0001530746
false
--12-31
2023
Q2
0001530746
2023-01-01
2023-06-30
0001530746
2023-08-21
0001530746
2023-06-30
0001530746
2022-12-31
0001530746
us-gaap:SeriesDPreferredStockMember
2023-06-30
0001530746
us-gaap:SeriesDPreferredStockMember
2022-12-31
0001530746
2023-04-01
2023-06-30
0001530746
2022-04-01
2022-06-30
0001530746
2022-01-01
2022-06-30
0001530746
2021-12-31
0001530746
2022-06-30
0001530746
us-gaap:SeriesCPreferredStockMember
2021-12-31
0001530746
us-gaap:SeriesDPreferredStockMember
2021-12-31
0001530746
us-gaap:CommonStockMember
2021-12-31
0001530746
kays:SubscriptionPayableMember
2021-12-31
0001530746
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001530746
us-gaap:RetainedEarningsMember
2021-12-31
0001530746
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001530746
us-gaap:NoncontrollingInterestMember
2021-12-31
0001530746
us-gaap:SeriesCPreferredStockMember
2022-12-31
0001530746
us-gaap:CommonStockMember
2022-12-31
0001530746
kays:SubscriptionPayableMember
2022-12-31
0001530746
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001530746
us-gaap:RetainedEarningsMember
2022-12-31
0001530746
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001530746
us-gaap:NoncontrollingInterestMember
2022-12-31
0001530746
us-gaap:SeriesCPreferredStockMember
2022-01-01
2022-06-30
0001530746
us-gaap:SeriesDPreferredStockMember
2022-01-01
2022-06-30
0001530746
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0001530746
kays:SubscriptionPayableMember
2022-01-01
2022-06-30
0001530746
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-06-30
0001530746
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0001530746
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
0001530746
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-06-30
0001530746
us-gaap:SeriesCPreferredStockMember
2023-01-01
2023-06-30
0001530746
us-gaap:SeriesDPreferredStockMember
2023-01-01
2023-06-30
0001530746
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001530746
kays:SubscriptionPayableMember
2023-01-01
2023-06-30
0001530746
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0001530746
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0001530746
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0001530746
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-06-30
0001530746
us-gaap:SeriesCPreferredStockMember
2022-06-30
0001530746
us-gaap:SeriesDPreferredStockMember
2022-06-30
0001530746
us-gaap:CommonStockMember
2022-06-30
0001530746
kays:SubscriptionPayableMember
2022-06-30
0001530746
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001530746
us-gaap:RetainedEarningsMember
2022-06-30
0001530746
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001530746
us-gaap:NoncontrollingInterestMember
2022-06-30
0001530746
us-gaap:SeriesCPreferredStockMember
2023-06-30
0001530746
us-gaap:CommonStockMember
2023-06-30
0001530746
kays:SubscriptionPayableMember
2023-06-30
0001530746
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001530746
us-gaap:RetainedEarningsMember
2023-06-30
0001530746
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001530746
us-gaap:NoncontrollingInterestMember
2023-06-30
0001530746
us-gaap:FairValueInputsLevel1Member
2023-06-30
0001530746
us-gaap:FairValueInputsLevel2Member
2023-06-30
0001530746
us-gaap:FairValueInputsLevel3Member
2023-06-30
0001530746
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001530746
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001530746
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001530746
kays:ConvertibleDebtAMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtAMember
2023-06-30
0001530746
kays:ConvertibleDebtAMember
2022-12-31
0001530746
kays:ConvertibleDebtBMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtBMember
2023-06-30
0001530746
kays:ConvertibleDebtCMember
2022-12-31
0001530746
kays:ConvertibleDebtCMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtCMember
2023-06-30
0001530746
kays:ConvertibleCMember
2022-12-31
0001530746
kays:ConvertibleDebtDMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtDMember
2023-06-30
0001530746
kays:ConvertibleDebtDMember
2022-12-31
0001530746
kays:ConvertibleDebtOMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtOMember
2023-06-30
0001530746
kays:ConvertibleDebtOMember
2022-12-31
0001530746
kays:ConvertibleDebtPMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtPMember
2023-06-30
0001530746
kays:ConvertibleDebtPMember
2022-12-31
0001530746
kays:ConvertibleDebtQMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtQMember
2023-06-30
0001530746
kays:ConvertibleDebtQMember
2022-12-31
0001530746
kays:ConvertibleDebtSMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtSMember
2023-06-30
0001530746
kays:ConvertibleDebtSMember
2022-12-31
0001530746
kays:ConvertibleDebtTMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtTMember
2023-06-30
0001530746
kays:ConvertibleDebtTMember
2022-12-31
0001530746
kays:ConvertibleDebtCCMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtCCMember
2023-06-30
0001530746
kays:ConvertibleDebtCCMember
2022-12-31
0001530746
kays:ConvertibleDebtKKMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtKKMember
2023-06-30
0001530746
kays:ConvertibleDebtKKMember
2022-12-31
0001530746
kays:ConvertibleDebtLLMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtLLMember
2023-06-30
0001530746
kays:ConvertibleDebtLLMember
2022-12-31
0001530746
kays:ConvertibleDebtMMMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtMMMember
2023-06-30
0001530746
kays:ConvertibleDebtMMMember
2022-12-31
0001530746
kays:ConvertibleDebtNNMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtNNMember
2023-06-30
0001530746
kays:ConvertibleDebtNNMember
2022-12-31
0001530746
kays:ConvertibleDebtOOMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtOOMember
2023-06-30
0001530746
kays:ConvertibleDebtOOMember
2022-12-31
0001530746
kays:ConvertibleDebtPPMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtPPMember
2023-06-30
0001530746
kays:ConvertibleDebtPPMember
2022-12-31
0001530746
kays:ConvertibleDebtQQMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtQQMember
2023-06-30
0001530746
kays:ConvertibleDebtQQMember
2022-12-31
0001530746
kays:ConvertibleDebtRRMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtRRMember
2023-06-30
0001530746
kays:ConvertibleDebtRRMember
2022-12-31
0001530746
kays:ConvertibleDebtSSMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtSSMember
2023-06-30
0001530746
kays:ConvertibleDebtSSMember
2022-12-31
0001530746
kays:ConvertibleDebtTTMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtTTMember
2023-06-30
0001530746
kays:ConvertibleDebtTTMember
2022-12-31
0001530746
kays:ConvertibleDebtUUMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtUUMember
2023-06-30
0001530746
kays:ConvertibleDebtUUMember
2022-12-31
0001530746
kays:ConvertibleDebtVVMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtVVMember
2023-06-30
0001530746
kays:ConvertibleDebtVVMember
2022-12-31
0001530746
kays:ConvertibleDebtXXMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtXXMember
2023-06-30
0001530746
kays:ConvertibleDebtXXMember
2022-12-31
0001530746
kays:ConvertibleDebtYYMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtYYMember
2023-06-30
0001530746
kays:ConvertibleDebtYYMember
2022-12-31
0001530746
kays:ConvertibleDebtZZMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtZZMember
2023-06-30
0001530746
kays:ConvertibleDebtZZMember
2022-12-31
0001530746
kays:ConvertibleDebtAAAMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtAAAMember
2023-06-30
0001530746
kays:ConvertibleDebtAAAMember
2022-12-31
0001530746
kays:ConvertibleDebtBBBMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtBBBMember
2023-06-30
0001530746
kays:ConvertibleDebtBBBMember
2022-12-31
0001530746
kays:ConvertibleDebtDDDMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtDDDMember
2023-06-30
0001530746
kays:ConvertibleDebtDDDMember
2022-12-31
0001530746
kays:ConvertibleDebtEEEMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtEEEMember
2023-06-30
0001530746
kays:ConvertibleDebtEEEMember
2022-12-31
0001530746
kays:ConvertibleDebtGGGMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtGGGMember
2023-06-30
0001530746
kays:ConvertibleDebtGGGMember
2022-12-31
0001530746
kays:ConvertibleDebtJJJMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtJJJMember
2023-06-30
0001530746
kays:ConvertibleDebtJJJMember
2022-12-31
0001530746
kays:ConvertibleDebtLLLMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtLLLMember
2023-06-30
0001530746
kays:ConvertibleDebtLLLMember
2022-12-31
0001530746
kays:ConvertibleDebtMMMMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtMMMMember
2023-06-30
0001530746
kays:ConvertibleDebtMMMMember
2022-12-31
0001530746
kays:ConvertibleDebtPPPMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtPPPMember
2023-06-30
0001530746
kays:ConvertibleDebtPPPMember
2022-12-31
0001530746
kays:ConvertibleDebtSSSMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtSSSMember
2023-06-30
0001530746
kays:ConvertibleDebtSSSMember
2022-12-31
0001530746
kays:ConvertibleDebtTTTMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtTTTMember
2023-06-30
0001530746
kays:ConvertibleDebtTTTMember
2022-12-31
0001530746
kays:ConvertibleDebtVVVMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtVVVMember
2023-06-30
0001530746
kays:ConvertibleDebtVVVMember
2022-12-31
0001530746
kays:ConvertibleDebtWWWMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtWWWMember
2023-06-30
0001530746
kays:ConvertibleDebtWWWMember
2022-12-31
0001530746
kays:ConvertibleDebtXXXMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtXXXMember
2023-06-30
0001530746
kays:ConvertibleDebtXXXMember
2022-12-31
0001530746
kays:ConvertibleDebtYYYMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtYYYMember
2023-06-30
0001530746
kays:ConvertibleDebtYYYMember
2022-12-31
0001530746
kays:ConvertibleDebtZZZMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtZZZMember
2023-06-30
0001530746
kays:ConvertibleDebtZZZMember
2022-12-31
0001530746
kays:ConvertibleDebtAAAAMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtAAAAMember
2023-06-30
0001530746
kays:ConvertibleDebtAAAAMember
2022-12-31
0001530746
kays:ConvertibleDebtBBBBMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtBBBBMember
2022-12-31
0001530746
kays:ConvertibleDebtCCCCMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtCCCCMember
2022-12-31
0001530746
kays:ConvertibleDebtDDDDMember
2023-01-01
2023-06-30
0001530746
kays:ConvertibleDebtDDDDMember
2022-12-31
0001530746
2023-09-30
0001530746
kays:BRelatedPartyMember
2023-06-30
0001530746
kays:BRelatedPartyMember
2022-12-31
0001530746
kays:WarrantsMember
2021-12-31
0001530746
2022-01-01
2022-12-31
0001530746
kays:WarrantsMember
2022-01-01
2022-12-31
0001530746
kays:WarrantsMember
2022-12-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
|
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
ANNUAL
REPORT PURSUANT TO SECTIONS 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarter ended June 30, 2023.
Commission
File No. 333-177532
KAYA
HOLDINGS, INC.
(Exact
name of registrant as specified in its charter)
|
|
|
Delaware |
|
90-0898007 |
(State
of other jurisdiction of incorporation or organization) |
|
(I.R.S.
Employer Identification No.) |
|
|
|
|
|
915
Middle River Drive, Suite 316
Ft.
Lauderdale, Florida 33304
(Address
of principal executive offices)
(954)-892-6911
(Registrant’s
telephone number, including area code)
Securities
registered under Section 12(b) of the Exchange Act: None
Title
of each class |
|
Trading
symbol(s) |
|
Name
of each exchange on which registered |
None |
|
|
|
|
Securities
registered under Section 12(g) of the Exchange Act:
None
(Title
of Class)
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. [ ] Yes [X] No
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. [ ] Yes [X] No
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2)
has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
[X] Yes [ ] No
As
of August 21, 2023, the Issuer had 22,172,835 shares of its common stock
outstanding.
KAYA
HOLDINGS, INC.
INDEX
TO QUARTERLY REPORT ON FORM 10 Q
Part
I – Financial Information Page
In
this Quarterly Report on Form 10-Q, the terms “ KAYS ,” “ the Company ,” “ we ,”
“ us ” and “ our ” refer to Kaya Holdings, Inc. and its owned and controlled subsidiaries, unless
the context indicates otherwise.
Cautionary
Note Regarding Forward Looking Statements
Information
contained in this Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of
the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as
amended (the ‘Exchange Act”). These forward-looking statements are generally identifiable by use of the words “may,”
“will,” “should,” “expect,” “anticipate,” “estimate,” “believe,”
“intend” or “project” or the negative of these words or other variations on these words or comparable terminology.
The
forward-looking statements herein represent our expectations, beliefs, plans, intentions or strategies concerning future events. Our
forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that any projections or other
expectations included in any forward-looking statements will come to pass. Moreover, our forward-looking statements are subject to various
known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially
different from future results, performance or achievements expressed or implied by any forward-looking statements.
Except
as required by applicable laws, we undertake no obligation to update publicly any forward-looking statements for any reason, even if
new information becomes available or other events occur in the future.
