HighPeak Energy, Inc. (“HighPeak” or the “Company”) (NASDAQ: HPK)
today announced financial and operating results for the quarter and
nine months ended September 30, 2024, and provided updated 2024
production guidance.
Highlights Third Quarter 2024
- Sales volumes averaged 51,346 barrels of crude oil equivalent
per day (“Boe/d”), consisting of 88% liquids (crude oil and NGL),
representing a 6% increase over the second quarter 2024.
- Net income was $49.9 million, or $0.35 per diluted share, and
EBITDAX (a non-GAAP financial measure defined and reconciled below)
was $214.3 million, or $1.51 per diluted share.
- Generated free cash flow (a non-GAAP financial measure defined
and reconciled below) of $36.1 million, which marks the fifth
consecutive quarter of positive free cash flow generation.
- The Company reduced long-term debt by $30 million during the
third quarter and has reduced long-term debt by $90 million
year-to-date, paid a quarterly dividend of $0.04 per share and
continued to execute its share buyback plan by repurchasing over
870,000 shares during the third quarter.
Recent Events
- Increased 2024 average production guidance by more than 5% from
the second quarter guidance revision and 10% from our original 2024
guidance to a range of 48,000 to 51,000 Boe/d expected for the full
year 2024.
- On November 4, 2024, the Company’s
Board of Directors declared a quarterly dividend of $0.04 per
common share outstanding payable in December 2024.
Statement from HighPeak Chairman and CEO, Jack
Hightower:
“We promised this would be a year marked by steady
and reliable achievements, and I am proud we have continued to
demonstrate that commitment. There are three main takeaways from
our third quarter results. First, our current well performance has
led us to increase our full year production guidance 10% higher
than originally projected. Second, our operations team continues to
tighten costs, resulting in more capital and operating efficiencies
across the corporate structure. Third, we continue to generate free
cash flow, more than $200 million over the last five quarters,
which in turn has strengthened our balance sheet and positioned us
to take advantage of opportunities that increase shareholder
value.
“With HighPeak’s core values of maintaining
disciplined operations, strengthening our balance sheet and
maximizing value for our shareholders, we will finish strong in
2024 and set the course for continued momentum in 2025.
Concurrently, we will remain diligent in our strategic alternatives
process, with the goal of identifying a line of sight that will
realize optimal value of this high quality asset.”
Third Quarter 2024 Operational
Update
HighPeak’s sales volumes during the third
quarter of 2024 averaged 51,346 Boe/d, a 6% increase over second
quarter of 2024. Third quarter sales volumes consisted of
approximately 88% liquids (crude oil and NGL).
The Company ran two drilling rigs and one frac
crew during the third quarter, drilled 17 gross (16.9 net)
horizontal wells and completed 14 gross (10.5 net) producing
horizontal wells. At September 30, 2024, the Company had 24 gross
(23.9 net) horizontal wells and 1 gross (1.0 net) salt-water
disposal well in various stages of drilling and completion.
HighPeak President, Michael Hollis,
commented,
“The third quarter was another operationally
disciplined, beat-and-raise quarter for HighPeak Energy. We
increased the midpoint of our yearly production guide by an
additional 5%, which is up 10% from our original guide. We also
have exciting results both in our northern extension areas and our
first well in the Middle Spraberry zone. The results of these
successful wells bolster our massive runway of over 1,150 sub $50
oil breakeven drilling location inventory. At our current
development cadence, that is over two decades of highly economic
inventory.
“As most are aware, there are structural
differences between the Delaware and the Midland Basins that
results in the D,C&E cost to be less in the Midland Basin.
These structural differences of depth, pressure and horse-power
requirements for stimulation can lead to over $3 million of savings
per well. HighPeak’s acreage enjoys similar structural differences
compared with the more central portions of the Midland Basin.
HighPeak’s D,C&E costs are roughly $2 million dollars cheaper
per well than average Midland Basin wells. Generating similar oil
recoveries for roughly 25% less cost per foot, generates superior
returns. Sustaining this for decades will drive significant
shareholder value.
“The HighPeak team continues to be focused on
reducing operational and capital costs. All the hard work and
effort over the last few years is now paying off. HighPeak lowered
the midpoint of its 2024 LOE guide by 12.5% last quarter and we
reaffirm our LOE range and tightened capital expenditure range for
2024. As continuous improvement is in our DNA, we look forward to
achieving additional efficiency gains in 2025.”
