ALEXANDRIA, Va., April 26,
2024 /PRNewswire/ --Burke & Herbert Financial
Services Corp. (the "Company" or "Burke & Herbert") (Nasdaq:
BHRB) reported financial results for the quarter ended
March 31, 2024. In addition, at its meeting on April 25,
2024, the board of directors declared a $0.53 per share regular cash dividend to be paid
on June 3, 2024, to shareholders of record as of the close
of business on May 15, 2024.
- Net income totaled $5.2 million
for the quarter, compared to $5.1
million the previous quarter and $7.5
million for the same quarter in 2023. Diluted earnings per
share for the quarter was $0.69,
compared to $0.67 the previous
quarter and $1.00 for the same
quarter in 2023.
- Excluding significant items1, operating net income
(non-GAAP2) totaled $5.7
million for the quarter, compared to $6.2 million the previous quarter and
$7.7 million for the same quarter in
2023. Excluding significant items1, adjusted diluted
earnings per share (non-GAAP2) for the quarter was
$0.76, compared to $0.83 the previous quarter and $1.02 for the same quarter in 2023.
The Company notes the following highlights:
- Balance sheet remains strong with ample liquidity. Total
liquidity, including all available borrowing capacity with cash and
cash equivalents, totaled $758.3
million at the end of the first quarter.
- Total gross loans increased $166.4
million, or 8.5%, year-over-year and the Company ended the
first quarter with a loan-to-deposit ratio of 70.8%.
- Total deposits were relatively stable and ended the quarter at
$3.0 billion.
- Asset quality remains stable across the loan portfolio with
adequate reserves.
- The Company continues to be well-capitalized, ending the
quarter with 16.6% Common Equity Tier 1 capital to risk-weighted
assets, 17.5% Total risk-based capital to risk-weighted assets, and
a leverage ratio of 11.4%.
- On April 19, 2024, the Company
and Summit Financial Group, Inc. ("Summit") (Nasdaq: SMMF)
announced receipt of the final regulatory approval required to
complete the previously announced merger of equals pursuant to the
Agreement and Plan of Reorganization, dated as of August 24, 2023, by and between Burke &
Herbert and Summit. The merger is expected to close on May 3, 2024, pending satisfaction of customary
closing conditions.
- When the merger is completed, the combination will create a
financial holding company with more than $8
billion in assets and more than 75 branches across
Virginia, West Virginia, Maryland, Delaware, and Kentucky, with more than 800 employees serving
our communities.
From David P. Boyle,
Company Chair, President and Chief Executive Officer
"I'm pleased with the progress being made on our financial
results compared to the previous quarters. Our balance sheet is
well-positioned for multiple economic scenarios, asset quality is
stable, our lending teams remain active in our markets, our deposit
base is strong and dependable, and our merger integration teams are
working hard to ensure a smooth and successful outcome for our
customers, communities, employees, and shareholders."
Results of Operations
First Quarter 2024 - Comparison to prior year
quarter
Net income for the three months ended March 31, 2024, was
$5.2 million, or $2.3 million lower than the three months ended
March 31, 2023, primarily due to increased funding costs and
merger-related costs that were partially offset by an increase in
loan interest income, due to increased loan balances and higher
rates, and a recapture of credit loss provision in the current
quarter.
Total revenue (non-GAAP2) for the three months ended
March 31, 2024, was $26.4 million, or 9% lower than the three
months ended March 31, 2023, and included $28.0 million in interest and fees on loans
and $10.3 million in investment
security income, which was a 23% increase and a 8% decrease,
respectively, over the prior year three months ended March 31,
2023. Overall, interest income for the three months ended
March 31, 2024, was $38.7
million, or 13% higher than the three months ended
March 31, 2023. The increase in interest income for the
Company's loans was due to increased loan balances and higher
rates, and the interest income decrease in investment securities
was due to a lower level of investment securities. Loans, net of
allowance for credit losses, ended the quarter at $2.1 billion, or 9% higher than March 31,
2023, while the investment portfolio fair value ended the quarter
at $1.3 billion, or 6% lower than the
prior year quarter.