Available
Information
We
file annual, quarterly and special reports and other information with the Securities and Exchange Commission (“SEC”) that
can be obtained from the SEC by telephoning 1-800-SEC-0330. The Company’s filings are also available through the SEC’s Electronic
Data Gathering Analysis and Retrieval System, known as EDGAR, through the SEC’s website (www.sec.gov).
Kaya
Holdings, Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
June
30, 2023 and December 31, 2022
| |
| |
|
ASSETS | |
| |
|
| |
(Unaudited) | |
(Audited) |
| |
June 30, 2023 | |
December 31,
2022 |
CURRENT ASSETS: | |
| | | |
| | |
Cash
and equivalents | |
| 125,887 | | |
$ | 18,330 | |
Inventory | |
| 12,569 | | |
| 11,990 | |
Prepaid
expenses | |
| 11,153 | | |
| 28,158 | |
Total
current assets | |
| 149,609 | | |
| 58,478 | |
| |
| | | |
| | |
NON-CURRENT ASSETS: | |
| | | |
| | |
Right-of-use
asset - operating lease | |
| 27,316 | | |
| 182,604 | |
Assets
for sale | |
| — | | |
| 516,076 | |
Property
and equipment, net of accumulated depreciation of $365,211 and $358,396 | |
| 29,905 | | |
| 36,720 | |
as of March 31, 2023 and
December 31, 2022, respectively | |
| | | |
| | |
Investment
in subsidiaries | |
| 22,458 | | |
| 22,188 | |
Other
Assets | |
| 27,421 | | |
| 27,175 | |
Total
non-current assets | |
| 107,100 | | |
| 784,763 | |
| |
| | | |
| | |
Total
assets | |
$ | 256,709 | | |
$ | 843,241 | |
| |
| | | |
| | |
| |
| | | |
| | |
LIABILITIES
AND STOCKHOLDERS' DEFICIT | |
| | | |
| | |
| |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | |
Accounts
payable and accrued expense | |
$ | 910,023 | | |
$ | 961,396 | |
Accounts
payable and accrued expense-related parties | |
| 280,301 | | |
| 273,190 | |
Accrued
interest | |
| 2,038,262 | | |
| 1,759,669 | |
Right-of-use
liability - operating lease | |
| 29,716 | | |
| 93,067 | |
Taxable
Payable | |
| 889,856 | | |
| 876,017 | |
Convertible
notes payable, net of discount of $0 and $54,707 | |
| 25,000 | | |
| 240,293 | |
Notes
payable | |
| 9,312 | | |
| 9,312 | |
Derivative
liabilities | |
| 5,825,566 | | |
| 6,204,878 | |
Total
current liabilities | |
| 10,008,036 | | |
| 10,417,822 | |
| |
| | | |
| | |
NON-CURRENT
LIABILITIES: | |
| | | |
| | |
Notes
payable | |
| 350,000 | | |
| — | |
Notes
payable-related party | |
| 250,000 | | |
| 250,000 | |
Convertible
notes payable, net of discount of $138,261 and $333,107 | |
| 7,273,891 | | |
| 7,179,045 | |
Accrued
expense-related parties | |
| 500,000 | | |
| 500,000 | |
Right-of-use
liability - operating lease | |
| — | | |
| 100,115 | |
Total
non-current liabilities | |
| 8,373,891 | | |
| 8,029,160 | |
| |
| | | |
| | |
Total
liabilities | |
| 18,381,927 | | |
| 18,446,982 | |
| |
| | | |
| | |
STOCKHOLDERS' DEFICIT: | |
| | | |
| | |
Convertible preferred stock, Series D, par value $.0001; 10,000,000 shares authorized; 40 and 40 issued and outstanding at June 30, 2023
and December 31, 2021, respectively |
|
|
—
|
|
|
|
—
|
|
Common stock , par value $.001; 500,000,000 shares authorized;
0 shares and 22,172,835 shares issued as of June 30, 2023
and 22,172,835 shares outstanding as of December 31, 2022 , respectively |
|
|
22,173 |
|
|
|
22,173 |
|
Subscriptions
payable | |
| 163,630 | | |
| 163,630 | |
Additional
paid in capital | |
| 22,434,395 | | |
| 22,277,612 | |
Accumulated
deficit | |
| (38,737,569 | ) | |
| (38,071,960 | ) |
Accumulated other comprehensive income
| |
| (12,529 | ) | |
| (11,027 | ) |
Total
stockholders' deficit attributable to parent company | |
| (16,129,900 | ) | |
| (15,619,572 | ) |
Non-controlling
interest | |
| (1,995,318 | ) | |
| (1,984,169 | ) |
Total
stockholders' deficit | |
| (18,125,218 | ) | |
| (17,603,741 | ) |
| |
| | | |
| | |
Total
liabilities and stockholders' deficit | |
$ | 256,709 | | |
$ | 843,241 | |
The
accompanying notes are an integral part of these consolidated financial statements.
Kaya
Holdings, Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations
| |
| |
| |
| |
|
| |
(Unaudited) | |
(Unaudited) | |
(Unaudited) | |
(Audited) |
| |
For The Three | |
For The Three | |
For The | |
For The |
| |
Months Ended | |
Months Ended | |
Six-months Ended | |
Six-months Ended |
| |
June
30, 2023 | |
June
30, 2022 | |
June
30, 2023 | |
June
30, 2022 |
| |
| |
| |
| |
|
Net sales | |
$ | 55,116 | | |
$ | 195,186 | | |
$ | 103,361 | | |
$ | 383,850 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of sales | |
| 19,717 | | |
| 58,698 | | |
| 36,314 | | |
| 122,598 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 35,399 | | |
| 136,488 | | |
| 67,047 | | |
| 261,252 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Professional
fees | |
| 162,016 | | |
| 182,633 | | |
| 393,265 | | |
| 383,389 | |
Salaries
and wages | |
| 54,008 | | |
| 102,873 | | |
| 96,139 | | |
| 202,151 | |
General
and administrative | |
| 132,688 | | |
| 120,501 | | |
| 226,834 | | |
| 274,175 | |
Total
operating expenses | |
| 348,712 | | |
| 406,007 | | |
| 716,238 | | |
| 859,715 | |
| |
| | | |
| | | |
| | | |
| | |
Operating
loss | |
| (313,313 | ) | |
| (269,519 | ) | |
| (649,191 | ) | |
| (598,463 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Interest
expense | |
| (156,293 | ) | |
| (154,570 | ) | |
| (318,332 | ) | |
| (307,439 | ) |
Amortization
of debt discount | |
| (68,010 | ) | |
| (90,122 | ) | |
| (249,553 | ) | |
| (157,204 | ) |
Loss on
impairment of right of use assets | |
| (67,924 | ) | |
| — | | |
| (67,924 | ) | |
| — | |
Gain on
disposal | |
| 206,546 | | |
| — | | |
| 384,429 | | |
| — | |
Change in
derivative liabilities income (expense) | |
| (309,296 | ) | |
| 3,638,827 | | |
| 233,687 | | |
| 3,089,822 | |
Other
income | |
| 1,500 | | |
| — | | |
| 1,500 | | |
| — | |
| |
| | | |
| | | |
| | | |
| | |
Total
other income (loss) | |
| (393,477 | ) | |
| 3,394,135 | | |
| (16,193 | ) | |
| 2,625,179 | |
| |
| | | |
| | | |
| | | |
| | |
Net
income (loss) from continuing operations before income taxes | |
| (706,790 | ) | |
| 3,124,616 | | |
| (665,384 | ) | |
| 2,026,716 | |
| |
| | | |
| | | |
| | | |
| | |
Provision
for Income Taxes | |
| (7,366 | ) | |
| (54,863 | ) | |
| (13,839 | ) | |
| (54,863 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income
(loss) | |
| (714,156 | ) | |
| 3,069,753 | | |
| (679,223 | ) | |
| 1,971,853 | |
| |
| | | |
| | | |
| | | |
| | |
Net Income
(loss) attributed to non-controlling interest | |
| 18,612 | | |
| (33,711 | ) | |
| (13,614 | ) | |
| (57,835 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income
(loss) attributed to Kaya Holdings, Inc. | |
| (732,768 | ) | |
| 3,103,464 | | |
| (665,609 | ) | |
| 2,029,688 | |
| |
| | | |
| | | |
| | | |
| | |
Basic
net income (loss) per common share | |
$ | (0.03 | ) | |
$ | 0.21 | | |
$ | (0.03 | ) | |
$ | 0.14 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number
of common shares outstanding - Basic | |
| 22,172,835 | | |
| 14,722,835 | | |
| 22,172,835 | | |
| 14,722,835 | |
| |
| | | |
| | | |
| | | |
| | |
Diluted
net income (loss) per common share | |
$ | (0.03 | ) | |
$ | 0.00 | | |
$ | (0.03 | ) | |
$ | 0.14 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number
of common shares outstanding - Diluted | |
| 22,172,835 | | |
| 14,722,835 | | |
| 22,172,835 | | |
| 14,722,835 | |
The
accompanying notes are an integral part of these consolidated financial statements.
Kaya
Holdings, Inc. and Subsidiaries
Condensed
Consolidated Statements of Comprehensive Income
| |
| |
| |
| |
|
| |
(Unaudited) | |
(Audited) | |
(Unaudited) | |
(Audited) |
| |
For
The | |
For
The | |
For
The | |
For
The |
| |
Three-months
Ended | |
Three-months
Ended | |
Six-months
Ended | |
Six-months
Ended |
| |
June
30, 2023 | |
June
30, 2022 | |
June
30, 2023 | |
June
30, 2022 |
| |
| |
| |
| |
|
Net income (loss) | |
| (732,768 | ) | |
$ | 3,103,464 | | |
$ | (665,609 | ) | |
$ | 2,029,688 | |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive expense | |
| | | |
| | | |
| | | |
| | |
Foreign
currency adjustments | |
| 435 | | |
| (7,582 | ) | |
| 963 | | |
| (11,738 | ) |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive
income (loss) | |
| (732,333 | ) | |
| 3,095,882 | | |
| (664,646 | ) | |
| 2,017,950 | |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive income
(expense) | |
| | | |
| | | |
| | | |
| | |
Net
income (loss) attributed to non-controlling interest | |
| 18,612 | | |
| (33,711 | ) | |
| (13,614 | ) | |
| (57,835 | ) |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive
income (loss) attributable to Kaya Holdings | |
| (750,945 | ) | |
| 3,129,593 | | |
| (651,032 | ) | |
| 2,075,785 | |
The
accompanying notes are an integral part of these consolidated financial statements.
Kaya
Holdings, Inc. and Subsidiaries
Condensed
Consolidated Statement of Cashflows
(Unaudited)
| |
| |
|
| |
For The Six | |
For the Six |
| |
Months Ended | |
Months Ended |
| |
June
30, 2022 | |
June
30, 2023 |
OPERATING ACTIVITIES: | |
| | | |
| | |
Net
income (loss) | |
$ | (665,609 | ) | |
$ | 2,029,688 | |
Adjustments
to reconcile net income / loss to net cash used in operating activities: | |
| | | |
| | |
Adjustment
to non-controlling interest | |
| (13,614 | ) | |
| (57,835 | ) |
Depreciation | |
| 6,815 | | |
| 13,611 | |
Imputed
interest | |
| 11,158 | | |
| 11,158 | |
Loss
on impairment of right-of-use asset | |
| 67,924 | | |
| | |
Change
in derivative liabilities | |
| (233,687 | ) | |
| (3,089,822 | ) |
Amortization
of debt discount | |
| 249,553 | | |
| 157,204 | |
Loss on
disposal of fixed assets | |
| (384,429 | ) | |
| — | |
Changes
in operating assets and liabilities: | |
| | | |
| | |
Prepaid
expense | |
| 4,929 | | |
| — | |
Inventory | |
| (1,456 | ) | |
| 11,816 | |
Right-of-use
asset | |
| 37,545 | | |
| 45,444 | |
Other
assets | |
| — | | |
| (10,485 | ) |
Accrued
interest | |
| 278,593 | | |
| 296,281 | |
Accounts
payable and accrued expenses | |
| (25,774 | ) | |
| 4,160 | |
Accounts
payable and accrued expenses - Related Parties | |
| 7,111 | | |
| 85,074 | |
Right-of-use
liabilities | |
| (38,647 | ) | |
| (60,631 | ) |
Deferred
tax liabilities | |
| 13,839 | | |
| 54,863 | |
Net
cash used in operating activities | |
| (685,749 | ) | |
| (509,474 | ) |
INVESTING ACTIVITIES: | |
| | | |
| | |
Proceeds
from sales of fixed assets | |
| 693,959 | | |
| — | |
Proceeds
from sales of Business License | |
| 193,900 | | |
| | |
Cash
paid for impairment of right-of-use asset | |
| (75,000 | ) | |
| | |
Net
cash provided by investing activities | |
| 812,859 | | |
| — | |
FINANCING ACTIVITIES: | |
| | | |
| | |
Payments
on convertible debt | |
| (370,000 | ) | |
| — | |
Borrowings
on debt | |
| 350,000 | | |
| — | |
Net
cash provided by financing activities | |
| (20,000 | ) | |
| — | |
NET INCREASE (DECREASE) IN
CASH | |
| 107,110 | | |
| (509,474 | ) |
Effects
of currency translation on cash and cash equivalents | |
| 447 | | |
| (9,900 | ) |
CASH
BEGINNING BALANCE | |
| 18,330 | | |
| 565,979 | |
CASH ENDING BALANCE | |
$ | 125,887 | | |
$ | 46,605 | |
SUPPLEMENTAL DISCLOSURE OF
CASH FLOW INFORMATION: | |
| | | |
| | |
Interest
paid | |
| 28,582 | | |
| — | |
NON-CASH TRANSACTIONS AFFECTING OPERATING, INVESTING
AND FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Settlement
of derivative liabilities | |
| 145,625 | | |
| — | |
The
accompanying notes are an integral part of these consolidated financial statements.
