RNS No 9603q
UNITED OVERSEAS GROUP PLC
15th September 1998


                      UNITED OVERSEAS GROUP plc
         Interim Results for the 6 months ended 30 June 1998
                              
    Record pre-tax profits of #3.1m, up 15%; EPS and dividend up 13%;
                  non-executive board appointment; and
        appointment of a new joint financial adviser and broker
                              
United  Overseas  Group plc ("UOG"), Europe's largest distributor  of  excess
inventories  of  branded  consumer products -  toiletries,  cosmetics,  toys,
games,  household  goods  and  sporting  goods  -  to  retail  and  wholesale
customers, announces record Interim Results for the six months ended 30  June
1998.   These  were  achieved against a background of  extremely  challenging
conditions, in both domestic and export markets.

Highlights from the Chairman's Statement and Results are as
follows:

*    Turnover up 13% to #47.1m (1997: #41.5m) including 58% increase at UOG   
     AB.

*    Average gross margin maintained at 26%.

*    Pre-tax profits up 15% to #3.1m (1997: #2.6m).

*    13% increases in earnings per share - 1.58p (1997:1.39p) - and dividend  
     per share - 0.43p (1997: 0.38p).

*    Acquisition of Intertrading Agencies Boersema Beheer BV successfully  
     completed on 2 September 1998; Eppe Boersema has been appointed to the 
     board with responsibility for the Group's business in Northern 
     Continental Europe.

*    Appointment of Alex Watson as a non-executive director of UOG with 
     immediate effect.

As regards the Group's future outlook, Norman Riddell - Chairman - said:

"The  second  half of the year has traditionally been the period of  strongest
sales  and earnings for the Group.  Whilst we believe trading conditions  will
remain  challenging,  the  continuing quality of  our  supplier  and  customer
partnerships  enable  us  to feel confident that the Group's  progress  should
continue through the remainder of 1998."

UOG  also announces the immediate appointment of BT Alex. Brown International,
a  division of Bankers Trust International PLC, as joint financial adviser and
broker.

For further information, please contact:

United Overseas Group:
Norman Riddell, Chairman                  0171 588 2990
Jeffrey Curtiss, chief executive          0171 786 9600 until noon
                                          thereafter 01733 362300
Terry Balkham, finance director           0171 786 9600 until noon,
                                          thereafter 01733 362300

BT Alex Brown International:
David Wilson                              0171 885 2500

Marshall Securities Limited                       
Stephen Connolly/John McCready            0171 490 3788
     
Binns & Co. Public Relations Ltd                 
Peter Binns/Paul Vann                     0171 786 9600
                       

Chairman's Statement

It is with pleasure that I am reporting to you on the results of the Group for
the  six month period to 30 June 1998.  As the Group's Interim Results in 1997
covered  only a trading period from 25 March to 30 June, proforma  comparisons
for  the  period from 1 January are provided both for the half year  and  full
year.

Against  a background of extremely challenging conditions, in both the  export
market,  due  to the strength of Sterling and also the domestic  market  where
consumer sales have been constrained, the profit before tax for the six months
to  30 June 1998 was #3.1 million, an increase of 15% on a proforma basis over
the  corresponding  period in 1997.  Sales in the period were  #47.1  million,
which  represented an increase of 13% on 1997.  These results represent  solid
performances  from  the  Group companies where domestic  business  in  the  UK
developed   encouragingly,   although  exports   declined   in   the   period.
Particularly noteworthy was the growth of our business in Scandinavia with UOG
AB  acheiving a turnover increase of 58% over the same period in 1997.   Also,
our  relatively  new  business,  European Stock  Solutions,  based  in  Leeds,
recorded very significant progress in its development.

The  Board  has declared a dividend of 0.43p per ordinary share  for  the  six
months to 30 June 1998, which is payable on 26 October 1998 to shareholders on
the register on 2 October 1998.

The  acquisition  of  Intertrading Agencies  Boersema  Beheer  BV,  which  was
approved  by  the  shareholders on 22 May, was  successfully  completed  on  2
September  and  work  on the construction of the first stage  of  the  Group's
European  Distribution  Centre in Moerdijk, Netherlands  is  on  schedule  for
completion  in the second quarter of 1999.  We believe that these developments
represent a fundamental building block for the Group's future progress on  the
European mainland in the years ahead.

