Item 1. Financial Statements.
EMERSON RADIO CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
|
|
Three Months Ended September 30,
|
|
|
Six Months Ended September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net product sales
|
|
$
|
2,211
|
|
|
$
|
1,379
|
|
|
$
|
3,445
|
|
|
$
|
2,937
|
|
Licensing revenue
|
|
|
60
|
|
|
|
56
|
|
|
|
120
|
|
|
|
111
|
|
Net revenues
|
|
|
2,271
|
|
|
|
1,435
|
|
|
|
3,565
|
|
|
|
3,048
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
1,747
|
|
|
|
1,177
|
|
|
|
2,765
|
|
|
|
2,527
|
|
Selling, general and administrative expenses
|
|
|
1,564
|
|
|
|
1,346
|
|
|
|
3,041
|
|
|
|
2,828
|
|
|
|
|
3,311
|
|
|
|
2,523
|
|
|
|
5,806
|
|
|
|
5,355
|
|
Operating loss
|
|
|
(1,040
|
)
|
|
|
(1,088
|
)
|
|
|
(2,241
|
)
|
|
|
(2,307
|
)
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
28
|
|
|
|
222
|
|
|
|
110
|
|
|
|
459
|
|
Income from governmental assistance programs
|
|
|
55
|
|
|
|
—
|
|
|
|
55
|
|
|
|
—
|
|
Loss before income taxes
|
|
|
(957
|
)
|
|
|
(866
|
)
|
|
|
(2,076
|
)
|
|
|
(1,848
|
)
|
(Benefit) provision for income tax expense
|
|
|
(1
|
)
|
|
|
10
|
|
|
|
5
|
|
|
|
15
|
|
Net loss
|
|
|
(956
|
)
|
|
|
(876
|
)
|
|
|
(2,081
|
)
|
|
|
(1,863
|
)
|
Basic loss per share
|
|
$
|
(0.05
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.09
|
)
|
Diluted loss per share
|
|
$
|
(0.05
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.09
|
)
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
21,043
|
|
|
|
21,043
|
|
|
|
21,043
|
|
|
|
21,043
|
|
Diluted
|
|
|
21,043
|
|
|
|
21,043
|
|
|
|
21,043
|
|
|
|
21,043
|
|
The accompanying notes are an integral part of the consolidated financial statements.
3
EMERSON RADIO CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands except share data)
|
|
September 30, 2020
|
|
|
March 31, 2020
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
6,511
|
|
|
$
|
6,276
|
|
Short term investments
|
|
|
25,000
|
|
|
|
28,101
|
|
Accounts receivable, net
|
|
|
859
|
|
|
|
484
|
|
Inventory
|
|
|
2,077
|
|
|
|
1,918
|
|
Prepaid purchases
|
|
|
501
|
|
|
|
250
|
|
Prepaid expenses and other current assets
|
|
|
522
|
|
|
|
327
|
|
Total Current Assets
|
|
|
35,470
|
|
|
|
37,356
|
|
Non-Current Assets:
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
3
|
|
|
|
4
|
|
Right-of-use asset-operating leases
|
|
|
330
|
|
|
|
442
|
|
Right-of-use asset-finance leases
|
|
|
4
|
|
|
|
5
|
|
Other assets
|
|
|
94
|
|
|
|
94
|
|
Total Non-Current Assets
|
|
|
431
|
|
|
|
545
|
|
Total Assets
|
|
$
|
35,901
|
|
|
$
|
37,901
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and other current liabilities
|
|
|
905
|
|
|
|
592
|
|
Paycheck Protection Program loan
|
|
|
204
|
|
|
|
—
|
|
Short-term operating lease liability
|
|
|
228
|
|
|
|
241
|
|
Short-term finance lease liability
|
|
|
1
|
|
|
|
1
|
|
Income tax payable, current portion
|
|
|
195
|
|
|
|
195
|
|
Deferred revenue
|
|
|
60
|
|
|
|
180
|
|
Total Current Liabilities
|
|
|
1,593
|
|
|
|
1,209
|
|
Non-Current Liabilities:
|
|
|
|
|
|
|
|
|
Long-term operating lease liability
|
|
|
129
|
|
|
|
234
|
|
Long-term finance lease liability
|
|
|
3
|
|
|
|
4
|
|
Income tax payable
|
|
|
1,836
|
|
|
|
2,033
|
|
Total Non-Current Liabilities
|
|
|
1,968
|
|
|
|
2,271
|
|
Total Liabilities
|
|
$
|
3,561
|
|
|
$
|
3,480
|
|
Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
Series A Preferred shares — 10,000,000 shares authorized; 3,677 shares issued
and outstanding; liquidation preference of $3,677,000
|
|
|
3,310
|
|
|
|
3,310
|
|
Common shares — $0.01 par value, 75,000,000 shares authorized; 52,965,797
shares issued at September 30, 2020 and March 31, 2020, respectively; 21,042,652
shares outstanding at September 30, 2020 and March 31, 2020, respectively
|
|
|
529
|
|
|
|
529
|
|
Additional paid-in capital
|
|
|
79,792
|
|
|
|
79,792
|
|
Accumulated deficit
|
|
|
(18,090
|
)
|
|
|
(16,009
|
)
|
Treasury stock, at cost (31,923,145 shares at September 30, 2020
and March 31, 2020, respectively)
|
|
|
(33,201
|
)
|
|
|
(33,201
|
)
|
Total Shareholders’ Equity
|
|
|
32,340
|
|
|
|
34,421
|
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
35,901
|
|
|
$
|
37,901
|
|
The accompanying notes are an integral part of the consolidated financial statements.