Kaya
Holdings, Inc. and Subsidiaries
Consolidated
Statements of Stockholders' Deficit
For
the six months ended June 30, 2023 (Unaudited) and the year ended December 31, 2022 (Audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
Paid-in Capital |
|
Accumulated
Deficit |
|
Accumulated
Comprehensive Loss |
|
Noncontrolling
Interest |
|
Total
Stockholders' Deficit |
|
|
|
|
|
|
|
Subscription
Payable |
|
|
|
|
|
|
Preferred
Stock - Series C |
|
Preferred
Stock - Series D |
|
Common
Stock |
|
|
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2021
(Audited) |
- |
|
$ - |
|
40 |
|
$ - |
|
14,722,835 |
|
$ 14,723 |
|
$ 163,630 |
|
$ 21,735,185 |
|
$ (34,495,346) |
|
$ (3,719) |
|
$ (1,822,378) |
|
$ (14,407,905) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed interest |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11,158 |
|
- |
|
- |
|
- |
|
11,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of related party accrued compensation |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
52 |
|
- |
|
- |
|
- |
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation Adjustment |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(5,969) |
|
(5,769) |
|
(11,738) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,029,688 |
|
- |
|
(57,835) |
|
1,971,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2022 (Unaudited) |
- |
|
$ - |
|
40 |
|
$ - |
|
14,722,835 |
|
$ 14,723 |
|
$ 163,630 |
|
$ 21,746,343 |
|
$ (32,465,658) |
|
$ (9,688) |
|
$ (1,885,982) |
|
$ (12,436,632) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022 (Audited) |
- |
|
$ - |
|
40 |
|
$ - |
|
22,172,835 |
|
$ 22,173 |
|
$ 163,630 |
|
$ 22,277,612 |
|
$ (38,071,960) |
|
$ (11,027) |
|
$ (1,984,169) |
|
$ (17,603,741) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed interest |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11,158 |
|
- |
|
- |
|
- |
|
11,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of derivative liabilities
to additional paid in capital |
- |
|
$ - |
|
- |
|
- |
|
- |
|
- |
|
- |
|
145,625 |
|
- |
|
- |
|
- |
|
145,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation Adjustment |
- |
|
$ - |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,502) |
|
2,465 |
|
963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
- |
|
$ - |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(665,609) |
|
- |
|
(13,614) |
|
(679,223) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2023 |
- |
|
$ - |
|
40 |
|
- |
|
22,172,835 |
|
22,173 |
|
163,630 |
|
22,434,395 |
|
(38,737,569) |
|
(12,529) |
|
(1,995,318) |
|
(18,125,218) |
The
accompanying notes are an integral part of these consolidated financial statements.
Notes
to financial statements
NOTE
1 – ORGANIZATION AND NATURE OF THE BUSINESS
Organization
Kaya
Holdings, Inc. FKA (Alternative Fuels Americas, Inc.) is a holding company. The Company was incorporated in 1993 and has engaged in a
number of businesses. Its name was changed on May 11, 2007 to NetSpace International Holdings, Inc. (a Delaware corporation) (“NetSpace”).
NetSpace acquired 100% of Alternative Fuels Americas, Inc. (a Florida corporation) in January 2010 in a stock-for-member interest transaction
and issued 6,567,247 shares of common stock and 100,000 shares of Series C convertible preferred stock to existing shareholders. Certificate
of Amendment to the Certificate of Incorporation was filed in October 2010 changing the Company’s name from NetSpace International
Holdings, Inc. to Alternative Fuels Americas, Inc. (a Delaware corporation). Certificate of Amendment to the Certificate of Incorporation
was filed in March 2015 changing the Company’s name from Alternative Fuels Americas, Inc. (a Delaware corporation) to Kaya Holdings,
Inc.
The
Company has four subsidiaries: Marijuana Holdings Americas, Inc., a Florida corporation (“MJAI”), which is majority-owned
and was formed on March 27, 2014 to maintain ownership of the Company’s Oregon based cannabis operations, 34225 Kowitz Road, LLC,
a wholly-owned Oregon limited liability company which held ownership of the Company’s 26 acre property in Lebanon, Oregon (inactive
since Feb 28, 2023 when the subject property was sold), Kaya Brand International, Inc., a Florida Corporation (“KBI”) which
is majority-owned and was formed on October 14, 2019 to expand the business overseas (active) and Fifth Dimension Therapeutics, Inc.,
a Florida corporation which is majority owned (“FTD”) and was formed on December 13, 2022 to develop and maintain ownership
of the Company’s planned Psychedelic Clinics targeting Psilocybin and Ketamine Treatments
MJAI
develops and operates the Company’s legal cannabis retail operations in Oregon through controlling ownership interests in five
Oregon limited liability companies: MJAI Oregon 1 LLC (active), MJAI Oregon 2 LLC (inactive), MJAI Oregon 3 LLC (inactive) , MJAI Oregon
4 LLC (inactive) and MJAI Oregon 5 LLC (inactive).
MJAI
Oregon 1 LLC is the entity that holds the licenses for the Company’s retail store operations. MJAI Oregon 5 LLC is the entity that
held the license application for the Company’s 26 acre farm property in Lebanon Oregon (property sold 2/28/23, inactive since that
date).
KBI
is the entity that holds controlling ownership interests in Kaya Farms Greece, S.A. (a Greek corporation) and Kaya Shalvah (“Kaya
Farms Israel”, an Israeli corporation). These two entities were formed to facilitate expansion of the Company’s business
in Greece and Israel respectively.
Fifth Dimension Therapeutics, Inc. (FDT) is the entity
that was formed to hold interests in Psilocybin and Ketamine treatment facilities, with operations initially targeted for Oregon and Florida.
Nature
of the Business
In
January 2014, KAYS incorporated MJAI, a wholly owned subsidiary, to focus on opportunities in the legal recreational and medical marijuana
in the United States. MJAI has concentrated its efforts in Oregon, where through controlled Oregon limited liability companies, it initially
secured licenses to operate a medical marijuana dispensary (an “MMD”) and following legalization of recreational cannabis
use in Oregon, secured licenses to operate four retail outlets and purchased 26 acres for development as a legal cannabis cultivation
and manufacturing facility. The Company has developed the Kaya Shack™ brand for its retail operations and the Kaya Farms ™
brand for its cannabis growing and processing operations.
On
July 3, 2014 opened its first Kaya Shack™ MMD in Portland, Oregon. Between April of 2014 and December 31, 2022, KAYS owned
and operated four (4) Kaya Shack™ retail cannabis medical and recreational dispensaries, three (3) Medical Marijuana Grow sites
licensed by the OHA and two (2) Recreational Marijuana grow sites licensed by the OLCC (all in Oregon). The statuses of these operations
are as follows:
The
first Kaya Shack™ (Kaya Shack™ Store 1) opened in 2014 still maintains operations in Portland, Oregon at the same address
as an Oregon Liquor and Cannabis Commission (OLCC) licensed medical and recreational marijuana retailer.
Kaya Shack™ Store 2 was closed in December,
2022 as part of a sale and surrender agreement that the Company entered into with the OLCC to resolve an Administrative Action filed by
the OLCC (as previously disclosed in the Company’s Annual Report on form 10-K for the period ending December 31, 2021 filed on April
18, 2022 and in the Company’s Quarterly report for the period ending March 31, 2022 filed on May 16, 2022). Per the terms of the
agreement the Company agreed to either enter into a purchase and sale agreement for its retail license in South Salem by February 1, 2023
(the renewal date) or surrender the license. Since the time of the agreement the Company has entered into an asset purchase agreement
for the sale of its receipt of approval from the Oregon Liquor Control and Cannabis Commission for the new licensee. On April 21, 2023
the Company concluded the sale of its Kaya Shack™ Store 2 Retail Cannabis Store (“Store 2”) for $210,000, less a 6%
closing commission and minor closing expenses. After these expenses and paying $75,000 to resolve three non-performing store leases in
South Oregon, the Company netted $118,900, including proceeds from sale of business license $193,900. The net book value of the assets
as of December 31, 2022 was $0 and revenue for the year ended December 31, 2022 was approximately $410,880.
Kaya
Shack™ Store 3 and Kaya Shack™ Store 4 were both closed due to consolidation moves by the Company in 2020 and 2021, respectively,
and the Company let the licenses lapse.
The
three (3) Medical Marijuana Grows owned and operated by the Company through Oregon Health Authority (OHA) Licensure between 2015 and
2017 were all closed by the Company due to changing market conditions as OLCC Licensure of recreational marijuana came about and medical
grow sites became economically unfeasible.
In
August of 2017, the Company purchased a 26-acre parcel in Lebanon, Linn County, Oregon for $510,000 on which we intended to construct
a Greenhouse Grow and Production Facility (the “Property”) and filed for OLCC licensure. In August of 2022, the Company
entered into an agreement (the “CVC Agreement”) with CVC International, Inc. (“CVC”), an institutional
investor who holds certain of the Company’s Convertible Promissory Notes (the “Notes”), one of which was secured
by a $500,000 mortgage on the Property. CVC released its lien on the Property to enable the Company to sell the Property and utilize
the proceeds therefrom for the benefit of the Company and its shareholders, without having to repay CVC the $500,000 Note held by CVC.
Additionally, CVC agreed to advance certain sums against the sale of the Property (“Advances”), which amounted to
$270,000 pending the sale of the Property. On February 28, 2023 we sold the Property for a price of $770,312, less commissions and customary
closing costs. The net proceeds of the sale were used to repay the advances plus interest (including an additional $100,000 borrowed
from another lender interest) and the Company realized net proceeds of approximately $302,111. The land was reflected on the balance
sheet as assets held for sale for the year ended December 31, 2022 and 2021, at a value of $516,076.
On
August 18, 2018, the Company purchased the assets of Eugene, Oregon based Sunstone Farms which was licensed by the OLCC for cannabis
production and processing. The purchase included a 12,000 square foot building housing and indoor grow facility, as well as equipment
for growing and extraction activity. The purchase price of $1.3 was paid for by the issuance of 12 million shares of KAYS restricted
stock, and the seller also purchased 2.5 million restricted shares for $250,000 in cash in a private transaction with the Company, and
became a Board Member of Kaya Holdings. In mid-April, 2019 the OLCC filed an administrative proceeding proposing that the facility’s
licenses (the “Licenses”) be cancelled, claiming that Sunstone had not filed paperwork correctly with respect to the
transaction and the historical ownership of Bruce Burwick, the seller of the facility to the Company. Neither the Issuer nor any of its
agents, consultants, employees or related entities was named as a respondent to the action. On March 31, 2021 the Company entered into
a settlement with Sunstone and Burwick regarding the failure to deliver to KAYS the Licenses. Bruce Burwick surrendered to KAYS all 1,006,671
shares of our common stock issued to him in connection with the transaction (after adjustments for a 15:1 reverse split this was the
800,003 shares issued for the facility purchase, the 166,667 shares which were issued for $250,000 in cash and 40,001 shares which were
issued as annual compensation for Burwick serving as a director of KAYS), and the Company received clear title to the warehouse facility.
Burwick received $160,000 from the net proceeds of the sale of the facility's grow license to an unrelated third party, resigned from
the Company's board of directors and agreed to work as a non-exclusive consultant to the Company for the next four years for a yearly
fee of $35,000.00. On October 12, 2021, KAYS completed the sale of its Eugene, Oregon Cannabis Production and Processing Facility for
gross proceeds of $1,325,000.
