NANJING, China, March 13,
2024 /PRNewswire/ -- Tuniu Corporation (NASDAQ: TOUR)
("Tuniu" or the "Company"), a leading online leisure travel company
in China, today announced its
unaudited financial results for the fourth quarter and fiscal year
ended December 31, 2023.
Highlights for the Fourth Quarter of 2023
- Net revenues in the fourth quarter of 2023 increased by 265.8%
year-over-year to RMB99.9 million
(US$14.1
million[1]).
- Revenues from package tours in the fourth quarter of 2023
increased by 1377.1% year-over-year to RMB73.4 million (US$10.3
million).
- Gross profit in the fourth quarter of 2023 increased by 511.7%
year-over-year to RMB74.6 million
(US$10.5 million).
Highlights for the Fiscal Year 2023
- Net revenues in 2023 increased by 140.3% year-over-year to
RMB441.3 million (US$62.2 million).
- Revenues from package tours in 2023 increased by 374.1%
year-over-year to RMB333.4 million
(US$47.0 million).
- Gross profit in 2023 increased by 227.9% year-over-year to
RMB293.7 million (US$41.4 million).
"In 2023, the travel market's robust recovery helped Tuniu
achieve a strong performance for the year," said Mr. Donald Dunde
Yu, Tuniu's founder, Chairman and Chief Executive Officer. "In the
fourth quarter, our net revenues increased by 265.8%
year-over-year, while revenues from packaged tours increased by
1377.1%. Tuniu has become a trusted brand in the vacation sector
due to our longstanding commitment to delivering high-quality
products and services. Reflecting the progress of our business, we
are pleased to announce that the Company achieved its first
full-year non-GAAP[2]
profitability since the COVID-19 pandemic. This demonstrates the
effectiveness of the strict cost control measures that we have
implemented. In 2024, we will continue to seize upon opportunities
presented by the market recovery, leverage Tuniu's core advantages,
enhance performance, and continuously demonstrate our growth
potential and profitability to the market."
[1] The conversion of
Renminbi ("RMB") into United States dollars ("US$") is based on the
exchange rate of US$1.00=RMB 7.0999 on December 29, 2023 as set
forth in H.10 statistical release of the U.S. Federal Reserve Board
and available at
https://www.federalreserve.gov/releases/h10/default.htm.
|
[2] The section below
entitled "About Non-GAAP Financial Measures" provides information
about the use of Non-GAAP financial measures in this press release,
and the table captioned "Reconciliations of GAAP and Non-GAAP
Results" set forth at the end of this press release reconciles
Non-GAAP financial information with the Company's financial results
under GAAP.
|
Fourth Quarter 2023 Results
Net revenues were RMB99.9
million (US$14.1 million) in
the fourth quarter of 2023, representing a year-over-year increase
of 265.8% from the corresponding period in 2022. The increase was
primarily due to the growth of packaged tours as the travel market
recovers.
- Revenues from packaged tours were RMB73.4 million (US$10.3
million) in the fourth quarter of 2023, representing a
year-over-year increase of 1377.1% from the corresponding period in
2022. The increase was primarily due to the growth of organized
tours.
- Other revenues were RMB26.6
million (US$3.7 million) in
the fourth quarter of 2023, representing a year-over-year increase
of 18.8% from the corresponding period in 2022. The increase was
primarily due to the growth in commission fees received from other
travel-related products.
Cost of revenues was RMB25.3
million (US$3.6 million) in
the fourth quarter of 2023, representing a year-over-year increase
of 67.3% from the corresponding period in 2022. As a percentage of
net revenues, cost of revenues was 25.3% in the fourth quarter of
2023, compared to 55.4% in the corresponding period in 2022.
Gross profit was RMB74.6
million (US$10.5 million) in
the fourth quarter of 2023, representing a year-over-year increase
of 511.7% from the corresponding period in 2022.
Operating expenses were RMB198.0 million (US$27.9
million) in the fourth quarter of 2023, representing a
year-over-year increase of 509.3% from the corresponding period in
2022. The increase was primarily due to the impairment of goodwill
of RMB114.7 million (US$16.2 million) recorded in the fourth quarter
of 2023.
