UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________  to __________

 

Commission File Number: 001-41763

  

Hanryu Holdings, Inc.

(Exact name of Registrant as specified in its charter)

 

Delaware   88-1368281
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification Number)
     

160, Yeouiseo-ro, Yeongdeungpo-gu,

Seoul, Republic of Korea

 

 

07231

(Address of principal executive offices)   (Zip Code)

 

+82-2-564-8588

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.001 par value per share   HRYU   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐  No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No

 

The registrant has 52,808,589 shares of the common stock outstanding as of October 15, 2024.

 

 

 

 

 

 

TABLE OF CONTENTS

 

      Page
       
PART I – FINANCIAL INFORMATION   1
       
Item 1. Unaudited Condensed Consolidated Financial Statements   1
  Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023   1
  Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023   2
  Condensed Consolidated Statements of Stockholders’ Equity (Deficit) for the Six Months Ended June 30, 2024 and 2023   3
  Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023   4
  Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2024 and 2023   5
  Notes to Unaudited Condensed Consolidated Financial Statements   6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   25
Item 3. Quantitative and Qualitative Disclosures About Market Risk   33
Item 4. Controls and Procedures   33
       
PART II – OTHER INFORMATION   34
       
Item 1. Legal Proceedings   34
Item 1A Risk Factors   34
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   34
Item 3. Defaults Upon Senior Securities   34
Item 4. Mine Safety Disclosures   34
Item 5.  Other Information   34
Item 6.  Exhibits   35
       
Signatures   36

 

i

 

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on our management’s beliefs and assumptions and on information currently available to management, and which statements involve substantial risk and uncertainties. All statements contained in this Quarterly Report on Form 10-Q other than statements of historical fact, including statements regarding our future operating results and financial position, our business strategy and plans, market growth and trends, and objectives for future operations are forward-looking statements. Forward- looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward- looking statements because they contain words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions.

 

These risks and uncertainties include, among other things, the risk that we may not be able to successfully implement our growth strategy due to the following reasons;

 

  overall strength and stability of general economic conditions and of the social media platform and content creation industry in the United States and globally;

 

  changes in consumer demand for, and acceptance of, our services, including our platform, as well as social media platforms in general;

 

  changes in the competitive environment, including adoption of technologies, services and products that compete with our own;

 

  our expectations regarding our future operating and financial performance;

  

  the accuracy of our estimates regarding expenses, future revenue, capital requirements, and needs for additional financing;

 

  our ability to continue as a going concern;

 

  our ability to effectively execute our business plan and continue to expand internationally;

 

  our ability to recruit, retain, and motivate skilled personnel, including key members of senior management;

 

  changes in the price of equipment, network infrastructure, hosting and maintenance;

 

  uncertainties around the successful improvement and modification of our existing applications and development of new products and services, which may require significant expenditures and time;

 

  changes in laws or regulations governing our business and operations;

 

  our ability to maintain adequate liquidity and financing sources and an appropriate level of debt on terms favorable to us;

 

  our ability to effectively market our services;

 

  costs and risks associated with litigation brought against us;

 

  our ability to obtain and protect our existing intellectual property protections, including trademarks and copyrights;

 

  changes in accounting principles, or their application or interpretation, and our ability to make estimates and the assumptions underlying the estimates, which could have an effect on earnings;

 

  our ability to maintain the listing of  our shares on the Nasdaq Capital Market or any other exchange; and

 

  other risks described from time to time in periodic and current reports that we file with the SEC.

 

You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations, and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and other factors described in the section titled “Risk Factors” and found on Form 10-K filed for the year ended December 31, 2023. We undertake no obligation to update any forward-looking statements after the date of this Quarterly Report on Form 10-Q or to conform such statements to actual results or revised expectations, except as required by law.

 

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and you are cautioned not to unduly rely upon these statements.

 

ii

 

 

PART I—FINANCIAL INFORMATION  

 

Item 1. Financial Statements.

 

HANRYU HOLDINGS, INC. AND ITS SUBSIDIARIES
Condensed Consolidated Balance Sheets
June 30, 2024 and December 31, 2023

(Unaudited)

 

  

(Unaudited)

June 30,
2024

   December 31, 2023 
ASSETS        
CURRENT ASSETS:        
Cash and Cash Equivalents  $946   $5,427,830 
Short-term loans receivable   8,589,615    3,789,900 
Accounts receivable, net of allowance   300,913    324,413 
Non-trade receivables   22,230    171,892 
Prepaid expenses and other receivable   7,477,905    7,903,035 
Total current assets   16,391,609    17,617,070 
           
PROPERTY PLANT AND EQUIPMENT, NET   367,815    629,185 
OPERATING LEASE RIGHT-OF-USE ASSET   1,662,367    1,918,966 
OTHER ASSETS   336,813    379,735 
Total Assets  $18,758,604   $20,544,956 
           
LIABILITIES AND STOCKHOLDER’S DEFICIT          
CURRENT LIABILITIES:          
Short-term loans payable  $1,893,680   $1,589,887 
Short-term loans payable from related parties   15,647    
 
Non-trade accounts payable   2,953,386    2,312,669 
Bonds with warrants, net   3,239,274    3,489,995 
Accrued expenses and other current liabilities   89,979    83,940 
Total current liabilities   8,191,966    7,476,491 
           
Total Liabilities   8,191,966    7,476,491 
Commitments and contingencies (Note 13)   
 
    
 
 
           
STOCKHOLDER’S EQUITY:          
Common Stock, $0.001 par value          
Authorized 110,000,000 (common:100,000,000, preferred:10,000,000) shares; Issued and outstanding 52,808,589 common shares as of June 30, 2024 and December 31, 2023   52,809    52,809 
Additional paid-in capital   51,415,476    51,415,476 
Accumulated deficit   (40,502,733)   (38,893,762)
Accumulated other comprehensive income(loss)   (398,914)   493,942 
Total Stockholders’ Equity   10,566,638    13,068,465 
Total Liabilities and Stockholders’ Equity  $18,758,604   $20,544,956 

 

The accompanying footnotes are an integral part of these unaudited consolidated financial statements

 

1

 

 

HANRYU HOLDINGS, INC. AND ITS SUBSIDIARIES

Condensed Consolidated Statements of Operations
For the Three and Six Months Ended June 30, 2024 and 2023

(Unaudited)

 

  

Six Months Ended

June 30,

  

Three Months Ended

June 30,

 
   2024   2023   2024   2023 
                 
Sales  $198   $265,769   $13   $265,546 
Cost of Revenue   
    69,145    
    69,145 
Gross profit   198    196,624    13    196,401 
                     
Operating cost and expenses   (1,738,757)   (5,789,471)   (640,571)   (2,982,791)
                     
Loss from operations   (1,738,559)   (5,592,847)   (640,558)   (2,786,390)
                     
OTHER INCOME (EXPENSE):                    
Loss on disposal of tangible assets   (24,577)   
    383    
 
Interest income (expense), net   151,083    (2,572)   74,770    55 
Gain (loss) on foreign currency transactions   4,631    (1,777)   3,640    (1,627)
Other expense, net   (1,549)   (13,722)   (135)   303 
Net other income(loss)   129,588    (18,071)   78,658    (1,269)
Net Loss from continuing operations before taxes   (1,608,971)   (5,610,918)   (561,900)   (2,787,659)
Net loss from continuing operations   (1,608,971)   (5,610,918)   (561,900)   (2,787,659)
Discontinued operations:                    
Loss from discontinued operations   
    (448,334)   
    (204,262)
Loss from discontinued operation   
    (448,334)   
    (204,262)
Net Loss   (1,608,971)   (6,059,252)   (561,900)   (2,991,921)
Less net loss attributable to non-controlling interest   
-
    (9,189)   
-
    14,965 
Net Loss attributable to equity holders of the Company   (1,608,971)   (6,050,063)   (561,900)   (3,006,886)
Net Loss   (1,608,971)   (6,059,252)   (561,900)   (2,991,921)
Basic net loss per share:                   
Loss from continuing operations   (0.03)   (0.12)   (0.01)   (0.06)
Loss from discontinued operations   
    (0.01)   
    (0.01)
Total basic net loss per share   (0.03)   (0.13)   (0.01)   (0.07)
                     
Diluted net loss per share                    
Loss from continuing operations   (0.03)   (0.12)   (0.01)   (0.06)
Loss from discontinued operations   
    (0.01)   
    (0.00)
Total diluted net loss per share   (0.03)   (0.13)   (0.01)   (0.06)
                     
Weighted average number of common shares outstanding:                    
Basic and Diluted   52,808,589    48,319,993    52,808,589    50,242,646 

 

The accompanying footnotes are an integral part of these unaudited consolidated financial statements

 

2

 

 

HANRYU HOLDINGS, INC. AND ITS SUBSIDIARIES
Condensed Consolidated Statements of Changes in Stockholders’ Equity
For the Six Months Ended June 30, 2024 and 2023

(Unaudited)

 

   Common Stock   Additional Paid-in
and Other
   Accumulated   Accumulated other
Comprehensive
   Non-controlling   Total
Stockholder’s
Equity
 
   Shares   Amount   Capital   Deficit   Gain (Loss)   interests   (Deficit) 
Balance at December 31, 2022   45,416,942   $45,417    27,578,666   $(29,607,852)  $879,420   $(236,166)  $(1,340,515)
Issuance of common stock at $10.00 per share by private placement, net of issuance costs   240,000    240    2,399,760    
    
    
    2,400,000 
Exercise of warrants at $0.42 per share by cash considerations, net of issuance costs   20,000    20    8,380    
    
    
    8,400 
Exercise of warrants at $1.27 per share by cash considerations, net of issuance costs   1,118,223    1,118    1,419,025    
    
    
    1,420,143 
Exercise of warrants at $1.27 per share by non-cash consideration, net of issuance costs   309,430    309    392,667    
    
    
    392,976 
Currency translation adjustment       
    
    
    (69,107)   5,042    (64,065)
Net loss       
    
    (3,061,555)   
    (5,776)   (3,067,331)
Balance at March 31, 2023   47,104,595   $47,104    31,798,498   $(32,669,407)  $810,313   $(236,900)  $(250,392)
Issuance of common stock at $10.00 per share by private placement, net of issuance costs   760,000    760    7,599,240    
    
    
    7,600,000 
Exercise of warrants at $0.42 per share by cash considerations, net of issuance costs   1,000,000    1,000    419,000    
    
    
    420,000 
Exercise of warrants at $1.27 per share by cash considerations, net of issuance costs   3,066,666    3,067    3,891,599    
    
    
    3,894,666 
Currency translation adjustment       
    
    
    213,303    3,581    216,884 
Net loss               (3,006,886)       14,965    (2,991,921)
Balance at June 30, 2023   51,931,261    51,931    43,708,337   $(35,676,293)  $1,023,616   $(218,354)  $8,889,236 
Balance at December 31, 2023   52,808,589   $52,809    51,415,476   $(38,893,762)  $493,942   $
   $13,068,465 
Currency translation adjustment       
    
    
    (542,705)   
    (542,705)
Net loss       
    
    (1,047,071)        
    (1,047,071)
Balance at March 31, 2024   52,808,589   $52,809    51,415,476   $(39,940,833)  $(48,763)  $
   $11,478,689 
Currency translation adjustment       
    
    
    (350,151)   
    (350,151)
Net loss               (561,900)           (561,900)
Balance at June 30, 2024   52,808,589   $52,809    51,415,476   $(40,502,733)  $(398,914)  $
   $10,566,638 

 

The accompanying footnotes are an integral part of these unaudited consolidated financial statements

 

3

 

 

HANRYU HOLDINGS, INC. AND ITS SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2024 and 2023

(Unaudited)

 

   June 30,
2024
   June 30,
2023
 
         
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss from continuing operations  $(1,608,971)  $(5,610,918)
Depreciation   113,334    146,763 
Loss on disposal of tangible assets   24,577    
 
Amortization of right-of-use asset   122,234    127,381 
Accounts receivable   200    1,070,295 
Non-trade receivable   124,866    28,572 
Prepaid expenses and other current assets   (146,819)   (231,666)
Other assets   16,103    
 
Non-trade payable   851,797    (1,430,218)
Accrued expenses and other current liabilities   12,423    
 
Net cash used in operating activities of continuing operations   (490,256)   (5,899,791)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Receipt from collection of short-term loan receivable   139,314    772,742 
Proceeds from the sale of property, plant, and equipment   86,000    
 
Sales of investments   
    694,997 
Payment for short-term loan receivable   (5,345,684)   (540,631)
Purchase of property plant and equipment   
    (551,905)
Net cash (used in) provided by investing activities of continuing operations   (5,120,370)   375,203 
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from short-term loan payable   440,904    509,665 
Proceeds from short-term loan payable from related parties   400    747,394 
Proceeds from exercising warrants   
    5,743,209 
Net proceeds from issuance of common stock   
    10,000,000 
Repayment of short-term loan payable   (14,820)   (409,217)
Repayment of short-term loan payable from related parties   
    (763,505)
Net cash provided by financing activities of continuing operations   426,484    15,827,546 
Net change in cash – continued operations   (5,184,142)   10,302,958 
           
Cash from discontinued operations:          
Net cash used in operating activities of discontinued operations       (580,831)
Net cash used in investing activities of discontinued operations       (2,265)
Net cash used in financing activities of discontinued operations       (30,561)
Net change in cash – discontinued operations   
    (613,657)
Cash beginning of the year- continued operations   5,427,830    118,263 
Cash beginning of the year - discontinued operations   
    695 
Beginning cash   5,427,830    118,958 
           
Cash end of the year – continued operations   946    9,988,237 
Cash end of the year - discontinued operations   
    1,901 
Ending cash   946    9,990,138 
           
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (5,184,142)   9,689,301 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   (242,742)   181,879 
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD   5,427,830    118,958 
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD  $946   $9,990,138 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:          
Cash receipt (paid) for interest – all operations   6,245    (2,555)
Less Cash receipt for interest - discontinued operations   
    2 
Cash receipt (paid) for interest – continued operations  $6,245   $(2,557)
Cash receipt (paid) during the period for interest  $6,245   $(2,555)
           
Supplemental disclosure of non-cash investing and financing activities:          
Offsetting short-term loan payables by exercising warrants to purchase 309,430 common stock   
    (392,976)
Total  $
   $(392,976)

 

The accompanying footnotes are an integral part of these unaudited consolidated financial statements 

4

 

 

HANRYU HOLDINGS, INC. AND ITS SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
For the Three and Six Months Ended June 30, 2024 and 2023
(Unaudited)

 

  

Six Months Ended

June 30,

  

Three Months Ended

June 30,

 
   2024   2023   2024   2023 
                 
NET LOSS  $(1,608,971)  $(6,059,252)  $(561,900)  $(2,991,921)
Other comprehensive income (loss):   
    144,654    192,554    213,760 
Change in foreign currency translation adjustment   (350,151)   8,623    
    3,582 
Change in foreign currency translation adjustment to attributable to noncontrolling interest   
    
    
    
 
COMPREHENSIVE LOSS   (1,959,122)   (5,905,975)   (369,346)   (2,774,579)
Less : Comprehensive Income/(Loss) attributable to noncontrolling interest   
    (17,813)   
    (18,547)
Comprehensive Income(Loss) attributable to the Company   (1,959,122)   (5,923,788)   (369,346)   (2,793,126)

 

The accompanying footnotes are an integral part of these unaudited consolidated financial statements

 

5

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 1 — NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

Business

 

Hanryu Holdings, Inc., a Delaware corporation (“Hanryu Holdings”), together with its wholly owned subsidiaries Hanryu Bank Co., Ltd (“HBC”), FNS Co., Ltd. (“FNS”), , and Marine Island Co., Ltd (“Marine Island”), all incorporated under the laws of the Republic of Korea (“Korea” or “ROK”) (collectively, the “Company”, “we”, or “us”), aims to be the leader in the global Korean entertainment market, also known as “Hanryu” or “K-Culture”, through its engaging social-media platform, FANTOO. The FANTOO platform is an all-inclusive global playground for fans, where they can consume, create, and get rewarded for all things related to their interests, and interact with other like-minded fans.

 

Corporate History

 

Since the inception of HBC in 2018, we have accomplished a number of key objectives, as follows:

 

Date   Event/Milestone
October 18, 2018   HBC is incorporated under the laws of the ROK with the idea of creating an all-in-one product to capture the growing global momentum and popularity of K-Culture.
     
October 29, 2020   HBC establishes FNS and begins the initial stages of designing and implementing a platform that can create a fandom networking system.
     
March 11, 2021   HBC establishes Hanryu Times Co., Ltd (“Hanryu Times”). Hanryu Times begins operations as HBC’s media outlet, reporting on and providing up-to-date K-Culture news within the FANTOO platform, across a number of languages, including English, Japanese, Chinese (simplified/traditional), Indonesian, Spanish, Russian, and Portuguese.
     
March 31, 2021  

HBC consummates an agreement and plan of merger (the “Merger Agreement”) with RnDeep, Co., Ltd, a Korean corporation (“RnDeep”), pursuant to which RnDeep merged with and into HBC, with HBC continuing as the surviving corporation (the “RnDeep Acquisition”). As consideration for the RnDeep Acquisition, HBC ratably issued a total 4,150,000 HBC common shares, par value $0.45 per share (“Common Shares”), to the former shareholders of RnDeep.

 

As a result of the RnDeep Acquisition, HBC acquired the underlying technologies that the Company plans on utilizing in the future development of new functions and integrations within the FANTOO platform. Once the FANTOO platform is ready to integrate the technology acquired, this technology will support new functions and integrations including, without limitation, the Company’s enterprise resource planning solution, and its artificial intelligence (“AI”), which the Company plans on using to power many of FANTOO’s upcoming features such as speech synthesis, curated content delivery, deepfake detection and blocking, and nudity detection and blocking.

     
May 17, 2021   The FANTOO platform is launched and made available to the public.
     
June 30, 2021   HBC enters into an agreement to acquire all the issued and outstanding common shares of Marine Island (the “Marine Island Acquisition”), which owns the right to use and occupy 19,200 square-feet of office space within the iconic Seoul Marina, located at 160 Yeouiseo-ro, Yeungdeungpo-gu, Seoul, Korea (the “Seoul Marina”) from Sewang Co., Ltd. (“Sewang”), for the purchase price of 3,500,000,000 Korean Won (“KRW”), along with the assumption of all Marine Island’s liabilities.

 

6

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 1 — NATURE OF OPERATIONS AND BASIS OF PRESENTATION (cont.)

 

Date   Event/Milestone
August 30, 2021   HBC establishes FANTOO Entertainment Co., Ltd (“FANTOO Entertainment”). FANTOO Entertainment provides a variety of content to the Company’s FANTOO platform, which contributes to the spread of the Korean Wave by promoting new entertainers and artists.
     
October 3, 2021   HBC consummates the Marine Island Acquisition, making it the owner of 100% of the issued and outstanding common shares of Marine Island.
     
October 3, 2021  

HBC consummates a strategic acquisition of 50.8% of the outstanding common shares of K-Commerce Co., Ltd (“K-Commerce”). In consideration for the shares of K-Commerce, HBC forgave a short-term loan of $270,530 (KRW 309,600,000) owed to HBC by K-Commerce.

 

HBC’s investment into K-Commerce was a strategic acquisition in order to integrate K-Commerce’s retail platform, “SelloveLive” into the FANTOO ecosystem as the FANTOO Fanshop. When launched as the FANTOO Fanshop, K-Commerce’s platform will offer combined services of shopping and live broadcasting, allowing users to easily live-stream travel and share local attractions, local festivals, cultures, and news from around the world.

 

Prior to HBC’s acquisition of its shares in K-Commerce, K-Commerce was 100% owned by Changhyuk Kang, the Company’s former Chief Executive Officer and Donghoon Park, the Company’s Chief Marketing Officer.

     
October 20, 2021   Hanryu Holdings is incorporated in the State of Delaware.
     
February 25, 2022 through May 10, 2022  

Hanryu Holdings, HBC, and the shareholders of HBC (the “HBC Shareholders”) enter into a share exchange agreement (the “Share Exchange Agreement”), pursuant to which the HBC Shareholders agreed to assign, transfer, and deliver, free and clear of all liens, 100% of the issued and outstanding Common Shares, representing 100% of the voting securities in HBC, to the Company in exchange for the Company issuing 42,565,786 restricted shares of the Company’s common stock, par value $0.001 per share (“Common Stock”) to the HBC Shareholders (the “Share Exchange”).

 

Concurrently with entering into the Share Exchange Agreement, the Company, HBC, and the holders (the “HBC Warrantholders”) of all outstanding warrants to purchase Common Shares (“HBC Warrants”) enter into a warrant exchange agreement, pursuant to which the HBC Warrantholders agreed to assign, transfer, and delivery, free and clear of any liens, 100% of the outstanding HBC Warrants to the Company in exchange for the Company issuing to the HBC Warrantholders 10,046,666 warrants to purchase restricted shares of Common Stock (the “Warrant Exchange”).

 

The Warrants and Common Shares of HBC transferred to the Company in the Share Exchange and the Warrant Exchange constituted 100% of the outstanding equity securities of HBC.

     
June 16, 2022   Hanryu Holdings, HBC, the HBC Shareholders, and the HBC Warrantholders consummate the Share Exchange and Warrant Exchange concurrently, pursuant to which HBC became a wholly owned subsidiary of the Company, and the HBC Stockholders and HBC Warrantholders, collectively, acquired a controlling interest in the Company.
     
June 22, 2022   The Company divests itself of all Kingdom Coin (“KDC”) holdings and terminates all crypto-currency-related activity, including, without limitation, the operation of the MainNet (FandomChain) and the Kingdom Wallet, pursuant to a Business Transfer Agreement (the “Divestiture Agreement”) between HBC and an unaffiliated and unrelated third party, Kingdom Coin Holdings, a Cayman Islands Foundation Company (the “KDC Foundation”) (the “KDC Divestiture”), to substantially reduce its involvement with blockchain technologies. Pursuant to the Divestiture Agreement, as of June 22, 2022, the Company no longer owns any KDC, and no longer conducts or controls the operations, issuances, or sales of KDC. In connection with the KDC Divestiture, the Company revised its procedures regarding FP and no longer allows, nor has the technology to allow, for the transfer of FP outside of the FANTOO platform or the exchange of FP and KDC
     
August 1, 2023   The shares of the Company are listed on the Nasdaq Capital Market.
     
December 28, 2023   HBC sold owned whole shares of Hanryu Times, Fantoo Entertainment, and K-Commerce, so the business from the three companies became the discontinued operations.

 

7

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 1 — NATURE OF OPERATIONS AND BASIS OF PRESENTATION (cont.)

 

Going Concern

 

The Company has experienced recurring losses from operations and has a stockholders’ equity and working capital of $10,566,638 and $8,199,643 as of June 30, 2024, respectively and $13,068,465 and $10,140,579 as of December 31, 2023, respectively. Also, the Company has operating losses of $1,738,559 and $5,592,847 for the six months ended June 30, 2024 and June 30, 2023, respectively. These uncertainties raise substantial doubt about the Company’s ability to continue as a going concern for twelve (12) months after the issuance date of these financial statements. The accompanying financial statements have been prepared under the assumption that we will continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of us to continue as a going concern.

 

Our future operations are dependent upon multiple factors, including (i) the success of our FANTOO platform business; (ii) competition from existing and future services from other companies; and (iii) securing new sources of capital to fund operations and develop markets. We will maintain an ongoing effort to improve and innovate FANTOO platform business to generate funds for our operations. For instance, we recently launched FANTOO House which is located in Seoul, and at FANTOO platform, we will launch (i) Epic branded ecommerce platform that we will expect it as a major source of new income, and (ii) dedicated video production operations that will create short episodic content that focuses on K-POP fandom. In addition, we maintain an ongoing effort to raise funds for our operations from current investors and new sources of capital through the issuance of additional common stock and/or short-term notes. However, there can be no assurance as to the outcome of these factors or that future funding efforts will generate sufficient capital to maintain our operations.

 

8

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES

 

A summary of the significant accounting policies followed by the Company in the preparation of the accompanying Condensed Consolidated financial statements follows:

 

Principles of Consolidation

 

The Condensed Consolidated financial statements of the Company include the financial statements of Hanryu Holdings, and its three wholly owned subsidiaries, HBC, FNS, and Marine Island in the second quarter of 2024 and in 2023, and its five wholly owned subsidiaries, HBC, FNS, Hanryu Times, Fantoo Entertainment, and Marine Island and majority-owned subsidiary (50.8%), K-Commerce in the second quarter of 2023. All significant intercompany transactions and balances have been eliminated in consolidation.

 

Non-controlling interests are measured at their proportionate share of the acquiree’s identifiable net assets at the acquisition date.

 

Changes in the Condensed Consolidated group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.

 

The ownership of non-controlling interests of K-Commerce, our significant Condensed Consolidated subsidiary as of June 30, 2023, was 49.2%. Since HBC sold owned whole shares of Hanryu Times, Fantoo Entertainment, and K-Commerce, on December 28, 2023, they are not Condensed Consolidated from December 28, 2023, and the controlling interests of K-Commerce become $0.

 

Foreign Currency

 

The Company’s functional currency for all operations is the KRW. The Company’s accounting records are maintained in KRW, and translated into U.S. Dollars at year-end for the purposes of presentation. During the translation process, the year-end closing exchange rate is used for the valuation of all assets and liabilities, historical exchange rate is used to value stockholder’s equity, and the average exchange rate for the year is used for the calculation of the Condensed Consolidated financial statements. The net impact of the translation into the U.S. Dollar is included in the accumulated other comprehensive income (loss) of the Company’s Condensed Consolidated balance sheet as of June 30, 2024 and December 31, 2023. During the six months ended June 30, 2024, there was a fluctuation in the exchange rates ranging from KRW 1,289.40/USD $1 to KRW 1,395.30/USD $1. Also, cash flows are also translated at average translation rates for the periods, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the Condensed Consolidated balance sheets

 

Use of Estimates

 

The preparation of the Company’s Condensed Consolidated financial statements and related disclosures in conformity with U.S. Generally Accepted Accounting Principles (“US GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management evaluates its estimates on an ongoing basis. Although estimates are based on the Company’s historical experience, knowledge of current events and actions it may undertake in the future, actual results may materially differ from these estimates and assumptions.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with maturities of three months or less at the date of purchase to be cash equivalents. The Company maintains its cash in bank deposit accounts which, at times, may exceed the federal insurance limit, and the balance of deposit accounts of the Company doesn’t exceed the federal insurance limit as of June 30, 2024.

 

9

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Accounts Receivable

 

Accounts receivables are recorded at the invoiced amount and do not bear interest. Amounts collected on trade accounts receivable are included in net cash provided by operating activities in the Condensed Consolidated statements of cash flows. The Company maintains an allowance for doubtful accounts for estimated losses inherent in its accounts receivable portfolio. In establishing the required allowance, management considers historical losses adjusted to take into account current market conditions and customers’ financial condition in dispute, and the current receivables aging and current payment patterns. The Company reviews its allowance for doubtful accounts quarterly. Past-due balances over 90 days and over a specified amount are reviewed individually for collectability. Account balances are written off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company recorded the allowance of $0 on the accompanying Condensed Consolidated balance sheets as of June 30, 2024, and December 31, 2023. The Company does not have any off-balance-sheet credit exposure related to its customers.

 

Non-Trade Receivables

 

Non-trade receivables are recorded at the invoiced amount and do not bear interest. Amounts collected on non-trade receivables are included in net cash provided by operating activities in the Condensed Consolidated statements of cash flows. The Company maintains an allowance for doubtful accounts for estimated losses inherent in its non-trade receivables portfolio. In establishing the required allowance, management considers historical losses adjusted to take into account current market conditions and customers’ financial condition in dispute, and the current receivables aging and current payment patterns. The Company reviews its allowance for doubtful accounts quarterly. Past-due balances over 90 days and over a specified amount are reviewed individually for collectability. Account balances are written off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company recorded the allowance of $0 and $0 on the accompanying Condensed Consolidated balance sheets as of June 30, 2024 and December 31, 2023 respectively. The Company does not have any off-balance-sheet credit exposure related to its customers.