4
EMERSON RADIO CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
Six Months Ended September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(In thousands)
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
Net (loss)
|
|
$
|
(2,081
|
)
|
|
$
|
(1,863
|
)
|
Adjustments to reconcile net loss to net cash (used) by operating
activities:
|
|
|
|
|
|
|
|
|
Amortization of right-of-use assets
|
|
|
113
|
|
|
|
40
|
|
Depreciation and amortization
|
|
|
1
|
|
|
|
1
|
|
Deferred tax assets
|
|
|
—
|
|
|
|
6
|
|
Asset allowances and reserves
|
|
|
10
|
|
|
|
(37
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(385
|
)
|
|
|
(32
|
)
|
Inventory
|
|
|
(159
|
)
|
|
|
899
|
|
Prepaid purchases
|
|
|
(251
|
)
|
|
|
2
|
|
Prepaid expenses and other current assets
|
|
|
(195
|
)
|
|
|
(165
|
)
|
Other assets
|
|
|
—
|
|
|
|
19
|
|
Accounts payable and other current liabilities
|
|
|
313
|
|
|
|
46
|
|
Short term lease liabilities
|
|
|
(13
|
)
|
|
|
—
|
|
Long term lease liabilities
|
|
|
(106
|
)
|
|
|
—
|
|
Income taxes payable
|
|
|
(197
|
)
|
|
|
(196
|
)
|
Deferred revenue
|
|
|
(120
|
)
|
|
|
(110
|
)
|
Net cash (used) by operating activities
|
|
|
(3,070
|
)
|
|
|
(1,390
|
)
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
Proceeds from sale of short-term investments
|
|
|
3,101
|
|
|
|
—
|
|
Purchases of short-term investments
|
|
|
—
|
|
|
|
(1,443
|
)
|
Net cash provided (used) by investing activities
|
|
|
3,101
|
|
|
|
(1,443
|
)
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Proceeds from Paycheck Protection Program loan
|
|
|
204
|
|
|
|
—
|
|
Net cash provided by financing activities
|
|
|
204
|
|
|
|
—
|
|
Net (decrease) in cash and cash equivalents
|
|
|
235
|
|
|
|
(2,833
|
)
|
Cash and cash equivalents at beginning of the year
|
|
|
6,276
|
|
|
|
7,917
|
|
Cash and cash equivalents at end of the year
|
|
$
|
6,511
|
|
|
$
|
5,084
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
1
|
|
|
$
|
—
|
|
Income taxes
|
|
$
|
197
|
|
|
$
|
199
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
5
EMERSON RADIO CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(In thousands)
|
|
|
|
|
|
Common Stock
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Preferred
|
|
|
Number
|
|
|
Par
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Treasury
|
|
|
Shareholders’
|
|
|
|
Stock
|
|
|
of Shares
|
|
|
Value
|
|
|
Capital
|
|
|
Deficit
|
|
|
Stock
|
|
|
Equity
|
|
Balance — March 31, 2020
|
|
$
|
3,310
|
|
|
|
52,965,797
|
|
|
$
|
529
|
|
|
$
|
79,792
|
|
|
$
|
(16,009
|
)
|
|
$
|
(33,201
|
)
|
|
$
|
34,421
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,081
|
)
|
|
|
—
|
|
|
|
(2,081
|
)
|
Balance — September 30, 2020
|
|
$
|
3,310
|
|
|
|
52,965,797
|
|
|
$
|
529
|
|
|
$
|
79,792
|
|
|
$
|
(18,090
|
)
|
|
$
|
(33,201
|
)
|
|
$
|
32,340
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Preferred
|
|
|
Number
|
|
|
Par
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Treasury
|
|
|
Shareholders’
|
|
|
|
Stock
|
|
|
of Shares
|
|
|
Value
|
|
|
Capital
|
|
|
Deficit
|
|
|
Stock
|
|
|
Equity
|
|
Balance — March 31, 2019
|
|
$
|
3,310
|
|
|
|
52,965,797
|
|
|
$
|
529
|
|
|
$
|
79,792
|
|
|
$
|
(11,702
|
)
|
|
$
|
(33,201
|
)
|
|
$
|
38,728
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,863
|
)
|
|
|
—
|
|
|
|
(1,863
|
)
|
Balance — September 30, 2019
|
|
$
|
3,310
|
|
|
|
52,965,797
|
|
|
$
|
529
|
|
|
$
|
79,792
|
|
|
$
|
(13,565
|
)
|
|
$
|
(33,201
|
)
|
|
$
|
36,865
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
6
EMERSON RADIO CORP. AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 — BACKGROUND AND BASIS OF PRESENTATION
The consolidated financial statements include the accounts of Emerson Radio Corp. and its subsidiaries (“Emerson” or the “Company”). The Company designs, sources, imports and markets certain houseware and consumer electronic products, and licenses the Company’s trademarks for a variety of products.
The unaudited interim consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the Company’s consolidated financial position as of September 30, 2020 and the results of operations for the three and six month periods ended September 30, 2020 and September 30, 2019. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary in order to make the financial statements not misleading have been included. All significant intercompany accounts and transactions have been eliminated in consolidation. The preparation of the unaudited interim consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes; actual results could materially differ from those estimates. The unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and accordingly do not include all of the disclosures normally made in the Company’s annual consolidated financial statements. Accordingly, these unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended March 31, 2020 (“fiscal 2020”), included in the Company’s annual report on Form 10-K, as amended, for fiscal 2020.
The results of operations for the three and six month periods ended September 30, 2020 are not necessarily indicative of the results of operations that may be expected for any other interim periods or for the full year ending March 31, 2021 (“fiscal 2021”).
Whenever necessary, reclassifications are made to conform the prior year’s consolidated financial statements to the current year’s presentation.
Revised Financial Statements
Cost of sales includes actual product cost, quality control costs, change in inventory reserves, duty, buying costs, the cost of transportation to the Company’s third party logistics providers’ warehouse from its manufacturers and warehousing costs. The Company is no longer including an allocation of those selling, general and administrative expenses that are directly related to these activities in Cost of Sales.
The Company reclassified approximately $373,000 for the quarter ended September 30, 2019 and $772,000 for the six months ended September 30, 2019 on its Consolidated Statements of Operations, from Cost of Sales to Selling, General and Administrative expenses to conform to its current presentation. The reclassifications were made to more accurately present the relationship between the Company’s net product sales and its cost of sales. The reclassification had no impact on the Company’s previously reported operating losses or net losses, for either the quarter ended or six months ended September 30, 2019.
Unless otherwise disclosed in the notes to these consolidated financial statements, the estimated fair value of the financial assets and liabilities approximates the carrying value.
Recently Issued Accounting Pronouncements
The following Accounting Standards Updates (“ASUs”) were issued by the Financial Accounting Standards Board (“FASB”) which relate to or could relate to the Company as concerns the Company’s normal ongoing operations or the industry in which the Company operates.
Accounting Standards Update 2019-12 “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes” (Issued December 2019)
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes,” which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020. This standard is required to take effect in the Company’s first quarter (June 2021) of the Company’s fiscal year ending March 31, 2022. The Company is currently evaluating the impact that the adoption of this guidance will have on its consolidated financial statements and related disclosures.
