Limestone Bancorp, Inc. (NASDAQ: LMST) (“the Company”), parent
company of Limestone Bank (“the Bank”), today reported
unaudited results for the second quarter of 2018. Net income
available to common shareholders for the second quarter of 2018 was
$2.0 million, or $0.27 per basic and diluted common share, compared
with $1.7 million, or $0.27 per basic and diluted share, for the
second quarter of 2017. Net income available to common shareholders
for the six months ended June 30, 2018, was $3.9 million, or $0.57
per diluted common share, compared with net income available to
common shareholders of $3.3 million, or $0.54 per diluted share,
for the six months ended June 30, 2017.
Basic and diluted earnings per common share for the second
quarter of 2018 and the first six months of 2018 were impacted by
the Company’s issuance of 1.150 million shares of common and
non-voting common stock on March 30, 2018. The share issuance
raised $14.95 million of new common capital for the Company of
which $5.0 million was contributed to the Bank.
Net Interest Income – Net interest income before
provision expense increased to $8.4 million for the second quarter
of 2018, compared with $7.6 million in the second quarter of 2017.
Average loans increased to $734.7 million for the second quarter of
2018, compared with $654.8 million in the second quarter of 2017.
Net interest margin increased to 3.57% in the second quarter of
2018, compared with 3.42% in the second quarter of 2017.
The yield on earning assets increased to 4.51% in the second
quarter of 2018, compared to 4.11% in the second quarter of 2017
and cost of interest bearing liabilities was 1.13% in the second
quarter of 2018, compared to 0.80% in the second quarter of
2017.
Net interest income before provision expense increased to $16.6
million for the first six months of 2018, compared with $15.3
million in the first six months of 2017. Average loans increased to
$729.5 million for the first six months of 2018, compared with
$652.1 million in the first six months of 2017. Net interest margin
increased to 3.60% in the first six months of 2018, compared with
3.49% in the first six months of 2017.
The yield on earning assets increased to 4.48% in the first six
months of 2018, compared to 4.17% in the first six months of 2017
and cost of interest bearing liabilities was 1.05% in the first six
months of 2018, compared to 0.79% in the first six months of
2017.
Provision and Allowance for Loan Losses – Because of
continuing improvement in asset quality and management’s assessment
of risk in the loan portfolio, a negative provision for loan losses
of $150,000 was recorded in the second quarter and for the first
six months of 2018, compared to no provision in the second quarter
or first six months of 2017.
The allowance for loan losses to total loans was 1.15% at June
30, 2018, compared to 1.17% at March 31, 2018, and 1.36% at June
30, 2017. The reduced level of the allowance in 2018, compared to
2017 was primarily driven by declining charge-off levels and
improving trends in credit quality. Net loan recoveries were
$528,000 for the first six months of 2018, compared to net loan
charge-offs of $82,000 for the first six months of 2017.
Non-performing Assets – Non-performing assets, which
include loans past due 90 days and still accruing, loans on
nonaccrual, and other real estate owned (“OREO”), decreased to $7.7
million, or 0.74% of total assets at June 30, 2018, compared with
$8.8 million, or 0.88% of total assets at March 31, 2018, and
$12.8 million, or 1.34% of total assets at June 30, 2017.
Non-performing loans decreased to $3.2 million, or 0.42% of total
loans at June 30, 2018, compared with $4.4 million, or 0.60%
of total loans at March 31, 2018, and from $6.5 million, or 0.99%
of total loans at June 30, 2017. The decrease from the previous
quarter was primarily driven by $659,000 in principal payments
received on nonaccrual loans, as well as $620,000 in loans
transferred to OREO.
OREO at June 30, 2018, increased to $4.5 million, compared with
$4.4 million at March 31, 2018, and decreased compared to $6.3
million at June 30, 2017. The Company acquired $620,000 in OREO and
sold $284,000 in OREO during the second quarter of 2018. Fair value
write-downs arising from lower marketing prices totaled $265,000 in
the second quarter of 2018, compared with no write-downs in the
second quarter of 2017.
In addition to nonaccrual loans and OREO, loans classified as
Troubled Debt Restructures (TDRs) and on accrual totaled $916,000
at June 30, 2018, compared to $922,000 at March 31, 2018 and $1.2
million at June 30, 2017.