Third Quarter 2024 Financial
Results
HighPeak reported net income of $49.9 million
for the third quarter of 2024, or $0.35 per diluted share. The
Company reported EBITDAX of $214.3 million, or $1.51 per diluted
share.
Third quarter average realized prices were
$75.99 per barrel (“$/Bbl”) of crude oil, $21.14 per barrel of NGL
and $0.42 per Mcf of natural gas, resulting in an overall realized
price of $57.49 per Boe, or 76.3% of the weighted average of NYMEX
crude oil prices, excluding the effects of
derivatives. HighPeak’s cash costs for the third quarter were
$11.81 per Boe, including lease operating expenses of $7.12 per
Boe, workover expenses of $0.38 per Boe, production and ad valorem
taxes of $3.26 per Boe and G&A expenses of $1.05 per Boe. As a
result, the Company’s unhedged EBITDAX per Boe was $45.68, or 79.5%
of the overall realized price per Boe for the quarter, excluding
the effects of derivatives.
HighPeak’s third quarter 2024 capital
expenditures to drill, complete, equip, provide facilities and for
infrastructure were $140.0 million.
Dividends
During the third quarter of 2024, HighPeak’s
Board of Directors approved a quarterly dividend of $0.04 per
share, or $5.0 million in dividends paid to stockholders during the
quarter. In addition, in November 2024, the Company’s Board of
Directors declared a quarterly dividend of $0.04 per share, or
approximately $5.0 million in dividends, to be paid on December 23,
2024 to stockholders of record on December 2, 2024.
Conference Call
HighPeak will host a conference call and webcast
on Tuesday, November 5, 2024, at 10:00 a.m. Central Time for
investors and analysts to discuss its results for the third quarter
of 2024. Conference call participants may register for the
call here. Access to the live audio-only webcast and replay of
the earnings release conference call may be found here. A live
broadcast of the earnings conference call will also be available on
the HighPeak Energy website at www.highpeakenergy.com under the
“Investors” section of the website. A replay will also be available
on the website following the call.
When available, a copy of the Company’s earnings
release, investor presentation and Quarterly Report on Form 10-Q
may be found on its website at www.highpeakenergy.com.
About HighPeak Energy, Inc.
HighPeak Energy, Inc. is a publicly traded
independent crude oil and natural gas company, headquartered in
Fort Worth, Texas, focused on the acquisition, development,
exploration and exploitation of unconventional crude oil and
natural gas reserves in the Midland Basin in West Texas. For more
information, please visit our website
at www.highpeakenergy.com.
Cautionary Note Regarding
Forward-Looking Statements
The information in this press release contains
forward-looking statements that involve risks and uncertainties.
When used in this document, the words “believes,” “plans,”
“expects,” “anticipates,” “forecasts,” “intends,” “continue,”
“may,” “will,” “could,” “should,” “future,” “potential,” “estimate”
or the negative of such terms and similar expressions as they
relate to HighPeak Energy, Inc. (“HighPeak Energy,” the “Company”
or the “Successor”) are intended to identify forward-looking
statements, which are generally not historical in nature. The
forward-looking statements are based on the Company's current
expectations, assumptions, estimates and projections about the
Company and the industry in which the Company operates. Although
the Company believes that the expectations and assumptions
reflected in the forward-looking statements are reasonable as and
when made, they involve risks and uncertainties that are difficult
to predict and, in many cases, beyond the Company's control. For
example, the Company’s review of strategic alternatives may not
result in a sale of the Company, a recommendation that a
transaction occur or result in a completed transaction, and any
transaction that occurs may not increase shareholder value, in each
case as a result of such risks and uncertainties.