- Research and product development expenses were
RMB10.4 million (US$1.5 million) in the fourth quarter of 2023,
representing a year-over-year decrease of 4.5%. The decrease was
primarily due to the decrease in research and product development
personnel related expenses. Research and product development
expenses as a percentage of net revenues were 10.4% in the fourth
quarter of 2023, decreasing from 40.0% as a percentage of net
revenues in the corresponding period in 2022.
- Sales and marketing expenses were RMB33.2 million (US$4.7
million) in the fourth quarter of 2023, representing a
year-over-year increase of 45.4%. The increase was primarily due to
the increase in promotion expenses. Sales and marketing expenses as
a percentage of net revenues were 33.2% in the fourth quarter of
2023, decreasing from 83.6% as a percentage of net revenues in the
corresponding period in 2022.
- General and administrative expenses were RMB42.1 million (US$5.9
million) in the fourth quarter of 2023, representing a
year-over-year increase of 27.0%. The increase was primarily due to
the impairment of property and equipment, net, recorded in the
fourth quarter of 2023. General and administrative expenses as a
percentage of net revenues were 42.1% in the fourth quarter of
2023, decreasing from 121.2% as a percentage of net revenues in the
corresponding period in 2022.
Loss from operations was RMB123.4 million (US$17.4
million) in the fourth quarter of 2023, compared to a loss
from operations of RMB20.3 million in
the fourth quarter of 2022. Non-GAAP income from operations,
which excluded share-based compensation expenses, amortization of
acquired intangible assets, impairment of goodwill and impairment
of property and equipment, net, was RMB15.2
million (US$2.1 million) in
the fourth quarter of 2023.
Net loss was RMB132.9
million (US$18.7 million) in
the fourth quarter of 2023, compared to a net loss of RMB9.3 million in the fourth quarter of 2022.
Non-GAAP net income, which excluded share-based compensation
expenses, amortization of acquired intangible assets, impairment of
goodwill and impairment of property and equipment, net, was
RMB5.6 million (US$0.8 million) in the fourth quarter of
2023.
Net loss attributable to ordinary shareholders of
Tuniu Corporation was RMB132.3
million (US$18.6 million) in
the fourth quarter of 2023, compared to a net loss attributable to
ordinary shareholders of Tuniu Corporation of RMB4.4 million in the fourth quarter of 2022.
Non-GAAP net income attributable to ordinary shareholders of
Tuniu Corporation, which excluded share-based compensation
expenses, amortization of acquired intangible assets, impairment of
goodwill and impairment of property and equipment, net, was
RMB6.2 million (US$0.9 million) in the fourth quarter of
2023.
As of December 31, 2023, the
Company had cash and cash equivalents, restricted cash and
short-term investments of RMB1.2
billion (US$171.8
million).
Fiscal Year 2023 Results
Net revenues were RMB441.3
million (US$62.2 million) in
2023, representing a year-over-year increase of 140.3% from 2022.
The increase was primarily due to the growth of packaged tours as
the travel market recovers.
- Revenues from packaged tours were RMB333.4 million (US$47.0
million) in 2023, representing a year-over-year increase of
374.1% from 2022. The increase was primarily due to the growth of
organized tours.
- Other revenues were RMB107.9
million (US$15.2 million) in
2023, representing a year-over-year decrease of 4.8% from 2022. The
decrease was primarily due to the decrease in revenues generated
from financial services.
Cost of revenues was RMB147.6
million (US$20.8 million) in
2023, representing a year-over-year increase of 56.9% from 2022. As
a percentage of net revenues, cost of revenues was 33.4% in 2023
compared to 51.2% in 2022.
Gross profit was RMB293.7
million (US$41.4 million) in
2023, representing a year-over-year increase of 227.9% from
2022.
Operating expenses were RMB395.6
million (US$55.7 million) in
2023, representing a year-over-year increase of 32.0% from
2022.
