|
76,806 |
|
|
|
75,983 |
|
Contributed
surplus |
|
|
11 |
|
|
|
7,787 |
|
|
|
7,088 |
|
Accumulated
other comprehensive (loss) income |
|
|
|
|
|
|
1,324 |
|
|
|
1,403 |
|
Deficit |
|
|
|
|
|
|
(55,167 |
) |
|
|
(47,642 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,750 |
|
|
|
36,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,576 |
|
|
|
55,032 |
|
NATURE
OF OPERATIONS AND LIQUIDITY RISK (Note 1)
COMMITMENTS
AND CONTINGENCIES (Note 15)
Approved
on behalf of the Board:
/s/”William
R. Trainer “ |
|
/s/”Christopher
Strong” |
Director |
|
Director |
See
accompanying notes to the consolidated financial statements
Vicinity
Motor Corp.
Interim
Condensed Consolidated Statements of Loss
(Unaudited,
In thousands of US dollars, except for per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
|
For
the three months ended September 30, 2023 |
|
For
the three months ended September 30, 2022 |
|
For
the nine months ended September 30, 2023 |
|
For
the nine months ended September 30, 2022 |
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle
sales |
|
|
14 |
|
|
|
5,196 |
|
|
|
363 |
|
|
|
10,164 |
|
|
|
12,182 |
|
Other |
|
|
14 |
|
|
|
1,295 |
|
|
|
1,152 |
|
|
|
3,793 |
|
|
|
4,258 |
|
|
|
|
|
|
|
|
6,491 |
|
|
|
1,515 |
|
|
|
13,957 |
|
|
|
16,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales |
|
|
4 |
|
|
|
(5,980 |
) |
|
|
(1,749 |
) |
|
|
(11,379 |
) |
|
|
(15,441 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit (loss) |
|
|
|
|
|
|
511 |
|
|
|
(234 |
) |
|
|
2,578 |
|
|
|
999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
and administration |
|
|
|
|
|
|
2,596 |
|
|
|
2,527 |
|
|
|
6,551 |
|
|
|
7,278 |
|
Stock-based
compensation |
|
|
11 |
|
|
|
70 |
|
|
|
250 |
|
|
|
459 |
|
|
|
712 |
|
Amortization |
|
|
|
|
|
|
205 |
|
|
|
656 |
|
|
|
623 |
|
|
|
1,975 |
|
Interest
and finance costs |
|
|
8,9,10 |
|
|
|
1,520 |
|
|
|
589 |
|
|
|
3,160 |
|
|
|
1,775 |
|
Change
in fair value of embedded derivatives |
|
|
9 |
|
|
|
129 |
|
|
|
— |
|
|
|
(25 |
) |
|
|
— |
|
Gain
on modification of debt |
|
|
8 |
|
|
|
(492 |
) |
|
|
— |
|
|
|
(492 |
) |
|
|
(803 |
) |
Foreign
exchange (gain) loss |
|
|
|
|
|
|
872 |
|
|
|
3,098 |
|
|
|
(182 |
) |
|
|
3,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,900 |
|
|
|
7,120 |
|
|
|
10,094 |
|
|
|
14,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
before taxes |
|
|
|
|
|
|
(4,389 |
) |
|
|
(7,354 |
) |
|
|
(7,516 |
) |
|
|
(13,820 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
income tax expense |
|
|
|
|
|
|
— |
|
|
|
91 |
|
|
|
9 |
|
|
|
300 |
|
Net
loss |
|
|
|
|
|
|
(4,389 |
) |
|
|
(7,445 |
) |
|
|
(7,525 |
) |
|
|
(14,120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
& diluted |
|
|
|
|
|
|
(0.10 |
) |
|
|
(0.19 |
) |
|
|
(0.17 |
) |
|
|
(0.37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted(1) |
|
|
|
|
|
|
45,584,188 |
|
|
|
38,307,728 |
|
|
|
45,584,188 |
|
|
|
38,307,728 |
|
See
accompanying notes to the consolidated financial statements
Vicinity
Motor Corp.
Interim
Condensed Consolidated Statements of Comprehensive Loss
(Unaudited,
In thousands of US dollars)
|
|
|
|
|
|
|
|
|
|
|
For
the three months ended September 30, 2023 |
|
For
the three months ended September 30, 2022 |
|
For
the nine months ended September 30, 2023 |
|
For the nine months
ended September 30, 2022 |
|
|
$ |
|
$ |
|
$ |
|
$ |
Net
loss |
|
|
(4,389 |
) |
|
|
(7,445 |
) |
|
|
(7,525 |
) |
|
|
(14,120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive loss items that may be reclassified subsequently to net (loss) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
differences on translation of foreign operations |
|
|
678 |
|
|
|
1,553 |
|
|
|
(79 |
) |
|
|
1,883 |
|
Total
other comprehensive (loss) income |
|
|
678 |
|
|
|
1,553 |
|
|
|
(79 |
) |
|
|
1,883 |
|
Total
comprehensive loss |
|
|
(3,711 |
) |
|
|
(5,892 |
) |
|
|
(7,604 |
) |
|
|
(12,237 |
) |
See
accompanying notes to the consolidated financial statements
Vicinity
Motor Corp.
Interim
Condensed Consolidated Statements of Changes in Equity
(Unaudited,
In thousands of US dollars, except for per number of shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
|
Number
of Shares |
|
Share
Capital |
|
Contributed
Surplus |
|
Accumulated
Other Comprehensive Income |
|
Deficit |
|
Total
Shareholders’ Equity |
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
Balance,
January 1, 2022 |
|
|
|
|
|
|
34,946,379 |
|
|
|
58,055 |
|
|
|
6,035 |
|
|
|
(151 |
) |
|
|
(29,694 |
) |
|
|
34,245 |
|
Issuance
of shares – private placement |
|
|
11.2 |
(b) |
|
|
4,747,000 |
|
|
|
12,988 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,988 |
|
Issuance
of shares – options exercised |
|
|
11.2 |
(c) |
|
|
66,661 |
|
|
|
98 |
|
|
|
(23 |
) |
|
|
— |
|
|
|
— |
|
|
|
75 |
|
Share
issuance costs |
|
|
|
|
|
|
— |
|
|
|
(1,162 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,162 |
) |
Share
issuance costs – agent warrants |
|
|
|
|
|
|
— |
|
|
|
(152 |
) |
|
|
152 |
|
|
|
|
|
|
|
|
|
|
|
— |
|
Warrants |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
444 |
|
|
|
— |
|
|
|
— |
|
|
|
444 |
|
Stock-based
compensation |
|
|
11.4-11.5 |
|
|
|
— |
|
|
|
— |
|
|
|
712 |
|
|
|
— |
|
|
|
— |
|
|
|
712 |
|
Other
comprehensive loss |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,883 |
|
|
|
— |
|
|
|
1,883 |
|
Net
loss |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,120 |
) |
|
|
(14,120 |
) |
Balance,
September 30, 2022 |
|
|
|
|
|
|
39,760,040 |
|
|
|
69,827 |
|
|
|
7,320 |
|
|
|
1,732 |
|
|
|
(43,814 |
) |
|
|
35,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
January 1, 2023 |
|
|
|
|
|
|
44,742,039 |
|
|
|
75,983 |
|
|
|
7,088 |
|
|
|
1,403 |
|
|
|
(47,642 |
) |
|
|
36,832 |
|
Issuance
of shares – private placement |
|
|
11.2 |
(a) |
|
|
925,667 |
|
|
|
867 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
867 |
|
Share
issuance costs |
|
|
11.2 |
(a) |
|
|
— |
|
|
|
(44 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(44 |
) |
Warrants |
|
|
11.3 |
|
|
|
— |
|
|
|
— |
|
|
|
240 |
|
|
|
— |
|
|
|
— |
|
|
|
240 |
|
Stock-based
compensation |
|
|
11.4-11.5 |
|
|
|
— |
|
|
|
— |
|
|
|
459 |
|
|
|
— |
|
|
|
— |
|
|
|
459 |
|
Other
comprehensive loss |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(79 |
) |
|
|
— |
|
|
|
(79 |
) |
Net
loss |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,525 |
) |
|
|
(7,525 |
) |
Balance,
September 30, 2023 |
|
|
|
|
|
|
45,667,706 |
|
|
|
76,806 |
|
|
|
7,787 |
|
|
|
1,324 |
|
|
|
(55,167 |
) |
|
|
30,750 |
|
See
accompanying notes to the consolidated financial statements
Vicinity
Motor Corp.
Interim
Condensed Consolidated Statements of Cash Flows
(Unaudited, In thousands of US dollars)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
Nine months ended |
|
|
Note |
|
September
30, 2023 |
|
September
30, 2022 |
OPERATING
ACTIVITIES |
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss for the year |
|
|
|
|
|
|
(7,525 |
) |
|
|
(14,120 |
) |
Items
not involving cash: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss
on disposal of property and equipment |
|
|
|
|
|
|
— |
|
|
|
27 |
|
Gain
on modification of debt |
|
|
|
|
|
|
(492 |
) |
|
|
(803 |
) |
Amortization |
|
|
|
|
|
|
909 |
|
|
|
2,212 |
|
Foreign
exchange loss |
|
|
|
|
|
|
1,194 |
|
|
|
4,065 |
|
Interest
and finance costs |
|
|
8,9 |
|
|
|
3,160 |
|
|
|
1,775 |
|
Change
in fair value of embedded derivatives |
|
|
|
|
|
|
(25 |
) |
|
|
— |
|
Stock-based
compensation |
|
|
11 |
|
|
|
459 |
|
|
|
712 |
|
|
|
|
|
|
|
|
(2,320 |
) |
|
|
(6,132 |
) |
Changes
in non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
Trade
and other receivables |
|
|
|
|
|
|
(4,834 |
) |
|
|
(659 |
) |
Inventory |
|
|
3 |
|
|
|
(3,760 |
) |
|
|
989 |
|
Prepaids
and deposits |
|
|
|
|
|
|
(8,127 |
) |
|
|
(1,615 |
) |
Accounts
payable and accrued liabilities |
|
|
|
|
|
|
793 |
|
|
|
3,609 |
|
Deferred
consideration |
|
|
|
|
|
|
— |
|
|
|
(38 |
) |
Deferred
revenue |
|
|
6 |
|
|
|
1,960 |
|
|
|
(637 |
) |
Warranty
provision |
|
|
7 |
|
|
|
(1,016 |
) |
|
|
85 |
|
Taxes
paid |
|
|
|
|
|
|
(9 |
) |
|
|
(300 |
) |
Interest
paid |
|
|
|
|
|
|
(1,695 |
) |
|
|
(524 |
) |
Cash
used in operating activities |
|
|
|
|
|
|
(19,008 |
) |
|
|
(5,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING
ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
of intangible assets |
|
|
|
|
|
|
(341 |
) |
|
|
(553 |
) |
Proceeds
from government subsidy |
|
|
|
|
|
|
— |
|
|
|
817 |
|
Purchase
of property and equipment |
|
|
|
|
|
|
(1,285 |
) |
|
|
(10,471 |
) |
Proceeds
on disposal of property and equipment |
|
|
|
|
|
|
— |
|
|
|
252 |
|
Cash
used in investing activities |
|
|
|
|
|
|
(1,626 |
) |
|
|
(9,955 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of common shares |
|
|
11 |
|
|
|
867 |
|
|
|
13,063 |
|
Share
issuance costs |
|
|
11 |
|
|
|
(44 |
) |
|
|
(1,162 |
) |
Proceeds
of credit facility |
|
|
5 |
|
|
|
8,753 |
|
|
|
659 |
|
Proceeds
from convertible debt |
|
|
9 |
|
|
|
2,939 |
|
|
|
— |
|
Convertible
debt financing fees |
|
|
9 |
|
|
|
(159 |
) |
|
|
— |
|
Proceeds
from long-term loans |
|
|
10 |
|
|
|
8,868 |
|
|
|
— |
|
Repayment
of long-term loans |
|
|
|
|
|
|
(206 |
) |
|
|
(317 |
) |
Cash
provided in financing activities |
|
|
|
|
|
|
21,018 |
|
|
|
12,243 |
|
Effect
of foreign exchange rate on cash |
|
|
|
|
|
|
(37 |
) |
|
|
(353 |
) |
Increase
(decrease) in cash and cash equivalents |
|
|
|
|
|
|
347 |
|
|
|
(3,287 |
) |
Cash
and cash equivalents, beginning |
|
|
|
|
|
|
1,622 |
|
|
|
4,402 |
|
Cash
and cash equivalents, ending |
|
|
|
|
|
|
1,969 |
|
|
|
1,115 |
|
See
accompanying notes to the consolidated financial statements
Vicinity
Motor Corp.
Notes
to the Interim Condensed Consolidated Financial Statements
Three
and nine months ended September 30, 2023 and September 30, 2022
(Unaudited,
In thousands of US dollars, except for per share amounts)
1.
NATURE OF OPERATIONS AND LIQUIDITY RISK
Vicinity
Motor Corp. (“Vicinity”, “VMC” or the “Company”) is a Canadian company that is a North American supplier
of electric vehicles for both public and commercial enterprise use. The Company leverages a dealer network and relationships with manufacturing
partners to supply its flagship electric, compressed natural gas (“CNG”) and clean-diesel Vicinity buses and the VMC 1200
class 3 electric truck. VMC (formerly Grande West Transportation Group) was incorporated on December 4, 2012 under the laws of British
Columbia. The Company conducts its active operations in Canada through its wholly owned operating subsidiary, Vicinity Motor (Bus)
Corp. which was incorporated on September 2, 2008 under the laws of British Columbia. The Company also conducts its active operations
in the U.S. through a wholly owned subsidiary, Vicinity Motor (Bus) USA Corp., incorporated on April 8, 2014 under the laws of the State
of Delaware. The Company’s head office is located at 3168 262nd Street, Aldergrove, British Columbia.
As
at September 30, 2023, the Company had working capital (current assets less current liabilities) of $7,025 compared to working capital
of $1,573 as at December 31, 2022. For the nine months ended September 30, 2023, the Company incurred a net loss of $7,525 (September
30, 2022: $14,120) and used cash in operations of $19,008 (September 30, 2022: $5,222) of which $8,127 was used for prepaids and deposits
and $3,760 related to build up of inventory. Revenues for the nine months ended September 30, 2023, totalled $13,957 (September 30, 2022:
$16,440).
In
February 2023, the Company obtained $30 million in credit commitments from Royal Bank of Canada and Export Development Canada to fund
production of the Company’s VMC 1200 class 3 electric trucks. The facility will expire in February 2024 and may be renewed on a
yearly basis at the discretion of the lenders. As at September 30, 2023, $9,597 has been drawn on this facility (note 5). The Company
also has an asset-based lending facility from Royal Bank of Canada for C$10 million that expires in February 2024 (note 5). The Company
also has convertible debt of C$4 million plus interest that matures September 27, 2024 (note 9) and unsecured debentures of C$11,948
(note 8) at September 30, 2023 that is repayable with C$2,987 principal payments due in both April and July of 2024, with the remainder
and interest payable due on October 4, 2024.
Based
on the Company’s cash on hand and working capital; its forecasted sales and resulting cash flows for the next twelve months; the
expected renewal of the $30 million credit commitments and C$10 million asset-based lending facility in February 2024, as well as the
repayments of the convertible debentures and the unsecured debentures, the Company estimates that it will have sufficient liquidity to
meet its working capital requirements for at least the next twelve months from September 30, 2023.
2.
BASIS OF PRESENTATION
The
following companies are consolidated with Vicinity Motor Corp. as at September 30, 2023:
Schedule of subsidiary
Company
Name |
|
Registered |
|
Holding |
|
Functional
Currency |
Vicinity
Motor Corp. |
|
British Columbia |
|
|
Parent Company |
|
|
United States
Dollar |
Vicinity
Motor (Bus) Corp. |
|
British
Columbia |
|
|
100 |
% |
|
Canadian
Dollar |
Vicinity
Motor (Bus) USA Corp. |
|
United
States |
|
|
100 |
% |
|
United
States Dollar |
Intercompany
balances and transactions, and any unrealized gains arising from intercompany transactions, were eliminated in preparing the consolidated
financial statements.
| a) | Statement
of compliance |
These
unaudited interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard
34, Interim Financial Reporting. Accordingly, certain information and footnote disclosure normally included in annual financial statements
prepared in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board, have
been omitted or condensed. These unaudited interim condensed consolidated financial statements should be read in conjunction with the
Company’s audited consolidated financial statements for the year ended December 31, 2022.
The
interim condensed consolidated financial statements were authorized for issue by the Board of Directors on November 10, 2023.
Vicinity
Motor Corp.
Notes
to the Interim Condensed Consolidated Financial Statements
Three
and nine months ended September 30, 2023 and September 30, 2022
(Unaudited,
In thousands of US dollars, except for per share amounts)
| 2. | BASIS
OF PRESENTATION (continued) |
The
interim condensed consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments
carried at fair value.
| c) | Use of estimates and judgments |
The
preparation of the consolidated financial statements requires the use of judgments and/or estimates that affect the amounts reported
and disclosed in the consolidated financial statements and related notes. These judgments and estimates are based on management’s
best knowledge of the relevant facts and circumstances, having regard to previous experience, but actual results may differ materially
from the amounts included in the consolidated financial statements. For significant estimates and judgements refer to Note 7 and Note
9 of these interim consolidated financial statements as well as the audited consolidated financial statements for the year ended December
31, 2022.
Fair
value of embedded derivatives
During
the current period the Company entered into the convertible debt arrangement and accordingly the following are new estimates and judgements.
The Company is required to determine the fair value of embedded derivatives. Fair value of embedded derivatives are determined using
valuation techniques and require estimates of as at the reporting period date as the financial instruments are not traded in an active
market as disclosed in Note 9.
Going
concern
Judgement
is required in determining if disclosure of a materiality uncertainty related to events or conditions which might cast significant doubt
on the Company’s ability to continue as a going concern is required in the notes to the consolidated financial statements. In management’s
judgement, such a disclosure is not required. The judgement is depending on management’s expectations of revenue, future net cash
flows for the year ending December 31, 2024, renewing existing debt facilities and financial obligations due within the next 12 months.
3.
INVENTORY
Schedule of inventory
|
|
|
|
|
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
$ |
|
$ |
Finished
goods |
|
|
4,538 |
|
|
|
3,355 |
|
Work
in progress - vehicles |
|
|
7,312 |
|
|
|
4,785 |
|
Parts
for resale |
|
|
1,804 |
|
|
|
1,928 |
|
Total
Inventory |
|
|
13,654 |
|
|
|
10,068 |
|
As
at September 30, 2023 and December 31, 2022, work in progress – vehicles consists of the cost of buses and trucks still being manufactured.
Finished goods inventory consisted of the costs of assembled buses and trucks, as well as freight and other costs incurred directly by
the Company in compiling inventory. All inventory is part of the general security agreement to secure the credit facility described in
Note 5.
During
the nine months ended September 30, 2023, the Company recognized $9,106 as the cost of inventory included as an expense in cost of sales
(September 30, 2022: $12,438).
Vicinity
Motor Corp.
Notes
to the Interim Condensed Consolidated Financial Statements
Three
and nine months ended September 30, 2023 and September 30, 2022
(Unaudited,
In thousands of US dollars, except for per share amounts)
4.
PROPERTY AND EQUIPMENT
During
the nine months ended September 30, 2023, the Company completed construction and received its certificate of occupancy for its US manufacturing
campus in Ferndale, Washington. The building started being amortised during the three months ended September 30, 2023 as the building
was capable of operating in the manner intended by management and the expense is recorded in cost of goods sold.
5.
CREDIT FACILITY
During
the year ended December 31, 2017, the Company entered into a revolving credit facility agreement with a financial institution for a maximum
amount of C$20 million based on the value of certain Company assets. The terms of the agreement were amended on October 23, 2020, renewing
the asset-based lending (ABL) facility for a three-year term. The credit facility bears interest at a rate of 0.75% - 1% plus Canadian
prime rate for loans denominated in Canadian dollars and 0.75% - 1% plus US prime rate for loans denominated in US dollars. The facility
is secured by way of a general security agreement over all assets of the Company.
During
the nine months ended September 30, 2023, the terms of the agreement were amended to reduce the ABL facility to C$10M for use with its
existing bus orders. The facility will expire in February 2024 and may be renewed on a yearly basis at the discretion of the lender.
As
at September 30, 2023, the Company had drawn $nil on this facility (December 31, 2022: $628). Per the terms of the ABL credit facility,
the Company must maintain a consolidated 12-month rolling fixed charge coverage ratio if the Company borrows over 75% of the available
facility. As at September 30, 2023, the Company has not borrowed over 75% of its availability.
During
the nine months ended September 30, 2023, the Company obtained $30M in credit commitments from Royal Bank of Canada and Export Development
Canada to fund production of the Company’s VMC 1200 class 3 electric trucks. The credit facility can be used for 100% of eligible
production costs on the trucks, excluding labor and overhead from the Company’s assembly plants. The facility will expire in February
2024 and may be renewed on a yearly basis at the discretion of the lender and has an interest rate of prime plus 2% and will be secured
by existing assets of the Company.
As
at September 30, 2023, the Company had drawn $9,597 on this facility (December 31, 2022: $nil). The Company also recorded $135 in deferred
financing fees against the carrying value of the debt for a net balance at September 30, 2023 of $9,462. Per the terms of the credit
facility, the Company must maintain minimum earnings before interest, taxes, depreciation, and amortization (EBITDA) target and certain
production targets. The facility is repaid as units are sold.
As
at September 30, 2023, the Company is in compliance with all covenants.
Vicinity
Motor Corp.
Notes
to the Interim Condensed Consolidated Financial Statements
Three
and nine months ended September 30, 2023 and September 30, 2022
(Unaudited,
In thousands of US dollars, except for per share amounts)
6.
DEFERRED REVENUE
Schedule
of deferred revenue
|
|
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
|
|
$ |
|
$ |
Sales
deposits – future delivery of buses |
|
|
|
|
|
|
2,512 |
|
|
|
453 |
|
Future
delivery of buses |
|
|
(a) |
|
|
|
1,812 |
|
|
|
1,929 |
|
Deferred
revenue |
|
|
|
|
|
|
4,324 |
|
|
|
2,382 |
|
Less:
current portion |
|
|
|
|
|
|
4,324 |
|
|
|
2,382 |
|
Long-term
portion of deferred revenue |
|
|
|
|
|
|
— |
|
|
|
— |
|
| a) | During
the year ended December 31, 2022, the Company recognized deferred revenue in relation to
a non-cash agreement with a customer in which the Company provided the customer with 8 leased
buses to be leased until the delivery of the 8 new buses which is expected within the next
12 months. As a result, the Company has recognized $122 as lease revenue (September 30, 2022:
$127) and has a deferred revenue balance of $1,812 as at September 30, 2023. |
7.
PROVISION FOR WARRANTY COST
The
Company provides a two year bumper to bumper warranty coverage for vehicles on specified components, with the exception of normal wear
and tear.
During
the nine months ended September 30, 2023, the Company recorded warranty expense of $287 (September 30, 2022 - $458) as part of its cost
of sales in connection with sales completed during the nine months. During the nine months ended September 30, 2023, $394 of warranty
costs (September 30, 2022 - $676) have been incurred against the provision. Change in estimate of the warranty provision relates to re-assessment
of the warranty provision compared to the actual warranty claims applied.
Schedule of provision for warranty cost
|
|
$ |
Balance
at December 31, 2021 |
|
|
1,669 |
|
|
|
|
|
|
Additions |
|
|
499 |
|
Warranty
claims applied |
|
|
(841 |
) |
Change
in estimate of warranty provision |
|
|
421 |
|
Change
in foreign exchange |
|
|
(39 |
) |
Balance
at December 31, 2022 |
|
|
1,709 |
|
Additions |
|
|
287 |
|
Warranty
claims applied |
|
|
(394 |
) |
Change
in estimate of warranty provision |
|
|
(922 |
) |
Change
in foreign exchange |
|
|
12 |
|
Balance
at September 30, 2023 |
|
|
692 |
|
Less:
Current portion |
|
|
563 |
|
Long-term
portion of warranty provision |
|
|
129 |
|
Vicinity
Motor Corp.
Notes
to the Interim Condensed Consolidated Financial Statements
Three
and nine months ended September 30, 2023 and September 30, 2022
(Unaudited,
In thousands of US dollars, except for per share amounts)
8.