Non-interest Income and Expense – Non-interest income for
the second quarter of 2018 increased $101,000 to $1.3 million,
compared with $1.2 million for the second quarter of 2017. The
increase from the second quarter of 2017 was primarily due to an
increase in bankcard interchange fees of $52,000 as well as a
$43,000 increase in service charges on deposit accounts.
Non-interest expense increased $280,000 to $7.4 million for the
second quarter of 2018, compared with $7.1 million for the second
quarter of 2017. The increase from the second quarter of 2017 was
primarily due to an increase in OREO expense of $240,000 which was
primarily attributable to fair value write-downs arising from lower
marketing prices.
Capital – At June 30, 2018, the Bank’s Tier 1 leverage
ratio was 9.37%, compared with 9.31% at March 31, 2018, and its
Total risk-based capital ratio was 12.26% at June 30, 2018,
compared with 12.43% at March 31, 2018. At June 30, 2018, the
Bank’s Common equity Tier I risk-based capital ratio was 11.23%,
compared with 11.18% at March 31, 2018. At June 30, 2018, the
Company’s Tier 1 leverage ratio was 8.70%, compared with 9.18% at
March 31, 2018, and its Total risk-based capital ratio was 11.76%,
compared with 12.56% at March 31, 2018. At June 30, 2018, the
Company’s Common equity Tier I risk-based capital ratio was 8.92%,
compared with 8.98% at March 31, 2018.
On June 26, 2018, the Company completed the repurchase and
retirement of all of its issued and outstanding Series E and Series
F Non-Voting Perpetual Preferred Shares for an aggregate price of
$3.504 million paid in cash. The Series E and Series F Shares had
an aggregate liquidation preference of $10.5 million.
Deferred Tax Assets and Liabilities – The Company has a
net deferred tax asset of $30.6 million at June 30, 2018. Deferred
tax assets and liabilities are shown below:
June 30, December 31,
2018 2017 (in thousands) Deferred tax assets:
Net operating loss carry-forward $ 24,795 $ 25,645 Allowance for
loan losses 1,802 1,723 Other real estate owned write-down 2,500
2,432 Other 2,393 2,388 31,490 32,188
Deferred tax liabilities: FHLB stock dividends 557 557 Other
310 318 867 875 Net deferred tax asset $
30,623 $ 31,313
About Limestone Bancorp, Inc.
Limestone Bancorp, Inc. (NASDAQ: LMST) is a Louisville,
Kentucky-based bank holding company which operates banking centers
in 12 counties through its wholly-owned subsidiary Limestone Bank.
The Bank’s markets include metropolitan Louisville in Jefferson
County and the surrounding counties of Henry and Bullitt, and
extend south along the Interstate 65 corridor. The Bank serves
southern and south central Kentucky from banking centers in Butler,
Green, Hart, Edmonson, Barren, Warren, Ohio and Daviess counties.
The Bank also has a banking center in Lexington, Kentucky, the
second largest city in the state. Limestone Bank is a traditional
community bank with a wide range of personal and business banking
products and services.
Forward-Looking Statements
Statements in this press release relating to Limestone Bancorp’s
plans, objectives, expectations or future performance are
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. The words “believe,”
“may,” “should,” “anticipate,” “estimate,” “expect,” “intend,”
“objective,” “possible,” “seek,” “plan,” “strive” or similar words,
or negatives of these words, identify forward-looking statements
that involve risks and uncertainties. Although the Company's
management believes the assumptions underlying the forward-looking
statements contained herein are reasonable, any of these
assumptions could be inaccurate. Therefore, there can be no
assurance the forward-looking statements included herein will prove
to be accurate. Factors that could cause actual results to differ
from those discussed in forward-looking statements include, but are
not limited to: economic conditions both generally and more
specifically in the markets in which the Company and its
subsidiaries operate; competition for the Company's customers from
other providers of financial services; government legislation and
regulation, which change from time to time and over which the
Company has no control; changes in interest rates; material
unforeseen changes in liquidity, results of operations, or
financial condition of the Company's customers; and other risks
detailed in the Company's filings with the Securities and Exchange
Commission, all of which are difficult to predict and many of which
are beyond the control of the Company. See Risk Factors outlined in
the Company's Form 10-K for the year ended December 31, 2017.
Additional Information
Unaudited supplemental financial information for the second
quarter ending June 30, 2018, follows.
LIMESTONE BANCORP, INC.
