9 July
2024
Synectics plc
('Synectics', the 'Company' or the
'Group')
Interim results for the six months
ended 31 May 2024
Strong H1 performance built on a solid
order book and early delivery of several projects
Synectics plc (AIM: SNX), a leader
in advanced security and surveillance systems, reports its
unaudited interim results for the six months ended 31 May 2024
("H1 2024" or the
"Period").
Financial
highlights
· H1
2024 revenue increased 20% to £26.3 million (H1
2023: £21.9 million)
·
Underlying operating profit1 increased by 183% to
£2.2 million (H1 2023: £0.8 million)
·
Underlying EBITDA2 up 67% to £2.8 million (H1
2023: £1.7 million)
·
Underlying earnings per share3 up 170% to 10.0p
(H1 2023: 3.7p)
· Net
cash at 31 May 2024 of £6.4 million with no bank debt4
(31 May 2023: £4.0 million)
·
Order book at 31 May 2024 of £30.2 million (31 May 2023:
£28.4 million)
·
Interim dividend re-instated at 2.0p per share (H1 2023:
nil)
1 Underlying operating profit represents profit before tax,
finance costs and non-underlying items; see note 4 of the financial
statements.
2 Underlying EBITDA represents profit before finance costs, tax,
depreciation, amortisation and non-underlying items.
3 Underlying earnings per share are based on underlying profit
after tax but before non-underlying items.
4 Excluding IFRS 16 lease liabilities.
Operational
highlights
·
Strong results bolstered by the early delivery of several
projects by the Systems division
·
Board expects financial performance in FY 2024 to be
more evenly weighted than in prior years and
comfortably in line with market expectations*
·
Core specialist markets continue to show momentum, with all
sectors seeing investment in new projects alongside the renewal of
existing systems
·
Strong order book and robust pipeline of new opportunities
support confidence for further progress in the
medium-term
·
Continued investment in technology maintains the Company's
position as the go-to provider in key markets
·
Appointment in late April 2024 of Bob Holt OBE as
Non-Executive Chair strengthened the Board
Post-Period
events
·
Significant US$10 million contract for high-profile Asian
gaming resort announced in June 2024, expected to be delivered in
FY 2025, supports market expectations for FY 2025
·
Appointment on 1 July 2024 of Jon Kempster as independent
Non-Executive Director and Chair of Audit Committee, further
strengthening the Board
Commenting on the results, Paul Webb, Chief Executive of
Synectics, said:
"We're delighted to have delivered a strong H1
2024 performance, driven by our Systems division completing
delivery of several projects ahead of schedule.
Our robust order book and promising pipeline of
new business opportunities, coupled with our reputation as a
trusted partner, ideally position us to capitalise on exciting
opportunities across our growing specialist end markets.
Against this positive backdrop, the Board
remains confident in meeting market expectations for FY 2024* and
the Company's longer-term prospects."
*Analyst
consensus immediately before this announcement for the year ending
30 November 2024 was revenue of £52.9 million and adjusted PBT of
£3.5 million.
For further
information, please contact:
Synectics
plc
Paul Webb, Chief Executive Officer
Amanda Larnder, Chief Financial
Officer
info@synecticsplc.com
|
Tel: +44 (0) 114 280 2828
|
Shore
Capital
Tom Griffiths / David Coaten / Rachel
Goldstein
|
Tel: +44 (0) 20 7408 4090
|
Vigo
Consulting
Jeremy Garcia / Fiona Hetherington / Aisling
Fitzgerald
synectics@vigoconsulting.com
|
Tel: +44 (0) 20 7390 0230
|
Investor
Presentation
The Company will be holding a live presentation
of its H1 2024 results via the Investor Meet Company platform on
Monday 15 July 2024 at 11.00 a.m.
The presentation is open to all existing and
potential shareholders. Questions can be submitted pre-event via
the Investor Meet Company dashboard up until 9.00 a.m. the day
before the meeting or at any time during the live
presentation.
Investors can sign up for free and register to
meet Synectics via:
https://www.investormeetcompany.com/synectics-plc/register-investor
Investors who already follow Synectics on the
Investor Meet Company platform will be automatically
invited.
About
Synectics
Synectics plc (AIM: SNX) is a leader in
advanced security and surveillance systems that help protect
people, property, communities, and assets around the
world.