CURRENT DEBT FACILITIES
Schedule of current debt facilities
|
|
|
|
September 30, 2023 |
|
December 31, 2022 |
|
|
|
|
$ |
|
$ |
Unsecured
debentures - 2021 |
|
|
(a) |
|
|
|
4,419 |
|
|
|
6,587 |
|
|
|
|
|
|
|
|
4,419 |
|
|
|
6,587 |
|
| a) | On
October 5, 2021, the Company issued C$10.3 million in unsecured debentures with a maturity
12 months from the date of issue. On June 15, 2022, the maturity date of the debentures was
extended to October 4, 2023, with the extension being treated as a modification of the original
debt. As a result, a gain of $803 on modification of debt was recorded during the six months
ended June 30, 2022. In connection with the extension, the Company cancelled 412,000 warrants
from the previous agreement. On extension the Company issued 1,000,000 warrants to purchase
common shares at an exercise price of C$2.25 per share. The value of these warrants was incorporated
in the $803 gain on modification of debt. On September 25, 2023, the maturity date of the
debentures was extended with C$1,648 of accrued interest being added to the principal with
the new principal amount being C$11,948. The facility is repayable with 25% (C$2,987) principal
payments due in April and July of 2024, with the remainder and interest payable due on October
4, 2024. As a result, a gain of $492 on modification of debt was recorded during the nine
months ended September 30, 2023. In connection with the extension, the Company cancelled
1,000,000 warrants from the previous agreement. On extension the Company issued 1,500,000
warrants to purchase common shares at an exercise price of C$1.33 per share. The value of
these warrants was incorporated in the $492 gain on modification of debt. The warrants expire
on October 4, 2024. |
As
a result of the extension on September 25, 2023, the interest rate increased from 8% to 13% annual interest paid at maturity. Borrowing
costs of $449 were recorded on June 15, 2022, and an additional $240 in borrowing costs on extension on September 25, 2023; the debt
has an effective interest rate of 24%.
During
the nine months ended September 30, 2023, the Company incurred $1,465 in interest expense (September 30, 2022 - $1,316) on this loan,
$nil (December 31, 2022: $765) is included in accounts payable and accrued liabilities as at September 30, 2023.
9.
CONVERTIBLE DEBT
On
March 27, 2023, the Corporation completed a private placement of unsecured convertible debentures for gross proceeds of C$4 million.
The convertible debentures are issued in denominations of C$1 thousand, bear interest at 15% per annum, and mature 18 months from the
closing date. Interest payments on the convertible debentures are due on the twelve-month anniversary and/or the maturity date of September
27, 2024.
Each
convertible debenture is convertible at the holder’s option into Units at any time prior to maturity at a conversion price of C$1.45
per Unit. Upon conversion, each Unit will consist of one Common Share and 0.2 of a Warrant. Each Warrant is exercisable into a Warrant
Share at an exercise price of C$1.45 for a period of thirty-six months following the initial debenture closing date. The convertible
debenture is redeemable at the Company’s option at any time after 12 months, with 30 days notice, at a redemption price of 105%
of the principal, payable in cash, plus any accrued interest up to the maturity date.
The
unsecured convertible debentures represent financial instruments that include host debentures accounted for at amortized cost and embedded
derivatives related to the conversion feature and redemption option, which are separated from the convertible debentures and accounted
for at fair value with changes in fair value recorded in the statement of loss.
Vicinity
Motor Corp.
Notes
to the Interim Condensed Consolidated Financial Statements
Three
and nine months ended September 30, 2023 and September 30, 2022
(Unaudited,
In thousands of US dollars, except for per share amounts)
| 9. | CONVERTIBLE
DEBT (continued) |
Schedule of changes in fair value statement of loss
|
|
Host
debentures |
|
Embedded
derivatives |
|
Total |
|
|
$ |
|
$ |
|
$ |
As at January 1, 2023 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Convertible debt principal |
|
|
2,208 |
|
|
|
747 |
|
|
|
2,955 |
|
Transactions
costs |
|
|
(159 |
) |
|
|
— |
|
|
|
(159 |
) |
As at March
24, 2023 |
|
|
2,049 |
|
|
|
747 |
|
|
|
2,796 |
|
Change in fair value |
|
|
N/A |
|
|
|
(25 |
) |
|
|
(25 |
) |
Interest accretion |
|
|
240 |
|
|
|
— |
|
|
|
240 |
|
Foreign exchange |
|
|
1 |
|
|
|
17 |
|
|
|
18 |
|
As at September 30, 2023 |
|
|
2,290 |
|
|
|
739 |
|
|
|
3,029 |
|
The
fair value of the embedded derivatives were estimated using a binomial tree method with the following assumptions as at September 30,
2023:
Schedule
of assumption
|
|
Assumptions |
|
|
|
Risk-free
interest rate |
|
|
5.1 – 5.5% |
|
Credit
spread |
|
|
28.1 |
% |
Expected
life of options |
|
|
1.0 – 2.5 years |
|
Annual
dividend rate |
|
|
0 |
% |
Annualized
volatility |
|
|
47.8 – 51.1% |
|
For
the nine months ended September 30, 2023, the change in fair value resulted in a gain of $25 recognized in the statement of loss. The
Company incurred $469 in interest expense on the convertible debentures, $229 is included in accounts payable and accrued liabilities
as at September 30, 2023.
10.
OTHER LONG-TERM LIABILITIES
Schedule
of lease obligation
|
|
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
|
|
$ |
|
$ |
Unsecured
debentures - 2021 |
|
|
(a) |
|
|
|
8,081 |
|
|
|
6,587 |
|
Term
loan |
|
|
(b) |
|
|
|
8,876 |
|
|
|
— |
|
Lease
obligation |
|
|
(c) |
|
|
|
1,653 |
|
|
|
1,883 |
|
Vehicles |
|
|
|
|
|
|
45 |
|
|
|
69 |
|
Less:
Current portion |
|
|
|
|
|
|
(4,866 |
) |
|
|
(7,036 |
) |
|
|
|
|
|
|
|
13,789 |
|
|
|
1,503 |
|
On
September 25, 2023, the maturity date of the debentures was extended to October 4, 2024, with the extension being treated as a modification
of debt. (Note 8)
Vicinity
Motor Corp.
Notes
to the Interim Condensed Consolidated Financial Statements
Three
and nine months ended September 30, 2023 and September 30, 2022
(Unaudited,
In thousands of US dollars, except for per share amounts)
| 10. | OTHER
LONG-TERM LIABILITIES (continued) |
During
the six months ended June 30, 2023, the Company secured a financing with a lender for proceeds up to $9,000 to fund working capital and
capital expenditures as the Company begins production of the VMC 1200 class 3 electric truck at its facility in Ferndale, Washington.
The loan is secured by the assets of the Company and bears interest at a rate of prime plus a per annum margin between 3.75% and 5% depending
on the Company’s full year EBITDA as defined in the contract. For the first year of the loan only interest is payable; principal
is repaid over the remaining six years until maturity on May 20, 2030. The Company incurred transaction costs of $131. Per the terms
of the credit facility, the Company must maintain minimum EBITDA targets and certain production targets. As at September 30, 2023, the
Company is in compliance with all covenants.
During
the nine months ended September 30, 2023, the Company incurred $664 of interest expense on this loan. As at September 30, 2023, the Company
had borrowed $9,000 of this loan. The Company also recorded $124 in deferred financing fees against the carrying value of the loan for
a net balance at September 30, 2023 of $8,876.
Minimum
lease payments in respect of lease liabilities for the right-of-use assets included in property, plant and equipment (Note 4) and the
effect of discounting are as follows:
Schedule of long term lease liabilities
|
|
September
30, 2023 |
|
|
$ |
Undiscounted
minimum lease payments: |
|
|
|
|
Less
than one year |
|
|
490 |
|
One
to two years |
|
|
495 |
|
Two
to three years |
|
|
491 |
|
Three
to six years |
|
|
301 |
|
|
|
|
1,777 |
|
Effect
of discounting |
|
|
(124 |
) |
Present
value of minimum lease payments – total lease liability |
|
|
1,653 |
|
Less:
Current portion |
|
|
(433 |
) |
Long-term
lease liabilities |
|
|
1,220 |
|
The
Company has lease agreements for office and warehouse facilities expiring October 31, 2023, March 31, 2027 and May 31, 2027. and October
31, 2023. The Company also has a lease agreements for vehicles expiring on November 30, 2025 and March 15, 2029.
11.
SHARE CAPITAL
| 11.1 |
| Authorized: Unlimited number of common shares without par value |
| 11.2 |
| Issued and Outstanding Common Shares: |
The
details for the common share issuances during the nine months ended September 30, 2023 are as follows:
| a. | During
the nine months ended September 30, 2023, the Company issued 925,667 shares at prices ranging
from $0.87 to $1.01 per share. The Company incurred share issuance costs of $44 for net proceeds
of $823 through its At-the-Market equity program. |
Vicinity
Motor Corp.
Notes
to the Interim Condensed Consolidated Financial Statements
Three
and nine months ended September 30, 2023 and September 30, 2022
(Unaudited,
In thousands of US dollars, except for per share amounts)
|
11. | SHARE
CAPITAL (continued) |
The
details for the common share issuances during the nine months ended September 30, 2022 were as follows:
| b. | During
the nine months ended September 30, 2022, 4,444,445 units, each unit consisting of one common
share and one warrant, were issued on settlement of a private placement at a price of $2.70
for gross proceeds of $12,000. The value allocated to the warrants based on the residual
value method was $nil. The Company also incurred share issuance costs of $1,283 in relation
to this private placement. |
During
the nine months ended September 30, 2022, the Company also issued 302,555 shares at prices ranging from $2.96 to $3.65 for gross proceeds
of $988 through its At-the-Market equity program.
| c. | During
the nine months ended September 30, 2022, 66,661 stock options were exercised by employees
of the Company at an average exercise price of $1.13 for gross proceeds of $75. |
| 11.3 |
| Share Purchase Warrants |
A
summary of the Company’s share purchase warrants are as follows:
Schedule
of Share Purchase Units
|
|
Number
of Warrants |
|
Weighted
Average Exercise Price |
|
|
|
|
C$ |
Outstanding,
December 31, 2021 |
|
|
|
2,407,304 |
|
|
|
6.64 |
|
Issued |
|
|
|
5,577,778 |
|
|
|
3.84 |
|
Cancelled |
|
|
|
(412,000 |
) |
|
|
— |
|
Outstanding,
December 31, 2022 |
|
|
|
7,573,082 |
|
|
|
4.53 |
|
Cancelled |
|
|
|
(1,000,000 |
) |
|
|
— |
|
Issued |
|
|
|
1,500,000 |
|
|
|
1.33 |
|
Outstanding,
September 30, 2023 |
|
|
|
8,073,082 |
|
|
|
4.22 |
|
During
the nine months ended September 30, 2023, the Company issued 1,500,000 warrants as part of a debt extension agreement (Note 8) with an
exercise price of C$1.33. The warrants expire on October 4, 2024. 1,000,000 warrants from the previous extension on June 15, 2022, were
cancelled.
During
the nine months ended September 30, 2022, the Company issued 4,444,445 warrants and 133,333 agent warrants, as part of a private placement
agreement with exercise prices of $2.97 and $3.36, respectively. The warrants expire 3 years and 2 years, respectively, from the date
of closing of the placement.
During
the nine months ended September 30, 2022, the Company issued 1,000,000 warrants as part of a debt extension agreement (Note 8) with an
exercise price of C$2.25. The warrants expire on October 4, 2023.
| 11.4 |
| Directors, Consultants, and Employee stock options |
The
Company has adopted a share option plan for which options to acquire up to a total of 10% of the issued share capital, at the award date,
may be granted to eligible optionees from time to time. Generally, share options granted have a maximum term of five years, and a vesting
period and exercise price determined by the directors.
During
the nine months ended September 30, 2022, the Company granted 290,000 stock options to executives and directors to purchase common shares
of the Company with an exercise price ranging from C$1.50 to C$2.98 per common share and expiring in three to five years. These stock
options vest over one to three years.
During
the nine months ended September 30, 2023, the Company recognized $39 (September 30, 2022 - $56) on the grant and vesting of options to
directors, consultants and employees.
Vicinity
Motor Corp.
Notes
to the Interim Condensed Consolidated Financial Statements
Three
and nine months ended September 30, 2023 and September 30, 2022
(Unaudited,
In thousands of US dollars, except for per share amounts)
| 11. | SHARE
CAPITAL (Continued) |
The
following tables summarize information about the Company’s stock options outstanding at September 30, 2023:
Schedule of stock options outstanding
|
|
Options Outstanding |
|
Options Exercisable |
|
Exercise Price |
|
Remaining Contractual Life (Years) |
|
Expiry Date |
|
|
|
|
|
|
C$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 17, 2019 |
|
|
|
166,666 |
|
|
|
166,666 |
|
|
|
2.40 |
|
|
|
0.30 |
|
|
January 17, 2024 |
November 15, 2019 |
|
|
|
233,333 |
|
|
|
233,333 |
|
|
|
1.50 |
|
|
|
1.13 |
|
|
November 15, 2024 |
November 28, 2019 |
|
|
|
16,666 |
|
|
|
16,666 |
|
|
|
1.56 |
|
|
|
1.16 |
|
|
November 28, 2024 |
May 4, 2020 |
|
|
|
24,999 |
|
|
|
24,999 |
|
|
|
1.20 |
|
|
|
1.59 |
|
|
May 4, 2025 |
November 23, 2020 |
|
|
|
66,664 |
|
|
|
66,664 |
|
|
|
6.15 |
|
|
|
2.15 |
|
|
November 23, 2025 |
January 12, 2021 |
|
|
|
333,333 |
|
|
|
333,333 |
|
|
|
6.51 |
|
|
|
2.28 |
|
|
January 11, 2026 |
February 1, 2021 |
|
|
|
41,666 |
|
|
|
41,666 |
|
|
|
9.36 |
|
|
|
2.34 |
|
|
January 31, 2026 |
April 27, 2021 |
|
|
|
60,000 |
|
|
|
40,000 |
|
|
|
7.24 |
|
|
|
2.57 |
|
|
April 26, 2026 |
March 31, 2022 |
|
|
|
40,000 |
|
|
|
20,000 |
|
|
|
2.98 |
|
|
|
3.50 |
|
|
March 30, 2027 |
November 25, 2022 |
|
|
|
92,500 |
|
|
|
15,417 |
|
|
|
1.30 |
|
|
|
4.15 |
|
|
November 24, 2027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
1,075,827 |
|
|
|
958,744 |
|
|
|
|
|
|
|
|
|
|
|
During
the nine months ended September 30, 2023, 504,999 stock options were forfeited or expired.
| 11.5 |
| Deferred Share Units |
Pursuant
to the Company’s Deferred Share Unit (“DSU”) Incentive Plan approved by the board of directors of the Company on July
8, 2018, deferred stock units to acquire common shares of the Company may be granted to specified board members of the Company in accordance
with the terms and conditions of the plan.
Each
DSU entitles the participant to receive one common share upon vesting. DSUs vest into common shares on the board members’ separation
date from the board of directors. DSUs track the value of the underlying common shares, but do not entitle the recipient to the underlying
common shares until such DSUs vest, nor do they entitle a holder to exercise voting rights or any other rights attached to ownership
or control of the common shares, until the DSU vests and the DSU participant receives common shares.
A
summary of the Company’s DSUs are as follows:
Schedule of deferred share units
|
|
Number
of DSUs |
|
|
|
Outstanding,
December 31, 2021 |
|
|
|
170,791 |
|
Issued |
|
|
|
452,910 |
|
Outstanding,
December 31, 2022 |
|
|
|
623,701 |
|
Issued |
|
|
|
492,757 |
|
Outstanding,
September 30, 2023 |
|
|
|
1,116,458 |
|
During
the nine months ended September 30, 2023, the Company issued 492,757 DSUs (September 30, 2022 – 304,473) to board members of the
Company that vest upon the board members separation date from the Board of Directors.
During
the nine months ended September 30, 2023, the Company recorded $420 (September 30, 2022 - $426) as stock-based compensation for the fair
value of the DSUs issued.
Vicinity
Motor Corp.
Notes
to the Interim Condensed Consolidated Financial Statements
Three
and nine months ended September 30, 2023 and September 30, 2022
(Unaudited,
In thousands of US dollars, except for per share amounts)
12.
RELATED PARTY BALANCES AND TRANSACTIONS
Key
management consists of personnel having the authority and responsibility for planning, directing and controlling the activities of the
Company, which are the directors and executive officers of the Company.
Compensation
to key management:
Schedule of related party transactions
|
|
Nine months ended |
|
Nine months ended |
|
|
September
30, 2023 |
|
September
30, 2022 |
|
|
$ |
|
$ |
Salaries
and benefits |
|
|
678 |
|
|
|
925 |
|
Stock-based
compensation |
|
|
425 |
|
|
|
687 |
|
|
|
|
1,103 |
|
|
|
1,612 |
|
During
the nine months ended September 30, 2023 the Company paid $184 in lease payments to a company owned by a director. $190 was recognized
as depreciation and interest expense on the right of use asset and lease liability.
During
the nine months ended September 30, 2022 the Company paid $158 in lease payments to a company owned by a director. $155 was recognized
as depreciation and interest expense on the right of use asset and lease liability.
Balances
with key management and other related parties are:
As
at September 30, 2023, included in accounts payable are balances owing to key management or companies controlled by officers of the Company
in the amount of $3 (September 30, 2022 - $1).
All
related party balances are non-interest bearing, unsecured and have no fixed terms of repayment and have been classified as current.
13.
FINANCIAL INSTRUMENTS
Fair
values
The
Company’s financial instruments include cash and cash equivalents, trade and other receivables, accounts payable, the credit facility,
short-term loans and convertible debt. The carrying amounts of cash and cash equivalents, trade and other receivables, accounts payable,
the credit facility, and short-term loans approximate fair value due to their short term nature. The embedded derivatives related to
the convertible debt are the only instruments measured at fair value through profit and loss in accordance with IFRS 9 – Financial
Instruments. The fair value of the host debenture as at September 30, 2023 is $2,290 if it was a standalone instrument.
The
following table summarizes the carrying values and fair values of the Company’s financial instruments:
Schedule of disclosure of financial assets
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
$ |
|
$ |
Assets: |
|
|
|
|
|
|
|
|
Measured
at amortized cost (i) |
|
|
9,467 |
|
|
|
4,277 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Amortized
cost (ii) |
|
|
36,071 |
|
|
|
14,109 |
|
Fair
value through P&L (iii) |
|
|
739 |
|
|
|
— |
|
(i)
Cash and cash equivalents, and trade and other receivables
(ii) Accounts payable and accrued liabilities,
current loans, and lease obligations.
(iii)
Embedded derivatives related to convertible debt (only financial instrument carried at fair value)
Vicinity
Motor Corp.
Notes
to the Interim Condensed Consolidated Financial Statements
Three
and nine months ended September 30, 2023 and September 30, 2022
(Unaudited,
In thousands of US dollars, except for per share amounts)
| 13. | FINANCIAL
INSTRUMENTS (continued) |
The
Company classifies its fair value measurements in accordance with the three-level fair value hierarchy. The measurement is classified
in their entirety based on the lowest level of input that is significant to the fair value measurement.
Level
1 – Unadjusted quoted prices in active markets for identical assets or liabilities
Level
2 – Inputs other than quoted prices that are observable for the asset or liability either directly (i.e. as prices) or
indirectly (i.e. derived from prices), and
Level
3 – Inputs that are not based on observable market data
The
Company valued the derivatives associated with the convertible debt (iii) as a level 3 instrument. The Company used the binomial tree
method to determine the fair value of the embedded derivatives attributed to the convertible debt (Note 9).
14.
SEGMENT INFORMATION
Allocation
of revenue to geographic areas for the single segment is as follows:
Schedule of geographic distribution
|
|
Nine months ended
September 30, 2023 |
|
Nine months ended
September 30, 2022 |
|
|
Canada |
|
USA |
|
Total |
|
Canada |
|
USA |
|
Total |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
Bus
Sales |
|
|
2,109 |
|
|
|
1,352 |
|
|
|
3,461 |
|
|
|
7,912 |
|
|
|
4,270 |
|
|
|
12,182 |
|
Truck
Sales |
|
|
6,703 |
|
|
|
— |
|
|
|
6,703 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Vehicle
Sales |
|
|
8,812 |
|
|
|
1,352 |
|
|
|
10,164 |
|
|
|
7,912 |
|
|
|
4,270 |
|
|
|
12,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spare
part sales |
|
|
3,062 |
|
|
|
597 |
|
|
|
3,659 |
|
|
|
3,599 |
|
|
|
532 |
|
|
|
4,131 |
|
Operating
lease revenue |
|
|
25 |
|
|
|
109 |
|
|
|
134 |
|
|
|
— |
|
|
|
127 |
|
|
|
127 |
|
Other
revenue |
|
|
3,087 |
|
|
|
706 |
|
|
|
3,793 |
|
|
|
3,599 |
|
|
|
659 |
|
|
|
4,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Revenue |
|
|
11,899 |
|
|
|
2,058 |
|
|
|
13,957 |
|
|
|
11,511 |
|
|
|
4,929 |
|
|
|
16,440 |
|
During
the nine months ended September 30, 2023, the Company had sales of $4,163 and $2,510 to two end customers, representing 30% and 18% of
total sales, respectively. During the nine months ended September 30, 2022, the Company had sales of $5,962, $4,653, and $1,581 to three
end customers representing 36%, 28% and 10% of total sales, respectively.
15.
COMMITMENTS AND CONTINGENCIES
The
Company entered into a production agreement with its manufacturers whereby the parties have agreed to a specified production volume.
Future payments as at September 30, 2023 are $35,408 with the majority expected to be paid within the next 12 months.
17
EXHIBIT 99.2
VICINITY
MOTOR CORP.
Management
Discussion and Analysis
For
the three and nine months ended September 30, 2023
Introduction
This
Management Discussion and Analysis (“MD&A”) relates to the financial condition and results of the operations of Vicinity
Motor Corp. (“Vicinity”, “VMC” or the “Company”) together with its subsidiaries and is supplemental
to, and should be read in conjunction with, Vicinity’s unaudited interim consolidated financial statements for the three and nine
months ended September 30, 2023, (including notes) (the “financial statements”) which are prepared in condensed format in
accordance with International Financial Reporting Standards (“IFRS”) as applicable to the preparation of interim statements,
including International Accounting Standard 34, Interim Financial Reporting. The unaudited condensed interim financial statements should
also be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2022, which have been
prepared in accordance with IFRS. Readers are cautioned that this MD&A contains forward-looking statements and actual events may
vary from management’s expectations. Vicinity’s public disclosure statements are available on SEDAR PLUS at www.sedarplus.ca.
This MD&A has been prepared as of November 10, 2023. All amounts are in thousands of US dollars, except share and per share information
or where otherwise noted.
Cautionary
Statement on Forward-Looking Information
This
document includes certain “forward-looking information” and “forward-looking statements” (collectively “forward-looking
statements”) within the meaning of applicable securities laws. All statements, other than statements of historical fact, included
herein, including without limitation, statements regarding anticipated vehicle deliveries, future sales, vehicle market acceptance, warranty
claims and strategic partnerships, are forward-looking statements. Forward-looking statements are frequently, but not always, identified
by words such as “expects”, “anticipates”, “believes”, “intends”, “estimates”,
“potential”, “possible”, and similar expressions, or statements that events, conditions, or results “will”,
“may”, “could”, or “should” occur or be achieved. Forward-looking statements involve various risks
and uncertainties. There can be no assurance that such statements will prove to be accurate, and actual results and future events could
differ materially from those anticipated in such statements.
These
forward-looking statements may include statements regarding the perceived merit of the product offered by Vicinity; sales estimates;
manufacturing capabilities; capital expenditures; timelines; strategic plans; market prices and supply for parts and material; or other
statements that are not statements of fact. Forward-looking statements involve various risks and uncertainties. There can be no assurance
that such statements will prove to be accurate, and actual results and future events could differ materially from those anticipated in
such statements.
Important
factors that could cause actual results to differ materially from Vicinity’s expectations include uncertainties relating to the
economic conditions in the markets in which Vicinity operates, vehicle sales volume, anticipated future sales growth, market prices and
supply for parts and materials, the success of Vicinity’s operational strategies, the vehicle assembly facility in the State of
Washington being capable of operating in the manner intended by management, the effect of the COVID-19 pandemic and other macro economic
factors on supply chain recovery to pre-pandemic levels, related government-imposed restrictions on operations, the success of Vicinity’s
strategic partnerships; and other risk and uncertainties disclosed in Vicinity’s reports and documents filed with applicable securities
regulatory authorities from time to time. Vicinity’s forward-looking statements reflect the beliefs, opinions and projections on
the date the statements are made. Vicinity assumes no obligation to update the forward-looking statements or beliefs, opinions, projections,
or other factors, should they change, except as required by law.
About
Vicinity
Vicinity
Motor Corp. is a Canadian company that is a North American supplier of electric vehicles for both public and commercial enterprise use.
The Company leverages a dealer network and close relationships with manufacturing partners to supply its flagship electric, compressed
natural gas (“CNG”) and clean-diesel Vicinity buses and the VMC 1200 electric truck.
The
Company’s common shares are publicly traded on the TSX Venture Exchange (“TSXV”) under the symbol “VMC”,
on the Nasdaq Capital Market (“Nasdaq”) under the symbol “VEV” and on the Frankfurt Stock Exchange (the “FSE”)
under the symbol “6LGA”.
