ITEM 1. FINANCIAL STATEMENTS
Notes to Unaudited Consolidated Financial Statements
March 31, 2021
1. Basis of Presentation
Our consolidated financial statements include the accounts of the holding company, Atlas Air Worldwide Holdings, Inc. (“AAWW”), and its consolidated subsidiaries. AAWW is the parent company of Atlas Air, Inc. (“Atlas”) and Southern Air Holdings, Inc. (“Southern Air”). AAWW is also the parent company of several subsidiaries related to our dry leasing services (collectively referred to as “Titan”). AAWW has a 51% equity interest and 75% voting interest in Polar Air Cargo Worldwide, Inc. (“Polar”). We record our share of Polar’s results under the equity method of accounting.
The terms “we,” “us,” “our,” and the “Company” mean AAWW and all entities included in its consolidated financial statements.
We provide outsourced aircraft and aviation operating services throughout the world, serving Africa, Asia, Australia, Europe, the Middle East, North America and South America through: (i) aircraft operating service agreements, including those through which we provide aircraft to customers and value-added services, including crew, maintenance and insurance (“ACMI”), crew, maintenance and insurance, but not the aircraft (“CMI”) and cargo and passenger charter services (“Charter”); and (ii) dry leasing aircraft and engines (“Dry Leasing” or “Dry Lease”).
The accompanying unaudited consolidated financial statements and related notes (the “Financial Statements”) have been prepared in accordance with the U.S. Securities and Exchange Commission (the “SEC”) requirements for quarterly reports on Form 10-Q, and consequently exclude certain disclosures normally included in audited consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Intercompany accounts and transactions have been eliminated. The Financial Statements should be read in conjunction with the audited consolidated financial statements and the notes included in the AAWW Annual Report on Form 10-K for the year ended December 31, 2020, which includes additional disclosures and a summary of our significant accounting policies. The December 31, 2020 balance sheet data was derived from that Annual Report. In our opinion, these Financial Statements include all adjustments, consisting of normal recurring items, considered necessary by management to fairly state the Company’s results of operations, financial position, and cash flows.
Our quarterly results are subject to seasonal and other fluctuations, including fluctuations resulting from the global COVID-19 pandemic (see Note 3 for further discussion), and the operating results for any quarter are therefore not necessarily indicative of results that may be otherwise expected for the entire year.
Certain reclassifications have been made to prior periods’ notes to the Financial Statements to conform to the current year’s presentation of segments (see Note 11 for further discussion). Except for per share data, all dollar amounts are in thousands unless otherwise noted.
2. Summary of Significant Accounting Policies
Heavy Maintenance
Except as described in the paragraph below, we account for heavy maintenance costs for airframes and engines using the direct expense method. Under this method, heavy maintenance costs are charged to expense upon induction, based on our best estimate of the costs.
We account for heavy maintenance costs for airframes and engines used in our Dry Leasing segment and engines used on our 747-8F aircraft using the deferral method. Under this method, we defer the expense recognition of scheduled heavy maintenance events, which are amortized over the estimated period until the next scheduled heavy maintenance event is required. Amortization of deferred maintenance expense included in Depreciation and amortization was $12.0 million and $7.9 million for the three months ended March 31, 2021 and 2020, respectively.
Deferred maintenance included within Deferred costs and other assets is as follows:
Balance as of December 31, 2020
|
|
$
|
191,303
|
|
Deferred maintenance costs
|
|
|
803
|
|
Amortization of deferred maintenance
|
|
|
(11,988
|
)
|
Balance as of March 31, 2021
|
|
$
|
180,118
|
|
8
Property and Equipment
Committed expenditures to acquire aircraft and spare engines are expected to be $179.1 million for the remainder of 2021 and $458.3 million in 2022. These expenditures include our January 2021 agreement to purchase four 747-8F aircraft from The Boeing Company (“Boeing”) that are expected to be delivered from May 2022 through October 2022, spare engines, and 747-400 passenger aircraft (to be used for both replacement of older passenger aircraft in service as well as spare engines and parts).
Recent Accounting Pronouncements Not Yet Adopted
In August 2020, the Financial Accounting Standards Board amended its accounting guidance for certain financial instruments with characteristics of liabilities and equity, including convertible debt instruments. For convertible debt with a cash conversion feature, the amended guidance removes the current accounting model to separately account for the liability and equity components, which currently results in the amortization of a debt discount to interest expense. Under this amended guidance, such convertible debt will be accounted for as a single debt instrument with no amortization of a debt discount to interest expense, unless certain other conditions are met. The amended guidance also requires the use of the if-converted method when calculating the dilutive impact of convertible debt on earnings per share. The amended guidance is effective as of the beginning of 2022. The two permitted transition methods under the guidance are the full retrospective approach, under which the guidance is applied to all periods presented, or the modified retrospective approach, under which the guidance is applied only to the most current period presented. We will adopt this amended guidance on its required effective date of January 1, 2022. While we are still assessing the impact the amended guidance will have on our financial statements, we expect the amount previously allocated to the equity component will be reclassified to debt. In addition, the amended guidance is expected to result in a material increase in net income and reduction in interest expense and diluted earnings per share.
3. COVID-19 Pandemic
COVID-19
In December 2019, COVID-19 was first reported in China and has since spread to most other regions of the world. In March 2020, COVID-19 was determined to be a global pandemic by the World Health Organization. Since this public health crisis began, it has disrupted global manufacturing, supply chains, passenger travel and consumer spending, resulting in a reduction in flights by some of our customers and lower U.S. Military Air Mobility Command (“AMC”) passenger flying as the military has taken precautionary measures to limit the movement of personnel. A reduction of available cargo capacity in the market and increased demand for transporting goods due to the COVID-19 pandemic also resulted in increased commercial charter cargo yields, net of fuel. We have incurred and expect to incur significant additional costs, including premium pay for pilots operating in certain areas significantly impacted by COVID-19; other operational costs, including costs for continuing to provide a safe working environment for our employees; and higher crew costs related to increased pay rates we provided to our pilots in May 2020. In addition, the availability of hotels and restaurants, evolving COVID-19-related travel restrictions and health screenings, and a reduction in passenger flights by other airlines globally or airport closures have impacted and could further impact our ability to position employees to operate our aircraft.