 

Credit Losses

 

The Company maintains current receivable amounts with most of its customers and vendors. The Company regularly monitors and assesses its risk of not collecting amounts owed by them. This evaluation is based upon an analysis of current and past due amounts, along with relevant history and facts particular to the customer. The Company records its allowance for credit losses based on the results of this analysis. The analysis requires the Company to make significant estimates and as such, changes in facts and circumstances could result in material changes in the allowance for credit losses. The Company considers as past due any receivable balance not collected within its contractual terms.

 

The Company wrote off $193,889 of short-term receivables and $995,622 of prepaid expenses and other receivables as of June 30, 2024.

 

Revenue Recognition

 

The Company anticipates generating revenues from (i) FANTOO platform through advertising, direct sales, and user to user commissions, and (ii) other businesses. Revenue billed or collected in advance will be recorded as deferred revenue until the event occurs or until applicable performance obligations are satisfied.

 

Revenue is recognized when the Company transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods and services. In this regard, revenue is recognized when: (i) the parties to the contract have approved the contract (in writing, orally, or in accordance with other customary business practices) and are committed to perform their respective obligations; (ii) the entity can identify each party’s rights regarding the goods or services to be transferred; (iii) the entity can identify the payment terms for the goods or services to be transferred; (iv) the contract has commercial substance (that is, the risk, timing, or amount of the entity’s future cash flows is expected to change as a result of the contract); and (v) it is probable that the entity will collect substantially all of the consideration to which it will be entitled in exchange for the goods or services that will be transferred to the customer.

 

Transaction prices are based on the amount of consideration to which we expect to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties, if any. We consider the explicit terms of the revenue contract, which are typically written and executed by the parties, our customary business practices, the nature, timing, and the amount of consideration promised by a customer in connection with determining the transaction price for our revenue arrangements. Refunds and sales returns historically have not been material.

 

10

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

For the six months ended June 30, 2024 and June 30, 2023, the Company recognized product sales revenue amounting to $0 and $71,816, respectively. Revenue is derived at the point in time when merchandise is sold and shipped or delivered to customers. Merchandise sales are fulfilled with inventory sourced from our owned inventory. Although the Company does not currently have any inventory as of the balance sheet date, the Company, from time to time, may hold products in inventory for an abbreviated amount of time before shipping such inventory and recognizing the corresponding revenue.

 

Revenue is recognized when control of the product passes to the customer, typically at the date of delivery of the merchandise to the customer, or the date a service is provided and is recognized in an amount that reflects the expected consideration to be received in exchange for such goods or services. As such, customer orders are recorded as unearned revenue prior to delivery of products or services ordered. If the Company ships high volumes of packages through multiple carriers, the Company will use estimates to determine which shipments are to be delivered and, therefore, recognized as revenue at the end of the period. Delivery date estimates are based on average shipping transit times, which are calculated using the following factors: (i) the type of shipping carrier (as carriers have different in-transit times); (ii) the fulfilment source; (iii) the delivery destination; and (iv) actual transit time experience, which shows that delivery date is typically one to eight business days from the date of shipment. The Company reviews and updates our estimates on a quarterly basis based on our actual transit time experience. However, actual shipping times may differ from our estimates.

 

Generally, the Company requires authorization from credit cards or other payment vendors whose services the Company offers to customers or verification of receipt of payment, before the Company ships products to purchasers. The Company generally receives payments from our customers before our payments to our suppliers are due. The Company does not recognize assets associated with costs to obtain or fulfill a contract with a customer.

 

Shipping and handling is considered a fulfillment activity, as it takes place prior to the customer obtaining control of the merchandise, and fees charged to customers are included in net revenue upon completion of our performance obligations. The Company presents revenue net of sales taxes, discounts, and expected refunds.

 

Merchandise sales contracts include terms that could cause variability in the transaction price for items such as discounts, credits, or sales returns. Accordingly, the transaction price for product sales includes estimates of variable consideration to the extent it is probable that a significant reversal of revenue recognized will not occur. At the time of sale, the Company estimates a sales return liability for the variable consideration based on historical experience, which is recorded within “Accrued Liabilities” in the Condensed Consolidated balance sheet. The Company records an allowance for returns based on current period revenues and historical returns experience. The Company analyzes actual historical returns, current economic trends and changes in order volume, and acceptance of our products when evaluating the adequacy of the sales returns allowance in any accounting period.

 

The Company evaluates the criteria outlined in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606-10-55, Principal versus Agent Considerations, in determining whether it is appropriate to record the gross amount of merchandise sales and related costs or the net amount earned as commissions. When the Company is the principal in a transaction and controls the specific good or service before it is transferred to the customer, revenue is recorded gross; otherwise, revenue is recorded on a net basis. Currently, the Company records all advertising revenue as a net basis, and other revenues are recorded as a gross basis, and the revenues as a gross basis for the six months ended June 30, 2024 and June 30, 2023 are $198 and $193,953, respectively. Through contractual terms with our partners, we have the ability to control the promised goods or services and as a result record the majority of the revenue on a gross basis.

 

11

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Cost of Revenue

 

Cost of revenue is recognized at the time the products or services are delivered to the customers. Cost of revenue includes all direct labor, material, shipping and handling cost and other direct costs such as travel, postage, telecommunication, vehicle charge, printing, and training, and allocated indirect costs related to revenue such as supplies, utilities, office equipment rental, and computers.

 

Property Plant and Equipment

 

Property plant and equipment are carried at cost (see Note 5). Depreciation expense is provided over the estimated useful lives of the assets using the straight line method for vehicles and the declining balance method for fixtures and equipment. A summary of the estimated useful lives is as follows:

 

Classification   Estimated
Useful Life
in Years
Vehicles   5
Fixtures   5
Equipment   5

 

Maintenance and repairs are charged to expense as incurred, while any additions or improvements are capitalized.

 

The Company evaluates property and equipment for impairment when facts and circumstances indicate that the carrying values of such assets may not be recoverable. When evaluating for impairment, the Company first compare the carrying value of the asset to the asset’s estimated future undiscounted cash flows. If the estimated undiscounted future cash flows are less than the carrying value of the asset, the Company determines if there is an impairment loss by comparing the carrying value of the asset to the asset’s estimated fair value and recognizes an impairment charge when the asset’s carrying value exceeds its estimated fair value. The fair value of the asset is estimated using a discounted cash flow model based on forecasted future revenues and operating costs, using internal projections. There were no significant property and equipment asset impairment charges recorded during the six months ended June 30, 2024 and June 30, 2023.

 

Impairment of Long-Lived Assets

 

The Company assesses the recoverability of long-lived assets whenever events or changes in circumstances indicate that their carrying value may not be recoverable. If the cost basis of a long-lived asset is greater than the projected future undiscounted net cash flows from such asset, an impairment loss is recognized. Impairment losses are calculated as the difference between the cost basis of an asset and its estimated fair value. There were no significant long-lived assets impairment charges recorded during the six months ended June 30, 2024 and June 30, 2023.

 

12

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Concentrations of Credit Risk

 

Cash and cash equivalents are financial instruments that potentially subject the Company to concentrations of credit risk. The Company may maintain deposits in financial institutions in excess of government insured limits. The Company believes that it is not exposed to significant credit risk as its deposits are held at financial institutions that management believes to be of high credit quality and the Company has not experienced any losses on these deposits. The Company is also potentially subject to concentrations of credit risk in its accounts receivable and loans. Credit risk with respect to receivables is limited due to the number of companies comprising the Company’s customer base. Credit risk with respect to loans is limited since they are made principally related to the collaborative activities between the Company and loan holders. Since the Company is directly affected by the financial condition of its customers and loan holders, management carefully watch if any significant credit risks exist, and they will make actions to remove or mitigate such risks if there are any. For the six months ended June 30, 2024 and June 30, 2023, over 10% of the revenues are from two customers and one customer, respectively, but there are no receivable balances from them. Also, over 10% of the account receivable for the year ended December 31, 2023 is from Hanryu Times, which was the affiliated company by December 28, 2023, and Hanryu Times and the Company already agreed to the payment plan that Hanryu Times would pay back all by the end of December 31, 2024. Therefore, as of June 30, 2024 and December 31, 2023, the Company believes that the credit risk for the account receivables is manageable and controllable. Generally, the Company does not require collateral or other securities to support its accounts receivable and loans.

 

Fair Value of Financial Instruments

 

The fair value of Company’s financial instruments, consisting of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, debt receivables, debt payables approximate their recorded amounts due to their relatively short settlement terms.

 

Fair Value Measurements

 

The Company applies a three-level valuation hierarchy for fair value measurements. The categorization of assets and liabilities within the valuation hierarchy is based on the lowest level of input that is significant to the measurement of fair value.

 

Level 1   Inputs to the valuation methodology utilize unadjusted quoted market prices in active markets for identical assets and liabilities.
     
Level 2   Inputs to the valuation methodology are other observable inputs, including quoted market prices for similar assets and liabilities, quoted prices for identical and similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
     
Level 3   Inputs to the valuation methodology are unobservable inputs based on management’s best estimate of the inputs that market participants would use in pricing the asset or liability at the measurement date, including assumptions about risk.

 

A change to the level of an asset or liability within the fair value hierarchy is determined at the end of a reporting period.

 

Investments

 

The Company’s investments are carried at historical cost. As of June 30, 2024 and December 31, 2023, there is no balance of investments.

 

Earning (Loss) Per Share

 

Basic earning (loss) per share is computed by dividing the income or loss by the weighted-average number of outstanding shares of Common Stock for the applicable period. Diluted earning (loss) per share is computed by dividing the income or loss by the weighted-average number of outstanding shares of Common Stock for the applicable period, including the dilutive effect of Common Stock equivalents. Potentially dilutive Common Stock equivalents primarily consist of warrants issued in connection with financings. For purposes of computing both basic and diluted earning (loss) per share, income or loss shall exclude the income or loss attributable to the non-controlling interest. The Company calculates net loss per share in accordance with FASB ASC Topic 260, Earnings Per Share. Basic net loss per share amounts have been computed by dividing net loss excluded loss attributable to the non-controlling interest by the weighted-average number of common shares outstanding during the period. For the six months ended June 30, 2024 and June 30, 2023, the Company reported net losses and, accordingly, potential common shares were not included since such inclusion would have been anti-dilutive. As a result, our basic and diluted net loss per share are the same because the Company generated a net loss in all periods presented.

 

13

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Income Taxes

 

Deferred income tax assets and liabilities are determined based on differences between the financial statement reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws in effect when the differences are expected to reverse. The measurement of deferred income tax assets is reduced, if necessary, by a valuation allowance for any tax benefits which are not expected to be realized. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in the period that such tax rate changes are enacted. We have determined that all of our deferred tax benefits are not likely to be realized due to our historical and expected future taxable losses. Accordingly, we have maintained a full valuation allowance.

 

The Company applies the provisions of FASB ASC Topic 740-10, Uncertainty in Income Taxes. The Company has evaluated our tax positions, and there are none as of June 30, 2024 and December 31, 2023.

 

Income taxes on the Company’s taxable income from operating activities are subject to various tax laws and determinations of the authority in the ROK. Regarding taxes payable in the ROK, if a certain portion of taxable income is not used for investments or for increases in wages or dividends, in accordance with the Tax System for Recirculation of Corporate Income, the Company is liable to pay additional income tax calculated based on Korean tax law.

 

The Company assesses uncertainty over a tax treatment. When the Company concludes it is not probable that the taxation authority will accept an uncertain tax treatment, the Company will reflect the effect of uncertainty for each uncertain tax treatment by using either of the following methods, depending on which method the Company expects to better predict the resolution of the uncertainty;

 

  The most likely amount: The single most likely amount in a range of possible outcomes.

 

  The expected value: The sum of the probability-weighted amounts in a range of possible outcomes.

 

Lease

 

Under ASC 842, the determination of whether an arrangement is a lease is made at the lease’s inception and a contract is (or contains) a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control is defined under the standard as having both the right to obtain substantially all of the economic benefits from use of the asset and the right to direct the use of the asset. Management only reassesses its determination if the terms and conditions of the contract are changed. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our balance sheets.

 

ROU assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The Company uses the implicit rate when it is readily determinable. Since most of the Company’s leases do not provide an implicit rate, to determine the present value of lease payments, management uses the Company’s incremental borrowing rate based on the information available at lease commencement. Operating lease ROU assets also includes any lease payments made and excludes any lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet.

 

14

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

The Company has lease agreements with lease and non-lease components, which are generally accounted for separately with amounts allocated to the lease and non-lease components based on stand-alone prices or for which it has made an accounting policy election to account for these as a single lease component. For certain equipment leases, like vehicles, the Company accounts for the lease and non-lease components as a single lease. Refer to Note 6 for additional disclosures required as a result of the adoption of this new standard.

 

Recently Issued Accounting Standards

 

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures. ASU 2023-09 will improve the transparency and decision usefulness of income tax disclosures to better assess how operations and related tax risks affect tax rates and future cash flows on an interim and annual basis. It will be effective for us on May 1, 2025, with the option to early adopt at any time prior to the effective date and will require adoption on a retrospective basis. We are currently evaluating the impacts of the standard on our financial statements and disclosures.

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures. ASU 2023-07 will improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses on an interim and annual basis. It will be effective for our annual period beginning May 1, 2024, and interim periods beginning May 1, 2025, with the option to early adopt at any time prior to the effective date and will require adoption on a retrospective basis. We are currently evaluating the impacts of the standard on our financial statements and disclosures.

 

In August 2020, the FASB issued ASU No. 2020-06, Debt  Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging  Contracts in Entitys Own Equity (Subtopic 815-40) Accounting for Convertible Instruments and Contracts in an Entitys Own Equity (“ASU 2020-06”). ASU 2020-06 changes how entities account for convertible instruments and contracts in an entity’s own equity and simplifies the accounting for convertible instruments by removing certain separation models for convertible instruments. ASU 2020-06 also modifies the guidance on diluted earnings per share calculations. ASU 2020-06 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023.

 

In November 2019, the FASB issued ASU 2019-10, “Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates”, which amended the effective date of the various topics. As the Company is a smaller reporting company, the provisions of ASU 2016-13 and the related amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022 (quarter ending September 30, 2023 for the Company). Entities are required to apply these changes through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective.

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”), which requires an entity to assess impairment of its financial instruments based on its estimate of expected credit losses. Since the issuance of ASU 2016-13, the FASB released several amendments to improve and clarify the implementation guidance.

 

NOTE 3 — SHORT-TERM LOAN RECEIVABLES

 

The following table summarizes information with regard to short-term loan receivables outstanding as of June 30, 2024 and December 31, 2023. The interest income from short-term loan receivables is $173,086 and $0 for the six months ended June 30, 2024 and June 30, 2023, respectively, and the Company received $6,245 and $0 for interest income for the six months ended June 30, 2024 and June 30, 2023, respectively.

 

   Interest
Rate
   June 30,
2024
   December 31,
2023
 
Hanryu Times   0%  $959,401   $1,033,659 
K-Commerce   0%   73,244    76,586 
FANTOO Entertainment   0%   354,600    381,270 
LA PRIMERA CAPITAL INVESTMENTS   0%   28,469    30,672 
Jacob Asset   4.6%   6,873,382    2,087,578 
Ticket Land   4.6%   73,999    79,727 
AMERIDGE CORPORATION   0.1%   10,568    100,408 
KD Korea Corporation   5.0%   215,952    
 
Total short-term loans       $8,589,615   $3,789,900 

 

For the year ended December 31, 2023, the Company wrote off $193,889 of short-term loan receivables from PRT Korea since PRT Korea has not paid back it by the maturity date, June 13, 2024, and they have not provided any plan for the payment.

 

15

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 4 — PREPAID EXPENSES AND OTHER RECEIVABLES

 

The following table summarizes information with regard to prepaid expenses and other receivables as of June 30, 2024 and December 31, 2023.

 

   June 30,
2024
   December 31,
2023
 
Jacob Asset, Co., Ltd   7,198,388    7,755,545 
Orumplus Design, Co., Ltd   
    25,593 
Asia Model Festival Organization Foundation   71,984    77,556 
Others   207,533    44,341 
Total prepaid expenses and other receivables  $7,477,905   $7,903,035 

 

For the year ended December 31, 2023, the Company wrote off $995,622 of prepaid expenses and other receivables from Top Eng Co., Ltd since they don’t make contracted business obligation to the Company more than 1 year and they have not provided the confirmed plan to the Company.

 

The Company made a contract to purchase the right to buy the land and building located in Busan, Korea in 2023 from Jacob Asset, Co., Ltd and the Company paid $7,198,388 as the first payment. The Company expect that the title transfer will be done by the end of 2024.

 

NOTE 5 — PROPERTY PLANT AND EQUIPMENT

 

Property plant and equipment consist of the following:

 

   June 30,
2024
   December 31,
2023
 
Vehicles  $88,872   $222,733 
Fixtures   327,043    352,356 
Equipment   656,615    707,437 
    1,072,530    1,282,526 
Less accumulated depreciation   (704,715)   (653,341)
Property plant and equipment, net  $367,815   $629,185 

 

Total depreciation expense for the six months ended June 30, 2024 is $113,334 and for the six months ended June 30, 2023 was $ 146,763. Depreciation expense is reflected in operating cost and expenses in the Condensed Consolidated statements of operations.

 

The Company disposed one of Vehicles with $86,000 on February 28, 2024, and $24,577 was recorded as loss on disposal for the six months ended June 30, 2024. 

 

16

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 6 — LEASE

 

The Company uses approximately 19,200 square feet of office space at the Seoul Marina at no cost. Although no formal lease exists, the Company believes that ASC 842 accounting guidelines apply to determine the fair market value of ten years of free rent as well as recording rent expense on its Statement of Operations. Using the following variables:

 

Annual lease cost — KRW 300,000,000

 

10-year present value calculation

 

Assumed annual rent increase -4.96%

 

Interest cost -3%

 

10-year bond rate on Korean Bonds 2.11%

 

Exchange rate: KRW 1188.5 the US dollar

 

The Company determined that the present value of ten years of free rent amount to $2,775,512 which was recorded as a long-term ROU asset as of June 30, 2021. Since there were no liabilities associated with this asset since the Company is receiving free rent, the ROU assets are being amortized at a rate of approximately $23,000 per month over a ten year term. Since the Company had initially allocated a value of $2,935,658 to SMC Receivable and the Lien, the Company recorded an impairment of $158,278 on its Right-of-Use Asset for the year ended December 31, 2021.

 

As of June 30, 2024 and December 31, 2023, the balances of the Right-of-Use-Asset was $1,662,367 and $1,918,966, respectively.

 

Lease cost consists of approximately $122,234 and $127,381, for the six months ended June 30, 2024 and June 30, 2023, respectively. The weighted average remaining lease term in years for operating leases is 7.5 years and the weighted average discount rate for operating leases is 3%.

 

NOTE 7 — SHORT-TERM LOAN PAYABLES

 

The following table summarizes information with regard to short-term loan payables outstanding as of June 30, 2024 and December 31, 2023.

 

   Interest
Rate
   June 30,
2024
   December 31,
2023
 
Short-term loan payables from Hyun Joo Kim and others maturing in January 2025   0%   428,304    
 
Short-term loan payables from Junwoo Choi maturing in August 2024   0%   179,960    193,889 
Short-term loan payables from Kye Sook Kim and others maturing in September 2024   4.6%   560,228    620,443 
Short-term loan payables from Byoung Ik Choi maturing in September 2024   0%   143,968    155,111 
Short-term loan payables from Bong Sang Kim and others maturing in September 2024   0%   215,952    232,666 
Short-term loan payables from Se Kyoung Kim and others maturing in November 2024   4.6%   359,335    387,778 
Short-term loan payables from Seon Chan Kim and others maturing in May 2025   0%   5,933    
 
Total short-term loan payables       $1,893,680   $1,589,887 

 

The Company recorded interest expense of $22,096 and $2,616 for the six months ended June 30, 2024 and June 30, 2023, respectively, and the Company paid $0 and $2,555 for interest expense for the six months ended June 30, 2024 and June 30, 2023, respectively.

 

17

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

  

NOTE 8 — SHORT-TERM LOAN PAYABLES FROM RELATED PARTIES

 

The following table summarizes information with regard to short-term loan payables from related parties outstanding as of June 30, 2024 and December 31, 2023. Aram Ahn and Changhyuk Kang serve as directors of Hanryu Holdings.

 

   June 30,
2024
   December 31,
2023
 
Short-term loan payables from Changhyuk Kang maturing in March and June 2025   15,247    
     —
 
Short-term loan payables from Aram Ahn maturing in June 2025   400    
 
Total short-term loan payables from related parties  $15,647   $
 

 

These loan payables have no interest and financial covenants.

 

NOTE 9 — BONDS WITH WARRANTS

 

Bonds with warrants were issued by HBC from December 17, 2018 through July 2, 2021, and the terms and conditions of the remaining outstanding bonds with warrants as of June 30, 2024 and December 31, 2023 at the time of acquiring bonds and issuance of such bonds are set forth below.

 

On July 2, 2021, HBC issued bonds with warrants for an aggregate purchase price of $3,795,867. The bond accrues no annual interest and mature on July 2, 2024. The warrants have an exercise price of $1.27 and can be exercised at any time after the issuance date, and expire the month preceding the maturity date of the bonds.

  

The following two tables summarizes information with regard to bonds with warrant outstanding as of June 30, 2024 and December 31, 2023.

 

Amount as of December 31, 2023  $3,489,995 
Translation adjustment   (250,721)
Amount as of June 30, 2024  $3,239,274 

 

18

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 9 — BONDS WITH WARRANTS (cont.)

 

Terms and conditions of bonds with warrants at the inception are as follows:

 

No.  Issue Date  Maturity  Amount   Nominal
Interest
Rate
   Interest
Rate of
Return
 
11  7/2/2021  7/2/2024  $3,239,274    0%   3%
Total        $3,239,274           

 

*Nominal interest rate and interest rate of return are waived by the separate agreements between the Company and the bondholders.

 

Warrants

 

There are no remaining outstanding warrants as of June 30, 2024 and December 31, 2023.

 

NOTE 10 — FAIR VALUE MEASUREMENTS

 

Fair value has been determined on a basis consistent with the requirements of FASB ASC Topic 825, Financial Instruments, and the Company adopted on a prospective basis required provisions of FASB ASC Topic 820, Fair Value Measurement.

 

Financial Items Measured at Fair Value on a Recurring Basis

 

The carrying amounts reported in the Condensed Consolidated balance sheet for short-term financial instruments, including cash and cash equivalents, short-term loans, accounts receivable, prepaid expenses, short-term borrowings, accrued expense and other current liabilities due to the short maturities of these instruments.

 

Assets and liabilities measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023 are summarized in the table below.

 

   June 30, 2024 
   Level 1   Level 2   Level 3   Total 
Assets                
Investments  $
   $
   $
   $
 
Liabilities                    
Bonds with warrants  $
   $
   $3,239,274   $3,239,274 

 

19

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 10 — FAIR VALUE MEASUREMENTS (cont.)

 

   December 31, 2023 
   Level 1   Level 2   Level 3   Total 
Assets                
Investments  $
   $
   $
   $
 
Liabilities                    
Bonds with warrants  $
   $
   $3,489,995   $3,489,995 

 

Financial Items Measured at Fair Value on a Nonrecurring Basis

 

There are no financial assets or liabilities measured at fair value on a nonrecurring basis as of June 30, 2024 and December 31, 2023.

 

Nonfinancial Items Measured at Fair Value on a Recurring Basis

 

There are no nonfinancial assets measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023.

 

Nonfinancial Items Measured at Fair Value on a Nonrecurring Basis

 

The fair value of long-lived assets is measured whenever the carrying value of long-lived asset or asset group is not recoverable on an undiscounted cash flow basis. No impairment is recognized for long-lived assets as of June 30, 2024 and December 31, 2023.

 

NOTE 11 — SIGNIFICANT NON-CASH TRANSACTION

 

The Company engaged in the following significant non-cash investing and financing activities for the six months ended June 30, 2024 and June 30, 2023.

 

   June 30,
2024
   June 30,
2023
 
Offsetting short-term loan payables by exercising warrants to purchase 309,430 common stock   
    (392,976)
Total  $
   $(392,976)

 

For the six months ended June 30, 2023, conversion to equity by offsetting short-term loan payables was $392,976, which reflected 309,430 shares of common stock issued and a decrease of $392,976 in short-term loan payables.

 

20

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 12 — SHARE CAPITAL

 

As of June 30, 2024 and December 31, 2023, Hanryu Holdings’ total authorized capital stock is 110,000,000 shares, consisting of 100,000,000 shares of Common Stock, par value $0.001 per share, and 10,000,000 shares of undesignated preferred stock, par value $0.001 per share.

 

On January 4, 2023, through March 8, 2023, warrants of $1,813,120 were exercised with an exercise price of $1.27 to purchase 1,427,653 shares of Common Stock by cash of $1,420,144 and debt conversion of $392,776.

 

In February and March of 2023, the Company closed two private placements solely to accredited investors (as defined by Rule 501(a) of Regulation D of the Securities Act) pursuant to which the Company sold an aggregate amount of 240,000 shares of common stock for $10.00 per share, resulting in gross proceeds of $2,400,000. The purchase price of the common stock purchased in the private placements is subject to adjustment to the price of the common stock sold in the Company’s IPO, such that additional common stock shall be issued to the purchasers if the price of common stock sold in the IPO is less than $10.00 per share, or the purchasers shall return common stock to the Company if the price of the common stock sold in the IPO is greater than $10.00 per share, in each case resulting in the purchasers purchasing an aggregate amount of $2,400,000 of Company common stock at the IPO price. The offerings were exempt from registration under Section 4(a)(2) of the Securities Act. The subscription agreements pursuant to which the common stock was sold to accredited investors contain customary representations and warranties of the Company and the investors and customary indemnification rights and obligations of the parties.

 

On March 24, 2023, warrants of $8,400 were exercised with an exercise price of $0.42 to purchase 20,000 shares of Common Stock by cash.

 

On April 13, 2023, warrants of $420,000 were exercised with an exercise price of $0.42 to purchase 1,000,000 shares of Common stock by cash.

 

On May 4, 2023, thorough May 8, 2023, warrants of $3,894,666 were exercised with an exercise price of $1.27 to purchase 3,066,666shares of Common stock by cash.

 

On May 31, 2023, the Company completed a private placement to solely to an accredited investor (as defined by Rule 501(a) of Regulation D of the Securities Act) pursuant to which the Company sold an aggregate amount of 760,000 shares of common stock for $10.00 per share, resulting in gross proceeds of $7,600,000.

 

On July 31 2023, the Company consummated its initial public offering (the “IPO”) of 877,328 shares of Comon stock at a public offering price of $10.00 per share, generating gross proceeds of $8,773,280. Net proceeds from the IPO was approximately $7.7 million after deducting underwriting discounts and commissions and other offering expenses of approximately $1.1 million.

 

The Company also granted the underwriters a 45-day option to purchase up to 131,599 additional shares (equal to 15% of the shares of Common stock sold in the IPO) to cover over-allotments, if any, which the underwriters did not exercise. In addition, the Company issued to the representative of the underwriters warrants to purchase a number of shares of Common stock equal to 5.0% of the aggregate number of Common stocks sold in the IPO (including shares of Common stock sold upon exercise of the over-allotment option). The representative’s warrants will be exercisable at any time and from time to time, in whole or in part, during the four-and-½-year period commencing six months from the date of commencement of the sales of the shares of Common stock in connection with the IPO, at an initial exercise price per share of $10.00 (equal to 125% of the initial public offering price per share of common stock). No representative’s warrants have been exercised as of June 30, 2024.