Third
Quarter and Subsequent Highlights
|
● |
Order backlog as of September
30, 2023 exceeded $150 million, of which electric vehicles accounted for over 75%. |
|
|
|
|
● |
Securing new VMC 1200 distribution
agreements to establish new dealerships in strategic markets across Canada, including one new dealership in Quebec, with several additional
currently in the LOI stage with agreements currently being finalized. |
|
|
|
|
● |
Partnered with automated driving
software platform provider ADASTEC to create an SAE Level-4 automated Vicinity Lighting EV transit bus (the Vicinity Autonomous Lightning
EV) for the North American market, signing agreements to deploy a vehicle at both Michigan State University and the Buffalo Niagara Medical
Campus in mid-2024. |
|
|
|
|
● |
Secured new orders for four
(4) Vicinity™ Classic Clean Diesel Buses from the Village of New Square, New York and four (4) Vicinity™ Classic Clean Diesel
Buses from Simcoe County, Ontario, marking Simcoe’s 7th re-order from Vicinity. |
|
|
|
|
● |
Extended the maturity of a
CAD$10.3 million debt due October 2023 by one year with final payment due October 2024. |
|
|
|
|
● |
Revenue for the three months
ended September 30, 2023 of $6,491 compared to $1,515 for the three months ended September 30, 2022. |
|
|
|
|
● |
Deliveries of twenty-six (26)
Vicinity trucks and eight (8) Vicinity buses for the three months ended September 30, 2023 compared to deliveries of two (2) Vicinity
buses for the three months ended September 30, 2022. |
|
|
|
|
● |
Net loss for the three months
ended September 30, 2023 of $4,389 compared to net loss of $7,354 for the three months ended September 30, 2022. |
|
|
|
|
● |
Adjusted EBITDA loss for the
three months ended September 30, 2023 of $1,943 compared to an adjusted EBITDA loss of $2,677 for the three months ended September 30,
2022 (see “Non-GAAP and Other Financial Measures”). |
|
|
|
|
● |
Revenue for the nine months
ended September 30, 2023 of $13,957 compared to $16,440 for the nine months ended September 30, 2022. |
|
|
|
|
● |
Deliveries of sixty-five (65)
Vicinity trucks and eleven (11) Vicinity buses for the nine months ended September 30, 2023 compared to deliveries of forty-two (42)
Vicinity buses, and one (1) bus from the lease pool for the nine months ended September 30, 2022. |
|
|
|
|
● |
Net loss for the nine months
ended September 30, 2023 of $7,525 compared to net loss of $14,120 for the nine months ended September 30, 2022. |
|
|
|
|
● |
Adjusted EBITDA loss for the
nine months ended September 30, 2023 of $3,687 compared to an adjusted EBITDA loss of $6,014 for the nine months ended September 30,
2022 (see “Non-GAAP and Other Financial Measures”). |
The
Company reports results for the three months ended September 30, 2023 including deliveries of twenty-six (26) Vicinity trucks and eight
(8) Vicinity buses, revenue of $6,491, net loss of $4,389 and gross profit of $511 which was 8% of revenue (see “Non-GAAP and Other
Financial Measures”). Results for the three months ended September 30, 2022 included deliveries of two Vicinity buses, revenue
of $1,515, net loss of $7,445 and gross margin loss of $234 which was (15%) of revenue (see “Non-GAAP and Other Financial Measures”).
The gross margin for the three months ended September 30, 2022 was negatively affected by product mix and the low volume of buses delivered.
Consistent with the rest of the automotive industry, shipping difficulties and global supply chain disruptions in the availability of
certain bus components delayed a large portion of 2022 and 2023 expected deliveries.
Business
Overview
Corporate
Update
“The
third quarter was highlighted by the successful delivery of twenty-six (26) VMC 1200 electric trucks to our customer base and the continued
diversification of our distribution network across North America,” said William Trainer, Founder and Chief Executive Officer of
Vicinity Motor Corp. “Currently, in addition to our recently announced new dealerships in Quebec, we have several additional LOIs
in place to formalize new EV-specific dealerships, expanding the VMC 1200 sales and service coverage in strategic markets across Canada.
Our new partners have strong fleet services know-how that supports local business and government customers - making them well suited
to drive the future electrification of their client’s commercial fleets. Our new dealerships will target an underserved market
with a compelling product at an extremely attractive price point, which is further reduced through Canadian federal and provincial rebates.
“During
the quarter we partnered with automated driving software platform provider ADASTEC to create an SAE Level-4 automated Vicinity Lighting
EV transit bus, the Vicinity Autonomous Lightning EV, for the North American market. The collaboration marks a substantial leap in the
realm of transportation, with a strong emphasis on automated, connected, and shared solutions – driving innovation, accessibility,
and sustainability. The partnership brings together our expertise in medium-duty, accessible, fully electrified low-floor transit vehicles
with ADASTEC’s SAE Level-4 automated driving software platform. Together, we aim to revolutionize the mobility sector and make
a lasting impact on communities and passengers. To this end, we signed agreements with Michigan State University and the Buffalo Niagara
Medical Campus to deploy initial Vicinity Autonomous Lightning Electric transit buses.
“Turning
to the transit bus business, this side of the business continues to help grow our backlog and serve as a foundational building block
of our revenue mix. Our seventh order with Simcoe County, Ontario illustrated our commitment to building long-term, multi-order relationships
and why we continue to serve as the dominant Canadian supplier in the mid-sized heavy-duty bus market. A new purchase with the Village
of New Square, New York demonstrates our ability to serve both large public transportation systems and small communities, fulfilling
immediate needs and positioning us to address an incredibly wide variety of customer needs.
“To
support demand, our new U.S. manufacturing campus in Ferndale, Washington began production during the quarter to tackle the fulfillment
of our growing order backlog which, as of September 30th, exceeded US$150 million. We celebrated its opening with a grand opening ceremony
attended by Washington Governor Jay Inslee. The facility is designed to meet our current and future production needs for both buses and
Class 3 VMC 1200 electric trucks. With a recently added $9.0 million credit facility for Ferndale with EDC, complementing a previous
$30 million credit facility, we now have greater financial flexibility to invest in Vicinity’s next phase of growth.
“Looking
ahead, we are aggressively building out our VMC 1200 dealer network continent-wide and ramping up production in our Ferndale facility
to address the significant demand for this exciting new product. With improving margins, a growing sales funnel and strong backlog, we
are positioning Vicinity for future success. We continue to see strong macro-economic tailwinds, with commercial EV adoption continuing
to accelerate, supported by generous incentives throughout Canada. To seize this opportunity, we will remain laser-focused on scaling
production in Ferndale in the fourth quarter and beyond, executing against our robust US$150+ million order backlog. I look forward to
continued operational execution in the quarters to come as we strive to create sustainable, long-term value for my fellow shareholders,”
concluded Trainer.
Recent
Developments
In
February 2023, VMC announced the closing of a new $30 million credit facility to be used for up to 100% of eligible production costs
for the VMC 1200 truck. VMC also announced the renewal of an asset based lending facility for $10 million for use with bus orders.
In
February 2023, VMC announced the signing of a dealer network development services agreement with Dealer Solutions Mergers and Acquisitions
(“DSMA”) to enhance North American market penetration for its VMC 1200 electric trucks.
During
the three months ended March 31, 2023, VMC issued 925,667 common shares at prices ranging from $0.87 to $1.01 per share for net proceeds
of $824 through its “at-the-market” equity distribution program approved in 2021.
In
May 2023, VMC announced the closing of a new $9 million credit facility with EDC to be used for operating costs and equipment purchases
in the recently completed manufacturing facility in Ferndale, Washington.
In
May 2023, VMC announced an order of forty-two (42) buses from Transdev for delivery in 2024 to be used in the greater Montreal, Quebec
area.
In
September 2023, VMC announced an order from Simcoe County, Ontario, Canada for four Vicinity™ Classic buses marking the County’s
7th re-order from Vicinity.
In
September 2023, VMC announced the amendment and extension of a CAD$ 10.3 million debenture with principal being repaid in quarterly tranches
starting in April of 2024 and ending in October of 2024. Along with the amendment, VMC cancelled 1 million warrants issued to the lender
and issued 1.5 million new warrants.
In
September 2023, VMC announced an order from the Village of New Square, New York for four (4) Vicinity™ Classic buses.
In
September 2023, VMC announced the signing of a distribution agreement for VMC 1200 EV trucks with Quebec based owners of Lussier Chevrolet
Buick GMC Ltd with an initial order of 25 trucks and a first year sales target of 100 trucks.
In
October 2023, VMC announce a partnership with ADASTEC for automated transit buses to create an SAE Level-4 automated Vicinity Lighting
EV transit bus, the Vicinity Autonomous Lightning EV, for the North American market. VMC also announced orders from Michigan State University
and the Buffalo Niagara Medical Campus to deploy initial Vicinity Autonomous Lightning Electric transit buses.
Supply
Chain Update
Consistent
with other manufacturing and automotive companies, VMC continues to experience delays from some suppliers and shipping companies due
to ongoing supply chain shortages related to bus production, which has affected deliveries originally scheduled for delivery in 2021
and into 2022 and 2023. Sales activity, for both the pipeline and order book, has strengthened significantly during 2021 and 2022 for
future deliveries. The Company’s manufacturing partners are operating and currently producing to meet the Company’s needs.
Although deliveries may be delayed, purchase orders are firm and will be delivered when product is made available and once the Company
can work its way through delayed production backlog. We continue to work with our customers to communicate ongoing supply chain issues
to manage expected delivery timelines.
Our
supply chain is currently working to provide us with the necessary components, although delayed in certain circumstances, for production
and aftermarket part sales. Even though supply chains have improved from prior years, the Company continues to experience longer lead
times of key components resulting in production related inefficiencies.
The
Company is working through supply chain concerns and remains well-positioned to serve its customers. We continue to monitor the industry
and supply chain issues closely and we are responding swiftly and effectively to protect the interests of our stakeholders. We are confident
that our skilled and loyal workforce, the diversification and strength of our business model, and our strong partner relationships position
us well to navigate the current environment.
Outlook
Management
expects to maintain its strong market segment leadership position for mid-size heavy duty buses in Canada and continue to make progress
in the U.S. with private operators and public transit agencies. The external pressures to “right size” vehicles for their
applications and ridership levels along with the availability of funding in Canada and the U.S. create an ideal environment for Vicinity
to prosper. Even with the challenges remaining from ongoing supply chain disruptions for bus manufacturing, the outlook for Vicinity,
including significant growth in the U.S., remains very positive. The supply chain for the VMC 1200 truck has been more insulated from
global disruptions than the problems VMC has experienced with the availability of bus components.
Order
activity for deliveries in 2023 and beyond remains strong across Vicinity product lines, including the Vicinity Lightning™ EV and
the newly announced VMC 1200 trucks. The demand for the VMC 1200 electric truck has exceeded expectations with a solid pipeline of further orders expected to be finalized and announced in the near future. The
addition of a partnership with DSMA will enhance VMC 1200 market penetration in North America through DSMA’s existing dealer relationships
and automotive industry knowledge.
Our
newly constructed U.S. manufacturing facility in Ferndale, Washington, has now been completed and the facility is operational. The Company
received its certificate of occupancy in March 2023 with the installation of electrical components that were delayed through supply chain
issues. VMC has finalized the certification of the new facility as a Foreign Trade Zone to manage any potential duties during the manufacturing
process. The facility will be used for the manufacturing of both buses and EV trucks for sale in North America.
Funding
announcements in both the U.S. and Canada have shown a commitment to improving transit through investing heavily in transit and zero
emission transit solutions. In the U.S. the Infrastructure Investment and Jobs Act (“IIJA”), the successor to the Fixing
America’s Surface Transportation Act (“FAST Act”), is a $1.2 trillion infrastructure bill that includes increased funding
for transit, specifically for the purchase of low or zero emission vehicles and investments to modernize existing transit systems. Orders
for EV buses are anticipated to strengthen through to 2025 with the expected funding from this program. The IIJA provides $86.9 billion
in funding for the Federal Transit Administration (“FTA”) over five years. The FTA funds up to 80% of the cost of qualifying
“Buy America” buses.
The
Canadian government has committed CAD$17.6 billion in new spending through 2027 that will go towards a “green recovery” for
Canadian public transit and announced aggressive emissions reductions targets with a goal to be net-zero by 2050.
The
VMC 1200 is eligible for both Canadian federal and provincial rebates currently being offered for commercial electric vehicles. The federal
rebate is currently CAD$40 thousand per vehicle with the provincial rebates varying across the country. Currently, the provincial rebates
for commercial electric vehicles in British Columbia and Quebec are the highest with rebates of up to 33% of MSRP, or CAD$51 thousand,
in BC, and CAD$60 thousand to CAD$85 thousand per vehicle, depending on the battery size, in Quebec.
Although
the proposed legislations and funding announcements from the Canadian and U.S. governments are encouraging for the transit industry,
the Company does not yet know how or when all proposed funds will materialize and the expected impact on financial performance of the
Company.
Our
Company has shifted the majority of its business to zero emission vehicles through the expansion of our product lines with the addition
of the 100% zero emission electric Vicinity Lightning™ bus and the introduction of the 100% electric trucks to our product lineup
to reduce the Company’s exposure to periods of inconsistent quarterly revenues from the bus industry. The Vicinity heavy duty “Classic”
bus is planned for electrification in 2024, with potential deliveries in late 2024 or early 2025, which will place Vicinity in an excellent
position to capture market share as the demand for zero emissions buses grows. Municipalities of all sizes across Canada and the U.S.
along with private operators in multiple sectors are looking for a robust low floor accessible bus to replace their cutaways and internal
combustion engine propelled heavy duty buses. Our first Vicinity Lightning™ EV buses are currently in production for initial customers.
Our Vicinity 1200 trucks are in production and available to fill high volume demands for the electric truck markets. The first Vicinity
1200 trucks were delivered in November of 2022.
As
with the entire global manufacturing industry, VMC is exposed to increased inflation with respect to parts and raw materials purchased
by the Company. VMC has already ordered the majority of components for current builds or has fixed pricing in place to reduce the short
term exposure. Future impacts for higher input costs will be mitigated through higher pricing for new bids or purchase price index (“PPI”)
provisions in multiyear contracts.
Aftermarket
parts sales are expected to continue to increase as Vicinity’s bus fleets get older and new vehicles are placed into service.
Tariffs,
Invasion of Ukraine, Conflict in the Middle East, and COVID-19
Management
continues to closely monitor negotiations and ongoing global trade discussions which may influence the Company. We are implementing purchasing,
shipping and assembly modifications to best adapt to the current trade environment and strengthen our U.S.-based operations and component
sourcing.
There
have been no significant direct impacts to date on supply chains related to the Russian invasion of Ukraine and the conflict in the Middle
East. VMC does not have direct suppliers based in either Russia, Ukraine, or the Middle East, but additional supply delays may arise
as the conflict progresses if component supplies of our suppliers are affected.
Lingering
disruptions from COVID-19 continue to have ongoing effects on the supply chain for certain critical components. The medium and long-term
recovery of the Company’s end markets from the COVID-19 pandemic are currently unknown but are expected to be dependent on manufacturing
and supply chain capabilities, and economic activity.
Non-GAAP
and Other Financial Measures
The
non-GAAP and other financial measures presented do not have any standardized meaning prescribed by IFRS and are therefore unlikely to
be directly comparable to similar measures presented by other issuers. The data presented is intended to provide additional information
and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These non-GAAP
and other financial measures should be read in conjunction with our consolidated financial statements.
Non-GAAP
financial measure – Adjusted EBITDA
Adjusted
EBITDA does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers.
The Company defines adjusted EBITDA as earnings before interest, income taxes, depreciation and amortization, foreign exchange gains
or losses, certain non-recurring and/or non-operating income and expenses and share based compensation. Adjusted EBITDA should not be
construed as an alternative for revenue or net loss determined in accordance with IFRS. The Company believes that adjusted EBITDA
is a meaningful metric in assessing the Company’s financial performance and operational efficiency.
The
following table reconciles net earnings or losses to Adjusted EBITDA based on the consolidated financial statements of the Company for
the periods indicated.
|
|
3 months ended September
30, 2023 |
|
3 months ended September
30, 2022 |
|
9 months ended September
30, 2023 |
|
9 months ended September
30, 2022 |
(US
dollars in thousands – unaudited) |
|
$ |
|
$ |
|
$ |
|
$ |
Net
loss |
|
|
(4,389 |
) |
|
|
(7,445 |
) |
|
|
(7,525 |
) |
|
|
(14,120 |
) |
Add
back |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
based compensation |
|
|
70 |
|
|
|
250 |
|
|
|
459 |
|
|
|
712 |
|
Interest |
|
|
1,520 |
|
|
|
589 |
|
|
|
3,160 |
|
|
|
1,775 |
|
Gain
on modification of debt |
|
|
(492 |
) |
|
|
— |
|
|
|
(492 |
) |
|
|
(803 |
) |
Change
in fair value of embedded derivatives |
|
|
129 |
|
|
|
— |
|
|
|
(25 |
) |
|
|
— |
|
Foreign
exchange (gain) loss |
|
|
872 |
|
|
|
3,098 |
|
|
|
(182 |
) |
|
|
3,882 |
|
Amortization |
|
|
347 |
|
|
|
731 |
|
|
|
909 |
|
|
|
2,213 |
|
Income
tax |
|
|
— |
|
|
|
91 |
|
|
|
9 |
|
|
|
300 |
|
Loss
on disposal of property and equipment |
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
|
27 |
|
Adjusted
EBITDA |
|
|
(1,943 |
) |
|
|
(2,677 |
) |
|
|
(3,687 |
) |
|
|
(6,014 |
) |
Non-GAAP
financial measure – working capital
Working
capital is a non-GAAP measure calculated as current assets less current liabilities. Working capital does not have any standardized meaning
prescribed by IFRS and is therefore unlikely to be comparable to similar measures presented by other companies.
|
|
Three months ended
September 30, 2023 |
|
Three months ended
December 31, 2022 |
(US
dollars in thousands – unaudited) |
|
$ |
|
$ |
Current
Assets |
|
|
34,933 |
|
|
|
18,146 |
|
Current
Liabilities |
|
|
27,908 |
|
|
|
16,573 |
|
|
|
|
|
|
|
|
|
|
Working
Capital |
|
|
7,025 |
|
|
|
1,573 |
|
Supplementary
financial measure – gross margin as a percentage of revenue
Gross
margin as a percentage of revenue is a supplementary financial measure calculated as gross profit divided by revenue, expressed as a
percentage.
Summary
of Quarterly Results
The
following selected financial information is derived from unaudited quarterly financial statements of the Company. The information is
stated in US dollars.
(US
dollars in thousands, except earning per share -unaudited) |
|
Q3
2023 $ |
|
Q2
2023 $ |
|
Q1
2023 $ |
|
Q4
2022 $ |
|
Q3
2022 $ |
|
Q2
2022 $ |
|
Q1
2022 $ |
|
Q4
2021 $ |
Revenue |
|
|
6,491 |
|
|
|
4,816 |
|
|
|
2,649 |
|
|
|
2,035 |
|
|
|
1,515 |
|
|
|
11,742 |
|
|
|
3,183 |
|
|
|
2,330 |
|
Gross
profit (loss) |
|
|
511 |
|
|
|
1,593 |
|
|
|
473 |
|
|
|
(560 |
) |
|
|
(234 |
) |
|
|
1,024 |
|
|
|
210 |
|
|
|
(316 |
) |
Net
loss |
|
|
(4,389 |
) |
|
|
(701 |
) |
|
|
(2,436 |
) |
|
|
(3,828 |
) |
|
|
(7,445 |
) |
|
|
(3,789 |
) |
|
|
(2,887 |
) |
|
|
(4,782 |
) |
Basic
and diluted earnings (loss) per share |
|
|
(0.10 |
) |
|
|
(0.02 |
) |
|
|
(0.05 |
) |
|
|
(0.08 |
) |
|
|
(0.19 |
) |
|
|
(0.10 |
) |
|
|
(0.08 |
) |
|
|
(0.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents |
|
|
1,969 |
|
|
|
7,264 |
|
|
|
1,783 |
|
|
|
1,622 |
|
|
|
1,115 |
|
|
|
9,357 |
|
|
|
11,016 |
|
|
|
4,402 |
|
Working
capital |
|
|
7,025 |
|
|
|
6,775 |
|
|
|
2,716 |
|
|
|
1,573 |
|
|
|
2,075 |
|
|
|
8,250 |
|
|
|
8,664 |
|
|
|
1,405 |
|
Total
assets |
|
|
72,576 |
|
|
|
68,327 |
|
|
|
56,522 |
|
|
|
55,032 |
|
|
|
58,272 |
|
|
|
65,762 |
|
|
|
73,268 |
|
|
|
53,993 |
|
Non-current
financial liabilities |
|
|
13,918 |
|
|
|
10,094 |
|
|
|
4,176 |
|
|
|
1,627 |
|
|
|
7,962 |
|
|
|
8,349 |
|
|
|
1,035 |
|
|
|
347 |
|
Variability
of revenues, gross profit (loss), and net income (loss) over the past 8 quarters is mainly driven by the timing and delivery of buses
and electric trucks.
Three
and Nine Months Ended September 30, 2023 Earnings Review
(US
dollars in thousands, except earnings per share -unaudited) |
|
Three months ended September 30, 2023
$ |
|
Three months ended September 30, 2022
$ |
|
|
|
|
|
Revenue |
|
|
6,491 |
|
|
|
1,515 |
|
Gross
profit (loss) |
|
|
511 |
|
|
|
(234 |
) |
Net
loss |
|
|
(4,389 |
) |
|
|
(7,445 |
) |
Basic
and diluted earnings (loss) per share |
|
|
(0.10 |
) |
|
|
(0.19 |
) |
Revenue
Revenue
for the three months ended September 30, 2023 was $6,491 compared to $1,515 for the three months ended September 30, 2022, representing
a 328% increase mainly due to product mix. This represented deliveries of twenty-six (26) trucks and eight (8) buses versus two (2) buses
in the previous period.
Gross
Profit
Gross
profit for vehicle sales and other revenue for the three months ended September 30, 2023 was $511 or a gross margin of 8% of revenue
as compared to the three months ended September 30, 2022, which had a gross loss of $234 or negative 15% of revenue (see “Non-GAAP
and Other Financial Measures”). The higher margins realized in 2023 are mainly a result of a product mix that has shifted more
towards electric trucks, which generally have a higher margin than most traditional buses sold by VMC. Shipping difficulties and global
supply chain disruptions in the availability of certain bus components delayed a large portion of expected deliveries during 2022 and
into 2023.
Net
Loss
Net
loss for the three months ended September 30, 2023, was $4,389 compared to a net loss of $7,445 for the three months ended September
30, 2022. Net loss decrease of $3.1 million for the three months ended September 30, 2023 compared to prior year was mainly due to higher
gross profits realized from the sale of EV trucks compared to buses sold in the prior year and $2.2 million due to less foreign exchange
loss realized in 2023 compared to 2022. Foreign exchange losses were mainly the result of translation of intercompany balances between
VMC entities for consolidation purposes and do not represent a cash gain in the periods.
(US dollars in thousands, except earnings per share -unaudited) |
|
9 months ended September 30, 2023
$ |
|
9 months ended September 30, 2022
$ |
|
|
|
|
|
Revenue |
|
|
13,957 |
|
|
|
16,440 |
|
Gross profit |
|
|
2,578 |
|
|
|
999 |
|
Net loss |
|
|
(7,525 |
) |
|
|
(14,120 |
) |
Basic and diluted earnings (loss) per share |
|
|
(0.17 |
) |
|
|
(0.37 |
) |
Revenue
Revenue
for the nine months ended September 30, 2023 was $13,957 compared to $16,440 for the nine months ended September 30, 2022, representing
a 15% decrease. This represented deliveries of sixty-five (65) trucks and eleven (11) buses versus deliveries of forty-two (42) buses,
and one (1) bus from the lease pool in the previous period.
Gross
Profit
Gross
profit for vehicle sales and other revenue for the nine months ended September 30, 2023 was $2,578 or 18% of revenue as compared to the
nine months ended September 30, 2022, which had a gross profit of $999 or 6% of revenue (see “Non-GAAP and Other Financial Measures”).
The gross profit for the nine months ended September 30, 2023 was positively affected by an expired warranty adjustment of $922 during
the period. Excluding these adjustments, the gross margin for the nine months ended September 30, 2023 would have been 12%. The higher
margins realized in 2023 are mainly a result of a product mix that has shifted more towards electric trucks, which generally have a higher
margin than most traditional buses sold by VMC. Shipping difficulties and global supply chain disruptions in the availability of certain
bus components delayed a large portion of expected bus deliveries during 2022 and into 2023.
Net
Loss
Net
loss for the nine months ended September 30, 2023, was $7,525 compared to a net loss of $14,120 for the nine months ended September 30,
2022. Net loss decreased for the nine months ended September 30, 2023, mainly as a result of higher gross profits on sales ($1.6M), and
a foreign exchange gain for the nine months ended September 30, 2023 that was $4.1M higher than the nine months ended September 30, 2022.
