false 0001532286 0001532286 2024-03-07 2024-03-07

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): March 7, 2024

 

 

NINE ENERGY SERVICE, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-38347   80-0759121

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

2001 Kirby Drive, Suite 200
Houston, Texas
  77019
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (281) 730-5100

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Common Stock, par value $0.01 per share   NINE   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On March 7, 2024, Nine Energy Service, Inc. issued a press release providing information on its results of operations and financial condition for the quarter and year ended December 31, 2023. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information under this Item 2.02 and in Exhibit 99.1 to this Current Report on Form 8-K are being furnished and shall not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information under this Item 2.02 and in Exhibit 99.1 to this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit
No.

  

Description

99.1    Nine Energy Service, Inc. press release dated March 7, 2024.
104    Cover Page Interactive Data File. The cover page XBRL tags are embedded within the inline XBRL document (contained in Exhibit 101).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: March 7, 2024   NINE ENERGY SERVICE, INC.
        By:  

/s/ Theodore R. Moore

            Theodore R. Moore
            Senior Vice President and General Counsel

Exhibit 99.1

Nine Energy Service Announces Fourth Quarter and Full Year 2023 Results

 

   

Full year 2023 revenue, net loss and adjusted EBITDAA of $609.5 million, $(32.2) million and $73.0 million, respectively

 

   

Revenue, net loss and adjusted EBITDA of $144.1 million, $(10.3) million and $14.6 million, respectively, for the fourth quarter of 2023

 

   

Increased total number of StingerTM Dissolvable units sold by approximately 18% year-over-year

 

   

Increased international revenue by approximately 16% year-over-year

HOUSTON – Nine Energy Service, Inc. (“Nine” or the “Company”) (NYSE: NINE) reported fourth quarter 2023 revenues of $144.1 million, net loss of $(10.3) million, or $(0.30) per diluted share and $(0.30) per basic share, and adjusted EBITDA of $14.6 million. The Company had provided original fourth quarter 2023 revenue guidance between $137.0 and $147.0 million, with actual results coming within the provided range.

“Fourth quarter revenue was in-line with expectations, coming within the upper end of our original guidance,” said Ann Fox, President and Chief Executive Officer, Nine Energy Service.

“The oil and gas market continued to be volatile in 2023, with the US rig count declining by approximately 20% since the end of 2022. Many of these rig declines came out of the gassy basins in conjunction with the average natural gas price declining by over 60% year-over-year. 2023 once again illustrated that the market can shift quickly, which is why we have created a nimble business that can flex quickly with market conditions.”

“Despite a challenging market backdrop, the Nine team accomplished a lot in 2023, including our 2028 senior secured notes offering, extension of our ABL credit facility and full redemption of our prior senior notes due 2023. This new capital structure gives us additional flexibility and de-levering continues to be a high priority for Nine.”

“I am extremely proud of our completion tool offering and what we have been able to accomplish in 2023 with both our existing tools and the introduction of new tools in the domestic and international markets. We have surpassed over 370,000 ScorpionTM Composite Plugs run since we acquired the technology in 2015. Despite activity declines year-over-year, we increased the total number of StingerTM Dissolvable units sold by approximately 18% and increased our total international revenue by approximately 16% year-over-year. We also introduced new technology with our Pincer Hybrid Frac Plug and look forward to gaining market share with this tool in 2024.”


“During 2023, we made significant progress with ESG, quantifying the Company’s greenhouse gas emissions for 2021 and 2022 and we will have 2023 data in 2024. We are identifying gaps and procedures to make the collection of this data more accurate and efficient, as well as developing a strategy on how to potentially reduce our emissions moving forward.”

“Turning to Q4, activity levels and pricing were mostly stable versus Q3. We had a significant increase in our international tools sales quarter-over-quarter, which helped drive strong incremental margins.”

“The market can change quickly, but I do not foresee any catalyst for activity increases in the near-term. Q1 activity levels and pricing have been mostly flat compared to Q4, in conjunction with the US rig count. Because of this, we expect Q1 revenue to be relatively flat compared with Q4.”