To mitigate the impact of any COVID-19 pandemic disruptions, we have:
|
•
|
implemented frequent deep cleaning of all aircraft and facilities;
|
|
•
|
provided safety kits for each crewmember and all aircraft;
|
|
•
|
adjusted routes to limit exposure to regions significantly impacted by the COVID-19 pandemic;
|
|
•
|
implemented significant workforce testing, social distancing and protection measures at all of our facilities;
|
|
•
|
made COVID-19 vaccinations available to employees;
|
|
•
|
arranged for employees who can work remotely to do so based on local conditions;
|
|
•
|
reduced nonessential employee travel;
|
|
•
|
reduced the use of contractors;
|
|
•
|
implemented a number of other cost reduction initiatives;
|
|
•
|
entered into a Payroll Support Program Agreement (the “PSP Agreement”) with the U.S. Department of the Treasury (the “U.S. Treasury”), with respect to payroll support funding available to cargo air carriers under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) (the “Payroll Support Program”) (see discussion below); and
|
|
•
|
deferred payment of the employer portion of social security taxes as provided for under the CARES Act through the end of 2020, half of which will be paid by the end of 2021 and the other half will be paid by the end of 2022.
|
9
Payroll Support Program under the CARES Act
As of May 29, 2020 (the “PSP Closing Date”), Atlas and Southern Air (the “PSP Recipients”) entered into a PSP Agreement with the U.S. Treasury. As of the PSP Closing Date, AAWW also entered into a Warrant Agreement (the “Warrant Agreement”) with the U.S. Treasury, and AAWW issued a $199.8 million senior unsecured promissory note to the U.S. Treasury (the “Promissory Note”), with Atlas and Southern Air as guarantors.
In connection with the payroll support funding received in 2020 under the PSP Agreement, we issued warrants to the U.S. Treasury to acquire up to 625,452 shares of our common stock. As of March 31, 2021, no portion of the warrants have been exercised.
We initially recognized deferred grant income within Accrued liabilities for the difference between the payroll support funding received in 2020 under the PSP Agreement and the amounts recorded for the Promissory Note and the Warrant Agreement. Grant income has been subsequently recognized within Other (income) expense, net in the consolidated statement of operations on a pro-rata basis over the periods that the qualifying employee wages, salaries and benefits are paid. The remaining $40.9 million of deferred grant income as of December 31, 2020 was recognized as grant income within Other (income) expense, net in the consolidated statement of operations during the three months ended March 31, 2021.
4. Related Parties
Polar
AAWW has a 51% equity interest and 75% voting interest in Polar. DHL Network Operations (USA), Inc. (“DHL”), a subsidiary of Deutsche Post AG, holds a 49% equity interest and a 25% voting interest in Polar. Polar is a variable interest entity that we do not consolidate because we are not the primary beneficiary as the risks associated with the direct costs of operation are with DHL. Under a 20-year blocked space agreement, which began in 2008, Polar provides air cargo capacity to DHL. Atlas has several agreements with Polar to provide ACMI, CMI, Dry Leasing, administrative, sales and ground support services to one another. We do not have any financial exposure to fund debt obligations or operating losses of Polar, except for any liquidated damages that we could incur under these agreements.
The following table summarizes our transactions with Polar:
|
|
For the Three Months Ended
|
|
Revenue and Expenses:
|
|
March 31, 2021
|
|
|
March 31, 2020
|
|
Revenue from Polar
|
|
$
|
77,256
|
|
|
$
|
76,234
|
|
Ground handling and airport fees to Polar
|
|
|
882
|
|
|
|
526
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable/payable as of:
|
|
March 31, 2021
|
|
|
December 31, 2020
|
|
Receivables from Polar
|
|
$
|
22,780
|
|
|
$
|
31,079
|
|
Payables to Polar
|
|
|
4,153
|
|
|
|
3,477
|
|
|
|
|
|
|
|
|
|
|
Aggregate Carrying Value of Polar Investment as of:
|
|
March 31, 2021
|
|
|
December 31, 2020
|
|
Aggregate Carrying Value of Polar Investment
|
|
$
|
4,870
|
|
|
$
|
4,870
|
|
In addition to the amounts in the table above, Atlas recognized revenue of $54.1 million and $27.5 million for the three months ended March 31, 2021 and 2020, respectively, from flying on behalf of Polar.
Dry Leasing Joint Venture
We hold a 10% interest in a joint venture with an unrelated third party, which we entered into in December 2019, to develop a diversified freighter aircraft dry leasing portfolio. Through Titan, we provide aircraft and lease management services to the joint venture for fees based upon aircraft assets under management, among other things. Our investment in the joint venture is accounted for under the equity method of accounting. Under the joint venture, we have a commitment to provide up to $40.0 million of capital contributions before December 2022, of which $5.3 million has been contributed as of March 31, 2021. Our maximum exposure to losses from the entity is limited to our investment. The joint venture has third-party debt obligations of $49.4 million that are not guaranteed by us.