The Company's expertise is in providing
solutions for specific markets where security and surveillance are
critical to operations. These include gaming, oil and gas, public
space, transport, and critical infrastructure.
Synectics has deep industry experience in these
markets and works closely with customers globally to deliver
solutions that are tailored to meet their needs. Technical
excellence, combined with decades of experience and long-standing
customer relationships, provides fundamental differentiation from
mainstream suppliers and makes the Company a stand-out in its
field.
Find out more at
www.synecticsplc.com
Chief Executive Officer's Statement
Introduction
Synectics specialises in delivering tailored
security and surveillance solutions to a high-profile, global
customer base, operating in environments that are often both
technically and logistically demanding.
Its proprietary software, Synergy, manages and
records over 250,000 channels across 270 locations worldwide,
including high-security environments such as casinos, town and city
centres, stadiums, tourist attractions and critical infrastructure
sites.
In the global oil and gas market Synectics has
over 10,000 specialist COEX camera stations safeguarding
refineries, pipelines, offshore vessels, and platforms for industry
giants including Saudi Aramco and Shell.
The Company also delivers market-leading
solutions to major national and international transport providers,
safeguarding over five billion passenger journeys each
year.
Synectics' unwavering commitment to innovation
and excellence ensures that it remains at the forefront of the
security and surveillance industry, providing unmatched capability
and expertise to its customers.
Financial
summary
The Company's robust performance in H1 2024 was
built on a strong opening order book and as a result of the early
delivery of several high-margin projects by the Systems
division.
In H1 2024, revenues
increased by 20% to £26.3 million (H1 2023: £21.9 million),
resulting in a significant uplift in underlying operating profit to
£2.2 million (H1 2023: £0.8 million).
Gross profit increased by 23% to £11.2 million
compared to H1 2023 due to higher revenues and continued strong
gross margins within both divisions, with underlying EBITDA up 67%
to £2.8 million.
The increase in operating costs by 8% was as
expected and was more than offset by the increase in gross profit,
resulting in underlying profit before tax of £2.1 million, up from
£0.7 million in H1 2023.
After taxation and excluding non-underlying
items, earnings per share3 were 10.0 pence (H1 2023: 3.7
pence).
The Company ended the Period with an increased
order book, standing at £30.2 million (31 May 2023: £28.4 million;
30 November 2023: £29.2 million) with strong order intake across
all key markets.
As at 31 May 2024, the Company had cash of £6.4
million (31 May 2023: £4.0 million), an increase of £1.8 million
from £4.6 million at 30 November 2023.
3 Underlying earnings per share are based on underlying profit
after tax but before non-underlying items.
Dividend
In light of Synectics' substantially improved
profitability and strong cash position, the Board has declared a
re-instated interim dividend of 2.0p per share to be paid on 23
August 2024 to shareholders on the register at 26 July 2024. This
will be the Company's first interim dividend to be paid since
2019.
Business
review
The Company has continued its solid momentum
from the prior year, delivering strong results in H1 2024, as well
as securing significant additional business for H2 2024 and
beyond.
As a result of the aforementioned early
delivery of several projects by the Systems division in H1 2024,
the Board expects that the Company will deliver a more evenly
weighted financial performance in FY 2024 than previously expected
and as in prior years.
Due to the strong performance in H1 2024, the
Board is confident that the Company remains comfortably in line
with market expectations for FY 2024*.
The Company has started the second half of the
year with a robust order book and, thanks to the early delivery of
several projects in H1 2024, increased capacity for additional
projects in H2 2024.
The Company will continue to focus on
converting new business opportunities, ensuring consistent and
sustained growth through:
·
leveraging expertise in its core specialist
markets;
·
recruiting, developing and retaining talent;
·
investing in new technology and product
development;
·
extending partnerships in each market and geography;
and
·
building on long-standing customer relationships.
Synectics relies on close collaboration with
its channel partners and systems integrators to develop its
pipeline of new business opportunities. These key partners are
critical to Synectics, and the Company recognises the importance of
developing and extending these partnerships, as well as building on
long-standing relationships with its end customers.
*Analyst
consensus immediately before this announcement for the year ending
30 November 2024 was revenue of £52.9 million and adjusted PBT of
£3.5 million.