“We will continue to focus on our strategy of being an asset and labor light business that couples excellent service and forward-leaning technology to help our customers lower their cost to complete. Our team can navigate sharp market changes and quickly capitalize on improving markets. Our service and geographic diversity provides us balance and we are focused on diversifying more of our top-line revenue streams to completion tools and the international markets.”

Operating Results

For the year ended December 31, 2023, the Company reported revenues of $609.5 million, net loss of $(32.2) million, or $(0.97) per diluted share and $(0.97) per basic share, and adjusted EBITDA of $73.0 million. For the full year 2023, the Company reported gross profit of $80.2 million and adjusted gross profitB of $118.8 million. For the year ended December 31, 2023, the Company generated ROIC of (10.8)% and adjusted ROICC of 8.8%.

During the fourth quarter of 2023, the Company reported revenues of $144.1 million, gross profit of $16.2 million and adjusted gross profit of $25.6 million. During the fourth quarter, the Company generated ROIC of (3.4)% and adjusted ROIC of 3.9%.

During the fourth quarter of 2023, the Company reported general and administrative (“G&A”) expense of $12.8 million. For the year ended December 31, 2023, the Company reported G&A expense of $59.8 million. Depreciation and amortization expense (“D&A”) in the fourth quarter of 2023 was $9.8 million. For the year ended December 31, 2023, the Company reported D&A expense of $40.7 million.

The Company’s tax provision was approximately $0.6 million for the year ended December 31, 2023. The provision for 2023 is the result of the Company’s tax position in state and non-U.S. tax jurisdictions.


Liquidity and Capital Expenditures

For the year ended December 31, 2023, the Company reported net cash provided by operating activities of $45.5 million. For the year ended December 31, 2023, the Company reported total capital expenditures of approximately $22.3 million, which was below management’s original full year 2023 guidance of $25 to $35 million.

As of December 31, 2023, Nine’s cash and cash equivalents were $30.8 million, and the Company had $28.1 million of availability under the revolving credit facility, resulting in a total liquidity position of $58.9 million as of December 31, 2023. On December 31, 2023, the Company had $57.0 million of borrowings under the revolving credit facility. Subsequent to December 31, 2023, the Company paid down an additional $5.0 million of borrowings on the revolving credit facility.

On November 6, 2023, the Company entered into an Equity Distribution Agreement. During the quarter ended December 31, 2023, no sales were made under the Equity Distribution Agreement.

ABCSee end of press release for definitions of these non-GAAP measures. These measures are intended to provide additional information only and should not be considered as alternatives to, or more meaningful than, net income (loss), gross profit or any other measure determined in accordance with GAAP. Certain items excluded from these measures are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets. Our computation of these measures may not be comparable to other similarly titled measures of other companies.

Conference Call Information

The call is scheduled for Friday, March 8, 2024, at 9:00 am Central Time. Participants may join the live conference call by dialing U.S. (Toll Free): (877) 524-8416 or International: (412) 902-1028 and asking for the “Nine Energy Service Earnings Call”. Participants are encouraged to dial into the conference call ten to fifteen minutes before the scheduled start time to avoid any delays entering the earnings call.

For those who cannot listen to the live call, a telephonic replay of the call will be available through March 22, 2024 and may be accessed by dialing U.S. (Toll Free): (877) 660-6853 or International: (201) 612-7415 and entering the passcode of 13739256.

About Nine Energy Service

Nine Energy Service is an oilfield services company that offers completion solutions within North America and abroad. The Company brings years of experience with a deep commitment to serving clients with smarter, customized solutions and world-class resources that drive efficiencies. Serving the global oil and gas industry, Nine continues to differentiate itself through superior service quality, wellsite execution and cutting-edge technology. Nine is headquartered in Houston, Texas with operating facilities in the Permian, Eagle Ford, Haynesville, SCOOP/STACK, Niobrara, Barnett, Bakken, Marcellus, Utica and Canada.


For more information on the Company, please visit Nine’s website at nineenergyservice.com.