10
The following table summarizes our transactions with our dry leasing joint venture:
|
|
For the Three Months Ended
|
|
Revenue and Expenses:
|
|
March 31, 2021
|
|
|
March 31, 2020
|
|
Revenue from dry leasing joint venture
|
|
$
|
1,324
|
|
|
$
|
-
|
|
Aircraft rent to dry leasing joint venture
|
|
|
2,250
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Aggregate Carrying Value of Joint Venture as of:
|
|
March 31, 2021
|
|
|
December 31, 2020
|
|
Aggregate Carrying Value of Dry Leasing Joint Venture
|
|
$
|
4,937
|
|
|
$
|
4,438
|
|
Parts Joint Venture
We hold a 50% interest in a joint venture with an unrelated third party to purchase rotable parts and provide repair services for those parts, primarily for 747-8F aircraft. The joint venture is a variable interest entity and we have not consolidated the joint venture because we are not the primary beneficiary as we do not exercise financial control. Our investment in the joint venture is accounted for under the equity method of accounting and was $21.2 million as of March 31, 2021 and $21.0 million as of December 31, 2020. Our maximum exposure to losses from the entity is limited to our investment, which is composed primarily of rotable inventory parts. The joint venture does not have any third-party debt obligations. We had Accounts receivable from the joint venture of $0.2 million as of March 31, 2021 and December 31, 2020. We had Accounts payable to the joint venture of $1.0 million as of March 31, 2021 and $0.9 million as of December 31, 2020.
5. Amazon
In May 2016, we entered into certain agreements with Amazon.com, Inc. and its subsidiary, Amazon Fulfillment Services, Inc., (collectively “Amazon”), which involve, among other things, CMI operation of up to 20 Boeing 767-300 freighter aircraft for Amazon by Atlas, as well as Dry Leasing by Titan. The Dry Leases have a term of ten years from the commencement of each agreement, while the CMI operations are for seven years from the commencement of each agreement (with an option for Amazon to extend the term to ten years). As of March 31, 2021, 17 767-300 freighter aircraft were operating in CMI service and 19 767-300 freighters in Dry Lease service for Amazon.
In conjunction with the agreements entered into in May 2016, we granted Amazon a warrant providing the right to acquire up to 20% of our outstanding common shares, as of the date of the agreements, after giving effect to the issuance of shares pursuant to the warrants, at an exercise price of $37.34 per share, as adjusted (“Warrant A”). All 7.5 million shares, as adjusted, have vested in full and been exercised in two transactions. In October 2020, Amazon exercised 3,607,477 shares of Warrant A through a cashless exercise resulting in the issuance of 1,375,421 shares of our common stock. In January 2021, Amazon exercised the remaining 3,924,569 shares of Warrant A through a cashless exercise resulting in the issuance of 1,210,741 shares of our common stock.
The agreements entered into in May 2016 also provided incentives for future growth of the relationship as Amazon may increase its business with us. In that regard, we granted Amazon a warrant to acquire up to an additional 10% of our outstanding common shares, as of the date of the agreements, after giving effect to the issuance of shares pursuant to the warrants, for an exercise price of $37.34 per share, as adjusted (“Warrant B”). This warrant to purchase 3.77 million shares, as adjusted, will vest in increments of 37,660 shares, as adjusted, each time Amazon has paid $4.2 million of revenue to us, up to a total of $420.0 million, for incremental business beyond the original 20 767-300 freighters. As of March 31, 2021, 564,900 shares, as adjusted, of Warrant B have vested. Upon vesting, Warrant B becomes exercisable in accordance with its terms through May 2023. In January 2021, Amazon exercised 225,960 shares of Warrant B through a cashless exercise resulting in the issuance of 69,709 shares of our common stock.
In March 2019, we amended the agreements entered into in 2016 with Amazon, pursuant to which we began providing CMI services using Boeing 737-800 freighter aircraft provided by Amazon. The 737-800 CMI operations are for a term of seven years from the commencement of each agreement (with an option for Amazon to extend the term to ten years). As of March 31, 2021, eight 737-800 freighter aircraft were operating in CMI service. Amazon may, in its sole discretion, place up to 12 additional 737-800 freighter aircraft into service with us by May 31, 2021.
In connection with the amended agreements, we granted Amazon a warrant to acquire up to an additional 9.9% of our outstanding common shares, as of the date of the agreements, after giving effect to the issuance of shares pursuant to the warrants, for an exercise price of $52.67 per share, as adjusted (“Warrant C”). After Warrant B has vested in full, this warrant to purchase 6.66 million shares, as adjusted, would vest in increments of 45,623 shares, as adjusted, each time Amazon has paid $6.9 million of revenue to us, up to a total of $1.0 billion, for incremental business beyond Warrant A and Warrant B. As of March 31, 2021, no portion of Warrant C has vested. Upon vesting, Warrant C would become exercisable in accordance with its terms through March 2026. While Amazon would be entitled to vote the shares it owns up to 14.9% of our outstanding common shares, in its discretion, it would be required to vote any shares it owns in excess of 14.9% of our outstanding common shares in accordance with the recommendation of our board of directors.
11
Upon the vesting of Warrant A in previous years, the fair value of the warrant was recognized as a customer incentive asset within Deferred costs and other assets, net and is amortized as a reduction of Operating Revenue in proportion to the amount of revenue recognized over the terms of the Dry Leases and CMI agreements. When it becomes probable that an increment of either Warrant B or C will vest and the related revenue begins to be recognized, the grant date fair value of such portion is recognized as a customer incentive asset within Deferred costs and other assets, net and is amortized as a reduction of Operating Revenue in proportion to the amount of related revenue recognized. The grant date fair value of such increment is also recorded as Additional paid-in-capital. At the time of vesting, any amounts recorded in Additional paid-in-capital related to Dry Lease contracts would be reclassified as a warrant liability within Financial instruments and other liabilities with changes in fair value recorded in Unrealized loss (gain) on financial instruments.