- Research and product development expenses were
RMB57.0 million (US$8.0 million) in 2023, representing a
year-over-year increase of 12.2%. The increase was primarily due to
the increase in research and product development personnel related
expenses. Research and product development expenses as a percentage
of net revenues were 12.9% in 2023, decreasing from 27.7% as a
percentage of net revenues in 2022.
- Sales and marketing expenses were RMB117.7 million (US$16.6
million) in 2023, representing a year-over-year increase of
13.6%. The increase was primarily due to the increase in promotion
expenses. Sales and marketing expenses as a percentage of net
revenues were 26.7% in 2023, decreasing from 56.4% as a percentage
of net revenues in 2022.
- General and administrative expenses were RMB113.2 million (US$15.9
million) in 2023, representing a year-over-year increase of
3.9%. The increase was primarily due to the impairment of property
and equipment, net, recorded in 2023. General and administrative
expenses as a percentage of net revenues were 25.7% in 2023,
decreasing from 59.3% as a percentage of net revenues in 2022.
Loss from operations was RMB101.9 million (US$14.3
million) in 2023, compared to a loss from operations of
RMB210.2 million in 2022. Non-GAAP
income from operations, which excluded share-based compensation
expenses, amortization of acquired intangible assets, impairment of
goodwill and impairment of property and equipment, net, was
RMB50.0 million (US$7.0 million) in 2023.
Net loss was RMB101.1
million (US$14.2 million) in
2023, compared to a net loss of RMB203.0
million in 2022. Non-GAAP net income, which excluded
share-based compensation expenses, amortization of acquired
intangible assets, impairment of goodwill and impairment of
property and equipment, net, was RMB50.8
million (US$7.2 million) in
2023.
Net loss attributable to ordinary shareholders of Tuniu
Corporation was RMB99.3 million
(US$14.0 million) in 2023, compared
to a net loss attributable to ordinary shareholders of Tuniu
Corporation of RMB193.4 million in
2022. Non-GAAP net income attributable to ordinary shareholders
of Tuniu Corporation, which excluded share-based compensation
expenses, amortization of acquired intangible assets, impairment of
goodwill and impairment of property and equipment, net, was
RMB52.6 million (US$7.4 million) in 2023.
Business Outlook
For the first quarter of 2024, Tuniu expects to generate
RMB101.1 million to RMB107.4 million of net revenues, which
represents a 60% to 70% increase year-over-year compared with net
revenues in the corresponding period in 2023. This forecast
reflects Tuniu's current and preliminary view on the industry and
its operations, which is subject to change.
Share Repurchase Program
In March 2024, the Company's Board
of Directors authorized a share repurchase program under which the
Company may repurchase up to US$10
million worth of its ordinary shares or American depositary
shares representing ordinary shares.
The Company's proposed repurchases may be made from time to time
on the open market at prevailing market prices, in privately
negotiated transactions, in block trades and/or through other
legally permissible means, depending on market conditions and in
accordance with applicable rules and regulations. Tuniu plans to
fund the repurchases from its available cash balance.
Conference Call Information
Tuniu's management will hold an earnings conference call at
8:00 am U.S. Eastern Time, on
March 13, 2024, (8:00 pm, Beijing/Hong Kong Time, on March 13, 2024) to discuss the fourth quarter and
fiscal year 2023 financial results.
To participate in the conference call, please dial the following
numbers:
|
|
US
|
1-888-346-8982
|
Hong Kong
|
852-301-84992
|
Mainland
China
|
4001-201203
|
International
|
1-412-902-4272
|
Conference ID: Tuniu 4Q 2023 Earnings Conference Call
A telephone replay will be available one hour after the end of
the conference call through March 20,
2024. The dial-in details are as follows:
US
|
1-877-344-7529
|
International
|
1-412-317-0088
|
Replay Access Code: 6212624
Additionally, a live and archived webcast of the conference call
will also be available on the Company's investor relations website
at http://ir.tuniu.com.