Divisional
Review
Synectics'
Systems division develops and delivers its
proprietary, technology-led solutions to specialist markets
globally - including gaming, oil and gas, public space, transport
and critical infrastructure - through local systems integrators and
channel partners. Capabilities centre around its Synergy software
platform, with solutions tailored to the unique requirements of
each customer, as well as specialist hardware for oil and gas
markets built on the COEX camera range.
Synectics'
Security division delivers integrated
solutions, service and support directly to end-users in the UK and
Ireland - principally within public space, transport, and national
infrastructure - utilising a combination of the Group's proprietary
technology and third-party products.
Systems
division
Synectics' Systems division delivered a strong
performance during the Period, underpinned by a strong opening
order book and supported by the early delivery of several projects.
Gross margins remained very strong, and order intake was very
healthy.
At the start of FY 2024, the Company refocused
its attention on business development and restructured the team to
ensure it was best placed to capitalise on market opportunities.
This renewed focus is bearing fruit in both our existing core
markets, and into adjacent sectors.
|
H1 2024
|
H1 2023
|
Revenues -
EMEA
|
£9.7m
|
£6.8m
|
Revenues -
North America
|
£2.7m
|
£2.2m
|
Revenues -
Asia Pacific
|
£5.0m
|
£4.8m
|
Total revenue
|
£17.4m
|
£13.8m
|
Gross margin
|
48.4%
|
49.4%
|
Operating profit
|
£2.9m
|
£1.4m
|
Operating margin
|
16.7%
|
9.9%
|
The Company saw sustained demand in the Period
from the oil and gas sector. Key contracts delivered included a
further part of the £5.5m contract for Zuluf, awarded in April
2023, along with projects for leading operators, including Saudi
Aramco, Shell and MODEC.
Synectics typically has good visibility of new
business in the oil and gas market, and with sustained high
activity being seen in this sector, is well positioned to
capitalise on upcoming opportunities in this year and
beyond.
In the gaming sector, the Company previously
noted weak demand and delays in North America, with operators
postponing investment in new properties and the refurbishment of
large casinos.
However, in April 2024 the Company announced
that it had secured new contracts in the region with both existing
and new customers. These included a $1 million contract with Delta
Bingo which, implementing the Company's Synergy software platform
across 17 smaller sites, represents a different profile of gaming
customer for Synectics with the potential to lead to similar
opportunities in the medium term.
The Company continues to see good momentum with
further contract awards in May and expects this to continue in the
second half.
Gaming revenues in Asia-Pacific in the Period
were sound, driven primarily by refurbishments and service
contracts with existing customers.
Post-Period end, on 18 June 2024, Synectics
announced that it had secured a US$10 million contract to upgrade
and expand its Synergy system at a major gaming resort in
South-East Asia, one of the most successful and highest profile
gaming resorts in the world. Delivery is anticipated to commence
late in FY 2024 with completion expected by the end of FY
2025.
The Board believes the momentum seen in the
gaming sector reflects the continued recovery of the market and, as
momentum builds, is confident that Synectics' reputation, extensive
global footprint, and market leading product offering ensure it is
well placed to be awarded further projects when investment
decisions are made.
The Company continues to make progress in
deploying Synergy into critical national infrastructure in the UK,
and in April 2024 announced it had been awarded a £0.8 million
contract with a new customer - a major UK utility provider - to
deliver a multi-site deployment of Synergy.
Despite ongoing challenges in public space,
largely driven by customers' budgetary constraints, the Company
successfully signed contracts with two London boroughs for the
deployment of its Synergy software.
Synectics continues to explore opportunities to
expand its reach into adjacent, complementary sectors. In the
Period, it secured contracts to deploy Synergy in two further NHS
Trusts and has a robust pipeline of opportunities going
forward.
Whilst the core public space market remains
challenging, the Company now boasts an established footprint into
national infrastructure projects and has already seen success in
actively developing adjacent markets.
Security division
Synectics' Security division delivered a sound
performance in the Period, securing and delivering numerous
projects for public space, critical infrastructure, and public
transport customers. Results show a pleasing improvement versus the
comparative period last year, with solid gross margins and strong
order intake.
|
H1 2024
|
H1 2023
|
Revenue
|
£9.7m
|
£8.7m
|
Gross margin
|
28.5%
|
26.2%
|
Operating profit
|
£0.7m
|
£0.4m
|
Operating margin
|
6.7%
|
4.9%
|
In January 2024, Synectics announced the award
of additional contracts for National Grid worth £4.0 million, much
of which is expected to be delivered in H2 2024. The Company
was awarded its first contract under a framework agreement in
October 2022, and these contracts will result in Synectics
deploying its services into 20 sites across National Grid's estate.