Foreign exchange gains were mainly the result of translation of intercompany balances between VMC entities for consolidation purposes
and do not represent cash gains.
Liquidity
and Selected Cash Flow Items
(US dollars in thousands - unaudited) |
|
September 30, 2023
$ |
|
December 31, 2022
$ |
|
|
|
|
|
Cash and cash equivalents |
|
|
1,969 |
|
|
|
1,622 |
|
Working capital |
|
|
7,025 |
|
|
|
1,573 |
|
Total assets |
|
|
72,576 |
|
|
|
55,032 |
|
Non-current financial liabilities |
|
|
13,918 |
|
|
|
1,627 |
|
Vicinity
has working capital of $7,025 as of September 30, 2023 compared to working capital at December 31, 2022 of $1,573 (see “Non-GAAP
and Other Financial Measures”). Working capital has increased due to cash received mainly from the issuance of a new term loan
entered into in May of 2023. During the three months ended September 30, 2023, Vicinity reclassified a portion of the unsecured debentures
from current to long-term liabilities on extension of the debt. Vicinity had a cash and cash equivalents balance of $1,969 as at September
30, 2023 compared to $1,622 as at December 31, 2022.
Cash
used in operating activities during the nine months ended September 30, 2023 was $19,008 compared to cash used of $5,222 during the nine
months ended September 30, 2022. The decrease of $13,786 from the previous year was mainly due to the change in non-cash working capital
items. In the nine months ended September 30, 2023, the main changes in non-cash working capital were for inventory build up for future
sales in the next 12 months with $8,127 used for prepaids and deposits and $3,760 related to inventory purchases. The cash used in operations
before non-cash working capital adjustments and taxes and interest paid was $2,320 for the nine months ended September 30, 2023 and $6,132
in cash used for the nine months ended September 30, 2022.
For
the nine months ended September 30, 2023, investing activities used cash of $1,626 compared to the nine months ended September 30, 2022,
where investing activities used cash of $9,955. The decrease of cash used of $8,329 from the previous year was due to decreased spending
on the Company’s new manufacturing facility in Ferndale, Washington for the nine months ended September 30, 2023, as the spending
at the facility was substantially completed in March of 2023.
For
the nine months ended September 30, 2023, financing activities provided cash of $21,018 compared to the nine months ended September 30,
2022, where financing activities provided cash of $12,243. Proceeds from convertible debt, the credit facility and a term loan in 2023
resulted in the increase of cash provided for the nine months ended September 30, 2023.
In
February 2023, the Company obtained $30 million in credit commitments from Royal Bank of Canada and Export Development Canada to fund
production of the Company’s VMC 1200 class 3 electric trucks. The facility will expire in February 2024 and may be renewed on a
yearly basis at the discretion of the lenders. As at September 30, 2023, $9,597 has been drawn on this facility (note 5). The Company
also has an asset-based lending facility from Royal Bank of Canada for C$10 million that expires in February 2024 (note 5). The Company
also has convertible debt of C$4 million plus interest that matures September 27, 2024 (note 9) and unsecured debentures of C$11,948
(note 8) at September 30, 2023 that is repayable with C$2,987 principal payments due in both April and July of 2024, with the remainder
and interest payable due on October 4, 2024.
Based
on the Company’s cash on hand and working capital; its forecasted sales and resulting cash flows for the next twelve months; the
expected renewal of the $30 million credit commitments and C$10 million asset-based lending facility in February 2024, as well as the
repayments of the convertible debentures and the unsecured debentures, the Company estimates that it will have sufficient liquidity to
meet its working capital requirements for at least the next twelve months from September 30, 2023.
Financial
Instruments
Fair
values
The
Company’s financial instruments include cash and cash equivalents, trade and other receivables, accounts payable, the credit facility,
short-term loans and convertible debt. The carrying amounts of cash and cash equivalents, trade and other receivables, accounts payable,
the credit facility, and short-term loans approximate fair value due to their short term nature. The embedded derivatives related to
the convertible debt are the only instruments measured at fair value through profit and loss in accordance with IFRS 9 – Financial
Instruments. The fair value of the host debenture as at September 30, 2023 is $2,290 if it was a standalone instrument.
Capital
Management
The
Company’s objectives when managing capital are:
|
● |
to safeguard the Company’s
ability to continue as a going concern, so that it can continue to provide returns for shareholders and benefits for other stakeholders,
and |
|
|
|
|
● |
to provide an adequate return
to shareholders through expansion correspondingly to the level of risk. |
The
Company considers its share capital, other shareholders’ equity, credit facility, and short-term loans to be its capital. As a
part of its loan commitments, the Company is required to obtain authorization from the credit facility lender prior to obtaining further
loans. The Company’s capital is currently not subject to any other external restrictions except those described in note 5 and note
10 of the financial statements.
The
Company sets the amount of capital in proportion to risk. The Company manages the capital structure and makes adjustments to it in light
of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure,
the Company may issue new shares, sell assets, reduce debt or increase its debt.
Commitments
The
Company entered into a production agreement with its manufacturers whereby the parties have agreed to a specified production volume.
Future payments as at September 30, 2023 are $35,408 with the majority expected to be paid within the next 12 months.
Off-Balance
Sheet Arrangements
The
Corporation has not entered into any off balance sheet arrangements.
Transactions
with Related Parties
Expenses
incurred to key management are:
|
|
Nine months ended |
|
Nine months ended |
|
|
September
30, 2023 |
|
September
30, 2022 |
Salaries
and Benefits |
|
$ |
678 |
|
|
$ |
925 |
|
Share
based payments |
|
|
425 |
|
|
|
687 |
|
|
|
$ |
1,103 |
|
|
$ |
1,612 |
|
During
the nine months ended September 30, 2023 the Company paid $184 in lease payments to a company owned by the Chief Executive Officer. $190
was recognized as depreciation and interest expense on the right of use asset and lease liability.
During
the nine months ended September 30, 2022 the Company paid $158 in lease payments to a company owned by the Chief Executive Officer. $155
was recognized as depreciation and interest expense on the right of use asset and lease liability.
Balances
with key management and other related parties are:
As
at September 30, 2023, included in accounts payable are balances owing to key management or companies controlled by officers of the Company
in the amount of $3 (September 30, 2022 - $1).
All
related party balances are non-interest bearing, unsecured and have no fixed terms of repayment and have been classified as current.
Critical
Accounting Estimates and Judgements
The
preparation of the consolidated financial statements in conformity with IFRS requires the use of judgments and/or estimates that affect
the amounts reported and disclosed in the consolidated financial statements and related notes. These judgments and estimates are based
on management’s best knowledge of the relevant facts and circumstances, having regard to previous experience, but actual results
may differ materially from the amounts included in the consolidated financial statements. For significant estimates and judgements refer
to note 2 of the consolidated financial statements for the year ended December 31, 2022 and note 2 of the unaudited interim condensed
consolidated financial statements.
Fair
value of embedded derivatives
During
the current period the Company entered into the convertible debt arrangement and accordingly the following are new estimates and judgements.
The Company is required to determine the fair value of embedded derivatives. Fair value of embedded derivatives are determined using
valuation techniques and require estimates of as at the reporting period date as the financial instruments are not traded in an active
market as disclosed in note 9 of the unaudited interim condensed consolidated financial statements.
Recent
Accounting Pronouncements
There
were no recent accounting pronouncements adopted by the Company.
Segment
Information
Allocation
of revenue to geographic areas for the single segment is as follows:
|
|
Nine months ended
September 30, 2023 |
|
Nine months ended
September 30, 2022 |
|
|
Canada |
|
USA |
|
Total |
|
Canada |
|
USA |
|
Total |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
Bus
Sales |
|
|
2,109 |
|
|
|
1,352 |
|
|
|
3,461 |
|
|
|
7,912 |
|
|
|
4,270 |
|
|
|
12,182 |
|
Truck
Sales |
|
|
6,703 |
|
|
|
— |
|
|
|
6,703 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Vehicle
Sales |
|
|
8,812 |
|
|
|
1,352 |
|
|
|
10,164 |
|
|
|
7,912 |
|
|
|
4,270 |
|
|
|
12,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spare
part sales |
|
|
3,062 |
|
|
|
597 |
|
|
|
3,659 |
|
|
|
3,599 |
|
|
|
532 |
|
|
|
4,131 |
|
Operating
lease revenue |
|
|
25 |
|
|
|
109 |
|
|
|
134 |
|
|
|
— |
|
|
|
127 |
|
|
|
127 |
|
Other
revenue |
|
|
3,087 |
|
|
|
706 |
|
|
|
3,793 |
|
|
|
3,599 |
|
|
|
659 |
|
|
|
4,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Revenue |
|
|
11,899 |
|
|
|
2,058 |
|
|
|
13,957 |
|
|
|
11,511 |
|
|
|
4,929 |
|
|
|
16,440 |
|
During
the nine months ended September 30, 2023, the Company had sales of $4,163 and $2,510 to two end customers, representing 30% and 18% of
total sales, respectively. During the nine months ended September 30, 2022, the Company had sales of $5,962, $4,653, and $1,581 to three
end customers representing 36%, 28% and 10% of total sales, respectively.
Outstanding
Share Data
All
share and per share amounts are reflective of the share consolidation. Issued and outstanding as of the date of this report is as follows:
45,667,706
common shares
8,073,082
warrants
1,116,458
deferred share units
1,075,827
stock options
13
EXHIBIT 99.3
Form
52-109F2
Certification
of Interim Filings
Full
Certificate
I,
William Trainer, Chief Executive Officer of Vicinity Motor Corp. certify the following:
| 1. | Review:
I have reviewed the interim financial report and interim MD&A (together, the
“interim filings”) of Vicinity Motor Corp. (the “issuer”)
for the interim period ended September 30, 2023. |
| 2. | No
misrepresentations: Based on my knowledge, having exercised reasonable diligence,
the interim filings do not contain any untrue statement of a material fact or omit to state
a material fact required to be stated or that is necessary to make a statement not misleading
in light of the circumstances under which it was made, with respect to the period covered
by the interim filings. |
| 3. | Fair
presentation: Based on my knowledge, having exercised reasonable diligence, the interim
financial report together with the other financial information included in the interim filings
fairly present in all material respects the financial condition, financial performance and
cash flows of the issuer, as of the date of and for the periods presented in the interim
filings. |
| 4. | Responsibility:
The issuer’s other certifying officer(s) and I are responsible for establishing
and maintaining disclosure controls and procedures (DC&P) and internal control over financial
reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification
of Disclosure in Issuers’ Annual and Interim Filings, for the issuer. |
| 5. | Design:
Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s
other certifying officer(s) and I have, as at the end of the period covered by the interim
filings |
| (a) | designed
DC&P, or caused it to be designed under our supervision, to provide reasonable assurance
that |
| (i) | material
information relating to the issuer is made known to us by others, particularly during the
period in which the interim filings are being prepared; and |
| (ii) | information
required to be disclosed by the issuer in its annual filings, interim filings or other reports
filed or submitted by it under securities legislation is recorded, processed, summarized
and reported within the time periods specified in securities legislation; and |
| (b) | designed
ICFR, or caused it to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with the issuer’s GAAP. |
| 5.1 | Control
framework: The control framework the issuer’s other certifying officer(s) and
I used to design the issuer’s ICFR is Internal Control – Integrated Framework
(2013) published by the Committee of Sponsoring Organization of the Treadway Commission (“COSO”). |
| 5.2 | ICFR
– material weakness relating to design: N/A |
| 5.3 | Limitation
on scope of design: N/A |
| 6. | Reporting
changes in ICFR: The issuer has disclosed in its interim MD&A any change in the
issuer’s ICFR that occurred during the period beginning on July 1, 2023, and
ended on September 30, 2023, that has materially affected, or is reasonably likely
to materially affect, the issuer’s ICFR. |
Date:
November 13, 2023
/s/
William Trainer |
William
Trainer, |
CEO |
EXHIBIT 99.4
Form
52-109F2
Certification
of Interim Filings
Full
Certificate
I,
Danial Buckle, Chief Financial Officer of Vicinity Motor Corp. certify the following:
| 1. | Review:
I have reviewed the interim financial report and interim MD&A (together, the
“interim filings”) of Vicinity Motor Corp. (the “issuer”)
for the interim period ended September 30, 2023. |
| 2. | No
misrepresentations: Based on my knowledge, having exercised reasonable diligence,
the interim filings do not contain any untrue statement of a material fact or omit to state
a material fact required to be stated or that is necessary to make a statement not misleading
in light of the circumstances under which it was made, with respect to the period covered
by the interim filings. |
| 3. | Fair
presentation: Based on my knowledge, having exercised reasonable diligence, the interim
financial report together with the other financial information included in the interim filings
fairly present in all material respects the financial condition, financial performance and
cash flows of the issuer, as of the date of and for the periods presented in the interim
filings. |
| 4. | Responsibility:
The issuer’s other certifying officer(s) and I are responsible for establishing
and maintaining disclosure controls and procedures (DC&P) and internal control over financial
reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification
of Disclosure in Issuers’ Annual and Interim Filings, for the issuer. |
| 5. | Design:
Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s
other certifying officer(s) and I have, as at the end of the period covered by the interim
filings |
| (a) | designed
DC&P, or caused it to be designed under our supervision, to provide reasonable assurance
that |
| (i) | material
information relating to the issuer is made known to us by others, particularly during the
period in which the interim filings are being prepared; and |
| (ii) | information
required to be disclosed by the issuer in its annual filings, interim filings or other reports
filed or submitted by it under securities legislation is recorded, processed, summarized
and reported within the time periods specified in securities legislation; and |
| (b) | designed
ICFR, or caused it to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with the issuer’s GAAP. |
| 5.1 | Control
framework: The control framework the issuer’s other certifying officer(s) and
I used to design the issuer’s ICFR is Internal Control – Integrated Framework
(2013) published by the Committee of Sponsoring Organization of the Treadway Commission (“COSO”). |
| 5.2 | ICFR
– material weakness relating to design: N/A |
| 5.3 | Limitation
on scope of design: N/A |
| 6. | Reporting
changes in ICFR: The issuer has disclosed in its interim MD&A any change in the
issuer’s ICFR that occurred during the period beginning on July 1, 2023, and
ended on September 30, 2023, that has materially affected, or is reasonably likely
to materially affect, the issuer’s ICFR. |
Date:
November 13, 2023
/s/
Danial Buckle |
Danial
Buckle, |
CFO |
Exhibit 99.5
Vicinity Motor Corp. Reports Third
Quarter 2023 Financial Results
New
Dealerships Expanding VMC 1200 Distribution Network Across North America
VANCOUVER, BC / November 13, 2023
/ Vicinity Motor Corp. (NASDAQ:VEV) (TSXV:VMC) (“Vicinity”
or the “Company”), a North American supplier of commercial electric vehicles, today reported its financial and operational
results for the third quarter ended September 30, 2023.
Third Quarter 2023 and Subsequent
Operational Highlights
| · | Order backlog as of September 30, 2023 exceeded $150 million, the
vast majority of which are for electric vehicles. |
| · | Revenue increased to $6.5 million in the third quarter of 2023, primarily
driven by the delivery of twenty-six (26) VMC 1200 all-electric trucks and eight (8) Vicinity Classic transit buses. |
| · | Securing new VMC 1200 distribution agreements to establish new dealerships
in strategic markets across Canada, including one new dealership in Quebec, with several additional currently in the LOI stage
with agreements currently being finalized. |
| · | Partnered with automated driving software platform provider ADASTEC
to create an SAE Level-4 automated Vicinity Lighting EV transit bus (the Vicinity Autonomous Lightning EV) for the North American
market, signing agreements to deploy a vehicle at both Michigan State University and the Buffalo Niagara Medical Campus in mid-2024. |
| · | Secured new orders for four Vicinity™ Classic Clean Diesel Buses
from the Village of New Square, New York and four Vicinity™ Classic Clean Diesel Buses from Simcoe County, Ontario, marking
Simcoe’s 7th re-order from Vicinity. |
| · | Attended leading industry and investor conferences internationally,
including the American Public Transportation Association (APTA) TRANSform Conference & EXPO, the Fully Charged LIVE Canada
event, and the LD Micro Main Event Investor Conference. |
Management Commentary
“The third quarter was highlighted
by the successful delivery of twenty-six (26) VMC 1200 electric trucks to our customer base and the continued diversification of
our distribution network across North America,” said William Trainer, Founder and Chief Executive Officer of Vicinity Motor
Corp. “Currently, in addition to our recently announced new dealership in Quebec, we have several additional LOIs in place
to formalize new EV-specific dealerships, expanding the VMC 1200 sales and service coverage in strategic markets across Canada.
Our new partners have strong fleet services know-how that supports local business and government customers - making them well suited
to drive the future electrification of their client’s commercial fleets. Our new dealerships will target an underserved market
with a compelling product at an extremely attractive price point, which is further reduced through Canadian federal and provincial
rebates.
“During the quarter we partnered
with automated driving software platform provider ADASTEC to create an SAE Level-4 automated Vicinity Lighting EV transit bus,
the Vicinity Autonomous Lightning EV, for the North American market. The collaboration marks a substantial leap in the realm of
transportation, with a strong emphasis on automated, connected, and shared solutions – driving innovation, accessibility,
and sustainability. The partnership brings together our expertise in medium-duty, accessible, fully electrified low-floor transit
vehicles with ADASTEC’s SAE Level-4 automated driving software platform. Together, we aim to revolutionize the mobility sector
and make a lasting impact on communities and passengers. To this end, we signed agreements with Michigan State University and the
Buffalo Niagara Medical Campus to deploy initial Vicinity Autonomous Lightning Electric transit buses.
“Turning to the transit bus business,
it continues to help grow our backlog and serve as a foundational building block of our revenue mix. Our seventh order with Simcoe
County, Ontario illustrated our commitment to building long-term, multi-order relationships and why we continue to serve as the
dominant Canadian supplier in the mid-sized heavy-duty bus market. A new purchase with the Village of New Square, New York demonstrates
our ability to serve both large public transportation systems and small communities, fulfilling immediate needs and positioning
us to address an incredibly wide variety of customer needs.
“To support demand, our new U.S.
manufacturing campus in Ferndale, Washington began production during the quarter to tackle the fulfillment of our growing order
backlog which, as of September 30th, exceeded US$150 million. We celebrated its opening with a grand opening ceremony attended
by Washington Governor Jay Inslee. The facility is designed to meet our current and future production needs for both buses and
Class 3 VMC 1200 electric trucks. With a recently added $9.0 million credit facility for Ferndale with EDC, complementing a previous
$30 million credit facility, we now have greater financial flexibility to invest in Vicinity’s next phase of growth.
“Looking ahead, we are aggressively
building out our VMC 1200 dealer network continent-wide and ramping up production in our Ferndale facility to address the significant
demand for this exciting new product. With improving margins, a growing sales funnel and strong backlog, we are positioning Vicinity
for future success. We continue to see strong macro-economic tailwinds, with commercial EV adoption continuing to accelerate, supported
by generous incentives throughout Canada. To seize this opportunity, we will remain laser-focused on scaling production in Ferndale
in the fourth quarter and beyond, executing against our robust US$150+ million order backlog. I look forward to continued operational
execution in the quarters to come as we strive to create sustainable, long-term value for my fellow shareholders,” concluded
Trainer.
Third Quarter 2023 Financial Results
All figures stated in this press release are in U.S. dollars unless stated otherwise.
Revenue grew to $6.5 million in the
third quarter of 2023, as compared to $1.5 million in the third quarter of 2022. The increase in revenue was primarily driven by
a change in product mix represented by 26 truck and eight bus deliveries in the third quarter, as compared to two buses in the
same year-ago quarter. Revenue totaled $14.0 million for the nine months ended September 30, 2023, as compared to $16.4 million
for the nine months ended September 30, 2022.
Gross profit in the third quarter of
2023 totaled $0.5 million, or 8% of revenue, as compared to a gross loss of $0.2 million, or (15%) of revenue, in the third quarter
of 2022. The higher margins realized in 2023 are mainly a result of a product mix that has shifted to electric trucks, which generally
have a higher margin profile as compared to transit buses.
Gross profit totaled $2.6 million, or
18% of revenue, for the nine months ended September 30, 2023, as compared to $1.0 million, or 6% of revenue in the nine months
ended September 30, 2022. The gross margin for the nine months ended September 30, 2023 was positively affected by expired warranty
of $0.9 million during the period. Excluding these adjustments, the gross margin for the nine months ended September 30, 2023 would
have been 12%.
Cash used in operating activities totaled
$19.0 million in the nine months ended September 30, 2023, as compared to $5.2 million in the nine months ended September 30, 2022.
Net loss in the third quarter of 2023
totaled $4.4 million, or $(0.10) per basic and diluted share, as compared to $7.4 million, or $(0.19) per basic and diluted share,
in the third quarter of 2022. Net loss for the nine months ended Sept 30, 2023 improved to $7.6 million, or $(0.17) per basic and
diluted share, as compared to $14.1 million, or $(0.37) per basic and diluted share, in the nine months ended September 30, 2022.
Adjusted EBITDA loss in the third quarter
of 2023 totaled $1.9 million, as compared to $2.7 million in the third quarter of 2022. Adjusted EBITDA loss for the nine months
ended September 30, 2023 totaled $3.7 million, as compared to $6.0 million in the nine months ended September 30, 2022.
Cash and cash equivalents as of September
30, 2023 totaled $2.0 million, as compared to $1.6 million as of December 31, 2022.
Third Quarter 2023 Results Conference Call
Management will host an investor conference
call at 4:30 p.m. Eastern time on Monday, November 13, 2023 to discuss Vicinity Motors’ third quarter financial results,
provide a corporate update, and conclude with a question-and-answer session from telephone participants. To participate, please
use the following information:
Q3 2023 Conference Call and Webcast
Date: Monday, November 13, 2023
Time: 4:30 p.m. Eastern time
U.S./Canada Dial-in: 1-844-850-0545
International Dial-in: 1-412-542-4118
Conference ID: 10181340
Webcast: Vicinity Motors Q3 2023 Webcast
Please dial in at least 10 minutes before the start of the call
to ensure timely participation.
A playback of the call will be available
through Wednesday, December 13, 2023. To listen, call 1-844-512-2921 within the United States and Canada or 1-412-317-6671 when
calling internationally. Please use the replay pin number 10184073. A webcast will also be
available by clicking here: Vicinity Motors Q3 2023 Webcast.
About Vicinity Motor Corp.
Vicinity Motor Corp. (NASDAQ:VEV) (TSXV:VMC)
(“VMC”) is a North American supplier of electric vehicles for both public and commercial enterprise use. The Company
leverages a dealer network and close relationships with world-class manufacturing partners to supply its flagship electric, CNG
and clean-diesel Vicinity buses, as well as the VMC 1200 electric truck to the transit and industrial markets. For more information,
please visit www.vicinitymotorcorp.com.
Company Contact:
John LaGourgue
VP Corporate Development
604-288-8043
IR@vicinitymotor.com
Investor Relations Contact:
Lucas Zimmerman
MZ Group - MZ North America
949-259-4987
VMC@mzgroup.us
www.mzgroup.us
Neither the TSX-V nor its Regulation Service Provider
(as that term is defined in the policies of the TSX-V) accepts responsibility for the adequacy or accuracy of this release.
Cautionary Note Regarding Forward-Looking Statements
This press release includes certain
“forward-looking information” and “forward-looking statements” (collectively “forward-looking statements”)
within the meaning of applicable securities laws. All statements, other than statements of historical fact, included herein are
forward-looking statements. Forward-looking statements are frequently, but not always, identified by words such as “expects”,
“anticipates”, “believes”, “intends”, “estimates”, “potential”, “possible”,
and similar expressions, or statements that events, conditions, or results “will”, “may”, “could”,
or “should” occur or be achieved. Forward-looking statements involve various risks and uncertainties. There can be
no assurance that such statements will prove to be accurate, and actual results and future events could differ materially from
those anticipated in such statements.
Important factors that could cause actual
results to differ materially from Vicinity’s expectations include uncertainties relating to the economic conditions in the
markets in which Vicinity operates, vehicle sales volume, anticipated future sales growth, the success of Vicinity’s operational
strategies, the timing of the completion of the vehicle assembly facility in the State of Washington, the effect of the COVID-19
pandemic, related government-imposed restrictions on operations, the success of Vicinity’s strategic partnerships; and other
risk and uncertainties disclosed in Vicinity’s reports and documents filed with applicable securities regulatory authorities
from time to time. Vicinity’s forward-looking statements reflect the beliefs, opinions and projections on the date the statements
are made. Vicinity assumes no obligation to update the forward-looking statements or beliefs, opinions, projections, or other factors,
should they change, except as required by law.
Non-GAAP Financial Measures
The non-GAAP and other financial measures
presented do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be directly comparable to similar
measures presented by other issuers. The data presented is intended to provide additional information and should not be considered
in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These non-GAAP and other financial
measures should be read in conjunction with our consolidated financial statements.