On
September 26, 2019, the Company formed the majority owned subsidiary Kaya Brands International, Inc. (“KBI”) to serve as
the Company’s vehicle for expansion into worldwide cannabis markets. Between September of 2019 and December 31, 2022 KBI has formed
majority-owned subsidiaries in both Greece and Israel and its local operating subsidiaries have acquired interests in various licenses
and entities as noted below:
On
June 7, 2020, Kaya Shalvah (“Kaya Farms Israel” or “KFI”), a majority owned subsidiary of KBI) was incorporated
by the Company’s Israel Counsel. On March 30, 2021 the Company confirmed that its Israeli subsidiary, Kaya Shalvah has been awarded
its initial license and permit from the "YAKAR", the Department for Medical Cannabis in the Israeli Ministry of Health, to
develop an Israeli cannabis cultivation and processing facility. This initial license and permit grants Kaya Shalvah permission to proceed
with its plans to develop commercial scale cannabis cultivation and processing in Israel. The license and permit are in good order and
can be assigned to a location for development and licensure pending approval from the Yakar.
On November 27, 2020, Kaya Farms Greece, S.A. (“KFG”,
a majority owned subsidiary of KBI) was incorporated by the Company’s Greek Counsel. On December 31, 2020, the Company entered into
a joint venture agreement with Greekkannabis, PC (“GKC”, an Athens, Greece based cannabis company) and executed a formal agreement
to acquire 50% of GKC which was completed in 2021.GKC has a development license from the Greek authorities that was originally issued
as part of a plan purchase and develop 15 acres in Thebes, Greece as a large-scale cultivation production and processing project. However,
GKC has elected to hold off on acquiring the land until such time as European Cannabis Demand would warrant the investment required to
develop the project.
Additionally,
on November 8, 2021 KAYS/KBI through a majority owned subsidiary of KBI (Kaya Farms Greece or “KFG") executed an agreement
to acquire 50% of Greekkaya, a second medical Cannabis Project in Epidaurus, Greece.
The
Epidaurus Project consists of 2 connected industrial buildings (already constructed, approximately 50,000 square feet in total under-air
space) situated on 2.8 acres of land, with its own independent industrial electrical power center and ample water supply to service the
needs of the facility. The Epidaurus Project is designed to include 25,000 square feet of indoor cannabis cultivation, a 15,000 square
foot EU-GMP extraction and processing facility, and a 10,000 square foot EU-GMP packing area. There is ample room for expansion with
room to construct an additional 15,000 square feet on site. The joint venture has been awarded its development license to from the Greek
authorities and is awaiting project financing to complete the acquisition of the Epidaurus property and complete the installation of
EU Certified equipment to gain final licensing of the facility.
Neither
of the subject properties are currently owned or optioned by GKC or its operating subsidiaries, but the land for the potential project
in Epidaurus is owned by one of the Greek Partner’s families and the Land in Thibes is currently available for purchase or option
and the Company believes it could acquire either of the Properties on good terms once funding and market conditions allow. Alternatively,
both licenses are in good order, and could be transferred to a new location pending Greek government approval.
Additionally,
Kaya Farms Greece is working with its Greek Partners to produce CBD and THC Cannabis products originally developed by Kaya Holdings through
contract manufacturing agreements it is developing and supply these branded products to the European Union as regulations permit.
On December 13, 2022, the Company formed Fifth Dimension
Therapeutics ™ ( “FDT””, a Florida Corporation) to
seek to provide psychedelic services to sufferers of treatment resistant mental health diseases such as depression, PTSD and other mental
health disorders. The Company has begun to populate the Board of “FDT” and its oldest Oregon employee, Bryan Arnold, has become
one of the initial eighteen graduates to obtain Psilocybin Facilitator certification in the State of Oregon. Bryan’s Facilitation
application has been approved by the OHA, and he now may oversee up to five (5) Psilocybin Treatment Facilities and up to one (1) Psilocybin
Production facility. The Company expects to file a Facilitation Clinic License application once they have secured appropriate space on
good terms. Additionally, the Company expects to enroll additional potential licensee candidates within the coming months to bolster its
ranks of OHA Licensed Psilocybin Facilitators as it moves forward with plans to open its first Psilocybin Clinic, subject to completion
of financing and regulatory approvals.
On
February 15, 2023 KAYS reached an agreement in principle with Florida-based Total Holistic Center™ ("Total Holistic")
to assist FDT with the development of its ketamine treatment model as a first step in the launch of its planned Fifth Dimension Therapeutics
Mind Care Clinics and Telehealth Services.
Initial
plans call for co-locating the Company's ketamine business within Total Holistic Center's existing offices in Boca Raton and Miami Beach
upon the completion of required protocols. The hybrid Ketamine Clinic and Telehealth model will operate under the direction of Dr. Anya
Temer, who will initially serve as FDT's Medical Director in Florida. KAYS and Total holistic are currently working out the details of
their final agreement and expect to move forward with licensing and operations over the next Quarter subject to financing and licensing.
NOTE
2 – LIQUIDITY AND GOING CONCERN
The
Company’s consolidated financial statements as of June 30, 2023 have been prepared on a going concern basis, which contemplates
the realization of assets and the settlement of liabilities and commitments in the normal course of business. The Company had net loss
of $665,609 for the six months ended June 30, 2023 and net income of $2,029,688 for the six months ended June 30, 2022. The decrease
in net income is due to the changes in derivative liabilities, as well as the company continues to have operating losses. At June 30,
2023 the Company has a working capital deficiency of $9,858,427 and is totally dependent on its ability to raise capital. The Company
has a plan of operations and acknowledges that its plan of operations may not result in generating positive working capital in the near
future. Even though management believes that it will be able to successfully execute its business plan, which includes third-party financing
and capital issuance, and meet the Company’s future liquidity needs, there can be no assurances in that regard. These matters raise
substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include
any adjustments that might result from the outcome of this material uncertainty. Management recognizes that the Company must generate
additional funds to successfully develop its operations and activities. Management plans include:
• |
|
the
sale of additional equity and debt securities, |
• |
|
alliances
and/or partnerships with entities interested in and having the resources to support the further development of the Company’s
business plan, |
• |
|
business
transactions to assure continuation of the Company’s development and operations, |
• |
|
development
of a unified brand and the pursuit of licenses to operate recreational and medical marijuana facilities under the branded name. |
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Basis
of Presentation
The
accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) under the accrual basis of accounting.
Reclassifications
Certain
prior period amounts have been reclassified to conform to the current period presentation.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying notes.
Such
estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable
and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate
of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount,
estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate could change in the near term due to one or more future non-conforming events. Accordingly, actual results could differ
significantly from estimates.
Risks
and Uncertainties
The
Company’s operations are subject to risk and uncertainties including financial, operational, regulatory and other risks including
the potential risk of business failure.
The
Company has experienced, and in the future expects to continue to experience, variability in its sales and earnings. The factors
expected to contribute to this variability include, among others, (i) the uncertainty associated with the commercialization and ultimate
success of the product, (ii) competition inherent at other locations where product is expected to be sold (iii) general economic conditions
and (iv) the related volatility of prices pertaining to the cost of sales.
Fiscal
Year The Company’s fiscal year-end is December 31.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of Kaya Holdings, Inc. and all wholly and majority-owned subsidiaries.
All significant intercompany balances have been eliminated.
Wholly
owned subsidiaries:
|
· |
Alternative
Fuels Americas, Inc. (a Florida corporation) |
|
· |
34225
Kowitz Road, LLC (an Oregon LLC) |
Majority-owned
subsidiaries:
Kaya
Brands International, Inc. (a Florida Corporation)
Kaya
Shalvah (“Kaya Farms Israel”, an Israeli corporation) majority owned subsidiary of KBI)
Kaya
Farms Greece, S.A. (a Greek Corporation) majority owned subsidiary of KBI)
|
· |
Marijuana
Holdings Americas, Inc. (a Florida corporation) |
|
o |
MJAI
Oregon 2 LLC (inactive) |
|
o |
MJAI Oregon 3 LLC (inactive) |
|
o |
MJAI Oregon 4 LLC (inactive) |
|
o |
MJAI Oregon 5 LLC (inactive) |
Non-Controlling
Interest
The
company owned 55% of Marijuana Holdings Americas until September 30, 2019. Starting October 1, 2019, Kaya Holding, Inc. owns 65% of Marijuana
Holdings Americas, Inc. As of June 30, 2023, Kaya owns 65% of Marijuana Holdings Americas, Inc.
The
company owned 85% of Kaya Brands International, Inc. until July 31, 2020. Starting August 1, 2020, Kaya Holding, Inc. owns 65% of Kaya
Brands International, Inc.
The
Company owns 5% of Fifth Dimension Therapeutics, Inc.
Cash
and Cash Equivalents
Cash
and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions
and all highly liquid investments with an original maturity of three months or less. The Company had no cash equivalents.
Inventory
Inventory
consists of finished goods purchased, which are valued at the lower of cost or market value, with cost being determined on the first-in,
first-out method. The Company periodically reviews historical sales activity to determine potentially obsolete items and also
evaluates the impact of any anticipated changes in future demand. Total Value of Finished goods inventory as of June 30, 2023
is $12,569 and $11,990 as of December 31, 2022. Inventory allowance and impairment were $0 and $0 as of June 30, 2023 and December 31,
2022, respectively.
Property
and Equipment
Property
and equipment is stated at cost, less accumulated depreciation and is reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable.
Depreciation
of property and equipment is provided utilizing the straight-line method over the estimated useful lives, ranging from 5-30 years of
the respective assets. Expenditures for maintenance and repairs are charged to expense as incurred.
Upon
sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain
or loss is reflected in the statements of operations.
Long-lived
assets
The
Company reviews long-lived assets and certain identifiable intangibles held and used for possible impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. In evaluating the fair value and future benefits
of its intangible assets, management performs an analysis of the anticipated undiscounted future net cash flow of the individual assets
over the remaining amortization period. The Company recognizes an impairment loss if the carrying value of the asset exceeds the expected
future cash flows.
Accounting
for the Impairment of Long-Lived Assets
We
evaluate long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. Upon such an occurrence, recoverability of assets to be held and used is measured by comparing the carrying amount
of an asset to forecasted undiscounted net cash flows expected to be generated by the asset. If the carrying amount of the asset exceeds
its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the
fair value of the asset. For long-lived assets held for sale, assets are written down to fair value, less cost to sell. Fair value is
determined based on discounted cash flows, appraised values or management's estimates, depending upon the nature of the assets.
Assets
Held for Sale
The
Company classifies an asset group (‘asset’) as held for sale in the period that (i) it has approved and committed to a plan
to sell the asset, (ii) the asset is available for immediate sale in its present condition, (iii) an active program to locate a buyer
and other actions required to sell the asset have been initiated, (iv) the sale of the asset is probable and transfer of the asset is
expected to qualify for recognition as a completed sale within one year (subject to certain events or circumstances), (v) the asset is
being actively marketed for sale at a price that is reasonable in relation to its current fair value, and (vi) it is unlikely that significant
changes to the plan will be made or that the plan will be withdrawn. The Company initially and subsequently measures a long-lived asset
that is classified as held for sale at the lower of its carrying value or fair value less any costs to sell. Any loss resulting from
this measurement is recognized in general and administrative expenses in the period in which the held for sale criteria are met. Conversely,
gains are generally not recognized on the sale of a long-lived asset until the date of sale. Upon designation as an asset held for sale,
the Company stops recording depreciation or amortization expense on the asset. The Company assesses the fair value of assets held for
sale less any costs to sell at each reporting period until the asset is no longer classified as held for sale.
Operating
Leases
We
lease our retail stores under non-cancellable operating leases. Most store leases include tenant allowances from landlords, rent escalation
clauses and/or contingent rent provisions. We recognize rent expense on a straight-line basis over the lease term, excluding contingent
rent, and record the difference between the amount charged to expense and the rent paid as a deferred rent liability.
Deferred
Rent and Tenant Allowances
Deferred
rent is recognized when a lease contains fixed rent escalations. We recognize the related rent expense on a straight-line basis starting
from the date of possession and record the difference between the recognized rental expense and cash rent payable as deferred rent. Deferred
rent also includes tenant allowances received from landlords in accordance with negotiated lease terms. The tenant allowances are
amortized as a reduction to rent expense on a straight-line basis over the term of the lease starting at the date of possession.
Earnings
Per Share
In
accordance with ASC 260, Earnings per Share, the Company calculates basic earnings per share by dividing net income (loss) by the weighted
average number of common shares outstanding during the period. Diluted earnings per share are computed if the Company has net income;
otherwise it would be anti-dilutive and would result from the conversion of a convertible note.
Income
Taxes
The
Company accounts for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for
Uncertainty in Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects
of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred
income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes,
the Company considers tax regulations of the jurisdictions in which the Company operates, estimates of future taxable income, and available
tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments
to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax
assets based on the “more likely than not” criteria of ASC 740.
ASC
740-10 requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant
tax authority would more likely than not sustain the position following an audit. For tax positions meeting the “more-likely-than-not”
threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood
of being realized upon ultimate settlement with the relevant tax authority.