About Tuniu
Tuniu (Nasdaq: TOUR) is a leading online leisure travel company
in China that offers integrated
travel service with a large selection of packaged tours, including
organized and self-guided tours, as well as travel-related services
for leisure travelers through its website tuniu.com and mobile
platform. Tuniu provides one-stop leisure travel solutions and a
compelling customer experience through its online platform and
offline service network, including a dedicated team of professional
customer service representatives, 24/7 call centers, extensive
networks of offline retail stores and self-operated local tour
operators. For more information, please visit
http://ir.tuniu.com.
Safe Harbor Statement
This press release contains forward-looking statements made
under the "safe harbor" provisions of Section 21E of the Securities
Exchange Act of 1934, as amended, and the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking statements can
be identified by terminology such as "will," "expects,"
"anticipates," "future," "intends," "plans," "believes,"
"estimates," "confident" and similar statements. Tuniu may also
make written or oral forward-looking statements in its reports
filed with or furnished to the U.S. Securities and Exchange
Commission, in its annual report to shareholders, in press releases
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Any statements
that are not historical facts, including statements about Tuniu's
beliefs and expectations, are forward-looking statements that
involve factors, risks and uncertainties that could cause actual
results to differ materially from those in the forward-looking
statements. Such factors and risks include, but are not limited to
the following: Tuniu's goals and strategies; the growth of the
online leisure travel market in China; the demand for Tuniu's products and
services; its relationships with customers and travel suppliers;
the Company's ability to offer competitive travel products and
services; Tuniu's future business development, results of
operations and financial condition; competition in the online
travel industry in China; relevant
government policies and regulations relating to the Company's
structure, business and industry; the impact of the COVID-19 on
Tuniu's business operations, the travel industry and the economy of
China and elsewhere generally; and
the general economic and business condition in China and elsewhere. Further information
regarding these and other risks, uncertainties or factors is
included in the Company's filings with the U.S. Securities and
Exchange Commission. All information provided in this press release
is current as of the date of the press release, and Tuniu does not
undertake any obligation to update such information, except as
required under applicable law.
About Non-GAAP Financial Measures
To supplement the Company's unaudited consolidated financial
results presented in accordance with United States Generally
Accepted Accounting Principles ("GAAP"), the Company has provided
non-GAAP information related to income/(loss) from operations, net
income/(loss), net income/(loss) attributable to ordinary
shareholders of Tuniu Corporation, which excludes share-based
compensation expenses, amortization of acquired intangible assets,
gain on disposals of subsidiaries, impairment of goodwill and
impairment of property and equipment, net. The presentation of this
non-GAAP financial measure is not intended to be considered in
isolation or as a substitute for the financial information prepared
and presented in accordance with U.S. GAAP. We believe that the
non-GAAP financial measures used in this press release are useful
for understanding and assessing underlying business performance and
operating trends, and management and investors benefit from
referring to these non-GAAP financial measures in assessing our
financial performance and when planning and forecasting future
periods.
This non-GAAP financial measure is not defined under U.S. GAAP
and is not presented in accordance with U.S. GAAP. The non-GAAP
financial measure has limitations as an analytical tool. Further,
this non-GAAP measure may differ from the non-GAAP information used
by other companies, including peer companies, and therefore its
comparability may be limited. The Company compensates for these
limitations by reconciling the non-GAAP financial measure to the
nearest U.S. GAAP performance measure, all of which should be
considered when evaluating performance. Tuniu encourages investors
and others to review its financial information in its entirety and
not rely on a single financial measure.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of GAAP and
non-GAAP Results" set forth at the end of this press release.