I  am  pleased  to  announce two further appointments to  the  Board  of  your
Company.   Mr  Eppe  Boersema has been appointed Managing  Director,  Northern
Continental  Europe,  and  Mr Alex Watson as a Non-Executive  Director.   Both
bring infinite wisdom to United Overseas and I am delighted to welcome them to
the Group.

The  second  half of the year has traditionally been the period  of  strongest
sales  and earnings for the Group.  Whilst we believe trading conditions  will
remain  challenging,  the  continuing quality of  our  supplier  and  customer
partnerships  enable  us  to feel confident that the Group's  progress  should
continue through the remainder of 1998.

Norman M M Riddell
Chairman
14 September 1998

Consolidated Profit and Loss Account

                     Actual    Proforma     Proforma       Actual      Actual
                   6 months    6 months    12 months     03/03/97    03/03/97
                      ended       ended        ended           to          to
                   30/06/98    30/06/97     31/12/97     30/06/97    31/12/97
                (unaudited) (unaudited)  (unaudited)  (unaudited)   (audited)
           Notes      #000        #000         #000         #000        #000
           
Turnover             47,058      41,512       90,978       20,905      70,371
                                                                             
Cost of            
sales               (34,802)    (30,760)     (66,403)     (15,487)    (51,132)
                     ------      ------       ------       ------      ------
Gross  
profit               12,256      10,752       24,575        5,418      19,239

Distribution                                                                 
costs                (2,080)     (1,798)      (4,005)        (974)     (3,182)

Administrative                                                               
costs                (6,187)     (5,715)     (10,688)      (2,823)     (7,796)

Other                                                                        
operating                                                                    
income                    4           5            4            5           4
                     ------      ------       ------       ------      ------

Operating                                                                    
profit                3,993       3,244        9,886        1,626       8,265
                                                                             
Net                                                                          
interest              
payable               (942)       (595)      (1,450)        (282)     (1,137)
                     ------      ------       ------       ------      ------

Profit on                                                                    
ordinary                                                                     
activities                                                                   
before                
taxation              3,051       2,649        8,436        1,344       7,128
                                                                             
Taxation     2      (1,005)       (943)      (2,902)        (478)     (2,437)
                     ------      ------       ------       ------      ------
Profit on                                                                    
ordinary                                                                     
activities                                                                   
after                 
taxation              2,046       1,706        5,534          866       4,691
                                                                             
Minority                                                                     
interests              (84)       (328)        (569)        (156)       (389)
                     ------      ------       ------       ------      ------
Profit                                                                       
attributable                                                                 
to                
shareholders          1,962       1,378        4,965          710       4,302

                                                                             
Dividends             (533)       (453)      (1,396)        (453)     (1,396)
                     ------      ------       ------       ------      ------
Retained                                                                     
profit for                                                                   
the period            1,429         925        3,569          257       2,906
                     ------      ------       ------       ------      ------
                                                                             
Earnings     3                                                               
per share             1.58p       1.39p        4.51p        0.76p       3.91p
                     ------      ------       ------       ------      ------
Dividends    5                                                               
per share             0.43p       0.38p        1.14p        0.38p       1.14p
                     ------      ------       ------       ------      ------


Consolidated Balance Sheet

                                       At 30/06/98   At 30/06/97   At 31/12/97
                                       (unaudited)   (unaudited)     (audited)
                               Notes          #000          #000          #000
                                
Fixed assets                                                                  
Intangible assets                               90            81            75
Tangible assets                              2,167         1,315         1,675
Investments                                      -            10             -
                                            ------        ------        ------
                                             2,257         1,406         1,750
                                            ------        ------        ------
Current assets                                                                
Stocks                                      40,301        30,589        36,989
Debtors                                     25,317        17,063        20,787
Cash at bank and in hand                       978         2,044         3,040
                                            ------        ------        ------
                                            66,596        49,696        60,816
                                                                              
Creditors: amounts falling                                                    
due within one year                       (41,418)      (27,997)      (36,703)
                                            ------        ------        ------
Net current assets                          25,178        21,699        24,113
                                            ------        ------        ------
Total assets less current                   27,435        23,105        25,863
liabilities
                                                                              
Creditors: amounts falling due                                                
after more than one year                     (357)         (194)         (226)
                                            ------        ------        ------
Net assets                                  27,078        22,911        25,637
                                            ------        ------        ------
Capital and reserves                                                          
Called up share capital                     12,403        11,931        12,403
Share premium account                       45,763        45,898        45,763
Goodwill write off reserve                       -      (36,170)      (36,477)
Share capital to be issued                   1,000             -         1,000
Profit and loss account            4      (32,257)           238         2,863
                                            ------        ------        ------
Equity shareholders' funds                  26,909        21,897        25,552
Equity minority interests                      169         1,014            85
                                            ------        ------        ------
                                            27,078        22,911        25,637
                                            ------        ------        ------