We amortized $10.5 million and $9.0 million of the customer incentive asset as a reduction of Operating Revenue for the three months ended March 31, 2021 and 2020, respectively.
Customer incentive asset included within Deferred costs and other assets is as follows:
Balance at December 31, 2020
|
|
$
|
125,276
|
|
Initial value for estimate of vested or expected to vest warrants
|
|
|
3,228
|
|
Amortization of customer incentive asset
|
|
|
(10,481
|
)
|
Balance at March 31, 2021
|
|
$
|
118,023
|
|
We recognized a net unrealized loss of $0.1 million and a net unrealized gain of $0.9 million on the Amazon warrant liability related to Warrant A during the three months ended March 31, 2021 and 2020, respectively. The fair value of the Amazon warrant liability was zero as of March 31, 2021 and $31.5 million as of December 31, 2020. Due to the exercise of Warrant A discussed above, our earnings are no longer affected by changes in the fair value of our Amazon warrant liability.
6. Supplemental Financial Information
Accounts Receivable
Accounts receivable, net of allowance for expected credit losses related to customer contracts, excluding Dry Leasing contracts, was $237.0 million as of March 31, 2021 and $195.6 million as of December 31, 2020.
Allowance for expected credit losses, included within Accounts receivable, is as follows:
Balance as of December 31, 2020
|
|
$
|
1,233
|
|
Bad debt recovery
|
|
|
(397
|
)
|
Amounts written off, net of other items
|
|
|
174
|
|
Balance as of March 31, 2021
|
|
$
|
1,010
|
|
Accrued Liabilities
Accrued liabilities consisted of the following as of:
|
|
March 31, 2021
|
|
|
December 31, 2020
|
|
Maintenance
|
|
$
|
134,918
|
|
|
$
|
142,374
|
|
Customer maintenance reserves
|
|
|
97,467
|
|
|
|
93,092
|
|
Salaries, wages and benefits
|
|
|
82,928
|
|
|
|
136,753
|
|
Deferred revenue
|
|
|
47,863
|
|
|
|
41,665
|
|
Aircraft fuel
|
|
|
33,507
|
|
|
|
24,578
|
|
Deferred grant income
|
|
|
-
|
|
|
|
40,944
|
|
Other
|
|
|
104,634
|
|
|
|
103,754
|
|
Accrued liabilities
|
|
$
|
501,317
|
|
|
$
|
583,160
|
|
12
Revenue Contract Liability
Deferred revenue for customer contracts, excluding Dry Leasing contracts, represents amounts collected from, or invoiced to, customers in advance of revenue recognition. The balance of Deferred revenue will increase or decrease based on the timing of invoices and recognition of revenue. Changes in Deferred revenue during the three months ended March 31, 2021 were as follows:
Balance as of December 31, 2020
|
|
$
|
30,291
|
|
Revenue recognized
|
|
|
(57,193
|
)
|
Amounts collected or invoiced
|
|
|
63,786
|
|
Balance as of March 31, 2021
|
|
$
|
36,884
|
|
Supplemental Cash Flow Information
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total shown in the consolidated statements of cash flows:
|
|
March 31, 2021
|
|
|
December 31, 2020
|
|
Cash and cash equivalents
|
|
$
|
703,777
|
|
|
$
|
845,589
|
|
Restricted cash
|
|
|
10,247
|
|
|
|
10,692
|
|
Total Cash, cash equivalents and restricted cash shown in Consolidated Statements of Cash Flows
|
|
$
|
714,024
|
|
|
$
|
856,281
|
|
7. Assets Held For Sale and Other Income
As of December 31, 2020, we had two 737-400 passenger aircraft previously used for training purposes and certain spare CF6-80 engines classified as held for sale. During the three months ended March 31, 2021, we received net proceeds of $1.9 million from the completion of the sales of some of the spare CF6-80 engines. We estimated the fair value of these assets, less costs to sell, based on bids received from independent third parties or recently completed sales. The carrying value of the assets held for sale as of March 31, 2021 and December 31, 2020 was $12.3 million and $14.1 million, respectively, which was included within Prepaid expense, assets held for sale and other current assets in the consolidated balance sheets. Sales of the remaining aircraft and engines are expected to be completed during 2021.
During the three months ended March 31, 2020, we recognized refunds of $1.4 million related to aircraft rent paid in previous years within Other (income) expense, net.
8. Debt
Term Loans
In March 2021, we borrowed $16.2 million at a fixed interest rate of 0.93% under an unsecured five-year term loan due in January 2026 for GEnx engine performance upgrade kits and overhauls. The term loan is subject to customary fees, covenants and events of default, with principal and interest payable quarterly.
Convertible Notes
In May 2017, we issued $289.0 million aggregate principal amount of 1.88% convertible senior notes that mature on June 1, 2024 (the “2017 Convertible Notes”) in an underwritten public offering. In June 2015, we issued $224.5 million aggregate principal amount of 2.25% convertible senior notes that mature on June 1, 2022 (the “2015 Convertible Notes”) in an underwritten public offering. The 2017 Convertible Notes and the 2015 Convertible Notes (collectively, the “Convertible Notes”) are senior unsecured obligations and accrue interest payable semiannually on June 1 and December 1 of each year. The Convertible Notes are due on their respective maturity dates, unless earlier converted or repurchased pursuant to their respective terms.
