NOTES TO THE FINANCIAL STATEMENTS
1. General information
The Company is a public limited
company incorporated and domiciled in England (registered number:
06275976), which is listed on the London Stock Exchange. The
registered office of the Company is 6 Heddon Street, London, W1B
4BT.
2. Basis of preparation of
Financial Statements
The condensed interim financial statements have
been prepared in accordance with IAS 34 "Interim Financial
Statements" as adopted by the United Kingdom and the Disclosure and
Transparency Rules of the UK Financial Conduct Authority. The
condensed interim financial statements should be read in
conjunction with the annual financial statements for the period
ended 30 June 2023, which have been prepared in accordance with
UK-adopted international accounting standards.
The interim financial information set out above
does not constitute statutory accounts within the meaning of the
Companies Act 2006. It has been prepared on a going concern basis
in accordance with the recognition and measurement criteria of
UK-adopted International Accounting Standards.
Statutory financial statements for the period
ended 30 June 2023 were approved by the Board of Directors on 24
October 2023 and delivered to the Registrar of Companies. The
report of the auditors on those financial statements was
unqualified and concluded that a material uncertainty exists that
may cast doubt on the group's ability to continue as a going
concern. The condensed interim financial statements are
unaudited.
Going
concern
These financial statements have
been prepared on the going concern basis. Given the Group's current
cash position and its demonstrated ability to raise capital, the
Directors have a reasonable expectation that the Group has adequate
resources to continue in operational existence for the foreseeable
future. Thus, they continue to adopt the going concern basis of
accounting preparing the condensed interim financial statements for
the period ended 31 December 2023.
Notwithstanding the above, a
material uncertainty exists that may cast significant doubt on the
Group's ability to continue as a going concern and, therefore, that
the Group may be unable to realise their assets or settle their
liabilities in the ordinary course of business. As a result of
their review, and despite the aforementioned material uncertainty,
the Directors have confidence in the Groups forecasts and have a
reasonable expectation that the Group will continue in operational
existence for the going concern assessment period and have
therefore used the going concern basis in preparing these
consolidated financial statements.
The factors that were extant at 30
June 2023 are still relevant to this report and as such reference
should be made to the going concern note and disclosures in the
2023 Annual Report and Financial Statements.
Risks and
uncertainties
The Board continuously assesses and monitors the
key risks of the business. The key risks that could affect the
Company's medium term performance and the factors that mitigate
those risks have not substantially changed from those set out in
the Company's 2023 Annual Report and Financial Statements, a copy
of which is available on the Company's website:
www.cloudbreakdiscovery.com.
The key financial risks are liquidity risk, credit risk, interest
rate risk and unlisted investments.
Critical
accounting estimates
The preparation of condensed interim financial
statements requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the
end of the reporting period. Significant items subject to such
estimates are set out in Note 4 of the Company's 2023 Annual Report
and Financial Statements. The nature and amounts of such estimates
have not changed significantly during the interim
period.
2.1. Accounting
policies
The same accounting policies, presentation and
methods of computation are followed in the interim consolidated
financial information as were applied in the Group's latest annual
audited financial statements except for those that relate to new
standards and interpretations effective for the first time for
periods beginning on (or after) 1 July 2023, and will be adopted in
the 2024 annual financial statements.
Changes in accounting policy
and disclosures
i) New standards and amendments adopted by the
Group
The International Accounting Standards Board
(IASB) issued various amendments and revisions to International
Financial Reporting Standards and IFRIC interpretations. The
amendments and revisions were applicable for the period ended 31
December 2023 but did not result in any material changes to the
financial statements of the Group or Company.
ii) New
standards, amendments and interpretations in issue but not yet
effective or not early adopted
Standards, amendments and interpretations that
are not yet effective and have not been early adopted are as
follows:
Standard
|
Impact on
initial application
|
Effective
date
|
IAS 1 (Amendments)
|
Classification of liabilities as current or
non-current
|
1 January 2024
|
IAS 7 (Amendments)
|
Statement of cash flows
|
1 January 2024
|
IFRS 16 (Amendments)
|
Lease Liability in a Sale and
Leaseback
|
1 January 2024
|
IAS 21 (Amendments)
|
Lack of exchangeability
|
1 January 2025
|
IAS 10 and 28 (Amendments)
|
Sale or Contribution of assets between an
Investor and its Associate or joint venture
|
1 January 2025
|
The Group is evaluating the impact of the new
and amended standards above which are not expected to have a
material impact on the Group's results or shareholders'
funds.