The Company continues to work with National Grid and is seeking to
further extend its market share to deliver security and
surveillance solutions to more national infrastructure
sites.
Momentum continued in the transport sector,
with good traction from customers including bus operators
Stagecoach and NTA for the provision of on-vehicle surveillance
technologies. There is the potential for further deployment of the
Group's innovative new cloud services into the transport sector,
benefitting all customers, irrespective of future fleet
size.
Synectics' work with police forces, including
the City of London and West Midlands, continues, and it is in
discussions with other forces in the UK regarding the potential
deployment of its solutions.
Despite well-publicised budget constraints for
local authorities and the delay of some decisions ahead of the
upcoming UK elections, there has been sustained interest from UK
local authorities for Synectics' solutions, and the Company has
successfully deployed system upgrades for several local authorities
in the Period, as well as continuing to provide support to many
more. Furthermore, the Group continues to serve adjacent sectors,
including venues, stadia and tourist attractions, with upgrades
delivered to the Queen Elizabeth Olympic Park amongst others during
the Period.
As mentioned previously, work is progressing
well on re-focusing this division, with a refreshed go-to-market
strategy to be launched in the Autumn.
Technology
With technology central to its offering, the
Company continues to invest in its development and in evolving its
solutions to continually meet its customers' needs and
demands.
In April 2024, Synectics announced the latest
version of its Synergy software platform, which was launched with
improved tools for incident management and team collaboration, a
new mobile app, simplified web-based system access, and remote
camera sharing - among the latest additions.
Synergy is built on an open architecture which
enables Synectics to integrate leading third-party technologies
including AI and analytics to enhance the overall proposition.
Furthermore, the platform can evolve swiftly to accommodate and
integrate new technology developments as they emerge, to ensure it
always remains a leading solution for customers - which is critical
to the retention of many long-term customers.
Synectics' product development team continues
to focus on software platform enhancements alongside further
developments to its COEX camera station portfolio for oil and gas
customers.
Current areas of focus include:
·
delivering AI and analytics natively and with third party
tools, including video forensic search;
·
extending the mobile application, and enhanced web features
along with expanded cloud services; and
·
enhancing camera performance, including 4K resolution and
embedded AI analytics.
In H1 2024, Synectics spent £1.8 million on
technology development (H1 2023: £1.6 million). Of this, £0.6
million was capitalised (H1 2023: £0.4 million), and the remainder
was expensed to the income statement. £0.2 million of previously
capitalised development cost was amortised in the Period (H1 2023:
£0.4 million). These figures are included in the results of the
Systems division set out above.
Board
In April 2024, the Company announced the
appointment of Bob Holt OBE as Non-Executive Chair with effect from
the conclusion of the Company's Annual General Meeting. Bob has
over 35 years' experience in senior leadership roles, including as
Chair of Mears Group PLC, which he led through a successful IPO on
AIM and had a central role in establishing it as a market leader in
its sector. Synectics looks forward to leveraging his experience to
help the Company achieve its long-term potential.
Steve Coggins, who served as Interim
Non-Executive Chair from October 2023, retired from the Board at
the conclusion of the Company's Annual General Meeting. He was a
Non-Executive Director of Synectics for almost twenty years, and
the Company thanks him wholeheartedly for his significant
contributions and commitment.
As announced on 21 June 2024, the Board has
been strengthened further by the appointment of Jonathan "Jon"
Kempster as an independent Non-Executive Director and chair of the
Audit Committee. Jon, who has more than 20
years' experience as a public company director, is currently a
Non-Executive Director of AIM quoted Norman Broadbent plc and
Serinus Energy plc, and a Director of Delta Pension Nominees
Limited.
In June 2024, Non-Executive Director, Dr Alison
Vincent, was awarded a CBE in the King's Birthday Honours List in
recognition of her dedication and services to Engineering and
Technology.
Outlook
The Board is pleased to report continued
progress and momentum in the Company's performance, laying solid
foundations for future growth.
Our key operating segments still have
significant growth potential, and we are simultaneously exploring
adjacent markets where the benefits of our software and expertise
are valued, thereby building on our position as the go-to provider
of security and surveillance systems for specialist
applications.