7
Accounting Standards Update 2016-13 “Financial Instruments – Credit Losses” (Issued June 2016)
In June 2016, the FASB issued ASU 2016-13 “Financial Instruments - Credit Losses” to introduce new guidance for the accounting for credit losses on instruments within its scope. ASU 2016-13 requires among other things, the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 is effective for fiscal years and interim periods beginning after December 15, 2022. Early adoption is permitted. The Company does not expect these amendments to have a material impact on its financial statements.
Revenue recognition: Sales to customers and related cost of sales are primarily recognized at the point in time when control of goods transfers to the customer. Under the Direct Import Program, title passes in the country of origin. Under the Domestic Program, title passes primarily at the time of shipment. Estimates for future expected returns are based upon historical return rates and netted against revenues.
Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods. Revenue is recorded net of customer discounts, promotional allowances, volume rebates and similar charges. When the Company offers the right to return product, historical experience is utilized to establish a liability for the estimate of expected returns. Sales and other tax amounts collected from customers for remittance to governmental authorities are excluded from revenue.
Management must make estimates of potential future product returns related to current period product revenue. Management analyzes historical returns, current economic trends and changes in customer demand for the Company’s products when evaluating the adequacy of the reserve for sales returns. Management judgments and estimates must be made and used in connection with establishing the sales return reserves in any accounting period. Additional reserves may be required if actual sales returns increase above the historical return rates. Conversely, the sales return reserve could be decreased if the actual return rates are less than the historical return rates, which were used to establish the reserve.
If additional marketing support programs, promotions and other volume-based incentives are required to promote the Company’s products subsequent to the initial sale, then additional reserves may be required and are accrued for when such support is offered.
NOTE 2 — EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts). Weighted average shares includes the impact of shares held in treasury.
|
|
Three Months Ended September 30,
|
|
|
Six Months Ended
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(956
|
)
|
|
$
|
(876
|
)
|
|
$
|
(2,081
|
)
|
|
$
|
(1,863
|
)
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic and diluted loss per share —
weighted average shares
|
|
|
21,043
|
|
|
|
21,043
|
|
|
|
21,043
|
|
|
|
21,043
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
$
|
(0.05
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.09
|
)
|
NOTE 3 — SHAREHOLDERS’ EQUITY
Outstanding capital stock at September 30, 2020 consisted of common stock and Series A preferred stock. The Series A preferred stock is non-voting, has no dividend preferences and has not been convertible since March 31, 2002; however, it retains a liquidation preference.
8
At September 30, 2020, the Company had no options, warrants or other potentially dilutive securities outstanding.
NOTE 4 — INVENTORY
Inventories, which consist primarily of finished goods, are stated at the lower of cost or net realizable value. Cost is determined using the first-in, first-out method. As of September 30, 2020 and March 31, 2020, inventories consisted of the following (in thousands):
|
|
September 30, 2020
|
|
|
March 31, 2020
|
|
Finished goods
|
|
$
|
2,077
|
|
|
$
|
1,918
|
|
NOTE 5 — INCOME TAXES
At September 30, 2020, the Company had $9.6 million of U.S. federal net operating loss (“NOL”) carry forwards. These losses do not expire but are limited to utilization of 80% of taxable income in any one year. At September 30, 2020, the Company had approximately $17.6 million of U.S. state NOL carry forwards. The tax benefits related to these state NOL carry forwards and future deductible temporary differences are recorded to the extent management believes it is more likely than not that such benefits will be realized. The income of foreign subsidiaries before taxes was nil for the six months ended September 30, 2020 as compared to income before taxes of $300,000 for the six months ended September 30, 2019.
The Company analyzed the future reasonability of recognizing its deferred tax assets at September 30, 2020. As a result, the Company concluded that a 100% valuation allowance of approximately $3,500,000 would be recorded against the assets.
During the three months ended September 30, 2020, the Company recorded an income tax benefit of approximately $1,000. During the three months ended September 30, 2019, the Company recorded income tax expense of approximately $10,000, primarily resulting from state income taxes. During the six months ended September 30, 2020, the Company recorded income tax expense of $5,000 and for the six months ended September 30, 2019, the Company recorded income tax expense of $15,000.
The Company is subject to examination and assessment by tax authorities in numerous jurisdictions. As of September 30, 2020, the Company’s open tax years for examination for U.S. federal tax are 2016-2019, and for U.S. states’ tax are 2015-2019. Based on the outcome of tax examinations or due to the expiration of statutes of limitations, it is reasonably possible that the unrecognized tax benefits related to uncertain tax positions taken in previously filed returns may be different from the liabilities that have been recorded for these unrecognized tax benefits. As a result, the Company may be subject to additional tax expense.
As of September 30, 2020 the Company had a federal tax liability of approximately $2,031,000 related to the repatriation of the Company’s undistributed earnings of its foreign subsidiaries as required by the Tax Cuts and Jobs Act of 2017. As of September 30, 2020, the short term portion was approximately $195,000 and the long term portion was approximately $1,836,000. As of March 31, 2020, the short term portion was approximately $195,000 and the long term portion was approximately $2,033,000.The liability is payable over 8 years. The first five installments are each 8% of the liability, the sixth is 15%, the seventh is 20% and the final installment is 25%. As of September 30, 2020, the Company has made three of the eight installments.
NOTE 6 — RELATED PARTY TRANSACTIONS
From time to time, Emerson engages in business transactions with its controlling shareholder, Nimble Holdings Company Limited (“Nimble”), formerly known as The Grande Holdings Limited (“Grande”), and one or more of Nimble’s direct and indirect subsidiaries, or with entities related to the Company’s Chairman of the Board. Set forth below is a summary of such transactions.
Controlling Shareholder
S&T International Distribution Limited (“S&T”), which is a wholly owned subsidiary of Grande N.A.K.S. Ltd., which is a wholly owned subsidiary of Nimble, collectively have, based on a Schedule 13D/A filed with the SEC on February 15, 2019, the shared power to vote and direct the disposition of 15,243,283 shares, or approximately 72.4%, of the Company’s outstanding common stock as of September 30, 2020. Accordingly, the Company is a “controlled company” as defined in Section 801(a) of the NYSE American Company Guide.