The increase in interest income was offset by an increase in
interest expense, which was $16.6
million for the three months ended March 31, 2024, or
$7.1 million higher than the prior
year quarter. The rapid rise in interest rates last year resulted
in an increase in the Company's cost of funds that outpaced the
resulting benefit of higher rates on assets. The Company's deposit
interest expense was $12.9 million,
or $7.5 million higher, for the three
months ended March 31, 2024, compared to the three months
ended March 31, 2023. Total deposits ended the quarter at
$3.0 billion, which was slightly
lower than the balance in the prior year quarter.
Non-interest-bearing deposits decreased by 9% to $822.8 million, and interest-bearing deposits
increased by 2% to $2.2 billion from
the prior year quarter ended March 31, 2023, reflecting the
changing deposit mix from non-interest-bearing to interest-bearing
that has resulted in higher interest rate expense. The Company's
borrowed funds increased by 12% to $360.0
million from the prior year quarter ended March 31,
2023. Overall, net interest income decreased by $2.6 million from the prior year quarter.
Non-interest income for the three months ended March 31,
2024, increased slightly from the same period last year and totaled
$4.3 million for the current period.
The slight increase was primarily related to an increase in
fiduciary and wealth management fees of $0.1
million when compared to the prior year quarter.
For the three months ended March 31, 2024, the Company
recorded a recapture of credit losses of $0.7 million, compared to a provision for credit
losses of $0.5 million in the prior
year quarter due to improving portfolio credit quality and
continued diversification of the loan portfolio. Total revenue
(non-GAAP2) after provision for credit losses was
$27.1 million for the three months
ended March 31, 2024, which was a decrease of 5% compared to
the same period last year.
Non-interest expense increased by $0.8
million, or 4%, for the three months ended March 31,
2024, from the prior year three months ended March 31, 2023.
The increase was primarily due to other non-interest expenses
associated with merger-related activities, including legal,
consulting, and integration-related costs.
As of March 31, 2024, total shareholders' equity was
$319.3 million, or $29.5 million higher than March 31, 2023,
primarily the result of higher fair value marks for our security
portfolio resulting in lower accumulated other comprehensive loss
by $22.9 million.
Regulatory capital ratios
The Company continues to be well-capitalized with capital ratios
that are above regulatory requirements. As of March 31, 2024,
our Common Equity Tier 1 capital to risk-weighted asset and Total
risk-based capital to risk-weighted asset ratios were 16.6% and
17.5%, respectively, and significantly above the well-capitalized
requirements of 6.5% and 10%, respectively. The leverage ratio was
11.4% compared to a 5% level to be considered well-capitalized.
Burke & Herbert Bank &
Trust Company ("the Bank"), the Company's wholly-owned bank
subsidiary, also continues to be well-capitalized with capital
ratios that are above regulatory requirements. As of March 31,
2024, the Bank's Common Equity Tier 1 capital to risk-weighted
asset and Total risk-based capital to risk-weighted asset ratios
were 16.4% and 17.4%, respectively, and significantly above the
well-capitalized requirements. In addition, the Bank's leverage
ratio of 11.3% is considered to be well-capitalized.
For more information about the Company's financial condition,
including additional disclosures pertinent to recent events in the
banking industry, please see our financial statements and
supplemental information attached to this release.
About Burke & Herbert
Burke & Herbert Financial Services Corp. is the financial
holding company for Burke & Herbert
Bank & Trust Company. Burke & Herbert Bank & Trust Company is the oldest
continuously operating bank under its original name headquartered
in the greater Washington DC Metro
area. The Bank offers a full range of business and personal
financial solutions designed to meet customers' banking, borrowing,
and investment needs and has over 20 branches throughout the
Northern Virginia region and
commercial loan offices in Fredericksburg, Loudoun County, Richmond, and in Bethesda, Maryland. Learn more at
www.burkeandherbertbank.com.
Member FDIC; Equal Housing Lender
Cautionary Note Regarding Forward-Looking Statements
This communication includes "forward–looking
statements" within the meaning of the Private Securities
Litigation Reform Act of 1995, Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended, with respect to the beliefs, goals, intentions,
and expectations of Burke & Herbert regarding the proposed
merger, revenues, earnings, earnings per share, loan production,
asset quality, and capital levels, among other matters; our
estimates of future costs and benefits of the actions we may take;
our assessments of expected losses on loans; our assessments of
interest rate and other market risks; our ability to achieve our
financial and other strategic goals; the expected timing of
completion of the proposed merger; the expected cost savings,
synergies, returns, and other anticipated benefits from the
proposed merger; and other statements that are not historical
facts.