In addition, the Company's strong cash position
enables the funding of internal investment plans which support its
strategic objective to achieve further sustainable growth and gives
the Board the confidence to reinstate the declaration of an interim
dividend, the first such since 2019.
The success of Synectics is dependent on our
incredible team. Their dedication and commitment to delivering
cutting edge technology to our customers drives the business
forward. On behalf of the Board, I would like to thank every member
of the team for their invaluable contributions to the Company's
continued success.
The Company continues to see strong order
intake and sales momentum, further underpinning the Board's
confidence in the outlook for FY 2024 and beyond.
Paul Webb
Chief Executive Officer
8 July 2024
Consolidated income statement
For the six months ended 31 May 2024
|
|
Unaudited
six months ended 31 May 2024
|
|
Unaudited
six months ended 31 May 2023
|
|
|
Underlying
|
Non-
underlying items (note 4)
|
Total
|
|
Underlying
|
Non-
underlying items
(note
4)
|
Total
|
|
|
|
|
|
|
|
|
|
Revenue
|
3
|
26,272
|
-
|
26,272
|
|
21,851
|
-
|
21,851
|
Cost of sales
|
|
(15,095)
|
-
|
(15,095)
|
|
(12,736)
|
-
|
(12,736)
|
Gross profit
|
|
11,177
|
-
|
11,177
|
|
9,115
|
-
|
9,115
|
Operating expenses
|
|
(9,015)
|
(335)
|
(9,350)
|
|
(8,351)
|
(87)
|
(8,438)
|
Operating profit
|
|
2,162
|
(335)
|
1,827
|
|
764
|
(87)
|
677
|
Finance costs
|
|
(57)
|
-
|
(57)
|
|
(46)
|
-
|
(46)
|
Profit before tax
|
|
2,105
|
(335)
|
1,770
|
|
718
|
(87)
|
631
|
Income tax expense
|
5
|
(412)
|
59
|
(353)
|
|
(86)
|
20
|
(66)
|
Profit for the period attributable
to equity holders of the Parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
7
|
|
|
|
|
|
|
|
Basic
|
|
|
|
8.4p
|
|
|
|
3.3p
|
Diluted
|
|
|
|
8.4p
|
|
|
|
3.3p
|
Consolidated statement of comprehensive
income
For the six months ended 31 May 2024
|
Unaudited
six
months
ended
31 May
2024
£000
|
Unaudited
six months
ended
31 May
2023
£000
|
|
Profit for the period
|
1,417
|
565
|
|
|
|
|
|
Items that may be reclassified
subsequently to profit or loss
|
|
|
|
Exchange differences on translation of foreign
operations
|
(6)
|
(8)
|
|
Losses on a hedge of a net investment taken to
equity
|
(42)
|
(13)
|
|
|
(48)
|
(21)
|
|
Total comprehensive income for the
period attributable to equity holders of the
Parent
|
1,369
|
544
|
Consolidated statement of financial
position
As at 31 May 2024
|
|
Unaudited
31 May
2024
£000
|
Unaudited
31 May
2023
£000
|
|
Non-current assets
|
|
|
|
|
Property, plant and equipment
|
|
3,508
|
4,359
|
3,739
|
Goodwill and intangible assets
|
|
21,473
|
20,801
|
21,128
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
Inventories
|
|
5,906
|
4,345
|
5,069
|
Trade and other receivables
|
|
10,794
|
9,688
|
13,868
|
Contract assets
|
|
8,078
|
6,917
|
6,954
|
Tax assets
|
|
-
|
5
|
-
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
(11,037)
|
(7,861)
|
(11,270)
|
Contract liabilities
|
|
(3,327)
|
(2,477)
|
(3,033)
|
Lease liabilities
|
|
(571)
|
(683)
|
(573)
|
Tax liabilities
|
|
(185)
|
-
|
(90)
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Provisions
|
|
(887)
|
(752)
|
(794)
|
Lease liabilities
|
|
(1,037)
|
(1,901)
|
(1,365)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to equity
holders of the Parent
|
|
|
|
|
Called up share capital
|
|
3,559
|
3,559
|
3,559
|
Share premium account
|
|
16,043
|
16,043
|
16,043
|
Merger reserve
|
|
9,971
|
9,971
|
9,971
|
Other reserves
|
|
(1,436)
|
(1,436)
|
(1,436)
|
Currency translation reserve
|
|
864
|
919
|
912