We
are subject to certain tax risks and treatments that could negatively impact our results of operations
Section
280E of the Internal Revenue Code, as amended, prohibits businesses from deducting certain expenses associated with trafficking controlled
substances (within the meaning of Schedule I and II of the Controlled Substances Act). The IRS has invoked Section 280E in tax audits
against various cannabis businesses in the U.S. that are permitted under applicable state laws. Although the IRS issued a clarification
allowing the deduction of certain expenses, the scope of such items is interpreted very narrowly and the bulk of operating costs and
general administrative costs are not permitted to be deducted. While there are currently several pending cases before various administrative
and federal courts challenging these restrictions, there is no guarantee that these courts will issue an interpretation of Section 280E
favorable to cannabis businesses.
Provision
for Income Taxes
We
recorded a provision for income taxes in the amount of $13,839 during the six months ended June 30, 2023 compared to $54,863 during the
six months ended June 30, 2022. Although we have net operating losses that we believe are available to us to offset this entire tax liability,
which arises under Section 280E of the Code because we are a cannabis company, as a conservative measure, we have accrued this liability.
Fair
Value of Financial Instruments
The
Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair
value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the
case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants
would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework
for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical
level.
The
following are the hierarchical levels of inputs to measure fair value:
• |
|
Level
1 – Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities. |
• |
|
Level 2 - Inputs reflect
quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities
in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived
principally from or corroborated by observable market data by correlation or other means. |
• |
|
Level 3 – Unobservable
inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions
are required to be consistent with market participant assumptions that are reasonably available. |
Schedule of Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis
|
Fair
Value Measurements at June 30, 2023 |
|
|
Level
1 |
|
|
|
Level
2 |
|
|
|
Level
3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash |
$ |
125,887 |
|
|
$ |
- |
|
|
$ |
- |
|
Total
assets |
|
125,887 |
|
|
|
- |
|
|
|
- |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debentures, net of discounts of $138,261 |
|
- |
|
|
|
- |
|
|
|
7,298,891 |
|
Short
term debt, net of discounts of $-0- |
|
- |
|
|
|
- |
|
|
|
- |
|
Derivative
liability |
|
- |
|
|
|
- |
|
|
|
5,825,566 |
|
Total
liabilities |
|
- |
|
|
|
- |
|
|
|
13,124,457 |
|
|
$ |
125,887 |
|
|
$ |
- |
|
|
$ |
(13,124,457) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value Measurements at December 31, 2022 |
|
|
Level
1 |
|
|
|
Level
2 |
|
|
|
Level
3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash |
$ |
18,330 |
|
|
$ |
- |
|
|
$ |
- |
|
Total
assets |
|
18,330 |
|
|
|
- |
|
|
|
- |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debentures, net of discounts of $333,107 |
|
- |
|
|
|
- |
|
|
|
7,419,338 |
|
Short
term debt, net of discounts of $-0- |
|
- |
|
|
|
- |
|
|
|
- |
|
Derivative
liability |
|
- |
|
|
|
- |
|
|
|
6,204,878 |
|
Total
liabilities |
|
- |
|
|
|
- |
|
|
|
13,624,216 |
|
|
$ |
18,330 |
|
|
$ |
- |
|
|
$ |
(13,624,216) |
|
The
carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, other current assets, accounts
payable & accrued expenses, certain notes payable and notes payable – related party, approximate their fair values because
of the short maturity of these instruments.
The
Company accounts for its derivative liabilities, at fair value, on a recurring basis under level 3. See Note 9.
Embedded
Conversion Features
The
Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine
whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value
with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument
is evaluated under ASC 470-20 “Debt with Conversion and Other Options” for consideration of any beneficial convete8rsion
feature.
Derivative
Financial Instruments
The
Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates
all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features
that qualify as embedded derivatives.
For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based
simple derivative financial instruments, the Company uses the Binomial option-pricing model to value the derivative instruments at inception
and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as
liabilities or as equity, is reassessed at the end of each reporting period.
In
July 2017, the FASB issued ASU 2017-11 Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivative
and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial
instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified
as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument
is indexed to an entity’s own stock. The amendment also clarifies existing disclosure requirements for equity-classified instruments.
As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a
derivative liability at fair value as a result of the existence of a down round feature. For freestanding equity classified financial
instruments, the amendments require entities that present earnings per share (“EPS”) in accordance with Topic 260 to recognize
the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available
to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features are now subject
to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt-Debt with Conversion and Other Options),
including related EPS guidance (in Topic 260). The amendments in Part II of this Update recharacterize the indefinite deferral of certain
provisions of Topic 480 that now are presented as pending content in the Codification, to a scope exception. Those amendments do not
have an accounting effect.
Prior
to this Update, an equity-linked financial instrument with a down round feature that otherwise is not required to be classified as a
liability under the guidance in Topic 480 is evaluated under the guidance in Topic 815, Derivatives and Hedging, to determine whether
it meets the definition of a derivative. If it meets that definition, the instrument (or embedded feature) is evaluated to determine
whether it is indexed to an entity’s own stock as part of the analysis of whether it qualifies for a scope exception from derivative
accounting. Generally, for warrants and conversion options embedded in financial instruments that are deemed to have a debt host (assuming
the underlying shares are readily convertible to cash or the contract provides for net settlement such that the embedded conversion option
meets the definition of a derivative), the existence of a down round feature results in an instrument not being considered indexed to
an entity’s own stock. This results in a reporting entity being required to classify the freestanding financial instrument or the
bifurcated conversion option as a liability, which the entity must measure at fair value initially and at each subsequent reporting date.
The
amendments in this Update revise the guidance for instruments with down round features in Subtopic 815-40, Derivatives and Hedging—Contracts
in Entity’s Own Equity, which is considered in determining whether an equity-linked financial instrument qualifies for a scope
exception from derivative accounting. An entity still is required to determine whether instruments would be classified in equity under
the guidance in Subtopic 815-40 in determining whether they qualify for that scope exception. If they do qualify, freestanding instruments
with down round features are no longer classified as liabilities and embedded conversion options with down round features are no longer
bifurcated.
For
entities that present EPS in accordance with Topic 260, and when the down round feature is included in an equity-classified freestanding
financial instrument, the value of the effect of the down round feature is treated as a dividend when it is triggered and as a numerator
adjustment in the basic EPS calculation. This reflects the occurrence of an economic transfer of value to the holder of the instrument,
while alleviating the complexity and income statement volatility associated with fair value measurement on an ongoing basis. Convertible
instruments are unaffected by the Topic 260 amendments in this Update.
The
amendments in Part 1 of this Update are a cost savings relative to former accounting. This is because, assuming the required criteria
for equity classification in Subtopic 815-40 are met, an entity that issued such an instrument no longer measures the instrument at fair
value at each reporting period (in the case of warrants) or separately accounts for a bifurcated derivative (in the case of convertible
instruments) on the basis of the existence of a down round feature. For convertible instruments with embedded conversion options that
have down round features, applying specialized guidance such as the model for contingent beneficial conversion features rather than bifurcating
an embedded derivative also reduces cost and complexity. Under that specialized guidance, the issuer recognizes the intrinsic value of
the feature only when the feature becomes beneficial instead of bifurcating the conversion option and measuring it at fair value each
reporting period.
The
amendments in Part II of this Update replace the indefinite deferral of certain guidance in Topic 480 with a scope exception. This has
the benefit of improving the readability of the Codification and reducing the complexity associated with navigating the guidance in Topic
480.
The
Company adopted this new standard on January 1, 2019; however, the Company needs to continue the derivative liabilities due to variable
conversion price on some of the convertible instruments. As such, it did not have a material impact on the Company’s consolidated
financial statements.
Beneficial
Conversion Feature
For
conventional convertible debt where the rate of conversion is below market value, the Company records a "beneficial conversion feature"
("BCF") and related debt discount.
When
the Company records a BCF, the relative fair value of the BCF is recorded as a debt discount against the face amount of the respective
debt instrument (offset to additional paid in capital) and amortized to interest expense over the life of the debt.
Debt
Issue Costs and Debt Discount
The
Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These
costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the
debt. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
Original
Issue Discount
For
certain convertible debt issued, the Company may provide the debt holder with an original issue discount. The original issue
discount would be recorded to debt discount, reducing the face amount of the note and is amortized to interest expense over the life
of the debt.
Extinguishments
of Liabilities
The
Company accounts for extinguishments of liabilities in accordance with ASC 860-10 (formerly SFAS 140) “Accounting for Transfers
and Servicing of Financial Assets and Extinguishment of Liabilities”. When the conditions are met for extinguishment accounting,
the liabilities are derecognized and the gain or loss on the sale is recognized.
Stock-Based
Compensation - Employees
The
Company accounts for its stock-based compensation in which the Company obtains employee services in share-based payment transactions
under the recognition and measurement principles of the fair value recognition provisions of section 718-10-30 of the FASB Accounting
Standards Codification. Pursuant to paragraph 718-10-30-6 of the FASB Accounting Standards Codification, all transactions in which goods
or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration
received or the fair value of the equity instrument issued, whichever is more reliably measurable.
The
measurement date used to determine the fair value of the equity instrument issued is the earlier of the date on which the performance
is complete or the date on which it is probable that performance will occur.
If
the Company is a newly formed corporation or shares of the Company are thinly traded, the use of share prices established in the Company’s
most recent private placement memorandum (based on sales to third parties) (“PPM”), or weekly or monthly price observations
would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger
spread between the bid and asked quotes and lack of consistent trading in the market.
The
fair value of share options and similar instruments is estimated on the date of grant using a Binomial Option Model option-pricing valuation
model. The ranges of assumptions for inputs are as follows:
• |
|
Expected
term of share options and similar instruments: The expected life of options and similar instruments
represents the period of time the option and/or warrant are expected to be outstanding. Pursuant
to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification the expected
term of share options and similar instruments represents the period of time the options and
similar instruments are expected to be outstanding taking into consideration of the contractual
term of the instruments and employees’ expected exercise and post-vesting employment
termination behavior into the fair value (or calculated value) of the instruments. Pursuant
to paragraph 718-10-S99-1, it may be appropriate to use the simplified method, i.e., expected
term = ((vesting term + original contractual term) / 2), if (i) A company does not have sufficient
historical exercise data to provide a reasonable basis upon which to estimate expected term
due to the limited period of time its equity shares have been publicly traded; (ii) A company
significantly changes the terms of its share option grants or the types of employees that
receive share option grants such that its historical exercise data may no longer provide
a reasonable basis upon which to estimate expected term; or (iii) A company has or expects
to have significant structural changes in its business such that its historical exercise
data may no longer provide a reasonable basis upon which to estimate expected term. The Company
uses the simplified method to calculate expected term of share options and similar instruments
as the company does not have sufficient historical exercise data to provide a reasonable
basis upon which to estimate expected term.
|
• |
|
Expected
volatility of the entity’s shares and the method used to estimate it. Pursuant
to ASC Paragraph 718-10-50-2(f)(2)(ii) a thinly-traded or nonpublic entity that uses the
calculated value method shall disclose the reasons why it is not practicable for the Company
to estimate the expected volatility of its share price, the appropriate industry sector index
that it has selected, the reasons for selecting that particular index, and how it has calculated
historical volatility using that index. The Company uses the average historical
volatility of the comparable companies over the expected contractual life of the share options
or similar instruments as its expected volatility. If shares of a company are
thinly traded the use of weekly or monthly price observations would generally be more appropriate
than the use of daily price observations as the volatility calculation using daily observations
for such shares could be artificially inflated due to a larger spread between the bid and
asked quotes and lack of consistent trading in the market.
|
• |
|
Expected
annual rate of quarterly dividends. An entity that uses a method that employs
different dividend rates during the contractual term shall disclose the range of expected
dividends used and the weighted-average expected dividends. The expected dividend
yield is based on the Company’s current dividend yield as the best estimate of projected
dividend yield for periods within the expected term of the share options and similar instruments.
|
Generally,
all forms of share-based payments, including stock option grants, warrants and restricted stock grants and stock appreciation rights
are measured at their fair value on the awards’ grant date, based on estimated number of awards that are ultimately expected to
vest.
The
expense resulting from share-based payments is recorded in general and administrative expense in the statements of operations.
Stock-Based
Compensation – Non-Employees
Equity
Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services
In
June 2018, the FASB issued ASU No. 2018-07, Compensation – Stock Compensation: Improvement to Nonemployee Share-Based Payment Accounting
(Topic 718). The ASU supersedes ASC 505-50, Equity-Based Payment to Non-Employment and expends the scope of the Topic 718 to include
stock-based payments granted to non-employees. Under the new guidance, the measurement date and performance and vesting conditions for
stock-based payments to non-employees are aligned with those of employees, most notably aligning the award measurement date with the
grant date of an award. The new guidance is required to be adopted using the modified retrospective transition approach. The Company
adopted the new guidance effective January 1, 2019, with an immaterial impact on its financial statements and related disclosures.