Forward–looking statements are typically identified by such
words as "believe," "expect," "anticipate,"
"intend," "outlook," "estimate," "forecast," "project," "will," "should," and
other similar words and expressions, and are subject to numerous
assumptions, risks, and uncertainties, which change over time.
These forward-looking statements include, without limitation, those
relating to the terms, timing, and closing of the proposed
merger.
Additionally, forward–looking statements speak only as of the
date they are made; Burke & Herbert does not assume any duty,
and does not undertake, to update such forward–looking statements,
whether written or oral, that may be made from time to time,
whether as a result of new information, future events, or
otherwise. Furthermore, because forward–looking statements are
subject to assumptions and uncertainties, actual results or future
events could differ, possibly materially, from those indicated in
or implied by such forward-looking statements as a result of a
variety of factors, many of which are beyond the control of Burke
& Herbert. Such statements are based upon the current beliefs
and expectations of the management of Burke & Herbert and are
subject to significant risks and uncertainties outside of the
control of the parties. Caution should be exercised against placing
undue reliance on forward-looking statements. The factors that
could cause actual results to differ materially include the
following: the occurrence of any event, change or other
circumstances that could give rise to the right of one or both of
the parties to terminate the definitive merger agreement between
Burke & Herbert and Summit; the outcome of any legal
proceedings that may be instituted against Burke & Herbert or
Summit; the possibility that the proposed merger will not close
when expected, or at all; the ability of Burke & Herbert and
Summit to meet expectations regarding the timing, completion, and
accounting and tax treatments of the proposed merger; the risk that
any announcements relating to the proposed merger could have
adverse effects on the market price of the common stock of either
or both parties to the proposed merger; the possibility that the
anticipated benefits of the proposed merger will not be realized
when expected, or at all, including as a result of the impact of,
or problems arising from, the integration of the two companies or
as a result of the strength of the economy and competitive factors
in the areas where Burke & Herbert and Summit do business;
certain restrictions during the pendency of the proposed merger
that may impact the parties' ability to pursue certain business
opportunities or strategic transactions; the possibility that the
merger may be more expensive to complete than anticipated,
including as a result of unexpected factors or events; diversion of
management's attention from ongoing business operations and
opportunities; the possibility that the parties may be unable to
achieve expected synergies and operating efficiencies in the merger
within the expected timeframes, or at all and to successfully
integrate Summit's operations and those of Burke & Herbert;
such integration may be more difficult, time-consuming or costly
than expected; revenues following the proposed merger may be lower
than expected; Burke & Herbert's and Summit's success in
executing their respective business plans and strategies and
managing the risks involved in the foregoing; the dilution caused
by Burke & Herbert's issuance of additional shares of its
capital stock in connection with the proposed merger; effects of
the announcement, pendency, or completion of the proposed merger on
the ability of Burke & Herbert and Summit to retain customers
and retain and hire key personnel and maintain relationships with
their suppliers, and on their operating results and businesses
generally; and risks related to the potential impact of general
economic, political and market factors on the companies or the
proposed merger and other factors that may affect future results of
Burke & Herbert and Summit; and the other factors discussed in
the "Risk Factors" and "Management's Discussion and Analysis of
Financial Condition and Results of Operations" section of Burke
& Herbert's Annual Report on Form 10–K for the year ended
December 31, 2023, and other reports
Burke & Herbert files with the SEC.
Burke &
Herbert Financial Services Corp.
