TIDMESR 
 
Ensor Holdings PLC ("Ensor" or "the Group") 
 
            Interim results for the period ended 30 September 2010 
 
Chairman's Statement 
 
  * Sales: up 8% to GBP10,814,000 
 
  * Operating profit: up 146% to GBP463,000 
 
  * Interim dividend reintroduced 
 
It is extremely pleasing that I can again report continuing robust progress 
across the Group. 
 
Since I wrote to you at this time two years ago, we have endured a severe 
recession in the UK construction industry and very difficult global economic 
conditions. Despite these negative factors, these results demonstrate the 
success of our actions to control costs, manpower and stocks with stronger 
buying, which have all had a positive impact on margins. 
 
Although I am confident we can build on this trend, we do need to be aware that 
there are continued difficult market conditions ahead, with uncertainties in 
Europe and Dollar tensions in the Far East. These are markets upon which we 
rely on for supplies and trading partnerships. 
 
Sales for the six months to 30 September 2010 were up by 8% to GBP10,814,000 
(2009: GBP10,020,000). Our operating profit of GBP463,000 compares with a profit of 
GBP188,000 for the same period last year. Financing expenses have halved to GBP 
59,000 (2009: GBP117,000), reflecting our good cash generation from trading 
activities and an improvement in the value of our pension assets. 
 
Earnings per share for this six month period have increased to 1.0p from 0.2p 
this time last year. 
 
Working capital management and control of costs have contributed to our cash 
position. Our borrowings have reduced to GBP448,000 (2009: GBP1,413,000) giving a 
gearing figure for the Group of 6% (2009: 18%). This gives us substantial 
borrowing headroom and allows us to take advantage of any business or 
acquisition opportunity that may arise. 
 
All our businesses have contributed to this result. The building products 
activities have held up well in the current climate, as has our roofing tools 
business. The market position of our industrial door supply companies has been 
strengthened and they have increased sales and profitability year on year. Our 
specialist packaging materials business has benefited from sourcing more 
product though our China office which continues to support and develop our 
activities in the Far East. Our rubber processing company has found market 
conditions difficult, particularly the sourcing of raw materials, but has still 
contributed to the half year result. 
 
During the last twelve months we have been working towards obtaining planning 
permission to build a number of houses on our Brackley site. This process is 
moving on and we expect to receive Local Authority approval in due course when 
we will be able to market this valuable asset. 
 
The second half of the year has started well, but traditionally our results 
have been affected by a short month in December and weather conditions 
impacting on the building trade. We are also keeping a close watch on the 
effects of Government spending cuts on the construction market. We feel however 
that we are well placed to deal with most eventualities. 
 
With the sustained improvement in our trading and the strength of our balance 
sheet, we are pleased to reintroduce an interim dividend of 0.175p per share 
(2009: nil). This compares with our March 2010 final dividend of 0.15p per 
share. The interim dividend will be payable on 28 January 2011 to shareholders 
registered on 31 December 2010. 
 
Finally, once again, I would like to thank our shareholders for their continued 
support and all the staff at Ensor for their hard work, which has contributed 
to the Group's continued strong performance. 
 
K A Harrison TD 
Chairman 
10 December 2010 
 
 
Enquiries: 
 
Ensor Holdings PLC 
Roger Harrison / Marcus Chadwick 
0161 945 5953 
 
Westhouse Securities Limited 
Tim Feather / Matthew Johnson 
0113 246 2610 
 
 
Condensed Consolidated Income Statement 
 
for the six months ended 30 September 2010 
 
                                  Note        Unaudited   Unaudited     Audited 
                                               6 months    6 months   12 months 
                                                30/9/10     30/9/09     31/3/10 
 
                                                  GBP'000       GBP'000       GBP'000 
 
Revenue                                          10,814      10,020      19,443 
 
Cost of sales                                   (7,915)     (7,449)    (14,109) 
 
                                            ----------- ----------- ----------- 
 
Gross profit                                      2,899       2,571       5,334 
 
Distribution costs                                (438)       (404)       (873) 
 
Administrative expenses                         (1,998)     (1,979)     (3,957) 
 