Forward Looking Statements

The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. Forward-looking statements also include statements that refer to or are based on projections, uncertain events or assumptions. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among other things, the level of capital spending and well completions by the onshore oil and natural gas industry, which may be affected by geopolitical and economic developments in the U.S. and globally, including conflicts, instability, acts of war or terrorism in oil producing countries or regions, particularly Russia, the Middle East, South America and Africa, as well as actions by members of the Organization of the Petroleum Exporting Countries and other oil exporting nations; general economic conditions and inflation, particularly, cost inflation with labor or materials; equipment and supply chain constraints; the Company’s ability to attract and retain key employees, technical personnel and other skilled and qualified workers; the Company’s ability to maintain existing prices or implement price increases on our products and services; pricing pressures, reduced sales, or reduced market share as a result of intense competition in the markets for the Company’s dissolvable plug products; conditions inherent in the oilfield services industry, such as equipment defects, liabilities arising from accidents or damage involving our fleet of trucks or other equipment, explosions and uncontrollable flows of gas or well fluids, and loss of well control; the Company’s ability to implement and commercialize new technologies, services and tools; the Company’s ability to grow its completion tool business domestically and internationally; the adequacy of the Company’s capital resources and liquidity, including the ability to meet its debt obligations; the Company’s ability to manage capital expenditures; the Company’s ability to accurately predict customer demand, including that of its international customers; the loss of, or interruption or delay in operations by, one or more significant customers, including certain of the Company’s customers outside of the United States; the loss of or interruption in operations of one or more key suppliers; the incurrence of significant costs and liabilities resulting from litigation; cybersecurity risks; changes in laws or regulations regarding issues of health, safety and protection of the environment; and other factors described in the “Risk Factors” and “Business” sections of the Company’s most recently filed Annual Report on Form 10-K and subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.


Nine Energy Service Investor Contact:

Heather Schmidt

Vice President, Strategic Development, Investor Relations and Marketing

(281) 730-5113

investors@nineenergyservice.com


NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)

(In Thousands, Except Share and Per Share Amounts)

(Unaudited)

 

     Three Months Ended     Year Ended December 31,  
     December 31,
2023
    September 30,
2023
    2023     2022  

Revenues

   $ 144,073     $ 140,617     $ 609,526     $ 593,382  

Cost and expenses

        

Cost of revenues (exclusive of depreciation and amortization shown separately below)

     118,514       117,676       490,750       457,093  

General and administrative expenses

     12,810       13,060       59,817       51,653  

Depreciation

     7,003       7,285       29,141       26,784  

Amortization of intangibles

     2,829       2,895       11,516       13,463  

Loss on revaluation of contingent liability

     25       493       437       454  

Loss on sale of property and equipment

     699       21       292       367  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     2,193       (813     17,573       43,568  

Interest expense

     12,813       12,858       51,119       32,486  

Interest income

     (324     (462     (1,270     (305

Gain on extinguishment of debt

                       (2,843

Other income

     (162     (162     (648     (709
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (10,134     (13,047     (31,628     14,939  

Provision for income taxes

     171       215       585       546  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (10,305   $ (13,262   $ (32,213   $ 14,393  

Earnings (loss) per share

        

Basic

   $ (0.30   $ (0.39   $ (0.97   $ 0.47  

Diluted

   $ (0.30   $ (0.39   $ (0.97   $ 0.45  

Weighted average shares outstanding

        

Basic

     33,850,317       33,659,386       33,282,234       30,930,890  

Diluted

     33,850,317       33,659,386       33,282,234       32,251,398  

Other comprehensive income (loss), net of tax

        

Foreign currency translation adjustments, net of tax of $0 and $0

   $ 213     $ (22   $ (31   $ (293
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss), net of tax

     213       (22     (31     (293
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

   $ (10,092   $ (13,284   $ (32,244   $ 14,100  
  

 

 

   

 

 

   

 

 

   

 

 

 


NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands)

(Unaudited)

 

     At December 31,  
     2023     2022  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 30,840     $ 17,445  

Accounts receivable, net

     88,449       105,277  

Income taxes receivable

     490       741  

Inventories, net

     54,486       62,045  

Prepaid expenses and other current assets

     9,368       11,217  
  

 

 

   

 

 

 

Total current assets

     183,633       196,725  

Property and equipment, net

     82,366       89,717  

Operating lease right of use assets, net

     42,056       36,336  

Finance lease right of use assets, net

     51       547  

Intangible assets, net

     90,429       101,945  

Other long-term assets

     3,449       1,564  
  

 