The
fair value of share options and similar instruments is estimated on the date of grant using a Binomial option-pricing valuation model. The
ranges of assumptions for inputs are as follows:
• |
|
Expected
term of share options and similar instruments: Pursuant to Paragraph 718-10-50-2(f)(2)(i)
of the FASB Accounting Standards Codification the expected term of share options and similar
instruments represents the period of time the options and similar instruments are expected
to be outstanding taking into consideration of the contractual term of the instruments and
holder’s expected exercise behavior into the fair value (or calculated value) of the
instruments. The Company uses historical data to estimate holder’s expected
exercise behavior. If the Company is a newly formed corporation or shares of the
Company are thinly traded the contractual term of the share options and similar instruments
is used as the expected term of share options and similar instruments as the Company does
not have sufficient historical exercise data to provide a reasonable basis upon which to
estimate expected term.
|
• |
|
Expected
volatility of the entity’s shares and the method used to estimate it. Pursuant
to ASC Paragraph 718-10-50-2(f)(2)(ii) a thinly-traded or nonpublic entity that uses the
calculated value method shall disclose the reasons why it is not practicable for the Company
to estimate the expected volatility of its share price, the appropriate industry sector index
that it has selected, the reasons for selecting that particular index, and how it has calculated
historical volatility using that index. The Company uses the average historical
volatility of the comparable companies over the expected contractual life of the share options
or similar instruments as its expected volatility. If shares of a company are
thinly traded the use of weekly or monthly price observations would generally be more appropriate
than the use of daily price observations as the volatility calculation using daily observations
for such shares could be artificially inflated due to a larger spread between the bid and
asked quotes and lack of consistent trading in the market.
|
• |
|
Expected
annual rate of quarterly dividends. An entity that uses a method that employs
different dividend rates during the contractual term shall disclose the range of expected
dividends used and the weighted-average expected dividends. The expected dividend
yield is based on the Company’s current dividend yield as the best estimate of projected
dividend yield for periods within the expected term of the share options and similar instruments.
|
• |
|
Risk-free
rate(s). An entity that uses a method that employs different risk-free rates shall disclose
the range of risk-free rates used. The risk-free interest rate is based on the
U.S. Treasury yield curve in effect at the time of grant for periods within the expected
term of the share options and similar instruments.
|
Revenue
Recognition
Effective
January 1, 2018, the Company adopted ASC 606 – Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue
from the commercial sales of products, licensing agreements and contracts to perform pilot studies by applying the following steps: (1)
identifying the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price;
(4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation
is satisfied.
To
confirm, all of our OLCC licensed cannabis retail sales operations are conducted and operated on a “cash and carry” basis-
product(s) from our inventory accounts are sold to the customer(s) and the customer settles the account at time of receipt of product
via cash payment at our retail store; the transaction is recorded at the time of sale in our point of sale software system. Revenue is
only reported after product has been delivered to the customer and the customer has paid for the product with cash.
To
date the only other revenue we have received is for ATM transactions and revenue from this activity is only reported after we receive
payment via check from the ATM service provider company.
Cost
of Sales
Cost
of sales represents costs directly related to the purchase of goods and third party testing of the Company’s pr
Related
Parties
The
Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure
of related party transactions.
Pursuant
to Section 850-10-20 the related parties include a. affiliates of the Company; b. Entities for which investments in their equity securities
would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15,
to be accounted for by the equity method by the investing entity; c. trusts for the benefit of employees, such as pension and profit-sharing
trusts that are managed by or under the trusteeship of management; d. principal owners of the Company; e. management of the Company;
f. other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies
of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and
g. Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership
interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting
parties might be prevented from fully pursuing its own separate interests.
The
consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements,
expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated
in the preparation of consolidated or combined financial statements is not required in those statements.
The
disclosures shall include: a. the nature of the relationship(s) involved; b. a description of the transactions, including transactions
to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other
information deemed necessary to an understanding of the effects of the transactions on the financial statements; c. the dollar amounts
of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing
the terms from that used in the preceding period; and d. amounts due from or to related parties as of the date of each balance sheet
presented and, if not otherwise apparent, the terms and manner of settlement.
Contingencies
The
Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions
may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only
be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment
inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the
Company or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings
or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates
that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then
the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.
However, there is no assurance that such matters will not materially and adversely affect the Company’s business, consolidated
financial position, and consolidated results of operations or consolidated cash flows.
Uncertain
Tax Positions
The
Company did not take any uncertain tax positions and had no adjustments to its income tax liabilities or benefits pursuant to the provisions
of Section 740-10-25 for the reporting period ended June 30, 2023.
Subsequent
Events
The
Company follows the guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events. The
Company will evaluate subsequent events through the date when the financial statements are issued.
Pursuant
to ASU 2010-09 of the FASB Accounting Standards Codification, the Company as an SEC filer considers its financial statements issued when
they are widely distributed to users, such as through filing them on EDGAR.
Recently
Issued Accounting Pronouncements
From
time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by the Company as
of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are
not yet effective will not have a material effect on its consolidated financial position or results of operations upon adoption.
In
August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)” (“ASU 2020-06”). ASU 2020-06
simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments
and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary
complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2023, and interim periods
within those fiscal years. The Company is currently evaluating the impact ASU 2020-06 will have on its financial statements.
NOTE
4 – PROPERTY, PLANT AND EQUIPMENT
Property,
plant and equipment consisted of the following at June 30, 2023 and December 31, 2022:
Schedule of Property Plant And Equipment
| |
| |
|
| |
June 30, 2023 | |
December 31, 2022 |
| |
(Unaudited) | |
(Audited) |
ATM Machine | |
$ | 2,800 | | |
$ | 5,600 | |
Computer | |
| 30,713 | | |
| 30,713 | |
Furniture & Fixtures | |
| 42,966 | | |
| 42,965 | |
HVAC | |
| 44,430 | | |
| 44,430 | |
Land | |
| 17,703 | | |
| 17,702 | |
Leasehold Improvements | |
| 32,304 | | |
| 147,636 | |
Machinery and Equipment | |
| 49,605 | | |
| 69,312 | |
Sign | |
| — | | |
| 12,758 | |
Vehicle | |
| 24,000 | | |
| 24,000 | |
Total | |
| 244,521 | | |
| 395,116 | |
Less: Accumulated Depreciation | |
| (214,616 | ) | |
| (358,396 | ) |
Property, Plant and Equipment - net | |
$ | 29,905 | | |
$ | 36,720 | |
Depreciation
expense totaled of $6,815 and $13,612 for the six months ended June 30, 2023 and 2022, respectively.
NOTE
5 – ASSETS HELD FOR SALE
At
December 31, 2022 assets held for sale mainly referred to property the Company owned in Lebanon, Oregon, which the Company had intended
to develop as a cannabis grow and production facility. All transactions that resulted in the reclassification of assets held
for sale at December 31, 2022, are already completed in 2023.
As
previously reported in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, the Company entered into an agreement
(the “CVC Agreement”) with CVC International, Inc. (“CVC”), an institutional investor who holds
certain of the Company’s Convertible Promissory Notes (the “Notes”), one of which was secured by a $500,000
mortgage on the property the Company owned in Lebanon, Oregon, which the Company intended to develop as a cannabis grow and production
facility (the “Property”).
Pursuant
to the CVC Agreement, CVC released its $500,000 mortgage lien on the Property, to enable the Company to sell the Property and utilize
the proceeds therefrom for the benefit of the Company and its shareholders, without having to repay CVC the $500,000 Note held by CVC.
Additionally,
CVC agreed to advance certain sums against the sale of the Property (“Advances”), which included $150,000 advanced
at the time the CVC Agreement was entered into and $120,000 which was advanced to the Company on November 10, 2022. The advances bear
interest at the rate of 10% per annum and are convertible into shares of our common stock at $0.08 per share, subject to market adjustment.
On
February 28, 2023 we sold the Property for a price of $769,500, less commissions and customary closing costs. The net proceeds of the
sale were used to repay the advances and an additional short-term loan of $100,000 (plus interest due of $5,000). After such repayments,
the Company realized a gain on disposal of assets of $177,883.
The
carrying amount of assets classified as held for sale at June 30, 2023 and December 31, 2022 was $0 and $516,076, respectively.
NOTE
6 – NON-CURRENT ASSETS
Other
assets consisted of the following at June 30, 2023 and December 31, 2022:
Schedule of other assets noncurrent
| |
| |
|
| |
June 30, 2023 (Unaudited) | |
December 31, 2022 (Audited) |
Rent Deposits | |
$ | 11,016 | | |
$ | 11,016 | |
Security Deposits | |
| 5,491 | | |
| 5,491 | |
Other Receivable | |
| 10,914 | | |
| 10,668 | |
Non-Current Assets | |
$ | 27,421 | | |
$ | 27,175 | |
During
the six months ended June 30, 2023, our other receivables increased $246, related to changes of currency exchange rate .
NOTE
7 – CONVERTIBLE DEBT
These
debts have a price adjustment provision. Therefore, the Company accounted for these Notes under ASC Topic 815-15 “Embedded Derivative.”
The derivative component of the obligation is initially valued and classified as a derivative liability with an offset to discounts
on convertible debt. Discounts have been amortized to interest expense over the respective term of the related note. In determining the
indicated value of the convertible note issued, the Company used the Binomial Options Pricing Model with a risk-free interest rate of
ranging from 4.06% to 4.94%, volatility ranging from 145.78% to 192.4%, trading prices was $0.067 per share and a conversion price ranging
from $0.05 to $0.08 per share. The total derivative liabilities associated with these notes were $6,070,415 at June 30, 2023 and $6,204,878
at December 31, 2022.
See
Below Summary Table
Schedule of Convertible Debt
|
|
|
|
|
|
|
|
Convertible Debt Summary |
|
Debt Type |
Debt Classification |
Interest Rate |
Due Date |
Ending |
CT |
LT |
6/30/2023 |
12/31/2022 |
|
|
|
|
|
|
|
|
A |
Convertible |
X |
|
10.0% |
1-Jan-17 |
25,000 |
$ 25,000 |
B |
Convertible |
|
X |
8.0% |
1-Jan-25 |
82,391 |
82,391 |
C |
Convertible |
|
X |
8.0% |
1-Jan-25 |
41,195 |
41,195 |
D |
Convertible |
|
X |
8.0% |
1-Jan-25 |
262,156 |
262,156 |
O |
Convertible |
|
X |
8.0% |
1-Jan-25 |
136,902 |
136,902 |
P |
Convertible |
|
X |
8.0% |
1-Jan-25 |
66,173 |
66,173 |
Q |
Convertible |
|
X |
8.0% |
1-Jan-25 |
65,274 |
65,274 |
S |
Convertible |
|
X |
8.0% |
1-Jan-25 |
63,205 |
63,205 |
T |
Convertible |
|
X |
8.0% |
1-Jan-25 |
313,634 |
313,634 |
CC |
Convertible |
|
X |
10.0% |
1-Jan-25 |
100,000 |
100,000 |
KK |
Convertible |
|
X |
8.0% |
1-Jan-25 |
188,000 |
188,000 |
LL |
Convertible |
|
X |
8.0% |
1-Jan-25 |
749,697 |
749,697 |
MM |
Convertible |
|
X |
8.0% |
1-Jan-25 |
124,690 |
124,690 |
NN |
Convertible |
|
X |
8.0% |
1-Jan-25 |
622,588 |
622,588 |
OO |
Convertible |
|
X |
8.0% |
1-Jan-25 |
620,908 |
620,908 |
PP |
Convertible |
|
X |
8.0% |
1-Jan-25 |
611,428 |
611,428 |
QQ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
180,909 |
180,909 |
RR |
Convertible |
|
X |
8.0% |
1-Jan-25 |
586,804 |
586,804 |
SS |
Convertible |
|
X |
8.0% |
1-Jan-25 |
174,374 |
174,374 |
TT |
Convertible |
|
X |
8.0% |
1-Jan-25 |
345,633 |
345,633 |
UU |
Convertible |
|
X |
8.0% |
1-Jan-25 |
171,304 |
171,304 |
VV |
Convertible |
|
X |
8.0% |
1-Jan-25 |
121,727 |
121,727 |
XX |
Convertible |
|
X |
8.0% |
1-Jan-25 |
112,734 |
112,734 |
YY |
Convertible |
|
X |
8.0% |
1-Jan-25 |
173,039 |
173,039 |
ZZ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
166,603 |
166,603 |
AAA |
Convertible |
|
X |
8.0% |
1-Jan-25 |
104,641 |
104,641 |
BBB |
Convertible |
|
X |
8.0% |
1-Jan-25 |
87,066 |
87,066 |
DDD |
Convertible |
|
X |
8.0% |
1-Jan-25 |
75,262 |
75,262 |
EEE |
Convertible |
|
X |
8.0% |
1-Jan-25 |
160,619 |
160,619 |
GGG |
Convertible |
|
X |
8.0% |
1-Jan-25 |
79,422 |
79,422 |
JJJ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
52,455 |
52,455 |
LLL |
Convertible |
|
X |
8.0% |
1-Jan-25 |
77,992 |
77,992 |
MMM |
Convertible |
|
X |
8.0% |
1-Jan-25 |
51,348 |
51,348 |
PPP |
Convertible |
|
X |
8.0% |
1-Jan-25 |
95,979 |
95,979 |
SSS |
Convertible |
|
X |
8.0% |
1-Jan-25 |
75,000 |
75,000 |
TTT |
Convertible |
|
X |
8.0% |
1-Jan-25 |
80,000 |
80,000 |
VVV |
Convertible |
|
X |
8.0% |
1-Jan-25 |
75,000 |
75,000 |
WWW |
Convertible |
|
X |
8.0% |
1-Jan-25 |
60,000 |
60,000 |
XXX |
Convertible |
|
X |
8.0% |
1-Jan-25 |
100,000 |
100,000 |
YYY |
Convertible |
|
X |
8.0% |
1-Jan-25 |
50,000 |
50,000 |
ZZZ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
40,000 |
40,000 |
AAAA |
Convertible |
|
X |
8.0% |
1-Jan-25 |
66,000 |
66,000 |
BBBB |
Convertible |
X |
|
12.0% |
1-Mar-23 |
- |
150,000 |
CCCC |
Convertible |
X |
|
10.0% |
1-Mar-23 |
- |
120,000 |
DDDD |
Convertible |
|
X |
10.0% |
31-Dec-24 |
- |
100,000 |
|
|
|
|
|
|
|
|
Total Convertible Debt |
7,437,152 |
7,807,152 |
Less: Discount |
(138,261) |
(387,819) |
Convertible Debt, Net of Discounts |
$ 7,298,891 |
$ 7,419,333 |
Convertible Debt, Net of Discounts, Current |
$ 25,000 |
$ 240,288 |
Convertible Debt, Net of Discounts, Long-term |
$ 7,273,891 |
$ 7,179,045 |
FOOTNOTES
FOR CONVERTIBLE DEBT ACTIVITY FOR QUARTER ENDED JUNE 30, 2023
As
previously reported for the quarter ended September 30, 2023, the Company entered into an agreement (the “CVC Agreement”)
with CVC International, Inc. (“CVC”), an institutional investor who holds certain of the Company’s Convertible
Promissory Notes (the “Notes”), one of which was secured by a $500,000 mortgage on the property the Company owned
in Lebanon, Oregon, which the Company intended to develop as a cannabis grow and production facility (the “Property”).