                                            ----------- ----------- ----------- 
 
Operating profit                                    463         188         504 
 
Financial expenses                                 (59)       (117)       (248) 
 
                                            ----------- ----------- ----------- 
 
Profit before tax                                   404          71         256 
 
Income tax (expense)/credit        2               (90)        (10)         127 
 
                                            ----------- ----------- ----------- 
 
Profit for the period                               314          61         383 
attributable to equity 
shareholders 
 
                                                 ======      ======      ====== 
 
Earnings per share                 3 
 
Basic and fully diluted                            1.0p        0.2p        1.3p 
 
                                                 ======      ======      ====== 
 
Dividends per share                4 
 
Dividends paid                                   0.150p      0.000p      0.000p 
 
Dividends proposed                               0.175p      0.000p      0.150p 
 
                                                 ======      ======      ====== 
 
 
 
Condensed Consolidated Statement of Comprehensive Income 
 
for the six months ended 30 September 2010 
 
Profit for the period                               314          61         383 
 
Other comprehensive income: 
 
Actuarial loss and related deferred tax               -           -       (317) 
 
                                            ----------- ----------- ----------- 
 
Total comprehensive income attributable             314          61          66 
to equity shareholders 
 
                                                 ======      ======      ====== 
 
 
Condensed Consolidated Balance Sheet 
 
at 30 September 2010 
 
                                              Unaudited   Unaudited     Audited 
                                                30/9/10     30/9/09     31/3/10 
 
                                                  GBP'000       GBP'000       GBP'000 
 
ASSETS 
 
Non-current assets 
 
Property, plant & equipment                       4,126       4,181       4,117 
 
Intangible assets                                 2,438       2,438       2,438 
 
Deferred tax asset                                  860         741         886 
 
                                            ----------- ----------- ----------- 
 
Total non-current assets                          7,424       7,360       7,441 
 
                                            ----------- ----------- ----------- 
 
Current assets 
 
Assets held for sale                                542         742         742 
 
Inventories                                       2,427       2,689       2,451 
 
Trade and other receivables                       4,661       4,492       4,185 
 
                                            ----------- ----------- ----------- 
 
Total current assets                              7,630       7,923       7,378 
 
                                            ----------- ----------- ----------- 
 
Total assets                                     15,054      15,283      14,819 
 
                                                 ======      ======      ====== 
 
LIABILITIES 
 
Non-current liabilities 
 
Retirement benefit obligations                  (3,071)     (2,646)     (3,165) 
 
Deferred tax                                          -       (102)           - 
 
                                            ----------- ----------- ----------- 
 
Total non-current liabilities                   (3,071)     (2,748)     (3,165) 
 
                                            ----------- ----------- ----------- 
 
Current liabilities 
 
Cash and cash equivalents                         (448)     (1,413)     (1,030) 
 
Trade and other payables                        (3,463)     (3,339)     (2,836) 
 
                                            ----------- ----------- ----------- 
 
Total current liabilities                       (3,911)     (4,752)     (3,866) 
 
                                            ----------- ----------- ----------- 
 
Total liabilities                               (6,982)     (7,500)     (7,031) 
 
                                                 ======      ======      ====== 
 
NET ASSETS                                        8,072       7,783       7,788 
 
                                                 ======      ======      ====== 
 
Equity 
 
Share capital                                     2,945       2,945       2,945 
 
Share premium                                       470         470         470 
 
Revaluation reserve                                 571         571         571 
 
Retained earnings                                 4,086       3,797       3,802 
 
                                            ----------- ----------- ----------- 
 
Total equity attributable to equity               8,072       7,783       7,788 
shareholders 
 
                                                 ======      ======      ====== 
 
 
 
 
Condensed Consolidated Statement of Changes in Equity 
 
for the six months ended 30 September 2010 
 
Attributable to equity holders of the parent 
 
                            Issued       Share Revaluation    Retained       Total 
                           Capital     Premium     Reserve    Earnings      Equity 
 
                             GBP'000       GBP'000       GBP'000       GBP'000       GBP'000 
 
Balance at 1 April           2,945         470         571       3,802       7,788 
2010 
 
Total comprehensive              -           -           -         314         314 
income 
 