Consolidated
Statements of Income (unaudited)
(In
thousands)
|
|
|
|
|
|
Three months ended
March 31,
|
|
|
|
2024
|
|
2023
|
|
Interest
income
|
|
|
|
|
|
Loans, including
fees
|
|
$
28,045
|
|
$
22,760
|
|
Taxable
securities
|
|
8,943
|
|
9,802
|
|
Tax-exempt
securities
|
|
1,361
|
|
1,458
|
|
Other interest
income
|
|
396
|
|
308
|
|
Total interest
income
|
|
38,745
|
|
34,328
|
|
Interest
expense
|
|
|
|
|
|
Deposits
|
|
12,931
|
|
5,401
|
|
Borrowed
funds
|
|
3,655
|
|
4,138
|
|
Other interest
expense
|
|
28
|
|
15
|
|
Total interest
expense
|
|
16,614
|
|
9,554
|
|
Net interest
income
|
|
22,131
|
|
24,774
|
|
|
|
|
|
|
|
Provision for
(recapture of) credit losses
|
|
(670)
|
|
515
|
|
Net interest income
after credit loss expense
|
|
22,801
|
|
24,259
|
|
|
|
|
|
|
|
Non-interest
income
|
|
|
|
|
|
Fiduciary and wealth
management
|
|
1,419
|
|
1,337
|
|
Service charges and
fees
|
|
1,606
|
|
1,635
|
|
Net gains (losses) on
securities
|
|
—
|
|
—
|
|
Income from
company-owned life insurance
|
|
547
|
|
560
|
|
Other non-interest
income
|
|
682
|
|
682
|
|
Total non-interest
income
|
|
4,254
|
|
4,214
|
|
|
|
|
|
|
|
Non-interest
expense
|
|
|
|
|
|
Salaries and
wages
|
|
9,518
|
|
9,494
|
|
Pensions and other
employee benefits
|
|
2,365
|
|
2,468
|
|
Occupancy
|
|
1,538
|
|
1,457
|
|
Equipment rentals,
depreciation, and maintenance
|
|
1,281
|
|
1,339
|
|
Other
operating
|
|
6,463
|
|
5,607
|
|
Total non-interest
expense
|
|
21,165
|
|
20,365
|
|
Income before
income taxes
|
|
5,890
|
|
8,108
|
|
|
|
|
|
|
|
Income tax
expense
|
|
678
|
|
584
|
|
Net
income
|
|
$
5,212
|
|
$
7,524
|
|
Burke &
Herbert Financial Services Corp.
Consolidated
Balance Sheets
(In
thousands)
|
|
|
|
March 31,
2024
|
|
December 31,
2023
|
|
|
(Unaudited)
|
|
(Audited)
|
Assets
|
|
|
|
|
Cash and due from
banks
|
|
$
9,152
|
|
$
8,896
|
Interest-earning
deposits with banks
|
|
44,925
|
|
35,602
|
Cash and cash
equivalents
|
|
54,077
|
|
44,498
|
Securities
available-for-sale, at fair value
|
|
1,275,520
|
|
1,248,439
|
Restricted stock, at
cost
|
|
16,357
|
|
5,964
|
Loans held-for-sale, at
fair value
|
|
2,422
|
|
1,497
|
Loans
|
|
2,118,155
|
|
2,087,756
|
Allowance for credit
losses
|
|
(24,606)
|
|
(25,301)
|
Net loans
|
|
2,093,549
|
|
2,062,455
|
Premises and equipment,
net
|
|
61,576
|
|
61,128
|
Accrued interest
receivable
|
|
16,328
|
|
15,895
|
Company-owned life
insurance
|
|
94,755
|
|
94,159
|
Other assets
|
|
81,806
|
|
83,544
|
Total
Assets
|
|
$
3,696,390
|
|
$
3,617,579
|
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
Liabilities
|
|
|
|
|
Non-interest-bearing
deposits
|
|
$
822,767
|
|
$
830,320
|
Interest-bearing
deposits
|
|
2,167,346
|
|
2,171,561
|
Total
deposits
|
|
2,990,113
|
|
3,001,881
|
Borrowed
funds
|
|
360,000
|
|
272,000
|
Accrued interest and
other liabilities
|
|
26,969
|
|
28,948
|
Total
Liabilities
|
|
3,377,082
|
|
3,302,829
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
Common Stock
|
|
4,006
|
|
4,000
|
Additional paid-in
capital
|
|
15,308
|
|
14,495
|
Retained
earnings
|
|
428,532
|
|
427,333
|
Accumulated other
comprehensive income (loss)
|
|
(100,954)
|
|
(103,494)
|
Treasury
stock
|
|
(27,584)
|
|
(27,584)
|
Total Shareholders'
Equity
|
|
319,308
|
|
314,750
|
Total Liabilities
and Shareholders' Equity
|
|
$
3,696,390
|
|
$
3,617,579
|
Burke &
Herbert Financial Services Corp.