13
The Convertible Notes consisted of the following as of March 31, 2021:
|
|
2015 Convertible Notes
|
|
|
2017 Convertible Notes
|
|
Remaining life in months
|
|
|
14
|
|
|
|
38
|
|
Liability component:
|
|
|
|
|
|
|
|
|
Gross proceeds
|
|
$
|
224,500
|
|
|
$
|
289,000
|
|
Less: debt discount, net of amortization
|
|
|
(10,555
|
)
|
|
|
(35,375
|
)
|
Less: debt issuance cost, net of amortization
|
|
|
(970
|
)
|
|
|
(2,723
|
)
|
Net carrying amount
|
|
$
|
212,975
|
|
|
$
|
250,902
|
|
|
|
|
|
|
|
|
|
|
Equity component (1)
|
|
$
|
52,903
|
|
|
$
|
70,140
|
|
|
(1)
|
Included in Additional paid-in-capital on the consolidated balance sheet as of March 31, 2021.
|
The following table presents the amount of interest expense recognized related to the Convertible Notes:
|
|
|
For the Three Months Ended
|
|
|
|
|
March 31, 2021
|
|
|
March 31, 2020
|
|
Contractual interest coupon
|
|
|
$
|
2,618
|
|
|
$
|
2,618
|
|
Amortization of debt discount
|
|
|
|
4,671
|
|
|
|
4,388
|
|
Amortization of debt issuance costs
|
|
|
|
402
|
|
|
|
387
|
|
Total interest expense recognized
|
|
|
$
|
7,691
|
|
|
$
|
7,393
|
|
Revolving Credit Facility
We have a $200.0 million secured revolving credit facility that matures in December 2022 (the “Revolver”). As of March 31, 2021, there were no amounts outstanding and we had $200.0 million of unused availability, based on the collateral borrowing base.
9. Income Taxes
The effective income tax rates were 23.7% and 27.4% for the three months ended March 31, 2021 and 2020, respectively. The rate for the three months ended March 31, 2021 differed from the U.S. statutory rate primarily due to state income taxes and certain expenses that are not deductible for tax purposes. The rate for the three months ended March 31, 2020 differed from the U.S. statutory rate primarily due to tax expense from the vesting of share-based compensation. For interim accounting purposes, we recognize income taxes using an estimated annual effective tax rate.
10. Financial Instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). Inputs used to measure fair value are classified in the following hierarchy:
|
Level 1
|
Unadjusted quoted prices in active markets for identical assets or liabilities;
|
|
Level 2
|
Other inputs that are observable directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, or inactive quoted prices for identical assets or liabilities in inactive markets;
|
|
Level 3
|
Unobservable inputs reflecting assumptions about the inputs used in pricing the asset or liability.
|
We endeavor to utilize the best available information to measure fair value.
The carrying value of Cash and cash equivalents, and Restricted cash is based on cost, which approximates fair value.
Term loans and notes consist of term loans, notes guaranteed by the Export-Import Bank of the United States, a promissory note issued to the U.S. Treasury and equipment enhanced trust certificates. The fair values of these debt instruments and the Revolver are based on a discounted cash flow analysis using current borrowing rates for instruments with similar terms.
The fair value of our Convertible Notes is based on unadjusted quoted market prices for these securities.
The fair value of a customer warrant liability and certain long-term performance-based restricted shares are based on a Monte Carlo simulation which requires inputs such as our common stock price, the warrant strike price, estimated common stock price volatility, and risk-free interest rate, among others.
The following table summarizes the carrying value, estimated fair value and classification of our financial instruments as of:
14
|
|
March 31, 2021
|
|
|
|
Carrying Value
|
|
|
Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
703,777
|
|
|
$
|
703,777
|
|
|
$
|
703,777
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Restricted cash
|
|
|
10,247
|
|
|
|
10,247
|
|
|
|
10,247
|
|
|
|
-
|
|
|
|
-
|
|
|
|
$
|
714,024
|
|
|
$
|
714,024
|
|
|
$
|
714,024
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loans and notes
|
|
$
|
1,756,278
|
|
|
$
|
1,832,407
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,832,407
|
|
Convertible notes (1)
|
|
|
463,877
|
|
|
|
589,456
|
|
|
|
589,456
|
|
|
|
-
|
|
|
|
-
|
|
|
|
$
|
2,220,155
|
|
|
$
|
2,421,863
|
|
|
$
|
589,456
|
|
|
$
|
-
|
|
|
$
|
1,832,407
|
|
|
|
December 31, 2020
|
|
|
|
Carrying Value
|
|
|
Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
845,589
|
|
|
$
|
845,589
|
|
|
$
|
845,589
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Restricted cash
|
|
|
10,692
|
|
|
|
10,692
|
|
|
|
10,692
|
|
|
|
-
|
|
|
|
-
|
|
|
|
$
|
856,281
|
|
|
$
|
856,281
|
|
|
$
|
856,281
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loans and notes
|
|
$
|
1,809,656
|
|
|
$
|
1,909,942
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,909,942
|
|
Convertible notes (1)
|
|
|
458,803
|
|
|
|
560,975
|
|
|
|
560,975
|
|
|
|
-
|
|
|
|
-
|
|
Customer warrant
|
|
|
31,470
|
|
|
|
31,470
|
|
|
|
-
|
|
|
|
31,470
|
|
|
|
-
|
|
|
|
$
|
2,299,929
|
|
|
$
|
2,502,387
|
|
|
$
|
560,975
|
|
|
$
|
31,470
|
|
|
$
|
1,909,942
|
|
(1) Carrying value is net of debt discounts and debt issuance costs (see Note 8).
11. Segment Reporting
During the first quarter of 2021, we changed our operating and reportable segments, reflecting changes in our business. We currently have the following two operating and reportable segments: Airline Operations and Dry Leasing. Previously, our operating and reportable segments were ACMI, Charter and Dry Leasing. As ACMI and Charter services have become more similar, our chief operating decision maker began assessing operating results and making resource allocation decisions for Airline Operations.