Interim dividend paid            -           -           -        (30)        (30) 
 
                       ----------- ----------- ----------- ----------- ----------- 
 
Balance at 30                2,945         470         571       4,086       8,072 
September 2010 
 
                            ======      ======      ======      ======      ====== 
 
Balance at 1 April          2,945         470         571       3,736       7,722 
2009 
 
Total comprehensive             -           -           -          61          61 
income 
 
                      ----------- ----------- ----------- ----------- ----------- 
 
Balance at 30               2,945         470         571       3,797       7,783 
September 2009 
 
                           ======      ======      ======      ======      ====== 
 
Balance at 1 April          2,945         470         571       3,736       7,722 
2009 
 
Total comprehensive             -           -           -          66          66 
income 
 
                      ----------- ----------- ----------- ----------- ----------- 
 
Balance at 31 March         2,945         470         571       3,802       7,788 
2010 
 
                           ======      ======      ======      ======      ====== 
 
 
Condensed Consolidated Cash Flow Statement 
 
for the six months ended 30 September 2010 
 
                                            Unaudited   Unaudited     Audited 
                                             6 months    6 months   12 months 
                                              30/9/10     30/9/09     31/3/10 
 
                                                GBP'000       GBP'000       GBP'000 
 
Cash flows from operating activities 
 
Continuing operations                             665         446         644 
 
Discontinued operations                             -         196         477 
 
                                          ----------- ----------- ----------- 
 
Net cash generated from operating                 665         642       1,121 
activities 
 
                                          ----------- ----------- ----------- 
 
Cash flows from investing activities 
 
Proceeds from disposal of property,                16          30          41 
plant & equipment 
 
Proceeds from disposal of assets held             200         234         308 
for sale 
 
Acquisition of property, plant &                (154)       (130)       (221) 
equipment 
 
                                          ----------- ----------- ----------- 
 
Net cash generated from investing                  62         134         128 
activities 
 
                                          ----------- ----------- ----------- 
 
Cash flows from financing activities 
 
Equity dividends paid                            (30)           -           - 
 
Contributions to pension scheme                 (115)        (90)       (180) 
 
                                          ----------- ----------- ----------- 
 
Net cash absorbed by financing                  (145)        (90)       (180) 
activities 
 
                                          ----------- ----------- ----------- 
 
Net increase in cash and equivalents              582         686       1,069 
 
Cash and cash equivalents at beginning        (1,030)     (2,099)     (2,099) 
of period 
 
                                          ----------- ----------- ----------- 
 
Cash and cash equivalents at end of             (448)     (1,413)     (1,030) 
period 
 
                                               ======      ======      ====== 
 
 
Notes to the Interim Report 
 
 1. Basis of preparation 
 
The unaudited results for the six months have been prepared in accordance with 
International Financial Reporting Standards ("IFRS") and do not constitute 
statutory accounts within the meaning of Section 435 of the Companies Act 2006. 
The interim report has not been prepared in accordance with IAS 34, "Interim 
Financial Reporting" in that it does not contain full disclosure of accounting 
policies and does not detail compliance with other standards. These disclosures 
are dealt with in the Group's annual report. 
 
The statutory accounts for the year ended 31 March 2010, prepared under IFRS, 
have been delivered to the Registrar of Companies and received an unqualified 
audit report. 
 
2. Income tax expense 
 
The income tax expense is calculated using the estimated tax rate for the year 
ended 31 March 2011. 
 
3 Earnings per share 
 
The calculation of earnings per share for the period is based on the profit for 
the period divided by the weighted average number of ordinary shares in issue, 
being 29,445,659 (for this and both comparative periods). The fully diluted 
loss per share is based upon the weighted average of 29,484,289 shares (6 
months to 30 September 2009 - 29,549,830 and year ended 31 March 2010 - 
29,445,659). The dilution is due to subsisting share options. 
 
4. Dividends 
 
The directors propose to pay an interim dividend of 0.175 pence per share on 28 
January 2011 to shareholders on the register on 31 December 2010 (2009: GBPnil). 
 
 
 
END 
 

Ensor (LSE:ESR)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Ensor Charts.
Ensor (LSE:ESR)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Ensor Charts.