Supplemental
Information (unaudited)
As of or for the
three months ended
(In thousands,
except ratios and per share amounts)
|
|
|
March
31
|
|
December
31
|
|
September
30
|
|
June
30
|
|
March
31
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Per common share
information
|
Basic
earnings
|
$
0.70
|
|
$
0.68
|
|
$
0.55
|
|
$
0.81
|
|
$
1.01
|
Diluted
earnings
|
0.69
|
|
0.67
|
|
0.55
|
|
0.80
|
|
1.00
|
Cash
dividends
|
0.53
|
|
0.53
|
|
0.53
|
|
0.53
|
|
0.53
|
Book value
|
42.92
|
|
42.37
|
|
36.46
|
|
39.05
|
|
39.02
|
|
|
|
|
|
|
|
|
|
|
Balance
sheet-related (at period end, unless indicated)
|
Assets
|
$
3,696,390
|
|
$
3,617,579
|
|
$
3,585,188
|
|
$
3,569,226
|
|
$
3,671,186
|
Average earning
assets
|
3,377,092
|
|
3,332,733
|
|
3,337,282
|
|
3,379,534
|
|
3,331,920
|
Loans
(gross)
|
2,118,155
|
|
2,087,756
|
|
2,070,616
|
|
2,000,969
|
|
1,951,738
|
Loans (net)
|
2,093,549
|
|
2,062,455
|
|
2,044,505
|
|
1,975,050
|
|
1,926,034
|
Securities,
available-for-sale, at fair value
|
1,275,520
|
|
1,248,439
|
|
1,224,395
|
|
1,252,190
|
|
1,362,785
|
Non-interest-bearing
deposits
|
822,767
|
|
830,320
|
|
853,385
|
|
876,396
|
|
906,723
|
Interest-bearing
deposits
|
2,167,346
|
|
2,171,561
|
|
2,132,233
|
|
2,128,867
|
|
2,125,668
|
Deposits,
total
|
2,990,113
|
|
3,001,881
|
|
2,985,618
|
|
3,005,263
|
|
3,032,391
|
Brokered
deposits
|
370,847
|
|
389,011
|
|
389,018
|
|
389,051
|
|
389,185
|
Uninsured
deposits
|
700,846
|
|
677,308
|
|
670,735
|
|
681,908
|
|
715,053
|
Borrowed
funds
|
360,000
|
|
272,000
|
|
299,000
|
|
249,000
|
|
321,700
|
Unused borrowing
capacity3
|
704,233
|
|
914,980
|
|
883,525
|
|
958,962
|
|
809,127
|
Equity
|
319,308
|
|
314,750
|
|
270,819
|
|
290,072
|
|
289,783
|
Accumulated other
comprehensive income (loss)
|
(100,954)
|
|
(103,494)
|
|
(146,159)
|
|
(126,177)
|
|
(123,809)
|
Burke &
Herbert Financial Services Corp.