These risks and uncertainties include, among
other things, the results of the strategic review being undertaken
by the Company’s Board and the interest of prospective
counterparties, the Company’s ability to realize the results
contemplated by its 2024 guidance, volatility of commodity prices,
product supply and demand, the impact of a widespread outbreak of
an illness, such as the coronavirus disease pandemic, on global and
U.S. economic activity, competition, the ability to obtain
environmental and other permits and the timing thereof, other
government regulation or action, the ability to obtain approvals
from third parties and negotiate agreements with third parties on
mutually acceptable terms, litigation, the costs and results of
drilling and operations, availability of equipment, services,
resources and personnel required to perform the Company's drilling
and operating activities, access to and availability of
transportation, processing, fractionation, refining and storage
facilities, HighPeak Energy's ability to replace reserves,
implement its business plans or complete its development activities
as scheduled, access to and cost of capital, the financial strength
of counterparties to any credit facility and derivative contracts
entered into by HighPeak Energy, if any, and purchasers of HighPeak
Energy's oil, natural gas liquids and natural gas production,
uncertainties about estimates of reserves, identification of
drilling locations and the ability to add proved reserves in the
future, the assumptions underlying forecasts, including forecasts
of production, expenses, cash flow from sales of oil and gas and
tax rates, quality of technical data, environmental and weather
risks, including the possible impacts of climate change,
cybersecurity risks and acts of war or terrorism. These and other
risks are described in the Company's Annual Report on Form 10-K,
Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K and
other filings with the SEC. The Company undertakes no duty to
publicly update these statements except as required by law.
Reserve engineering is a process of estimating
underground accumulations of hydrocarbons that cannot be measured
in an exact way. The accuracy of any reserve estimate depends on
the quality of available data, the interpretation of such data and
price and cost assumptions made by reserve engineers. Reserves
estimates included herein may not be indicative of the level of
reserves or PV-10 value of oil and natural gas production in the
future. In addition, the results of drilling, testing and
production activities may justify revisions of estimates that were
made previously. If significant, such revisions could impact
HighPeak’s strategy and change the schedule of any further
production and development drilling. Accordingly, reserve estimates
may differ significantly from the quantities of oil and natural gas
that are ultimately recovered.
Use of Projections
The financial, operational, industry and market
projections, estimates and targets in this press release and in the
Company’s guidance (including production, operating expenses and
capital expenditures in future periods) are based on assumptions
that are inherently subject to significant uncertainties and
contingencies, many of which are beyond the Company’s control. The
assumptions and estimates underlying the projected, expected or
target results are inherently uncertain and are subject to a wide
variety of significant business, economic, regulatory and
competitive risks and uncertainties that could cause actual results
to differ materially from those contained in the financial,
operational, industry and market projections, estimates and
targets, including assumptions, risks and uncertainties described
in “Cautionary Note Regarding Forward-Looking Statements” above.
These projections are speculative by their nature and, accordingly,
are subject to significant risk of not being actually realized by
the Company. Projected results of the Company for 2024 are
particularly speculative and subject to change. Actual results may
vary materially from the current projections, including for reasons
beyond the Company’s control. The projections are based on current
expectations and available information as of the date of this
release. The Company undertakes no duty to publicly update these
projections except as required by law.
Drilling Locations
The Company has estimated its drilling locations
based on well spacing assumptions and upon the evaluation of its
drilling results and those of other operators in its area, combined
with its interpretation of available geologic and engineering data.
The drilling locations actually drilled on the Company’s properties
will depend on the availability of capital, regulatory approvals,
commodity prices, costs, actual drilling results and other factors.
Any drilling activities conducted on these identified locations may
not be successful and may not result in additional proved reserves.
Further, to the extent the drilling locations are associated with
acreage that expires, the Company would lose its right to develop
the related locations.