(Financial Tables Follow)
Tuniu
Corporation
|
Unaudited
Consolidated Balance Sheets
|
(All amounts in
thousands, except per share information)
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
153,835
|
|
377,529
|
|
53,174
|
Restricted
cash
|
44,052
|
|
65,764
|
|
9,263
|
Short-term
investments
|
724,413
|
|
776,645
|
|
109,388
|
Accounts receivable,
net
|
33,644
|
|
44,739
|
|
6,301
|
Amounts due from
related parties
|
1,030
|
|
9,515
|
|
1,340
|
Prepayments and other
current assets
|
242,994
|
|
236,076
|
|
33,251
|
Total current
assets
|
1,199,968
|
|
1,510,268
|
|
212,717
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
Long-term
investments
|
230,562
|
|
209,819
|
|
29,552
|
Property and equipment,
net
|
85,182
|
|
57,479
|
|
8,096
|
Intangible assets,
net
|
30,672
|
|
26,091
|
|
3,675
|
Land use right,
net
|
92,590
|
|
90,529
|
|
12,751
|
Operating lease
right-of-use assets, net
|
33,204
|
|
12,484
|
|
1,758
|
Goodwill
|
114,661
|
|
-
|
|
-
|
Other non-current
assets
|
91,091
|
|
55,960
|
|
7,882
|
Total non-current
assets
|
677,962
|
|
452,362
|
|
63,714
|
Total
assets
|
1,877,930
|
|
1,962,630
|
|
276,431
|
|
|
|
|
|
|
LIABILITIES,
REDEEMABLE NONCONTROLLING INTERESTS AND
EQUITY
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Short-term
borrowings
|
7,517
|
|
7,277
|
|
1,025
|
Accounts and notes
payable
|
261,873
|
|
317,104
|
|
44,663
|
Amounts due to related
parties
|
4,710
|
|
6,405
|
|
902
|
Salary and welfare
payable
|
26,507
|
|
21,401
|
|
3,014
|
Taxes
payable
|
4,047
|
|
4,305
|
|
606
|
Advances from
customers
|
98,899
|
|
271,485
|
|
38,238
|
Operating lease
liabilities, current
|
12,439
|
|
2,709
|
|
382
|
Accrued expenses and
other current liabilities
|
358,312
|
|
330,343
|
|
46,529
|
Total current
liabilities
|
774,304
|
|
961,029
|
|
135,359
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
Operating lease
liabilities, non-current
|
26,482
|
|
5,348
|
|
753
|
Deferred tax
liabilities
|
6,839
|
|
6,027
|
|
849
|
Long-term
borrowings
|
11,959
|
|
10,395
|
|
1,464
|
Total non-current
liabilities
|
45,280
|
|
21,770
|
|
3,066
|
Total
liabilities
|
819,584
|
|
982,799
|
|
138,425
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
27,200
|
|
27,200
|
|
3,831
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Ordinary
shares
|
249
|
|
249
|
|
35
|
Less: Treasury
stock
|
(288,600)
|
|
(285,983)
|
|
(40,280)
|
Additional paid-in
capital
|
9,125,655
|
|
9,138,720
|
|
1,287,162
|
Accumulated other
comprehensive income
|
298,981
|
|
305,416
|
|
43,017
|
Accumulated
deficit
|
(8,028,261)
|
|
(8,127,552)
|
|
(1,144,742)
|
Total Tuniu
Corporation shareholders' equity
|
1,108,024
|
|
1,030,850
|
|
145,192
|
Noncontrolling
interests
|
(76,878)
|
|
(78,219)
|
|
(11,017)
|
Total
equity
|
1,031,146
|
|
952,631
|
|
134,175
|
Total liabilities,
redeemable noncontrolling interests and equity
|
1,877,930
|
|
1,962,630
|
|
276,431
|
Tuniu
Corporation
|
Unaudited
Consolidated Statements of Comprehensive Loss
|
(All amounts in
thousands, except per share information)
|
|
Quarter Ended
|
|
Quarter Ended
|
|
Quarter Ended
|
|
Quarter Ended
|
|
December 31,
2022