 

   

 

 

 

Total assets

   $ 401,984     $ 426,834  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity (Deficit)

    

Current liabilities

    

Accounts payable

   $ 33,379     $ 42,211  

Accrued expenses

     36,171       28,391  

Current portion of long-term debt

     2,859       2,267  

Current portion of operating lease obligations

     10,314       7,956  

Current portion of finance lease obligations

     31       178  
  

 

 

   

 

 

 

Total current liabilities

     82,754       81,003  

Long-term liabilities

    

Long-term debt

     320,520       338,031  

Long-term operating lease obligations

     32,594       29,370  

Other long-term liabilities

     1,746       1,937  
  

 

 

   

 

 

 

Total liabilities

     437,614       450,341  
  

 

 

   

 

 

 

Stockholders’ equity (deficit)

    

Common stock (120,000,000 shares authorized at $.01 par value; 35,324,861 and 33,221,266 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively)

     353       332  

Additional paid-in capital

     795,106       775,006  

Accumulated other comprehensive loss

     (4,859     (4,828

Accumulated deficit

     (826,230     (794,017
  

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     (35,630     (23,507
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity (deficit)

   $ 401,984     $ 426,834  
  

 

 

   

 

 

 


NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

 

     Year Ended December 31,  
     2023     2022  

Cash flows from operating activities

    

Net income (loss)

   $  (32,213   $ 14,393  

Adjustments to reconcile net income (loss) to net cash provided by operating activities

    

Depreciation

     29,141       26,784  

Amortization of intangibles

     11,516       13,463  

Amortization of deferred financing costs

     7,413       2,545  

Amortization of operating leases

     12,524       8,670  

Provision for (recovery of) doubtful accounts

     333       (166

Provision for inventory obsolescence

     2,320       2,966  

Abandonment of in process research and development

           1,000  

Stock-based compensation expense

     2,169       2,440  

Gain on extinguishment of debt

           (2,843

Loss on sale of property and equipment

     292       367  

Loss on revaluation of contingent liability

     437       454  

Changes in operating assets and liabilities, net of effects from acquisitions

    

Accounts receivable, net

     16,489       (41,114

Inventories, net

     5,219       (22,968

Prepaid expenses and other current assets

     1,148       (818

Accounts payable and accrued expenses

     1,058       19,476  

Income taxes receivable/payable

     252       655  

Operating lease obligations

     (12,344     (8,698

Other assets and liabilities

     (245     66  
  

 

 

   

 

 

 

Net cash provided by operating activities

     45,509       16,672  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Proceeds from sales of property and equipment

     606       2,959  

Proceeds from property and equipment casualty losses

     840       175  

Purchases of property and equipment

     (24,603     (28,551
  

 

 

   

 

 

 

Net cash used in investing activities

     (23,157     (25,417
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from ABL credit facility

     40,000       24,000  

Payments on ABL credit facility

     (15,000     (7,000

Proceeds from units offering, net of discount

     279,750        

Redemption of senior notes due 2023

     (307,339      

Purchases of senior notes due 2023

           (10,081

Cost of debt issuance

     (6,290      

Payments on Magnum promissory notes

           (1,125

Proceeds from short-term debt

     4,733       4,086  

Payments of short-term debt

     (4,141     (2,787

Payments on finance leases

     (217     (1,269

Payments of contingent liability

     (387     (195

Vesting of restricted stock and stock units

     (2     (780
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (8,893     4,849  
  

 

 

   

 

 

 

Impact of foreign currency exchange on cash

     (64     (168
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     13,395       (4,064

Cash and cash equivalents

    

Beginning of period

     17,445       21,509  
  

 

 

   

 

 

 

End of period

   $ 30,840     $ 17,445  
  

 

 

   

 

 

 


NINE ENERGY SERVICE, INC.