 

As a result of the IPO, the total number of issued and outstanding shares of Common Stock issued increased from 45,416,942 to 52,808,589. Each holder of Common Stock is entitled to one vote for each share of Common Stock held at all meetings of stockholders.

 

NOTE 13 — COMMITMENTS AND CONTINGENCIES

 

Other Leases

 

On September 14, 2022, the Company entered into a one-year lease agreement which term was subsequently extended to September 14, 2023. And the Company expand its lease term to September 14, 2024. Upon entering into the lease, the Company paid a deposit, which is recorded as Other Assets in the Condensed Consolidated balance sheet in the amount of $107,976 as of June 30, 2024 and $116,333 as of December 31, 2023.

 

The Company has a lease agreement for a vehicle which was initially made on September 16, 2021, and matures on September 21, 2025. The deposit paid on the beginning date of the lease agreement is recorded as other asset in the Condensed Consolidated balance sheet in the amount of $116,279 as of December 31, 2022. On December 28, 2023, the Company terminated the lease agreement prior the end of the term, as a result of which the deposit amount of $64,725 was returned to the Company and the remaining of $51,554 was paid as the penalties.

 

Expenses related to these leases totaled approximately $76,547 and $72,849 for the six months ended June 30, 2024 and June 30, 2023, respectively.

 

21

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 13 — COMMITMENTS AND CONTINGENCIES (cont.)

 

Legal Matters

 

The Company is subject to various legal proceedings and claims that arise in the ordinary course of business. In the opinion of management, the outcome of these matters will not have a material adverse effect on the Condensed Consolidated financial position or results of operations of the Company. For the six months ended June 30, 2024, the Company two suspended legal cases as follows, and as of October 15, 2024, the result of the two cases are not certain.

 

Case Number   Opponent   Case Summary   Litigation Value  
Seoul South Federal Court ; 2023GADAN218067   Seoul Yacht Marina, Co., Ltd, and another   Building Delivery   $ 85,686  
Seoul South Federal Court ; 2024GASO214189   Seoul Yacht Marina, Co., Ltd   Compensation for damages   $ 10,644  

 

NOTE 14 — RELATED PARTY TRANSACTIONS

 

The Company is affiliated with several individuals that have common ownership, and transacts a portion of its business with related parties.

 

Short-Term Loan Payables

 

  

June 30,

2024

   December 31,
2023
 
Changhyuk Kang maturing in March and June 2025  $15,247   $
      —
 
Aram Ahn maturing in June 2025   400    
 
Total   15,647    
 

 

Changhyuk Kang

 

On April 1, 2024, the Company and Changhyk Kang, the director of the Company, entered into an interest-free, short-term borrowing agreement with a principal amount of $15,000, which matures on March 31, 2025.

 

On June 4, 2024, the Company and Changhyk Kang, the director of the Company, entered into an interest-free, short-term borrowing agreement with a principal amount of $247, which matures on June 3, 2025.

 

The following table shows Changhyuk Kang’s loan payables balance in detail:

 

  

June 30,

2024

   December 31,
2023
 
Loan payables maturing in March 31, 2025  $15,000   $
 
Loan payables maturing in June 3, 2025   247    
 
Total   15,247    
 

 

Aram Ahn

 

On June 4, 2024, the Company and Aram Ahn, the director of the Company, entered into an interest-free, short-term borrowing agreement with a principal amount of $400, which matures on June 25, 2025. The Company received the amount of $400 in cash.

 

The following table shows Aram Ahn’s loan payables balance in detail:

 

  

June 30,

2024

   December 31,
2023
 
Loan payables maturing in June 25, 2025   400    
 
Total   400    
 

 

22

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 15 — DISPOSAL OF SUBSIDIARIES AND DISCONTINUED OPERATIONS

 

HBC sold owned whole shares of Hanryu Times with $153,265, Fantoo Entertainment with $76,604, and K-Commerce with $229,813 on December 28, 2023. The Company would not consolidate the three companies’ financials from that time, and the business from the three companies by that time became the discontinued operations of the Company. By selling shares, the Company didn’t recognize any loss on sale of investments, but the Company recorded $3,390,323 as Gain on disposal of subsidiary. On December 28, 2023, the Company calculated a gain regarding the divestiture of subsidiaries as follows:

 

   As of December 28,
2023
 
Considerations  $459,682 
      
The carrying amount of any noncontrolling interest   236,166 
Net liabilities   (2,694,475)
Gain on disposal of subsidiaries  $3,390,323 

  

The financials of the three companies for the years ended December 31, 2023 are as follows.

 

   December 31,
2023
 
CURRENT ASSETS:  $62,216 
Cash and Cash Equivalents   1,996 
Short-term loans   7,756 
Accounts receivable, net of allowance   2,863 
Non-trade receivables   33,850 
Prepaid expenses and other receivables   15,751 
PROPERTY PLANTAND EQUIPMENT, NET   98,682 
Total Assets  $160,898 
      
CURRENT LIABILITIES:  $2,855,373 
Short-term borrowings   1,527,104 
Account Payable   369,266 
Non-trade accounts payable   941,968 
Accrued expenses and other current liabilities   17,035 
Total Liabilities  $2,855,373 
      
Total Stockholder’s Equity (Deficiency)  $(2,694,475)

 

 

   December 31,
2023
 
Sales   33,323 
Cost of Revenue   10,506 
Gross profit (Loss)  $22,817 
OPERATING EXPENSES:   1,235,907 
OPERATING LOSS   (1,213,090)
OTHER INCOME(EXPENSE):   (2,562)
      
Net loss before taxes   (1,215,652)
Income tax expense   
 
NET INCOME(LOSS)  $(1,215,652)

 

23

 

 

HANRYU HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements

 

NOTE 16 — SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events that occurred subsequent to December 31, 2023 through October 15, 2024 at which the Condensed Consolidated financial statements were prepared.

 

Bonds with Warrants

 

The Company is in discussion with the holders to convert Bond with warrants in the aggregate amount of $3,341,253 that matured on July 2, 2024.

 

Noncompliance with Minimum Bid Price Requirement

 

On August 6, 2024,the Company received written notice from the Listing Qualifications Department of The Nasdaq Stock Market (“Nasdaq”) that the Company had been granted an additional 180 calendar days, or until February 3, 2025, to regain compliance with the minimum bid price requirement for continued listing on The Nasdaq Capital Market under Nasdaq Marketplace Rule 5450(a)(1), requiring a minimum bid price of $1.00 per share (the “Minimum Bid Price Requirement”), based on the Company meeting the continued listing requirement for market value of publicly held shares and all other applicable requirements for initial listing on The Nasdaq Capital Market, with the exception of the Minimum Bid Price Requirement, and the Company’s written notice of its intention to cure the deficiency by effecting a reverse stock split, if necessary, during the second compliance period.

 

As previously disclosed by the Company in a Current Report on Form 8-K filed on February 12, 2024, the Company received a notification letter from the Staff notifying the Company that, because the closing bid price for the Company’s common stock listed on Nasdaq was below $1.00 for 30 consecutive business days, the Company no longer met the Minimum Bid Price Requirement.

 

The Company intends to monitor the closing bid price of its common stock between now and February 3, 2025 and consider its available options to resolve the deficiency and regain compliance with the Minimum Bid Price Requirement. There can be no assurance that the Company will be able to regain compliance with The Nasdaq Capital Market’s continued listing requirements.

 

24

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements and the related notes and other financial information included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ending December 31, 2023. As discussed in the section titled “Note Regarding Forward-Looking Statements,” the following discussion and analysis contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in the section titled “Risk Factors” in our Annual Report on Form 10-K for the year ending December 31, 2023. 

 

Overview

 

Hanryu Holdings, Inc., a Delaware corporation (“Hanryu Holdings”), along with our wholly owned operating subsidiaries, Hanryu Bank Co., Ltd. (“HBC”), FNS Co., Ltd. (“FNS”), and Marine Island Co., Ltd. (“Marine Island”), all incorporated under the laws of the Republic of Korea (collectively, the “Company”, “we”, “us”, or “our”), is the creator of the engaging and innovative social media platform, “FANTOO”. FANTOO connects users around the world that share similar interests by providing distinctive service offerings, technologies, applications, and websites. Through FANTOO, we provide a global multi-media platform for our users to interact with other like-minded users, to share their appreciation of various types of entertainment and cultures, create their own content, enjoy other users’ content, engage in commerce, and experience a “fandom” community unlike any other.

 

Although we anticipate expanding into additional entertainment genres, currently, the majority of FANTOO’s users are enthusiasts of Korean culture (“K-Culture”), also known as the “Korean Wave.” The growing popularity of the Korean Wave has historically been driven by social networking services and online video sharing platforms. Through these channels, the dispersion and exportation of Korean arts, music and entertainment has grown rapidly from a regional influence into a global appreciation of South Korean culture. The expansion of the Korean Wave into a global phenomenon provides a significant opportunity to unite fans across the globe within the FANTOO platform. We aim to become a leading global platform for fans who are passionate about the Korean Wave, eventually expanding into other areas of fandom. Since the FANTOO platform launch in May 2021, its user base has exceeded 27 million users.

 

We differentiate ourselves from potential competition through the power of a fully-integrated platform, and established partnerships with leaders in the K-Culture entertainment industry within South Korea. Our core strategy is to pursue initiatives that promote the viral growth of our user base, and in doing so, drive advertising revenue, user-generated revenue, and create other new revenue streams.

 

Going Concern

 

We have experienced recurring losses from operations and have a stockholders’ equity and working capital of $10,566,638 and $8,199,643 as of June 30, 2024, respectively, and $13,068,465 and $10,140,579 as of December 31, 2023, respectively. Also, we have incurred operating losses of $1,738,599 and $5,592,847 for the six months ended June 30, 2024 and June 30, 2023, respectively. These uncertainties raise substantial doubt about our ability to continue as a going concern for twelve (12) months after the issuance date of our financial statements included in this Form 10-Q.

 

25

 

 

Our future operations are dependent upon multiple factors, including (i) the success of our FANTOO platform business; (ii) competition from existing and future services from other companies; and (iii) securing new sources of capital to fund operations and develop markets. We will maintain an ongoing effort to improve and innovate FANTOO platform business to generate funds for our operations. . For instance, we recently opened FANTOO House, in Seoul, a complex entertainment space for content video production, studio, music broadcasting, and rental (lease). At FANTOO platform, we plan to launch (i) Epic branded ecommerce platform expected to generate additional income, and (ii) dedicated video production operations designed to create short episodic content that focuses on K-POP fandom. In addition, we maintain an ongoing effort to raise funds for our operations from current investors and new sources of capital through the issuance of additional common stock and/or short-term notes. However, there can be no assurance as to the outcome of these factors or that future funding efforts will generate sufficient capital to maintain our operations. As a result, the Company has concluded that management’s plans do not alleviate substantial doubt about the Company’s ability to continue as a going concern. 

 

Our Business Model and Growth Strategies

 

We focus on providing user-centric services to provide a single platform that can address and satisfy all the needs of fans within that platform. FANTOO will enrich users’ fandom experience by providing an all-in-one platform for fandom content, including news, popular culture, discussions, live shows, fan creativity. FANTOO is currently available in 17 languages, with real-time translation services. These real time translation services enable our users to communicate with each other across the globe without language barriers. For languages that are not available for real-time translation, the FANTOO platform provides a solution through the use of translation matching services among users. Through the translation matching services, the FANTOO platform ensures that content is accurately translated and available to a greater number of global fans in their own languages The FANTOO platform further allows users to freely create and monetize their own content and enables fast and secure user-to-user sales on the FANTOO platform.

 

We intend to create value for our shareholders through developing multiple revenue streams, including (1) direct sales revenue, driven by advertisement, content and commerce sales; and (2) revenue derived from collecting a percentage of user-to-user sales of emojis, online stickers, web novels, webtoons, translation matching, and other user-to-user transactions.

 

In the long term, we expect the majority of our revenue will be generated from commissions from user-to-user transactions. Deriving revenue from user-to-user transactions gives our platform an advantage over other existing platforms that primarily rely on advertisement sales. We recognize both the creative power and purchasing power of our users and fans in general, and as such, we designed our platform to maximize the economic effects of FANTOO users. Since May 2022, we have experienced a significant growth in the number of FANTOO users.

 

Due to the surge in popularity of K-Culture, we believe that we have great potential to continue growing our user base, while maintaining a high percentage of Monthly Active Users (“MAUs”). According to the Korea Foundation and Korean Ministry of Foreign Affairs, in 2021, Korean culture had 156.6 million fans in 116 countries, and generated approximately $21.5 billion in global revenue in 2019. Furthermore, K-Culture was ranked as the seventh most influential global culture in 2021, and contributed over $10 billion in exports in 2020, as reported by the Korean Foundation for International Cultural Exchange. The global purchasing power of K-Culure was at $124.3 billion in 2020, based on the 2021 report by the Organization for Economic Co-operation and Development.

 

26

 

 

Financial Overview

 

Components of Results of Operations

 

Revenue

 

We anticipate that our primary source of revenue will be generated from FANTOO platform operations. Additionally, we have generated limited revenue from the Company’s other subsidiaries’ operations, such as revenue from marketing services, retail sales, and content sales. We started generating revenue from FANTOO business, and we anticipate earning more steady revenue from the Company’s other businesses by the end of 2024. 

 

We expect that our primary sources of revenue on the FANTOO platform will be derived from (i) direct sales and (ii) commissions from user-to-user sales.

 

Revenue from FANTOO business. We expect that our primary sources of revenue on the FANTOO platform will be derived from (i) direct sales and (ii) commissions from user-to-user sales. We started generating revenue from FANTOO platform.

 

(i) Direct Sales. From 2023, we began generating direct sales revenue through: (i) original content sales, such as FANTOO produced web series that can be purchased by users on our platform or licensed to distributors; (ii) e-commerce goods through FANTOO’s Fanshop, which sells items such as the latest fandom goods and upcoming concert tickets; and (iii) advertising sales, including banner placements, splash advertising, pop-up advertisements within the platform, in-platform promotions, and branded content productions. For advertising sales, we act as an agent in arranging third-party promotions to our users. Our business model provides for the distribution of a percentage of our advertising revenue to FANTOO users in the form of FP as incentives for certain activities within the FANTOO platform. Users can then spend FP within the FANTOO platform to purchase goods and/or services, either directly from us or from other users.

 

(ii) User-to-User Commissions We intend to generate commissions on user-to-user transactions when FANTOO users sell their own products, content, and services to other users. Users can sell: (i) items they have created or produced such as emojis, online stickers, web novels, and webtoons; and (ii) tangible goods or other non-FANTOO platform based fandom items, such as concert tickets. For each sale by a user of content and non-tangible goods, we intend to collect a percentage of the gross purchase price. For sales of tangible goods and non-FANTOO platform based fandom goods, transactions are processed through a secure escrow account, for which we will receive a commission based upon the aggregate purchase price of the transaction.

 

Revenue from Retail Sales.  Revenue from retail sales include a wide variety of products for purchase. Although we have generated limited revenue from such services in the past, we anticipate earning more steady revenue from this business model in 2024.

 

Revenue from Marketing Services. Revenue from marketing services provided by the Company’s other subsidiaries such as Hanryu Bank, which will include activities such as creating and distributing flyers, hosting events and giveaways, producing advertisement videos, and more. Although we have generated limited revenue from such services in the past, we anticipate earning more steady revenue from this business model by the end of 2024.

 

Revenue from News Agency. Revenue from news agency content sales, which provides news articles and original content to other third-party media outlets. Although we have generated a de minimis amount of revenue from such services in the past, we anticipate earning more steady revenue from this business model by the end of 2024.

 

As we continue to diversify our product and service offerings, we anticipate additional revenue streams, including the following:

 

Revenue from Entertainment Agency. Our entertainment agency business is expected to assist influencers in growing their influence base both within and outside of the FANTOO platform. As each influencer’s status grows, we expect to monetize their influencer status through entering into advertisement agreements or performance-based contracts. We anticipate earning revenue from this business model by the end of 2024.

 

While we anticipate generating revenue from sales of our entertainment agency business by the end of 2024, no assurances can be given that we will successfully launch such affiliated businesses, and if so, whether such businesses will be successful.

 

Cost of Revenue

 

Cost of revenue consists primarily of service costs, hosting costs, and production costs such as advertising costs, down payments, and royalty payments to artists under entertainment contracts for original FANTOO platform content, such as web series and concerts. We expect that cost of revenue will increase proportionately with the growth of the user base for the FANTOO platform.

 

27

 

 

Sales, Marketing and Advertising Expense

 

Sales and marketing expense consists of compensation and commission costs of the sales and related support teams, as well as travel, trade show, and other marketing related costs. Advertising costs are expensed to operations when incurred. Expense also includes the cost of creating and implementing marketing strategies, conducting market research, and producing advertisements. Those expenses are recognized as incurred based on the accrual basis of accounting. We expect that sales, advertising, and marketing expense will increase on a proportionate basis with user-growth, and will vary from period-to-period as a percentage of revenue for the foreseeable future. This variation is due to our plans to continue to invest in marketing in order to grow both sales and our user-base by way of increasing brand awareness. The trend and timing of our marketing costs will depend in part on the timing of marketing campaigns.

 

Research and Development Expense

 

Research and development expense includes costs to maintain and develop the FANTOO platform. Costs incurred for research and product development are expensed as incurred and include salaries, taxes and benefits, contracting, and travel expense related to research and development.

 

General and Administrative Expense

 

General and administrative expense consists primarily of personnel-related costs, including salaries and benefits, non-cash stock compensation expense, equipment expense, office and facilities costs, legal, accounting and other professional fees, public relations costs and other corporate and administrative costs.

 

Results of Operations

 

Three and Six months Ended June 30, 2024 Compared to three and six months ended June 30, 2023

 

The following table sets forth a summary of our statements of operations for the six months ended June 30, 2024 and 2023:

 

   Six months ended
June 30,
   Increase / (Decrease) 
   2024   2023   $   % 
Revenue  $198   $265,769   $(265,571)   (100)%
Cost of Revenue   -    69,145    (69,145)   (100)%
Gross Profit   198    196,624    (196,426)   (100)%
                     
Operating Expense                    
Marketing and advertising expense   3,446    832,755   $(829,309)   (100)%
Research and Development   -    231,743   $(231,743)   (100)%
General and administrative expense   1,735,311    4,724,973   $(2,989,662)   (63)%
Total operating expense   1,738,757    5,789,471   $(4,050,714)   (70)%
                     
Total Other Income (Expense)   129,588    (18,071)  $147,659    (817)%
                     
Net Loss  $(1,608,971)  $(6,059,252)  $4,450,281    (73)%

 

28

 

 

   Three months ended
June 30,
   Increase / (Decrease) 
   2024   2023   $   % 
Revenue  $13   $265,546   $(265,533)   (100)%
Cost of Revenue  $-   $69,145    (69,145)   (100)%
Gross Profit  $13   $196,401    (196,388)   (100)%
                     
Operating Expense                    
Marketing and advertising expense  $(54)  $543,282   $(543,336)   (100)%
Research and Development  $-   $160,011   $(160,011)   (100)%
General and administrative expense  $640,625   $2,0279,498   $(1,638,873)   (72)%
Total operating expense  $640,571   $2,982,791   $(2,342,220,)   (79)%
                     
Total Other Income (Expense)  $78,658   $(1,269)   79,927    6,298%
                     
Net Loss  $(561,900)  $(2,991,921)  $2,430,021    81%

 

   Six months ended
June 30,
(as a percentage of
revenues)
   Three months ended
June 30
(as a percentage of
revenues)
 
   2024   2023   2024   2023 
Revenue   100%   100%   100%   100%
Cost of Revenue   -%   26%   -%   26%
Gross Profit   100%   74%   100%   74%
                     
Operating Expense                    
Marketing and advertising expense   1,740%   313%   (418)%   205%
Research and Development   -%   87%   -%   60%
General and administrative expense   876,420%   1,778%   4,927,501%   858%
Total operating expense   878,610%   2,178%   4,927,469%   1,123%
                     
Total Other Income (Expense)   65,448%   (7)%   605,062%   0%
                     
Net Loss   (812,612)%   (2,280)%   (4,322,308)%   (1,127)%

 

Revenues

 

We have generated revenue from the FANTOO platform, and we have started to generate contents sales through FNS and other platforms, including third party news agencies and YouTube. While the FANTOO platform itself has not yet generated the meaningful revenue, we began implementing our business plan and commenced distributing content to build and raise brand awareness. Revenue for the six months ended June 30, 2024 was $198t, as compared to revenue of $265,546 for the six months ended June 30, 2023. This decrease of $265,533 was due to $193,717 in advertising and content sales through FANTOO platform and FNS and $71,816 in product sales thorough Hanryu Bank and FNS in the period ended June 30, 2023 compared to no such sales in the corresponding period in 2024. The substantial decrease in revenue is principally attributable by the restructuring of the FANTOO platform and the strategic decision of the management.

 

Cost of Revenues

 

Cost of revenue for six months ended June 30, 2024 and 2023 was $0, and $69,145, respectively. The substantial decrease in cost of revenue is principally due to the substantial decrease in revenue reported during the six-month period ending June 30, 2024, compared to the corresponding period in 2023.  

 

29

 

 

Operating Expense

 

Marketing and Advertising

 

Marketing and advertising expense for the six months ended June 30, 2024 was $3,446, as compared to $832,755 for the six months ended June 30, 2023. The decrease is due to the restructuring of the FANTOO platform and the strategic decision of the management to improve FANTOO platform to efficiently reach the targeted users.

 

Research and Development

 

Research and development expense for the six months ended June 30, 2024 was $0, as compared to $231,743 for the six months ended June 30, 2023. The decrease in research and development expense is primarily due to the restructuring of the FANTOO platform and the strategic decision of the management.

 

General and Administrative

 

General and administrative expense for the six months ended June 30, 2024 was $1,735,311 as compared to $4,724,973 for the six months ended June 30, 2023. The decrease of $2,989,662 was primarily due to a decrease in commissions and consulting costs of $853,773, a decrease in labor related costs of $1,274,566, and a decrease in travel expense of $679,686. The substantial decrease in general and administrative expense is principally attributable to the decrease in consulting costs, labor related costs and travel expense by the restructuring of the FANTOO platform and the strategic decision of the management.

 

Other income (expense)

 

Other income (expense) for the six months ended June 30, 2024 was $129,588 an increase of $147,659 as compared to the six months ended June 30, 2023, which was primarily driven by $173,086 of the interest income.

 

Liquidity and Capital Resources

 

We have a history of operating losses and negative cash flow in operating activities. We have incurred recurring net losses, including net losses from operations before income taxes of $1,608,971 and $6,059,252 for the six months ended June 30, 2024 and 2023, respectively. We used $490,256 and $13,683,164 of cash for operating activities for the six months ended June 30, 2024 and 2023, respectively.

 

As of June 30, 2024, we had cash and cash equivalents of approximately $946.  Based on our available cash resources and current operating plan, there is substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year after the date that its financial statements for the six months ended June 30, 2024 are issued. The Company’s existing capital resources, including the net proceeds from its IPO will not be sufficient to enable it to continue its operation as planned. The Company will need to raise substantial additional funds in the future in order to continue its operations. Our cash needs will depend on numerous factors, including our revenues, completion of our product development activities, customer and market acceptance of our platform, and our ability to reduce and control costs.

 

We expect to continue to incur substantial expenditures in the foreseeable future for the development of our technologies and platform infrastructure. We will require additional financing to further develop and market our platform business, and otherwise execute our business plan. Our current financial condition raises substantial doubt about our ability to continue as a going concern. Our failure to raise capital as and when needed would have a material adverse impact on our financial condition, our ability to meet our obligations, and our ability to pursue our business strategies.

 

In July 2023, we consummated our IPO of 877,328 shares of its common stock at a public offering price of $10.00 pper share, generating gross proceeds of $8,773,280. Net proceeds from the IPO were approximately $7.7 million after deducting underwriting discounts and commissions and other offering expenses of approximately $1.1 million.

 

To support our existing and planned business model, we need to raise additional capital to fund our future operations. We have not experienced any difficulty in raising funds through loans and have not experienced any liquidity problems in settling payables in the normal course of business and repaying loans when they fall due. Successful renewal of our loans, however, is subject to numerous risks and uncertainties. In addition, the increasingly competitive industry conditions under which we operate may negatively impact our results of operations and cash flows. Additional debt financing is anticipated to fund our operations in the near future. However, there are no current agreements or understandings with regard to the form, time or amount of such financing and there is no assurance that any of this financing can be obtained if at all. As a result, the Company has concluded that management’s plans do not alleviate substantial doubt about the Company’s ability to continue as a going concern.

 

We may seek to raise capital through equity offerings or debt financings, which may include collaboration agreements, or other arrangements with other companies, or through other sources of financing. Adequate additional funding may not be available to us on acceptable terms or at all. Our failure to raise capital as and when needed could have a negative impact on our consolidated financial condition and our ability to pursue our business strategies.

 

30

 

 

Summary of Cash Flows

 

The following table summarizes changes in cash for the six months ended June 30, 2024 and 2023:

 

   2024   2023 
Statement of Cash Flow Data:        
Net cash used in operating activities  $(490,256)  $(5,899,791)
Net cash (used in) provided by investing activities   (5,120,370)   375,203 
Net cash provided by financing activities   426,684    15,827,546 

 

Cash Flows from Operating Activities.

 

Net cash used in operating activities for the six months ended June 30, 2024 was $490,256, which primarily reflected our net loss of $1,608,971, net of adjustments to reconcile net loss to net cash provided by operating activities of $1,118,715 which included a depreciation charge of $113,334. Changes in working capital primarily reflected increases in receivables and the settlement of payables in the ordinary course. Net cash used in operating activities for the six months ended June 30, 2023 was $5,899,791 which primarily reflected our net loss of $5,610,918, net of adjustments to reconcile net loss to net cash provided by operating activities of $288,873, which included a depreciation charge of $146,763. Changes in working capital primarily reflected increases in receivables and the settlement of payables in the ordinary course. 

 

Cash Flows from Investing Activities.

 

Our net cash used in by investing activities was $5,120,370 for the six months ended June 30, 2024, representing a decrease of $5,495,573, as compared to $375,203 of cash provided by investing activities for the six months ended June 30, 2023. This decrease was driven by a $5,345,684 decrease in payment for the short term loan receivables.

 

Cash Flows from Financing Activities.

 

Our net cash provided by financing activities was $426,684 for the six months ended June 30, 2024, consisting of a $440,904 net increase of proceeds from short-term loan payables. Our net cash provided by financing activities was $15,827,546 for the six months ended June 30, 2023, consisting of a $763,505 net decrease in cash payment of short-term loan receivables from related parties, a $5,743,209 increase in cash proceeds from exercising warrants, a $10,000,000 increase in cash proceeds from issuance of common stock.

 

Convertible Debt.

 

As of June 30, 2024, the remaining outstanding principal amount of bonds with warrants was approximately $3,239,274. There was no issuance of bonds with warrants for the six months ended June 30, 2024. A $250,721 decrease in bonds with warrants compared to the balance of $3,489,995 as of December 31, 2023 was due to currency translation adjustment.

 

31

 

 

Contractual Obligations

 

As of June 30, 2024, there have been no material changes to our contractual obligations and other commitments compared to those disclosed on Form 10-K.

 

Critical Accounting Policies and Estimates

 

This discussion and analysis of financial condition and results of operation is based on our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of expenses during the reporting period. On an ongoing basis, management evaluates its estimates and assumptions. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. For further information on our significant accounting policies, refer to our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on July 16, 2024.