9
Related Party Transactions
Charges of rental and utility fees on office space in Hong Kong
During the three and six months ended September 30, 2020, the Company was billed approximately $43,000 and $86,000, respectively, for rental and utility fees from Vigers Appraisal and Consulting Ltd (“VACL”), which is a company related to the Company’s Chairman of the Board. As of September 30, 2020 the Company owed nil to VACL related to these charges.
During the three and six months ended September 30, 2020, the Company was billed approximately $2,000 and $2,600, respectively, for purchases of personal protection equipment from Lafe Strategic Services Ltd (“LSSL”), which is a company related to the Company’s Chairman of the Board. As of September 30, 2020 the Company owed nil to LSSL related to these charges.
NOTE 7 — SHORT TERM INVESTMENTS
At September 30, 2020 and March 31, 2020, the Company held short term investments totaling $25.0 million and $28.1 million, respectively. These investments were comprised of bank certificates of deposit, which bear an interest rate of approximately 0.31% and will mature in December 2020.
NOTE 8 — CONCENTRATION RISK
Customer Concentration
For the three months ended September 30, 2020, the Company’s three largest customers accounted for approximately 77% of the Company’s net revenues, of which Walmart accounted for 32%, Fred Meyer accounted for 23% and Amazon accounted for 22%.
For the six months ended September 30, 2020, the Company’s three largest customers accounted for approximately 76% of the Company’s net revenues, of which Walmart accounted for 37%, Amazon accounted for 22% and Fred Meyer accounted for 17%.
For the three months ended September 30, 2019, the Company’s three largest customers accounted for approximately 78% of the Company’s net revenues, of which Walmart accounted for 49%, Amazon accounted for 17% and Fred Meyer accounted for 12%.
For the six months ended September 30, 2019, the Company’s three largest customers accounted for approximately 75% of the Company’s net revenues, of which Walmart accounted for 44%, Amazon accounted for 20% and Fred Meyer accounted for 11%.
A significant decline in net sales to any of the Company’s key customers would have a material adverse effect on the Company’s business, financial condition and results of operation.
Product Concentration
For the three and six months ended September 30, 2020, the Company’s gross product sales were comprised of two product types within two categories — housewares products and audio products, of which microwave ovens generated approximately 46% and 43%, respectively, of the Company’s gross product sales. Audio products generated approximately 52% and 54%, respectively, of the Company’s gross product sales.
For the three and six months ended September 30, 2019, the Company’s gross product sales were comprised of the same two product types within two categories — housewares products and audio products, of which microwave ovens generated approximately 34% and 42%, respectively, of the Company’s gross product sales. Audio products generated approximately 62% and 55%, respectively, of the Company’s gross product sales.
Concentrations of Credit Risk
As a percent of the Company’s total trade accounts receivable, net of specific reserves, the Company’s top two customers accounted for 43% and 28% as of September 30, 2020, respectively. As a percent of the Company’s total trade accounts receivable, net of specific reserves, the Company’s top two customers accounted for 45% and 45% as of March 31, 2020, respectively. The Company periodically performs credit evaluations of its customers but generally does not require collateral, and the Company provides for any anticipated credit losses in the financial statements based upon management’s estimates and ongoing reviews of recorded allowances. Due to the high concentration of the Company’s net trade accounts receivables among just two customers, any significant failure by one of these customers to pay the Company the amounts owing against these receivables would result in a material adverse effect on the Company’s business, financial condition and results of operations.
10
Supplier Concentration
During the three and six months ended September 30, 2020, the Company procured 100% and 100% of its products for resale from its two largest factory suppliers, of which 53% and 58%, respectively, was supplied by its largest supplier. During the three and six months ended September 30, 2019, the Company procured approximately 100% and 82% of its products for resale from its two largest factory suppliers, of which 100% and 56%, respectively, was supplied by its largest supplier.
NOTE 9 — LEASES
The Company leases office space in the U.S. and in Hong Kong as well as a copier in the U.S. These leases have remaining non-cancellable lease terms of three to five years. The Company has elected not to separate lease and non-lease components for all leased assets. The Company did not identify any events or conditions during the quarter ended September 30, 2020 to indicate that a reassessment or re-measurement of the Company’s existing leases was required. There were also no impairment indicators identified during the quarter ended September 30, 2020 that required an impairment test for the Company’s right-of-use assets or other long-lived assets in accordance with ASC 360-10.
As of September 30, 2020, the Company’s current operating and finance lease liabilities were $228,000 and $1,000, respectively and its non-current operating and finance lease liabilities were $129,000 and $3,000, respectively. The Company’s operating and finance lease right-of-use asset balances are presented in non-current assets. The net balance of the Company’s operating and finance lease right-of-use assets as of September 30, 2020 was $330,000 and $4,000, respectively.
The components of lease costs, which were included in operating expenses in the Company’s condensed consolidated statements of operations, were as follows:
|
|
Three Months Ended September 30,
|
|
|
Six Months Ended September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Lease cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease cost
|
|
$
|
64
|
|
|
$
|
63
|
|
|
$
|
127
|
|
|
$
|
127
|
|
Finance lease cost
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Amortization of right-of-use assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Interest on lease liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Variable lease costs
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total lease cost
|
|
|
64
|
|
|
|
63
|
|
|
|
127
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The supplemental cash flow information related to leases are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flows from operating leases
|
|
|
67
|
|
|
|
66
|
|
|
|
133
|
|
|
|
131
|
|
Operating cash flows from finance leases
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Financing cash flows from finance leases
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
650
|
|
Finance leases
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5
|
|
11
Information relating to the lease term and discount rate are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average remaining lease term (in months)
|
|
As of September 30, 2020
|
|
|
As of September 30, 2019
|
|
Operating leases
|
|
|
21.1
|
|
|
|
31.3
|
|
Finance leases
|
|
|
44.2
|
|
|
|
56.2
|
|
|
|
|
|
|
|
|
|
|
Weighted average discount rate
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
7.50
|
%
|
|
|
7.50
|
%
|
Finance leases
|
|
|
7.50
|
%
|
|
|
7.50
|
%
|
As of September 30, 2020 the maturities of lease liabilities were as follows:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Operating Leases
|
|
|
Finance Leases
|
|
2021
|
|
$
|
134
|
|
|
$
|
1
|
|
2022
|
|
|
162
|
|
|
|
1
|
|
2023
|
|
|
84
|
|
|
|
1
|
|
2024
|
|
|
—
|
|
|
|
1
|
|
2025
|
|
|
—
|
|
|
|
1
|
|
Thereafter
|
|
|
—
|
|
|
|
—
|
|
Total lease payments
|
|
$
|
380
|
|
|
$
|
5
|
|
Less: Imputed interest
|
|
|
(23
|
)
|
|
|
(1
|
)
|
Total
|
|
$
|
357
|
|
|
$
|
4
|
|
NOTE 10 — PAYCHECK PROTECTION PROGRAM AND EMPLOYMENT SUPPORT SCHEME
In April and May of 2020, the Company applied for and received aggregate loan proceeds in the amount of approximately $204,000 under the Paycheck Protection Program (”PPP”). The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The loans and accrued interest are forgivable after eight weeks as long as the Company uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The amount of loan forgiveness will be reduced if the Company terminates employees or reduces salaries during the eight-week period and does not cure these terminations or reductions by June 30, 2020, as per the current guidance from the Small Business Administration.