|
|
|
|
HighPeak Energy, Inc. Unaudited Condensed
Consolidated Balance Sheet Data (In
thousands) |
|
|
|
|
|
September 30, 2024 |
|
December 31, 2023 |
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
135,573 |
|
|
$ |
194,515 |
|
Accounts receivable |
|
76,444 |
|
|
|
94,589 |
|
Derivative instruments |
|
24,843 |
|
|
|
31,480 |
|
Inventory |
|
7,966 |
|
|
|
7,254 |
|
Prepaid expenses |
|
3,921 |
|
|
|
995 |
|
Total current assets |
|
248,747 |
|
|
|
328,833 |
|
Crude oil and natural gas properties, using the successful efforts
method of accounting: |
|
|
|
|
|
Proved properties |
|
3,798,128 |
|
|
|
3,338,107 |
|
Unproved properties |
|
75,088 |
|
|
|
72,715 |
|
Accumulated depletion, depreciation and amortization |
|
(1,079,113 |
) |
|
|
(684,179 |
) |
Total crude oil and natural gas properties, net |
|
2,794,103 |
|
|
|
2,726,643 |
|
Other property and equipment, net |
|
3,483 |
|
|
|
3,572 |
|
Derivative instruments |
|
— |
|
|
|
16,059 |
|
Other noncurrent assets |
|
15,133 |
|
|
|
5,684 |
|
Total assets |
$ |
3,061,466 |
|
|
$ |
3,080,791 |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Current portion of long-term debt, net |
$ |
120,000 |
|
|
$ |
120,000 |
|
Accounts payable – trade |
|
52,557 |
|
|
|
63,583 |
|
Accrued capital expenditures |
|
30,388 |
|
|
|
39,231 |
|
Revenues and royalties payable |
|
28,532 |
|
|
|
29,724 |
|
Other accrued liabilities |
|
25,499 |
|
|
|
19,613 |
|
Derivative instruments |
|
1,937 |
|
|
|
13,054 |
|
Advances from joint interest owners |
|
425 |
|
|
|
262 |
|
Operating leases |
|
290 |
|
|
|
528 |
|
Accrued interest |
|
— |
|
|
|
1,398 |
|
Total current liabilities |
|
259,628 |
|
|
|
287,393 |
|
Noncurrent liabilities: |
|
|
|
|
|
Long-term debt, net |
|
953,825 |
|
|
|
1,030,299 |
|
Deferred income taxes |
|
227,966 |
|
|
|
197,068 |
|
Asset retirement obligations |
|
14,231 |
|
|
|
13,245 |
|
Operating leases |
|
126 |
|
|
|
— |
|
Derivative instruments |
|
— |
|
|
|
65 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
Common stock |
|
13 |
|
|
|
13 |
|
Additional paid-in capital |
|
1,173,231 |
|
|
|
1,189,424 |
|
Retained earnings |
|
432,446 |
|
|
|
363,284 |
|
Total stockholders' equity |
|
1,605,690 |
|
|
|
1,552,721 |
|
Total liabilities and stockholders' equity |
$ |
3,061,466 |
|
|
$ |
3,080,791 |
|
|
|
|
|
|
|
HighPeak Energy, Inc. |
Unaudited Condensed Consolidated Statements of
Operations |
(in thousands, except per share data) |
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
Crude oil sales |
$ |
270,636 |
|
|
$ |
338,372 |
|
|
$ |
827,595 |
|
|
$ |
790,458 |
|
NGL and natural gas sales |
|
942 |
|
|
|
7,214 |
|
|
|
7,013 |
|
|
|
19,682 |
|
Total operating revenues |
|
271,578 |
|
|
|
345,586 |
|
|
|
834,608 |
|
|
|
810,140 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
Crude oil and natural gas production |
|
35,413 |
|
|
|
39,820 |
|
|
|
98,482 |
|
|
|
107,696 |
|
Production and ad valorem taxes |
|
15,412 |
|
|
|
18,839 |
|
|
|
46,410 |
|
|
|
44,395 |
|
Exploration and abandonments |
|
362 |
|
|
|
1,728 |
|
|
|
1,027 |
|
|
|
4,372 |
|
Depletion, depreciation and amortization |
|
136,578 |
|
|
|
117,420 |
|
|
|
395,121 |
|
|
|
291,562 |
|
Accretion of discount |
|
241 |
|
|
|
122 |
|
|
|
722 |
|
|
|
360 |
|
General and administrative |
|
4,971 |
|
|
|
6,934 |
|
|
|
14,391 |
|
|
|
11,952 |
|
Stock-based compensation |
|
3,753 |
|
|
|
14,057 |
|
|
|