Consolidated Cash Flow Statement

                     Actual     Proforma    Proforma       Actual       Actual
                   6 months     6 months   12 months     03/03/97     03/03/97
                      ended        ended       ended           to           to
                   30/06/98     30/06/97    31/12/97     30/06/97     31/12/97
                (unaudited)  (unaudited) (unaudited)  (unaudited)    (audited)
                       #000         #000        #000         #000         #000
Net cash                                                                      
outflow                                                                       
from operating      
activities          (8,634)     (12,725)     (5,683)      (8,686)      (1,898)
                     ------       ------      ------       ------       ------
Returns on                                                                    
investments and
servicing of
finance
Interest                 
received                 18           25          46           16           37
Interest paid                                                                 
and similar                                                                   
charges               (936)        (608)     (1,468)        (546)      (1,152)
Interest                                                                      
element                                                                       
of hire                                                                       
purchase and          
finance leases         (22)         (12)        (27)          (6)         (21)

                     ------       ------      ------       ------       ------
Net cash                                                                      
outflow from                                                                  
returns on                                                                    
investments and                                                               
servicing of          
finance               (940)        (595)     (1,449)        (536)      (1,136)
                     ------       ------      ------       ------       ------
Taxation                                                                      
UK corporation                                                                
tax paid            (1,080)        (785)     (3,004)        (493)      (2,712)
Overseas                                                                      
taxation paid         (445)        (225)       (355)        (139)        (269)
                     ------       ------      ------       ------       ------
Net cash                                                                      
outflow from                                                                  
taxation            (1,525)      (1,010)     (3,359)        (632)      (2,981)
                     ------       ------      ------       ------       ------
Capital                                                                       
expenditure
and financial
investment
Purchase of                                                                   
intangible                                                                    
fixed assets           (23)            -           -            -            -
Purchase of                                                                   
tangible                                                                      
fixed assets          (176)        (366)       (727)        (341)        (702)
Sale of                                                                       
tangible                                                                      
fixed assets              8           18         100           14           96
                     ------       ------      ------       ------       ------
Net cash                                                                      
outflow                                                                       
from capital                                                                  
expenditure and       
financial
investment            (191)        (348)       (627)        (327)        (606)
                     ------       ------      ------       ------       ------
Acquisitions                                                                  
and disposals
Purchase of                                                                   
subsidiary                                                                    
undertakings              -        (100)       (100)        (100)        (100)
Net cash                                                                      
acquired with                                                                 
subsidiary                                                                    
undertakings              -            -           -     (12,718)     (12,718)
                     ------       ------      ------       ------       ------
Net cash                                                                      
outflow                                                                       
from acquisitions
and disposals             -        (100)       (100)     (12,818)     (12,818)
                     ------       ------      ------       ------       ------
Equity                                                                        
dividends paid        (943)      (6,000)     (6,453)            -        (453)
                     ------       ------      ------       ------       ------
Cash outflow                                                                  
before use of                                                                 
liquid                                                                        
resources          
and financing      (12,233)     (20,778)    (17,671)     (22,999)     (19,892)
                     ------       ------      ------       ------       ------
Financing                                                                     
Issue of                                                                      
share capital             -       18,000      18,000       18,000       18,000
Expenses paid                                                                 
in connection                                                                 
with share               
issues                    -        (822)       (957)        (822)        (957)
Capital element                                                               
of finance                                                                    
lease rentals         (264)            -       (284)            -            -
New short                                                                     
term finance              -        6,000       6,000            -            -
Loans repaid                                                                  
                          -     (10,095)    (10,000)     (10,048)     (10,237)
                     ------       ------      ------       ------       ------
Net cash                                                                      
(outflow)/inflow                                                              
from financing        (264)       13,083      12,759        7,130        6,806
                     ------       ------      ------       ------       ------
Decrease in                                                                   
cash in
the period         (12,497)      (7,695)     (4,912)     (15,869)     (13,086)
                     ------       ------      ------       ------       ------

Notes:

1.        Nature of financial information

The  company prepares statutory accounts annually to 31 December.   These  are
the interim accounts covering the six months ended 30 June 1998.