The unforgiven portion of the PPP loan is payable over two years at an interest rate of 1%, with a deferral of payments for the first six months. The Company intends to use the proceeds for purposes consistent with the PPP. While the Company currently believes its use of proceeds will meet the conditions for forgiveness of the loan, management cannot provide assure that its actions will result in the forgiveness of the loan, in whole or in part.
The Hong Kong government implemented a similar program called the Employment Support Scheme (“ESS”). It provided grants to companies who retained their employees during the Covid-19 outbreak. The Company’s Hong Kong subsidiary applied for and was granted approximately $55,000 during the quarter ended September 30, 2020. The ESS subsidy is presented as other income in the consolidated statements of operations.
12
Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition.
The following discussion of the Company’s operations and financial condition should be read in conjunction with the Financial Statements and notes thereto included elsewhere in this Quarterly Report.
In the following discussions, most percentages and dollar amounts have been rounded to aid presentation. Accordingly, all amounts are approximations.
Forward-Looking Information
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the Company’s actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.
All statements other than statements of historical fact are statements that could be forward-looking statements. The reader can identify these forward-looking statements through the Company’s use of words such as “may,” “will,” “can,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “seek,” “estimate,” “continue,” “plan,” “project,” “predict,” “could,” “intend,” “target,” “potential,” and other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation:
|
•
|
the ongoing effects of the coronavirus (COVID-19) pandemic-related business disruption and economic uncertainty on both the Company’s projected customer demand and supply chain, as well as its operations and financial performance;
|
|
•
|
the Company’s ability to generate sufficient revenue to achieve and maintain profitability;
|
|
•
|
the Company’s ability to obtain new customers and retain key existing customers, including the Company’s ability to maintain purchase volumes of the Company’s products by its key customers;
|
|
•
|
the Company’s ability to obtain new licensees and distribution relationships and maintain relationships with its existing licensees and distributors;
|
|
•
|
the Company’s ability to resist price increases from its suppliers or pass through such increases to its customers;
|
|
•
|
changes in consumer spending for retail products, such as the Company’s products, and in consumer practices, including sales over the Internet;
|
|
•
|
the Company’s ability to maintain effective internal controls or compliance by its personnel with such internal controls;
|
|
•
|
the Company’s ability to successfully manage its operating cash flows to fund its operations;
|
|
•
|
the Company’s ability to anticipate market trends, enhance existing products or achieve market acceptance of new products;
|
|
•
|
the Company’s ability to accurately forecast consumer demand and adequately manage inventory;
|
|
•
|
the Company’s dependence on a limited number of suppliers for its components and raw materials;
|
|
•
|
the Company’s dependence on third party manufacturers to manufacture and deliver its products;
|
|
•
|
the Company’s dependence on a third party logistics provider for the storage and distribution of its products in the United States;
|
|
•
|
the ability of third party sales representatives to adequately promote, market and sell the Company’s products;
|
|
•
|
the Company’s ability to maintain, protect and enhance its intellectual property;
|
|
•
|
the effects of competition;
|
|
•
|
the Company’s ability to distribute its products in a timely fashion, including as a result of labor disputes and public health threats and social unrest;
|
|
•
|
evolving cybersecurity threats to the Company’s information technology systems or those of its customers or suppliers;
|
|
•
|
changes in foreign laws and regulations and changes in the political and economic conditions in the foreign countries in which the Company operates;
|
13
|
•
|
changes in accounting policies, rules and practices;
|
|
•
|
changes in tax rules and regulations or interpretations;
|
|
•
|
changes in U.S. and foreign trade regulations and tariffs, including potential increases of tariffs on goods imported into the U.S., and uncertainty regarding the same;
|
|
•
|
limited access to financing or increased cost of financing;
|
|
•
|
the effects of currency fluctuations between the U.S. dollar and Chinese renminbi relative to the dollar and increases in costs of production in China; and
|
|
•
|
the other factors listed under “Risk Factors” in the Company’s Form 10-K, as amended, for the fiscal year ended March 31, 2020 and other filings with the SEC.
|
Furthermore, the situation surrounding the COVID-19 pandemic remains fluid and the potential for a material impact on the Company’s results of operations and financial condition increases the longer the COVID-19 pandemic affects activity levels in the United States and globally. For this reason, the Company cannot reasonably estimate with any degree of certainty the future impact COVID-19 may have on its business, results of operations or financial position. The extent of any impact will depend on future developments, including the duration of the outbreak, duration of the measures taken to control the spread, the effectiveness of actions taken to contain and treat the disease, and demand for the Company’s products.
All forward-looking statements are expressly qualified in their entirety by this cautionary notice. The reader is cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this report or the date of the document incorporated by reference into this report. The Company has no obligation, and expressly disclaims any obligation, to update, revise or correct any of the forward-looking statements, whether as a result of new information, future events or otherwise. The Company has expressed its expectations, beliefs and projections in good faith and it believes it has a reasonable basis for them. However, the Company cannot assure the reader that its expectations, beliefs or projections will result or be achieved or accomplished.