3. Dividends
No dividend has been declared or paid by the
Company during the six months ended 31 December 2023 (2022:
£nil).
4. Intangible assets
As at December 31, 2023, the Group's
exploration and evaluation assets are as follows:
|
|
Exploration
& Evaluation Assets
|
6 months to 31 December
2023
£
|
6 months to 31 December
2022
£
|
|
|
|
South Timmins, British Columbia
|
1
|
1
|
Klondike Property
|
-
|
1
|
Atlin West Property
|
1
|
1
|
Yak Property
|
1
|
1
|
Stateline Property
|
-
|
12,323
|
Rizz Property
|
1
|
1
|
Icefall Property
|
1
|
1,252
|
Northern Treasure Property, British
Columbia
|
110,435
|
112,623
|
Silver Vista Property, British
Columbia
|
-
|
1
|
Silver Switchback Property, British
Columbia
|
-
|
1
|
Apple Bay Property, British
Columbia
|
1
|
1
|
Foggy Mountain Property, British
Columbia
|
-
|
43,842
|
Bob Cat Property, United States
|
47,927
|
48,876
|
Rupert Property, British Columbia
|
1
|
15,119
|
Elk Creek Property, United States
|
33,900
|
-
|
Albion Property, United States
|
-
|
35,697
|
As at 31
December
|
192,269
|
269,740
|
As at December 31, 2023, the Group's
reconciliation of exploration and evaluation assets are as
follows:
|
Group
|
Exploration
& Evaluation Assets
|
6 months to 31 December
2023
£
|
6 months to 31 December
2022
£
|
Cost
|
|
|
As at 1 July
|
236,518
|
78,694
|
Additions
|
-
|
199,346
|
Disposals
|
(42,990)
|
-
|
Forex movement
|
(1,259)
|
(8,300)
|
As at 31
December
|
192,269
|
269,740
|
South Timmins Property, Canada
During the year ended
June 30, 2021, the Group paid $27,540 CAD
(£16,080) in asset staking costs to acquire twelve mineral titles in Ontario, Canada known as the South
Timmins property.
On 23 September 2021, the Group entered into
an option agreement with 1315956 BC Ltd, under which 1315956 BC Ltd may acquire up to a
100% interest in the Group's South Timmins property subject to a 1%
net smelter return ("NSR") to the Group. In order for 1315956 BC
Ltd to fully exercise the option on the South Timmins Property,
they must pay the Group an aggregate of $495,000 CAD, issue
2,250,000 common shares of 1315956 BC Ltd and incur exploration
expenses of $1,515,000 with a minimum of $265,000
CAD in the first year.
To date, the Group has received cash payments
of $270,000 (£157,579) and 500,000 shares in relation to the option
payments due under the agreement.
During the period ended 31 December
2023, $75,000 CAD (£44,475) was due as a cash payment and is
still owed to the group in relation to the option payments due
under the agreement. 750,000 shares were also due during the period
as part of the agreement, which are yet to be received.
Rupert, Canada
On September 11, 2018, the Group entered into
an asset purchase agreement with a company controlled by a director
of the Group and two unrelated persons to purchase the Rupert
Property, located in British Columbia, Canada. As consideration for
the property, the Group issued 2,000,000 common shares valued at
$100,000 CAD (£59,000) and granted a 2% NSR. At any time, 1% of the
NSR can be purchased by the Group for $1,500,000 CAD. Of the common
shares issued to acquire the property, 1,000,000 were issued to a
company that was controlled by a director of the Group. The Group
also agreed to incur aggregate expenditures on the property of
$800,000 ($100,000 CAD - £59,000 incurred).
On December 11, 2020, the Group sold the
Rupert Property to Buscando Resources Corp. ("Buscando"), a company
with a director in common. Payments to be received by the Group are
as follows:
•
$150,000 CAD in total cash payments with $25,000 CAD
(£14,750) on closing (received), $50,000 CAD on or before 12 months
after Buscando is listed on a public exchange, $75,000 CAD on or
before 24 months after Buscando is listed on a public
exchange;
•
3,750,000 shares in total issued to the Group with 1,000,000
shares issued on closing (received and valued at $50,000 CAD -
£29,500, 1,250,000 on or before 12 months after Buscando is listed
on a public exchange, 1,500,000 on or before 24 months after
Buscando is listed on a public exchange; and
•
$200,000 expenditures incurred on the property with $100,000
CAD on or before 12 months after Buscando is listed on a public
exchange, $100,000 CAD on or before 24 months after Buscando is
listed on a public exchange.