11,326 |
|
|
|
22,095 |
|
Total operating costs and expenses |
|
196,730 |
|
|
|
198,920 |
|
|
|
567,479 |
|
|
|
482,432 |
|
Other expense |
|
1,404 |
|
|
|
540 |
|
|
|
3,405 |
|
|
|
8,042 |
|
Income from operations |
|
73,444 |
|
|
|
146,126 |
|
|
|
263,724 |
|
|
|
319,666 |
|
Interest income |
|
2,172 |
|
|
|
730 |
|
|
|
6,964 |
|
|
|
923 |
|
Interest expense |
|
(42,579 |
) |
|
|
(37,022 |
) |
|
|
(129,204 |
) |
|
|
(103,278 |
) |
Loss on derivative instruments, net |
|
32,334 |
|
|
|
(29,655 |
) |
|
|
(23,411 |
) |
|
|
(30,898 |
) |
Loss on extinguishment of debt |
|
— |
|
|
|
(27,300 |
) |
|
|
— |
|
|
|
(27,300 |
) |
Income before income taxes |
|
65,371 |
|
|
|
52,879 |
|
|
|
118,073 |
|
|
|
159,113 |
|
Income tax expense |
|
15,438 |
|
|
|
14,100 |
|
|
|
31,985 |
|
|
|
38,251 |
|
Net income |
$ |
49,933 |
|
|
$ |
38,779 |
|
|
$ |
86,088 |
|
|
$ |
120,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic net income |
$ |
0.36 |
|
|
$ |
0.28 |
|
|
$ |
0.62 |
|
|
$ |
0.94 |
|
Diluted net income |
$ |
0.35 |
|
|
$ |
0.28 |
|
|
$ |
0.60 |
|
|
$ |
0.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
124,988 |
|
|
|
123,159 |
|
|
|
125,595 |
|
|
|
115,164 |
|
Diluted |
|
129,094 |
|
|
|
127,006 |
|
|
|
129,581 |
|
|
|
120,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share |
$ |
0.04 |
|
|
$ |
0.025 |
|
|
$ |
0.12 |
|
|
$ |
0.075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HighPeak Energy, Inc. |
Unaudited Condensed Consolidated Statements of Cash
Flows |
(in thousands) |
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
Net income |
$ |
86,088 |
|
|
$ |
120,862 |
|
Adjustments to reconcile net income to net cash provided by
operations: |
|
|
|
|
|
Provision for deferred income taxes |
|
30,898 |
|
|
|
38,251 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
27,300 |
|
Loss on derivative instruments |
|
23,411 |
|
|
|
30,898 |
|
Cash paid on settlement of derivative instruments |
|
(11,897 |
) |
|
|
(21,032 |
) |
Amortization of debt issuance costs |
|
6,199 |
|
|
|
9,352 |
|
Amortization of original issue discounts on long-term debt |
|
7,385 |
|
|
|
12,660 |
|
Stock-based compensation expense |
|
11,326 |
|
|
|
22,095 |
|
Accretion expense |
|
722 |
|
|
|
360 |
|
Depletion, depreciation and amortization expense |
|
395,121 |
|
|
|
291,562 |
|
Exploration and abandonment expense |
|
386 |
|
|
|
3,747 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
Accounts receivable |
|
18,145 |
|
|
|
(29,385 |
) |
Prepaid expenses, inventory and other assets |
|
(12,387 |
) |
|
|
(1,628 |
) |
Accounts payable, accrued liabilities and other current
liabilities |
|
(4,524 |
) |
|
|
16,700 |
|
Net cash provided by operating activities |
|
550,873 |
|
|
|
521,742 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
Additions to crude oil and natural gas properties |
|
(452,148 |
) |
|
|
(840,663 |
) |
Changes in working capital associated with crude oil and natural
gas property additions |
|
(13,214 |
) |
|
|
(86,468 |
) |
Acquisitions of crude oil and natural gas properties |
|
(10,367 |
) |
|
|
(9,602 |
) |
Proceeds from sales of properties |
|
118 |
|
|
|
— |
|
Deposit and other costs related to pending acquisitions |
|
— |
|
|
|
(409 |
) |
Other property additions |
|
(216 |
) |
|
|
(103 |
) |
Net cash used in investing activities |
|
(475,827 |
) |
|
|
(937,245 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