Results of Operations
The following table summarizes certain financial information for the three and six month periods ended September 30, 2020 (fiscal 2021) and September 30, 2019 (fiscal 2020) (in thousands):
|
|
Three Months Ended
September 30,
|
|
|
Six Months Ended
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Net product sales
|
|
$
|
2,211
|
|
|
$
|
1,379
|
|
|
$
|
3,445
|
|
|
$
|
2,937
|
|
Licensing revenue
|
|
|
60
|
|
|
|
56
|
|
|
|
120
|
|
|
|
111
|
|
Net revenues
|
|
|
2,271
|
|
|
|
1,435
|
|
|
|
3,565
|
|
|
|
3,048
|
|
Cost of sales
|
|
|
1,747
|
|
|
|
1,177
|
|
|
|
2,765
|
|
|
|
2,527
|
|
Selling, general and administrative expenses
|
|
|
1,564
|
|
|
|
1,346
|
|
|
|
3,041
|
|
|
|
2,828
|
|
Operating loss
|
|
|
(1,040
|
)
|
|
|
(1,088
|
)
|
|
|
(2,241
|
)
|
|
|
(2,307
|
)
|
Interest income, net
|
|
|
28
|
|
|
|
222
|
|
|
|
110
|
|
|
|
459
|
|
Income from governmental assistance programs
|
|
|
55
|
|
|
|
-
|
|
|
|
55
|
|
|
|
-
|
|
Loss before income taxes
|
|
|
(957
|
)
|
|
|
(866
|
)
|
|
|
(2,076
|
)
|
|
|
(1,848
|
)
|
(Benefit) provision for income taxes
|
|
|
(1
|
)
|
|
|
10
|
|
|
|
5
|
|
|
|
15
|
|
Net loss
|
|
$
|
(956
|
)
|
|
$
|
(876
|
)
|
|
$
|
(2,081
|
)
|
|
$
|
(1,863
|
)
|
Net product sales — Net product sales for the second quarter of fiscal 2021 were $2.2 million as compared to $1.4 million for the second quarter of fiscal 2020, an increase of $0.8 million, or 60.3%. The Company’s core customers benefitted from reduced competition during the period as many retailers were forced to close, either temporarily or permanently, or otherwise operate with reduced hours and restrictions on foot traffic and maximum capacities under COVID-19 restrictions. The improvement in net product sales during the second quarter of fiscal 2021 came from increased consumer demand for certain of the Company’s products offered by these customers, in particular microwaves and clock radios as consumers spent more time at home and shopped online, and the Company’s ability to continue to sell products under difficult economic conditions. The Company’s sales during the second quarters of fiscal 2021 and fiscal 2020 were highly concentrated among the Company’s three largest customers – Wal-Mart, Amazon and Fred Meyer – where net product sales comprised approximately 79% and 81%, respectively, of the Company’s total net product sales.
Net product sales for the six month period of fiscal 2021 were $3.4 million as compared to $2.9 million for the six month period of fiscal 2020, an increase of $0.5 million, or 17.3%. The Company’s sales during the six month periods of fiscal 2021 and fiscal 2020 were highly concentrated among the Company’s three largest customers – Wal-Mart, Amazon and Fred Meyer – where net product sales comprised approximately 79% and 78%, respectively, of the Company’s total net product sales.
14
Net product sales may be periodically impacted by adjustments made to the Company’s sales allowance and marketing support accrual to record unanticipated customer deductions from accounts receivable or to reduce the accrual by any amounts which were accrued in the past but not taken by customers through deductions from accounts receivable within a certain time period. In the aggregate, these adjustments had the effect of increasing net product sales and operating income by approximately $39,000 and nil for the second quarters of fiscal 2021 and fiscal 2020, respectively, and approximately $43,000 and nil for the six month periods of fiscal 2021 and fiscal 2020, respectively. Net product sales are comprised primarily of the sales of houseware and audio products which bear the Emerson® brand name. The major elements which contributed to the overall increase in net product sales were as follows:
|
i)
|
Houseware products: Net sales increased $0.6 million, or 112.4%, to $1.1 million in the second quarter of fiscal 2021 as compared to $0.5 million in the second quarter of fiscal 2020, driven by an increase in year-over-year sales of microwave ovens. Due to limited competition during the early stages of the pandemic, the Company was able to improve its sales of microwaves. For the six month period of fiscal 2021, houseware net product sales were $1.6 million, an increase of $0.3 million, or 21.1%, from $1.3 million for the six month period of fiscal 2020, as the Company and its core customers were able to benefit from reduced competition.
|
|
ii)
|
Audio products: Net sales were $1.2 million in the second quarter of fiscal 2021 as compared to $0.9 million in the second quarter of fiscal 2020, an increase of $0.3 million, or 30.8%, resulting from increased net sales of clock radios. The Company benefitted from limited competition during the early stages of the pandemic. For the six month period of fiscal 2021, audio product net sales were $1.9 million, an increase of $0.3 million or 14.3%, from $1.6 million in the six month period of fiscal 2020 resulting from increased net sales of clock radios, as the Company and its core customers benefitted from reduced competition during the early stages of the pandemic.
|
Business operations — The Company expects to continue to expand its existing distribution channels and to develop and promote new products to regain shelf spaces with retailers in the U.S. The Company is also investing in products and marketing activities to expand its sales through internet and ecommerce channels. These efforts require investments in appropriate human resources, media marketing and development of products in various categories in addition to the traditional home appliances and audio products on which the Company has historically focused. The Company also is continuing its efforts to identify strategic courses of action related to its licensing activities, including seeking new licensing relationships. The Company has engaged Leveraged Marketing Corporation of America (“LMCA”) as an agent to assist in identifying and procuring potential licensees.
Emerson’s success is dependent on its ability to anticipate and respond to changing consumer demands and trends in a timely manner, as well as expanding into new markets and sourcing new products that are profitable to the Company. Geo-political factors may also affect the Company’s operations and demand for the Company’s products, which are subject to customs requirements and to tariffs and quotas set by governments through mutual agreements and bilateral actions. The Company expects that recently imposed and proposed U.S. tariffs on categories of products that the Company imports from China, and China’s retaliatory tariffs on certain goods imported from the United States, as well as modifications to international trade policy, will affect its product costs going forward. If no mitigation steps are taken, or the mitigation is unsuccessful, the combination of tariffs will result in significantly increased annualized costs to the Company as all of the Company’s products are currently manufactured by suppliers in China. Although the Company is monitoring the trade and political environment and working to mitigate the possible effect of tariffs with its suppliers as well as its customers through pricing and sourcing strategies, including drawing down inventory built up in advance of the recent tariff increases, the Company cannot be certain how its customers and competitors will react to the actions taken. In addition, heightened tensions between the United States and China over Hong Kong and any resulting retaliatory policies may affect our operations in Hong Kong. At this time the Company is unable to quantify possible effects on its costs arising from the new tariffs, which are expected to increase the Company’s inventory costs and associated costs of sales as tariffs are incurred, and some costs may be passed through to the Company’s customers as product price increases in the future. However, if the Company is unable to successfully pass through the additional costs or otherwise mitigate the effects of these tariffs, or if the higher prices reduce demand for the Company’s products, it will have a negative effect on the Company’s product sales and gross margins.