Non-GAAP financial measure - Adjusted
EBITDA
Adjusted EBITDA does not have any standardized
meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. The Company defines adjusted
EBITDA as earnings before interest, income taxes, depreciation and amortization, foreign exchange gains or losses, certain non-recurring
and/or non-operating income and expenses, and share based compensation. Adjusted EBITDA should not be construed as an alternative
for revenue or net loss determined in accordance with IFRS. The Company believes that adjusted EBITDA is a meaningful metric in
assessing the Company’s financial performance and operational efficiency.
The following table reconciles net earnings
or losses to Adjusted EBITDA based on the consolidated financial statements of the Company for the periods indicated.
($US dollars in thousands – unaudited) |
|
3
months ended September 30, 2023 |
|
3 months ended September 30, 2022 |
|
9 months ended September 30, 2023 |
|
9 months ended September 30, 2022 |
Net loss |
|
|
(4,389 |
) |
|
|
(7,445 |
) |
|
|
(7,525 |
) |
|
|
(14,120 |
) |
Add back |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation |
|
|
70 |
|
|
|
250 |
|
|
|
459 |
|
|
|
712 |
|
Interest |
|
|
1,520 |
|
|
|
589 |
|
|
|
3,160 |
|
|
|
1,775 |
|
Gain on modification of debt |
|
|
(492 |
) |
|
|
— |
|
|
|
(492 |
) |
|
|
(803 |
) |
Change in fair value of embedded derivatives |
|
|
129 |
|
|
|
— |
|
|
|
(25 |
) |
|
|
— |
|
Foreign exchange (gain) loss |
|
|
872 |
|
|
|
3,098 |
|
|
|
(182 |
) |
|
|
3,882 |
|
Amortization |
|
|
347 |
|
|
|
731 |
|
|
|
909 |
|
|
|
2,213 |
|
Income tax |
|
|
— |
|
|
|
91 |
|
|
|
9 |
|
|
|
300 |
|
Loss on disposal of property and equipment |
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
|
27 |
|
Adjusted EBITDA |
|
|
(1,943 |
) |
|
|
(2,677 |
) |
|
|
(3,687 |
) |
|
|
(6,014 |
) |
Vicinity Motor Corp.
Interim Condensed Consolidated Statements of Financial Position
(Unaudited, In thousands of US Dollars)
|
|
Note |
|
September 30, 2023 |
|
December 31, 2022 |
|
|
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
1,969 |
|
|
|
1,622 |
|
Trade and other receivables |
|
|
|
|
|
|
7,498 |
|
|
|
2,655 |
|
Inventory |
|
|
3 |
|
|
|
13,654 |
|
|
|
10,068 |
|
Prepaids and deposits |
|
|
|
|
|
|
11,812 |
|
|
|
3,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,933 |
|
|
|
18,146 |
|
Long-term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
|
|
|
14,385 |
|
|
|
14,273 |
|
Property, plant, and equipment |
|
|
4 |
|
|
|
23,258 |
|
|
|
22,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,576 |
|
|
|
55,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
|
|
5,663 |
|
|
|
4,942 |
|
Credit facility |
|
|
5 |
|
|
|
9,462 |
|
|
|
628 |
|
Current portion of deferred revenue |
|
|
6 |
|
|
|
4,324 |
|
|
|
2,382 |
|
Current portion of provision for warranty cost |
|
|
7 |
|
|
|
563 |
|
|
|
1,585 |
|
Current debt facilities |
|
|
8 |
|
|
|
4,419 |
|
|
|
6,587 |
|
Convertible debt |
|
|
9 |
|
|
|
3,029 |
|
|
|
— |
|
Current portion of other long-term liabilities |
|
|
|
|
|
|
448 |
|
|
|
449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,908 |
|
|
|
16,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
10 |
|
|
|
13,789 |
|
|
|
1,503 |
|
Provision for warranty cost |
|
|
7 |
|
|
|
129 |
|
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,826 |
|
|
|
18,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
11 |
|
|
|
76,806 |
|
|
|
75,983 |
|
Contributed surplus |
|
|
11 |
|
|
|
7,787 |
|
|
|
7,088 |
|
Accumulated other comprehensive (loss) income |
|
|
|
|
|
|
1,324 |
|
|
|
1,403 |
|
Deficit |
|
|
|
|
|
|
(55,167 |
) |
|
|
(47,642 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,750 |
|
|
|
36,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,576 |
|
|
|
55,032 |
|
Vicinity Motor Corp.
Interim Condensed Consolidated Statements of Loss
(Unaudited, in thousands of US dollars, except for per share amounts)
| |
Note | |
For the three months ended September 30, 2023 | |
For the three months ended September 30, 2022 | |
For the nine months ended September 30, 2023 | |
For the nine months ended September 30, 2022 |
| |
| | | |
$ | | |
$ | | |
$ | | |
$ | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Revenue | |
| | | |
| | | |
| | | |
| | | |
| | |
Vehicle sales | |
| 14 | | |
| 5,196 | | |
| 363 | | |
| 10,164 | | |
| 12,182 | |
Other | |
| 14 | | |
| 1,295 | | |
| 1,152 | | |
| 3,793 | | |
| 4,258 | |
| |
| | | |
| 6,491 | | |
| 1,515 | | |
| 13,957 | | |
| 16,440 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of sales | |
| 4 | | |
| (5,980 | ) | |
| (1,749 | ) | |
| (11,379 | ) | |
| (15,441 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Gross profit (loss) | |
| | | |
| 511 | | |
| (234 | ) | |
| 2,578 | | |
| 999 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Expenses | |
| | | |
| | | |
| | | |
| | | |
| | |
Sales and administration | |
| | | |
| 2,596 | | |
| 2,527 | | |
| 6,551 | | |
| 7,278 | |
Stock-based compensation | |
| 11 | | |
| 70 | | |
| 250 | | |
| 459 | | |
| 712 | |
Amortization | |
| | | |
| 205 | | |
| 656 | | |
| 623 | | |
| 1,975 | |
Interest and finance costs | |
| 8,9,10 | | |
| 1,520 | | |
| 589 | | |
| 3,160 | | |
| 1,775 | |
Change in fair value of embedded derivatives | |
| 9 | | |
| 129 | | |
| — | | |
| (25 | ) | |
| — | |
Gain on modification of debt | |
| 8 | | |
| (492 | ) | |
| — | | |
| (492 | ) | |
| (803 | ) |
Foreign exchange (gain) loss | |
| | | |
| 872 | | |
| 3,098 | | |
| (182 | ) | |
| 3,882 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| 4,900 | | |
| 7,120 | | |
| 10,094 | | |
| 14,819 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Loss before taxes | |
| | | |
| (4,389 | ) | |
| (7,354 | ) | |
| (7,516 | ) | |
| (13,820 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Current income tax expense | |
| | | |
| — | | |
| 91 | | |
| 9 | | |
| 300 | |
Net loss | |
| | | |
| (4,389 | ) | |
| (7,445 | ) | |
| (7,525 | ) | |
| (14,120 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Loss per share | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic & diluted | |
| | | |
| (0.10 | ) | |
| (0.19 | ) | |
| (0.17 | ) | |
| (0.37 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Weighted average number of common shares outstanding | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic and diluted(1) | |
| | | |
| 45,584,188 | | |
| 38,307,728 | | |
| 45,584,188 | | |
| 38,307,728 | |
Vicinity Motor Corp.
Interim Condensed Consolidated Statements of Cash Flows
(Unaudited, in thousands of US dollars)
| |
| |
Nine months ended | |
Nine months ended |
| |
Note | |
September 30, 2023 | |
September 30, 2022 |
OPERATING ACTIVITIES | |
| | | |
$ | | |
$ | |
| |
| | | |
| | | |
| | |
Net loss for the year | |
| | | |
| (7,525 | ) | |
| (14,120 | ) |
Items not involving cash: | |
| | | |
| | | |
| | |
Loss on disposal of property and equipment | |
| | | |
| — | | |
| 27 | |
Gain on modification of debt | |
| | | |
| (492 | ) | |
| (803 | ) |
Amortization | |
| | | |
| 909 | | |
| 2,212 | |
Foreign exchange loss | |
| | | |
| 1,194 | | |
| 4,065 | |
Interest and finance costs | |
| 8,9 | | |
| 3,160 | | |
| 1,775 | |
Change in fair value of embedded derivatives | |
| | | |
| (25 | ) | |
| — | |
Stock-based compensation | |
| 11 | | |
| 459 | | |
| 712 | |
| |
| | | |
| (2,320 | ) | |
| (6,132 | ) |
Changes in non-cash items: | |
| | | |
| | | |
| | |
Trade and other receivables | |
| | | |
| (4,834 | ) | |
| (659 | ) |
Inventory | |
| 3 | | |
| (3,760 | ) | |
| 989 | |
Prepaids and deposits | |
| | | |
| (8,127 | ) | |
| (1,615 | ) |
Accounts payable and accrued liabilities | |
| | | |
| 793 | | |
| 3,609 | |
Deferred consideration | |
| | | |
| — | | |
| (38 | ) |
Deferred revenue | |
| 6 | | |
| 1,960 | | |
| (637 | ) |
Warranty provision | |
| 7 | | |
| (1,016 | ) | |
| 85 | |
Taxes paid | |
| | | |
| (9 | ) | |
| (300 | ) |
Interest paid | |
| | | |
| (1,695 | ) | |
| (524 | ) |
Cash used in operating activities | |
| | | |
| (19,008 | ) | |
| (5,222 | ) |
| |
| | | |
| | | |
| | |
INVESTING ACTIVITIES | |
| | | |
| | | |
| | |
Purchase of intangible assets | |
| | | |
| (341 | ) | |
| (553 | ) |
Proceeds from government subsidy | |
| | | |
| — | | |
| 817 | |
Purchase of property and equipment | |
| | | |
| (1,285 | ) | |
| (10,471 | ) |
Proceeds on disposal of property and equipment | |
| | | |
| — | | |
| 252 | |
Cash used in investing activities | |
| | | |
| (1,626 | ) | |
| (9,955 | ) |
| |
| | | |
| | | |
| | |
FINANCING ACTIVITIES | |
| | | |
| | | |
| | |
Proceeds from issuance of common shares | |
| 11 | | |
| 867 | | |
| 13,063 | |
Share issuance costs | |
| 11 | | |
| (44 | ) | |
| (1,162 | ) |
Proceeds of credit facility | |
| 5 | | |
| 8,753 | | |
| 659 | |
Proceeds from convertible debt | |
| 9 | | |
| 2,939 | | |
| — | |
Convertible debt financing fees | |
| 9 | | |
| (159 | ) | |
| — | |
Proceeds from long-term loans | |
| 10 | | |
| 8,868 | | |
| — | |
Repayment of long-term loans | |
| | | |
| (206 | ) | |
| (317 | ) |
Cash provided in financing activities | |
| | | |
| 21,018 | | |
| 12,243 | |
Effect of foreign exchange rate on cash | |
| | | |
| (37 | ) | |
| (353 | ) |
Increase (decrease) in cash and cash equivalents | |
| | | |
| 347 | | |
| (3,287 | ) |
Cash and cash equivalents, beginning | |
| | | |
| 1,622 | | |
| 4,402 | |
Cash and cash equivalents, ending | |
| | | |
| 1,969 | | |
| 1,115 | |
See accompanying notes to the consolidated
financial statements
v3.23.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionISO 3166-1 alpha-2 country code.
+ References
+ Details
Name: |
dei_EntityAddressCountry |
Namespace Prefix: |
dei_ |
Data Type: |
dei:countryCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Condensed Consolidated Statements of Financial Position (Unaudited) $ in Thousands, $ in Thousands |
Sep. 30, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
Current Assets |
|
|
Cash and cash equivalents |
$ 1,969
|
$ 1,622
|
Trade and other receivables |
7,498
|
2,655
|
Inventory |
13,654
|
10,068
|
Prepaids and deposits |
11,812
|
3,801
|
|
34,933
|
18,146
|
Long-term Assets |
|
|
Intangible assets |
14,385
|
14,273
|
Property, plant, and equipment |
23,258
|
22,613
|
|
72,576
|
55,032
|
Current Liabilities |
|
|
Accounts payable and accrued liabilities |
5,663
|
4,942
|
Credit facility |
9,462
|
628
|
Current portion of deferred revenue |
4,324
|
2,382
|
Current portion of provision for warranty cost |
563
|
1,585
|
Current debt facilities |
4,419
|
6,587
|
Convertible debt |
3,029
|
|
Current portion of other long-term liabilities |
448
|
449
|
|
27,908
|
16,573
|
Long-term Liabilities |
|
|
Other long-term liabilities |
13,789
|
1,503
|
Provision for warranty cost |
129
|
124
|
|
41,826
|
18,200
|
Shareholders’ Equity |
|
|
Share capital |
76,806
|
75,983
|
Contributed surplus |
7,787
|
7,088
|
Accumulated other comprehensive (loss) income |
1,324
|
1,403
|
Deficit |
(55,167)
|
(47,642)
|
|
30,750
|
36,832
|
|
$ 72,576
|
$ 55,032
|
X |
- References
+ Details
Name: |
cik0001834975_ContributedSurplus |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_ConvertibleDebt |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_CreditFacility |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_CurrentDebtFacilities |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_CurrentPortionOfDeferredRevenue |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_CurrentPortionOfProvisionForWarrantyCost |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_EquityAbstrac |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_ProvisionForWarrantyCost |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of accumulated items of income and expense (including reclassification adjustments) that are not recognised in profit or loss as required or permitted by other IFRSs. [Refer: IFRSs [member]; Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AccumulatedOtherComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_c&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Assets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_i&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have the right at the end of the reporting period to defer settlement for at least twelve months after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_iii&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 69 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_69&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe current portion of non-current borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentPortionOfLongtermBorrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current prepayments. [Refer: Prepayments]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentPrepayments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_EquityAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of the entity's equity and liabilities. [Refer: Equity; Liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_EquityAndLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of identifiable non-monetary assets without physical substance. This amount does not include goodwill. [Refer: Goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2023-01-01 -Paragraph 118 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2023-en-r&anchor=para_118_e&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current inventories. [Refer: Inventories]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 2 -IssueDate 2023-01-01 -Paragraph 36 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=2&code=ifrs-tx-2023-en-r&anchor=para_36_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_g&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 68 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_68&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Inventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of a present obligation of the entity to transfer an economic resource as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_d&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Liabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_NoncurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_NoncurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current liabilities that the entity does not separately disclose in the same statement or note. [Refer: Non-current liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherNoncurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing the entity's cumulative undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph IG6 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_IG6&doctype=Implementation%20Guidance -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RetainedEarnings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current trade payables and current other payables. [Refer: Current trade payables; Other current payables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph k -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_k&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_TradeAndOtherCurrentPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current trade receivables and current other receivables. [Refer: Current trade receivables; Other current receivables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph h -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_h&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_TradeAndOtherCurrentReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
Condensed Consolidated Statements of Loss (Unaudited) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Revenue |
|
|
|
|
Other |
$ 6,491
|
$ 1,515
|
$ 13,957
|
$ 16,440
|
|
6,491
|
1,515
|
13,957
|
16,440
|
Cost of sales |
(5,980)
|
(1,749)
|
(11,379)
|
(15,441)
|
Gross profit (loss) |
511
|
(234)
|
2,578
|
999
|
Expenses |
|
|
|
|
Sales and administration |
2,596
|
2,527
|
6,551
|
7,278
|
Stock-based compensation |
70
|
250
|
459
|
712
|
Amortization |
205
|
656
|
623
|
1,975
|
Interest and finance costs |
1,520
|
589
|
3,160
|
1,775
|
Change in fair value of embedded derivatives |
129
|
|
(25)
|
|
Gain on modification of debt |
(492)
|
|
(492)
|
(803)
|
Foreign exchange (gain) loss |
872
|
3,098
|
(182)
|
3,882
|
|
4,900
|
7,120
|
10,094
|
14,819
|
Loss before taxes |
(4,389)
|
(7,354)
|
(7,516)
|
(13,820)
|
Current income tax expense |
|
91
|
9
|
300
|
Net loss |
$ (4,389)
|
$ (7,445)
|
$ (7,525)
|
$ (14,120)
|
Loss per share |
|
|
|
|
Basic & diluted |
$ (0.10)
|
$ (0.19)
|
$ (0.17)
|
$ (0.37)
|
Weighted average number of common shares outstanding |
|
|
|
|
Basic and diluted(1) |
45,584,188
|
38,307,728
|
45,584,188
|
38,307,728
|
Vehicle Sales [Member] |
|
|
|
|
Revenue |
|
|
|
|
Other |
$ 5,196
|
$ 363
|
$ 10,164
|
$ 12,182
|
|
5,196
|
363
|
10,164
|
12,182
|
Other [Member] |
|
|
|
|
Revenue |
|
|
|
|
Other |
1,295
|
1,152
|
3,793
|
4,258
|
|
$ 1,295
|
$ 1,152
|
$ 3,793
|
$ 4,258
|
X |
- References
+ Details
Name: |
cik0001834975_BasicAndDiluted |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_BasicDiluted |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ChangeInFairValueOfEmbeddedDerivatives1 |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ForeignExchangeLossGain |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_GainOnModificationOfDebts |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_InterestAndFinanceCosts |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of amortisation expense. Amortisation is the systematic allocation of depreciable amounts of intangible assets over their useful lives.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AmortisationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of all expenses directly or indirectly attributed to the goods or services sold. Attributed expenses include, but are not limited to, costs previously included in the measurement of inventory that has now been sold, such as depreciation and maintenance of factory buildings and equipment used in the production process, unallocated production overheads, and abnormal amounts of production costs of inventories.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_99&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CostOfSales |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_EarningsPerShareAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from share-based payment transactions in which the goods or services received did not qualify for recognition as assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 51 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_51_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue less cost of sales. [Refer: Cost of sales; Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GrossProfit |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_MaterialIncomeAndExpenseAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of all operating expenses.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OperatingExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) before tax expense or income. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2023-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLossBeforeTax |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23_a&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 32 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_32&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2023-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_33_a&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 34 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_34&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_v&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 82 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_82_a&doctype=Standard -URIDate 2023-03-23
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Revenue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_RevenueAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to selling, general and administrative activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_WeightedAverageSharesAndAdjustedWeightedAverageSharesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_AttributionOfExpensesByNatureToTheirFunctionAxis=cik0001834975_VehicleSalesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_AttributionOfExpensesByNatureToTheirFunctionAxis=cik0001834975_OtherMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Profit or loss [abstract] |
|
|
|
|
Net loss |
$ (4,389)
|
$ (7,445)
|
$ (7,525)
|
$ (14,120)
|
Other comprehensive loss items that may be reclassified subsequently to net (loss) income |
|
|
|
|
Exchange differences on translation of foreign operations |
678
|
1,553
|
(79)
|
1,883
|
Total other comprehensive (loss) income |
678
|
1,553
|
(79)
|
1,883
|
Total comprehensive loss |
$ (3,711)
|
$ (5,892)
|
$ (7,604)
|
$ (12,237)
|
X |
- References
+ Details
Name: |
cik0001834975_OtherComprehensiveLossItemsThatMayBeReclassifiedSubsequentlyToNetLossIncomeAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_c&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause ix -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_ix&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_IncomeStatementAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income and expense (including reclassification adjustments) that is not recognised in profit or loss as required or permitted by IFRSs. [Refer: IFRSs [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause viii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_viii&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 91 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_91_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of other comprehensive income, net of tax, after reclassification adjustments, related to exchange differences when financial statements of foreign operations are translated. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 91 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_91_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.3
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($) shares in Thousands |
Issued capital [member] |
Contributed Surplus [Member] |
Accumulated other comprehensive income [member] |
Retained earnings [member] |
Total |
Beginning balance, value at Dec. 31, 2021 |
$ 58,055,000
|
$ 6,035,000
|
$ (151,000)
|
$ (29,694,000)
|
$ 34,245,000
|
Beginning balance, shares at Dec. 31, 2021 |
34,946,379
|
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
|
Issuance of shares – private placement |
$ 12,988,000
|
|
|
|
12,988,000
|
[custom:IssuanceOfSharesPrivatePlacementShares] |
4,747,000
|
|
|
|
|
Issuance of shares – options exercised |
$ 98,000
|
(23,000)
|
|
|
75,000
|
[custom:IssuanceOfSharesOptionsExercisedShares] |
66,661,000
|
|
|
|
66,661
|
Share issuance costs |
(1,162,000)
|
|
|
|
(1,162,000)
|
Share issuance costs – agent warrants |
(152,000)
|
152,000
|
|
|
|
Warrants |
|
444,000
|
|
|
444,000
|
Stock-based compensation |
|
712,000
|
|
|
712,000
|
Other comprehensive loss |
|
|
1,883,000
|
|
1,883,000
|
Net loss |
|
|
|
(14,120,000)
|
(14,120,000)
|
Ending balance, value at Sep. 30, 2022 |
$ 69,827,000
|
7,320,000
|
1,732,000
|
(43,814,000)
|
35,065,000
|
Ending balance shares at Sep. 30, 2022 |
39,760,040
|
|
|
|
|
Beginning balance, value at Dec. 31, 2022 |
$ 75,983,000
|
7,088,000
|
1,403,000
|
(47,642,000)
|
36,832,000
|
Beginning balance, shares at Dec. 31, 2022 |
44,742,039
|
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
|
[custom:IssuanceOfSharesPrivatePlacementShares] |
925,667
|
|
|
|
|
Share issuance costs |
$ (44,000)
|
|
|
|
(44,000)
|
Warrants |
|
240,000
|
|
|
240,000
|
Stock-based compensation |
|
459,000
|
|
|
459,000
|
Other comprehensive loss |
|
|
(79,000)
|
|
(79,000)
|
Net loss |
|
|
|
(7,525,000)
|
(7,525,000)
|
Issuance of shares – private placement |
867,000
|
|
|
|
867,000
|
Ending balance, value at Sep. 30, 2023 |
$ 76,806,000
|
$ 7,787,000
|
$ 1,324,000
|
$ (55,167,000)
|
$ 30,750,000
|
Ending balance shares at Sep. 30, 2023 |
45,667,706
|
|
|
|
|
X |
- References
+ Details
Name: |
cik0001834975_IssuanceOfSharesOptionsExercisedOne |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_IssuanceOfSharesOptionsExercisedShares |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_IssuanceOfSharesPrivatePlacement |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_IssuanceOfSharesPrivatePlacementShares |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_IssuanceOfSharesPrivatePlacements |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_OtherComprehensiveLoss |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ShareIssuanceCostsAgentWarrant |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_Warrants |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of expense arising from share-based payment transactions in which the goods or services received did not qualify for recognition as assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 51 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_51_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares that have been authorised and issued, reduced by treasury shares held. [Refer: Treasury shares]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -Subparagraph a -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79_a_iv&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfSharesOutstanding |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
OPERATING ACTIVITIES |
|
|
Net loss for the year |
$ (7,525)
|
$ (14,120)
|
Items not involving cash: |
|
|
Loss on disposal of property and equipment |
|
27
|
Gain on modification of debt |
(492)
|
(803)
|
Amortization |
909
|
2,212
|
Foreign exchange loss |
1,194
|
4,065
|
Interest and finance costs |
3,160
|
1,775
|
Change in fair value of embedded derivatives |
(25)
|
|
Stock-based compensation |
459
|
712
|
Changes in non-cash items: |
|
|
Trade and other receivables |
(4,834)
|
(659)
|
Inventory |
(3,760)
|
989
|
Prepaids and deposits |
(8,127)
|
(1,615)
|
Accounts payable and accrued liabilities |
793
|
3,609
|
Deferred consideration |
|
(38)
|
Deferred revenue |
1,960
|
(637)
|
Warranty provision |
(1,016)
|
85
|
Taxes paid |
(9)
|
(300)
|
Interest paid |
(1,695)
|
(524)
|
Cash used in operating activities |
(19,008)
|
(5,222)
|
INVESTING ACTIVITIES |
|
|
Purchase of intangible assets |
(341)
|
(553)
|
Proceeds from government subsidy |
|
817
|
Purchase of property and equipment |
(1,285)
|
(10,471)
|
Proceeds on disposal of property and equipment |
|
252
|
Cash used in investing activities |
(1,626)
|
(9,955)
|
FINANCING ACTIVITIES |
|
|
Proceeds from issuance of common shares |
867
|
13,063
|
Share issuance costs |
(44)
|
(1,162)
|
Proceeds of credit facility |
8,753
|
659
|
Proceeds from convertible debt |
2,939
|
|
Convertible debt financing fees |
(159)
|
|
Proceeds from long-term loans |
8,868
|
|
Repayment of long-term loans |
(206)
|
(317)
|
Cash provided in financing activities |
21,018
|
12,243
|
Effect of foreign exchange rate on cash |
(37)
|
(353)
|
Increase (decrease) in cash and cash equivalents |
347
|
(3,287)
|
Cash and cash equivalents, beginning |
1,622
|
4,402
|
Cash and cash equivalents, ending |
$ 1,969
|
$ 1,115
|
X |
- References
+ Details
Name: |
cik0001834975_AdjustmentsForGainLossOnDisposalPropertyPlantAndEquipment |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_AdjustmentsForIncreaseDecreaseInDeferredConsideration |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_AdjustmentsForIncreaseDecreaseInDeferredRevenue |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_AdjustmentsForIncreaseDecreaseInWarrantyProvision |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ChangeInFairValueOfEmbeddedDerivatives |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ChangesInNoncashItemsAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ConvertibleDebtFinancingFees |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_GainOnModificationOfDebt |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ItemsNotInvolvingCashAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ProceedsFromConvertibleDebt |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ProceedsFromGovernmentSubsidy |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ProceedsFromLongtermLoans |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ProceedsOfCreditFacility |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ShareIssuanceCosts |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for amortisation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss); Depreciation and amortisation expense]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForAmortisationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for decrease (increase) in inventories to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Inventories; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInInventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for the decrease (increase) in prepaid expenses to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Current prepaid expenses; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInPrepaidExpenses |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for decrease (increase) in trade accounts receivable to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInTradeAccountReceivable |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for finance costs to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Finance costs; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForFinanceCosts |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for increase (decrease) in trade and other payables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Trade and other payables; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash flows from (used in) financing activities, which are activities that result in changes in the size and composition of the contributed equity and borrowings of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_10&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) investing activities, which are the acquisition and disposal of long-term assets and other investments not included in cash equivalents.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_10&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) operating activities, which are the principal revenue-producing activities of the entity and other activities that are not investing or financing activities. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_10&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency. [Refer: Cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_25&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 28 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_28&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_EffectOfExchangeRateChangesOnCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from share-based payment transactions in which the goods or services received did not qualify for recognition as assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 51 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_51_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe gross gain arising from exchange differences recognised in profit or loss, excluding those arising on financial instruments measured at fair value through profit or loss in accordance with IFRS 9. [Refer: Foreign exchange gain (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 21 -IssueDate 2023-01-01 -Paragraph 52 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=21&code=ifrs-tx-2023-en-r&anchor=para_52_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 35 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_35&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ForeignExchangeGain |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in cash and cash equivalents before the effect of exchange rate changes on cash and cash equivalents held in foreign currencies. [Refer: Cash and cash equivalents; Effect of exchange rate changes on cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for interest paid, classified as operating activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_31&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_InterestPaidClassifiedAsOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the disposal of property, plant and equipment, intangible assets other than goodwill, investment property and other non-current assets. [Refer: Intangible assets other than goodwill; Investment property; Other non-current assets; Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 16 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_16&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuing of ordinary shares. [Refer: Ordinary shares [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromIssueOfOrdinaryShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchases of intangible assets, classified as investing activities. [Refer: Intangible assets other than goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_16_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_16_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for repayments of non-current borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RepaymentsOfNoncurrentBorrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.3
NATURE OF OPERATIONS AND LIQUIDITY RISK
|
9 Months Ended |
Sep. 30, 2023 |
Nature Of Operations And Liquidity Risk |
|
NATURE OF OPERATIONS AND LIQUIDITY RISK |
1.