RECONCILIATION OF ADJUSTED EBITDA

(In Thousands)

(Unaudited)

 

     Three Months Ended     Year Ended December 31,  
     December 31,
2023
    September 30,
2023
    2023     2022  

Net income (loss)

   $ (10,305   $ (13,262   $ (32,213   $  14,393  

Interest expense

     12,813       12,858       51,119       32,486  

Interest income

     (324     (462     (1,270     (305

Depreciation

     7,003       7,285       29,141       26,784  

Amortization of intangibles

     2,829       2,895       11,516       13,463  

Provision for income taxes

     171       215       585       546  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ 12,187     $ 9,529     $ 58,878     $ 87,367  

Gain on extinguishment of debt

                       (2,843

Loss on revaluation of contingent liability (1)

     25       493       437       454  

Restructuring charges

     823       315       2,027       3,393  

Stock-based compensation and cash award expense

     898       1,208       4,867       4,914  

Certain refinancing costs (2)

                 6,396        

Loss on sale of property and equipment

     699       21       292       367  

Legal fees and settlements (3)

     16       29       69       86  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 14,648     $ 11,595     $ 72,966     $ 93,738  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Amounts relate to the revaluation of contingent liability associated with a 2018 acquisition.

(2)

Amounts represent fees and expenses relating to our units offering and other refinancing activities, including cash incentive compensation to employees following the successful completion of the units offering, that were not capitalized.

(3)

Amounts represent fees and legal settlements associated with legal proceedings brought pursuant to the Fair Labor Standards Act and/or similar state laws.


NINE ENERGY SERVICE, INC.

RECONCILIATION AND CALCULATION OF ADJUSTED ROIC

(In Thousands)

(Unaudited)

 

     Three Months Ended     Year Ended December 31,  
     December 31,
2023
    September 30,
2023
    2023     2022  

Net income (loss)

   $ (10,305   $ (13,262   $  (32,213   $ 14,393  

Add back:

        

Interest expense

     12,813       12,858       51,119       32,486  

Interest income

     (324     (462     (1,270     (305

Certain refinancing costs (1)

                 6,396        

Restructuring charges

     823       315       2,027       3,393  

Gain on extinguishment of debt

                       (2,843
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted after-tax net operating income (loss) (2)

   $ 3,007     $ (551   $ 26,059     $ 47,124  

Total capital as of prior period-end:

        

Total stockholders’ deficit

   $  (26,116   $ (13,412   $  (23,507   $  (39,267

Total debt

     357,000       372,329       341,606       337,436  

Less: cash and cash equivalents

     (12,159     (41,122     (17,445     (21,509
  

 

 

   

 

 

   

 

 

   

 

 

 

Total capital as of prior period-end:

   $ 318,725     $ 317,795     $  300,654     $ 276,660  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total capital as of period-end:

        

Total stockholders’ deficit

   $  (35,630   $  (26,116   $  (35,630   $  (23,507

Total debt

     359,859       357,000       359,859       341,606  

Less: cash and cash equivalents

     (30,840     (12,159     (30,840     (17,445
  

 

 

   

 

 

   

 

 

   

 

 

 

Total capital as of period-end:

   $  293,389     $  318,725     $ 293,389     $  300,654  
  

 

 

   

 

 

   

 

 

   

 

 

 

Average total capital

   $ 306,057     $ 318,260     $ 297,022     $ 288,657  
  

 

 

   

 

 

   

 

 

   

 

 

 
        

ROIC

     -3.4     -4.2     -10.8     5.0

Adjusted ROIC (2)

     3.9     -0.7     8.8     16.3

 

(1)

Amounts represent fees and expenses relating to our units offering and other refinancing activities, including cash incentive compensation to employees following the successful completion of the units offering, that were not capitalized.

(2)

Previously, in our SEC filings, press releases and other investor materials issued prior to December 31, 2023, we referred to (a) Adjusted ROIC as ROIC and (b) adjusted after-tax net operating profit (loss) as after-tax net operating profit (loss). We have made no changes to the manner in which these measures are calculated and have only revised the titles of these measures to more clearly identify them as non-GAAP measures.


NINE ENERGY SERVICE, INC.