Starting in the fourth quarter of fiscal 2020, the global COVID-19 pandemic has presented significant challenges and adversely affected the Company’s business and operating results, and the operations and production capabilities of the Company’s suppliers in China and the distribution capabilities of the Company’s third party logistics provider, including as a result of quarantine or closure. The pandemic directly and indirectly disrupted certain sales and supply chain activities and affected the Company’s ability to address those challenges during the first quarter of fiscal 2021, which contributed to a decline in net product sales in the first quarter of fiscal 2021. Although the Company has since experienced increased demand in certain of its product categories, the pandemic continued to have an adverse effect during the second quarter of fiscal 2021, including on inventory management following the cancellation or renegotiation of certain product orders, and the Company expects that the pandemic will continue to have an adverse effect over the coming quarters, including on the magnitude and timing of orders by retailers, resellers, distributors and consumers. Additionally, surges in demand and shifts in shopping patterns related to COVID-19 have strained the U.S. freight network, which has at times resulted in carrier delays. In light of the adverse effects of the COVID-19 pandemic on the Company’s business and on macroeconomic conditions domestically and internationally, along with the uncertainty associated with a potential recovery, the Company has implemented certain cost-reduction actions intended to reduce expenditures in line with the lower demand for the Company’s products in light of the effects of the COVID-19 pandemic to the business. However, the environment remains highly uncertain and demand for the Company’s products remains difficult to assess due to many factors including the pace of economic recovery around the world, the status of various government stimulus programs, competitive intensity and retailer actions to continue carefully managing inventory. As a result, the Company is unable at this time to predict the full impact of the COVID-19 pandemic on
15
its operations and financial results, and, depending on the magnitude and duration of the pandemic, including the severity of a “second wave” or other additional periods of increases or spikes in the number of COVID-19 cases in areas in which the Company operates, such impact may be material. Accordingly, current results and financial condition discussed herein may not be indicative of future operating results and trends.
For more information on risks associated with the Company’s operations, including tariffs, please see the risk factors within Part I, Item 1A, “Risk Factors” in the Company’s Annual Report on Form 10-K, as amended, for the year ended March 31, 2020, as updated in Part II, Item 1A, “Risk Factors” in this Quarterly Report on Form 10-Q.
Licensing revenue — Licensing revenue in the second quarter of fiscal 2021 was $60,000 as compared to $56,000 in the second quarter of fiscal 2020, an increase of $4,000, or 7.1%. The year-over-year increase can be attributed to the escalation in the annual minimum royalty earned by the Company from its licensee.
Licensing revenue for the six month period of fiscal 2021 was $120,000 as compared to $111,000 for the six month period of fiscal 2020, an increase of $9,000, or 8.1%. The year-over-year increase can be attributed to the escalation in the annual minimum royalty earned by the Company from its licensee.
Net revenues — As a result of the foregoing factors, the Company’s net revenues were $2.3 million in the second quarter of fiscal 2021 as compared to $1.4 million in the second quarter of fiscal 2020, an increase of $0.9 million, or 58.3%, and $3.6 million for the six month period of fiscal 2020 as compared to $3.1 million for the six month period of fiscal 2019, an increase of $0.5 million, or 17.0%.
Cost of sales — In absolute terms, cost of sales increased $0.6 million, or 48.4%, to $1.8 million in the second quarter of fiscal 2021 as compared to $1.2 million in the second quarter of fiscal 2020. The increase in absolute terms for the second quarter of fiscal 2021 as compared to the second quarter of fiscal 2020 was primarily related to increased net product sales partially offset by lower year-over-year gross cost of sales as a percentage of gross sales. The amounts presented are based on the change in methodology regarding the Company’s definition of Cost of Sales. See “Note 1 – Background and Basis of Presentation”.
In absolute terms, cost of sales increased $0.2 million, or 9.4%, to $2.7 million for the six month period of fiscal 2021 as compared to $2.5 million for the six month period of fiscal 2020. The increase in absolute terms for the six month period of fiscal 2021 as compared to the six month period of fiscal 2020 was primarily related to increased net product sales partially offset by lower year-over-year gross cost of sales as a percentage of gross sales. The amounts presented are based on the change in methodology regarding the Company’s definition of Cost of Sales. See “Note 1 – Background and Basis of Presentation”.
The Company purchases the products it sells from a limited number of factory suppliers. For the second quarter of fiscal 2021 and fiscal 2020, the Company purchased 100% and 100%, respectively, from its two largest suppliers. For the six month period of fiscal 2021 and fiscal 2020, the Company purchased 100% and 82%, respectively, from its two largest suppliers.
Selling, general and administrative expenses (“S,G&A”) — S,G&A, in absolute terms, was $1.6 million in the second quarter of fiscal 2021 as compared to $1.3 million in the second quarter of fiscal 2020. S,G&A, as a percentage of net revenues, was 68.9% in the second quarter of fiscal 2021 as compared to 93.8% in the second quarter of fiscal 2020. The increase in S,G&A was primarily attributed to an increase in legal fees of approximately $262,000. Legal fees for the second quarter of fiscal 2021 were $451,000 as compared to $189,000 for the second quarter of fiscal 2020. The majority of the increase in legal fees concerned the protection of the Emerson® trademark. The amounts presented are based on the change in methodology regarding the Company’s definition of Cost of Sales. See “Note 1 – Background and Basis of Presentation”.
S,G&A, in absolute terms, was $3.0 million for the six month period of fiscal 2021 as compared to $2.8 million for the six month period of fiscal 2020, an increase of $0.2 million, or 5.6%. S,G&A, as a percentage of net revenues, was 85.3% for the six month period of fiscal 2021 as compared to 92.8% for the six month period of fiscal 2020. The increase in S,G&A was primarily attributed to an increase in legal fees of approximately $384,000. Legal fees for the six month period of fiscal 2021 were $855,000 as compared to $471,000 for the six month period of fiscal 2020. This was partially offset by a decrease in compensation costs of $63,000, a decrease in advertising expense of $54,000 and a decrease in insurance costs of $37,000. The majority of the increase in legal fees concerned the protection of the Emerson® trademark. The amounts presented are based on the change in methodology regarding the Company’s definition of Cost of Sales. See “Note 1 – Background and Basis of Presentation”.