 

Recent Accounting Pronouncements

 

We have determined that all other issued, but not yet effective accounting pronouncements are inapplicable or insignificant to us and once adopted are not expected to have a material impact on our financial position. Refer to Note 2, Significant Accounting Policies, for detailed disclosures regarding the recent accounting pronouncement.

 

Other Information

 

JOBS Act Accounting Election 

 

We are an “emerging growth company” (as defined in the JOBS Act) under the reporting rules set forth under the Exchange Act. For so long as we remain an “emerging growth company,” we may take advantage of certain exemptions from various reporting requirements that are applicable to other Exchange Act reporting companies that are not “emerging growth companies,” including but not limited to:

 

  not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act;

 

  taking advantage of extensions of time to comply with certain new or revised financial accounting standards;

 

  being permitted to comply with reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements; and

 

  being exempt from the requirement to hold a non-binding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

 

We will be subject to ongoing public reporting requirements that are less rigorous than Exchange Act rules for companies that are not “emerging growth companies,” and our stockholders could receive less information than they might expect to receive from more mature public companies.

 

We expect to take advantage of these reporting exemptions until we are no longer an emerging growth company. We will remain an emerging growth company until the earliest of (1) December 31, 2028 (the last day of the fiscal year following the fifth anniversary of the closing of our IPO), (2) the last day of the fiscal year in which we have total annual gross revenue of at least $1.235 billion, (3) the last day of the fiscal year in which we are deemed to be a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which would occur if the market value of our common stock held by non-affiliates exceeded $700.0 million as of the last business day of the second fiscal quarter of such year or (4) the date on which we have issued more than $1.0 billion in non-convertible debt securities during the prior three-year period.

 

32

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act of 1934, as amended (the “Exchange Act”) and are not required to provide information under this item.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of June 30, 2024. Based on such evaluation, our interim Chief Executive Officer and Chief Financial Officer have concluded that as of June 30, 2024, our disclosure controls and procedures were ineffective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (a) is recorded, processed, summarized and reported within the time periods specified by SEC rules and forms and (b) is accumulated and communicated to our management, including our interim Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding any required disclosure.

 

Management has identified control deficiencies regarding inadequate accounting resources, the lack of segregation of duties and the need for a stronger internal control environment. Our management believes that these material weaknesses are due to the small size of our accounting staff. The small size of our accounting outsourced staff may prevent adequate controls in the future due to the cost/benefit of such remediation.

 

To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of external legal and accounting professionals. As we grow, we expect to increase our number of employees, which will enable us to implement adequate segregation of duties within the internal control framework.

 

These control deficiencies could result in a misstatement of account balances that would result in a reasonable possibility that a material misstatement to our financial statements may not be prevented or detected on a timely basis. In light of this material weakness, we performed additional analyses and procedures in order to conclude that our financial statements for the quarter ended June 30, 2024, included in this Quarterly Report on Form 10-Q were fairly stated in accordance with GAAP. Accordingly, management believes that despite our material weaknesses, our financial statements for the quarter ended June 30, 2024, are fairly stated, in all material respects, in accordance with GAAP.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Inherent Limitations on Effectiveness of Controls

 

Our management, including our interim Chief Executive Officer and Chief Financial Officer, believes that our disclosure controls and procedures over financial reporting are designed to provide reasonable assurance of achieving their objectives and are effective at the reasonable assurance level. However, our management does not expect that our disclosure controls and procedures will prevent or detect all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost–effective control system, misstatements due to error or fraud may occur and not be detected. 

 

33

 

 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

The Company is subject to various legal proceedings and claims that arise in the ordinary course of business. In the opinion of management, the outcome of these matters will not have a material adverse effect on the Condensed Consolidated financial position or results of operations of the Company. For the six months ended June 30, 2024, the Company two suspended legal cases as follows, and as of October 15, 2024, the result of the two cases are not certain.

 

Case Number  Opponent  Case Summary  Litigation
Value
 
Seoul South Federal Court ;
2023GADAN218067
  Seoul Yacht Marina, Co., Ltd,
and another
  Building Delivery  $85,686 
Seoul South Federal Court ;
2024GASO214189
  Seoul Yacht Marina, Co., Ltd  Compensation for damages  $10,644 

 

Item 1A. Risk Factors. 

 

We area smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide information required by this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

Not applicable.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

During the six months ended June 30, 2024, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” as such terms are defined under Item 408 of Regulation S-K.

 

34

 

 

Item 6. Exhibits.

 

The following exhibits are included herein or incorporated herein by reference:

 

Exhibit       Incorporated by Reference   Filed
Number   Description   Form   Date   Number   Herewith
3.1   Amended and Restated Certificate of Incorporation of Registrant   S-1   01/26/2023   3.1    
3.2   Bylaws of Registrant   S-1   01/26/2023   3.2    
4.1   Form of Common Stock Certificate   S-1   01/26/2023   4.1    
31.1   Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002               X
31.2   Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002               X
32.1#   Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002               X
32.2#   Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002               X
101.INS   Inline XBRL Instance Document.               X
101.SCH   Inline XBRL Taxonomy Extension Schema Document.               X
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.               X
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.               X
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.               X
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.               X
104*   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).                

 

* Included in Interactive Data File covered by Exhibit 101.
+ Management Contract.
# In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release Nos. 33-8238 and 34-47986, Final Rule: Management’s Reports on Internal Control Over Financial Reporting and Certification of Disclosure in Exchange Act Periodic Reports, the certifications furnished in Exhibits 32.1 and 32.2 hereto are deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed “filed” for purpose of Section 18 of the Exchange Act. Such certifications will not be deemed to be incorporated by reference.

 

35

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Hanyru Holdings, Inc

 

Signature   Title   Date
         
/s/ Taehoon Kim   Interim Chief Executive Officer   October 15, 2024
Taehoon Kim   (Principal Executive Officer)    
         
/s/ Juhyon Shin   Chief Financial Officer   October 15, 2024
Juhyon Shin   (Principal Financial and Accounting Officer)    

 

36

 

+82 2-564-8588 3066666 false --12-31 Q2 0001911545 0001911545 2024-01-01 2024-06-30 0001911545 2024-10-15 0001911545 2024-06-30 0001911545 2023-12-31 0001911545 us-gaap:RelatedPartyMember 2024-06-30 0001911545 us-gaap:RelatedPartyMember 2023-12-31 0001911545 2023-01-01 2023-06-30 0001911545 2024-04-01 2024-06-30 0001911545 2023-04-01 2023-06-30 0001911545 us-gaap:CommonStockMember 2022-12-31 0001911545 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001911545 us-gaap:RetainedEarningsMember 2022-12-31 0001911545 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001911545 us-gaap:NoncontrollingInterestMember 2022-12-31 0001911545 2022-12-31 0001911545 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001911545 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001911545 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001911545 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001911545 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001911545 2023-01-01 2023-03-31 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember 2023-01-01 2023-03-31 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByNonCashConsiderationMember us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByNonCashConsiderationMember us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByNonCashConsiderationMember us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByNonCashConsiderationMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByNonCashConsiderationMember us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByNonCashConsiderationMember 2023-01-01 2023-03-31 0001911545 hryu:OnePointTwoSevenPerShareByNonCashConsiderationMember 2023-03-31 0001911545 us-gaap:CommonStockMember 2023-03-31 0001911545 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001911545 us-gaap:RetainedEarningsMember 2023-03-31 0001911545 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001911545 us-gaap:NoncontrollingInterestMember 2023-03-31 0001911545 2023-03-31 0001911545 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001911545 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001911545 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001911545 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001911545 us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember 2023-04-01 2023-06-30 0001911545 hryu:ZeroPointFourTwoPerShareByCashConsiderationsMember 2023-06-30 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember 2023-04-01 2023-06-30 0001911545 hryu:OnePointTwoSevenPerShareByCashConsiderationsMember 2023-06-30 0001911545 us-gaap:CommonStockMember 2023-06-30 0001911545 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001911545 us-gaap:RetainedEarningsMember 2023-06-30 0001911545 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001911545 us-gaap:NoncontrollingInterestMember 2023-06-30 0001911545 2023-06-30 0001911545 us-gaap:CommonStockMember 2023-12-31 0001911545 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001911545 us-gaap:RetainedEarningsMember 2023-12-31 0001911545 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001911545 us-gaap:NoncontrollingInterestMember 2023-12-31 0001911545 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001911545 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001911545 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001911545 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001911545 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-03-31 0001911545 2024-01-01 2024-03-31 0001911545 us-gaap:CommonStockMember 2024-03-31 0001911545 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001911545 us-gaap:RetainedEarningsMember 2024-03-31 0001911545 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001911545 us-gaap:NoncontrollingInterestMember 2024-03-31 0001911545 2024-03-31 0001911545 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001911545 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001911545 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001911545 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-04-01 2024-06-30 0001911545 us-gaap:NoncontrollingInterestMember 2024-04-01 2024-06-30 0001911545 us-gaap:CommonStockMember 2024-06-30 0001911545 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001911545 us-gaap:RetainedEarningsMember 2024-06-30 0001911545 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001911545 us-gaap:NoncontrollingInterestMember 2024-06-30 0001911545 hryu:RnDeepAcquisitionMember 2021-03-31 0001911545 hryu:MarineIslandAcquisitionMember 2021-06-30 0001911545 hryu:KoreanWonMember 2021-06-30 2021-06-30 0001911545 hryu:MarineIslandAcquisitionMember 2021-10-03 2021-10-03 0001911545 2021-10-03 2021-10-03 0001911545 2021-10-03 0001911545 hryu:ChanghyukKangMember 2021-10-03 0001911545 2022-02-25 2022-05-10 0001911545 hryu:HBCShareholdersMember us-gaap:CommonStockMember 2022-05-10 0001911545 hryu:HBCMember 2022-05-10 0001911545 hryu:HanryuHoldingsSubsidiariesMember 2024-06-30 0001911545 hryu:KCommerceMember 2023-06-30 0001911545 2023-12-28 2023-12-28 0001911545 currency:KRW 2024-06-30 0001911545 currency:USD 2024-06-30 0001911545 srt:MaximumMember currency:KRW 2024-06-30 0001911545 srt:MinimumMember currency:USD 2024-06-30 0001911545 hryu:NonTradeReceivablesMember 2024-06-30 0001911545 hryu:NonTradeReceivablesMember 2023-12-31 0001911545 us-gaap:SalesMember 2024-01-01 2024-06-30 0001911545 us-gaap:SalesMember 2023-01-01 2023-06-30 0001911545 us-gaap:VehiclesMember 2024-06-30 0001911545 us-gaap:FurnitureAndFixturesMember 2024-06-30 0001911545 us-gaap:EquipmentMember 2024-06-30 0001911545 hryu:PRTKoreaMember 2023-01-01 2023-12-31 0001911545 hryu:HanryuTimesMember 2024-06-30 0001911545 hryu:HanryuTimesMember 2023-12-31 0001911545 hryu:KCommerceMember 2024-06-30 0001911545 hryu:KCommerceMember 2023-12-31 0001911545 hryu:FANTOOEntertainmentMember 2024-06-30 0001911545 hryu:FANTOOEntertainmentMember 2023-12-31 0001911545 hryu:LAPRIMERACAPITALINVESTMENTSMember 2024-06-30 0001911545 hryu:LAPRIMERACAPITALINVESTMENTSMember 2023-12-31 0001911545 hryu:JacobAssetMember 2024-06-30 0001911545 hryu:JacobAssetMember 2023-12-31 0001911545 hryu:TicketLandIncMember 2024-06-30 0001911545 hryu:TicketLandIncMember 2023-12-31 0001911545 hryu:AMERIDGECORPORATIONMember 2024-06-30 0001911545 hryu:AMERIDGECORPORATIONMember 2023-12-31 0001911545 hryu:NaeunKimMember 2024-06-30 0001911545 hryu:NaeunKimMember 2023-12-31 0001911545 hryu:TopEngCoLtdMember 2023-12-31 0001911545 hryu:TopEngCoLtdMember 2023-01-01 2023-12-31 0001911545 hryu:JacobAssetCoLtdMember 2023-09-25 2023-09-25 0001911545 hryu:JacobAssetCoLtdMember 2024-06-30 0001911545 hryu:JacobAssetCoLtdMember 2023-12-31 0001911545 hryu:OrumplusDesignCoLtdMember 2024-06-30 0001911545 hryu:OrumplusDesignCoLtdMember 2023-12-31 0001911545 hryu:AsiaModelFestivalOrganizationFoundationMember 2024-06-30 0001911545 hryu:AsiaModelFestivalOrganizationFoundationMember 2023-12-31 0001911545 hryu:OthersMember 2024-06-30 0001911545 hryu:OthersMember 2023-12-31 0001911545 us-gaap:VehiclesMember 2024-02-28 2024-02-28 0001911545 us-gaap:VehiclesMember 2023-12-31 0001911545 us-gaap:FurnitureAndFixturesMember 2023-12-31 0001911545 us-gaap:EquipmentMember 2023-12-31 0001911545 hryu:MarineIslandAcquisitionMember 2024-06-30 0001911545 2021-06-30 0001911545 2021-01-01 2021-12-31 0001911545 us-gaap:LoansPayableMember 2024-01-01 2024-06-30 0001911545 us-gaap:LoansPayableMember 2023-01-01 2023-06-30 0001911545 hryu:HyunJooKimMember 2024-01-01 2024-06-30 0001911545 hryu:HyunJooKimMember 2024-06-30 0001911545 hryu:HyunJooKimMember 2023-12-31 0001911545 hryu:JunwooChoiMember 2024-01-01 2024-06-30 0001911545 hryu:JunwooChoiMember 2024-06-30 0001911545 hryu:JunwooChoiMember 2023-12-31 0001911545 hryu:KyeSookKimMember 2024-01-01 2024-06-30 0001911545 hryu:KyeSookKimMember 2024-06-30 0001911545 hryu:KyeSookKimMember 2023-12-31 0001911545 hryu:ByoungIkChoiMember 2024-01-01 2024-06-30 0001911545 hryu:ByoungIkChoiMember 2024-06-30 0001911545 hryu:ByoungIkChoiMember 2023-12-31 0001911545 hryu:BongSangKimMember 2024-01-01 2024-06-30 0001911545 hryu:BongSangKimMember 2024-06-30 0001911545 hryu:BongSangKimMember 2023-12-31 0001911545 hryu:SeKyoungKimMember 2024-01-01 2024-06-30 0001911545 hryu:SeKyoungKimMember 2024-06-30 0001911545 hryu:SeKyoungKimMember 2023-12-31 0001911545 hryu:SeonChanKimMember 2024-01-01 2024-06-30 0001911545 hryu:SeonChanKimMember 2024-06-30 0001911545 hryu:SeonChanKimMember 2023-12-31 0001911545 hryu:MarchAndJune2025Member hryu:ChanghyukKangMember 2024-06-30 0001911545 hryu:MarchAndJune2025Member hryu:ChanghyukKangMember 2023-12-31 0001911545 hryu:June2025Member hryu:AramAhnMember 2024-06-30 0001911545 hryu:June2025Member hryu:AramAhnMember 2023-12-31 0001911545 hryu:HBCMember 2021-07-02 0001911545 2021-07-02 0001911545 2021-07-02 2021-07-02 0001911545 hryu:NumberElevenMember 2024-06-30 0001911545 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-06-30 0001911545 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-06-30 0001911545 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-06-30 0001911545 us-gaap:FairValueMeasurementsRecurringMember 2024-06-30 0001911545 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001911545 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001911545 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001911545 us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001911545 us-gaap:ShortTermDebtMember 2024-06-30 0001911545 us-gaap:CommonStockMember 2024-01-01 2024-06-30 0001911545 2023-01-04 2023-03-08 0001911545 2023-03-08 0001911545 us-gaap:WarrantMember 2023-03-08 0001911545 us-gaap:PrivatePlacementMember 2023-02-01 2023-02-28 0001911545 us-gaap:CommonStockMember 2023-03-01 2023-03-31 0001911545 2023-02-28 0001911545 2023-02-01 2023-02-28 0001911545 2023-03-01 2023-03-31 0001911545 srt:MinimumMember 2023-02-28 0001911545 srt:MinimumMember 2023-03-31 0001911545 srt:MaximumMember 2023-02-28 0001911545 srt:MaximumMember 2023-03-31 0001911545 us-gaap:CommonStockMember us-gaap:IPOMember 2023-02-28 0001911545 us-gaap:CommonStockMember us-gaap:IPOMember 2023-03-31 0001911545 2023-03-01 2023-03-24 0001911545 us-gaap:WarrantMember 2023-03-24 0001911545 2023-04-13 2023-04-13 0001911545 2023-04-13 0001911545 us-gaap:CommonStockMember 2023-04-13 0001911545 2023-05-04 2023-05-08 0001911545 2023-05-08 0001911545 us-gaap:CommonStockMember 2023-05-04 0001911545 us-gaap:PrivatePlacementMember 2023-05-31 2023-05-31 0001911545 us-gaap:PrivatePlacementMember 2023-05-31 0001911545 us-gaap:IPOMember 2023-07-31 2023-07-31 0001911545 us-gaap:IPOMember 2023-07-31 0001911545 us-gaap:IPOMember 2024-06-30 0001911545 us-gaap:CommonClassAMember us-gaap:IPOMember 2024-01-01 2024-06-30 0001911545 srt:MinimumMember us-gaap:IPOMember 2024-06-30 0001911545 srt:MaximumMember us-gaap:IPOMember 2024-06-30 0001911545 us-gaap:OtherAssetsMember 2022-12-31 0001911545 2023-12-28 0001911545 hryu:SeoulSouthFederalCourt2023GADAN218067Member 2024-01-01 2024-06-30 0001911545 hryu:SeoulSouthFederalCourt2024GASO214189Member 2024-01-01 2024-06-30 0001911545 hryu:ChanghykKangMember 2024-04-01 0001911545 hryu:ChanghykKangMember 2024-04-01 2024-04-01 0001911545 hryu:ChanghykKangMember 2024-06-04 0001911545 hryu:ChanghykKangMember 2024-06-04 2024-06-04 0001911545 srt:DirectorMember hryu:AramAhnMember 2024-06-04 0001911545 hryu:AramAhnMember 2024-06-04 2024-06-04 0001911545 hryu:ChanghyukKangMaturingInMarchAndJune2025Member 2024-06-30 0001911545 hryu:ChanghyukKangMaturingInMarchAndJune2025Member 2023-12-31 0001911545 hryu:AramAhnMaturingInJune2025Member 2024-06-30 0001911545 hryu:AramAhnMaturingInJune2025Member 2023-12-31 0001911545 hryu:LoanPayablesMaturingInMarch312025Member 2024-06-30 0001911545 hryu:LoanPayablesMaturingInMarch312025Member 2023-12-31 0001911545 hryu:LoanPayablesMaturingInJune32025Member 2024-06-30 0001911545 hryu:LoanPayablesMaturingInJune32025Member 2023-12-31 0001911545 hryu:ChanghyukKangsLoanPayablesMember 2024-06-30 0001911545 hryu:ChanghyukKangsLoanPayablesMember 2023-12-31 0001911545 hryu:LoanPayablesMaturingInJune252025Member 2024-06-30 0001911545 hryu:LoanPayablesMaturingInJune252025Member 2023-12-31 0001911545 hryu:AramAhnsLoanPayablesMember 2024-06-30 0001911545 hryu:AramAhnsLoanPayablesMember 2023-12-31 0001911545 hryu:HanryuTimesMember 2023-12-28 2023-12-28 0001911545 hryu:FANTOOEntertainmentMember 2023-12-28 2023-12-28 0001911545 hryu:KCommerceMember 2023-12-28 2023-12-28 0001911545 hryu:KCommerceMember 2024-01-01 2024-06-30 0001911545 us-gaap:SegmentDiscontinuedOperationsMember 2023-12-28 0001911545 us-gaap:SegmentDiscontinuedOperationsMember 2023-12-31 0001911545 us-gaap:SegmentDiscontinuedOperationsMember 2023-01-01 2023-12-31 0001911545 hryu:BondsWithWarrantsMember 2024-06-30 0001911545 us-gaap:SubsequentEventMember 2024-08-06 2024-08-06 xbrli:shares iso4217:USD iso4217:USD xbrli:shares utr:sqft iso4217:KRW xbrli:pure iso4217:KPW

Exhibit 31.1

 

CERTIFICATION

PURSUANT TO RULE 13a-14 AND 15d-14

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

 

I, Taehoon Kim, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q (this “Report”) for the quarterly period ended June 30, 2024 of Hanryu Holdings, Inc.;

 

2.Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Report;

 

4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Amendment is being prepared;

 

b.[Paragraph intentionally omitted in accordance with SEC Release Nos. 34-47986 and 34-54942];

 

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

 

d.Disclosed in this Report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Date: October 15, 2024 By: /s/ Taehoon Kim
    Taehoon Kim
    Interim Chief Executive Officer
(Principal Executive Officer)

 

 

Exhibit 31.2

 

CERTIFICATION
PURSUANT TO RULE 13a-14 AND 15d-14
UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

 

I, Juhyon Shin, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q (this “Report”) for the quarterly period ended June 30, 2024 of Hanryu Holdings, Inc.;

 

2.Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Report;

 

4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Amendment is being prepared;

 

b.[Paragraph intentionally omitted in accordance with SEC Release Nos. 34-47986 and 34-54942];

 

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

 

d.Disclosed in this Report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Date: October 15, 2024 By: /s/ Juhyon Shin
    Juhyon Shin
    Chief Financial Officer
(Principal Financial and Accounting Officer)

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO
18 U.S.C. 1350
(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)

 

In connection with the Quarterly Report of Hanryu Holdings, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Taehoon Kim, Interim Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

 

(1)the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: October 15, 2024 By: /s/ Taehoon Kim
    Taehoon Kim
    Interim Chief Executive Officer
(Principal Executive Officer)

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO
18 U.S.C. 1350
(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)

 

In connection with the Quarterly Report of Hanryu Holdings, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Juhyon Shin, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

 

(1)the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: October 15, 2024 By: /s/ Juhyon Shin
    Juhyon Shin
    Chief Financial Officer
(Principal Financial and Accounting Officer)

 

 