|
|
September 30,
2023
|
|
December 31,
2023
|
|
December 31,
2023
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
Packaged
tours
|
4,968
|
|
150,052
|
|
73,382
|
|
10,336
|
Others
|
22,358
|
|
28,139
|
|
26,564
|
|
3,741
|
Net
revenues
|
27,326
|
|
178,191
|
|
99,946
|
|
14,077
|
Cost of
revenues
|
(15,125)
|
|
(63,424)
|
|
(25,309)
|
|
(3,565)
|
Gross
profit
|
12,201
|
|
114,767
|
|
74,637
|
|
10,512
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
Research and product
development
|
(10,922)
|
|
(18,400)
|
|
(10,426)
|
|
(1,468)
|
Sales and
marketing
|
(22,858)
|
|
(39,583)
|
|
(33,230)
|
|
(4,680)
|
General and
administrative
|
(33,119)
|
|
(27,089)
|
|
(42,072)
|
|
(5,926)
|
Impairment of
goodwill
|
-
|
|
-
|
|
(114,661)
|
|
(16,150)
|
Other operating
income
|
34,404
|
|
2,005
|
|
2,401
|
|
338
|
Total operating
expenses
|
(32,495)
|
|
(83,067)
|
|
(197,988)
|
|
(27,886)
|
(Loss)/income from
operations
|
(20,294)
|
|
31,700
|
|
(123,351)
|
|
(17,374)
|
Other
income/(expenses)
|
|
|
|
|
|
|
|
Interest and investment
income/(loss), net
|
4,960
|
|
7,397
|
|
(15,151)
|
|
(2,134)
|
Interest
expense
|
(1,186)
|
|
(1,102)
|
|
(1,056)
|
|
(149)
|
Foreign exchange gains,
net
|
5,252
|
|
1,983
|
|
3,172
|
|
447
|
Other income,
net
|
2,378
|
|
1,687
|
|
2,499
|
|
352
|
(Loss)/income before
income tax expense
|
(8,890)
|
|
41,665
|
|
(133,887)
|
|
(18,858)
|
Income tax
(expense)/benefit
|
(219)
|
|
(964)
|
|
103
|
|
15
|
Equity in (loss)/income
of affiliates
|
(189)
|
|
(1,630)
|
|
866
|
|
122
|
Net
(loss)/income
|
(9,298)
|
|
39,071
|
|
(132,918)
|
|
(18,721)
|
Net loss attributable
to noncontrolling interests
|
(4,916)
|
|
(332)
|
|
(583)
|
|
(82)
|
Net (loss)/income
attributable to ordinary shareholders of Tuniu
Corporation
|
(4,382)
|
|
39,403
|
|
(132,335)
|
|
(18,639)
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
(9,298)
|
|
39,071
|
|
(132,918)
|
|
(18,721)
|
Other comprehensive
loss:
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment, net of nil tax
|
(8,053)
|
|
(1,413)
|
|
(5,848)
|
|
(824)
|
Comprehensive
(loss)/income
|
(17,351)
|
|
37,658
|
|
(138,766)
|
|
(19,545)
|
|
|
|
|
|
|
|
|
Net (loss)/income per
ordinary share attributable to ordinary shareholders -
basic and diluted
|
(0.01)
|
|
0.11
|
|
(0.36)
|
|
(0.05)
|
Net (loss)/income per
ADS - basic and diluted*
|
(0.03)
|
|
0.33
|
|
(1.08)
|
|
(0.15)
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares used in computing basic
(loss)/income per share
|
371,365,207
|
|
371,473,030
|
|
371,526,300
|
|
371,526,300
|
Weighted average number
of ordinary shares used in computing diluted
(loss)/income per share
|
371,365,207
|
|
374,615,685
|
|
371,526,300
|
|
371,526,300
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses included are as
follows:
|
|
|
|
|
|
|
|
Cost of
revenues
|
19
|
|
79
|
|
66
|
|
9
|
Research and product
development
|
19
|
|
79
|
|
66
|
|
9
|
Sales and
marketing
|
57
|
|
43
|
|
32
|
|
5
|
General and
administrative
|
803
|
|
5,356
|
|
4,912
|
|
692
|
Total
|
898
|
|
5,557
|
|
5,076
|
|
715
|
|
|
|
|
|
|
|
|
*Each ADS represents
three of the Company's ordinary shares.