Unaudited Financial Information
(in thousands, except share and per share
data)
Three Three Three Six Six Months Months Months Months Months
Ended Ended Ended Ended Ended 6/30/18 3/31/18 6/30/17 6/30/18
6/30/17
Income Statement Data Interest income $ 10,585 $ 10,015 $
9,134 $ 20,600 $ 18,359 Interest expense 2,211 1,834
1,546 4,045 3,030 Net interest income 8,374
8,181 7,588 16,555 15,329 Provision (negative provision) for loan
losses (150 ) — — (150 ) — Net
interest income after provision 8,524 8,181 7,588 16,705 15,329
Service charges on deposit accounts 591 568 548 1,159 1,049
Bank card interchange fees 446 401 394 847 731 Bank owned life
insurance income 138 99 104 237 206 Gain (loss) on sales and calls
of securities, net (6 ) — (5 ) (6 ) (5 ) Other 178
183 205 361 457 Non-interest income 1,347
1,251 1,246 2,598 2,438 Salaries & employee benefits
3,885 3,788 3,803 7,673 7,750 Occupancy and equipment 880 895 844
1,775 1,665 Professional fees 222 205 241 427 544 Marketing expense
308 300 262 608 516 FDIC insurance 139 182 357 321 699 Data
processing expense 307 324 318 631 610 State franchise and deposit
tax 282 282 225 564 450 Deposit account related expense 221 219 219
440 424 Other real estate owned expense 237 82 (3 ) 319 (19 )
Litigation and loan collection expense 48 53 40 101 43 Other
876 839 819 1,715 1,696 Non-interest
expense 7,405 7,169 7,125 14,574 14,378 Income before income
taxes 2,466 2,263 1,709 4,729 3,389 Income tax expense 483
329 — 812 — Net income 1,983 1,934
1,709 3,917 3,389 Less: Earnings allocated to participating
securities 27 34 42 66 88 Net
income available to common $ 1,956 $ 1,900 $ 1,667 $ 3,851 $ 3,301
Weighted average shares – Basic 7,323,237 6,173,397
6,096,981 6,743,113 6,076,112 Weighted average shares – Diluted
7,323,237 6,173,397 6,096,981 6,743,113 6,076,112 Basic
earnings per common share $ 0.27 $ 0.31 $ 0.27 $ 0.57 $ 0.54
Diluted earnings per common share $ 0.27 $ 0.31 $ 0.27 $ 0.57 $
0.54 Cash dividends declared per common share $ 0.00 $ 0.00 $ 0.00
$ 0.00 $ 0.00
LIMESTONE BANCORP, INC.
Unaudited Financial Information
(in thousands, except share and per share
data)
Three Three Three Six Six Months Months Months Months Months
Ended Ended Ended Ended Ended 6/30/18 3/31/18 6/30/17 6/30/18
6/30/17
Average Balance Sheet Data Assets $ 1,013,008 $ 987,390 $
941,982 $ 1,000,270 $ 939,811 Loans 734,709 724,203 654,801 729,485
652,078 Earning assets 943,023 915,762 899,393 929,468 895,862
Deposits 842,757 834,695 870,138 838,748 861,893 Long-term debt and
advances 76,209 74,063 29,759 75,142 32,840 Interest bearing
liabilities 783,123 777,140 773,301 780,148 770,397 Stockholders’
equity 88,701 73,205 37,018 80,996 35,384
Performance Ratios Return on average assets 0.79 % 0.79 %
0.73 % 0.79 % 0.73 % Return on average equity 8.97 10.71 18.52 9.75
19.31 Yield on average earning assets (tax equivalent) 4.51 4.45
4.11 4.48 4.17 Cost of interest bearing liabilities 1.13 0.96 0.80
1.05 0.79 Net interest margin (tax equivalent) 3.57 3.63 3.42 3.60
3.49 Efficiency ratio 76.13 76.01 80.61 76.07 80.90
Loan Charge-off Data Loans charged-off $ (293 ) $ (47 ) $
(307 ) $ (340 ) $ (633 ) Recoveries 497 371
226 868 551 Net recoveries (charge-offs) $ 204 $ 324
$ (81 ) $ 528 $ (82 )
Nonaccrual Loan Activity
Nonaccrual loans at beginning of period $ 4,370 $ 5,457 $ 8,102 $
5,457 $ 9,216 Net principal pay-downs (659 ) (995 ) (1,944 ) (1,654
) (3,396 ) Charge-offs (209 ) (1 ) (242 ) (210 ) (471 ) Loans
foreclosed and transferred to OREO (620 ) (110 ) (40 ) (730 ) (140
) Loans returned to accrual status — — (63 ) — (199 ) Loans placed
on nonaccrual during the period 288 19 696
307 1,499 Nonaccrual loans at end of period $ 3,170 $
4,370 $ 6,509 $ 3,170 $ 6,509
Troubled Debt
Restructurings (TDRs) Accruing $ 916 $ 922 $ 1,235 $ 916 $
1,235 Nonaccrual 700 1,362 1,967 700
1,967 Total $ 1,616 $ 2,284 $ 3,202 $ 1,616 $ 3,202
Other Real Estate Owned (OREO) Activity OREO at beginning of
period $ 4,385 $ 4,409 $ 6,571 $ 4,409 $ 6,821 Real estate acquired
620 110 40 730 140 Valuation adjustment write-downs (265 ) (60 ) —
(325 ) — Proceeds from sales of properties (284 ) (70 ) (320 ) (354
) (708 ) Gain (loss) on sales, net 54 (4 ) 27
50 65 OREO at end of period $ 4,510 $ 4,385 $ 6,318 $
4,510 $ 6,318
LIMESTONE BANCORP, INC.