v3.24.3
Cover - shares
6 Months Ended
Jun. 30, 2024
Oct. 15, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Jun. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Entity Information [Line Items]    
Entity Registrant Name Hanryu Holdings, Inc.  
Entity Central Index Key 0001911545  
Entity File Number 001-41763  
Entity Tax Identification Number 88-1368281  
Entity Incorporation, State or Country Code DE  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status No  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 160, Yeouiseo-ro  
Entity Address, Address Line Two Yeongdeungpo-gu  
Entity Address, City or Town Seoul  
Entity Address, Country KR  
Entity Address, Postal Zip Code 07231  
Entity Phone Fax Numbers [Line Items]    
City Area Code +82  
Local Phone Number 2-564-8588  
Entity Listings [Line Items]    
Title of 12(b) Security Common Stock, $0.001 par value per share  
Trading Symbol HRYU  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   52,808,589
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and Cash Equivalents $ 946 $ 5,427,830
Short-term loans receivable 8,589,615 3,789,900
Accounts receivable, net of allowance 300,913 324,413
Non-trade receivables 22,230 171,892
Prepaid expenses and other receivable 7,477,905 7,903,035
Total current assets 16,391,609 17,617,070
PROPERTY PLANT AND EQUIPMENT, NET 367,815 629,185
OPERATING LEASE RIGHT-OF-USE ASSET 1,662,367 1,918,966
OTHER ASSETS 336,813 379,735
Total Assets 18,758,604 20,544,956
CURRENT LIABILITIES:    
Short-term loans payable 1,893,680 1,589,887
Non-trade accounts payable 2,953,386 2,312,669
Bonds with warrants, net 3,239,274 3,489,995
Accrued expenses and other current liabilities 89,979 83,940
Total current liabilities 8,191,966 7,476,491
Total Liabilities 8,191,966 7,476,491
Commitments and contingencies (Note 13)
STOCKHOLDER’S EQUITY:    
Common Stock, $0.001 par value Authorized 110,000,000 (common:100,000,000, preferred:10,000,000) shares; Issued and outstanding 52,808,589 common shares as of June 30, 2024 and December 31, 2023 52,809 52,809
Additional paid-in capital 51,415,476 51,415,476
Accumulated deficit (40,502,733) (38,893,762)
Accumulated other comprehensive income(loss) (398,914) 493,942
Total Stockholders’ Equity 10,566,638 13,068,465
Total Liabilities and Stockholders’ Equity 18,758,604 20,544,956
Related parties    
CURRENT LIABILITIES:    
Short-term loans payable from related parties $ 15,647
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Common stock, shares authorized 110,000,000 110,000,000
Common stock, shares issued 52,808,589 52,808,589
Common stock, shares outstanding 52,808,589 52,808,589
Common stock, common shares 100,000,000 100,000,000
Common Stock, preferred shares 10,000,000 10,000,000
Common Stock, par value (in Dollars per share) $ 0.001 $ 0.001
v3.24.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Sales $ 13 $ 265,546 $ 198 $ 265,769
Cost of Revenue 69,145 69,145
Gross profit 13 196,401 198 196,624
Operating cost and expenses (640,571) (2,982,791) (1,738,757) (5,789,471)
Loss from operations (640,558) (2,786,390) (1,738,559) (5,592,847)
OTHER INCOME (EXPENSE):        
Loss on disposal of tangible assets 383 (24,577)
Interest income (expense), net 74,770 55 151,083 (2,572)
Gain (loss) on foreign currency transactions 3,640 (1,627) 4,631 (1,777)
Other expense, net (135) 303 (1,549) (13,722)
Net other income(loss) 78,658 (1,269) 129,588 (18,071)
Net Loss from continuing operations before taxes (561,900) (2,787,659) (1,608,971) (5,610,918)
Net loss from continuing operations (561,900) (2,787,659) (1,608,971) (5,610,918)
Discontinued operations:        
Loss from discontinued operations (204,262) (448,334)
Loss from discontinued operation (204,262) (448,334)
Net Loss (561,900) (2,991,921) (1,608,971) (6,059,252)
Less net loss attributable to non-controlling interest 14,965 (9,189)
Net Loss attributable to equity holders of the Company (561,900) (3,006,886) (1,608,971) (6,050,063)
Net Loss $ (561,900) $ (2,991,921) $ (1,608,971) $ (6,059,252)
Basic net loss per share:        
Loss from continuing operations (in Dollars per share) $ (0.01) $ (0.06) $ (0.03) $ (0.12)
Loss from discontinued operations (in Dollars per share) (0.01) (0.01)
Total basic net loss per share (in Dollars per share) (0.01) (0.07) (0.03) (0.13)
Diluted net loss per share        
Loss from continuing operations (in Dollars per share) (0.01) (0.06) (0.03) (0.12)
Loss from discontinued operations (in Dollars per share) 0 (0.01)
Total diluted net loss per share (in Dollars per share) $ (0.01) $ (0.06) $ (0.03) $ (0.13)
Weighted average number of common shares outstanding:        
Basic (in Shares) 52,808,589 50,242,646 52,808,589 48,319,993
Diluted (in Shares) 52,808,589 50,242,646 52,808,589 48,319,993
v3.24.3
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
$0.42 Per Share by Cash Considerations
Common Stock
$1.27 Per Share by Cash Considerations
Common Stock
$1.27 Per Share by Non-Cash Consideration
Common Stock
Additional Paid-in and Other Capital
$0.42 Per Share by Cash Considerations
Additional Paid-in and Other Capital
$1.27 Per Share by Cash Considerations
Additional Paid-in and Other Capital
$1.27 Per Share by Non-Cash Consideration
Additional Paid-in and Other Capital
Accumulated Deficit
$0.42 Per Share by Cash Considerations
Accumulated Deficit
$1.27 Per Share by Cash Considerations
Accumulated Deficit
$1.27 Per Share by Non-Cash Consideration
Accumulated Deficit
Accumulated other Comprehensive Gain (Loss)
$0.42 Per Share by Cash Considerations
Accumulated other Comprehensive Gain (Loss)
$1.27 Per Share by Cash Considerations
Accumulated other Comprehensive Gain (Loss)
$1.27 Per Share by Non-Cash Consideration
Accumulated other Comprehensive Gain (Loss)
Non-controlling interests
$0.42 Per Share by Cash Considerations
Non-controlling interests
$1.27 Per Share by Cash Considerations
Non-controlling interests
$1.27 Per Share by Non-Cash Consideration
Non-controlling interests
$0.42 Per Share by Cash Considerations
$1.27 Per Share by Cash Considerations
$1.27 Per Share by Non-Cash Consideration
Total
Balance at Dec. 31, 2022       $ 45,417       $ 27,578,666       $ (29,607,852)       $ 879,420       $ (236,166)       $ (1,340,515)
Balance (in Shares) at Dec. 31, 2022       45,416,942                                        
Issuance of common stock at $10.00 per share by private placement, net of issuance costs       $ 240       2,399,760                         2,400,000
Issuance of common stock at $10.00 per share by private placement, net of issuance costs (in Shares)       240,000                                        
Exercise of warrants, net of issuance costs $ 20 $ 1,118 $ 309   $ 8,380 $ 1,419,025 $ 392,667         $ 8,400 $ 1,420,143 $ 392,976  
Exercise of warrants, net of issuance costs (in Shares) 20,000 1,118,223 309,430                                          
Currency translation adjustment                         (69,107)       5,042       (64,065)
Net loss                   (3,061,555)             (5,776)       (3,067,331)
Balance at Mar. 31, 2023       $ 47,104       31,798,498       (32,669,407)       810,313       (236,900)       (250,392)
Balance (in Shares) at Mar. 31, 2023       47,104,595                                        
Balance at Dec. 31, 2022       $ 45,417       27,578,666       (29,607,852)       879,420       (236,166)       (1,340,515)
Balance (in Shares) at Dec. 31, 2022       45,416,942                                        
Net loss                                               (6,059,252)
Balance at Jun. 30, 2023       $ 51,931       43,708,337       (35,676,293)       1,023,616       (218,354)       8,889,236
Balance (in Shares) at Jun. 30, 2023       51,931,261                                        
Balance at Mar. 31, 2023       $ 47,104       31,798,498       (32,669,407)       810,313       (236,900)       (250,392)
Balance (in Shares) at Mar. 31, 2023       47,104,595                                        
Issuance of common stock at $10.00 per share by private placement, net of issuance costs       $ 760       7,599,240                         7,600,000
Issuance of common stock at $10.00 per share by private placement, net of issuance costs (in Shares)       760,000                                        
Exercise of warrants, net of issuance costs $ 1,000 $ 3,067     $ 419,000 $ 3,891,599                 $ 420,000 $ 3,894,666    
Exercise of warrants, net of issuance costs (in Shares) 1,000,000 3,066,666                                            
Currency translation adjustment                         213,303       3,581       216,884
Net loss                       (3,006,886)               14,965       (2,991,921)
Balance at Jun. 30, 2023       $ 51,931       43,708,337       (35,676,293)       1,023,616       (218,354)       8,889,236
Balance (in Shares) at Jun. 30, 2023       51,931,261                                        
Balance at Dec. 31, 2023       $ 52,809       51,415,476       (38,893,762)       493,942             $ 13,068,465
Balance (in Shares) at Dec. 31, 2023       52,808,589                                       52,808,589
Currency translation adjustment                         (542,705)             $ (542,705)
Net loss                   (1,047,071)                     (1,047,071)
Balance at Mar. 31, 2024       $ 52,809       51,415,476       (39,940,833)       (48,763)             11,478,689
Balance (in Shares) at Mar. 31, 2024       52,808,589                                        
Balance at Dec. 31, 2023       $ 52,809       51,415,476       (38,893,762)       493,942             $ 13,068,465
Balance (in Shares) at Dec. 31, 2023       52,808,589                                       52,808,589
Net loss                                               $ (1,608,971)
Balance at Jun. 30, 2024       $ 52,809       51,415,476       (40,502,733)       (398,914)             $ 10,566,638
Balance (in Shares) at Jun. 30, 2024       52,808,589                                       52,808,589
Balance at Mar. 31, 2024       $ 52,809       51,415,476       (39,940,833)       (48,763)             $ 11,478,689
Balance (in Shares) at Mar. 31, 2024       52,808,589                                        
Currency translation adjustment                         (350,151)             (350,151)
Net loss                       (561,900)                       (561,900)
Balance at Jun. 30, 2024       $ 52,809       $ 51,415,476       $ (40,502,733)       $ (398,914)             $ 10,566,638
Balance (in Shares) at Jun. 30, 2024       52,808,589                                       52,808,589
v3.24.3
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) (Parentheticals) - $ / shares
3 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Private placement, net of issuance costs $ 10 $ 10
$0.42 Per Share by Cash Considerations    
Exercise of warrants at per share 0.42 0.42
$1.27 Per Share by Cash Considerations    
Exercise of warrants at per share $ 1.27 1.27
$1.27 Per Share by Non-Cash Consideration    
Exercise of warrants at per share   $ 1.27
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss from continuing operations $ (1,608,971) $ (5,610,918)
Depreciation 113,334 146,763
Loss on disposal of tangible assets 24,577
Amortization of right-of-use asset 122,234 127,381
Accounts receivable 200 1,070,295
Non-trade receivable 124,866 28,572
Prepaid expenses and other current assets (146,819) (231,666)
Other assets 16,103
Non-trade payable 851,797 (1,430,218)
Accrued expenses and other current liabilities 12,423
Net cash used in operating activities of continuing operations (490,256) (5,899,791)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Receipt from collection of short-term loan receivable 139,314 772,742
Proceeds from the sale of property, plant, and equipment 86,000
Sales of investments 694,997
Payment for short-term loan receivable (5,345,684) (540,631)
Purchase of property plant and equipment (551,905)
Net cash (used in) provided by investing activities of continuing operations (5,120,370) 375,203
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from short-term loan payable 440,904 509,665
Proceeds from short-term loan payable from related parties 400 747,394
Proceeds from exercising warrants 5,743,209
Net proceeds from issuance of common stock 10,000,000
Repayment of short-term loan payable (14,820) (409,217)
Repayment of short-term loan payable from related parties (763,505)
Net cash provided by financing activities of continuing operations 426,484 15,827,546
Net change in cash – continued operations (5,184,142) 10,302,958
Cash from discontinued operations:    
Net cash used in operating activities of discontinued operations 0 (580,831)
Net cash used in investing activities of discontinued operations 0 (2,265)
Net cash used in financing activities of discontinued operations 0 (30,561)
Net change in cash – discontinued operations (613,657)
Cash beginning of the year- continued operations 5,427,830 118,263
Cash beginning of the year - discontinued operations 695
Beginning cash 5,427,830 118,958
Cash end of the year – continued operations 946 9,988,237
Cash end of the year - discontinued operations 1,901
Ending cash 946 9,990,138
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (5,184,142) 9,689,301
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (242,742) 181,879
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 5,427,830 118,958
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 946 9,990,138
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash receipt (paid) for interest – all operations 6,245 (2,555)
Less Cash receipt for interest - discontinued operations 2
Cash receipt (paid) for interest – continued operations 6,245 (2,557)
Cash receipt (paid) during the period for interest 6,245 (2,555)
Supplemental disclosure of non-cash investing and financing activities:    
Offsetting short-term loan payables by exercising warrants to purchase 309,430 common stock (392,976)
Total $ (392,976)
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) (Parentheticals) - shares
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Statement of Cash Flows [Abstract]    
Offsetting short-term loan payables by exercising warrants to purchase 309,430 309,430
v3.24.3
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Statement of Comprehensive Income [Abstract]        
NET LOSS $ (561,900) $ (2,991,921) $ (1,608,971) $ (6,059,252)
Other comprehensive income (loss): 192,554 213,760 144,654
Change in foreign currency translation adjustment 3,582 (350,151) 8,623
Change in foreign currency translation adjustment to attributable to noncontrolling interest
COMPREHENSIVE LOSS (369,346) (2,774,579) (1,959,122) (5,905,975)
Less : Comprehensive Income/(Loss) attributable to noncontrolling interest (18,547) (17,813)
Comprehensive Income(Loss) attributable to the Company $ (369,346) $ (2,793,126) $ (1,959,122) $ (5,923,788)
v3.24.3
Nature of Operations and Basis of Presentation
6 Months Ended
Jun. 30, 2024
Nature of Operations and Basis of Presentation [Abstract]  
NATURE OF OPERATIONS AND BASIS OF PRESENTATION

NOTE 1 — NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

Business

 

Hanryu Holdings, Inc., a Delaware corporation (“Hanryu Holdings”), together with its wholly owned subsidiaries Hanryu Bank Co., Ltd (“HBC”), FNS Co., Ltd. (“FNS”), , and Marine Island Co., Ltd (“Marine Island”), all incorporated under the laws of the Republic of Korea (“Korea” or “ROK”) (collectively, the “Company”, “we”, or “us”), aims to be the leader in the global Korean entertainment market, also known as “Hanryu” or “K-Culture”, through its engaging social-media platform, FANTOO. The FANTOO platform is an all-inclusive global playground for fans, where they can consume, create, and get rewarded for all things related to their interests, and interact with other like-minded fans.

 

Corporate History

 

Since the inception of HBC in 2018, we have accomplished a number of key objectives, as follows:

 

Date   Event/Milestone
October 18, 2018   HBC is incorporated under the laws of the ROK with the idea of creating an all-in-one product to capture the growing global momentum and popularity of K-Culture.
     
October 29, 2020   HBC establishes FNS and begins the initial stages of designing and implementing a platform that can create a fandom networking system.
     
March 11, 2021   HBC establishes Hanryu Times Co., Ltd (“Hanryu Times”). Hanryu Times begins operations as HBC’s media outlet, reporting on and providing up-to-date K-Culture news within the FANTOO platform, across a number of languages, including English, Japanese, Chinese (simplified/traditional), Indonesian, Spanish, Russian, and Portuguese.
     
March 31, 2021  

HBC consummates an agreement and plan of merger (the “Merger Agreement”) with RnDeep, Co., Ltd, a Korean corporation (“RnDeep”), pursuant to which RnDeep merged with and into HBC, with HBC continuing as the surviving corporation (the “RnDeep Acquisition”). As consideration for the RnDeep Acquisition, HBC ratably issued a total 4,150,000 HBC common shares, par value $0.45 per share (“Common Shares”), to the former shareholders of RnDeep.

 

As a result of the RnDeep Acquisition, HBC acquired the underlying technologies that the Company plans on utilizing in the future development of new functions and integrations within the FANTOO platform. Once the FANTOO platform is ready to integrate the technology acquired, this technology will support new functions and integrations including, without limitation, the Company’s enterprise resource planning solution, and its artificial intelligence (“AI”), which the Company plans on using to power many of FANTOO’s upcoming features such as speech synthesis, curated content delivery, deepfake detection and blocking, and nudity detection and blocking.

     
May 17, 2021   The FANTOO platform is launched and made available to the public.
     
June 30, 2021   HBC enters into an agreement to acquire all the issued and outstanding common shares of Marine Island (the “Marine Island Acquisition”), which owns the right to use and occupy 19,200 square-feet of office space within the iconic Seoul Marina, located at 160 Yeouiseo-ro, Yeungdeungpo-gu, Seoul, Korea (the “Seoul Marina”) from Sewang Co., Ltd. (“Sewang”), for the purchase price of 3,500,000,000 Korean Won (“KRW”), along with the assumption of all Marine Island’s liabilities.

 

Date   Event/Milestone
August 30, 2021   HBC establishes FANTOO Entertainment Co., Ltd (“FANTOO Entertainment”). FANTOO Entertainment provides a variety of content to the Company’s FANTOO platform, which contributes to the spread of the Korean Wave by promoting new entertainers and artists.
     
October 3, 2021   HBC consummates the Marine Island Acquisition, making it the owner of 100% of the issued and outstanding common shares of Marine Island.
     
October 3, 2021  

HBC consummates a strategic acquisition of 50.8% of the outstanding common shares of K-Commerce Co., Ltd (“K-Commerce”). In consideration for the shares of K-Commerce, HBC forgave a short-term loan of $270,530 (KRW 309,600,000) owed to HBC by K-Commerce.

 

HBC’s investment into K-Commerce was a strategic acquisition in order to integrate K-Commerce’s retail platform, “SelloveLive” into the FANTOO ecosystem as the FANTOO Fanshop. When launched as the FANTOO Fanshop, K-Commerce’s platform will offer combined services of shopping and live broadcasting, allowing users to easily live-stream travel and share local attractions, local festivals, cultures, and news from around the world.

 

Prior to HBC’s acquisition of its shares in K-Commerce, K-Commerce was 100% owned by Changhyuk Kang, the Company’s former Chief Executive Officer and Donghoon Park, the Company’s Chief Marketing Officer.

     
October 20, 2021   Hanryu Holdings is incorporated in the State of Delaware.
     
February 25, 2022 through May 10, 2022  

Hanryu Holdings, HBC, and the shareholders of HBC (the “HBC Shareholders”) enter into a share exchange agreement (the “Share Exchange Agreement”), pursuant to which the HBC Shareholders agreed to assign, transfer, and deliver, free and clear of all liens, 100% of the issued and outstanding Common Shares, representing 100% of the voting securities in HBC, to the Company in exchange for the Company issuing 42,565,786 restricted shares of the Company’s common stock, par value $0.001 per share (“Common Stock”) to the HBC Shareholders (the “Share Exchange”).

 

Concurrently with entering into the Share Exchange Agreement, the Company, HBC, and the holders (the “HBC Warrantholders”) of all outstanding warrants to purchase Common Shares (“HBC Warrants”) enter into a warrant exchange agreement, pursuant to which the HBC Warrantholders agreed to assign, transfer, and delivery, free and clear of any liens, 100% of the outstanding HBC Warrants to the Company in exchange for the Company issuing to the HBC Warrantholders 10,046,666 warrants to purchase restricted shares of Common Stock (the “Warrant Exchange”).

 

The Warrants and Common Shares of HBC transferred to the Company in the Share Exchange and the Warrant Exchange constituted 100% of the outstanding equity securities of HBC.

     
June 16, 2022   Hanryu Holdings, HBC, the HBC Shareholders, and the HBC Warrantholders consummate the Share Exchange and Warrant Exchange concurrently, pursuant to which HBC became a wholly owned subsidiary of the Company, and the HBC Stockholders and HBC Warrantholders, collectively, acquired a controlling interest in the Company.
     
June 22, 2022   The Company divests itself of all Kingdom Coin (“KDC”) holdings and terminates all crypto-currency-related activity, including, without limitation, the operation of the MainNet (FandomChain) and the Kingdom Wallet, pursuant to a Business Transfer Agreement (the “Divestiture Agreement”) between HBC and an unaffiliated and unrelated third party, Kingdom Coin Holdings, a Cayman Islands Foundation Company (the “KDC Foundation”) (the “KDC Divestiture”), to substantially reduce its involvement with blockchain technologies. Pursuant to the Divestiture Agreement, as of June 22, 2022, the Company no longer owns any KDC, and no longer conducts or controls the operations, issuances, or sales of KDC. In connection with the KDC Divestiture, the Company revised its procedures regarding FP and no longer allows, nor has the technology to allow, for the transfer of FP outside of the FANTOO platform or the exchange of FP and KDC
     
August 1, 2023   The shares of the Company are listed on the Nasdaq Capital Market.
     
December 28, 2023   HBC sold owned whole shares of Hanryu Times, Fantoo Entertainment, and K-Commerce, so the business from the three companies became the discontinued operations.

 

Going Concern

 

The Company has experienced recurring losses from operations and has a stockholders’ equity and working capital of $10,566,638 and $8,199,643 as of June 30, 2024, respectively and $13,068,465 and $10,140,579 as of December 31, 2023, respectively. Also, the Company has operating losses of $1,738,559 and $5,592,847 for the six months ended June 30, 2024 and June 30, 2023, respectively. These uncertainties raise substantial doubt about the Company’s ability to continue as a going concern for twelve (12) months after the issuance date of these financial statements. The accompanying financial statements have been prepared under the assumption that we will continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of us to continue as a going concern.

 

Our future operations are dependent upon multiple factors, including (i) the success of our FANTOO platform business; (ii) competition from existing and future services from other companies; and (iii) securing new sources of capital to fund operations and develop markets. We will maintain an ongoing effort to improve and innovate FANTOO platform business to generate funds for our operations. For instance, we recently launched FANTOO House which is located in Seoul, and at FANTOO platform, we will launch (i) Epic branded ecommerce platform that we will expect it as a major source of new income, and (ii) dedicated video production operations that will create short episodic content that focuses on K-POP fandom. In addition, we maintain an ongoing effort to raise funds for our operations from current investors and new sources of capital through the issuance of additional common stock and/or short-term notes. However, there can be no assurance as to the outcome of these factors or that future funding efforts will generate sufficient capital to maintain our operations.

v3.24.3
Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Significant Accounting Policies [Abstract]  
SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES

 

A summary of the significant accounting policies followed by the Company in the preparation of the accompanying Condensed Consolidated financial statements follows:

 

Principles of Consolidation

 

The Condensed Consolidated financial statements of the Company include the financial statements of Hanryu Holdings, and its three wholly owned subsidiaries, HBC, FNS, and Marine Island in the second quarter of 2024 and in 2023, and its five wholly owned subsidiaries, HBC, FNS, Hanryu Times, Fantoo Entertainment, and Marine Island and majority-owned subsidiary (50.8%), K-Commerce in the second quarter of 2023. All significant intercompany transactions and balances have been eliminated in consolidation.

 

Non-controlling interests are measured at their proportionate share of the acquiree’s identifiable net assets at the acquisition date.

 

Changes in the Condensed Consolidated group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.

 

The ownership of non-controlling interests of K-Commerce, our significant Condensed Consolidated subsidiary as of June 30, 2023, was 49.2%. Since HBC sold owned whole shares of Hanryu Times, Fantoo Entertainment, and K-Commerce, on December 28, 2023, they are not Condensed Consolidated from December 28, 2023, and the controlling interests of K-Commerce become $0.

 

Foreign Currency

 

The Company’s functional currency for all operations is the KRW. The Company’s accounting records are maintained in KRW, and translated into U.S. Dollars at year-end for the purposes of presentation. During the translation process, the year-end closing exchange rate is used for the valuation of all assets and liabilities, historical exchange rate is used to value stockholder’s equity, and the average exchange rate for the year is used for the calculation of the Condensed Consolidated financial statements. The net impact of the translation into the U.S. Dollar is included in the accumulated other comprehensive income (loss) of the Company’s Condensed Consolidated balance sheet as of June 30, 2024 and December 31, 2023. During the six months ended June 30, 2024, there was a fluctuation in the exchange rates ranging from KRW 1,289.40/USD $1 to KRW 1,395.30/USD $1. Also, cash flows are also translated at average translation rates for the periods, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the Condensed Consolidated balance sheets

 

Use of Estimates

 

The preparation of the Company’s Condensed Consolidated financial statements and related disclosures in conformity with U.S. Generally Accepted Accounting Principles (“US GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management evaluates its estimates on an ongoing basis. Although estimates are based on the Company’s historical experience, knowledge of current events and actions it may undertake in the future, actual results may materially differ from these estimates and assumptions.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with maturities of three months or less at the date of purchase to be cash equivalents. The Company maintains its cash in bank deposit accounts which, at times, may exceed the federal insurance limit, and the balance of deposit accounts of the Company doesn’t exceed the federal insurance limit as of June 30, 2024.

 

Accounts Receivable

 

Accounts receivables are recorded at the invoiced amount and do not bear interest. Amounts collected on trade accounts receivable are included in net cash provided by operating activities in the Condensed Consolidated statements of cash flows. The Company maintains an allowance for doubtful accounts for estimated losses inherent in its accounts receivable portfolio. In establishing the required allowance, management considers historical losses adjusted to take into account current market conditions and customers’ financial condition in dispute, and the current receivables aging and current payment patterns. The Company reviews its allowance for doubtful accounts quarterly. Past-due balances over 90 days and over a specified amount are reviewed individually for collectability. Account balances are written off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company recorded the allowance of $0 on the accompanying Condensed Consolidated balance sheets as of June 30, 2024, and December 31, 2023. The Company does not have any off-balance-sheet credit exposure related to its customers.

 

Non-Trade Receivables

 

Non-trade receivables are recorded at the invoiced amount and do not bear interest. Amounts collected on non-trade receivables are included in net cash provided by operating activities in the Condensed Consolidated statements of cash flows. The Company maintains an allowance for doubtful accounts for estimated losses inherent in its non-trade receivables portfolio. In establishing the required allowance, management considers historical losses adjusted to take into account current market conditions and customers’ financial condition in dispute, and the current receivables aging and current payment patterns. The Company reviews its allowance for doubtful accounts quarterly. Past-due balances over 90 days and over a specified amount are reviewed individually for collectability. Account balances are written off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company recorded the allowance of $0 and $0 on the accompanying Condensed Consolidated balance sheets as of June 30, 2024 and December 31, 2023 respectively. The Company does not have any off-balance-sheet credit exposure related to its customers.

 

Credit Losses

 

The Company maintains current receivable amounts with most of its customers and vendors. The Company regularly monitors and assesses its risk of not collecting amounts owed by them. This evaluation is based upon an analysis of current and past due amounts, along with relevant history and facts particular to the customer. The Company records its allowance for credit losses based on the results of this analysis. The analysis requires the Company to make significant estimates and as such, changes in facts and circumstances could result in material changes in the allowance for credit losses. The Company considers as past due any receivable balance not collected within its contractual terms.

 

The Company wrote off $193,889 of short-term receivables and $995,622 of prepaid expenses and other receivables as of June 30, 2024.

 

Revenue Recognition

 

The Company anticipates generating revenues from (i) FANTOO platform through advertising, direct sales, and user to user commissions, and (ii) other businesses. Revenue billed or collected in advance will be recorded as deferred revenue until the event occurs or until applicable performance obligations are satisfied.

 

Revenue is recognized when the Company transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods and services. In this regard, revenue is recognized when: (i) the parties to the contract have approved the contract (in writing, orally, or in accordance with other customary business practices) and are committed to perform their respective obligations; (ii) the entity can identify each party’s rights regarding the goods or services to be transferred; (iii) the entity can identify the payment terms for the goods or services to be transferred; (iv) the contract has commercial substance (that is, the risk, timing, or amount of the entity’s future cash flows is expected to change as a result of the contract); and (v) it is probable that the entity will collect substantially all of the consideration to which it will be entitled in exchange for the goods or services that will be transferred to the customer.

 

Transaction prices are based on the amount of consideration to which we expect to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties, if any. We consider the explicit terms of the revenue contract, which are typically written and executed by the parties, our customary business practices, the nature, timing, and the amount of consideration promised by a customer in connection with determining the transaction price for our revenue arrangements. Refunds and sales returns historically have not been material.

 

For the six months ended June 30, 2024 and June 30, 2023, the Company recognized product sales revenue amounting to $0 and $71,816, respectively. Revenue is derived at the point in time when merchandise is sold and shipped or delivered to customers. Merchandise sales are fulfilled with inventory sourced from our owned inventory. Although the Company does not currently have any inventory as of the balance sheet date, the Company, from time to time, may hold products in inventory for an abbreviated amount of time before shipping such inventory and recognizing the corresponding revenue.

 

Revenue is recognized when control of the product passes to the customer, typically at the date of delivery of the merchandise to the customer, or the date a service is provided and is recognized in an amount that reflects the expected consideration to be received in exchange for such goods or services. As such, customer orders are recorded as unearned revenue prior to delivery of products or services ordered. If the Company ships high volumes of packages through multiple carriers, the Company will use estimates to determine which shipments are to be delivered and, therefore, recognized as revenue at the end of the period. Delivery date estimates are based on average shipping transit times, which are calculated using the following factors: (i) the type of shipping carrier (as carriers have different in-transit times); (ii) the fulfilment source; (iii) the delivery destination; and (iv) actual transit time experience, which shows that delivery date is typically one to eight business days from the date of shipment. The Company reviews and updates our estimates on a quarterly basis based on our actual transit time experience. However, actual shipping times may differ from our estimates.

 

Generally, the Company requires authorization from credit cards or other payment vendors whose services the Company offers to customers or verification of receipt of payment, before the Company ships products to purchasers. The Company generally receives payments from our customers before our payments to our suppliers are due. The Company does not recognize assets associated with costs to obtain or fulfill a contract with a customer.

 

Shipping and handling is considered a fulfillment activity, as it takes place prior to the customer obtaining control of the merchandise, and fees charged to customers are included in net revenue upon completion of our performance obligations. The Company presents revenue net of sales taxes, discounts, and expected refunds.

 

Merchandise sales contracts include terms that could cause variability in the transaction price for items such as discounts, credits, or sales returns. Accordingly, the transaction price for product sales includes estimates of variable consideration to the extent it is probable that a significant reversal of revenue recognized will not occur. At the time of sale, the Company estimates a sales return liability for the variable consideration based on historical experience, which is recorded within “Accrued Liabilities” in the Condensed Consolidated balance sheet. The Company records an allowance for returns based on current period revenues and historical returns experience. The Company analyzes actual historical returns, current economic trends and changes in order volume, and acceptance of our products when evaluating the adequacy of the sales returns allowance in any accounting period.

 

The Company evaluates the criteria outlined in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606-10-55, Principal versus Agent Considerations, in determining whether it is appropriate to record the gross amount of merchandise sales and related costs or the net amount earned as commissions. When the Company is the principal in a transaction and controls the specific good or service before it is transferred to the customer, revenue is recorded gross; otherwise, revenue is recorded on a net basis. Currently, the Company records all advertising revenue as a net basis, and other revenues are recorded as a gross basis, and the revenues as a gross basis for the six months ended June 30, 2024 and June 30, 2023 are $198 and $193,953, respectively. Through contractual terms with our partners, we have the ability to control the promised goods or services and as a result record the majority of the revenue on a gross basis.

 

Cost of Revenue

 

Cost of revenue is recognized at the time the products or services are delivered to the customers. Cost of revenue includes all direct labor, material, shipping and handling cost and other direct costs such as travel, postage, telecommunication, vehicle charge, printing, and training, and allocated indirect costs related to revenue such as supplies, utilities, office equipment rental, and computers.

 

Property Plant and Equipment

 

Property plant and equipment are carried at cost (see Note 5). Depreciation expense is provided over the estimated useful lives of the assets using the straight line method for vehicles and the declining balance method for fixtures and equipment. A summary of the estimated useful lives is as follows:

 

Classification   Estimated
Useful Life
in Years
Vehicles   5
Fixtures   5
Equipment   5

 

Maintenance and repairs are charged to expense as incurred, while any additions or improvements are capitalized.

 

The Company evaluates property and equipment for impairment when facts and circumstances indicate that the carrying values of such assets may not be recoverable. When evaluating for impairment, the Company first compare the carrying value of the asset to the asset’s estimated future undiscounted cash flows. If the estimated undiscounted future cash flows are less than the carrying value of the asset, the Company determines if there is an impairment loss by comparing the carrying value of the asset to the asset’s estimated fair value and recognizes an impairment charge when the asset’s carrying value exceeds its estimated fair value. The fair value of the asset is estimated using a discounted cash flow model based on forecasted future revenues and operating costs, using internal projections. There were no significant property and equipment asset impairment charges recorded during the six months ended June 30, 2024 and June 30, 2023.