NATURE OF OPERATIONS AND LIQUIDITY RISK
Vicinity
Motor Corp. (“Vicinity”, “VMC” or the “Company”) is a Canadian company that is a North American supplier
of electric vehicles for both public and commercial enterprise use. The Company leverages a dealer network and relationships with manufacturing
partners to supply its flagship electric, compressed natural gas (“CNG”) and clean-diesel Vicinity buses and the VMC 1200
class 3 electric truck. VMC (formerly Grande West Transportation Group) was incorporated on December 4, 2012 under the laws of British
Columbia. The Company conducts its active operations in Canada through its wholly owned operating subsidiary, Vicinity Motor (Bus)
Corp. which was incorporated on September 2, 2008 under the laws of British Columbia. The Company also conducts its active operations
in the U.S. through a wholly owned subsidiary, Vicinity Motor (Bus) USA Corp., incorporated on April 8, 2014 under the laws of the State
of Delaware. The Company’s head office is located at 3168 262nd Street, Aldergrove, British Columbia.
As
at September 30, 2023, the Company had working capital (current assets less current liabilities) of $7,025 compared to working capital
of $1,573 as at December 31, 2022. For the nine months ended September 30, 2023, the Company incurred a net loss of $7,525 (September
30, 2022: $14,120) and used cash in operations of $19,008 (September 30, 2022: $5,222) of which $8,127 was used for prepaids and deposits
and $3,760 related to build up of inventory. Revenues for the nine months ended September 30, 2023, totalled $13,957 (September 30, 2022:
$16,440).
In
February 2023, the Company obtained $30 million in credit commitments from Royal Bank of Canada and Export Development Canada to fund
production of the Company’s VMC 1200 class 3 electric trucks. The facility will expire in February 2024 and may be renewed on a
yearly basis at the discretion of the lenders. As at September 30, 2023, $9,597 has been drawn on this facility (note 5). The Company
also has an asset-based lending facility from Royal Bank of Canada for C$10 million that expires in February 2024 (note 5). The Company
also has convertible debt of C$4 million plus interest that matures September 27, 2024 (note 9) and unsecured debentures of C$11,948
(note 8) at September 30, 2023 that is repayable with C$2,987 principal payments due in both April and July of 2024, with the remainder
and interest payable due on October 4, 2024.
Based
on the Company’s cash on hand and working capital; its forecasted sales and resulting cash flows for the next twelve months; the
expected renewal of the $30 million credit commitments and C$10 million asset-based lending facility in February 2024, as well as the
repayments of the convertible debentures and the unsecured debentures, the Company estimates that it will have sufficient liquidity to
meet its working capital requirements for at least the next twelve months from September 30, 2023.
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureNatureOfOperationsAndLiquidityRiskAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureOfNatureOfOperationsExplanatory |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
BASIS OF PRESENTATION
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
BASIS OF PRESENTATION |
2.
BASIS OF PRESENTATION
The
following companies are consolidated with Vicinity Motor Corp. as at September 30, 2023:
Schedule of subsidiary
Company
Name |
|
Registered |
|
Holding |
|
Functional
Currency |
Vicinity
Motor Corp. |
|
British Columbia |
|
|
Parent Company |
|
|
United States
Dollar |
Vicinity
Motor (Bus) Corp. |
|
British
Columbia |
|
|
100 |
% |
|
Canadian
Dollar |
Vicinity
Motor (Bus) USA Corp. |
|
United
States |
|
|
100 |
% |
|
United
States Dollar |
Intercompany
balances and transactions, and any unrealized gains arising from intercompany transactions, were eliminated in preparing the consolidated
financial statements.
| a) | Statement
of compliance |
These
unaudited interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard
34, Interim Financial Reporting. Accordingly, certain information and footnote disclosure normally included in annual financial statements
prepared in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board, have
been omitted or condensed. These unaudited interim condensed consolidated financial statements should be read in conjunction with the
Company’s audited consolidated financial statements for the year ended December 31, 2022.
The
interim condensed consolidated financial statements were authorized for issue by the Board of Directors on November 10, 2023.
The
interim condensed consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments
carried at fair value.
| c) | Use of estimates and judgments |
The
preparation of the consolidated financial statements requires the use of judgments and/or estimates that affect the amounts reported
and disclosed in the consolidated financial statements and related notes. These judgments and estimates are based on management’s
best knowledge of the relevant facts and circumstances, having regard to previous experience, but actual results may differ materially
from the amounts included in the consolidated financial statements. For significant estimates and judgements refer to Note 7 and Note
9 of these interim consolidated financial statements as well as the audited consolidated financial statements for the year ended December
31, 2022.
Fair
value of embedded derivatives
During
the current period the Company entered into the convertible debt arrangement and accordingly the following are new estimates and judgements.
The Company is required to determine the fair value of embedded derivatives. Fair value of embedded derivatives are determined using
valuation techniques and require estimates of as at the reporting period date as the financial instruments are not traded in an active
market as disclosed in Note 9.
Going
concern
Judgement
is required in determining if disclosure of a materiality uncertainty related to events or conditions which might cast significant doubt
on the Company’s ability to continue as a going concern is required in the notes to the consolidated financial statements. In management’s
judgement, such a disclosure is not required. The judgement is depending on management’s expectations of revenue, future net cash
flows for the year ending December 31, 2024, renewing existing debt facilities and financial obligations due within the next 12 months.
|
X |
- DefinitionThe disclosure of the basis used for the preparation of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
INVENTORY
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure Inventory Abstract |
|
INVENTORY |
3.
INVENTORY
Schedule of inventory
|
|
|
|
|
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
$ |
|
$ |
Finished
goods |
|
|
4,538 |
|
|
|
3,355 |
|
Work
in progress - vehicles |
|
|
7,312 |
|
|
|
4,785 |
|
Parts
for resale |
|
|
1,804 |
|
|
|
1,928 |
|
Total
Inventory |
|
|
13,654 |
|
|
|
10,068 |
|
As
at September 30, 2023 and December 31, 2022, work in progress – vehicles consists of the cost of buses and trucks still being manufactured.
Finished goods inventory consisted of the costs of assembled buses and trucks, as well as freight and other costs incurred directly by
the Company in compiling inventory. All inventory is part of the general security agreement to secure the credit facility described in
Note 5.
During
the nine months ended September 30, 2023, the Company recognized $9,106 as the cost of inventory included as an expense in cost of sales
(September 30, 2022: $12,438).
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureInventoryAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosuresOfInventoriesExplanatory |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
PROPERTY AND EQUIPMENT
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
PROPERTY AND EQUIPMENT |
4.
PROPERTY AND EQUIPMENT
During
the nine months ended September 30, 2023, the Company completed construction and received its certificate of occupancy for its US manufacturing
campus in Ferndale, Washington. The building started being amortised during the three months ended September 30, 2023 as the building
was capable of operating in the manner intended by management and the expense is recorded in cost of goods sold.
|
X |
- DefinitionThe entire disclosure for property, plant and equipment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IAS16_g73-79_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfPropertyPlantAndEquipmentExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CREDIT FACILITY
|
9 Months Ended |
Sep. 30, 2023 |
Credit Facility |
|
CREDIT FACILITY |
5.
CREDIT FACILITY
During
the year ended December 31, 2017, the Company entered into a revolving credit facility agreement with a financial institution for a maximum
amount of C$20 million based on the value of certain Company assets. The terms of the agreement were amended on October 23, 2020, renewing
the asset-based lending (ABL) facility for a three-year term. The credit facility bears interest at a rate of 0.75% - 1% plus Canadian
prime rate for loans denominated in Canadian dollars and 0.75% - 1% plus US prime rate for loans denominated in US dollars. The facility
is secured by way of a general security agreement over all assets of the Company.
During
the nine months ended September 30, 2023, the terms of the agreement were amended to reduce the ABL facility to C$10M for use with its
existing bus orders. The facility will expire in February 2024 and may be renewed on a yearly basis at the discretion of the lender.
As
at September 30, 2023, the Company had drawn $nil on this facility (December 31, 2022: $628). Per the terms of the ABL credit facility,
the Company must maintain a consolidated 12-month rolling fixed charge coverage ratio if the Company borrows over 75% of the available
facility. As at September 30, 2023, the Company has not borrowed over 75% of its availability.
During
the nine months ended September 30, 2023, the Company obtained $30M in credit commitments from Royal Bank of Canada and Export Development
Canada to fund production of the Company’s VMC 1200 class 3 electric trucks. The credit facility can be used for 100% of eligible
production costs on the trucks, excluding labor and overhead from the Company’s assembly plants. The facility will expire in February
2024 and may be renewed on a yearly basis at the discretion of the lender and has an interest rate of prime plus 2% and will be secured
by existing assets of the Company.
As
at September 30, 2023, the Company had drawn $9,597 on this facility (December 31, 2022: $nil). The Company also recorded $135 in deferred
financing fees against the carrying value of the debt for a net balance at September 30, 2023 of $9,462. Per the terms of the credit
facility, the Company must maintain minimum earnings before interest, taxes, depreciation, and amortization (EBITDA) target and certain
production targets. The facility is repaid as units are sold.
As
at September 30, 2023, the Company is in compliance with all covenants.
Vicinity
Motor Corp.
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureCreditFacilityAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureOfCreditFacilityExplanatory |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
DEFERRED REVENUE
|
9 Months Ended |
Sep. 30, 2023 |
Deferred Revenue |
|
DEFERRED REVENUE |
6.
DEFERRED REVENUE
Schedule
of deferred revenue
|
|
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
|
|
$ |
|
$ |
Sales
deposits – future delivery of buses |
|
|
|
|
|
|
2,512 |
|
|
|
453 |
|
Future
delivery of buses |
|
|
(a) |
|
|
|
1,812 |
|
|
|
1,929 |
|
Deferred
revenue |
|
|
|
|
|
|
4,324 |
|
|
|
2,382 |
|
Less:
current portion |
|
|
|
|
|
|
4,324 |
|
|
|
2,382 |
|
Long-term
portion of deferred revenue |
|
|
|
|
|
|
— |
|
|
|
— |
|
| a) | During
the year ended December 31, 2022, the Company recognized deferred revenue in relation to
a non-cash agreement with a customer in which the Company provided the customer with 8 leased
buses to be leased until the delivery of the 8 new buses which is expected within the next
12 months. As a result, the Company has recognized $122 as lease revenue (September 30, 2022:
$127) and has a deferred revenue balance of $1,812 as at September 30, 2023. |
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureDeferredRevenueAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureOfDeferredRevenueExplanatory |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
PROVISION FOR WARRANTY COST
|
9 Months Ended |
Sep. 30, 2023 |
Provision For Warranty Cost |
|
PROVISION FOR WARRANTY COST |
7.
PROVISION FOR WARRANTY COST
The
Company provides a two year bumper to bumper warranty coverage for vehicles on specified components, with the exception of normal wear
and tear.
During
the nine months ended September 30, 2023, the Company recorded warranty expense of $287 (September 30, 2022 - $458) as part of its cost
of sales in connection with sales completed during the nine months. During the nine months ended September 30, 2023, $394 of warranty
costs (September 30, 2022 - $676) have been incurred against the provision. Change in estimate of the warranty provision relates to re-assessment
of the warranty provision compared to the actual warranty claims applied.
Schedule of provision for warranty cost
|
|
$ |
Balance
at December 31, 2021 |
|
|
1,669 |
|
|
|
|
|
|
Additions |
|
|
499 |
|
Warranty
claims applied |
|
|
(841 |
) |
Change
in estimate of warranty provision |
|
|
421 |
|
Change
in foreign exchange |
|
|
(39 |
) |
Balance
at December 31, 2022 |
|
|
1,709 |
|
Additions |
|
|
287 |
|
Warranty
claims applied |
|
|
(394 |
) |
Change
in estimate of warranty provision |
|
|
(922 |
) |
Change
in foreign exchange |
|
|
12 |
|
Balance
at September 30, 2023 |
|
|
692 |
|
Less:
Current portion |
|
|
563 |
|
Long-term
portion of warranty provision |
|
|
129 |
|
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureOfProvisionForWarrantyCostExplanatory |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureProvisionForWarrantyCostAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CURRENT DEBT FACILITIES
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
CURRENT DEBT FACILITIES |
8.
CURRENT DEBT FACILITIES
Schedule of current debt facilities
|
|
|
|
September 30, 2023 |
|
December 31, 2022 |
|
|
|
|
$ |
|
$ |
Unsecured
debentures - 2021 |
|
|
(a) |
|
|
|
4,419 |
|
|
|
6,587 |
|
|
|
|
|
|
|
|
4,419 |
|
|
|
6,587 |
|
| a) | On
October 5, 2021, the Company issued C$10.3 million in unsecured debentures with a maturity
12 months from the date of issue. On June 15, 2022, the maturity date of the debentures was
extended to October 4, 2023, with the extension being treated as a modification of the original
debt. As a result, a gain of $803 on modification of debt was recorded during the six months
ended June 30, 2022. In connection with the extension, the Company cancelled 412,000 warrants
from the previous agreement. On extension the Company issued 1,000,000 warrants to purchase
common shares at an exercise price of C$2.25 per share. The value of these warrants was incorporated
in the $803 gain on modification of debt. On September 25, 2023, the maturity date of the
debentures was extended with C$1,648 of accrued interest being added to the principal with
the new principal amount being C$11,948. The facility is repayable with 25% (C$2,987) principal
payments due in April and July of 2024, with the remainder and interest payable due on October
4, 2024. As a result, a gain of $492 on modification of debt was recorded during the nine
months ended September 30, 2023. In connection with the extension, the Company cancelled
1,000,000 warrants from the previous agreement. On extension the Company issued 1,500,000
warrants to purchase common shares at an exercise price of C$1.33 per share. The value of
these warrants was incorporated in the $492 gain on modification of debt. The warrants expire
on October 4, 2024. |
As
a result of the extension on September 25, 2023, the interest rate increased from 8% to 13% annual interest paid at maturity. Borrowing
costs of $449 were recorded on June 15, 2022, and an additional $240 in borrowing costs on extension on September 25, 2023; the debt
has an effective interest rate of 24%.
During
the nine months ended September 30, 2023, the Company incurred $1,465 in interest expense (September 30, 2022 - $1,316) on this loan,
$nil (December 31, 2022: $765) is included in accounts payable and accrued liabilities as at September 30, 2023.
|
X |
- DefinitionThe disclosure of other current liabilities. [Refer: Other current liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfOtherCurrentLiabilitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CONVERTIBLE DEBT
|
9 Months Ended |
Sep. 30, 2023 |
Convertible Debt |
|
CONVERTIBLE DEBT |
9.
CONVERTIBLE DEBT
On
March 27, 2023, the Corporation completed a private placement of unsecured convertible debentures for gross proceeds of C$4 million.
The convertible debentures are issued in denominations of C$1 thousand, bear interest at 15% per annum, and mature 18 months from the
closing date. Interest payments on the convertible debentures are due on the twelve-month anniversary and/or the maturity date of September
27, 2024.
Each
convertible debenture is convertible at the holder’s option into Units at any time prior to maturity at a conversion price of C$1.45
per Unit. Upon conversion, each Unit will consist of one Common Share and 0.2 of a Warrant. Each Warrant is exercisable into a Warrant
Share at an exercise price of C$1.45 for a period of thirty-six months following the initial debenture closing date. The convertible
debenture is redeemable at the Company’s option at any time after 12 months, with 30 days notice, at a redemption price of 105%
of the principal, payable in cash, plus any accrued interest up to the maturity date.
The
unsecured convertible debentures represent financial instruments that include host debentures accounted for at amortized cost and embedded
derivatives related to the conversion feature and redemption option, which are separated from the convertible debentures and accounted
for at fair value with changes in fair value recorded in the statement of loss.
Schedule of changes in fair value statement of loss
|
|
Host
debentures |
|
Embedded
derivatives |
|
Total |
|
|
$ |
|
$ |
|
$ |
As at January 1, 2023 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Convertible debt principal |
|
|
2,208 |
|
|
|
747 |
|
|
|
2,955 |
|
Transactions
costs |
|
|
(159 |
) |
|
|
— |
|
|
|
(159 |
) |
As at March
24, 2023 |
|
|
2,049 |
|
|
|
747 |
|
|
|
2,796 |
|
Change in fair value |
|
|
N/A |
|
|
|
(25 |
) |
|
|
(25 |
) |
Interest accretion |
|
|
240 |
|
|
|
— |
|
|
|
240 |
|
Foreign exchange |
|
|
1 |
|
|
|
17 |
|
|
|
18 |
|
As at September 30, 2023 |
|
|
2,290 |
|
|
|
739 |
|
|
|
3,029 |
|
The
fair value of the embedded derivatives were estimated using a binomial tree method with the following assumptions as at September 30,
2023:
Schedule
of assumption
|
|
Assumptions |
|
|
|
Risk-free
interest rate |
|
|
5.1 – 5.5% |
|
Credit
spread |
|
|
28.1 |
% |
Expected
life of options |
|
|
1.0 – 2.5 years |
|
Annual
dividend rate |
|
|
0 |
% |
Annualized
volatility |
|
|
47.8 – 51.1% |
|
For
the nine months ended September 30, 2023, the change in fair value resulted in a gain of $25 recognized in the statement of loss. The
Company incurred $469 in interest expense on the convertible debentures, $229 is included in accounts payable and accrued liabilities
as at September 30, 2023.
|
X |
- References
+ Details
Name: |
cik0001834975_ConvertibleDebtExplanatory |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureConvertibleDebtAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
OTHER LONG-TERM LIABILITIES
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
OTHER LONG-TERM LIABILITIES |
10.
OTHER LONG-TERM LIABILITIES
Schedule
of lease obligation
|
|
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
|
|
$ |
|
$ |
Unsecured
debentures - 2021 |
|
|
(a) |
|
|
|
8,081 |
|
|
|
6,587 |
|
Term
loan |
|
|
(b) |
|
|
|
8,876 |
|
|
|
— |
|
Lease
obligation |
|
|
(c) |
|
|
|
1,653 |
|
|
|
1,883 |
|
Vehicles |
|
|
|
|
|
|
45 |
|
|
|
69 |
|
Less:
Current portion |
|
|
|
|
|
|
(4,866 |
) |
|
|
(7,036 |
) |
|
|
|
|
|
|
|
13,789 |
|
|
|
1,503 |
|
On
September 25, 2023, the maturity date of the debentures was extended to October 4, 2024, with the extension being treated as a modification
of debt. (Note 8)
During
the six months ended June 30, 2023, the Company secured a financing with a lender for proceeds up to $9,000 to fund working capital and
capital expenditures as the Company begins production of the VMC 1200 class 3 electric truck at its facility in Ferndale, Washington.
The loan is secured by the assets of the Company and bears interest at a rate of prime plus a per annum margin between 3.75% and 5% depending
on the Company’s full year EBITDA as defined in the contract. For the first year of the loan only interest is payable; principal
is repaid over the remaining six years until maturity on May 20, 2030. The Company incurred transaction costs of $131. Per the terms
of the credit facility, the Company must maintain minimum EBITDA targets and certain production targets. As at September 30, 2023, the
Company is in compliance with all covenants.
During
the nine months ended September 30, 2023, the Company incurred $664 of interest expense on this loan. As at September 30, 2023, the Company
had borrowed $9,000 of this loan. The Company also recorded $124 in deferred financing fees against the carrying value of the loan for
a net balance at September 30, 2023 of $8,876.
Minimum
lease payments in respect of lease liabilities for the right-of-use assets included in property, plant and equipment (Note 4) and the
effect of discounting are as follows:
Schedule of long term lease liabilities
|
|
September
30, 2023 |
|
|
$ |
Undiscounted
minimum lease payments: |
|
|
|
|
Less
than one year |
|
|
490 |
|
One
to two years |
|
|
495 |
|
Two
to three years |
|
|
491 |
|
Three
to six years |
|
|
301 |
|
|
|
|
1,777 |
|
Effect
of discounting |
|
|
(124 |
) |
Present
value of minimum lease payments – total lease liability |
|
|
1,653 |
|
Less:
Current portion |
|
|
(433 |
) |
Long-term
lease liabilities |
|
|
1,220 |
|
The
Company has lease agreements for office and warehouse facilities expiring October 31, 2023, March 31, 2027 and May 31, 2027. and October
31, 2023. The Company also has a lease agreements for vehicles expiring on November 30, 2025 and March 15, 2029.
|
X |
- DefinitionThe disclosure of other non-current liabilities. [Refer: Other non-current liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfOtherNoncurrentLiabilitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SHARE CAPITAL
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
SHARE CAPITAL |
11.
SHARE CAPITAL
| 11.1 |
| Authorized: Unlimited number of common shares without par value |
| 11.2 |
| Issued and Outstanding Common Shares: |
The
details for the common share issuances during the nine months ended September 30, 2023 are as follows:
| a. | During
the nine months ended September 30, 2023, the Company issued 925,667 shares at prices ranging
from $0.87 to $1.01 per share. The Company incurred share issuance costs of $44 for net proceeds
of $823 through its At-the-Market equity program. |
The
details for the common share issuances during the nine months ended September 30, 2022 were as follows:
| b. | During
the nine months ended September 30, 2022, 4,444,445 units, each unit consisting of one common
share and one warrant, were issued on settlement of a private placement at a price of $2.70
for gross proceeds of $12,000. The value allocated to the warrants based on the residual
value method was $nil. The Company also incurred share issuance costs of $1,283 in relation
to this private placement. |
During
the nine months ended September 30, 2022, the Company also issued 302,555 shares at prices ranging from $2.96 to $3.65 for gross proceeds
of $988 through its At-the-Market equity program.
| c. | During
the nine months ended September 30, 2022, 66,661 stock options were exercised by employees
of the Company at an average exercise price of $1.13 for gross proceeds of $75. |
| 11.3 |
| Share Purchase Warrants |
A
summary of the Company’s share purchase warrants are as follows:
Schedule
of Share Purchase Units
|
|
Number
of Warrants |
|
Weighted
Average Exercise Price |
|
|
|
|
C$ |
Outstanding,
December 31, 2021 |
|
|
|
2,407,304 |
|
|
|
6.64 |
|
Issued |
|
|
|
5,577,778 |
|
|
|
3.84 |
|
Cancelled |
|
|
|
(412,000 |
) |
|
|
— |
|
Outstanding,
December 31, 2022 |
|
|
|
7,573,082 |
|
|
|
4.53 |
|
Cancelled |
|
|
|
(1,000,000 |
) |
|
|
— |
|
Issued |
|
|
|
1,500,000 |
|
|
|
1.33 |
|
Outstanding,
September 30, 2023 |
|
|
|
8,073,082 |
|
|
|
4.22 |
|
During
the nine months ended September 30, 2023, the Company issued 1,500,000 warrants as part of a debt extension agreement (Note 8) with an
exercise price of C$1.33. The warrants expire on October 4, 2024. 1,000,000 warrants from the previous extension on June 15, 2022, were
cancelled.