Unaudited Financial Information
(in thousands, except share and per share
data)
As of 6/30/18 3/31/18 12/31/17 9/30/17
6/30/17
Assets Loans $ 749,234 $ 729,432 $
712,115 $ 682,511 $ 654,938 Allowance for loan losses (8,580
) (8,526 ) (8,202 ) (8,977 ) (8,885 )
Net loans 740,654 720,906 703,913 673,534 646,053 Loans held for
sale — — 70 — — Securities held to maturity — — — 41,424 41,635
Securities available for sale 178,896 160,812 152,720 149,797
154,993 Federal funds sold & interest bearing deposits 33,534
30,073 25,966 37,812 51,413 Cash and due from financial
institutions 7,013 7,610 8,137 9,557 9,297 Premises and equipment
16,813 16,789 16,789 16,975 17,164 Bank owned life insurance 15,456
15,323 15,229 15,131 15,033 FHLB Stock 7,323 7,323 7,323 7,323
7,323 Other real estate owned 4,510 4,385 4,409 6,330 6,318
Deferred taxes, net 30,623 30,997 31,313 — — Accrued interest
receivable and other assets 5,699 5,886 4,932
5,082 5,228
Total Assets $ 1,040,521 $
1,000,104 $ 970,801 $ 962,965 $ 954,457
Liabilities and
Equity Certificates of deposit $ 435,454 $ 431,921 $ 424,235 $
445,577 $ 458,068 Interest checking 88,955 92,048 99,383 94,523
97,169 Money market 150,048 150,974 151,388 156,905 153,700 Savings
35,220 35,984 34,632 35,946
36,363 Total interest bearing deposits 709,677 710,927 709,638
732,951 745,300 Demand deposits 136,553 135,984
137,386 133,896 129,518 Total deposits 846,230
846,911 847,024 866,847 874,818 FHLB advances 71,630 26,752 11,797
16,847 2,158 Junior subordinated debentures 21,000 23,025 23,250
23,475 23,700 Senior debt 10,000 10,000 10,000 10,000 10,000
Accrued interest payable and other liabilities 5,262
5,186 6,057 5,728 5,388 Total liabilities
954,122 911,874 898,128 922,897 916,064 Preferred
stockholders’ equity — 2,771 2,771 2,771 2,771 Common stockholders’
equity 86,399 85,459 69,902 37,297
35,622 Total stockholders’ equity 86,399
88,230 72,673 40,068 38,393
Total
Liabilities and Stockholders’ Equity $ 1,040,521 $ 1,000,104 $
970,801 $ 962,965 $ 954,457
Ending shares outstanding
7,454,993 7,409,864 6,259,864 6,259,864 6,259,864
Book value per
common share $ 11.59 $ 11.53 $ 11.17 $ 5.96 $ 5.69
Tangible
book value per common share 11.59 11.53 11.17 5.96 5.69
LIMESTONE BANCORP, INC.