|
|
|
|
|
|
|
|
Tuniu
Corporation
|
Unaudited
Consolidated Statements of Comprehensive Loss
|
(All amounts in
thousands, except per share information)
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
Packaged
tours
|
70,314
|
|
333,357
|
|
46,952
|
Others
|
113,306
|
|
107,913
|
|
15,199
|
Net
revenues
|
183,620
|
|
441,270
|
|
62,151
|
Cost of
revenues
|
(94,066)
|
|
(147,581)
|
|
(20,786)
|
Gross
profit
|
89,554
|
|
293,689
|
|
41,365
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
Research and product
development
|
(50,799)
|
|
(56,974)
|
|
(8,025)
|
Sales and
marketing
|
(103,617)
|
|
(117,706)
|
|
(16,579)
|
General and
administrative
|
(108,935)
|
|
(113,221)
|
|
(15,947)
|
Impairment of
goodwill
|
(112,102)
|
|
(114,661)
|
|
(16,150)
|
Other operating
income
|
75,685
|
|
7,009
|
|
987
|
Total operating
expenses
|
(299,768)
|
|
(395,553)
|
|
(55,714)
|
Loss from
operations
|
(210,214)
|
|
(101,864)
|
|
(14,349)
|
Other
income/(expenses)
|
|
|
|
|
|
Interest and investment
income
|
27,181
|
|
5,689
|
|
801
|
Interest
expense
|
(4,912)
|
|
(3,525)
|
|
(496)
|
Foreign exchange
losses, net
|
(22,210)
|
|
(6,483)
|
|
(913)
|
Other income,
net
|
6,136
|
|
7,107
|
|
1,001
|
Loss before income
tax expense
|
(204,019)
|
|
(99,076)
|
|
(13,956)
|
Income tax
benefit/(expense)
|
731
|
|
(1,441)
|
|
(203)
|
Equity in income/(loss)
of affiliates
|
292
|
|
(580)
|
|
(82)
|
Net
loss
|
(202,996)
|
|
(101,097)
|
|
(14,241)
|
Net loss attributable
to noncontrolling interests
|
(9,614)
|
|
(1,806)
|
|
(254)
|
Net loss
attributable to ordinary shareholders of Tuniu
Corporation
|
(193,382)
|
|
(99,291)
|
|
(13,987)
|
|
|
|
|
|
|
Net
loss
|
(202,996)
|
|
(101,097)
|
|
(14,241)
|
Other comprehensive
income:
|
|
|
|
|
|
Foreign currency
translation adjustment, net of nil tax
|
27,160
|
|
6,435
|
|
906
|
Comprehensive
loss
|
(175,836)
|
|
(94,662)
|
|
(13,335)
|
|
|
|
|
|
|
Net loss per ordinary
share attributable to ordinary shareholders -
basic and diluted
|
(0.52)
|
|
(0.27)
|
|
(0.04)
|
Net loss per ADS -
basic and diluted*
|
(1.56)
|
|
(0.81)
|
|
(0.12)
|
|
|
|
|
|
|
Weighted average number
of ordinary shares used in computing
basic and diluted loss per share
|
371,208,209
|
|
371,453,164
|
|
371,453,164
|
|
|
|
|
|
|
Share-based
compensation expenses included are as follows
|
|
|
|
|
|
Cost of
revenues
|
411
|
|
217
|
|
31
|
Research and product
development
|
571
|
|
217
|
|
31
|
Sales and
marketing
|
657
|
|
87
|
|
12
|
General and
administrative
|
3,408
|
|
15,409
|
|
2,170
|
Total
|
5,047
|
|
15,930
|
|
2,244
|
|
|
|
|
|
|
*Each ADS represents
three of the Company's ordinary shares.