Our Airline Operations segment provides outsourced aircraft operating services to customers including, express delivery providers, e-commerce retailers, the U.S. military, charter brokers, freight forwarders, airlines, manufacturers, sports teams and fans, and private charter customers. We generally provide these services on an ACMI, CMI and Charter basis. Most agreements provide us with guaranteed minimum revenues at predetermined rates, levels of operation and defined periods of time. We also provide certain services on a short-term basis.
Our Dry Leasing segment provides for the leasing of cargo and passenger aircraft and engines to customers, and aircraft- and lease-management services. In our Dry Leasing segment, the customer operates, and is responsible for insuring and maintaining, the flight equipment.
Other represents revenue for services that are not allocated to any segment, including administrative and management support services and flight simulator training.
Each operating segment is separately reviewed by our chief operating decision maker to assess operating results and make resource allocation decisions. We do not aggregate our operating segments and, therefore, our operating segments are our reportable segments.
We use an economic performance metric called Direct Contribution, which shows the profitability of each segment. Direct Contribution includes Income before income taxes and excludes the following: Special charges, Transaction-related expenses, nonrecurring items, Gain (losses) on the disposal of aircraft, Losses on early extinguishment of debt, Unrealized losses (gains) on financial instruments and Unallocated income and expenses, net. Direct operating and ownership costs include crew costs, maintenance, fuel, ground operations, sales costs, aircraft rent, interest expense on the portion of debt used for financing aircraft, interest income on debt securities and aircraft depreciation. Unallocated income and expenses, net include corporate overhead, nonaircraft depreciation, noncash expenses and income, interest expense on the portion of debt used for general corporate purposes, interest income on nondebt securities, capitalized interest, foreign exchange gains and losses, other revenue, other non-operating costs and CARES Act grant income.
15
The following table sets forth Operating Revenue and Direct Contribution for our reportable segments reconciled to Operating Income and Income before income taxes:
|
|
For the Three Months Ended
|
|
|
|
March 31, 2021
|
|
|
March 31, 2020
|
|
Operating Revenue:
|
|
|
|
|
|
|
|
|
Airline Operations
|
|
$
|
826,240
|
|
|
$
|
606,373
|
|
Dry Leasing
|
|
|
40,364
|
|
|
|
41,926
|
|
Customer incentive asset amortization
|
|
|
(10,481
|
)
|
|
|
(9,022
|
)
|
Other
|
|
|
5,177
|
|
|
|
4,225
|
|
Total Operating Revenue
|
|
$
|
861,300
|
|
|
$
|
643,502
|
|
|
|
|
|
|
|
|
|
|
Direct Contribution:
|
|
|
|
|
|
|
|
|
Airline Operations
|
|
$
|
169,150
|
|
|
$
|
103,087
|
|
Dry Leasing
|
|
|
10,564
|
|
|
|
10,698
|
|
Total Direct Contribution for Reportable Segments
|
|
|
179,714
|
|
|
|
113,785
|
|
|
|
|
|
|
|
|
|
|
Unallocated expenses and (income), net
|
|
|
(61,535
|
)
|
|
|
(88,719
|
)
|
Unrealized gain (loss) on financial instruments
|
|
|
(113
|
)
|
|
|
924
|
|
Transaction-related expenses
|
|
|
(201
|
)
|
|
|
(521
|
)
|
Gain (loss) on disposal of aircraft
|
|
|
(16
|
)
|
|
|
6,717
|
|
Income before income taxes
|
|
|
117,849
|
|
|
|
32,186
|
|
Add back (subtract):
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
(211
|
)
|
|
|
(480
|
)
|
Interest expense
|
|
|
27,180
|
|
|
|
29,275
|
|
Capitalized interest
|
|
|
(1,271
|
)
|
|
|
(193
|
)
|
Unrealized (gain) loss on financial instruments
|
|
|
113
|
|
|
|
(924
|
)
|
Other (income) expense, net
|
|
|
(39,456
|
)
|
|
|
1,206
|
|
Operating Income
|
|
$
|
104,204
|
|
|
$
|
61,070
|
|
The following table disaggregates our Airline Operations segment revenue by customer and service type:
|
For the Three Months Ended
|
|
|
|
March 31, 2021
|
|
|
March 31, 2020
|
|
|
|
|
Cargo
|
|
|
Passenger
|
|
|
Total
|
|
|
Cargo
|
|
|
Passenger
|
|
|
Total
|
|
|
Commercial customers
|
|
$
|
713,211
|
|
|
$
|
2,879
|
|
|
$
|
716,090
|
|
|
$
|
452,712
|
|
|
$
|
3,626
|
|
|
$
|
456,338
|
|
|
AMC
|
|
|
45,312
|
|
|
|
64,838
|
|
|
|
110,150
|
|
|
|
62,475
|
|
|
|
87,560
|
|
|
|
150,035
|
|
|
Total Airline Operations Revenue
|
|
$
|
758,523
|
|
|
$
|
67,717
|
|
|
$
|
826,240
|
|
|
$
|
515,187
|
|
|
$
|
91,186
|
|
|
$
|
606,373
|
|
|
Given the nature of our business and international flying, geographic information for revenue, long-lived assets and total assets is not presented because it is impracticable to do so.
We are exposed to a concentration of revenue from the AMC, Polar and DHL (see above for the AMC and Note 4 to our Financial Statements for further discussion regarding Polar). No other customer accounted for more than 10.0% of our Total Operating Revenue. Revenue from DHL was $158.7 million for the three months ended March 31, 2021 and $98.4 million for the three months ended March 31, 2020. We have not experienced any credit issues with these customers.
12. Labor and Legal Proceedings
Collective Bargaining Agreements
Pilots of Atlas and Southern Air, and flight dispatchers of Atlas and Polar are represented by the International Brotherhood of Teamsters (the “IBT”). We have a five-year collective bargaining agreement (“CBA”) with our Atlas pilots, which became amendable in September 2016, and a four-year CBA with the Southern Air pilots, which became amendable in November 2016. We also have a five-year CBA with our Atlas and Polar dispatchers, which was extended in April 2017 for an additional four years, making the CBA amendable in November 2021.