 

Impairment of Long-Lived Assets

 

The Company assesses the recoverability of long-lived assets whenever events or changes in circumstances indicate that their carrying value may not be recoverable. If the cost basis of a long-lived asset is greater than the projected future undiscounted net cash flows from such asset, an impairment loss is recognized. Impairment losses are calculated as the difference between the cost basis of an asset and its estimated fair value. There were no significant long-lived assets impairment charges recorded during the six months ended June 30, 2024 and June 30, 2023.

 

Concentrations of Credit Risk

 

Cash and cash equivalents are financial instruments that potentially subject the Company to concentrations of credit risk. The Company may maintain deposits in financial institutions in excess of government insured limits. The Company believes that it is not exposed to significant credit risk as its deposits are held at financial institutions that management believes to be of high credit quality and the Company has not experienced any losses on these deposits. The Company is also potentially subject to concentrations of credit risk in its accounts receivable and loans. Credit risk with respect to receivables is limited due to the number of companies comprising the Company’s customer base. Credit risk with respect to loans is limited since they are made principally related to the collaborative activities between the Company and loan holders. Since the Company is directly affected by the financial condition of its customers and loan holders, management carefully watch if any significant credit risks exist, and they will make actions to remove or mitigate such risks if there are any. For the six months ended June 30, 2024 and June 30, 2023, over 10% of the revenues are from two customers and one customer, respectively, but there are no receivable balances from them. Also, over 10% of the account receivable for the year ended December 31, 2023 is from Hanryu Times, which was the affiliated company by December 28, 2023, and Hanryu Times and the Company already agreed to the payment plan that Hanryu Times would pay back all by the end of December 31, 2024. Therefore, as of June 30, 2024 and December 31, 2023, the Company believes that the credit risk for the account receivables is manageable and controllable. Generally, the Company does not require collateral or other securities to support its accounts receivable and loans.

 

Fair Value of Financial Instruments

 

The fair value of Company’s financial instruments, consisting of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, debt receivables, debt payables approximate their recorded amounts due to their relatively short settlement terms.

 

Fair Value Measurements

 

The Company applies a three-level valuation hierarchy for fair value measurements. The categorization of assets and liabilities within the valuation hierarchy is based on the lowest level of input that is significant to the measurement of fair value.

 

Level 1   Inputs to the valuation methodology utilize unadjusted quoted market prices in active markets for identical assets and liabilities.
     
Level 2   Inputs to the valuation methodology are other observable inputs, including quoted market prices for similar assets and liabilities, quoted prices for identical and similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
     
Level 3   Inputs to the valuation methodology are unobservable inputs based on management’s best estimate of the inputs that market participants would use in pricing the asset or liability at the measurement date, including assumptions about risk.

 

A change to the level of an asset or liability within the fair value hierarchy is determined at the end of a reporting period.

 

Investments

 

The Company’s investments are carried at historical cost. As of June 30, 2024 and December 31, 2023, there is no balance of investments.

 

Earning (Loss) Per Share

 

Basic earning (loss) per share is computed by dividing the income or loss by the weighted-average number of outstanding shares of Common Stock for the applicable period. Diluted earning (loss) per share is computed by dividing the income or loss by the weighted-average number of outstanding shares of Common Stock for the applicable period, including the dilutive effect of Common Stock equivalents. Potentially dilutive Common Stock equivalents primarily consist of warrants issued in connection with financings. For purposes of computing both basic and diluted earning (loss) per share, income or loss shall exclude the income or loss attributable to the non-controlling interest. The Company calculates net loss per share in accordance with FASB ASC Topic 260, Earnings Per Share. Basic net loss per share amounts have been computed by dividing net loss excluded loss attributable to the non-controlling interest by the weighted-average number of common shares outstanding during the period. For the six months ended June 30, 2024 and June 30, 2023, the Company reported net losses and, accordingly, potential common shares were not included since such inclusion would have been anti-dilutive. As a result, our basic and diluted net loss per share are the same because the Company generated a net loss in all periods presented.

 

Income Taxes

 

Deferred income tax assets and liabilities are determined based on differences between the financial statement reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws in effect when the differences are expected to reverse. The measurement of deferred income tax assets is reduced, if necessary, by a valuation allowance for any tax benefits which are not expected to be realized. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in the period that such tax rate changes are enacted. We have determined that all of our deferred tax benefits are not likely to be realized due to our historical and expected future taxable losses. Accordingly, we have maintained a full valuation allowance.

 

The Company applies the provisions of FASB ASC Topic 740-10, Uncertainty in Income Taxes. The Company has evaluated our tax positions, and there are none as of June 30, 2024 and December 31, 2023.

 

Income taxes on the Company’s taxable income from operating activities are subject to various tax laws and determinations of the authority in the ROK. Regarding taxes payable in the ROK, if a certain portion of taxable income is not used for investments or for increases in wages or dividends, in accordance with the Tax System for Recirculation of Corporate Income, the Company is liable to pay additional income tax calculated based on Korean tax law.

 

The Company assesses uncertainty over a tax treatment. When the Company concludes it is not probable that the taxation authority will accept an uncertain tax treatment, the Company will reflect the effect of uncertainty for each uncertain tax treatment by using either of the following methods, depending on which method the Company expects to better predict the resolution of the uncertainty;

 

  The most likely amount: The single most likely amount in a range of possible outcomes.

 

  The expected value: The sum of the probability-weighted amounts in a range of possible outcomes.

 

Lease

 

Under ASC 842, the determination of whether an arrangement is a lease is made at the lease’s inception and a contract is (or contains) a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control is defined under the standard as having both the right to obtain substantially all of the economic benefits from use of the asset and the right to direct the use of the asset. Management only reassesses its determination if the terms and conditions of the contract are changed. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our balance sheets.

 

ROU assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The Company uses the implicit rate when it is readily determinable. Since most of the Company’s leases do not provide an implicit rate, to determine the present value of lease payments, management uses the Company’s incremental borrowing rate based on the information available at lease commencement. Operating lease ROU assets also includes any lease payments made and excludes any lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet.

 

The Company has lease agreements with lease and non-lease components, which are generally accounted for separately with amounts allocated to the lease and non-lease components based on stand-alone prices or for which it has made an accounting policy election to account for these as a single lease component. For certain equipment leases, like vehicles, the Company accounts for the lease and non-lease components as a single lease. Refer to Note 6 for additional disclosures required as a result of the adoption of this new standard.

 

Recently Issued Accounting Standards

 

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures. ASU 2023-09 will improve the transparency and decision usefulness of income tax disclosures to better assess how operations and related tax risks affect tax rates and future cash flows on an interim and annual basis. It will be effective for us on May 1, 2025, with the option to early adopt at any time prior to the effective date and will require adoption on a retrospective basis. We are currently evaluating the impacts of the standard on our financial statements and disclosures.

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures. ASU 2023-07 will improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses on an interim and annual basis. It will be effective for our annual period beginning May 1, 2024, and interim periods beginning May 1, 2025, with the option to early adopt at any time prior to the effective date and will require adoption on a retrospective basis. We are currently evaluating the impacts of the standard on our financial statements and disclosures.

 

In August 2020, the FASB issued ASU No. 2020-06, Debt  Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging  Contracts in Entitys Own Equity (Subtopic 815-40) Accounting for Convertible Instruments and Contracts in an Entitys Own Equity (“ASU 2020-06”). ASU 2020-06 changes how entities account for convertible instruments and contracts in an entity’s own equity and simplifies the accounting for convertible instruments by removing certain separation models for convertible instruments. ASU 2020-06 also modifies the guidance on diluted earnings per share calculations. ASU 2020-06 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023.

 

In November 2019, the FASB issued ASU 2019-10, “Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates”, which amended the effective date of the various topics. As the Company is a smaller reporting company, the provisions of ASU 2016-13 and the related amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022 (quarter ending September 30, 2023 for the Company). Entities are required to apply these changes through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective.

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”), which requires an entity to assess impairment of its financial instruments based on its estimate of expected credit losses. Since the issuance of ASU 2016-13, the FASB released several amendments to improve and clarify the implementation guidance.

v3.24.3
Short-Term Loan Receivables
6 Months Ended
Jun. 30, 2024
Short-Term Loan Receivables [Abstract]  
SHORT-TERM LOAN RECEIVABLES

NOTE 3 — SHORT-TERM LOAN RECEIVABLES

 

The following table summarizes information with regard to short-term loan receivables outstanding as of June 30, 2024 and December 31, 2023. The interest income from short-term loan receivables is $173,086 and $0 for the six months ended June 30, 2024 and June 30, 2023, respectively, and the Company received $6,245 and $0 for interest income for the six months ended June 30, 2024 and June 30, 2023, respectively.

 

   Interest
Rate
   June 30,
2024
   December 31,
2023
 
Hanryu Times   0%  $959,401   $1,033,659 
K-Commerce   0%   73,244    76,586 
FANTOO Entertainment   0%   354,600    381,270 
LA PRIMERA CAPITAL INVESTMENTS   0%   28,469    30,672 
Jacob Asset   4.6%   6,873,382    2,087,578 
Ticket Land   4.6%   73,999    79,727 
AMERIDGE CORPORATION   0.1%   10,568    100,408 
KD Korea Corporation   5.0%   215,952    
 
Total short-term loans       $8,589,615   $3,789,900 

 

For the year ended December 31, 2023, the Company wrote off $193,889 of short-term loan receivables from PRT Korea since PRT Korea has not paid back it by the maturity date, June 13, 2024, and they have not provided any plan for the payment.

v3.24.3
Prepaid Expenses and Other Receivables
6 Months Ended
Jun. 30, 2024
 Prepaid Expenses and Other Receivables [Abstract]  
PREPAID EXPENSES AND OTHER RECEIVABLES

NOTE 4 — PREPAID EXPENSES AND OTHER RECEIVABLES

 

The following table summarizes information with regard to prepaid expenses and other receivables as of June 30, 2024 and December 31, 2023.

 

   June 30,
2024
   December 31,
2023
 
Jacob Asset, Co., Ltd   7,198,388    7,755,545 
Orumplus Design, Co., Ltd   
    25,593 
Asia Model Festival Organization Foundation   71,984    77,556 
Others   207,533    44,341 
Total prepaid expenses and other receivables  $7,477,905   $7,903,035 

 

For the year ended December 31, 2023, the Company wrote off $995,622 of prepaid expenses and other receivables from Top Eng Co., Ltd since they don’t make contracted business obligation to the Company more than 1 year and they have not provided the confirmed plan to the Company.

 

The Company made a contract to purchase the right to buy the land and building located in Busan, Korea in 2023 from Jacob Asset, Co., Ltd and the Company paid $7,198,388 as the first payment. The Company expect that the title transfer will be done by the end of 2024.

v3.24.3
Property Plant and Equipment
6 Months Ended
Jun. 30, 2024
Property Plant and Equipment [Abstract]  
PROPERTY PLANT AND EQUIPMENT

NOTE 5 — PROPERTY PLANT AND EQUIPMENT

 

Property plant and equipment consist of the following:

 

   June 30,
2024
   December 31,
2023
 
Vehicles  $88,872   $222,733 
Fixtures   327,043    352,356 
Equipment   656,615    707,437 
    1,072,530    1,282,526 
Less accumulated depreciation   (704,715)   (653,341)
Property plant and equipment, net  $367,815   $629,185 

 

Total depreciation expense for the six months ended June 30, 2024 is $113,334 and for the six months ended June 30, 2023 was $ 146,763. Depreciation expense is reflected in operating cost and expenses in the Condensed Consolidated statements of operations.

 

The Company disposed one of Vehicles with $86,000 on February 28, 2024, and $24,577 was recorded as loss on disposal for the six months ended June 30, 2024. 

v3.24.3
Lease
6 Months Ended
Jun. 30, 2024
Lease [Abstract]  
LEASE

NOTE 6 — LEASE

 

The Company uses approximately 19,200 square feet of office space at the Seoul Marina at no cost. Although no formal lease exists, the Company believes that ASC 842 accounting guidelines apply to determine the fair market value of ten years of free rent as well as recording rent expense on its Statement of Operations. Using the following variables:

 

Annual lease cost — KRW 300,000,000

 

10-year present value calculation

 

Assumed annual rent increase -4.96%

 

Interest cost -3%

 

10-year bond rate on Korean Bonds 2.11%

 

Exchange rate: KRW 1188.5 the US dollar

 

The Company determined that the present value of ten years of free rent amount to $2,775,512 which was recorded as a long-term ROU asset as of June 30, 2021. Since there were no liabilities associated with this asset since the Company is receiving free rent, the ROU assets are being amortized at a rate of approximately $23,000 per month over a ten year term. Since the Company had initially allocated a value of $2,935,658 to SMC Receivable and the Lien, the Company recorded an impairment of $158,278 on its Right-of-Use Asset for the year ended December 31, 2021.

 

As of June 30, 2024 and December 31, 2023, the balances of the Right-of-Use-Asset was $1,662,367 and $1,918,966, respectively.

 

Lease cost consists of approximately $122,234 and $127,381, for the six months ended June 30, 2024 and June 30, 2023, respectively. The weighted average remaining lease term in years for operating leases is 7.5 years and the weighted average discount rate for operating leases is 3%.

v3.24.3
Short-Term Loan Payables
6 Months Ended
Jun. 30, 2024
Short-Term Loan Payables [Abstract]  
SHORT-TERM LOAN PAYABLES

NOTE 7 — SHORT-TERM LOAN PAYABLES

 

The following table summarizes information with regard to short-term loan payables outstanding as of June 30, 2024 and December 31, 2023.

 

   Interest
Rate
   June 30,
2024
   December 31,
2023
 
Short-term loan payables from Hyun Joo Kim and others maturing in January 2025   0%   428,304    
 
Short-term loan payables from Junwoo Choi maturing in August 2024   0%   179,960    193,889 
Short-term loan payables from Kye Sook Kim and others maturing in September 2024   4.6%   560,228    620,443 
Short-term loan payables from Byoung Ik Choi maturing in September 2024   0%   143,968    155,111 
Short-term loan payables from Bong Sang Kim and others maturing in September 2024   0%   215,952    232,666 
Short-term loan payables from Se Kyoung Kim and others maturing in November 2024   4.6%   359,335    387,778 
Short-term loan payables from Seon Chan Kim and others maturing in May 2025   0%   5,933    
 
Total short-term loan payables       $1,893,680   $1,589,887 

 

The Company recorded interest expense of $22,096 and $2,616 for the six months ended June 30, 2024 and June 30, 2023, respectively, and the Company paid $0 and $2,555 for interest expense for the six months ended June 30, 2024 and June 30, 2023, respectively.

v3.24.3
Short-Term Loan Payables from Related Parties
6 Months Ended
Jun. 30, 2024
Short-Term Loan Payables from Related Parties [Abstract]  
SHORT-TERM LOAN PAYABLES FROM RELATED PARTIES

NOTE 8 — SHORT-TERM LOAN PAYABLES FROM RELATED PARTIES

 

The following table summarizes information with regard to short-term loan payables from related parties outstanding as of June 30, 2024 and December 31, 2023. Aram Ahn and Changhyuk Kang serve as directors of Hanryu Holdings.

 

   June 30,
2024
   December 31,
2023
 
Short-term loan payables from Changhyuk Kang maturing in March and June 2025   15,247    
     —
 
Short-term loan payables from Aram Ahn maturing in June 2025   400    
 
Total short-term loan payables from related parties  $15,647   $
 

 

These loan payables have no interest and financial covenants.

v3.24.3
Bonds with Warrants
6 Months Ended
Jun. 30, 2024
Bonds with Warrants [Abstract]  
BONDS WITH WARRANTS

NOTE 9 — BONDS WITH WARRANTS

 

Bonds with warrants were issued by HBC from December 17, 2018 through July 2, 2021, and the terms and conditions of the remaining outstanding bonds with warrants as of June 30, 2024 and December 31, 2023 at the time of acquiring bonds and issuance of such bonds are set forth below.

 

On July 2, 2021, HBC issued bonds with warrants for an aggregate purchase price of $3,795,867. The bond accrues no annual interest and mature on July 2, 2024. The warrants have an exercise price of $1.27 and can be exercised at any time after the issuance date, and expire the month preceding the maturity date of the bonds.

  

The following two tables summarizes information with regard to bonds with warrant outstanding as of June 30, 2024 and December 31, 2023.

 

Amount as of December 31, 2023  $3,489,995 
Translation adjustment   (250,721)
Amount as of June 30, 2024  $3,239,274 

 

Terms and conditions of bonds with warrants at the inception are as follows:

 

No.  Issue Date  Maturity  Amount   Nominal
Interest
Rate
   Interest
Rate of
Return
 
11  7/2/2021  7/2/2024  $3,239,274    0%   3%
Total        $3,239,274           

 

*Nominal interest rate and interest rate of return are waived by the separate agreements between the Company and the bondholders.

 

Warrants

 

There are no remaining outstanding warrants as of June 30, 2024 and December 31, 2023.

v3.24.3
Fair Value Measurements
6 Months Ended
Jun. 30, 2024
Fair Value Measurements [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 10 — FAIR VALUE MEASUREMENTS

 

Fair value has been determined on a basis consistent with the requirements of FASB ASC Topic 825, Financial Instruments, and the Company adopted on a prospective basis required provisions of FASB ASC Topic 820, Fair Value Measurement.

 

Financial Items Measured at Fair Value on a Recurring Basis

 

The carrying amounts reported in the Condensed Consolidated balance sheet for short-term financial instruments, including cash and cash equivalents, short-term loans, accounts receivable, prepaid expenses, short-term borrowings, accrued expense and other current liabilities due to the short maturities of these instruments.

 

Assets and liabilities measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023 are summarized in the table below.

 

   June 30, 2024 
   Level 1   Level 2   Level 3   Total 
Assets                
Investments  $
   $
   $
   $
 
Liabilities                    
Bonds with warrants  $
   $
   $3,239,274   $3,239,274 

 

   December 31, 2023 
   Level 1   Level 2   Level 3   Total 
Assets                
Investments  $
   $
   $
   $
 
Liabilities                    
Bonds with warrants  $
   $
   $3,489,995   $3,489,995 

 

Financial Items Measured at Fair Value on a Nonrecurring Basis

 

There are no financial assets or liabilities measured at fair value on a nonrecurring basis as of June 30, 2024 and December 31, 2023.

 

Nonfinancial Items Measured at Fair Value on a Recurring Basis

 

There are no nonfinancial assets measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023.

 

Nonfinancial Items Measured at Fair Value on a Nonrecurring Basis

 

The fair value of long-lived assets is measured whenever the carrying value of long-lived asset or asset group is not recoverable on an undiscounted cash flow basis. No impairment is recognized for long-lived assets as of June 30, 2024 and December 31, 2023.

v3.24.3
Significant Non-Cash Transaction
6 Months Ended
Jun. 30, 2024
Significant Non-Cash Transaction [Abstract]  
SIGNIFICANT NON-CASH TRANSACTION

NOTE 11 — SIGNIFICANT NON-CASH TRANSACTION

 

The Company engaged in the following significant non-cash investing and financing activities for the six months ended June 30, 2024 and June 30, 2023.

 

   June 30,
2024
   June 30,
2023
 
Offsetting short-term loan payables by exercising warrants to purchase 309,430 common stock   
    (392,976)
Total  $
   $(392,976)

 

For the six months ended June 30, 2023, conversion to equity by offsetting short-term loan payables was $392,976, which reflected 309,430 shares of common stock issued and a decrease of $392,976 in short-term loan payables.

v3.24.3
Share Capital
6 Months Ended
Jun. 30, 2024
Share Capital [Abstract]  
SHARE CAPITAL

NOTE 12 — SHARE CAPITAL

 

As of June 30, 2024 and December 31, 2023, Hanryu Holdings’ total authorized capital stock is 110,000,000 shares, consisting of 100,000,000 shares of Common Stock, par value $0.001 per share, and 10,000,000 shares of undesignated preferred stock, par value $0.001 per share.

 

On January 4, 2023, through March 8, 2023, warrants of $1,813,120 were exercised with an exercise price of $1.27 to purchase 1,427,653 shares of Common Stock by cash of $1,420,144 and debt conversion of $392,776.

 

In February and March of 2023, the Company closed two private placements solely to accredited investors (as defined by Rule 501(a) of Regulation D of the Securities Act) pursuant to which the Company sold an aggregate amount of 240,000 shares of common stock for $10.00 per share, resulting in gross proceeds of $2,400,000. The purchase price of the common stock purchased in the private placements is subject to adjustment to the price of the common stock sold in the Company’s IPO, such that additional common stock shall be issued to the purchasers if the price of common stock sold in the IPO is less than $10.00 per share, or the purchasers shall return common stock to the Company if the price of the common stock sold in the IPO is greater than $10.00 per share, in each case resulting in the purchasers purchasing an aggregate amount of $2,400,000 of Company common stock at the IPO price. The offerings were exempt from registration under Section 4(a)(2) of the Securities Act. The subscription agreements pursuant to which the common stock was sold to accredited investors contain customary representations and warranties of the Company and the investors and customary indemnification rights and obligations of the parties.

 

On March 24, 2023, warrants of $8,400 were exercised with an exercise price of $0.42 to purchase 20,000 shares of Common Stock by cash.

 

On April 13, 2023, warrants of $420,000 were exercised with an exercise price of $0.42 to purchase 1,000,000 shares of Common stock by cash.

 

On May 4, 2023, thorough May 8, 2023, warrants of $3,894,666 were exercised with an exercise price of $1.27 to purchase 3,066,666shares of Common stock by cash.

 

On May 31, 2023, the Company completed a private placement to solely to an accredited investor (as defined by Rule 501(a) of Regulation D of the Securities Act) pursuant to which the Company sold an aggregate amount of 760,000 shares of common stock for $10.00 per share, resulting in gross proceeds of $7,600,000.

 

On July 31 2023, the Company consummated its initial public offering (the “IPO”) of 877,328 shares of Comon stock at a public offering price of $10.00 per share, generating gross proceeds of $8,773,280. Net proceeds from the IPO was approximately $7.7 million after deducting underwriting discounts and commissions and other offering expenses of approximately $1.1 million.

 

The Company also granted the underwriters a 45-day option to purchase up to 131,599 additional shares (equal to 15% of the shares of Common stock sold in the IPO) to cover over-allotments, if any, which the underwriters did not exercise. In addition, the Company issued to the representative of the underwriters warrants to purchase a number of shares of Common stock equal to 5.0% of the aggregate number of Common stocks sold in the IPO (including shares of Common stock sold upon exercise of the over-allotment option). The representative’s warrants will be exercisable at any time and from time to time, in whole or in part, during the four-and-½-year period commencing six months from the date of commencement of the sales of the shares of Common stock in connection with the IPO, at an initial exercise price per share of $10.00 (equal to 125% of the initial public offering price per share of common stock). No representative’s warrants have been exercised as of June 30, 2024.

 

As a result of the IPO, the total number of issued and outstanding shares of Common Stock issued increased from 45,416,942 to 52,808,589. Each holder of Common Stock is entitled to one vote for each share of Common Stock held at all meetings of stockholders.

v3.24.3
Commitments and Contingencies
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 13 — COMMITMENTS AND CONTINGENCIES

 

Other Leases

 

On September 14, 2022, the Company entered into a one-year lease agreement which term was subsequently extended to September 14, 2023. And the Company expand its lease term to September 14, 2024. Upon entering into the lease, the Company paid a deposit, which is recorded as Other Assets in the Condensed Consolidated balance sheet in the amount of $107,976 as of June 30, 2024 and $116,333 as of December 31, 2023.

 

The Company has a lease agreement for a vehicle which was initially made on September 16, 2021, and matures on September 21, 2025. The deposit paid on the beginning date of the lease agreement is recorded as other asset in the Condensed Consolidated balance sheet in the amount of $116,279 as of December 31, 2022. On December 28, 2023, the Company terminated the lease agreement prior the end of the term, as a result of which the deposit amount of $64,725 was returned to the Company and the remaining of $51,554 was paid as the penalties.

 

Expenses related to these leases totaled approximately $76,547 and $72,849 for the six months ended June 30, 2024 and June 30, 2023, respectively.

 

Legal Matters

 

The Company is subject to various legal proceedings and claims that arise in the ordinary course of business. In the opinion of management, the outcome of these matters will not have a material adverse effect on the Condensed Consolidated financial position or results of operations of the Company. For the six months ended June 30, 2024, the Company two suspended legal cases as follows, and as of October 15, 2024, the result of the two cases are not certain.

 

Case Number   Opponent   Case Summary   Litigation Value  
Seoul South Federal Court ; 2023GADAN218067   Seoul Yacht Marina, Co., Ltd, and another   Building Delivery   $ 85,686  
Seoul South Federal Court ; 2024GASO214189   Seoul Yacht Marina, Co., Ltd   Compensation for damages   $ 10,644  
v3.24.3
Related Party Transactions
6 Months Ended
Jun. 30, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 14 — RELATED PARTY TRANSACTIONS

 

The Company is affiliated with several individuals that have common ownership, and transacts a portion of its business with related parties.

 

Short-Term Loan Payables

 

  

June 30,

2024

   December 31,
2023
 
Changhyuk Kang maturing in March and June 2025  $15,247   $
      —
 
Aram Ahn maturing in June 2025   400    
 
Total   15,647    
 

 

Changhyuk Kang

 

On April 1, 2024, the Company and Changhyk Kang, the director of the Company, entered into an interest-free, short-term borrowing agreement with a principal amount of $15,000, which matures on March 31, 2025.

 

On June 4, 2024, the Company and Changhyk Kang, the director of the Company, entered into an interest-free, short-term borrowing agreement with a principal amount of $247, which matures on June 3, 2025.

 

The following table shows Changhyuk Kang’s loan payables balance in detail:

 

  

June 30,

2024

   December 31,
2023
 
Loan payables maturing in March 31, 2025  $15,000   $
 
Loan payables maturing in June 3, 2025   247    
 
Total   15,247    
 

 

Aram Ahn

 

On June 4, 2024, the Company and Aram Ahn, the director of the Company, entered into an interest-free, short-term borrowing agreement with a principal amount of $400, which matures on June 25, 2025. The Company received the amount of $400 in cash.

 

The following table shows Aram Ahn’s loan payables balance in detail:

 

  

June 30,

2024

   December 31,
2023
 
Loan payables maturing in June 25, 2025   400    
 
Total   400    
 
v3.24.3
Disposal of Subsidiaries and Discontinued Operations
6 Months Ended
Jun. 30, 2024
Disposal of Subsidiaries and Discontinued Operations [Abstract]  
DISPOSAL OF SUBSIDIARIES AND DISCONTINUED OPERATIONS

NOTE 15 — DISPOSAL OF SUBSIDIARIES AND DISCONTINUED OPERATIONS

 

HBC sold owned whole shares of Hanryu Times with $153,265, Fantoo Entertainment with $76,604, and K-Commerce with $229,813 on December 28, 2023. The Company would not consolidate the three companies’ financials from that time, and the business from the three companies by that time became the discontinued operations of the Company. By selling shares, the Company didn’t recognize any loss on sale of investments, but the Company recorded $3,390,323 as Gain on disposal of subsidiary. On December 28, 2023, the Company calculated a gain regarding the divestiture of subsidiaries as follows:

 

   As of December 28,
2023
 
Considerations  $459,682 
      
The carrying amount of any noncontrolling interest   236,166 
Net liabilities   (2,694,475)
Gain on disposal of subsidiaries  $3,390,323 

  

The financials of the three companies for the years ended December 31, 2023 are as follows.