Interest income, net — Interest income, net, was $28,000 in the second quarter of fiscal 2021 as compared to $222,000 in the second quarter of fiscal 2020, a decrease of $194,000. The decrease was primarily due to lower average interest rates earned on the Company’s short term investments.
Interest income, net, was $110,000 for the six month period of fiscal 2021 as compared to $459,000 for the six month period of fiscal 2020, a decrease of $349,000. The decrease was primarily due to lower average interest rates earned on the Company’s short term investments.
16
Income from governmental assistance programs — For both the second quarter and six month periods of fiscal 2021, the Company recorded income of approximately $55,000 related to assistance received from the Hong Kong government under the ESS program. See “Note 10 - Paycheck Protection Program and Employment Support Scheme”.
(Benefit) provision for income taxes — In the second quarter of fiscal 2021, the Company recorded an income tax benefit of $1,000 as compared to income tax expense of $9,200 in the second quarter of fiscal 2020. See “Note 5 – Income Taxes”.
For the six month period of fiscal 2021, the Company recorded income tax expense of $5,300 as compared to income tax expense of $14,600 for the six month period of fiscal 2020.
Although the Company generated net losses during fiscal 2021 and fiscal 2020, it was unable to realize an income tax benefit due to valuation allowances recorded against its deferred tax assets.
Net (loss) — As a result of the foregoing factors, the Company realized a net loss of $956,000 in the second quarter of fiscal 2021 as compared to a net loss of $876,000 in the second quarter of fiscal 2020.
For the six month period of fiscal 2021, the Company realized a net loss of $2,081,000 as compared to a net loss of $1,863,000 for the six month period of fiscal 2020.
Liquidity and Capital Resources
As of September 30, 2020, the Company had cash and cash equivalents of approximately $6.5 million as compared to approximately $6.3 million at March 31, 2020. Working capital decreased to $33.9 million at September 30, 2020 as compared to $36.1 million at March 31, 2020. The increase in cash and cash equivalents of approximately $0.2 million was due to a decrease in short term investments of $3.1 million, an increase in accounts payable and other current liabilities of $0.3 million and an increase in short term loan payable of $0.2 million, partially offset by the net loss generated during the period of $2.1 million, an increase in accounts receivable of $0.4 million, an increase in prepaid purchases of $0.3 million, a decrease in federal taxes payable of $0.2 million, an increase in prepaid expenses and other current assets of $0.2 million and an increase in inventory of $0.2 million.
Cash Flows
Net cash used by operating activities was approximately $3.1 million for the six months ended September 30, 2020, resulting from a $2.1 million net loss generated during the period, an increase in accounts receivable of $0.4 million, an increase in prepaid purchases of $0.3 million, a decrease in federal taxes payable of $0.2 million, an increase in prepaid expenses and other current assets of $0.2 million and an increase in inventory of $0.2 million partially offset by an increase in accounts payable and other liabilities of $0.3 million.
Net cash provided by investing activities was approximately $3.1 million for the six months ended September 30, 2020 due to a decrease in short term certificates of deposit.
Net cash provided by financing activities was $0.2 million for the six months ended September 30, 2020 due to proceeds received from the Paycheck Protection Program (“PPP”), established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”).
Sources and Uses of Funds
The Company’s principal existing sources of cash are generated from operations and its existing short-term investments. The Company believes that its existing cash balance and sources of cash will be sufficient to support existing operations over the next 12 months.
Paycheck Protection Program Loan
In April and May of 2020, the Company applied for and received aggregate loan proceeds of approximately $0.2 million under the PPP. The PPP loan accrues interest at 1% and matures two years from the date of issuance, with a deferral of payments for the first six months. While the Company intends to pursue the forgiveness of the PPP loan in accordance with the requirements and limitations under the CARES Act, no assurance can be provided that forgiveness of any portion of the PPP loan will be obtained. See Note 10 of the Notes to the Interim Consolidated Financial Statements.
Off-Balance Sheet Arrangements
As of September 30, 2020, the Company did not have any off-balance sheet arrangements as defined under the rules of the SEC.
17
Recently Adopted Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lease assets and liabilities to be recorded on the balance sheet. This update is effective for public entities in fiscal years beginning after December 15, 2018, including interim reporting periods within those fiscal years, and certain qualitative and quantitative disclosures are also required. Early adoption was permitted. The Company has adopted this ASU and related amendments as of April 1, 2019 on a modified retrospective basis. The Company has applied the modified retrospective approach by recording a cumulative effect adjustment as of the date of adoption, whereby prior comparative periods will not be retrospectively presented in the consolidated financial statements. The Company has also elected certain practical expedients permitted under the transition guidance, including to retain the historical lease classification as well as relief from reviewing expired or existing contracts to determine if they contain leases. The Company will be exempting leases with an initial term of twelve months or less from balance sheet recognition and will not separate lease and non-lease components.
Upon adoption, the Company recognized total lease liabilities of $695,000, and corresponding right-of-use assets of $650,000, all of which is associated with leased office space. The difference between the right-of-use asset and lease liability is due to the existing deferred balance, resulting from historical straight-lining of operating leases that was reclassified upon adoption to reduce the measurement of the right-of-use assets. The Company’s Consolidated Statements of Income and Consolidated Statements of Cash Flows were not materially impacted. See Note 9, “Leases” for further details.
Recently Issued Accounting Pronouncements
The following ASUs were issued by the FASB which relate to or could relate to the Company as concerns the Company’s normal ongoing operations or the industry in which the Company operates.
Accounting Standards Update 2019-12 “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes” (Issued December 2019)
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes,” which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020. This standard is required to take effect in the Company’s first quarter (June 2021) of the Company’s fiscal year ending March 31, 2022. The Company is currently evaluating the impact that the adoption of this guidance will have on its consolidated financial statements and related disclosures.
Accounting Standards Update 2016-13 “Financial Instruments – Credit Losses” (Issued June 2016)
In June 2016, the FASB issued ASU 2016-13 “Financial Instruments - Credit Losses” to introduce new guidance for the accounting for credit losses on instruments within its scope. ASU 2016-13 requires among other things, the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 is effective for fiscal years and interim periods beginning after December 15, 2022. Early adoption is permitted. The Company does not expect these amendments to have a material impact on its financial statements.