The proforma comparative results for the six months ended 30 June 1997 and for
the  twelve  months  ended  31  December 1997 have  been  prepared  using  the
unaudited  management  accounts of the company's  subsidiaries  excluding  the
demerged  activities of the former group and after making such adjustments  as
considered  necessary.  The company was incorporated on  3  March  1997.   The
actual results for the period 3 March 1997 to 30 June 1997 and 3 March 1997 to
31  December  1997  are extracted from the previous year's interim  and  final
accounts respectively.

The proforma comparative results for the six months ended 30 June 1997 and the
twelve months ended 31 December 1997, and the actual results for the period  3
March  1997  to  30  June  1997 and the six months ended  30  June  1998,  are
unaudited.   The  interim accounts have been prepared in accordance  with  the
accounting  policies  set out in the company's annual report  for  the  period
ended 31 December 1997.

The financial information set out above does not constitute statutory accounts
within the meaning of Section 240 of the Companies Act 1985.  The results  for
the  period  3 March 1997 to 31 December 1997 are an abridged version  of  the
full  statutory accounts which carry an unqualified audit report and have been
delivered to the Registrar of Companies.

2.          Taxation

The  taxation charge on the profit on ordinary activities for the  six  months
ended  30 June 1998, 30 June 1997 and the period 3 March 1997 to 30 June 1997,
is based on the anticipated tax position for the full year.

3.          Earnings per share

Earnings per share for the six months ended 30 June 1998 are calculated on the
basis  of  the  profit  on  ordinary activities after  taxation  and  minority
interests  of  #1,962,000 divided by 124,032,000, being the  weighted  average
number of ordinary shares of 10 pence each in issue during the period.

Proforma  earnings  per share for the six months ended 30 June  1997  and  the
twelve months ended 31 December 1997 are based on a weighted average number of
ordinary  shares  of  10  pence each in issue of  98,867,260  and  110,027,131
respectively.  These weighted average number of ordinary shares are calculated
on  the  assumption that the 80,799,980 ordinary shares issued  in  connection
with  the  admission of the shares to the Official List of  the  London  Stock
Exchange Limited had been in issue throughout the periods, adjusted to reflect
issues made by the company during those periods.

Earnings per share for the period 3 March 1997 to 30 June 1997 and the  period
3  March 1997 to 31 December 1997 are based on the weighted average number  of
ordinary shares of 10 pence each in issue during the period of 93,238,137  and
110,044,423 respectively.

4.        Profit and loss account

In  accordance  with Financial Reporting Standard 10 Goodwill  and  Intangible
Assets, goodwill which has arisen from previous acquisitions (separately shown
as  a Goodwill Write Off Reserve in the annual report) has been transferred to
the  profit  and  loss account.  Goodwill arising on any acquisition  after  1
January  1998  will be capitalised and amortised through the profit  and  loss
account over the Directors' estimate of its useful economic life.

                                            Profit      Goodwill              
                                          retained            on              
                                       on ordinary consolidation         Total
                                        activities                      
                                              #000          #000          #000
Balance at 1 January 1998                    2,863             -         2,863
Profit on ordinary activities                                                 
retained for six months                     
ended 30 June 1998                           1,429             -         1,429
Foreign exchange loss                         (72)             -          (72)
Goodwill transferred to profit and                                            
loss account, as prescribed by FRS 10            -      (36,477)      (36,477)
                                            ------        ------        ------
Balance at 30 June 1998                      4,220      (36,477)      (32,257)
                                            ------        ------        ------

5.       Dividends

An interim dividend of 0.43 pence per ordinary share (1997 interim dividend of
0.38 pence per ordinary share), based on the results for the six months to  30
June 1998, is payable on 26 October 1998 to shareholders on the register on  2
October 1998.

6.        Year 2000

The  Group  is in the final assessment and operational planning stage  of  the
review  of  its systems compliance with year 2000 issues.  All costs  incurred
where  systems are enhanced will be capitalised, whereas all other costs  will
be  charged  through the profit and loss account in accordance with  generally
accepted accounting practice.

7.         Interim report

Copies  of  the  interim  report are being dispatched to  shareholders  today.
Copies  are also available from the Company's registered office, United House,
Shrewsbury Avenue, Woodston, Peterborough, Cambridgeshire, PE2 7BZ.


END

IR NFFNLFFPPEAN


United Oil & Gas (LSE:UOG)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more United Oil & Gas Charts.
United Oil & Gas (LSE:UOG)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more United Oil & Gas Charts.