During
the nine months ended September 30, 2022, the Company issued 4,444,445 warrants and 133,333 agent warrants, as part of a private placement
agreement with exercise prices of $2.97 and $3.36, respectively. The warrants expire 3 years and 2 years, respectively, from the date
of closing of the placement.
During
the nine months ended September 30, 2022, the Company issued 1,000,000 warrants as part of a debt extension agreement (Note 8) with an
exercise price of C$2.25. The warrants expire on October 4, 2023.
| 11.4 |
| Directors, Consultants, and Employee stock options |
The
Company has adopted a share option plan for which options to acquire up to a total of 10% of the issued share capital, at the award date,
may be granted to eligible optionees from time to time. Generally, share options granted have a maximum term of five years, and a vesting
period and exercise price determined by the directors.
During
the nine months ended September 30, 2022, the Company granted 290,000 stock options to executives and directors to purchase common shares
of the Company with an exercise price ranging from C$1.50 to C$2.98 per common share and expiring in three to five years. These stock
options vest over one to three years.
During
the nine months ended September 30, 2023, the Company recognized $39 (September 30, 2022 - $56) on the grant and vesting of options to
directors, consultants and employees.
The
following tables summarize information about the Company’s stock options outstanding at September 30, 2023:
Schedule of stock options outstanding
|
|
Options Outstanding |
|
Options Exercisable |
|
Exercise Price |
|
Remaining Contractual Life (Years) |
|
Expiry Date |
|
|
|
|
|
|
C$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 17, 2019 |
|
|
|
166,666 |
|
|
|
166,666 |
|
|
|
2.40 |
|
|
|
0.30 |
|
|
January 17, 2024 |
November 15, 2019 |
|
|
|
233,333 |
|
|
|
233,333 |
|
|
|
1.50 |
|
|
|
1.13 |
|
|
November 15, 2024 |
November 28, 2019 |
|
|
|
16,666 |
|
|
|
16,666 |
|
|
|
1.56 |
|
|
|
1.16 |
|
|
November 28, 2024 |
May 4, 2020 |
|
|
|
24,999 |
|
|
|
24,999 |
|
|
|
1.20 |
|
|
|
1.59 |
|
|
May 4, 2025 |
November 23, 2020 |
|
|
|
66,664 |
|
|
|
66,664 |
|
|
|
6.15 |
|
|
|
2.15 |
|
|
November 23, 2025 |
January 12, 2021 |
|
|
|
333,333 |
|
|
|
333,333 |
|
|
|
6.51 |
|
|
|
2.28 |
|
|
January 11, 2026 |
February 1, 2021 |
|
|
|
41,666 |
|
|
|
41,666 |
|
|
|
9.36 |
|
|
|
2.34 |
|
|
January 31, 2026 |
April 27, 2021 |
|
|
|
60,000 |
|
|
|
40,000 |
|
|
|
7.24 |
|
|
|
2.57 |
|
|
April 26, 2026 |
March 31, 2022 |
|
|
|
40,000 |
|
|
|
20,000 |
|
|
|
2.98 |
|
|
|
3.50 |
|
|
March 30, 2027 |
November 25, 2022 |
|
|
|
92,500 |
|
|
|
15,417 |
|
|
|
1.30 |
|
|
|
4.15 |
|
|
November 24, 2027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
1,075,827 |
|
|
|
958,744 |
|
|
|
|
|
|
|
|
|
|
|
During
the nine months ended September 30, 2023, 504,999 stock options were forfeited or expired.
| 11.5 |
| Deferred Share Units |
Pursuant
to the Company’s Deferred Share Unit (“DSU”) Incentive Plan approved by the board of directors of the Company on July
8, 2018, deferred stock units to acquire common shares of the Company may be granted to specified board members of the Company in accordance
with the terms and conditions of the plan.
Each
DSU entitles the participant to receive one common share upon vesting. DSUs vest into common shares on the board members’ separation
date from the board of directors. DSUs track the value of the underlying common shares, but do not entitle the recipient to the underlying
common shares until such DSUs vest, nor do they entitle a holder to exercise voting rights or any other rights attached to ownership
or control of the common shares, until the DSU vests and the DSU participant receives common shares.
A
summary of the Company’s DSUs are as follows:
Schedule of deferred share units
|
|
Number
of DSUs |
|
|
|
Outstanding,
December 31, 2021 |
|
|
|
170,791 |
|
Issued |
|
|
|
452,910 |
|
Outstanding,
December 31, 2022 |
|
|
|
623,701 |
|
Issued |
|
|
|
492,757 |
|
Outstanding,
September 30, 2023 |
|
|
|
1,116,458 |
|
During
the nine months ended September 30, 2023, the Company issued 492,757 DSUs (September 30, 2022 – 304,473) to board members of the
Company that vest upon the board members separation date from the Board of Directors.
During
the nine months ended September 30, 2023, the Company recorded $420 (September 30, 2022 - $426) as stock-based compensation for the fair
value of the DSUs issued.
|
X |
- DefinitionThe entire disclosure for share capital, reserves and other equity interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
RELATED PARTY BALANCES AND TRANSACTIONS
|
9 Months Ended |
Sep. 30, 2023 |
Related Party Balances And Transactions |
|
RELATED PARTY BALANCES AND TRANSACTIONS |
12.
RELATED PARTY BALANCES AND TRANSACTIONS
Key
management consists of personnel having the authority and responsibility for planning, directing and controlling the activities of the
Company, which are the directors and executive officers of the Company.
Compensation
to key management:
Schedule of related party transactions
|
|
Nine months ended |
|
Nine months ended |
|
|
September
30, 2023 |
|
September
30, 2022 |
|
|
$ |
|
$ |
Salaries
and benefits |
|
|
678 |
|
|
|
925 |
|
Stock-based
compensation |
|
|
425 |
|
|
|
687 |
|
|
|
|
1,103 |
|
|
|
1,612 |
|
During
the nine months ended September 30, 2023 the Company paid $184 in lease payments to a company owned by a director. $190 was recognized
as depreciation and interest expense on the right of use asset and lease liability.
During
the nine months ended September 30, 2022 the Company paid $158 in lease payments to a company owned by a director. $155 was recognized
as depreciation and interest expense on the right of use asset and lease liability.
Balances
with key management and other related parties are:
As
at September 30, 2023, included in accounts payable are balances owing to key management or companies controlled by officers of the Company
in the amount of $3 (September 30, 2022 - $1).
All
related party balances are non-interest bearing, unsecured and have no fixed terms of repayment and have been classified as current.
|
v3.23.3
FINANCIAL INSTRUMENTS
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
FINANCIAL INSTRUMENTS |
13.
FINANCIAL INSTRUMENTS
Fair
values
The
Company’s financial instruments include cash and cash equivalents, trade and other receivables, accounts payable, the credit facility,
short-term loans and convertible debt. The carrying amounts of cash and cash equivalents, trade and other receivables, accounts payable,
the credit facility, and short-term loans approximate fair value due to their short term nature. The embedded derivatives related to
the convertible debt are the only instruments measured at fair value through profit and loss in accordance with IFRS 9 – Financial
Instruments. The fair value of the host debenture as at September 30, 2023 is $2,290 if it was a standalone instrument.
The
following table summarizes the carrying values and fair values of the Company’s financial instruments:
Schedule of disclosure of financial assets
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
$ |
|
$ |
Assets: |
|
|
|
|
|
|
|
|
Measured
at amortized cost (i) |
|
|
9,467 |
|
|
|
4,277 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Amortized
cost (ii) |
|
|
36,071 |
|
|
|
14,109 |
|
Fair
value through P&L (iii) |
|
|
739 |
|
|
|
— |
|
(i)
Cash and cash equivalents, and trade and other receivables
(ii) Accounts payable and accrued liabilities,
current loans, and lease obligations.
(iii)
Embedded derivatives related to convertible debt (only financial instrument carried at fair value)
The
Company classifies its fair value measurements in accordance with the three-level fair value hierarchy. The measurement is classified
in their entirety based on the lowest level of input that is significant to the fair value measurement.
Level
1 – Unadjusted quoted prices in active markets for identical assets or liabilities
Level
2 – Inputs other than quoted prices that are observable for the asset or liability either directly (i.e. as prices) or
indirectly (i.e. derived from prices), and
Level
3 – Inputs that are not based on observable market data
The
Company valued the derivatives associated with the convertible debt (iii) as a level 3 instrument. The Company used the binomial tree
method to determine the fair value of the embedded derivatives attributed to the convertible debt (Note 9).
|
X |
- DefinitionThe entire disclosure for financial instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Section Scope -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IFRS07_g3-5A_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SEGMENT INFORMATION
|
9 Months Ended |
Sep. 30, 2023 |
Segment Information |
|
SEGMENT INFORMATION |
14.
SEGMENT INFORMATION
Allocation
of revenue to geographic areas for the single segment is as follows:
Schedule of geographic distribution
|
|
Nine months ended
September 30, 2023 |
|
Nine months ended
September 30, 2022 |
|
|
Canada |
|
USA |
|
Total |
|
Canada |
|
USA |
|
Total |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
Bus
Sales |
|
|
2,109 |
|
|
|
1,352 |
|
|
|
3,461 |
|
|
|
7,912 |
|
|
|
4,270 |
|
|
|
12,182 |
|
Truck
Sales |
|
|
6,703 |
|
|
|
— |
|
|
|
6,703 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Vehicle
Sales |
|
|
8,812 |
|
|
|
1,352 |
|
|
|
10,164 |
|
|
|
7,912 |
|
|
|
4,270 |
|
|
|
12,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spare
part sales |
|
|
3,062 |
|
|
|
597 |
|
|
|
3,659 |
|
|
|
3,599 |
|
|
|
532 |
|
|
|
4,131 |
|
Operating
lease revenue |
|
|
25 |
|
|
|
109 |
|
|
|
134 |
|
|
|
— |
|
|
|
127 |
|
|
|
127 |
|
Other
revenue |
|
|
3,087 |
|
|
|
706 |
|
|
|
3,793 |
|
|
|
3,599 |
|
|
|
659 |
|
|
|
4,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Revenue |
|
|
11,899 |
|
|
|
2,058 |
|
|
|
13,957 |
|
|
|
11,511 |
|
|
|
4,929 |
|
|
|
16,440 |
|
During
the nine months ended September 30, 2023, the Company had sales of $4,163 and $2,510 to two end customers, representing 30% and 18% of
total sales, respectively. During the nine months ended September 30, 2022, the Company had sales of $5,962, $4,653, and $1,581 to three
end customers representing 36%, 28% and 10% of total sales, respectively.
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureOfEntitysReportableSegmentExplanatory |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMITMENTS AND CONTINGENCIES
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
COMMITMENTS AND CONTINGENCIES |
15.
COMMITMENTS AND CONTINGENCIES
The
Company entered into a production agreement with its manufacturers whereby the parties have agreed to a specified production volume.
Future payments as at September 30, 2023 are $35,408 with the majority expected to be paid within the next 12 months.
|
X |
- DefinitionThe disclosure of commitments and contingent liabilities. [Refer: Contingent liabilities [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfCommitmentsAndContingentLiabilitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
BASIS OF PRESENTATION (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
Schedule of subsidiary |
Schedule of subsidiary
Company
Name |
|
Registered |
|
Holding |
|
Functional
Currency |
Vicinity
Motor Corp. |
|
British Columbia |
|
|
Parent Company |
|
|
United States
Dollar |
Vicinity
Motor (Bus) Corp. |
|
British
Columbia |
|
|
100 |
% |
|
Canadian
Dollar |
Vicinity
Motor (Bus) USA Corp. |
|
United
States |
|
|
100 |
% |
|
United
States Dollar |
|
X |
- DefinitionThe disclosure of interests in subsidiaries. [Refer: Subsidiaries [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph 2 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_2_b_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfInterestsInSubsidiariesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
INVENTORY (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure Inventory Abstract |
|
Schedule of inventory |
Schedule of inventory
|
|
|
|
|
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
$ |
|
$ |
Finished
goods |
|
|
4,538 |
|
|
|
3,355 |
|
Work
in progress - vehicles |
|
|
7,312 |
|
|
|
4,785 |
|
Parts
for resale |
|
|
1,804 |
|
|
|
1,928 |
|
Total
Inventory |
|
|
13,654 |
|
|
|
10,068 |
|
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureInventoryAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureofInventoriesExplanatoryTableTextBlock |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
DEFERRED REVENUE (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Deferred Revenue |
|
Schedule of deferred revenue |
Schedule
of deferred revenue
|
|
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
|
|
$ |
|
$ |
Sales
deposits – future delivery of buses |
|
|
|
|
|
|
2,512 |
|
|
|
453 |
|
Future
delivery of buses |
|
|
(a) |
|
|
|
1,812 |
|
|
|
1,929 |
|
Deferred
revenue |
|
|
|
|
|
|
4,324 |
|
|
|
2,382 |
|
Less:
current portion |
|
|
|
|
|
|
4,324 |
|
|
|
2,382 |
|
Long-term
portion of deferred revenue |
|
|
|
|
|
|
— |
|
|
|
— |
|
| a) | During
the year ended December 31, 2022, the Company recognized deferred revenue in relation to
a non-cash agreement with a customer in which the Company provided the customer with 8 leased
buses to be leased until the delivery of the 8 new buses which is expected within the next
12 months. As a result, the Company has recognized $122 as lease revenue (September 30, 2022:
$127) and has a deferred revenue balance of $1,812 as at September 30, 2023. |
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureDeferredRevenueAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ScheduleOfDeferredRevenueTableTextBlock |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
PROVISION FOR WARRANTY COST (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Provision For Warranty Cost |
|
Schedule of provision for warranty cost |
Schedule of provision for warranty cost
|
|
$ |
Balance
at December 31, 2021 |
|
|
1,669 |
|
|
|
|
|
|
Additions |
|
|
499 |
|
Warranty
claims applied |
|
|
(841 |
) |
Change
in estimate of warranty provision |
|
|
421 |
|
Change
in foreign exchange |
|
|
(39 |
) |
Balance
at December 31, 2022 |
|
|
1,709 |
|
Additions |
|
|
287 |
|
Warranty
claims applied |
|
|
(394 |
) |
Change
in estimate of warranty provision |
|
|
(922 |
) |
Change
in foreign exchange |
|
|
12 |
|
Balance
at September 30, 2023 |
|
|
692 |
|
Less:
Current portion |
|
|
563 |
|
Long-term
portion of warranty provision |
|
|
129 |
|
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureProvisionForWarrantyCostAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ScheduleOfProvisionForWarrantyCostTableTextBlock |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CURRENT DEBT FACILITIES (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
Schedule of current debt facilities |
Schedule of current debt facilities
|
|
|
|
September 30, 2023 |
|
December 31, 2022 |
|
|
|
|
$ |
|
$ |
Unsecured
debentures - 2021 |
|
|
(a) |
|
|
|
4,419 |
|
|
|
6,587 |
|
|
|
|
|
|
|
|
4,419 |
|
|
|
6,587 |
|
| a) | On
October 5, 2021, the Company issued C$10.3 million in unsecured debentures with a maturity
12 months from the date of issue. On June 15, 2022, the maturity date of the debentures was
extended to October 4, 2023, with the extension being treated as a modification of the original
debt. As a result, a gain of $803 on modification of debt was recorded during the six months
ended June 30, 2022. In connection with the extension, the Company cancelled 412,000 warrants
from the previous agreement. On extension the Company issued 1,000,000 warrants to purchase
common shares at an exercise price of C$2.25 per share. The value of these warrants was incorporated
in the $803 gain on modification of debt. On September 25, 2023, the maturity date of the
debentures was extended with C$1,648 of accrued interest being added to the principal with
the new principal amount being C$11,948. The facility is repayable with 25% (C$2,987) principal
payments due in April and July of 2024, with the remainder and interest payable due on October
4, 2024. As a result, a gain of $492 on modification of debt was recorded during the nine
months ended September 30, 2023. In connection with the extension, the Company cancelled
1,000,000 warrants from the previous agreement. On extension the Company issued 1,500,000
warrants to purchase common shares at an exercise price of C$1.33 per share. The value of
these warrants was incorporated in the $492 gain on modification of debt. The warrants expire
on October 4, 2024. |
|
X |
- References
+ Details
Name: |
cik0001834975_ScheduleOfCurrentDebtFacilitiesTableTextBlock |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CONVERTIBLE DEBT (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Convertible Debt |
|
Schedule of changes in fair value statement of loss |
Schedule of changes in fair value statement of loss
|
|
Host
debentures |
|
Embedded
derivatives |
|
Total |
|
|
$ |
|
$ |
|
$ |
As at January 1, 2023 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Convertible debt principal |
|
|
2,208 |
|
|
|
747 |
|
|
|
2,955 |
|
Transactions
costs |
|
|
(159 |
) |
|
|
— |
|
|
|
(159 |
) |
As at March
24, 2023 |
|
|
2,049 |
|
|
|
747 |
|
|
|
2,796 |
|
Change in fair value |
|
|
N/A |
|
|
|
(25 |
) |
|
|
(25 |
) |
Interest accretion |
|
|
240 |
|
|
|
— |
|
|
|
240 |
|
Foreign exchange |
|
|
1 |
|
|
|
17 |
|
|
|
18 |
|
As at September 30, 2023 |
|
|
2,290 |
|
|
|
739 |
|
|
|
3,029 |
|
|
Schedule of assumption |
Schedule
of assumption
|
|
Assumptions |
|
|
|
Risk-free
interest rate |
|
|
5.1 – 5.5% |
|
Credit
spread |
|
|
28.1 |
% |
Expected
life of options |
|
|
1.0 – 2.5 years |
|
Annual
dividend rate |
|
|
0 |
% |
Annualized
volatility |
|
|
47.8 – 51.1% |
|
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureConvertibleDebtAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of financial instruments measured at fair value through profit or loss. [Refer: At fair value [member]; Financial instruments, class [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of a sensitivity analysis for significant actuarial assumptions used to determine the present value of a defined benefit obligation. [Refer: Actuarial assumptions [member]; Defined benefit obligation, at present value]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 19 -IssueDate 2023-01-01 -Paragraph 145 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=19&code=ifrs-tx-2023-en-r&anchor=para_145&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfSensitivityAnalysisForActuarialAssumptionsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
OTHER LONG-TERM LIABILITIES (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
Schedule of lease obligation |
Schedule
of lease obligation
|
|
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
|
|
$ |
|
$ |
Unsecured
debentures - 2021 |
|
|
(a) |
|
|
|
8,081 |
|
|
|
6,587 |
|
Term
loan |
|
|
(b) |
|
|
|
8,876 |
|
|
|
— |
|
Lease
obligation |
|
|
(c) |
|
|
|
1,653 |
|
|
|
1,883 |
|
Vehicles |
|
|
|
|
|
|
45 |
|
|
|
69 |
|
Less:
Current portion |
|
|
|
|
|
|
(4,866 |
) |
|
|
(7,036 |
) |
|
|
|
|
|
|
|
13,789 |
|
|
|
1,503 |
|
|
Schedule of long term lease liabilities |
Schedule of long term lease liabilities
|
|
September
30, 2023 |
|
|
$ |
Undiscounted
minimum lease payments: |
|
|
|
|
Less
than one year |
|
|
490 |
|
One
to two years |
|
|
495 |
|
Two
to three years |
|
|
491 |
|
Three
to six years |
|
|
301 |
|
|
|
|
1,777 |
|
Effect
of discounting |
|
|
(124 |
) |
Present
value of minimum lease payments – total lease liability |
|
|
1,653 |
|
Less:
Current portion |
|
|
(433 |
) |
Long-term
lease liabilities |
|
|
1,220 |
|
|
X |
- References
+ Details
Name: |
cik0001834975_ScheduleOfLeaseObligationTableTextBlock |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ScheduleOfLongLeaseLiabilitiesTableTextBlock |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SHARE CAPITAL (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
[custom:ScheduleOfSharePurchaseUnitsTableTextBlock] |
|
|
Number
of Warrants |
|
Weighted
Average Exercise Price |
|
|
|
|
C$ |
Outstanding,
December 31, 2021 |
|
|
|
2,407,304 |
|
|
|
6.64 |
|
Issued |
|
|
|
5,577,778 |
|
|
|
3.84 |
|
Cancelled |
|
|
|
(412,000 |
) |
|
|
— |
|
Outstanding,
December 31, 2022 |
|
|
|
7,573,082 |
|
|
|
4.53 |
|
Cancelled |
|
|
|
(1,000,000 |
) |
|
|
— |
|
Issued |
|
|
|
1,500,000 |
|
|
|
1.33 |
|
Outstanding,
September 30, 2023 |
|
|
|
8,073,082 |
|
|
|
4.22 |
|
|
Disclosure of number and weighted average remaining contractual life of outstanding share options [text block] |
|
|
Options Outstanding |
|
Options Exercisable |
|
Exercise Price |
|
Remaining Contractual Life (Years) |
|
Expiry Date |
|
|
|
|
|
|
C$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 17, 2019 |
|
|
|
166,666 |
|
|
|
166,666 |
|
|
|
2.40 |
|
|
|
0.30 |
|
|
January 17, 2024 |
November 15, 2019 |
|
|
|
233,333 |
|
|
|
233,333 |
|
|
|
1.50 |
|
|
|
1.13 |
|
|
November 15, 2024 |
November 28, 2019 |
|
|
|
16,666 |
|
|
|
16,666 |
|
|
|
1.56 |
|
|
|
1.16 |
|
|
November 28, 2024 |
May 4, 2020 |
|
|
|
24,999 |
|
|
|
24,999 |
|
|
|
1.20 |
|
|
|
1.59 |
|
|
May 4, 2025 |
November 23, 2020 |
|
|
|
66,664 |
|
|
|
66,664 |
|
|
|
6.15 |
|
|
|
2.15 |
|
|
November 23, 2025 |
January 12, 2021 |
|
|
|
333,333 |
|
|
|
333,333 |
|
|
|
6.51 |
|
|
|
2.28 |
|
|
January 11, 2026 |
February 1, 2021 |
|
|
|
41,666 |
|
|
|
41,666 |
|
|
|
9.36 |
|
|
|
2.34 |
|
|
January 31, 2026 |
April 27, 2021 |
|
|
|
60,000 |
|
|
|
40,000 |
|
|
|
7.24 |
|
|
|
2.57 |
|
|
April 26, 2026 |
March 31, 2022 |
|
|
|
40,000 |
|
|
|
20,000 |
|
|
|
2.98 |
|
|
|
3.50 |
|
|
March 30, 2027 |
November 25, 2022 |
|
|
|
92,500 |
|
|
|
15,417 |
|
|
|
1.30 |
|
|
|
4.15 |
|
|
November 24, 2027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
1,075,827 |
|
|
|
958,744 |
|
|
|
|
|
|
|
|
|
|
|
|
[custom:ScheduleOfDeferredShareUnitsTableTextBlock] |
|
|
Number
of DSUs |
|
|
|
Outstanding,
December 31, 2021 |
|
|
|
170,791 |
|
Issued |
|
|
|
452,910 |
|
Outstanding,
December 31, 2022 |
|
|
|
623,701 |
|
Issued |
|
|
|
492,757 |
|
Outstanding,
September 30, 2023 |
|
|
|
1,116,458 |
|
|
X |
- References
+ Details
Name: |
cik0001834975_ScheduleOfDeferredShareUnitsTableTextBlock |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ScheduleOfSharePurchaseUnitsTableTextBlock |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of the number and weighted average remaining contractual life of outstanding share options. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfNumberAndWeightedAverageRemainingContractualLifeOfOutstandingShareOptionsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_ScheduleOfRelatedPartyTransactionTableTextBlock |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
FINANCIAL INSTRUMENTS (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Notes and other explanatory information [abstract] |
|
Disclosure of financial assets [text block] |
|
|
September
30, 2023 |
|
December
31, 2022 |
|
|
$ |
|
$ |
Assets: |
|
|
|
|
|
|
|
|
Measured
at amortized cost (i) |
|
|
9,467 |
|
|
|
4,277 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Amortized
cost (ii) |
|
|
36,071 |
|
|
|
14,109 |
|
Fair
value through P&L (iii) |
|
|
739 |
|
|
|
— |
|
(i)
Cash and cash equivalents, and trade and other receivables
(ii) Accounts payable and accrued liabilities,
current loans, and lease obligations.