|
|
|
|
|
|
|
|
|
|
|
Consolidated statement of changes in
equity
For the six months ended 31 May 2024
|
Called up
share
capital
£000
|
Share
premium
account
£000
|
|
|
Currency
translation
reserve
£000
|
|
|
|
At 1 December 2022
|
3,559
|
16,043
|
9,971
|
(1,436)
|
940
|
7,925
|
37,002
|
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
565
|
565
|
|
Other comprehensive
income
|
|
|
|
|
|
|
|
|
Currency translation adjustment
|
-
|
-
|
-
|
-
|
(21)
|
-
|
(21)
|
|
Total other comprehensive
income
|
|
|
|
|
|
|
|
Total
comprehensive income
|
-
|
-
|
-
|
-
|
(21)
|
565
|
544
|
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
(338)
|
(338)
|
|
Credit in relation to share-based
payments
|
-
|
-
|
-
|
-
|
-
|
34
|
34
|
|
At 31 May 2023
|
3,559
|
16,043
|
9,971
|
(1,436)
|
919
|
8,186
|
37,242
|
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
1,598
|
1,598
|
|
Other comprehensive
income
|
|
|
|
|
|
|
|
|
Currency translation adjustment
|
-
|
-
|
-
|
-
|
(7)
|
-
|
(7)
|
|
Total other comprehensive
income
|
|
|
|
|
|
|
|
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
(7)
|
1,598
|
1,591
|
|
Credit in relation to share-based
payments
|
-
|
-
|
-
|
-
|
-
|
44
|
44
|
|
At 30 November 2023
|
3,559
|
16,043
|
9,971
|
(1,436)
|
912
|
9,828
|
38,877
|
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
1,417
|
1,417
|
|
Other comprehensive
income
|
|
|
|
|
|
|
|
|
Currency translation adjustment
|
-
|
-
|
-
|
-
|
(48)
|
-
|
(48)
|
|
Total other comprehensive
income
|
|
|
|
|
|
|
|
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
(48)
|
1,417
|
1,369
|
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
(507)
|
(507)
|
|
Credit in relation to share-based
payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated cash flow statement
For the six months ended 31 May 2024
|
Unaudited
six
months
ended
31 May
2024
£000
|
Unaudited
six months
ended
31 May
2023
£000
|
|
Cash flows from operating
activities
|
|
|
|
Profit for the period
|
1,417
|
565
|
|
Income tax expense
|
353
|
66
|
|
Finance costs
|
57
|
46
|
|
Depreciation and amortisation charge
|
643
|
917
|
|
Net foreign exchange differences
|
134
|
156
|
Non-underlying items
|
335
|
87
|
Cash flow on non-underlying items
|
(235)
|
(87)
|
Inventory write down
|
121
|
-
|
Net movement in provisions
|
(209)
|
4
|
Share-based payment charge
|
44
|
34
|
Operating cash flows before movement
in working capital
|
2,660
|
1,788
|
Increase in inventories
|
(961)
|
(126)
|
|
Decrease / (increase) in trade, other and
contract receivables
|
1,809
|
(1,302)
|
|
Increase in trade, other and contract
payables
|
94
|
420
|
Cash generated from
operations
|
3,602
|
780
|
Tax received
|
28
|
418
|
Net cash from operating
activities
|
|
|
Cash flows from investing
activities
|
|
|
|
Purchase of property, plant and
equipment
|
(224)
|
(146)
|
|
Capitalised development costs
|
(555)
|
(430)
|
Purchased software
|
(2)
|
(11)
|
Net cash used in investing
activities
|
|
|
Cash flows from financing
activities
|
|
|
Lease payments
|
(361)
|
(431)
|
Interest paid
|
(19)
|
-
|
Dividends paid
|
(507)
|
(338)
|
Net cash used in financing
activities
|
|
|
Net increase / (decrease) in cash
and cash equivalents
|
1,962
|
(158)
|
Effect of exchange rate changes on
cash
|
(152)
|
(102)
|
Cash and cash equivalents at the beginning of
the period
|
4,604
|
4,256
|
Cash and cash equivalents at the end
of the period
|
|
|
|
Notes
For the six months ended 31 May 2024
1 General information
These condensed consolidated interim financial
statements were approved by the Board of Directors on 8 July
2024.