Repayments under Term Loan Credit Agreement |
|
(90,000 |
) |
|
|
— |
|
Repurchased shares under buyback program |
|
(27,247 |
) |
|
|
— |
|
Dividends paid |
|
(15,082 |
) |
|
|
(8,706 |
) |
Dividend equivalents paid |
|
(1,602 |
) |
|
|
(903 |
) |
Debt issuance costs |
|
(58 |
) |
|
|
(26,401 |
) |
Proceeds from exercises of warrants |
|
1 |
|
|
|
1,728 |
|
Borrowings under Term Loan Credit Agreement |
|
— |
|
|
|
1,170,000 |
|
Repayments under Prior Credit Agreement |
|
— |
|
|
|
(525,000 |
) |
Repayments of 10.000% Senior Notes and 10.625% Senior Notes |
|
— |
|
|
|
(475,000 |
) |
Borrowings under Prior Credit Agreement |
|
— |
|
|
|
255,000 |
|
Proceeds from issuance of common stock |
|
— |
|
|
|
155,768 |
|
Stock offering costs |
|
— |
|
|
|
(5,371 |
) |
Premium on extinguishment of debt |
|
— |
|
|
|
(4,457 |
) |
Proceeds from exercises of stock options |
|
— |
|
|
|
148 |
|
Net cash (used in) provided by financing activities |
|
(133,988 |
) |
|
|
536,806 |
|
Net (decrease) increase in cash and cash equivalents |
|
(58,942 |
) |
|
|
121,303 |
|
Cash and cash equivalents, beginning of period |
|
194,515 |
|
|
|
30,504 |
|
Cash and cash equivalents, end of period |
$ |
135,573 |
|
|
$ |
151,807 |
|
|
|
|
|
|
|
HighPeak Energy, Inc. |
Unaudited Summary Operating Highlights |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Average Daily Sales Volumes: |
|
|
|
|
|
|
|
|
|
|
|
Crude oil (Bbls) |
|
38,710 |
|
|
|
44,381 |
|
|
|
38,581 |
|
|
|
37,171 |
|
NGLs (Bbls) |
|
6,497 |
|
|
|
4,708 |
|
|
|
5,890 |
|
|
|
3,895 |
|
Natural gas (Mcf) |
|
36,831 |
|
|
|
21,716 |
|
|
|
32,418 |
|
|
|
18,221 |
|
Total (Boe) |
|
51,346 |
|
|
|
52,708 |
|
|
|
49,874 |
|
|
|
44,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Realized Prices (excluding effects of
derivatives): |
|
|
|
|
|
|
|
|
|
|
|
Crude oil per Bbl |
$ |
75.99 |
|
|
$ |
82.87 |
|
|
$ |
78.29 |
|
|
$ |
77.90 |
|
NGL per Bbl |
$ |
21.14 |
|
|
$ |
20.08 |
|
|
$ |
21.96 |
|
|
$ |
22.23 |
|
Natural gas per Mcf |
$ |
0.42 |
|
|
$ |
1.89 |
|
|
$ |
0.58 |
|
|
$ |
1.58 |
|
Total per Boe |
$ |
57.49 |
|
|
$ |
71.27 |
|
|
$ |
61.07 |
|
|
$ |
67.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Margin Data ($ per Boe): |
|
|
|
|
|
|
|
|
|
|
|
Average price, excluding effects of derivatives |
$ |
57.49 |
|
|
$ |
71.27 |
|
|
$ |
61.07 |
|
|
$ |
67.29 |
|
Lease operating expenses |
|
(7.12 |
) |
|
|
(7.87 |
) |
|
|
(6.74 |
) |
|
|
(8.23 |
) |
Expense workovers |
|
(0.38 |
) |
|
|
(0.34 |
) |
|
|
(0.47 |
) |
|
|
(0.71 |
) |
Production and ad valorem taxes |
|
(3.26 |
) |
|
|
(3.89 |
) |
|
|
(3.40 |
) |
|
|
(3.69 |
) |
General and administrative expenses |
|
(1.05 |
) |
|
|
(1.43 |
) |
|
|
(1.05 |
) |
|
|
(0.99 |
) |
|
$ |
45.68 |
|
|
$ |
57.74 |
|
|
$ |
49.41 |
|
|
$ |
53.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
HighPeak Energy, Inc. |
Unaudited Earnings Per Share Details |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net income as reported |
$ |
49,933 |
|
|
$ |
38,779 |
|
|
$ |
86,088 |
|
|
$ |
120,862 |
|
Participating basic earnings |
|
(4,835 |
) |
|
|
(3,771 |
) |
|
|
(8,280 |
) |
|
|
(12,413 |
) |
Basic earnings attributable to common shareholders |
|
45,098 |
|
|
|
35,008 |
|
|
|
77,808 |
|
|
|
108,449 |
|
Reallocation of participating earnings |
|
66 |
|
|
|
54 |
|
|
|
102 |
|
|
|
192 |
|
Diluted net income attributable to common shareholders |
$ |
45,164 |
|
|
$ |