Pursuant to the CVC Agreement, CVC released its $500,000
mortgage lien on the Property, to enable the Company to sell the Property and utilize the proceeds therefrom for the benefit of the Company
and its shareholders, including the start-up costs and operation expenses of Fifth Dimension Therapeutics ™ (“FDT”)
without having to repay CVC the $500,000 Note held by CVC. In addition to the release of the mortgage by CVC, it agreed to loan the company
$350,000 in the form of a non-convertible note. Please see NOTE 8 for further discussion.
Additionally,
CVC agreed to advance certain sums against the sale of the Property (“Advances”), which included $150,000 advanced
at the time the CVC Agreement was entered into and $120,000 which was advanced to the Company on November 10, 2022. The advances bear
interest at the rate of 10% per annum and are convertible into shares of our common stock at $0.08 per share, subject to market adjustment.
On
February 28, 2023 we sold the Property for a price of $769,500, less commissions and customary closing costs. The net proceeds of the
sale were used to repay the advances and an additional short-term loan of $100,000 (plus interest due of $5,000).
NOTE
8 – NON-CONVERTIBLE DEBT
Schedule of Nonconvertible Debt
| |
June 30,
2023 | |
December 31, 2022 |
Note 5 | |
$ | 9,312 | | |
| 9,312 | |
Note 6 | |
| 350,000 | | |
| — | |
Total Non-Convertible notes | |
$ | 359,312 | | |
| 9,312 | |
(5)
On September 16, 2016, the Company received a total of $31,661 to be used for equipment in exchange for a two year note in the aggregate
amount of $31,661 with interest accruing at 18% per year and a 10% loan fee. The note is in default as of June 30, 2023 with an outstanding
balance of $9,312.
(6) On June 12, 2023, the Company issued a 10% promissory
note in the amount of $350,000 with 10% interest rate, payable to CVC International Ltd, secured by 10% of monthly total revenues from
all sources of Kaya Holdings, Inc. and any of its subsidiaries. and the noteholder also received 10 Series A preferred shares in FDT,
which are convertible into a total of 10% of the common shares. The due date of the note is June 12, 2025. FDT was formed by the company
on December 13, 2022 and the Company owns 55% of FDT, after FDT issued 10 Series A preferred shares to CVC as of June 30, 2023
Schedule Of Related Party Transactions
| |
| |
|
B-Related Party | |
| |
|
Loan payable - Stockholder, 0%, Due December 31, 2025 (1) | |
$ | 250,000 | | |
$ | 250,000 | |
| |
$ | 250,000 | | |
$ | 250,000 | |
(1) |
|
The $250,000 non-convertible
note was issued as part of a Debt Modification Agreement dated January 2, 2014. On January 1, 2019, the holder of the note extended
the due date until December 31, 2021. The interest rate of the non-convertible note is 0%. On December 31, 2021, the Company
entered into an agreement to further extend the debt until December 31, 2025, with no additional interest for the extension period.
The Company used the stated rate of 9% as imputed interest rate, which was $11,158 and $22,500 for the six months ended June 30,
2023 and the year ended December 31, 2022, respectively. As of June 30, 2023 and December 31, 2022, the balance of the debt was $250,000. |
|
|
|
NOTE
9 – STOCKHOLDERS’ EQUITY
The
Company has 10,000,000 shares of preferred stock authorized with a par value of $0.001, of which 100,000 shares have been designated
as Series C convertible preferred stock (“Series C” or “Series C preferred stock”). The Company has 10,000,000
shares of preferred stock authorized. The Board has the authority to issue the shares in one or more series and to fix the designations,
preferences, powers and other rights, as it deems appropriate.
Each
share of Series C has 434 votes on any matters submitted to a vote of the stockholders of the Company and is entitled to dividends equal
to the dividends of 434 shares of common stock. Each share of Series C preferred stock is convertible at any time at the option of the
holder into 434 shares of common stock.
On
December 27, 2021 the Company entered into an Exchange Agreement with Craig Frank and BMN Consultants, Inc. for 50,000 Series C Preferred
Shares of Kaya Holdings held by Mr. Frank and 50,000 Series C Preferred Shares of Kaya Holdings optioned by BMN from Mr. Frank and Ilan
Sarid (pursuant to stock options extended to BMN in 2010), 100,000 total shares.
Pursuant
to the terms and conditions of this Agreement, the Holders each agreed to (a) waive payment of approximately $338,000 of Accrued Compensation;
(b) defer payment of the remaining balance of Accrued Compensation owed to each of them of approximately $250,000 until January 1, 2025
; and (c) exchange the 50,000 Series C Shares ( at total of 100,000) for twenty (20) Series D Convertible Preferred Shares of Kaya Holdings
Stock. Mr. Frank’s Series D shares were issued to Mr. Frank and the Series D shares issued for the option held by BMN were issued
to RLH Financial Services pursuant to a private sale between BMN and RLH whereby RLH acquired the shares in exchange for a promissory
note in the amount of $1,000,000.
Each
Share of 40 Series D Preferred Stock is convertible, at the option of the holder thereof, at any time and from time to time, into one
percent (1%) of the Company’s Fully Diluted Capitalization as of the Conversion Date. This resulted in a related party gain of
$559,058.
The
Company has 500,000,000 shares of common stock authorized with a par value of $0.001. Each share of common stock has one vote per share
for the election of directors and all other items submitted to a vote of stockholders. The common stock does not have cumulative voting
rights, preemptive, redemption or conversion rights.
There
were no new issuances of common stock during the three months ended June 30, 2023.
As
of June 30, 2023, there were 22,172,835 shares of common stock outstanding.
NOTE
10 – DERIVATIVE LIABILITIES
Effective
January 1, 2019, an equity-linked financial instrument with a down round feature that otherwise is not required to be classified as a
liability under the guidance in Topic 480 is evaluated under the guidance in Topic 815, Derivatives and Hedging, to determine whether
it meets the definition of a derivative. If it meets that definition, the instrument (or embedded feature) is evaluated to determine
whether it is indexed to an entity’s own stock as part of the analysis of whether it qualifies for a scope exception from derivative
accounting. Generally, for warrants and conversion options embedded in financial instruments that are deemed to have a debt host (assuming
the underlying shares are readily convertible to cash or the contract provides for net settlement such that the embedded conversion option
meets the definition of a derivative), the existence of a down round feature results in an instrument not being considered indexed to
an entity’s own stock. This results in a reporting entity being required to classify the freestanding financial instrument or the
bifurcated conversion option as a liability, which the entity must measure at fair value initially and at each subsequent reporting date.
However,
due to a recognition of tainting, due to variable conversion price on some of the convertible notes, all convertible notes are considered
to have a derivative liability, therefore the Company accounted for these Notes under ASC Topic 815-15 “Embedded Derivative.”
The derivative component of the obligation is initially valued and classified as a derivative liability with an offset to discounts
on convertible debt. Discounts are amortized to interest expense over the respective term of the related note. In determining the indicated
value of the convertible note issued, the Company used the Binomial Options Pricing Model with a risk-free interest rate of ranging 4.06%
to 4.94%, volatility ranging from 145.78% to 192.4%, trading prices was $0.065 per share and a conversion price ranging from $0.05 to
$0.08 per share. The total derivative liabilities associated with these notes were $5,825,566 at June 30, 2023 and $6,204,878 at December
31, 2022.
As
a result of the application of ASC No. 815, the fair value of the ratchet feature related to convertible debt and warrants is summarized
as follow:
Schedule Of Derivative Liabilities At Fair Value
| |
|
Balance as of December 31, 2022 | |
$ | 6,204,878 | |
Initial | |
| — | |
Change in Derivative Values | |
| (233,687 | ) |
Settlement of debt-reclass to APIC | |
| (145,625 | ) |
Balance as of June 30, 2023 | |
$ | 5,825,566 | |
The
Company recorded the debt discount to the extent of the gross proceeds raised and expended immediately the remaining fair value of the
derivative liability, as it exceeded the gross proceeds of the note.
The
Company recorded income from settlement of debt, reclassed to APIC of $145,625 and $0 for the six months ended June 30, 2023 and 2022,
respectively.
The
Company recorded a change in the value of embedded derivative liabilities loss of $233,687 and a gain of $3,089,822 for the six months
ended June 30, 2023 and 2022, respectively.
NOTE
11 – DEBT DISCOUNT
The
Company recorded the debt discount to the extent of the gross proceeds raised and expended immediately the remaining fair value of the
derivative liability, as it exceeded the gross proceeds of the note.
Debt
discount amounted to $138,261 and $387,819 as of June 30, 2023 and December 31, 2022, respectively.
The
Company recorded the amortization of debt discount of $249,553 and $157,204 for the six months ended June 30, 2023 and 2022, respectively.
The
Company reclassified derivative liabilities of $0 to additional paid in capital due to debt conversion for the six months ended June
30, 2023 and the year ended December 31, 2022.
NOTE
12 – RELATED PARTY TRANSACTIONS
At
December 31, 2014, the Company was indebted to an affiliated shareholder of the Company for $840,955, which consisted of $737,100 principal
and $103,895 accrued interest, with interest accruing at 10%. On January 2, 2014, the Company entered into a Debt Modification Agreement
whereby the total amount of the debt was reduced to $750,000 and no interest accrued until December 31, 2015. $500,000 of the debt is
convertible into 50,000 Series C Convertible Preferred Shares of KAYS. The remaining $250,000 is not convertible.
On
December 31, 2015, the Company entered into an agreement to extend the debt until December 31, 2017 with no additional interest for the
extension period. On January 1, 2018 the Company entered into an agreement to further extend the debt until December 31, 2021. On December
31, 2021, the Company entered into an agreement to further extend the debt until December 31, 2025, with no additional interest for the
extension period, with no additional interest for the extension period.
At
December 2017, the company was indebted to Craig Frank, Chairman, CEO and Acting CFO for KAYS, in the amount of $7,737 for travel and
miscellaneous expenses incurred by Mr. Frank from travel and related activities in Oregon.
In
each of 2018 and 2019, the Company issued stock grants to Jordi Arimany and Carrie Schwarz for 100,000 shares of KAYS stock for their
service as board members. The stock was issued from Treasury as restricted stock and carries a one-year restriction before it can be
registered for resale pursuant to Rule 144.
In
2018 and 2019, the Company issued stock grants to Craig Frank for 3,000,00 shares of KAYS stock each year, pursuant to his employment
agreement via board resolution. Jordi Arimany and Carrie Schwarz for 100,000 shares of KAYS stock. The stock was issued from Treasury
as restricted stock and carries a one-year restriction before it can be registered for resale pursuant to Rule 144.