2 Basis of preparation
These consolidated interim financial statements
of the Group are for the six months ended 31 May 2024.
These interim financial statements do not
include all the information and disclosures normally included in
the annual financial statements. Accordingly, these interim
financial statements should be read in conjunction with the Group's
annual financial statements for the year ended 30 November
2023.
These interim financial statements for the six
months to 31 May 2024 have not been audited or reviewed by an
auditor pursuant to the Auditing Practices Board guidance on Review
of Interim Financial Information.
The condensed consolidated interim financial
statements have been prepared on the basis of the accounting
policies expected to be adopted by the Group for the year ending 30
November 2024. The Group did not have to change its accounting
policies as a result of adopting new standards.
AIM-listed companies are not required to comply
with IAS 34 'Interim Financial Reporting' and accordingly the
Company has taken advantage of this exemption.
3 Segmental analysis
Revenue by operating segment
|
Unaudited
six
months
ended
31 May
2024
£000
|
Unaudited
six months
ended
31 May
2023
£000
|
Systems
|
17,378
|
13,846
|
|
|
|
Total segmental revenue
|
27,096
|
22,522
|
Reconciliation to consolidated
revenue:
|
|
|
|
|
|
|
|
|
Underlying operating result by operating
segment
|
Unaudited
six
months
ended
31 May
2024
£000
|
Unaudited
six months
ended
31 May
2023
£000
|
Systems
|
2,897
|
1,367
|
|
|
|
Total segmental underlying operating
profit
|
3,547
|
1,796
|
Reconciliation to consolidated underlying
operating profit:
|
|
|
|
|
|
|
|
|
Underlying operating profit is reconciled to
total operating profit as follows:
|
Unaudited
six
months
ended
31 May
2024
£000
|
Unaudited
six months
ended
31 May
2023
£000
|
Underlying operating profit
|
2,162
|
764
|
|
|
|
|
|
|
4 Non-underlying items
|
Unaudited
six
months
ended
31 May
2024
£000
|
Unaudited
six months
ended
31 May
2023
£000
|
Costs associated with restructuring and
transformation
|
235
|
-
|
Write-off of deferred consideration
|
100
|
-
|
Costs associated with legal matters
|
-
|
42
|
Costs associated with the buy-out of the
defined benefit pension scheme
|
|
|
|
|
|
|
|
| |
As at 30 November 2022, a deferred
consideration asset was recognised in relation to the contingent
consideration payable on the sale of SSS Management Services Ltd
('SSS'). The consideration was contingent on certain performance
criteria of SSS in the twelve months following the sale, which have
not been met. Therefore, the consideration will no longer be
received, and the asset has been written off.
5 Taxation
The tax expense of £353,000 (2023: £66,000) for
the Period is based on the estimated rate of corporation tax that
is likely to be effective for the year ending 30 November
2024.
6 Dividends
An interim dividend of 2.0p per share,
totalling approximately £338,000 (2023: £nil) will be paid on 23
August 2024 to shareholders on the register at 26 July
2024.
7 Earnings per share
Earnings per share are as follows:
|
Unaudited
six months
ended
31 May 2024
Pence per
share
|
Unaudited
six months
ended
31 May
2023
Pence per
share
|
|
|
|
Diluted earnings per share
|
|
|
Underlying basic earnings per share
|
|
|
Underlying diluted earnings per
share
|
|
|
The calculations of basic and underlying
earnings per share are based upon:
|
Unaudited
six months
ended
31 May 2024
£000
|
Unaudited
six months
ended
31 May
2023
£000
|
Earnings for basic and diluted earnings per
share
|
1,417
|
565
|
Non-underlying items
|
335
|
87
|
|
|
|
Earnings for underlying basic and diluted
earnings per share
|
|
|
|
Unaudited
six
months
ended
31 May
2024
000
|
Unaudited
six months
ended
31 May
2023
000
|
Weighted average number of ordinary shares -
basic calculation
|
16,889
|
16,889
|
Dilutive potential ordinary shares arising from
share options
|
|
|
Weighted average number of ordinary shares -
diluted calculation
|
|
|
8 Availability of results
Copies of this statement are available on the
Group's website (www.synecticsplc.com) and will be available
shortly from Synectics plc, Synectics House, 3-4 Broadfield Close,
Sheffield, England S8 0XN.