Supplemental
Information (unaudited)
As of or for the
three months ended
(In thousands,
except ratios and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
March
31
|
|
December
31
|
|
September
30
|
|
June
30
|
|
March
31
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
Income
statement
|
Interest
income
|
$
38,745
|
|
$
38,180
|
|
$
37,272
|
|
$
37,116
|
|
$
34,328
|
Interest
expense
|
16,614
|
|
15,876
|
|
14,383
|
|
13,324
|
|
9,554
|
Non-interest
income
|
4,254
|
|
4,824
|
|
4,289
|
|
4,625
|
|
4,214
|
Total revenue
(non-GAAP2)
|
26,385
|
|
27,128
|
|
27,178
|
|
28,417
|
|
28,988
|
Non-interest
expense
|
21,165
|
|
22,300
|
|
22,423
|
|
21,348
|
|
20,365
|
Pretax, pre-provision
earnings (non-GAAP2)
|
5,220
|
|
4,828
|
|
4,755
|
|
7,069
|
|
8,623
|
Provision for
(recapture of) credit losses
|
(670)
|
|
(750)
|
|
235
|
|
214
|
|
515
|
Income before income
taxes
|
5,890
|
|
5,578
|
|
4,520
|
|
6,855
|
|
8,108
|
Income tax
expense
|
678
|
|
500
|
|
464
|
|
821
|
|
584
|
Net
income
|
$
5,212
|
|
$
5,078
|
|
$
4,056
|
|
$
6,034
|
|
$
7,524
|
|
|
|
|
|
|
|
|
|
|
Ratios
|
Return on average
assets (annualized)
|
0.58 %
|
|
0.56 %
|
|
0.45 %
|
|
0.67 %
|
|
0.85 %
|
Return on average
equity (annualized)
|
6.67
|
|
7.30
|
|
5.60
|
|
8.34
|
|
10.83
|
Net interest margin
(non-GAAP2)
|
2.68
|
|
2.70
|
|
2.76
|
|
2.87
|
|
3.06
|
Efficiency
ratio
|
80.22
|
|
82.20
|
|
82.50
|
|
75.12
|
|
70.25
|
Loan-to-deposit
ratio
|
70.84
|
|
69.55
|
|
69.35
|
|
66.58
|
|
64.36
|
Common Equity Tier 1
(CET1) capital ratio
|
16.56
|
|
16.85
|
|
16.44
|
|
17.60
|
|
17.55
|
Total risk-based
capital ratio
|
17.54
|
|
17.88
|
|
17.48
|
|
18.71
|
|
18.65
|
Leverage
ratio
|
11.36
|
|
11.31
|
|
11.32
|
|
11.20
|
|
11.19
|
Burke &
Herbert Financial Services Corp.
Non-GAAP
Reconciliations (unaudited)
(In thousands,
except ratios and per share amounts)
|
|
Operating net income
(non-GAAP)
|
|
|
For the three months
ended
|
|
|
March
31
|
|
December
31
|
|
September
30
|
|
June
30
|
|
March
31
|
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
Net income
|
|
$
5,212
|
|
$
5,078
|
|
$
4,056
|
|
$
6,034
|
|
$
7,524
|
Add back
significant items (tax effected):
|
|
|
|
|
|
|
|
|
|
|
Listing-related
|
|
—
|
|
—
|
|
—
|
|
79
|
|
160
|
Merger-related
|
|
537
|
|
1,141
|
|
1,592
|
|
92
|
|
—
|
Total significant
items
|
|
537
|
|
1,141
|
|
1,592
|
|
171
|
|
160
|
Operating net
income
|
|
$
5,749
|
|
$
6,219
|
|
$
5,648
|
|
$
6,205
|
|
$
7,684
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
diluted shares
|
|
7,527,489
|
|
7,508,289
|
|
7,499,278
|
|
7,514,955
|
|
7,504,473
|
Adjusted diluted
EPS
|
|
$
0.76
|
|
$
0.83
|
|
$
0.75
|
|
$
0.83
|
|
$
1.02
|
|
|
|
|
|
|
|
|
|
|
|
Operating net income is a non-GAAP measure that is derived from
net income adjusted for significant items. The Company believes
that operating net income is useful in periods with certain
significant items, such as listing-related or merger-related
expenses. The operating net income is more reflective of
management's ability to grow the business and manage expenses.
Total Revenue
(non-GAAP)
|
|
|
For the three months
ended
|
|
|
March
31
|
|
December
31
|
|
September
30
|
|
June
30
|
|
March
31
|
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
Interest
income
|
|
$
38,745
|
|
$
38,180
|
|
$
37,272
|
|
$
37,116
|
|
$
34,328
|
Interest
expense
|
|
16,614
|
|
15,876
|
|
14,383
|
|
13,324
|
|
9,554
|
Non-interest
income
|
|
4,254
|
|
4,824
|
|
4,289
|
|
4,625
|
|
4,214
|
Total revenue
(non-GAAP)
|
|
$
26,385
|
|
$
27,128
|
|
$
27,178
|
|
$
28,417
|
|
$
28,988
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue is a non-GAAP measure and is derived from total
interest income less total interest expense plus total non-interest
income. We believe that total revenue is a useful tool to determine
how the Company is managing its business and demonstrates how
stable our revenue sources are from period to period.