After we completed the acquisition of Southern Air in April 2016, we informed the IBT of our intention to pursue (and we have been pursuing) a complete operational merger of Atlas and Southern Air. The Atlas and Southern Air CBAs both have a defined and streamlined process for negotiating a joint CBA (“JCBA”) when a merger occurs, as in the case with the Atlas and Southern Air merger. Pursuant to the merger provisions in both CBAs, joint negotiations for a single CBA for Atlas and Southern Air should commence promptly. Further, once an integrated seniority list (“ISL”) of Atlas and Southern Air pilots is presented to the Company by the union, it triggers a nine month agreed-upon timeframe to negotiate a new JCBA with any unresolved issues promptly submitted to binding arbitration.
16
The IBT refused to follow the merger provisions in the Atlas and Southern Air CBAs, which resulted in significant litigation, arbitrations and delay. The Company prevailed in all of the prior merger-related proceedings, including all federal court litigation and related appeals. The IBT was ordered by two arbitrators and two federal district courts to comply with the merger provisions of the Atlas and Southern Air CBAs, which included providing the Company with the ISL by May 15, 2020.
The IBT subsequently requested additional time from the Company to complete the ISL and the parties agreed to a joint stipulation. As a result, on April 24, 2020, the U.S. District Court for the District of Columbia (“DC District Court”) issued a modified order, providing that the nine-month timeframe to bargain for a new JCBA was triggered on May 15, 2020 and that the IBT must produce the ISL by March 31, 2021. Any remaining open issues as of February 15, 2021 are to be determined by binding interest arbitration pursuant to the merger provisions in the CBAs.
In April 2020, the Company entered into Coronavirus Memorandum of Understandings (“MOU”) with both Local 2750 and Local 1224, providing for premium pay and enhanced benefits for pilots flying into covered areas designated by the Centers for Disease Control and Prevention (“CDC”) as Red Level 3 Travel Health Notices on its website at the time, as well as providing for an increased per diem and other additional safety measures related to COVID-19. In August 2020, the CDC updated its Travel Health Notices, which affected covered areas eligible for premium pay and certain benefits under the MOU. In late November 2020, the CDC further updated its Travel Health Notices, which expanded the scope of covered areas under the MOU. This CDC change resulted in China, however, no longer being a covered area under the MOU. The Company voluntarily offered and the Union agreed to continue to provide premium pay and certain other benefits under the MOU for eligible areas through December 31, 2020. The MOU has continued in effect since December 31, 2020. Once a new JCBA is effective, the MOU will be terminated.
On May 7, 2020, the Company announced that Atlas and Southern Air reached an agreement with IBT Locals 2750 and 1224, which provides for a ten percent pay increase for all pilots, effective as of May 1, 2020. This pay increase provides interim additional compensation to our pilots until a new JCBA is reached.
The Company and the IBT continued to meet virtually from March 2020 through January 2021 to move the process forward and bargain in good faith for a new JCBA. Substantive progress was made with tentative agreements reached for more than half of the articles in a new JCBA. On February 15, 2021, the Company and IBT completed the contractually-mandated nine-month period for negotiations for a JCBA. All remaining open issues not resolved in negotiations are subject to binding interest arbitration between the Company and the IBT, which occurred in the latter half of March 2021 and concluded on April 1, 2021. On March 30, 2021, the IBT provided the Company with the ISL.
On May 1, 2021, IBT Local 2750, which represents Atlas Air Pilots, also became the official IBT representative for all Southern Air pilots who had previously been represented by IBT Local 1224. While the Atlas and Southern pilots are represented by the same local, they remain two distinct pilot groups under separate CBAs until there is a new JCBA.
Once the arbitration decision is issued, there will be a new JCBA. We expect the decision to be issued during the second half of 2021 and that labor costs arising from the new JCBA will be materially greater than the costs under our current CBAs with Atlas pilots and Southern Air pilots.
We are subject to risks of work interruption or stoppage as permitted by the Railway Labor Act and may incur additional administrative expenses associated with union representation of our employees.
Preliminary Injunction
In late November 2017, the DC District Court issued a preliminary injunction preventing the IBT from “authorizing, encouraging, permitting, calling, engaging in, or continuing” any illegal pilot slowdown activities that were intended to gain leverage in pilot contract negotiations with the Company and requiring the IBT to meet its obligations under the Railway Labor Act. The IBT appealed to the DC Court of Appeals, which, in a unanimous three-judge panel, affirmed the DC District Court’s ruling. On May 22, 2020, the IBT filed a motion to dismiss the Company’s action for a preliminary injunction, which has been fully briefed. The preliminary injunction remains in full force and effect pending the court’s decision. The preliminary injunction will expire once the parties’ new JCBA becomes effective.
Matters Related to Alleged Pricing Practices
In the Netherlands, Stichting Cartel Compensation, successor in interest to claims of various shippers, has filed suit in the district court in Amsterdam against British Airways, KLM, Martinair, Air France, Lufthansa and Singapore Airlines seeking recovery for damages purportedly arising from allegedly unlawful pricing practices of such defendants. In response, British Airways, KLM, Martinair, Air France and Lufthansa filed third-party indemnification lawsuits against Polar Air Cargo, LLC (“Old Polar”), a consolidated subsidiary of the Company, and Polar, seeking indemnification in the event the defendants are found to be liable in the main proceedings. Another defendant, Thai Airways, filed a similar indemnification claim. Activities in the case have focused on various procedural issues and rulings, some of which are awaiting court decisions on appeal. The ultimate outcome of the lawsuit is
17
likely to be affected by a decision readopted by the European Commission in March 2017, finding EU competition law violations by British Airways, KLM, Martinair, Air France and Lufthansa, among others, but not Old Polar or Polar. If the Company, Old Polar or Polar were to incur an unfavorable outcome, such outcome may have a material adverse impact on our business, financial condition, results of operations or cash flows. We are unable to reasonably estimate a range of possible loss for this matter at this time.