Unaudited Financial Information
(in thousands, except share and per share
data)
As of 6/30/18 3/31/18 12/31/17 9/30/17
6/30/17
Asset Quality Data Loan 90 days or more past
due still on accrual $ — $ — $ 1 $ — $ — Nonaccrual loans
3,170 4,370 5,457 5,769 6,509 Total
non-performing loans 3,170 4,370 5,458 5,769 6,509 Real estate
acquired through foreclosures 4,510 4,385 4,409 6,330 6,318 Other
repossessed assets — — — — —
Total non-performing assets $ 7,680 $ 8,755 $ 9,867 $ 12,099 $
12,827 Non-performing loans to total loans 0.42 % 0.60 %
0.77 % 0.85 % 0.99 % Non-performing assets to total assets 0.74
0.88 1.02 1.26 1.34 Allowance for loan losses to non-performing
loans 270.66 195.10 150.27 155.61 136.50 Allowance for loans
evaluated individually $ 319 $ 282 $ 219 $ 425 $ 254 Loans
evaluated individually for impairment 4,557 5,775 7,173 7,509 8,273
Allowance as % of loans evaluated individually 7.00 % 4.88 % 3.05 %
5.66 % 3.07 % Allowance for loans evaluated collectively $
8,261 $ 8,244 $ 7,983 $ 8,552 $ 8,631 Loans evaluated collectively
for impairment 744,677 723,657 704,942 675,002 646,665 Allowance as
% of loans evaluated collectively 1.11 % 1.14 % 1.13 % 1.27 % 1.33
% Allowance for loan losses to total loans 1.15 % 1.17 %
1.15 % 1.32 % 1.36 %
Loans by Risk Category Pass $
720,446 $ 695,507 $ 673,033 $ 633,203 $ 610,356 Watch 19,091 17,938
25,715 35,167 29,433 Special Mention 115 162 164 598 604
Substandard 9,582 15,825 13,203 13,543 14,545 Doubtful —
— — — —
Total $ 749,234 $
729,432 $ 712,115 $ 682,511 $ 654,938
Loans by Past Due
Status Past due loans: 30 – 59 days $ 1,134 $ 6,402 $ 1,478 $
872 $ 1,328 60 – 89 days 538 472 171 612 765 90 days or more — — 1
— — Nonaccrual loans 3,170 4,370 5,457
5,769 6,509
Total past due and nonaccrual loans $
4,842 $ 11,244 $ 7,107 $ 7,253 $ 8,602
Risk-based Capital
Ratios - Company Tier I leverage ratio 8.70 % 9.18 % 7.11 %
5.85 % 5.65 % Common equity Tier I risk-based capital ratio 8.92
8.98 6.92 5.49 5.58 Tier I risk-based capital ratio 10.41 11.03
8.44 7.31 7.46 Total risk-based capital ratio 11.76 12.56 10.55
10.05 10.44
Risk-based Capital Ratios – Limestone
Bank Tier I leverage ratio 9.37 % 9.31 % 8.70 % 7.73 % 7.54 %
Common equity Tier I risk-based capital ratio 11.23 11.18 10.35
9.66 9.97 Tier I risk-based capital ratio 11.23 11.18 10.35 9.66
9.97 Total risk-based capital ratio 12.26 12.43 11.61 11.10 11.50
FTE employees 217 214 217 217 221
Non-GAAP Financial Measures Reconciliation
The efficiency ratio is a non-GAAP measure of expense control
relative to revenue from net interest income and fee income. The
efficiency ratio is calculated by dividing total non-interest
expenses as determined under GAAP by net interest income and total
non-interest income, but excluding net gains on the sale of
securities from the calculation. Management believes this provides
a reasonable measure of primary banking expenses relative to
primary banking revenue.
Three Months Ended Six Months Ended
6/30/18 3/31/18 6/30/17 6/30/18 6/30/17
Efficiency Ratio (in thousands) Net interest
income $ 8,374 $ 8,181 $ 7,588 $ 16,555 $ 15,329 Non-interest
income 1,347 1,251 1,246 2,598 2,438 Less: Net gain (loss) on
securities (6 ) — (5 ) (6 ) (5 )
Revenue used for efficiency ratio 9,727 9,432
8,839 19,159 17,772 Non-interest expense 7,405
7,169 7,125 14,574 14,378 Efficiency ratio 76.13 % 76.01 %
80.61 % 76.07 % 80.90 %
View source
version on businesswire.com: https://www.businesswire.com/news/home/20180718005094/en/
Limestone Bancorp, Inc.John T. Taylor, 502-499-4800Chief
Executive Officer
Limestone Bancorp (NASDAQ:LMST)
Historical Stock Chart
From Jun 2024 to Jul 2024
Limestone Bancorp (NASDAQ:LMST)
Historical Stock Chart
From Jul 2023 to Jul 2024