As a result of the sale to Buscando, the
original vendors waived the exploration commitments required by the
Group under the September 11, 2018, agreement.
During the year ended 30 June 2023, $50,000
CAD (£28,862) was due as a cash payment and is still owed to the
Group at 31 December 2023.
Atlin West,
Canada
On August 9 2021, the Group entered into an
option agreement with 1315843 BC Ltd to purchase 100% of the rights
to the Atlin West Project located in British Columbia, Canada. To
earn a 100% interest, 1315843 BC Ltd make aggregate cash payments
of $700,000 CAD, issue 8,000,000 shares in 1315843 BC Ltd and make
payments of $325,000 over a three-year period to Cloudbreak. Upon
completion of the work Cloudbreak will transfer 100% interest.
Cloudbreak will retain a net 2% NSR. The Group has
received cash payments of $100,000 CAD
and 3,000,000 shares in relation to the option payments due
under the agreement.
During the period ended 31 December 2023,
$75,000 CAD (£44,475) was due as a cash payment and is still owed
to the group in relation to the option payments due under the
agreement. 2,500,000 shares were also due during the period as part
of the agreement, which are yet to be received.
Yak,
Canada
On 13 October 2021, the Group entered into an
option agreement with Moonbound Mining Ltd ('Moonbound'). In
respect of the Yak Project located in British Columbia, Canada.
Moonbound will issue Cloudbreak 2,700,000 common shares and make
aggregate cash payments of $145,000 CAD over a three-year period.
Additionally, Moonbound will commit to spending up to $700,000 CAD
in exploration expenditure on the property and enter into a public
transaction within six months of the agreement. Upon completion of
the obligations, Cloudbreak will transfer 100% interest and retain
a net 2% NSR. The Group received cash payments of
$35,000 CAD and 700,000 shares in
relation to the option payments due under the agreement.
No payments were made during the period ended
31 December 2023.
Stateline,
United States
On 9 February 2022, Cloudbreak and Alianza
Minerals entered into an option agreement with Volt Lithium Corp
(formerly known as Allied Copper Corp) in respect of the Stateline
Project in Colorado, United States. Volt Lithium will issue the
alliance 4,250,000 common shares over a three-year period and make
aggregate cash payments of $315,000 CAD ($40,000 CAD paid) with a
further $50,000 CAD due on closing. Additionally, Volt Lithium will
commit to spending up to £3,750,000 CAD in exploration expenditure
on the property over three years. The alliance will retain a net 2%
NSR, not subject to a buy down provision.
On 9 August 2022, Cloudbreak and Alianza
Minerals agreed to amend the terms of the Stateline option
agreement with Allied Copper Corp entered into on 9 February 2022.
Under the modified terms, Allied will be able to delay the issuance
of shares and warrants whilst keeping the agreement in good
standing. Outstanding Allied shares will become payable to
Alianza and Cloudbreak is either party reduces its equity holding
through sale or other type of divesture, or if additional shares
are issued in Allied which would dilute either party's holdings. Up
to 30 June 2022, the Group has received cash payments
of $65,000 CAD and 250,000 shares in relation to the
option payments due under the agreement.
Up to the period ending 30 June 2023, the
Group has received cash payments of $25,000 CAD (£15,301) and
250,000 shares in relation to the option payments due under the
agreement.
On 11 August 2023, the option agreement was
terminated by Volt Lithium so no further payments will be
received.
Icefall,
Canada
On 3 March 2022, the Group entered into an
option agreement with 1311516 BC Ltd in respect of the Icefall
Project in British Colombia, Canada. 1311516 BC Ltd will issue
2,000,000 common shares to Cloudbreak's subsidiary Cloudbreak
(Canada) Ltd and make an aggregate of $120,000 CAD in cash payments
to the Group. Additionally, 1311516 will commit to spending up to
£700,000 CAD in exploration expenditure on the property over three
years. This will need to be done to earn an interest of 75% in the
project. Upon completion of the terms Cloudbreak and 1311516 BC Ltd
will enter a joint venture in which each party will be responsible
for its pro-rata share of expenditures on the project.
Up to 30 June 2022, the Group has received cash payments of
$25,000 CAD and 2,000,000 shares in
relation to the option payments due under the agreement.