35,062 |
|
|
$ |
77,910 |
|
|
$ |
108,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
124,988 |
|
|
|
123,159 |
|
|
|
125,595 |
|
|
|
115,164 |
|
Dilutive warrants and unvested stock options |
|
1,952 |
|
|
|
1,688 |
|
|
|
1,832 |
|
|
|
3,208 |
|
Dilutive unvested restricted stock |
|
2,154 |
|
|
|
2,159 |
|
|
|
2,154 |
|
|
|
2,159 |
|
Diluted weighted average shares outstanding |
|
129,094 |
|
|
|
127,006 |
|
|
|
129,581 |
|
|
|
120,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.36 |
|
|
$ |
0.28 |
|
|
$ |
0.62 |
|
|
$ |
0.94 |
|
Diluted |
$ |
0.35 |
|
|
$ |
0.28 |
|
|
$ |
0.60 |
|
|
$ |
0.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
HighPeak Energy, Inc. |
Unaudited Reconciliation of Net Income to EBITDAX,
Discretionary Cash Flow and Net Cash Provided by
Operations |
(in thousands) |
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net income |
$ |
49,933 |
|
|
$ |
38,779 |
|
|
$ |
86,088 |
|
|
$ |
120,862 |
|
Interest expense |
|
42,579 |
|
|
|
37,022 |
|
|
|
129,204 |
|
|
|
103,278 |
|
Interest income |
|
(2,172 |
) |
|
|
(730 |
) |
|
|
(6,964 |
) |
|
|
(923 |
) |
Income tax expense |
|
15,438 |
|
|
|
14,100 |
|
|
|
31,985 |
|
|
|
38,251 |
|
Depletion, depreciation and amortization |
|
136,578 |
|
|
|
117,420 |
|
|
|
395,121 |
|
|
|
291,562 |
|
Accretion of discount |
|
241 |
|
|
|
122 |
|
|
|
722 |
|
|
|
360 |
|
Exploration and abandonment expense |
|
362 |
|
|
|
1,728 |
|
|
|
1,027 |
|
|
|
4,372 |
|
Stock based compensation |
|
3,753 |
|
|
|
14,057 |
|
|
|
11,326 |
|
|
|
22,095 |
|
Derivative related noncash activity |
|
(33,775 |
) |
|
|
15,883 |
|
|
|
11,514 |
|
|
|
9,866 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
27,300 |
|
|
|
— |
|
|
|
27,300 |
|
Other expense |
|
1,404 |
|
|
|
540 |
|
|
|
3,405 |
|
|
|
8,042 |
|
EBITDAX |
|
214,341 |
|
|
|
266,221 |
|
|
|
663,428 |
|
|
|
625,065 |
|
Cash interest expense |
|
(38,020 |
) |
|
|
(33,798 |
) |
|
|
(115,620 |
) |
|
|
(85,723 |
) |
Other (a) |
|
53 |
|
|
|
4,480 |
|
|
|
1,831 |
|
|
|
(3,287 |
) |
Discretionary cash flow |
|
176,374 |
|
|
|
236,903 |
|
|
|
549,639 |
|
|
|
536,055 |
|
Changes in operating assets and liabilities |
|
729 |
|
|
|
(78,837 |
) |
|
|
1,234 |
|
|
|
(14,313 |
) |
Net cash provided by operating activities |
$ |
177,103 |
|
|
$ |
158,066 |
|
|
$ |
550,873 |
|
|
$ |
521,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) includes interest and other income net of current tax expense,
other expense and operating portion of exploration and abandonment
expenses. |
|
HighPeak Energy, Inc. |
Unaudited Free Cash Flow Reconciliation |
(in thousands) |
|
|
|
|
|
|
|
Three Months Ended September 30, 2024 |
|
Nine Months Ended September 30, 2024 |
|
|
|
|
|
|
Net cash provided by operating activities |
$ |
177,103 |
|
|
$ |
550,873 |
|
Changes in operating assets and liabilities |
|
(729 |
) |
|
|
(1,234 |
) |
Discretionary cash flow |
|
176,374 |
|
|
|
549,639 |
|
Less: Additions to crude oil and natural gas properties (excluding
acquisitions) |
|
(140,251 |
) |
|
|
(452,148 |
) |
Free cash flow |
$ |
36,123 |
|
|
$ |
97,491 |
|
|
|
|
|
|
|
Investor Contact:
Ryan Hightower Vice President, Business
Development 817.850.9204 rhightower@highpeakenergy.com
Source: HighPeak Energy, Inc.
HighPeak Energy (NASDAQ:HPK)
Historical Stock Chart
From Nov 2024 to Dec 2024
HighPeak Energy (NASDAQ:HPK)
Historical Stock Chart
From Dec 2023 to Dec 2024