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of GAAP and Non-GAAP
Results
|
(All amounts in
thousands, except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31, 2023
|
|
GAAP
Result
|
|
Share-based
|
|
Amortization of
acquired
|
|
Gain on
disposals
|
|
Impairment
|
|
Impairment
|
|
Non-GAAP
|
|
|
Compensation
|
|
intangible
assets
|
|
of
subsidiaries
|
|
of
goodwill
|
|
of property
and equipment, net
|
|
Result
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income from
operations
|
(123,351)
|
|
5,076
|
|
828
|
|
-
|
|
114,661
|
|
17,986
|
|
15,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
(132,918)
|
|
5,076
|
|
828
|
|
-
|
|
114,661
|
|
17,986
|
|
5,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
attributable to ordinary shareholders
|
(132,335)
|
|
5,076
|
|
828
|
|
-
|
|
114,661
|
|
17,986
|
|
6,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30, 2023
|
|
GAAP
Result
|
|
Share-based
|
|
Amortization of
acquired
|
|
Gain on
disposals
|
|
Impairment
|
|
Impairment
|
|
Non-GAAP
|
|
|
Compensation
|
|
intangible
assets
|
|
of
subsidiaries
|
|
of
goodwill
|
|
of property
and equipment, net
|
|
Result
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
31,700
|
|
5,557
|
|
828
|
|
-
|
|
-
|
|
-
|
|
38,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
39,071
|
|
5,557
|
|
828
|
|
-
|
|
-
|
|
-
|
|
45,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable
to ordinary shareholders
|
39,403
|
|
5,557
|
|
828
|
|
-
|
|
-
|
|
-
|
|
45,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31, 2022
|
|
GAAP
Result
|
|
Share-based
|
|
Amortization of
acquired
|
|
Gain on
disposals
|
|
Impairment
|
|
Impairment
|
|
Non-GAAP
|
|
|
Compensation
|
|
intangible
assets
|
|
of
subsidiaries
|
|
of
goodwill
|
|
of property
and equipment, net
|
|
Result
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(20,294)
|
|
898
|
|
1,434
|
|
(32,165)
|
|
-
|
|
-
|
|
(50,127)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
(9,298)
|
|
898
|
|
1,434
|
|
(32,165)
|
|
-
|
|
-
|
|
(39,131)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to ordinary shareholders
|
(4,382)
|
|
898
|
|
1,434
|
|
(32,165)
|
|
-
|
|
-
|
|
(34,215)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of GAAP and Non-GAAP
Results
|
(All amounts in
thousands, except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31, 2023
|
|
GAAP
Result
|
|
Share-based
|
|
Amortization of
acquired
|
|
Gain on
disposals
|
|
Impairment
|
|
Impairment
|
|
Non-GAAP
|
|
|
Compensation
|
|
intangible
assets
|
|
of
subsidiaries
|
|
of
goodwill
|
|
of property
and equipment, net
|
|
Result
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income from
operations
|
(101,864)
|
|
15,930
|
|
3,312
|
|
-
|
|
114,661
|
|
17,986
|
|
50,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
(101,097)
|
|
15,930
|
|
3,312
|
|
-
|
|
114,661
|
|
17,986
|
|
50,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
attributable to ordinary shareholders
|
(99,291)
|
|
15,930
|
|
3,312
|
|
-
|
|
114,661
|
|
17,986
|
|
52,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31, 2022
|
|
GAAP
Result
|
|
Share-based
|
|
Amortization of
acquired
|
|
Gain on
disposals
|
|
Impairment
|
|
Impairment
|
|
Non-GAAP
|
|
|
Compensation
|
|
intangible
assets
|
|
of
subsidiaries
|
|
of
goodwill
|
|
of property
and equipment, net
|
|
Result
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(210,214)
|
|
5,047
|
|
7,043
|
|
(64,951)
|
|
112,102
|
|
-
|
|
(150,973)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
(202,996)
|
|
5,047
|
|
7,043
|
|
(64,951)
|
|
112,102
|
|
-
|
|
(143,755)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to ordinary shareholders
|
(193,382)
|
|
5,047
|
|
7,043
|
|
(64,951)
|
|
112,102
|
|
-
|
|
(134,141)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/tuniu-announces-unaudited-fourth-quarter-and-fiscal-year-2023-financial-results-302087655.html
SOURCE Tuniu Corporation