(iii)
Embedded derivatives related to convertible debt (only financial instrument carried at fair value)
|
X |
- DefinitionThe disclosure of financial assets. [Refer: Financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfFinancialAssetsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SEGMENT INFORMATION (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Segment Information |
|
SEGMENT INFORMATION |
|
|
Nine months ended
September 30, 2023 |
|
Nine months ended
September 30, 2022 |
|
|
Canada |
|
USA |
|
Total |
|
Canada |
|
USA |
|
Total |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
Bus
Sales |
|
|
2,109 |
|
|
|
1,352 |
|
|
|
3,461 |
|
|
|
7,912 |
|
|
|
4,270 |
|
|
|
12,182 |
|
Truck
Sales |
|
|
6,703 |
|
|
|
— |
|
|
|
6,703 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Vehicle
Sales |
|
|
8,812 |
|
|
|
1,352 |
|
|
|
10,164 |
|
|
|
7,912 |
|
|
|
4,270 |
|
|
|
12,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spare
part sales |
|
|
3,062 |
|
|
|
597 |
|
|
|
3,659 |
|
|
|
3,599 |
|
|
|
532 |
|
|
|
4,131 |
|
Operating
lease revenue |
|
|
25 |
|
|
|
109 |
|
|
|
134 |
|
|
|
— |
|
|
|
127 |
|
|
|
127 |
|
Other
revenue |
|
|
3,087 |
|
|
|
706 |
|
|
|
3,793 |
|
|
|
3,599 |
|
|
|
659 |
|
|
|
4,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Revenue |
|
|
11,899 |
|
|
|
2,058 |
|
|
|
13,957 |
|
|
|
11,511 |
|
|
|
4,929 |
|
|
|
16,440 |
|
|
X |
- DefinitionThe disclosure of geographical information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 33 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_33&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfGeographicalAreasExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_Holding |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_Location |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe description of the currency of the primary economic environment in which the entity operates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 21 -IssueDate 2023-01-01 -Paragraph 53 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=21&code=ifrs-tx-2023-en-r&anchor=para_53&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 21 -IssueDate 2023-01-01 -Paragraph 57 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=21&code=ifrs-tx-2023-en-r&anchor=para_57_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DescriptionOfFunctionalCurrency |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
dei_LegalEntityAxis=cik0001834975_VicinityMotorCorp.Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=cik0001834975_VicinityMotorBusCorpMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=cik0001834975_VicinityMotorBusUSACorpMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
INVENTORY (Details) - USD ($) $ in Thousands |
Sep. 30, 2023 |
Dec. 31, 2022 |
Disclosure Inventory Abstract |
|
|
Finished goods |
$ 4,538
|
$ 3,355
|
Work in progress - vehicles |
7,312
|
4,785
|
Parts for resale |
1,804
|
1,928
|
Total Inventory |
$ 13,654
|
$ 10,068
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureInventoryAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_PartsForResale |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA classification of current inventory representing the amount of goods that have completed the production process and are held for sale in the ordinary course of business. [Refer: Inventories]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 2 -IssueDate 2023-01-01 -Paragraph 37 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=2&code=ifrs-tx-2023-en-r&anchor=para_37&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinishedGoods |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current inventories. [Refer: Inventories]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 2 -IssueDate 2023-01-01 -Paragraph 36 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=2&code=ifrs-tx-2023-en-r&anchor=para_36_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_g&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 68 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_68&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Inventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA classification of current inventory representing the amount of assets currently in production, which require further processes to be converted into finished goods or services. [Refer: Current finished goods; Inventories]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 2 -IssueDate 2023-01-01 -Paragraph 37 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=2&code=ifrs-tx-2023-en-r&anchor=para_37&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WorkInProgress |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_DisclosureInventoryAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of inventories recognised as an expense during the period. [Refer: Inventories]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 2 -IssueDate 2023-01-01 -Paragraph 36 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=2&code=ifrs-tx-2023-en-r&anchor=para_36_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CostOfInventoriesRecognisedAsExpenseDuringPeriod |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_CreditCommitments |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_CreditFacility |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_CreditFacilityInterestDescription |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_CreditFacilityNet |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_DeferredFinancingFeesNet |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_InterestRateOfPrimePlus |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of net debt of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NetDebt |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_TypesOfRisksAxis=cik0001834975_ABLFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_DeferredRevenue |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureDeferredRevenueAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_FutureDeliveryOfBuses |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_Lesscurrentportion |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_LongtermPortionOfDeferredRevenue |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_SalesDepositsFutureDeliveryOfBuses |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_Additions |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ChangeInEstimateOfWarrantyProvision |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ChangeInForeignExchange |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DisclosureProvisionForWarrantyCostAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_WarrantyClaimsApplied |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current provision for warranties. [Refer: Warranty provision]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 37 -IssueDate 2023-01-01 -Section Example 1 Warranties -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=37&code=ifrs-tx-2023-en-r&doctype=Illustrative%20Examples&dita_xref=IAS37_IE_C_ex1_TI -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 37 -IssueDate 2023-01-01 -Paragraph 87 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=37&code=ifrs-tx-2023-en-r&anchor=para_87&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_LongtermWarrantyProvision |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current provision for warranties. [Refer: Warranty provision]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 37 -IssueDate 2023-01-01 -Section Example 1 Warranties -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=37&code=ifrs-tx-2023-en-r&doctype=Illustrative%20Examples&dita_xref=IAS37_IE_C_ex1_TI -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 37 -IssueDate 2023-01-01 -Paragraph 87 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=37&code=ifrs-tx-2023-en-r&anchor=para_87&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ShorttermWarrantyProvision |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of provision for estimated costs of making good under warranties for products sold. [Refer: Provisions]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 37 -IssueDate 2023-01-01 -Section Example 1 Warranties -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=37&code=ifrs-tx-2023-en-r&doctype=Illustrative%20Examples&dita_xref=IAS37_IE_C_ex1_TI -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 37 -IssueDate 2023-01-01 -Paragraph 87 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=37&code=ifrs-tx-2023-en-r&anchor=para_87&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WarrantyProvision |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_DisclosureProvisionForWarrantyCostAbstract |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_WarrantyCosts |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_WarrantyExpense |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_CurrentDebtFacilities |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_Unsecureddebentures |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_EffectiveInterestRate |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of interest and other costs that an entity incurs in connection with the borrowing of funds that are recognised as an expense.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_BorrowingCostsRecognisedAsExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe interest rate on borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_BorrowingsInterestRate |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of interest expense on debt instruments issued. [Refer: Interest expense; Debt instruments issued]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_InterestExpenseOnDebtInstrumentsIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
CONVERTIBLE DEBT (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
9 Months Ended |
Mar. 24, 2023 |
Sep. 30, 2023 |
Sep. 30, 2023 |
IfrsStatementLineItems [Line Items] |
|
|
|
Interest accretion |
|
|
$ 25
|
Host Debentures [Member] |
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
Convertible debt |
|
$ 2,049
|
|
Convertible debt principal |
2,208
|
|
|
Transactions costs |
(159)
|
|
|
Interest accretion |
|
240
|
|
Foreign exchange |
|
1
|
|
Convertible Debt |
2,049
|
2,290
|
2,290
|
Embedded Derivatives [Member] |
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
Convertible debt |
|
747
|
|
Convertible debt principal |
747
|
|
|
Transactions costs |
|
|
|
Interest accretion |
|
(25)
|
|
Interest accretion |
|
|
|
Foreign exchange |
|
17
|
|
Convertible Debt |
747
|
739
|
739
|
Total Derivatives [Member] |
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
Convertible debt |
|
2,796
|
|
Convertible debt principal |
2,955
|
|
|
Transactions costs |
(159)
|
|
|
Interest accretion |
|
(25)
|
|
Interest accretion |
|
240
|
|
Foreign exchange |
|
18
|
|
Convertible Debt |
$ 2,796
|
$ 3,029
|
$ 3,029
|
X |
- References
+ Details
Name: |
cik0001834975_ConvertibleDebtPrincipal |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ConvertibleDebts |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_InterestAccretion |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_TransactionsCosts |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe gains resulting from change in the fair value of derivatives recognised in profit or loss. [Refer: Derivatives [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GainsOnChangeInFairValueOfDerivatives |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe net gain arising from exchange differences recognised in profit or loss, excluding those arising on financial instruments measured at fair value through profit or loss in accordance with IFRS 9. [Refer: Foreign exchange gain (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 21 -IssueDate 2023-01-01 -Paragraph 52 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=21&code=ifrs-tx-2023-en-r&anchor=para_52_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 35 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_35&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NetForeignExchangeGain |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialAssetsAxis=cik0001834975_HostDebenturesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialAssetsAxis=cik0001834975_EmbeddedDerivativesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialAssetsAxis=cik0001834975_TotalDerivativesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_DescriptionOfCreditSpreadShareOptionsGranted |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DescriptionOfExpectedVolatilityShareOptionsGrantedMaximum |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DescriptionOfExpectedVolatilityShareOptionsGrantedMinimum |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DescriptionOfOptionLifeShareOptionGrantedMaximum |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DescriptionOfOptionLifeShareOptionGrantedMinimum |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DescriptionOfRiskFreeInterestRateShareOptionsGrantedMaximum |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DescriptionOfRiskFreeInterestRateShareOptionsGrantedMinimum |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of an expected dividend used to calculate the fair value of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExpectedDividendAsPercentageShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialAssetsAxis=cik0001834975_EmbeddedDerivativesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionThe amount of current accrued expenses and other current liabilities. [Refer: Accruals; Other current liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentAccruedExpensesAndOtherCurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe gains resulting from change in the fair value of derivatives recognised in profit or loss. [Refer: Derivatives [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GainsOnChangeInFairValueOfDerivatives |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of interest expense on debt instruments issued. [Refer: Interest expense; Debt instruments issued]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_InterestExpenseOnDebtInstrumentsIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialAssetsAxis=cik0001834975_ConvertibleDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
OTHER LONG-TERM LIABILITIES (Details) - USD ($) $ in Thousands |
Sep. 30, 2023 |
Dec. 31, 2022 |
Notes and other explanatory information [abstract] |
|
|
Unsecured debentures - 2021 |
$ 8,081
|
$ 6,587
|
Term loan |
8,876
|
|
Lease obligation |
1,653
|
1,883
|
Vehicles |
45
|
69
|
Current portion of other long-term liabilities |
(4,866)
|
7,036
|
Current portion of other long-term liabilities |
4,866
|
(7,036)
|
Other long-term liabilities |
$ 13,789
|
$ 1,503
|
X |
- References
+ Details
Name: |
cik0001834975_CurrentPortionOfOtherLongtermLiabilities |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_LeaseObligation |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_TermLoan |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_UnsecuredDebentures2021 |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of non-current liabilities that the entity does not separately disclose in the same statement or note. [Refer: Non-current liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherNoncurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of property, plant and equipment representing vehicles used in the entity's operations, specifically to include aircraft, motor vehicles and ships. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 37 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_37&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Vehicles |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_EffectOfDiscounting |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_LeaseLessThanOneYear |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_LeaseOneToTwoYears |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_LeaseThreeToSixYears |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_LeaseTwoToThreeYears |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_PresentValueOfMinimumLeasePaymentsTotalLeaseLiability |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_47_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of contractual undiscounted cash flows in relation to lease liabilities before deducting finance charges. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 58 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_58&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph B11D -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_B11D_a&doctype=Appendix&subtype=B -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GrossLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of non-current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_47_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_CarryingValueOfLoan |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_DeferredFinancingFees |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of outstanding funds that the entity is obligated to repay.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Borrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe interest rate on borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_BorrowingsInterestRate |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of costs associated with financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 82 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_82_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinanceCosts |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_e&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B13 -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B13_f&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_InterestExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from current borrowings obtained. [Refer: Current borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromCurrentBorrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SHARE CAPITAL (Details)
|
9 Months Ended |
12 Months Ended |
Sep. 30, 2023
Decimal
shares
|
Dec. 31, 2022
Decimal
shares
|
Notes and other explanatory information [abstract] |
|
|
Number of Warrants | shares |
7,573,082
|
2,407,304
|
Weighted Average Exercise price | Decimal |
4.53
|
6.64
|
Number of Warrants Issued | shares |
1,500,000
|
5,577,778
|
Weighted Average Exercise Issued | Decimal |
1.33
|
3.84
|
Number of Warrants Cancelled | shares |
(1,000,000)
|
(412,000)
|
Weighted Average Exercise Cancelled | Decimal |
|
|
Number of Warrants | shares |
8,073,082
|
7,573,082
|
Weighted Average Exercise price | Decimal |
4.22
|
4.53
|
X |
- References
+ Details
Name: |
cik0001834975_NumberOfOutstandingSharePurchasWarrants |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_NumberOfWarrantsCancelled |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_NumberOfWarrantsIssued |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of share options outstanding in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_vi&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfOutstandingShareOptions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of share options forfeited in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_iii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of share options granted in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfShareOptionsGrantedInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SHARE CAPITAL (Details 1)
|
9 Months Ended |
|
|
|
Sep. 30, 2023
Decimal
$ / shares
|
Jun. 30, 2023
Decimal
|
Dec. 31, 2022
Decimal
|
Dec. 31, 2021
Decimal
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Number of options outstanding |
4.22
|
1,075,827
|
4.53
|
6.64
|
Number of options exercisable |
958,744
|
|
|
|
Range 1 [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Number of options outstanding |
166,666
|
|
|
|
Number of options exercisable |
166,666
|
|
|
|
Exercise price | $ / shares |
$ 2.40
|
|
|
|
Remaining contractual life |
3 months 18 days
|
|
|
|
Expiry date |
Jan. 17, 2024
|
|
|
|
Range 2 [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Number of options outstanding |
233,333
|
|
|
|
Number of options exercisable |
233,333
|
|
|
|
Exercise price | $ / shares |
$ 1.50
|
|
|
|
Remaining contractual life |
1 year 1 month 17 days
|
|
|
|
Expiry date |
Nov. 15, 2024
|
|
|
|
Range 3 [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Number of options outstanding |
16,666
|
|
|
|
Number of options exercisable |
16,666
|
|
|
|
Exercise price | $ / shares |
$ 1.56
|
|
|
|
Remaining contractual life |
1 year 1 month 28 days
|
|
|
|
Expiry date |
Nov. 28, 2024
|
|
|
|
Range 4 [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Number of options outstanding |
24,999
|
|
|
|
Number of options exercisable |
24,999
|
|
|
|
Exercise price | $ / shares |
$ 1.20
|
|
|
|
Remaining contractual life |
1 year 7 months 2 days
|
|
|
|
Expiry date |
May 04, 2025
|
|
|
|
Range 5 [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Number of options outstanding |
66,664
|
|
|
|
Number of options exercisable |
66,664
|
|
|
|
Exercise price | $ / shares |
$ 6.15
|
|
|
|
Remaining contractual life |
2 years 1 month 24 days
|
|
|
|
Expiry date |
Nov. 23, 2025
|
|
|
|
Range 6 [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Number of options outstanding |
333,333
|
|
|
|
Number of options exercisable |
333,333
|
|
|
|
Exercise price | $ / shares |
$ 6.51
|
|
|
|
Remaining contractual life |
2 years 3 months 10 days
|
|
|
|
Expiry date |
Jan. 11, 2026
|
|
|
|
Range 7 [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Number of options outstanding |
41,666
|
|
|
|
Number of options exercisable |
41,666
|
|
|
|
Exercise price | $ / shares |
$ 9.36
|
|
|
|
Remaining contractual life |
2 years 4 months 2 days
|
|
|
|
Expiry date |
Jan. 31, 2026
|
|
|
|
Range 8 [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Number of options outstanding |
60,000
|
|
|
|
Number of options exercisable |
40,000
|
|
|
|
Exercise price | $ / shares |
$ 7.24
|
|
|
|
Remaining contractual life |
2 years 6 months 25 days
|
|
|
|
Expiry date |
Apr. 26, 2026
|
|
|
|
Range 9 [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Number of options outstanding |
40,000
|
|
|
|
Number of options exercisable |
20,000
|
|
|
|
Exercise price | $ / shares |
$ 2.98
|
|
|
|
Remaining contractual life |
3 years 6 months
|
|
|
|
Expiry date |
Mar. 30, 2027
|
|
|
|
Range 10 [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Number of options outstanding |
92,500
|
|
|
|
Number of options exercisable |
15,417
|
|
|
|
Exercise price | $ / shares |
$ 1.30
|
|
|
|
Remaining contractual life |
4 years 1 month 24 days
|
|
|
|
Expiry date |
Nov. 24, 2027
|
|
|
|
X |
- References
+ Details
Name: |
cik0001834975_NumberOfShareOptionsExpiryDateInSharebasedPaymentArrangement |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ShareOptionsWeightedAverageExericsePrice |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_WeightedAverageRemainingContractualLifeOfOutstandingShareOptions1 |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of share options outstanding in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_vi&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfOutstandingShareOptions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of share options exercisable in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause vii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_vii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfShareOptionsExercisableInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_RangesOfExercisePricesForOutstandingShareOptionsAxis=cik0001834975_Range1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangesOfExercisePricesForOutstandingShareOptionsAxis=cik0001834975_Range2Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangesOfExercisePricesForOutstandingShareOptionsAxis=cik0001834975_Range3Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangesOfExercisePricesForOutstandingShareOptionsAxis=cik0001834975_Range4Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangesOfExercisePricesForOutstandingShareOptionsAxis=cik0001834975_Range5Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangesOfExercisePricesForOutstandingShareOptionsAxis=cik0001834975_Range6Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangesOfExercisePricesForOutstandingShareOptionsAxis=cik0001834975_Range7Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangesOfExercisePricesForOutstandingShareOptionsAxis=cik0001834975_Range8Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangesOfExercisePricesForOutstandingShareOptionsAxis=cik0001834975_Range9Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangesOfExercisePricesForOutstandingShareOptionsAxis=cik0001834975_Range10Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SHARE CAPITAL (Details 2) - shares
|
9 Months Ended |
12 Months Ended |
Sep. 30, 2023 |
Dec. 31, 2022 |
Notes and other explanatory information [abstract] |
|
|
Deferred stock outstanding, beginning balance |
623,701
|
170,791
|
Deferred stock, issued |
492,757
|
452,910
|
Deferred stock outstanding, beginning balance |
1,116,458
|
623,701
|
X |
- References
+ Details
Name: |
cik0001834975_DeferredStockIssued |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_DeferredStockOutstanding |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.23.3
SHARE CAPITAL (Details Narrative) - USD ($)
|
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
IfrsStatementLineItems [Line Items] |
|
|
Issuance of shares warrants exercised shares |
925,667
|
302,555
|
Share issuance costs |
$ 44,000
|
$ 1,162,000
|
Issuance of shares private placement |
$ 823
|
|
Warrants Issued for private placement |
|
4,444,445
|
Issuance of shares private placement |
|
$ 988
|
Issuance of shares options exercised shares |
|
66,661
|
Proceeds from exercise of options |
|
$ 75
|
Stock issued |
1,500,000
|
4,444,445
|
Warrants expire |
1,000,000
|
|
Private placement agreement |
133,333
|
|
Warrants debt extension agreement |
1,000,000
|
|
Stock options granted Executives and Director |
290,000
|
|
Stock options expired |
504,999
|
|
Warrants [member] |
|
|
IfrsStatementLineItems [Line Items] |
|
|
Share issuance costs |
|
$ 1,283
|
Proceeds from exercise of warrants |
|
$ 12,000,000
|
X |
- References
+ Details
Name: |
cik0001834975_IssuanceOfSharesOptionsExercisedShares |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_IssuanceOfSharesPrivatePlacementOne |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_IssuanceOfSharesPrivatePlacementTwo |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_IssuanceOfSharesWarrantsExercisedShares |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_PrivatePlacementAgreement |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_ShareIssuanceCosts |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_StockIssued |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_StockOptionsExpired |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_StockOptionsGrantedExecutivesAndDirector |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_WarrantsDebtExtensionAgreement |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_WarrantsExpire |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_WarrantsIssuedForPrivatePlacement |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromExerciseOfOptions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the exercise of share purchase warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromExerciseOfWarrants |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_TypesOfAntidilutiveInstrumentsAxis=ifrs-full_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_KeyManagementPersonnelCompensationValue |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of compensation to key management personnel. [Refer: Key management personnel of entity or parent [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 24 -IssueDate 2023-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=24&code=ifrs-tx-2023-en-r&anchor=para_17&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_KeyManagementPersonnelCompensation |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of compensation to key management personnel in the form of share-based payments. [Refer: Key management personnel of entity or parent [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 24 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=24&code=ifrs-tx-2023-en-r&anchor=para_17_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_KeyManagementPersonnelCompensationSharebasedPayment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_AccountsPayable |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_DepreciationAndInterestExpenseOfLease |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cik0001834975_LeasePayments |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_AmortizedCost |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_FairValueThrough |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cik0001834975_MeasuredAtAmortizedCostI |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_AssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_LiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
cik0001834975_HostDebenture |
Namespace Prefix: |
cik0001834975_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
SEGMENT INFORMATION (Details) - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
$ 6,491
|
$ 1,515
|
$ 13,957
|
$ 16,440
|
Canada [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
11,899
|
11,511
|
United States [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
2,058
|
4,929
|
Bus Sales [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
3,461
|
12,182
|
Bus Sales [Member] | Canada [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
2,109
|
7,912
|
Bus Sales [Member] | United States [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
1,352
|
4,270
|
Truck [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
6,703
|
|
Truck [Member] | Canada [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
6,703
|
|
Truck [Member] | United States [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
|
|
Vehicle Sales [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
$ 5,196
|
$ 363
|
10,164
|
12,182
|
Vehicle Sales [Member] | Canada [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
8,812
|
7,912
|
Vehicle Sales [Member] | United States [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
1,352
|
4,270
|
Spare Part Sales [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
3,659
|
4,131
|
Spare Part Sales [Member] | Canada [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
3,062
|
3,599
|
Spare Part Sales [Member] | United States [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
597
|
532
|
Operating Lease Revenue [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
134
|
127
|
Operating Lease Revenue [Member] | Canada [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
25
|
|
Operating Lease Revenue [Member] | United States [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
109
|
127
|
Other Revenue [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
3,793
|
4,258
|
Other Revenue [Member] | Canada [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
3,087
|
3,599
|
Other Revenue [Member] | United States [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
$ 706
|
$ 659
|
X |
- DefinitionThe income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23_a&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 32 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_32&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2023-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_33_a&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 34 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_34&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_v&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 82 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_82_a&doctype=Standard -URIDate 2023-03-23
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Revenue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=cik0001834975_CanadaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=cik0001834975_UnitedStatesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_AttributionOfExpensesByNatureToTheirFunctionAxis=cik0001834975_BusSalesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_AttributionOfExpensesByNatureToTheirFunctionAxis=cik0001834975_TruckMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_AttributionOfExpensesByNatureToTheirFunctionAxis=cik0001834975_VehicleSalesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_AttributionOfExpensesByNatureToTheirFunctionAxis=cik0001834975_SparePartSalesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_AttributionOfExpensesByNatureToTheirFunctionAxis=cik0001834975_OperatingLeaseRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_AttributionOfExpensesByNatureToTheirFunctionAxis=cik0001834975_OtherRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SEGMENT INFORMATION (Details Narrative) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
$ 6,491,000
|
$ 1,515,000
|
$ 13,957,000
|
$ 16,440,000
|
First Customers [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
4,163
|
5,962
|
Second Customers [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
$ 2,510
|
4,653
|
Third Customers [Member] |
|
|
|
|
IfrsStatementLineItems [Line Items] |
|
|
|
|
Revenue |
|
|
|
$ 1,581
|
X |
- DefinitionThe income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23_a&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 32 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_32&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2023-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_33_a&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 34 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_34&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_v&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 82 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_82_a&doctype=Standard -URIDate 2023-03-23
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Revenue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_MajorCustomersAxis=cik0001834975_FirstCustomersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MajorCustomersAxis=cik0001834975_SecondCustomersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MajorCustomersAxis=cik0001834975_ThirdCustomersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionThe present value, without deducting any plan assets, of expected future payments required to settle the obligation resulting from employee service in the current and prior periods. [Refer: Plan assets, at fair value]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 19 -IssueDate 2023-01-01 -Paragraph 57 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=19&code=ifrs-tx-2023-en-r&anchor=para_57_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DefinedBenefitObligationAtPresentValue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
Vicinity Motor (NASDAQ:VEV)
Historical Stock Chart
From Nov 2024 to Dec 2024
Vicinity Motor (NASDAQ:VEV)
Historical Stock Chart
From Dec 2023 to Dec 2024