 

   December 31,
2023
 
CURRENT ASSETS:  $62,216 
Cash and Cash Equivalents   1,996 
Short-term loans   7,756 
Accounts receivable, net of allowance   2,863 
Non-trade receivables   33,850 
Prepaid expenses and other receivables   15,751 
PROPERTY PLANTAND EQUIPMENT, NET   98,682 
Total Assets  $160,898 
      
CURRENT LIABILITIES:  $2,855,373 
Short-term borrowings   1,527,104 
Account Payable   369,266 
Non-trade accounts payable   941,968 
Accrued expenses and other current liabilities   17,035 
Total Liabilities  $2,855,373 
      
Total Stockholder’s Equity (Deficiency)  $(2,694,475)

 

 

   December 31,
2023
 
Sales   33,323 
Cost of Revenue   10,506 
Gross profit (Loss)  $22,817 
OPERATING EXPENSES:   1,235,907 
OPERATING LOSS   (1,213,090)
OTHER INCOME(EXPENSE):   (2,562)
      
Net loss before taxes   (1,215,652)
Income tax expense   
 
NET INCOME(LOSS)  $(1,215,652)
v3.24.3
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 16 — SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events that occurred subsequent to December 31, 2023 through October 15, 2024 at which the Condensed Consolidated financial statements were prepared.

 

Bonds with Warrants

 

The Company is in discussion with the holders to convert Bond with warrants in the aggregate amount of $3,341,253 that matured on July 2, 2024.

 

Noncompliance with Minimum Bid Price Requirement

 

On August 6, 2024,the Company received written notice from the Listing Qualifications Department of The Nasdaq Stock Market (“Nasdaq”) that the Company had been granted an additional 180 calendar days, or until February 3, 2025, to regain compliance with the minimum bid price requirement for continued listing on The Nasdaq Capital Market under Nasdaq Marketplace Rule 5450(a)(1), requiring a minimum bid price of $1.00 per share (the “Minimum Bid Price Requirement”), based on the Company meeting the continued listing requirement for market value of publicly held shares and all other applicable requirements for initial listing on The Nasdaq Capital Market, with the exception of the Minimum Bid Price Requirement, and the Company’s written notice of its intention to cure the deficiency by effecting a reverse stock split, if necessary, during the second compliance period.

 

As previously disclosed by the Company in a Current Report on Form 8-K filed on February 12, 2024, the Company received a notification letter from the Staff notifying the Company that, because the closing bid price for the Company’s common stock listed on Nasdaq was below $1.00 for 30 consecutive business days, the Company no longer met the Minimum Bid Price Requirement.

 

The Company intends to monitor the closing bid price of its common stock between now and February 3, 2025 and consider its available options to resolve the deficiency and regain compliance with the Minimum Bid Price Requirement. There can be no assurance that the Company will be able to regain compliance with The Nasdaq Capital Market’s continued listing requirements.

v3.24.3
Pay vs Performance Disclosure - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ (561,900) $ (3,006,886) $ (1,608,971) $ (6,050,063)
v3.24.3
Insider Trading Arrangements
6 Months Ended
Jun. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
Rule 10b5-1 Arrangement Modified false
Non-Rule10b 5-1 Arrangement Modified false
v3.24.3
Accounting Policies, by Policy (Policies)
6 Months Ended
Jun. 30, 2024
Significant Accounting Policies [Abstract]  
Principles of Consolidation

Principles of Consolidation

The Condensed Consolidated financial statements of the Company include the financial statements of Hanryu Holdings, and its three wholly owned subsidiaries, HBC, FNS, and Marine Island in the second quarter of 2024 and in 2023, and its five wholly owned subsidiaries, HBC, FNS, Hanryu Times, Fantoo Entertainment, and Marine Island and majority-owned subsidiary (50.8%), K-Commerce in the second quarter of 2023. All significant intercompany transactions and balances have been eliminated in consolidation.

Non-controlling interests are measured at their proportionate share of the acquiree’s identifiable net assets at the acquisition date.

Changes in the Condensed Consolidated group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.

The ownership of non-controlling interests of K-Commerce, our significant Condensed Consolidated subsidiary as of June 30, 2023, was 49.2%. Since HBC sold owned whole shares of Hanryu Times, Fantoo Entertainment, and K-Commerce, on December 28, 2023, they are not Condensed Consolidated from December 28, 2023, and the controlling interests of K-Commerce become $0.

Foreign Currency

Foreign Currency

The Company’s functional currency for all operations is the KRW. The Company’s accounting records are maintained in KRW, and translated into U.S. Dollars at year-end for the purposes of presentation. During the translation process, the year-end closing exchange rate is used for the valuation of all assets and liabilities, historical exchange rate is used to value stockholder’s equity, and the average exchange rate for the year is used for the calculation of the Condensed Consolidated financial statements. The net impact of the translation into the U.S. Dollar is included in the accumulated other comprehensive income (loss) of the Company’s Condensed Consolidated balance sheet as of June 30, 2024 and December 31, 2023. During the six months ended June 30, 2024, there was a fluctuation in the exchange rates ranging from KRW 1,289.40/USD $1 to KRW 1,395.30/USD $1. Also, cash flows are also translated at average translation rates for the periods, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the Condensed Consolidated balance sheets

Use of Estimates

Use of Estimates

The preparation of the Company’s Condensed Consolidated financial statements and related disclosures in conformity with U.S. Generally Accepted Accounting Principles (“US GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management evaluates its estimates on an ongoing basis. Although estimates are based on the Company’s historical experience, knowledge of current events and actions it may undertake in the future, actual results may materially differ from these estimates and assumptions.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid investments with maturities of three months or less at the date of purchase to be cash equivalents. The Company maintains its cash in bank deposit accounts which, at times, may exceed the federal insurance limit, and the balance of deposit accounts of the Company doesn’t exceed the federal insurance limit as of June 30, 2024.

 

Accounts Receivable

Accounts Receivable

Accounts receivables are recorded at the invoiced amount and do not bear interest. Amounts collected on trade accounts receivable are included in net cash provided by operating activities in the Condensed Consolidated statements of cash flows. The Company maintains an allowance for doubtful accounts for estimated losses inherent in its accounts receivable portfolio. In establishing the required allowance, management considers historical losses adjusted to take into account current market conditions and customers’ financial condition in dispute, and the current receivables aging and current payment patterns. The Company reviews its allowance for doubtful accounts quarterly. Past-due balances over 90 days and over a specified amount are reviewed individually for collectability. Account balances are written off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company recorded the allowance of $0 on the accompanying Condensed Consolidated balance sheets as of June 30, 2024, and December 31, 2023. The Company does not have any off-balance-sheet credit exposure related to its customers.

Non-Trade Receivables

Non-Trade Receivables

Non-trade receivables are recorded at the invoiced amount and do not bear interest. Amounts collected on non-trade receivables are included in net cash provided by operating activities in the Condensed Consolidated statements of cash flows. The Company maintains an allowance for doubtful accounts for estimated losses inherent in its non-trade receivables portfolio. In establishing the required allowance, management considers historical losses adjusted to take into account current market conditions and customers’ financial condition in dispute, and the current receivables aging and current payment patterns. The Company reviews its allowance for doubtful accounts quarterly. Past-due balances over 90 days and over a specified amount are reviewed individually for collectability. Account balances are written off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company recorded the allowance of $0 and $0 on the accompanying Condensed Consolidated balance sheets as of June 30, 2024 and December 31, 2023 respectively. The Company does not have any off-balance-sheet credit exposure related to its customers.

Credit Losses

Credit Losses

The Company maintains current receivable amounts with most of its customers and vendors. The Company regularly monitors and assesses its risk of not collecting amounts owed by them. This evaluation is based upon an analysis of current and past due amounts, along with relevant history and facts particular to the customer. The Company records its allowance for credit losses based on the results of this analysis. The analysis requires the Company to make significant estimates and as such, changes in facts and circumstances could result in material changes in the allowance for credit losses. The Company considers as past due any receivable balance not collected within its contractual terms.

The Company wrote off $193,889 of short-term receivables and $995,622 of prepaid expenses and other receivables as of June 30, 2024.

Revenue Recognition

Revenue Recognition

The Company anticipates generating revenues from (i) FANTOO platform through advertising, direct sales, and user to user commissions, and (ii) other businesses. Revenue billed or collected in advance will be recorded as deferred revenue until the event occurs or until applicable performance obligations are satisfied.

Revenue is recognized when the Company transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods and services. In this regard, revenue is recognized when: (i) the parties to the contract have approved the contract (in writing, orally, or in accordance with other customary business practices) and are committed to perform their respective obligations; (ii) the entity can identify each party’s rights regarding the goods or services to be transferred; (iii) the entity can identify the payment terms for the goods or services to be transferred; (iv) the contract has commercial substance (that is, the risk, timing, or amount of the entity’s future cash flows is expected to change as a result of the contract); and (v) it is probable that the entity will collect substantially all of the consideration to which it will be entitled in exchange for the goods or services that will be transferred to the customer.

Transaction prices are based on the amount of consideration to which we expect to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties, if any. We consider the explicit terms of the revenue contract, which are typically written and executed by the parties, our customary business practices, the nature, timing, and the amount of consideration promised by a customer in connection with determining the transaction price for our revenue arrangements. Refunds and sales returns historically have not been material.

 

For the six months ended June 30, 2024 and June 30, 2023, the Company recognized product sales revenue amounting to $0 and $71,816, respectively. Revenue is derived at the point in time when merchandise is sold and shipped or delivered to customers. Merchandise sales are fulfilled with inventory sourced from our owned inventory. Although the Company does not currently have any inventory as of the balance sheet date, the Company, from time to time, may hold products in inventory for an abbreviated amount of time before shipping such inventory and recognizing the corresponding revenue.

Revenue is recognized when control of the product passes to the customer, typically at the date of delivery of the merchandise to the customer, or the date a service is provided and is recognized in an amount that reflects the expected consideration to be received in exchange for such goods or services. As such, customer orders are recorded as unearned revenue prior to delivery of products or services ordered. If the Company ships high volumes of packages through multiple carriers, the Company will use estimates to determine which shipments are to be delivered and, therefore, recognized as revenue at the end of the period. Delivery date estimates are based on average shipping transit times, which are calculated using the following factors: (i) the type of shipping carrier (as carriers have different in-transit times); (ii) the fulfilment source; (iii) the delivery destination; and (iv) actual transit time experience, which shows that delivery date is typically one to eight business days from the date of shipment. The Company reviews and updates our estimates on a quarterly basis based on our actual transit time experience. However, actual shipping times may differ from our estimates.

Generally, the Company requires authorization from credit cards or other payment vendors whose services the Company offers to customers or verification of receipt of payment, before the Company ships products to purchasers. The Company generally receives payments from our customers before our payments to our suppliers are due. The Company does not recognize assets associated with costs to obtain or fulfill a contract with a customer.

Shipping and handling is considered a fulfillment activity, as it takes place prior to the customer obtaining control of the merchandise, and fees charged to customers are included in net revenue upon completion of our performance obligations. The Company presents revenue net of sales taxes, discounts, and expected refunds.

Merchandise sales contracts include terms that could cause variability in the transaction price for items such as discounts, credits, or sales returns. Accordingly, the transaction price for product sales includes estimates of variable consideration to the extent it is probable that a significant reversal of revenue recognized will not occur. At the time of sale, the Company estimates a sales return liability for the variable consideration based on historical experience, which is recorded within “Accrued Liabilities” in the Condensed Consolidated balance sheet. The Company records an allowance for returns based on current period revenues and historical returns experience. The Company analyzes actual historical returns, current economic trends and changes in order volume, and acceptance of our products when evaluating the adequacy of the sales returns allowance in any accounting period.

The Company evaluates the criteria outlined in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606-10-55, Principal versus Agent Considerations, in determining whether it is appropriate to record the gross amount of merchandise sales and related costs or the net amount earned as commissions. When the Company is the principal in a transaction and controls the specific good or service before it is transferred to the customer, revenue is recorded gross; otherwise, revenue is recorded on a net basis. Currently, the Company records all advertising revenue as a net basis, and other revenues are recorded as a gross basis, and the revenues as a gross basis for the six months ended June 30, 2024 and June 30, 2023 are $198 and $193,953, respectively. Through contractual terms with our partners, we have the ability to control the promised goods or services and as a result record the majority of the revenue on a gross basis.

 

Cost of Revenue

Cost of Revenue

Cost of revenue is recognized at the time the products or services are delivered to the customers. Cost of revenue includes all direct labor, material, shipping and handling cost and other direct costs such as travel, postage, telecommunication, vehicle charge, printing, and training, and allocated indirect costs related to revenue such as supplies, utilities, office equipment rental, and computers.

Property Plant and Equipment

Property Plant and Equipment

Property plant and equipment are carried at cost (see Note 5). Depreciation expense is provided over the estimated useful lives of the assets using the straight line method for vehicles and the declining balance method for fixtures and equipment. A summary of the estimated useful lives is as follows:

Classification   Estimated
Useful Life
in Years
Vehicles   5
Fixtures   5
Equipment   5

Maintenance and repairs are charged to expense as incurred, while any additions or improvements are capitalized.

The Company evaluates property and equipment for impairment when facts and circumstances indicate that the carrying values of such assets may not be recoverable. When evaluating for impairment, the Company first compare the carrying value of the asset to the asset’s estimated future undiscounted cash flows. If the estimated undiscounted future cash flows are less than the carrying value of the asset, the Company determines if there is an impairment loss by comparing the carrying value of the asset to the asset’s estimated fair value and recognizes an impairment charge when the asset’s carrying value exceeds its estimated fair value. The fair value of the asset is estimated using a discounted cash flow model based on forecasted future revenues and operating costs, using internal projections. There were no significant property and equipment asset impairment charges recorded during the six months ended June 30, 2024 and June 30, 2023.

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

The Company assesses the recoverability of long-lived assets whenever events or changes in circumstances indicate that their carrying value may not be recoverable. If the cost basis of a long-lived asset is greater than the projected future undiscounted net cash flows from such asset, an impairment loss is recognized. Impairment losses are calculated as the difference between the cost basis of an asset and its estimated fair value. There were no significant long-lived assets impairment charges recorded during the six months ended June 30, 2024 and June 30, 2023.

 

Concentrations of Credit Risk

Concentrations of Credit Risk

Cash and cash equivalents are financial instruments that potentially subject the Company to concentrations of credit risk. The Company may maintain deposits in financial institutions in excess of government insured limits. The Company believes that it is not exposed to significant credit risk as its deposits are held at financial institutions that management believes to be of high credit quality and the Company has not experienced any losses on these deposits. The Company is also potentially subject to concentrations of credit risk in its accounts receivable and loans. Credit risk with respect to receivables is limited due to the number of companies comprising the Company’s customer base. Credit risk with respect to loans is limited since they are made principally related to the collaborative activities between the Company and loan holders. Since the Company is directly affected by the financial condition of its customers and loan holders, management carefully watch if any significant credit risks exist, and they will make actions to remove or mitigate such risks if there are any. For the six months ended June 30, 2024 and June 30, 2023, over 10% of the revenues are from two customers and one customer, respectively, but there are no receivable balances from them. Also, over 10% of the account receivable for the year ended December 31, 2023 is from Hanryu Times, which was the affiliated company by December 28, 2023, and Hanryu Times and the Company already agreed to the payment plan that Hanryu Times would pay back all by the end of December 31, 2024. Therefore, as of June 30, 2024 and December 31, 2023, the Company believes that the credit risk for the account receivables is manageable and controllable. Generally, the Company does not require collateral or other securities to support its accounts receivable and loans.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The fair value of Company’s financial instruments, consisting of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, debt receivables, debt payables approximate their recorded amounts due to their relatively short settlement terms.

Fair Value Measurements

Fair Value Measurements

The Company applies a three-level valuation hierarchy for fair value measurements. The categorization of assets and liabilities within the valuation hierarchy is based on the lowest level of input that is significant to the measurement of fair value.

Level 1   Inputs to the valuation methodology utilize unadjusted quoted market prices in active markets for identical assets and liabilities.
     
Level 2   Inputs to the valuation methodology are other observable inputs, including quoted market prices for similar assets and liabilities, quoted prices for identical and similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
     
Level 3   Inputs to the valuation methodology are unobservable inputs based on management’s best estimate of the inputs that market participants would use in pricing the asset or liability at the measurement date, including assumptions about risk.

A change to the level of an asset or liability within the fair value hierarchy is determined at the end of a reporting period.

Investments

Investments

The Company’s investments are carried at historical cost. As of June 30, 2024 and December 31, 2023, there is no balance of investments.

Earning (Loss) Per Share

Earning (Loss) Per Share

Basic earning (loss) per share is computed by dividing the income or loss by the weighted-average number of outstanding shares of Common Stock for the applicable period. Diluted earning (loss) per share is computed by dividing the income or loss by the weighted-average number of outstanding shares of Common Stock for the applicable period, including the dilutive effect of Common Stock equivalents. Potentially dilutive Common Stock equivalents primarily consist of warrants issued in connection with financings. For purposes of computing both basic and diluted earning (loss) per share, income or loss shall exclude the income or loss attributable to the non-controlling interest. The Company calculates net loss per share in accordance with FASB ASC Topic 260, Earnings Per Share. Basic net loss per share amounts have been computed by dividing net loss excluded loss attributable to the non-controlling interest by the weighted-average number of common shares outstanding during the period. For the six months ended June 30, 2024 and June 30, 2023, the Company reported net losses and, accordingly, potential common shares were not included since such inclusion would have been anti-dilutive. As a result, our basic and diluted net loss per share are the same because the Company generated a net loss in all periods presented.

 

Income Taxes

Income Taxes

Deferred income tax assets and liabilities are determined based on differences between the financial statement reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws in effect when the differences are expected to reverse. The measurement of deferred income tax assets is reduced, if necessary, by a valuation allowance for any tax benefits which are not expected to be realized. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in the period that such tax rate changes are enacted. We have determined that all of our deferred tax benefits are not likely to be realized due to our historical and expected future taxable losses. Accordingly, we have maintained a full valuation allowance.

The Company applies the provisions of FASB ASC Topic 740-10, Uncertainty in Income Taxes. The Company has evaluated our tax positions, and there are none as of June 30, 2024 and December 31, 2023.

Income taxes on the Company’s taxable income from operating activities are subject to various tax laws and determinations of the authority in the ROK. Regarding taxes payable in the ROK, if a certain portion of taxable income is not used for investments or for increases in wages or dividends, in accordance with the Tax System for Recirculation of Corporate Income, the Company is liable to pay additional income tax calculated based on Korean tax law.

The Company assesses uncertainty over a tax treatment. When the Company concludes it is not probable that the taxation authority will accept an uncertain tax treatment, the Company will reflect the effect of uncertainty for each uncertain tax treatment by using either of the following methods, depending on which method the Company expects to better predict the resolution of the uncertainty;

  The most likely amount: The single most likely amount in a range of possible outcomes.
  The expected value: The sum of the probability-weighted amounts in a range of possible outcomes.
Lease

Lease

Under ASC 842, the determination of whether an arrangement is a lease is made at the lease’s inception and a contract is (or contains) a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control is defined under the standard as having both the right to obtain substantially all of the economic benefits from use of the asset and the right to direct the use of the asset. Management only reassesses its determination if the terms and conditions of the contract are changed. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our balance sheets.

ROU assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The Company uses the implicit rate when it is readily determinable. Since most of the Company’s leases do not provide an implicit rate, to determine the present value of lease payments, management uses the Company’s incremental borrowing rate based on the information available at lease commencement. Operating lease ROU assets also includes any lease payments made and excludes any lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet.

 

The Company has lease agreements with lease and non-lease components, which are generally accounted for separately with amounts allocated to the lease and non-lease components based on stand-alone prices or for which it has made an accounting policy election to account for these as a single lease component. For certain equipment leases, like vehicles, the Company accounts for the lease and non-lease components as a single lease. Refer to Note 6 for additional disclosures required as a result of the adoption of this new standard.

Recently Issued Accounting Standards

Recently Issued Accounting Standards

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures. ASU 2023-09 will improve the transparency and decision usefulness of income tax disclosures to better assess how operations and related tax risks affect tax rates and future cash flows on an interim and annual basis. It will be effective for us on May 1, 2025, with the option to early adopt at any time prior to the effective date and will require adoption on a retrospective basis. We are currently evaluating the impacts of the standard on our financial statements and disclosures.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures. ASU 2023-07 will improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses on an interim and annual basis. It will be effective for our annual period beginning May 1, 2024, and interim periods beginning May 1, 2025, with the option to early adopt at any time prior to the effective date and will require adoption on a retrospective basis. We are currently evaluating the impacts of the standard on our financial statements and disclosures.

In August 2020, the FASB issued ASU No. 2020-06, Debt  Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging  Contracts in Entitys Own Equity (Subtopic 815-40) Accounting for Convertible Instruments and Contracts in an Entitys Own Equity (“ASU 2020-06”). ASU 2020-06 changes how entities account for convertible instruments and contracts in an entity’s own equity and simplifies the accounting for convertible instruments by removing certain separation models for convertible instruments. ASU 2020-06 also modifies the guidance on diluted earnings per share calculations. ASU 2020-06 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023.

In November 2019, the FASB issued ASU 2019-10, “Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates”, which amended the effective date of the various topics. As the Company is a smaller reporting company, the provisions of ASU 2016-13 and the related amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022 (quarter ending September 30, 2023 for the Company). Entities are required to apply these changes through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective.

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”), which requires an entity to assess impairment of its financial instruments based on its estimate of expected credit losses. Since the issuance of ASU 2016-13, the FASB released several amendments to improve and clarify the implementation guidance.

v3.24.3
Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Significant Accounting Policies [Abstract]  
Schedule of Property Plant and Equipment Estimated Useful Lives A summary of the estimated useful lives is as follows:
Classification   Estimated
Useful Life
in Years
Vehicles   5
Fixtures   5
Equipment   5
v3.24.3
Short-Term Loan Receivables (Tables)
6 Months Ended
Jun. 30, 2024
Short-Term Loan Receivables [Abstract]  
Schedule of Short Term Loan Receivables The following table summarizes information with regard to short-term loan receivables outstanding as of June 30, 2024 and December 31, 2023. The interest income from short-term loan receivables is $173,086 and $0 for the six months ended June 30, 2024 and June 30, 2023, respectively, and the Company received $6,245 and $0 for interest income for the six months ended June 30, 2024 and June 30, 2023, respectively.
   Interest
Rate
   June 30,
2024
   December 31,
2023
 
Hanryu Times   0%  $959,401   $1,033,659 
K-Commerce   0%   73,244    76,586 
FANTOO Entertainment   0%   354,600    381,270 
LA PRIMERA CAPITAL INVESTMENTS   0%   28,469    30,672 
Jacob Asset   4.6%   6,873,382    2,087,578 
Ticket Land   4.6%   73,999    79,727 
AMERIDGE CORPORATION   0.1%   10,568    100,408 
KD Korea Corporation   5.0%   215,952    
 
Total short-term loans       $8,589,615   $3,789,900 
v3.24.3
Prepaid Expenses and Other Receivables (Tables)
6 Months Ended
Jun. 30, 2024
 Prepaid Expenses and Other Receivables [Abstract]  
Schedule of Information with Regard to Prepaid Expenses and Other Receivables The following table summarizes information with regard to prepaid expenses and other receivables as of June 30, 2024 and December 31, 2023.
   June 30,
2024
   December 31,
2023
 
Jacob Asset, Co., Ltd   7,198,388    7,755,545 
Orumplus Design, Co., Ltd   
    25,593 
Asia Model Festival Organization Foundation   71,984    77,556 
Others   207,533    44,341 
Total prepaid expenses and other receivables  $7,477,905   $7,903,035 
v3.24.3
Property Plant and Equipment (Tables)
6 Months Ended
Jun. 30, 2024
Property Plant and Equipment [Abstract]  
Schedule of Property Plant and Equipment Property plant and equipment consist of the following:
   June 30,
2024
   December 31,
2023
 
Vehicles  $88,872   $222,733 
Fixtures   327,043    352,356 
Equipment   656,615    707,437 
    1,072,530    1,282,526 
Less accumulated depreciation   (704,715)   (653,341)
Property plant and equipment, net  $367,815   $629,185 
v3.24.3
Short-Term Loan Payables (Tables)
6 Months Ended
Jun. 30, 2024
Short-Term Loan Payables [Abstract]  
Schedule of Short-Term Loan Payables Outstanding The following table summarizes information with regard to short-term loan payables outstanding as of June 30, 2024 and December 31, 2023.
   Interest
Rate
   June 30,
2024
   December 31,
2023
 
Short-term loan payables from Hyun Joo Kim and others maturing in January 2025   0%   428,304    
 
Short-term loan payables from Junwoo Choi maturing in August 2024   0%   179,960    193,889 
Short-term loan payables from Kye Sook Kim and others maturing in September 2024   4.6%   560,228    620,443 
Short-term loan payables from Byoung Ik Choi maturing in September 2024   0%   143,968    155,111 
Short-term loan payables from Bong Sang Kim and others maturing in September 2024   0%   215,952    232,666 
Short-term loan payables from Se Kyoung Kim and others maturing in November 2024   4.6%   359,335    387,778 
Short-term loan payables from Seon Chan Kim and others maturing in May 2025   0%   5,933    
 
Total short-term loan payables       $1,893,680   $1,589,887 
v3.24.3
Short-Term Loan Payables from Related Parties (Tables)
6 Months Ended
Jun. 30, 2024
Short-Term Loan Payables from Related Parties [Abstract]  
Schedule of Short-Term Loan Payables from Related Parties Outstanding The following table summarizes information with regard to short-term loan payables from related parties outstanding as of June 30, 2024 and December 31, 2023. Aram Ahn and Changhyuk Kang serve as directors of Hanryu Holdings.
   June 30,
2024
   December 31,
2023
 
Short-term loan payables from Changhyuk Kang maturing in March and June 2025   15,247    
     —
 
Short-term loan payables from Aram Ahn maturing in June 2025   400    
 
Total short-term loan payables from related parties  $15,647   $
 
v3.24.3
Bonds with Warrants (Tables)
6 Months Ended
Jun. 30, 2024
Bonds with Warrants [Abstract]  
Schedule of Bonds with Warrant Outstanding The following two tables summarizes information with regard to bonds with warrant outstanding as of June 30, 2024 and December 31, 2023.
Amount as of December 31, 2023  $3,489,995 
Translation adjustment   (250,721)
Amount as of June 30, 2024  $3,239,274 

 

Schedule of Terms and Conditions of Bonds with Warrants Terms and conditions of bonds with warrants at the inception are as follows:
No.  Issue Date  Maturity  Amount   Nominal
Interest
Rate
   Interest
Rate of
Return
 
11  7/2/2021  7/2/2024  $3,239,274    0%   3%
Total        $3,239,274           
v3.24.3
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Measurements [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value Assets and liabilities measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023 are summarized in the table below.
   June 30, 2024 
   Level 1   Level 2   Level 3   Total 
Assets                
Investments  $
   $
   $
   $
 
Liabilities                    
Bonds with warrants  $
   $
   $3,239,274   $3,239,274 

 

   December 31, 2023 
   Level 1   Level 2   Level 3   Total 
Assets                
Investments  $
   $
   $
   $
 
Liabilities                    
Bonds with warrants  $
   $
   $3,489,995   $3,489,995 
v3.24.3
Significant Non-Cash Transaction (Tables)
6 Months Ended
Jun. 30, 2024
Significant Non-Cash Transaction [Abstract]  
Schedule of Significant Non-Cash Investing and Financing Activities The Company engaged in the following significant non-cash investing and financing activities for the six months ended June 30, 2024 and June 30, 2023.
   June 30,
2024
   June 30,
2023
 