Pretax,
Pre-Provision Earnings (non-GAAP)
|
|
|
|
|
For the three months
ended
|
|
|
March
31
|
|
December
31
|
|
September
30
|
|
June
30
|
|
March
31
|
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
Income before
taxes
|
|
$
5,890
|
|
$
5,578
|
|
$
4,520
|
|
$
6,855
|
|
$
8,108
|
Provision for
(recapture of) credit losses
|
|
(670)
|
|
(750)
|
|
235
|
|
214
|
|
515
|
Pretax, pre-provision
earnings (non-GAAP)
|
|
$
5,220
|
|
$
4,828
|
|
$
4,755
|
|
$
7,069
|
|
$
8,623
|
|
|
|
|
|
|
|
|
|
|
|
Pretax, pre-provision earnings is a non-GAAP measure and is
based on adjusting income before income taxes and to exclude
provision for (recapture of) credit losses. We believe that pretax,
pre-provision earnings is a useful tool to help evaluate the
ability to provide for credit costs through operations and provides
an additional basis to compare results between periods by isolating
the impact of provision for (recapture of) credit losses, which can
vary significantly between periods.
Net Interest Margin
& Taxable-Equivalent Net Interest Income
(non-GAAP)
|
|
|
|
|
As of or for the
three months ended
|
|
|
March
31
|
|
December
31
|
|
September
30
|
|
June
30
|
|
March
31
|
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
Net interest
income
|
|
$
22,131
|
|
$
22,304
|
|
$
22,889
|
|
$
23,792
|
|
$
24,774
|
Taxable-equivalent
adjustments
|
|
362
|
|
365
|
|
366
|
|
375
|
|
387
|
Net interest income
(Fully Taxable-Equivalent - FTE)
|
|
$
22,493
|
|
$
22,669
|
|
$
23,255
|
|
$
24,167
|
|
$
25,161
|
|
|
|
|
|
|
|
|
|
|
|
Average earning
assets
|
|
$
3,377,092
|
|
$
3,332,733
|
|
$
3,337,282
|
|
$
3,379,534
|
|
$
3,331,920
|
Net interest margin
(non-GAAP)
|
|
2.68 %
|
|
2.70 %
|
|
2.76 %
|
|
2.87 %
|
|
3.06 %
|
|
|
|
|
|
|
|
|
|
|
|
The interest income earned on certain earning assets is
completely or partially exempt from federal income tax. As such,
these tax-exempt instruments typically yield lower returns than
taxable investments. To provide more meaningful comparisons of net
interest income, we use net interest income on a fully
taxable-equivalent (FTE) basis by increasing the interest income
earned on tax-exempt assets to make it fully equivalent to interest
income earned on taxable investments. FTE net interest income is
calculated by adding the tax benefit on certain financial interest
earning assets, whose interest is tax-exempt, to total interest
income then subtracting total interest expense. Management believes
FTE net interest income is a standard practice in the banking
industry, and when net interest income is adjusted on an FTE basis,
yields on taxable, nontaxable, and partially taxable assets are
comparable; however, the adjustment to an FTE basis has no impact
on net income and this adjustment is not permitted under GAAP. FTE
net interest income is only used for calculating FTE net interest
margin, which is calculated by annualizing FTE net interest income
and then dividing by the average earning assets. The tax-rate used
for this adjustment is 21%. Net interest income shown elsewhere in
this presentation is GAAP net interest income.
(1) Significant items
include items such as merger-related expenses and for the first
quarter of 2023, listing-related expenses are further described
below in our non-GAAP reconciliation tables.
(2) Non-GAAP financial measures referenced in this release are used
by management to measure performance in operating the business that
management believes enhances investors' ability to better
understand the underlying business performance and trends related
to core business activities. Reconciliations of non-GAAP operating
measures to the most directly comparable GAAP financial measures
are included in the non-GAAP reconciliation tables in this release.
Non-GAAP measures should not be used as a substitute for the
closest comparable GAAP measurements.
(3) Includes Federal Home Loan Bank and correspondent bank
availability.
|
CONTACT:
Investor Relations
703-666-3555
bhfsir@burkeandherbertbank.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/burke--herbert-financial-services-corp-announces-first-quarter-2024-results-and-declares-common-stock-dividend-302127876.html
SOURCE Burke & Herbert Financial Services Corp.