As at 31 December 2022, there is still an
outstanding cash payment owed to the Group of $25,000
CAD (£15,301) in relation to the option payments
due under the agreement.
During the period ended 30 June 2023,
$25,000 CAD (£14,931) was due as a cash
payment and is still owed to the Group of in relation to the option
payments due under the agreement.
No payments were due during the period up to
31 December 2023.
Rizz,
Canada
On 25 February 2022, the Group entered
into an option agreement with 1311516 BC Ltd in respect of the Rizz
Project in British Colombia, Canada. 1311516 BC Ltd will issue
3,000,000 common shares to Cloudbreak and make an aggregate of
$120,000 CAD in cash payments to the Group. Additionally, 1311516
will commit to spending up to $750,000 CAD in exploration
expenditure on the property over three years. This will need to be
done to earn an interest of 75% in the project. Upon
completion of the terms, Cloudbreak and 1311516 BC Ltd will enter a
joint venture in which each party will be responsible for its
pro-rata share of expenditures on the project. Up to
30 June 2022, the Group received cash payments of $25,000
CAD and 3,000,000 shares in relation to the
option payments due under the agreement.
During the period ended 30 June 2023,
$25,000 CAD (£14,931) was due as a cash
payment and is still owed to the Group of in relation to the option
payments due under the agreement.
No payments were due during the period up to
31 December 2023.
Northern
Treasure, Canada
During 2022, the Group staked the Northern
Treasure property for $50,645 CAD which is located in Northern
British Columbia. The Company continues to actively explore this
property and look for a partner to develop the property
further.
On 28 October 2022, Cloudbreak announced that
Precision GeoSurveys has completed a high-resolution
helicopter-borne magnetic survey over the Northern Treasure Project
in British Columbia.
Foggy
Mountain, Canada
During 2022, the Group staked the Foggy
Mountain property which is located in Central British Columbia. The
Company continues to actively explore this property and look for a
partner to develop the property further.
On 19 October 2022, Cloudbreak announced that
that it has completed a reconnaissance surface programme at the
Foggy Mountain Project in north central British Columbia, located
immediately east of the past producing Kemess Mine. The property
was originally staked in April 2022.
On 14 December 2023, the Company transferred
their ownership and rights of a property based in Canada, the
'Foggy Mountain' project. This was disposed of as part of a
settlement agreement entered with Cronin Services and Cronin
Capital.
Bobcat, United
States
On 6 December 2022, the Group entered a holding
and cost share agreement with Longford Capital Corp pertaining to
the holding, exploration, operations and development of the Bob Cat
property in Idaho. The Group acquired 50% interest in the property
for $60,000 USD (£47,927).
Elk Creek,
United States
On 21 November 2022, the Group acquired an oil
and gas lease for $43,157 USD (£33,900), for a property based in
Pennsylvania, USA. The lease gives the Group full permission to
conduct any and all due diligence on the leased premises, which
includes inspections, tests, environmental assessments, soil
studies, surveys and more.
5. Investments held by
subsidiaries
Investments
held by subsidiaries
Financial assets at fair value through profit or
loss are as follows:
|
Level 1
£
|
Level 2
£
|
Level 3
£
|
Total
£
|
1 July 2023
|
771,725
|
-
|
119,530
|
891,255
|
Additions
|
47,524
|
-
|
-
|
47,524
|
Disposals
|
(69,331)
|
-
|
-
|
(69,331)
|
Fair value
changes
|
5,769
|
-
|
-
|
5,769
|
Realised loss on
investments
|
(231,611)
|
-
|
-
|
(231,611)
|
Foreign
exchange
|
54,156
|
-
|
(883)
|
53,273
|
31 December 2023
|
578,232
|
-
|
118,647
|
696,879
|
As at 30 June, 2023, investments
were classified as held for trading and recorded at their fair
values based on quoted market prices (if available). Investments
that do not have quoted market prices are measured at cost due to
the limited amount of information available related to the fair
value of the investments.
6. Debentures
Receivable
|
|
|
|
6 months to 31 December
2023
£
|
6 months to 31 December
2022
£
|
Opening
|
2,059,060
|
1,657,900
|
Additions
|
-
|
422,719
|
Amount payable
|
-
|
829,311
|
Fair Value Movement
|
(17,025)
|
(7,921)
|
At end of
period
|
2,042,035
|
2,902,009
|
|
|
|
|
| |
Masten Unit, United States
On 31 May 2022, the Group entered
into an agreement with G2 Energy Corp. ('G2') on the Masten Unit
Energy Project located in Cochran County Texas, United States.