Offsetting short-term loan payables by exercising warrants to purchase 309,430 common stock   
    (392,976)
Total  $
   $(392,976)
v3.24.3
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies [Abstract]  
Schedule of Suspended Legal Cases For the six months ended June 30, 2024, the Company two suspended legal cases as follows, and as of October 15, 2024, the result of the two cases are not certain.
Case Number   Opponent   Case Summary   Litigation Value  
Seoul South Federal Court ; 2023GADAN218067   Seoul Yacht Marina, Co., Ltd, and another   Building Delivery   $ 85,686  
Seoul South Federal Court ; 2024GASO214189   Seoul Yacht Marina, Co., Ltd   Compensation for damages   $ 10,644  
v3.24.3
Related Party Transactions (Tables)
6 Months Ended
Jun. 30, 2024
Related Party Transactions [Abstract]  
Schedule of Short-Term Loan Payables Short-Term Loan Payables
  

June 30,

2024

   December 31,
2023
 
Changhyuk Kang maturing in March and June 2025  $15,247   $
      —
 
Aram Ahn maturing in June 2025   400    
 
Total   15,647    
 
Schedule of Loan Payables The following table shows Changhyuk Kang’s loan payables balance in detail:
  

June 30,

2024

   December 31,
2023
 
Loan payables maturing in March 31, 2025  $15,000   $
 
Loan payables maturing in June 3, 2025   247    
 
Total   15,247    
 
The following table shows Aram Ahn’s loan payables balance in detail:
  

June 30,

2024

   December 31,
2023
 
Loan payables maturing in June 25, 2025   400    
 
Total   400    
 
v3.24.3
Disposal of Subsidiaries and Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2024
Disposal of Subsidiaries and Discontinued Operations [Abstract]  
Schedule of Disposal of Subsidiaries and Discontinued Operations On December 28, 2023, the Company calculated a gain regarding the divestiture of subsidiaries as follows:
   As of December 28,
2023
 
Considerations  $459,682 
      
The carrying amount of any noncontrolling interest   236,166 
Net liabilities   (2,694,475)
Gain on disposal of subsidiaries  $3,390,323 
The financials of the three companies for the years ended December 31, 2023 are as follows.
   December 31,
2023
 
CURRENT ASSETS:  $62,216 
Cash and Cash Equivalents   1,996 
Short-term loans   7,756 
Accounts receivable, net of allowance   2,863 
Non-trade receivables   33,850 
Prepaid expenses and other receivables   15,751 
PROPERTY PLANTAND EQUIPMENT, NET   98,682 
Total Assets  $160,898 
      
CURRENT LIABILITIES:  $2,855,373 
Short-term borrowings   1,527,104 
Account Payable   369,266 
Non-trade accounts payable   941,968 
Accrued expenses and other current liabilities   17,035 
Total Liabilities  $2,855,373 
      
Total Stockholder’s Equity (Deficiency)  $(2,694,475)
   December 31,
2023
 
Sales   33,323 
Cost of Revenue   10,506 
Gross profit (Loss)  $22,817 
OPERATING EXPENSES:   1,235,907 
OPERATING LOSS   (1,213,090)
OTHER INCOME(EXPENSE):   (2,562)
      
Net loss before taxes   (1,215,652)
Income tax expense   
 
NET INCOME(LOSS)  $(1,215,652)
v3.24.3
Nature of Operations and Basis of Presentation (Details)
3 Months Ended 6 Months Ended
Oct. 03, 2021
USD ($)
Jun. 30, 2021
KRW (₩)
ft²
Jun. 30, 2024
USD ($)
ft²
$ / shares
shares
Jun. 30, 2023
USD ($)
May 10, 2022
$ / shares
shares
Jun. 30, 2024
USD ($)
ft²
$ / shares
shares
Jun. 30, 2023
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
shares
May 04, 2023
shares
Apr. 13, 2023
shares
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Oct. 03, 2021
KRW (₩)
Mar. 31, 2021
$ / shares
shares
Nature of Operations and Basis of Presentation [Line Items]                              
Common stock shares issued     52,808,589     52,808,589     52,808,589            
Common stock per share | $ / shares     $ 0.001     $ 0.001     $ 0.001            
Common shares issued and outstanding         100.00%                    
Outstanding share percentage 50.80%                            
Short-term loan $ 270,530                         ₩ 309,600,000  
Voting right percentage         100.00%                    
Restricted shares of the company’s common stock         42,565,786                    
Warrants outstanding percentage         100.00%                    
Restricted shares of common stock         10,046,666                    
Stockholders equity deficit | $     $ 10,566,638 $ 8,889,236   $ 10,566,638 $ 8,889,236 $ 11,478,689 $ 13,068,465     $ (250,392) $ (1,340,515)    
Working capital | $     8,199,643     8,199,643     $ 10,140,579            
Losses from operations | $     $ (640,558) $ (2,786,390)   $ (1,738,559) $ (5,592,847)                
RnDeep Acquisition [Member]                              
Nature of Operations and Basis of Presentation [Line Items]                              
Common stock shares issued                             4,150,000
Common stock per share | $ / shares                             $ 0.45
Marine Island Acquisition [Member]                              
Nature of Operations and Basis of Presentation [Line Items]                              
Office space | ft²   19,200 19,200     19,200                  
Common shares issued and outstanding 100.00%                            
Korean Won [Member]                              
Nature of Operations and Basis of Presentation [Line Items]                              
Purchase price | ₩   ₩ 3,500,000,000                          
Changhyuk Kang [Member]                              
Nature of Operations and Basis of Presentation [Line Items]                              
Ownership percentage 100.00%                         100.00%  
HBC [Member]                              
Nature of Operations and Basis of Presentation [Line Items]                              
Ownership percentage         100.00%                    
Common Stock [Member]                              
Nature of Operations and Basis of Presentation [Line Items]                              
Common stock shares issued                   3,066,666 1,000,000        
Common Stock [Member] | HBC Shareholders [Member]                              
Nature of Operations and Basis of Presentation [Line Items]                              
Common stock per share | $ / shares         $ 0.001                    
v3.24.3
Significant Accounting Policies (Details) - USD ($)
6 Months Ended
Dec. 28, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Significant Accounting Policies [Line Items]        
Controlling interests $ 0      
Allowance for accounts receivables   $ 0   $ 0
Short term receivables   193,889    
Prepaid expenses and other receivable   995,622    
Revenue   $ 0 $ 71,816  
Hanryu Holdings Subsidiaries [Member]        
Significant Accounting Policies [Line Items]        
Majority-owned subsidiary percentage   50.80%    
K-Commerce [Member]        
Significant Accounting Policies [Line Items]        
Ownership percentage     49.20%  
Advertising revenue [Member]        
Significant Accounting Policies [Line Items]        
Revenue   $ 198 $ 193,953  
Non-Trade Receivables [Member]        
Significant Accounting Policies [Line Items]        
Allowance for accounts receivables   $ 0   $ 0
Korea (South), Won        
Significant Accounting Policies [Line Items]        
Exchange rates   1,289.4    
Korea (South), Won | Maximum [Member]        
Significant Accounting Policies [Line Items]        
Exchange rates   1,395.3    
USD [Member]        
Significant Accounting Policies [Line Items]        
Exchange rates   1    
USD [Member] | Minimum [Member]        
Significant Accounting Policies [Line Items]        
Exchange rates   1    
v3.24.3
Significant Accounting Policies (Details) - Schedule of Property Plant and Equipment Estimated Useful Lives
Jun. 30, 2024
Vehicles [Member]  
Schedule of Property Plant and Equipment Estimated Useful Lives [Line Items]  
Property and equipment estimated useful lives 5 years
Fixtures [Member]  
Schedule of Property Plant and Equipment Estimated Useful Lives [Line Items]  
Property and equipment estimated useful lives 5 years
Equipment [Member]  
Schedule of Property Plant and Equipment Estimated Useful Lives [Line Items]  
Property and equipment estimated useful lives 5 years
v3.24.3
Short-Term Loan Receivables (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Short-Term Loan Receivables [Line Items]      
Short-term loan receivables $ 173,086 $ 0  
Interest income $ 6,245 $ 0  
PRT Korea [Member]      
Short-Term Loan Receivables [Line Items]      
Short-term loan receivables wrote off     $ 193,889
Maturity date     Jun. 13, 2024
v3.24.3
Short-Term Loan Receivables (Details) - Schedule of Short Term Loan Receivables - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Schedule of Short Term Loan Receivables [Line Items]    
Short-term loans $ 8,589,615 $ 3,789,900
Hanryu Times [Member]    
Schedule of Short Term Loan Receivables [Line Items]    
Interest Rate 0.00%  
Short-term loans $ 959,401 1,033,659
K-Commerce [Member]    
Schedule of Short Term Loan Receivables [Line Items]    
Interest Rate 0.00%  
Short-term loans $ 73,244 76,586
FANTOO Entertainment [Member]    
Schedule of Short Term Loan Receivables [Line Items]    
Interest Rate 0.00%  
Short-term loans $ 354,600 381,270
LA PRIMERA CAPITAL INVESTMENTS [Member]    
Schedule of Short Term Loan Receivables [Line Items]    
Interest Rate 0.00%  
Short-term loans $ 28,469 30,672
Jacob Asset [Member]    
Schedule of Short Term Loan Receivables [Line Items]    
Interest Rate 4.60%  
Short-term loans $ 6,873,382 2,087,578
Ticket Land [Member]    
Schedule of Short Term Loan Receivables [Line Items]    
Interest Rate 4.60%  
Short-term loans $ 73,999 79,727
AMERIDGE CORPORATION [Member]    
Schedule of Short Term Loan Receivables [Line Items]    
Interest Rate 0.10%  
Short-term loans $ 10,568 100,408
Naeun Kim [Member]    
Schedule of Short Term Loan Receivables [Line Items]    
Interest Rate 5.00%  
Short-term loans $ 215,952
v3.24.3
Prepaid Expenses and Other Receivables (Details) - USD ($)
12 Months Ended
Sep. 25, 2023
Dec. 31, 2023
Top Eng, Co., Ltd. [Member]    
Prepaid Expenses and Other Receivables [Line Items]    
Prepaid expense and other receivables   $ 995,622
Contractual obligation term   1 year
Jacob Asset, Co., ,Ltd [Member]    
Prepaid Expenses and Other Receivables [Line Items]    
Amount of first payment $ 7,198,388  
v3.24.3
Prepaid Expenses and Other Receivables (Details) - Schedule of Information with Regard to Prepaid Expenses and Other Receivables - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Schedule of Information with Regard to Prepaid Expenses and Other Receivables [ Line Items]    
Total prepaid expenses and other receivables $ 7,477,905 $ 7,903,035
Jacob Asset, Co.Ltd [Member]    
Schedule of Information with Regard to Prepaid Expenses and Other Receivables [ Line Items]    
Total prepaid expenses and other receivables 7,198,388 7,755,545
Orumplus Design, Co., Ltd [Member]    
Schedule of Information with Regard to Prepaid Expenses and Other Receivables [ Line Items]    
Total prepaid expenses and other receivables 25,593
Asia Model Festival Organization Foundation [Member]    
Schedule of Information with Regard to Prepaid Expenses and Other Receivables [ Line Items]    
Total prepaid expenses and other receivables 71,984 77,556
Others [Member]    
Schedule of Information with Regard to Prepaid Expenses and Other Receivables [ Line Items]    
Total prepaid expenses and other receivables $ 207,533 $ 44,341
v3.24.3
Property Plant and Equipment (Details) - USD ($)
6 Months Ended
Feb. 28, 2024
Jun. 30, 2024
Jun. 30, 2023
Property Plant and Equipment [Line Items]      
Depreciation expense   $ 113,334 $ 146,763
Loss on disposal   $ 24,577  
Vehicles [Member]      
Property Plant and Equipment [Line Items]      
Loss on disposal $ 86,000    
v3.24.3
Property Plant and Equipment (Details) - Schedule of Property Plant and Equipment - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Schedule of Property Plant and Equipment [Line Items]    
Property plant and equipment, gross $ 1,072,530 $ 1,282,526
Less accumulated depreciation (704,715) (653,341)
Property plant and equipment, net 367,815 629,185
Vehicles [Member]    
Schedule of Property Plant and Equipment [Line Items]    
Property plant and equipment, gross 88,872 222,733
Fixtures [Member]    
Schedule of Property Plant and Equipment [Line Items]    
Property plant and equipment, gross 327,043 352,356
Equipment [Member]    
Schedule of Property Plant and Equipment [Line Items]    
Property plant and equipment, gross $ 656,615 $ 707,437
v3.24.3
Lease (Details)
6 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
ft²
Jun. 30, 2024
KPW (₩)
Jun. 30, 2023
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
Jun. 30, 2021
USD ($)
ft²
Lease [Line Items]            
Lease cost (in Won) | ₩   ₩ 300,000,000        
Present value calculation 10 years 10 years        
Annual rent increase, percentage (4.96%) (4.96%)        
Interest cost (3.00%)          
Bond period 10 years 10 years        
Korean bonds percentage 2.11%          
Rent amount           $ 2,775,512
Amortization of right-of-use asset $ 23,000          
Initially allocated value       $ 2,935,658    
Impairment lease       $ 158,278    
Right-of-use-asset 1,662,367       $ 1,918,966  
Operating lease cost $ 122,234   $ 127,381      
Weighted average remaining lease term 7 years 6 months          
Average discount rate 3.00%          
Korean Won [Member]            
Lease [Line Items]            
Exchange rate 1,188.5          
Marine Island Acquisition [Member]            
Lease [Line Items]            
Office space (in Square Feet) | ft² 19,200         19,200
v3.24.3
Short-Term Loan Payables (Details) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Short-Term Loan Payables [Line Items]    
Interest expense $ 0 $ 2,555
Short-term loan payables [Member]    
Short-Term Loan Payables [Line Items]    
Interest expense $ 22,096 $ 2,616
v3.24.3
Short-Term Loan Payables (Details) - Schedule of Short-Term Loan Payables Outstanding - USD ($)
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Schedule of Short-Term Loan Payables Outstanding [Line Items]    
Total short-term loan payables $ 1,893,680 $ 1,589,887
Short-term loan payables from Hyun Joo Kim and others maturing in January 2025 [Member]    
Schedule of Short-Term Loan Payables Outstanding [Line Items]    
Interest Rate 0.00%  
Total short-term loan payables $ 428,304
Short-term loan payables from Junwoo Choi maturing in August 2024 [Member]    
Schedule of Short-Term Loan Payables Outstanding [Line Items]    
Interest Rate 0.00%  
Total short-term loan payables $ 179,960 193,889
Short-term loan payables from Kye Sook Kim and others maturing in September 2024 [Member]    
Schedule of Short-Term Loan Payables Outstanding [Line Items]    
Interest Rate 4.60%  
Total short-term loan payables $ 560,228 620,443
Short-term loan payables from Byoung Ik Choi maturing in September 2024 [Member]    
Schedule of Short-Term Loan Payables Outstanding [Line Items]    
Interest Rate 0.00%  
Total short-term loan payables $ 143,968 155,111
Short-term loan payables from Bong Sang Kim and others maturing in September 2024 [Member]    
Schedule of Short-Term Loan Payables Outstanding [Line Items]    
Interest Rate 0.00%  
Total short-term loan payables $ 215,952 232,666
Short-term loan payables from Se Kyoung Kim and others maturing in November 2024 [Member]    
Schedule of Short-Term Loan Payables Outstanding [Line Items]    
Interest Rate 4.60%  
Total short-term loan payables $ 359,335 387,778
Short-term loan payables from Seon Chan Kim and others maturing in May 2025 [Member]    
Schedule of Short-Term Loan Payables Outstanding [Line Items]    
Interest Rate 0.00%  
Total short-term loan payables $ 5,933
v3.24.3
Short-Term Loan Payables from Related Parties (Details) - Schedule of Short-Term Loan Payables from Related Parties Outstanding - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Short-Term Loan Payables from Related Parties (Details) - Schedule of Short-Term Loan Payables from Related Parties Outstanding [Line Items]    
Total short-term loan payables from related parties $ 15,647
March and June 2025 [Member] | Changhyuk Kang [Member]    
Short-Term Loan Payables from Related Parties (Details) - Schedule of Short-Term Loan Payables from Related Parties Outstanding [Line Items]    
Total short-term loan payables from related parties 15,247
June 2025 [Member] | Aram Ahn [Member]    
Short-Term Loan Payables from Related Parties (Details) - Schedule of Short-Term Loan Payables from Related Parties Outstanding [Line Items]    
Total short-term loan payables from related parties $ 400
v3.24.3
Bonds with Warrants (Details)
Jul. 02, 2021
USD ($)
$ / shares
Bonds with Warrants [Line Items]  
Maturity date Jul. 02, 2024
Exercise price | $ / shares $ 1.27
HBC [Member]  
Bonds with Warrants [Line Items]  
Aggregate purchase price | $ $ 3,795,867
v3.24.3
Bonds with Warrants (Details) - Schedule of Bonds with Warrant Outstanding
6 Months Ended
Jun. 30, 2024
USD ($)
Schedule of Bonds with Warrant Outstanding [Abstract]  
Amount as of December 31, 2023 $ 3,489,995
Translation adjustment (250,721)
Amount as of June 30, 2024 $ 3,239,274
v3.24.3
Bonds with Warrants (Details) - Schedule of Terms and Conditions of Bonds with Warrants - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Schedule of Terms and Conditions of Bonds with Warrants [Line Items]    
Amount $ 3,239,274 $ 3,489,995
11 [Member]    
Schedule of Terms and Conditions of Bonds with Warrants [Line Items]    
Issue Date Jul. 02, 2021  
Maturity Jul. 02, 2024  
Amount $ 3,239,274  
Nominal Interest Rate 0.00%  
Interest Rate of Return 3.00%  
v3.24.3
Fair Value Measurements (Details) - Schedule of Assets and Liabilities Measured at Fair Value - Fair Value, Recurring [Member] - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Assets    
Investments
Liabilities    
Bonds with warrants 3,239,274 3,489,995
Level 1 [Member]    
Assets    
Investments
Liabilities    
Bonds with warrants
Level 2 [Member]    
Assets    
Investments
Liabilities    
Bonds with warrants
Level 3 [Member]    
Assets    
Investments
Liabilities    
Bonds with warrants $ 3,239,274 $ 3,489,995
v3.24.3
Significant Non-Cash Transaction (Details)
6 Months Ended
Jun. 30, 2024
USD ($)
shares
Significant Non-Cash Transaction [ Line Items]  
Decrease in Short-term loan $ 392,976
Short-Term Loan Payables [Member]  
Significant Non-Cash Transaction [ Line Items]  
Short-term loan payable $ 392,976
Common Stock [Member]  
Significant Non-Cash Transaction [ Line Items]  
Shares of common stock (in Shares) | shares 309,430
v3.24.3
Significant Non-Cash Transaction (Details) - Schedule of Significant Non-Cash Investing and Financing Activities - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Schedule of Significant Non-Cash Investing and Financing Activities [Abstract]    
Offsetting short-term loan payables by exercising warrants to purchase 309,430 common stock $ (392,976)
Total $ (392,976)
v3.24.3
Significant Non-Cash Transaction (Details) - Schedule of Significant Non-Cash Investing and Financing Activities (Parentheticals) - shares
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Schedule of Significant Non-Cash Investing and Financing Activities [Abstract]    
Warrants to purchase common stock 309,430 309,430
v3.24.3
Share Capital (Details) - USD ($)
1 Months Ended 2 Months Ended 6 Months Ended
Dec. 28, 2023
Jul. 31, 2023
May 31, 2023
May 08, 2023
Apr. 13, 2023
Mar. 31, 2023
Mar. 24, 2023
Feb. 28, 2023
Mar. 08, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
May 04, 2023
Share Capital [Line Items]                          
Shares authorized                   110,000,000   110,000,000  
Common stock, shares authorized                   100,000,000   100,000,000  
Common stock, par value                   $ 0.001   $ 0.001  
Preferred stock, shares undesignated                   10,000,000   10,000,000  
Preferred stock, par value                   $ 0.001   $ 0.001  
Warrants exercised       $ 3,894,666 $ 420,000   $ 8,400   $ 1,813,120        
Warrants exercise price       $ 1.27 $ 0.42       $ 1.27        
Warrant purchase                   52,808,589   52,808,589  
Foreign exchange effect exercised                 $ 1,420,144        
Debt conversion                 $ 392,776        
Price per share           $ 10   $ 10          
Gross proceeds           $ 2,400,000   $ 2,400,000          
Value of issuance of common stock for cash                   $ 10,000,000    
Other offering expenses $ 51,554                        
Option purchase additional shares                   131,599      
Percentage of common shares                   15.00%      
Percentage of aggregate shares                   5.00%      
Common stock vote                   one      
Warrant [Member]                          
Share Capital [Line Items]                          
Warrants exercise price             $ 0.42            
Warrant purchase             20,000   1,427,653        
Minimum [Member]                          
Share Capital [Line Items]                          
Price per share           $ 10   $ 10          
Maximum [Member]                          
Share Capital [Line Items]                          
Price per share           $ 10   $ 10          
Common Stock [Member]                          
Share Capital [Line Items]                          
Warrant purchase         1,000,000               3,066,666
Aggregate shares of common stock           240,000              
Private Placement [Member]                          
Share Capital [Line Items]                          
Aggregate shares of common stock               240,000          
Price per share     $ 10                    
Issuance of common stock for cash     760,000                    
Gross proceeds amount     $ 7,600,000                    
IPO [Member]                          
Share Capital [Line Items]                          
Issuance of common stock for cash   877,328                      
Price per share   $ 10                      
Value of issuance of common stock for cash   $ 8,773,280                      
Underwriting discounts   7,700,000                      
Other offering expenses   $ 1,100,000                      
Initial exercise price                   $ 10      
IPO [Member] | Minimum [Member]                          
Share Capital [Line Items]                          
Warrant purchase                   45,416,942      
IPO [Member] | Maximum [Member]                          
Share Capital [Line Items]                          
Warrant purchase                   52,808,589      
IPO [Member] | Common Stock [Member]                          
Share Capital [Line Items]                          
Aggregate amount of common stock           $ 2,400,000   $ 2,400,000          
IPO [Member] | Class A Common Stock [Member]                          
Share Capital [Line Items]                          
Percentage of common shares                   125.00%      
v3.24.3
Commitments and Contingencies (Details) - USD ($)
6 Months Ended
Dec. 28, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Commitments and Contingencies [Line Items]          
Other assets   $ 107,976   $ 116,333  
Contract deposit amount $ 64,725        
Penalties $ 51,554        
Lease expense   $ 76,547 $ 72,849    
Other Assets [Member]          
Commitments and Contingencies [Line Items]          
Other assets         $ 116,279
v3.24.3
Commitments and Contingencies (Details) - Schedule of Suspended Legal Cases
6 Months Ended
Jun. 30, 2024
USD ($)
Seoul South Federal Court ; 2023GADAN218067 [Member]  
Schedule of Suspended Legal Cases [Line Items]  
Opponent Seoul Yacht Marina, Co., Ltd, and another
Case Summary Building Delivery
Litigation Value $ 85,686
Seoul South Federal Court ; 2024GASO214189 [Member]  
Schedule of Suspended Legal Cases [Line Items]  
Opponent Seoul Yacht Marina, Co., Ltd
Case Summary Compensation for damages
Litigation Value $ 10,644
v3.24.3
Related Party Transactions (Details) - USD ($)
Jun. 04, 2024
Apr. 01, 2024
Jun. 30, 2024
Related Party Transactions [Line Items]      
Cash amount received     $ 400
Changhyk Kang [Member]      
Related Party Transactions [Line Items]      
Short-term borrowing agreement principal amount $ 247 $ 15,000  
Maturity date Jun. 03, 2025 Mar. 31, 2025  
Aram Ahn [Member]      
Related Party Transactions [Line Items]      
Maturity date Jun. 25, 2025    
Director [Member] | Aram Ahn [Member]      
Related Party Transactions [Line Items]      
Short-term borrowing agreement principal amount $ 400    
v3.24.3
Related Party Transactions (Details) - Schedule of Short-Term Loan Payables - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Changhyuk Kang maturing in March and June 2025 [Member]    
Schedule of Short-Term Loan Payables [Line Items]    
Short-Term Loan Payables $ 15,247
Aram Ahn maturing in June 2025 [Member]    
Schedule of Short-Term Loan Payables [Line Items]    
Short-Term Loan Payables 400
Related Party [Member]    
Schedule of Short-Term Loan Payables [Line Items]    
Short-Term Loan Payables $ 15,647
v3.24.3
Related Party Transactions (Details) - Schedule of Loan Payables - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Loan payables maturing in March 31, 2025 [Member]    
Schedule of Loan Payables [Line Items]    
Loan payables $ 15,000
Loan payables maturing in June 3, 2025 [Member]    
Schedule of Loan Payables [Line Items]    
Loan payables 247
Changhyuk Kang’s loan payables [Member]    
Schedule of Loan Payables [Line Items]    
Loan payables 15,247
Loan payables maturing in June 25, 2025 [Member]    
Schedule of Loan Payables [Line Items]    
Loan payables 400
Aram Ahn’s loan payables [Member]    
Schedule of Loan Payables [Line Items]    
Loan payables $ 400
v3.24.3
Disposal of Subsidiaries and Discontinued Operations (Details) - USD ($)
6 Months Ended
Dec. 28, 2023
Jun. 30, 2024
Hanryu Times [Member]    
Disposal of Subsidiaries and Discontinued Operations [Line Items]    
Sale of owned whole shares $ 153,265  
Fantoo Entertainment [Member]    
Disposal of Subsidiaries and Discontinued Operations [Line Items]    
Sale of owned whole shares 76,604  
K-Commerce [Member]    
Disposal of Subsidiaries and Discontinued Operations [Line Items]    
Sale of owned whole shares $ 229,813  
Gain on disposal of subsidiary   $ 3,390,323
v3.24.3
Disposal of Subsidiaries and Discontinued Operations (Details) - Schedule of Disposal of Subsidiaries and Discontinued Operations - Discontinued Operations [Member] - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 28, 2023
Schedule of Disposal of Subsidiaries and Discontinued Operations [Line Items]    
Considerations   $ 459,682
The carrying amount of any noncontrolling interest   236,166
Net liabilities   (2,694,475)
Gain on disposal of subsidiaries   $ 3,390,323
CURRENT ASSETS: $ 62,216  
Cash and Cash Equivalents 1,996  
Short-term loans 7,756  
Accounts receivable, net of allowance 2,863  
Non-trade receivables 33,850  
Prepaid expenses and other receivables 15,751  
PROPERTY PLANTAND EQUIPMENT, NET 98,682  
Total Assets 160,898  
CURRENT LIABILITIES: 2,855,373  
Short-term borrowings 1,527,104  
Account Payable 369,266  
Non-trade accounts payable 941,968  
Accrued expenses and other current liabilities 17,035  
Total Liabilities 2,855,373  
Total Stockholder’s Equity (Deficiency) (2,694,475)  
Sales 33,323  
Cost of Revenue 10,506  
Gross profit (Loss) 22,817  
OPERATING EXPENSES: 1,235,907  
OPERATING LOSS (1,213,090)  
OTHER INCOME(EXPENSE): (2,562)  
Net loss before taxes (1,215,652)  
Income tax expense  
NET INCOME(LOSS) $ (1,215,652)  
v3.24.3
Subsequent Events (Details) - USD ($)
6 Months Ended
Aug. 06, 2024
Jun. 30, 2024
Dec. 31, 2023
Subsequent Events [Line Items]      
Bond with warrants (in Dollars)   $ 3,239,274 $ 3,489,995
Bid price per share   $ 1  
Consecutive business days   30 days  
Subsequent Event [Member]      
Subsequent Events [Line Items]      
Bid price per share $ 1    
Bonds with Warrants [Member]      
Subsequent Events [Line Items]      
Bond with warrants (in Dollars)   $ 3,341,253  
Warrants maturity date   Jul. 02, 2024  

Hanryu (NASDAQ:HRYU)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Hanryu Charts.
Hanryu (NASDAQ:HRYU)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Hanryu Charts.