Brazilian Customs Claim
Old Polar was cited for two alleged customs violations in Sao Paulo, Brazil, relating to shipments of goods dating back to 1999 and 2000. Each claim asserts that goods listed on the flight manifest of two separate Old Polar scheduled service flights were not on board the aircraft upon arrival and therefore were improperly brought into Brazil. The two claims, which also seek unpaid customs duties, taxes and penalties from the date of the alleged infraction, are approximately $3.6 million in aggregate based on March 31, 2021 exchange rates.
In both cases, we believe that the amounts claimed are substantially overstated due to a calculation error when considering the type and amount of goods allegedly missing, among other things. In the pending claim for one of the cases, we have received an administrative decision dismissing the claim in its entirety, which remains subject to a mandatory appeal by the Brazil customs authorities. In the other case, we received an administrative decision in favor of the Brazil customs authorities and we are in the process of appealing this decision to the Brazil courts. As required to defend such claims, we have made deposits pending resolution of these matters. The balance was $3.0 million as of March 31, 2021 and $3.3 million as of December 31, 2020, and is included in Deferred costs and other assets.
We are currently defending these and other Brazilian customs claims and the ultimate disposition of these claims, either individually or in the aggregate, is not expected to materially affect our financial condition, results of operations or cash flows.
Other
In addition to the matters described in this note, we have certain other contingencies incident to the ordinary course of business. Unless disclosed otherwise, management does not expect that the ultimate disposition of such other contingencies or matters will materially affect our financial condition, results of operations or cash flows.
13. Earnings Per Share
Basic earnings per share (“EPS”) represents income divided by the weighted average number of common shares outstanding during the measurement period. Diluted EPS represents income divided by the weighted average number of common shares outstanding during the measurement period while also giving effect to all potentially dilutive common shares that were outstanding during the period using the treasury stock method.
18
The calculations of basic and diluted EPS were as follows:
|
For the Three Months Ended
|
|
|
Numerator:
|
March 31, 2021
|
|
|
March 31, 2020
|
|
|
Net Income
|
$
|
89,933
|
|
|
$
|
23,353
|
|
|
Plus: Unrealized loss (gain) on financial instruments, net of tax
|
|
112
|
|
|
|
-
|
|
|
Diluted net income
|
$
|
90,045
|
|
|
$
|
23,353
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Basic EPS weighted average shares outstanding
|
|
28,491
|
|
|
|
25,966
|
|
|
Effect of dilutive warrants
|
|
751
|
|
|
|
-
|
|
|
Effect of dilutive restricted stock
|
|
236
|
|
|
|
-
|
|
|
Diluted EPS weighted average shares outstanding
|
|
29,478
|
|
|
|
25,966
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
$
|
3.16
|
|
|
$
|
0.90
|
|
|
Diluted
|
$
|
3.05
|
|
|
$
|
0.90
|
|
|
Antidilutive shares related to warrants issued in connection with our Convertible Notes and warrants issued to a customer that were out of the money and excluded from the calculation of diluted EPS were 7.8 million for the three months ended March 31, 2021, and 15.5 million for the three months ended March 31, 2020. Diluted shares reflect the potential dilution that could occur from restricted shares using the treasury stock method. The calculation of EPS does not include restricted share units and customer warrants in which performance or market conditions were not satisfied of 10.1 million for the three months ended March 31, 2021 and 10.5 million for the three months ended March 31, 2020.
14. Accumulated Other Comprehensive Income (Loss)
The following table summarizes the components of Accumulated other comprehensive income (loss):
|
|
Interest Rate
|
|
|
Foreign Currency
|
|
|
|
|
|
|
|
Derivatives
|
|
|
Translation
|
|
|
Total
|
|
Balance as of December 31, 2019
|
|
$
|
(2,827
|
)
|
|
$
|
9
|
|
|
$
|
(2,818
|
)
|
Reclassification to interest expense
|
|
|
308
|
|
|
|
-
|
|
|
|
308
|
|
Tax effect
|
|
|
(63
|
)
|
|
|
-
|
|
|
|
(63
|
)
|
Balance as of March 31, 2020
|
|
$
|
(2,582
|
)
|
|
$
|
9
|
|
|
$
|
(2,573
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2020
|
|
$
|
(1,913
|
)
|
|
$
|
9
|
|
|
$
|
(1,904
|
)
|
Reclassification to interest expense
|
|
|
268
|
|
|
|
-
|
|
|
|
268
|
|
Tax effect
|
|
|
(64
|
)
|
|
|
-
|
|
|
|
(64
|
)
|
Balance as of March 31, 2021
|
|
$
|
(1,709
|
)
|
|
$
|
9
|
|
|
$
|
(1,700
|
)
|
Interest Rate Derivatives
As of March 31, 2021, there was $2.2 million of unamortized net realized loss before taxes remaining in Accumulated other comprehensive income (loss) related to terminated forward-starting interest rate swaps, which had been designated as cash flow hedges to effectively fix the interest rates on two 747-8F financings in 2011 and three 777-200LRF financings in 2014. The net loss is amortized and reclassified into Interest expense over the remaining life of the related debt. Net realized losses reclassified into earnings were $0.3 million for both the three months ended March 31, 2021 and 2020. Net realized losses expected to be reclassified into earnings within the next 12 months are $1.0 million as of March 31, 2021.
19