RECONCILIATION OF ADJUSTED GROSS PROFIT (LOSS)

(In Thousands)

(Unaudited)

 

     Three Months Ended      Year Ended December 31,  
     December 31,
2023
     September 30,
2023
     2023      2022  

Calculation of gross profit:

           

Revenues

   $ 144,073      $  140,617      $  609,526      $  593,382  

Cost of revenues (exclusive of depreciation and amortization shown separately below)

     118,514        117,676        490,750        457,093  

Depreciation (related to cost of revenues)

     6,513        6,775        27,101        24,909  

Amortization of intangibles

     2,829        2,895        11,516        13,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

   $ 16,217      $ 13,271      $ 80,159      $ 97,917  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted gross profit reconciliation:

           

Gross profit

   $ 16,217      $ 13,271      $ 80,159      $ 97,917  

Depreciation (related to cost of revenues)

     6,513        6,775        27,101        24,909  

Amortization of intangibles

     2,829        2,895        11,516        13,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted gross profit

   $ 25,559      $ 22,941      $ 118,776      $ 136,289  
  

 

 

    

 

 

    

 

 

    

 

 

 


AAdjusted EBITDA is defined as EBITDA (which is net income (loss) before interest, taxes, and depreciation and amortization) further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our units offering and other refinancing activities, (iv) loss or gain on revaluation of contingent liabilities, (v) loss or gain on the extinguishment of debt, (vi) loss or gain on the sale of subsidiaries, (vii) restructuring charges, (viii) stock-based compensation and cash award expense, (ix) loss or gain on sale of property and equipment, and (x) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business. Management believes Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure and helps identify underlying trends in our operations that could otherwise be distorted by the effect of the impairments, acquisitions and dispositions and costs that are not reflective of the ongoing performance of our business.

BAdjusted Gross Profit (Loss) is defined as revenues less cost of revenues excluding depreciation and amortization. This measure differs from the GAAP definition of gross profit (loss) because we do not include the impact of depreciation and amortization, which represent non-cash expenses. Our management uses adjusted gross profit (loss) to evaluate operating performance. We prepare adjusted gross profit (loss) to eliminate the impact of depreciation and amortization because we do not consider depreciation and amortization indicative of our core operating performance.

CAdjusted Return on Invested Capital (“Adjusted ROIC”) is defined as adjusted after-tax net operating profit (loss), divided by average total capital. We define adjusted after-tax net operating profit (loss), which is a non-GAAP measure, as net income (loss) plus (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our units offering and other refinancing activities, (iv) interest expense (income), (v) restructuring charges, (vi) loss (gain) on the sale of subsidiaries, (vii) loss (gain) on extinguishment of debt, and (viii) the provision (benefit) for deferred income taxes. We define total capital as book value of equity (deficit) plus the book value of debt less balance sheet cash and cash equivalents. We compute and use the average of the current and prior period-end total capital in determining Adjusted ROIC. Management believes Adjusted ROIC provides useful information because it quantifies how well we generate operating income relative to the capital we have invested in our business and illustrates the profitability of a business or project taking into account the capital invested, and management uses Adjusted ROIC to assist them in capital resource allocation decisions and in evaluating business performance. Previously, in our SEC filings press releases and other investor materials issued prior to December 31, 2023, we referred to (a) Adjusted ROIC as ROIC and (b) adjusted after-tax net operating profit (loss) as after-tax net operating profit (loss). We have made no changes to the manner in which these measures are calculated and have only revised the titles of these measures to more clearly identify them as non-GAAP measures.

v3.24.0.1
Document and Entity Information
Mar. 07, 2024
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0001532286
Document Type 8-K
Document Period End Date Mar. 07, 2024
Entity Registrant Name NINE ENERGY SERVICE, INC.
Entity Incorporation State Country Code DE
Entity File Number 001-38347
Entity Tax Identification Number 80-0759121
Entity Address, Address Line One 2001 Kirby Drive
Entity Address, Address Line Two Suite 200
Entity Address, City or Town Houston
Entity Address, State or Province TX
Entity Address, Postal Zip Code 77019
City Area Code (281)
Local Phone Number 730-5100
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, par value $0.01 per share
Trading Symbol NINE
Security Exchange Name NYSE
Entity Emerging Growth Company false

Nine Energy Service (NYSE:NINE)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Nine Energy Service Charts.
Nine Energy Service (NYSE:NINE)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Nine Energy Service Charts.