Whereby the Company will provide G2 with a $2,000,000 USD debenture
on a two-year term in exchange for a 3.25% Overriding Royalty
Interest in the Project. G2 will pay 12% per annum interest to the
Company, calculated and paid quarterly in cash or shares at the
discretion of the Company. As part of the agreement, The Group
received 6,500,000 warrants for G2, however management have deemed
that these warrants have no value at this stage as the assets held
by G2 are predominantly made up of the early-stage exploration
assets on which they have received from the Company. The group is
in regular communication with G2 and is monitoring the results of
its exploration activities that will be undertaken as the result of
the funding by the Group to G2.
During the period ended 31 December
2023, the Company received 1,022,000
shares in G2 in place of the 12% interest payment
that was due on 30 June 2023. $50,000 USD has been paid during the
period by G2 for the September interest due, with the remaining
balance expected to be paid in due time. The quarterly interest for
December 2023 remains outstanding.
A total of $2,700 USD (£2,102) of
royalty income was received during the period ended 31 December
2023 from G2.
Butte Strawn, United States
On 16 August 2022, the Company
entered into an agreement with Iron Forge Holdings (III) Ltd (IF3).
Whereby the company will provide IF3 with a $1,500,000 USD
debenture for the Butte Strawn Energy Project located in Irion
County, Texas. $500,000 USD was paid on signing. IF3 will pay 12.5%
per annum interest to the Company, calculated and paid quarterly in
cash or shares at the discretion of the Company. The Company
received 6,000,000 warrants with a strike price of $0.35 CAD with a
three-year term from financial close. On 16 June 2023, it was
agreed that the principal value of the debenture be reduced from
$1,500,000 USD to $600,000 USD with no further obligations for the
Group. All accrued interest not paid as of the date of the
agreement has been forgiven and both parties agreed to cancelling
the warrants. The overriding royalty was reduced from 6% to
2%.
During the period ended 31 December
2023, no royalty income was received.
7. Convertible loan
notes
|
Group
|
|
6 months to 31 December
2023
£
|
6 months to 31 December
2022
£
|
As at 1 July
|
-
|
-
|
Additions
|
340,000
|
-
|
Interest on the loans (12%)
|
20,400
|
-
|
As at 31
December
|
360,400
|
-
|
A loan note instrument was drawn up
creating unsecured convertible loan notes up to a nominal amount of
£340,000. The notes are convertible into ordinary shares of the
Company at any time between the date of issue of the notes and
their redemption date. On issue, the loan notes were convertible at
a rate of the lesser of 5-day VWAP or £0.005. The loan note is
repayable on or before 31 January 2024, at an interest rate of
12%.
8. Earnings per share
The calculation of the basic loss
per share of £0.001 (2022: £0.01) is based on the loss attributable to equity owners of the group of
£365,705 (2022: loss of £2,858,367), and on the weighted average
number of ordinary shares of 607,678,805 (2022: 595,501,976) in
issue during the period.
In accordance with IAS 33, no
diluted earnings per share is presented as the effect on the
exercise of share options or warrants would be to decrease the loss
per share.
9. Events
after the reporting date
On 27 February 2024, the Company entered a
three-year agreement with Lonestar Lithium Inc. ("Lonestar"), in
which Lonestar purchased the proprietary database with regional
modelling and data compilation across eastern Texas. Cloudbreak
will receive two-million shares in Lonestar, $25,000 USD each time
a qualifying transaction property is generated from the database
and 0.5% royalty produced on each qualifying transaction
property.
On 4 March 2024, the Company signed an
amending agreement for the convertible debenture it has in place
with G2 Energy TX1 Inc. ("G2"). The changes
included an extension of the maturity date from 31 May 2024 to 31
May 2025, the principal amount of the debenture and all unpaid
interest will be convertible into units of G2. Each unit will
entitle the Company to one common share of G2 and one purchase
warrant. Each warrant entitles the Company to acquire a share at a
price of $0.07 CAD per warrant, or a minimum price set by the
Canadian Securities Exchange (CSE). The agreement prohibits the
Company from obtaining over 19.99% of shares in G2. However, if
there is a default and 61 days lapse since notice is given, the
debenture will be fully convertible with no limitations.
10. Approval of interim financial
statements
The Condensed interim financial statements were
approved by the Board of Directors on 27 March 2024.