In
August, 2018 KAYS entered into an agreement with Bruce Burwick, (who subsequently joined the Board of Directors and became an affiliate
of the Company) to purchase the Eugene, Oregon based Sunstone Farms grow and manufacturing facility, which is licensed by the OLCC for
both the production (growing) of medical and recreational marijuana flower and the processing of cannabis concentrates/extracts/edibles.
The purchase includes a 12,000 square foot building housing an indoor grow facility, as well as equipment for growing and extraction
activity. KAYS paid Bruce Burwick $1,300,000 for the real property and schedule of equipment that was and is used to operate the facility.
Bruce
Burwick acquired the property for satisfaction of a promissory note due him for $1,433,000. The purchase price of $1.3 million for the
OLCC licensed marijuana production and processing facility, consisting of the building and equipment was paid for by the issuance of
12 million shares of KAYS restricted stock to the seller at closing. The shares carry a lock-up-restriction that allows for their staged
eligibility for resale over a 61-month period from the date of the purchase of the facility by KAYS. Additionally, the seller purchased
2.5 million restricted shares for $250,000 in cash in a private transaction with the Company. The proceeds from the sale of those shares
were and are being used for acquisition related expenses, transitional operating costs and facility capital improvements with respect
to the production and processing facility we purchased.
On
October 14, 2019 the shareholder submitted a conversion notice and the $500,000 in convertible debt was converted into 50,000 Series
C Preferred shares of KAYS stock. The stock was issued from Treasury as restricted stock and carries a minimum of one year restriction
before it can be registered for resale pursuant to Rule 144.
In
2019, the Company issued a stock grant to Bruce Burwick for 100,000 shares of KAYS stock for his service as a board member. The stock
was issued from Treasury as restricted stock and carries a one-year restriction before it can be registered for resale pursuant to Rule
144.
In
2019, the Company entered into amended consulting agreements with Tudog International Consulting, Inc. which provides CEO services to
the Company through Craig Frank, an Officer of the Company and BMN Consultants, Inc. which provides business development and financial
consulting services to the Company through William David Jones, a non-officer Consultant to the Company. Pursuant to the amended consulting
agreements, each entity is entitled to monthly compensation of $25,000. Due to the liquidity of the Company, the compensations were paid
partially over the periods. As of December 31, 2022, the accrued compensation was approximately $500,000. By agreement of
the parties, the accrued compensation will not be paid until January 1,, 2025 and has been recorded as a long-term liability. As of December
31, 2022, the Company also had $273,190 of accounts payable due to Tudog International Consulting, Inc. and BMN Consultants, Inc.
In
2021, the Company formed Kaya Farm Greece, which is a majority owned subsidiary of Kaya Brands International, Inc., with 70% ownership.
The remaining 30% is owned by related parties of the Company. Subsequently, Kaya Farm Greece entered an acquisition agreement to acquire
50% GREEKKANNABIS S.A. (GK) The remaining 50% of GREEKKANNABIS S.A. is currently owned by Ilias Kammenos (President of GK) and Panagiotis
Kininis (Vice president of GK). There is non-controlling capital of $1,909,211 representing the equity not currently owned by the Company.
The financial statements have been consolidated with the Company.
On
March 31, 2021 the Company entered into a settlement with Sunstone Capital Partners, LLC, Sunstone Marketing Partners LLC and Bruce Burwick,
the principal of Sunstone and a director of Kays, regarding the failure to deliver to KAYS the Oregon Cannabis Production and Processing
Licenses that were part of a warehouse purchase transaction in August 2018.
On
July 28, 2021 the Company announced that all terms had been satisfied. Pursuant to the terms of the settlement, Bruce Burwick surrendered
to KAYS 1,006,671 shares of our common stock issued to him in connection with the transaction (800,003 shares which were issued for the
facility purchase, 166,667 shares which were issued for $250,000 in cash and 40,001 shares which were issued as annual compensation for
Burwick serving as a director of KAYS). The shares have been submitted to KAYS' transfer agent for cancellation. In addition, the Company
received clear title to the warehouse facility, which enables the Company to sell it without restriction. As part of the settlement,
Burwick received $160,000 from the net proceeds of the sale of the facility's grow license to an unrelated third party, resigned from
the Company's board of directors and agreed to work as a non-exclusive consultant to the Company for the next four years for a yearly
fee of $35,000.00.
On
October 12, 2021, KAYS completed the sale of its Eugene, Oregon Cannabis Production and Processing Facility for gross proceeds of $1,325,000,
generating a cash influx of approximately $0.09 per share for the Company (the “Eugene Warehouse Sale”). The sale was part
of our recently announced settlement with Sunstone Farms, and it also resulted in the cancellation of 1,006,671 shares of KAYS stock,
decreasing the Company’s issued and outstanding shares by approximately 6.5% to 14.7 million shares. Funds received from the
sale were and are being used to repay certain debt and strengthen our balance sheet and for general working capital purposes, as well
as provide the initial stage capital for some of the Company’s U.S. and global expansion activities, including its planned cultivation
sites in Greece and Israel.
On
August 30, 2021 the Company elected to dispose of two (2) of the four (4) Fiat cars that it owned that it was not using. The four cars
were originally purchased in September of 2017 for prices ranging from $13,584.00 to $14,992.
After
a review of market pricing the Company was able to sell one of the cars to Carvana for $14,460.00 and the funds were used for general
working capital. Additionally, the second Fiat was transferred to Mr. Frank in lieu of $15,000in fees owed him. After adjusting for net
book value, the Company recorded $12,453 to additional paid in capital.
On
December 27, 2021 the Company entered into an Exchange Agreement with Craig Frank and BMN Consultants, Inc. for 50,000 Series C Preferred
Shares of Kaya Holdings held by Mr. Frank and 50,000 Series C Preferred Shares of Kaya Holdings optioned by BMN from Mr. Frank and Ilan
Sarid (pursuant to stock options that they each extended to BMN in 2010), 100,000 total shares.
Pursuant
to the terms and conditions of this Agreement, the Holders each agreed to (a) waive payment of approximately $338,000 of Accrued Compensation;
(b) defer payment of the remaining balance of Accrued Compensation owed to each of them of approximately $250,000 until January 1, 2025
; and (c) exchange the 50,000 Series C Shares ( at total of 100,000) for twenty (20) Series D Convertible Preferred Shares of Kaya Holdings
Stock. Each Share of 40 Series D Preferred Stock is convertible, at the option of the holder thereof, at any time and from time to time,
into one percent (1%) of the Company’s Fully Diluted Capitalization as of the Conversion Date. This resulted in a related party
gain, which was applied to APIC. Mr. Frank’s Series D shares were issued to Mr. Frank and the Series D shares issued for the
option held by BMN were issued to RLH Financial Services pursuant to a private sale between BMN and RLH whereby RLH acquired the shares
in exchange for a promissory note in the amount of $1,000,000.
On
December 1, 2022, the Company priced a its one remaining vehicle with Carvana and received a offer for $14,510 In lieu of accepting the
bid and partially paying Mr. Frank’s invoices which were still due from August, 2022, the Company agreed to transfer title to the
car to him in settlement of $17,000.00 in fees that were due him in August (these are fees that are not being deferred and would otherwise
be paid in cash, and cost the Company $2,490.00 more in fees if the car was sold).
On
December 15, 2022 the Board of Directors approved the issuance of a total of 2,100,000 shares as Officer and Director Compensation as
follows:1,500,000 shares of common stock to our CEO Craig Frank 300,000 shares to Carries Schwarz 300,000 shares to
Mitchell Chupak, as annual award compensation, per their agreements.
NOTE
13 – STOCK OPTION PLAN
On
September 15, 2022 the Company approved the 2022 Equity Incentive Plan, which provides for equity incentives to be granted to the Company’s
employees, executive officers or directors or to key advisers or consultants. Equity incentives may be in the form of stock options with
an exercise price not less than the fair market value of the underlying shares as determined pursuant to the 2022 Incentive Stock Plan,
restricted stock awards, other stock based awards, or any combination of the foregoing. The 2022 Incentive Stock Plan is administered
by the board of directors.
The
remaining balance of the shares available in the plan is 450,000 shares.
NOTE
14 – WARRANTS
On
September 8, 2015 the Company received a total of $100,000 from an accredited investor in exchange for a two year note in the aggregate
amount of $100,000 with interest accruing at 10%. The note holder is entitled to subscribe for and purchase from the company 210,772
paid and non-assessable post -reverse split shares of the Common Stock at the price of $0.4744455 per post-reverse split share (the “Warrant
Exercise Price”) for a period of five (5) years commencing from the earlier of such time as that certain $100,000, 10% promissory
note due September 9, 2017 has been fully repaid or the start of the Acceleration Period as defined in “The Note” or September
9, 2017. As of December 31, 2019, the note was paid in full. As of March 31, 2023, the warrants have expired.
On
September 9, 2015 the Company received a total of $100,000 from an accredited investor in exchange for a two year note in the aggregate
amount of $100,000 with interest accruing at 10%. The note holder is entitled to subscribe for and purchase from the company 210,772
paid and non-assessable post-reverse split shares of the Common Stock at the price of $0.4744455 per post-reverse split share (the “Warrant
Exercise Price”) for a period of five (5) years commencing from the earlier of such time as that certain $100,000, 10% promissory
note due September 9, 2017 has been fully repaid or the start of the Acceleration Period as defined in “The Note” or September
9, 2017. As of December 31, 2019, the note was paid in full. As of March 31, 2023, the warrants have expired.
On
May 9, 2016 the Company received a total of $75,000 from an accredited investor in exchange for a two year note in the aggregate amount
of $75,000 with interest accruing at 10%. The note holder is entitled to subscribe for and purchase from the company 158,079 paid and
non-assessable post-reverse split shares of the Common Stock at the price of $0.4744455 per post-reverse split share (the “Warrant
Exercise Price”) for a period of five (5) years commencing from the earlier of such time as that certain $75,000, 10% promissory
note due May 9, 2018 has been fully repaid or the start of the Acceleration Period as defined in “The Note” or May 9, 2018.
As of December 31, 2019, the note was paid in full.
On
May 17, 2016 the Company received a total of $75,000 from an accredited investor in exchange for a two year note in the aggregate amount
of $75,000 with interest accruing at 10%. The note holder is entitled to subscribe for and purchase from the company 158,079 paid and
non-assessable shares of the Common Stock at the price of $0.4744455 per share (the “Warrant Exercise Price”) for a period
of five (5) years commencing from the earlier of such time as that certain $75,000, 10% promissory note due May 17, 2018 has been fully
repaid or the start of the Acceleration Period as defined in “The Note” or May 17, 2018. As of December 31, 2019, the note
was paid in full.
Warrants
issued to Non-Employees
Schedule Of Warrants
|
|
|
|
|
Warrants
Issued |
Weighted
Average Exercise Price |
Weighted
Average Contract Terms Years |
Balance
as of December 31, 2022 |
316,158
|
0.4744455 |
0.36 |
Granted |
- |
- |
- |
Exercised |
- |
- |
- |
Expired |
- |
- |
- |
Balance
as of June 30, 2023 |
316,158
|
0.4744455 |
0.36 |
NOTE
15 – COMMITMENTS AND CONTINGENCIES
Operating
Leases
The
Company has one operating lease for an office in Fort Lauderdale, Florida, and one operating lease for a retail store location in Oregon
under arrangements classified as leases under ASC 842.
Effective
June 1, 2019, the Company leased the office space in Fort Lauderdale, Florida under a 2-year operating lease expiring May 31, 2021 at
a rate of $1,802 per month. On June 1, 2021 the lease was extended for another year and on June 1 in 2022 the lease was extended for
an additional year. The current monthly payment inclusive of sales tax and operating expenses is $2,079 with right of use liabilities
of $0. The total amount of rental payments due over the lease term is being charged to rent expense according to the straight-line method
over the term of the lease. The lease was terminated on May 30, 2023, and the Company has been leasing the space month to month since
that time, and is in process of extending the lease until May, 2024.
Effective
May 15, 2014, the Company leased a unit in Portland, Oregon under a 5-year operating lease expiring May 15, 2019. In May 2019, the lease
had been extended to May 15, 2024. The total amount of rental payments due over the lease term is being charged to rent expense according
to the straight-line method over the term of the lease. The current monthly payment is $3,100 with right of use liabilities of $29,715.91
as of June 30, 2023.
Effective
May 22, 2015, the Company leased a unit in Salem, Oregon under a 5-year operating lease expiring May 31, 2020. In May 2020, the lease
had been extended to May 31, 2025. The total amount of rental payments due over the lease term is being charged to rent expense according
to the straight-line method over the term of the lease. The lease was extended for an additional 5 years.. The current monthly payment
is $0 with right of us liabilities of $0. This lease was terminated as of April 19, 2023 as part of a settlement with the Landlord on
the three (3) outstanding retail store leases that the Company had outstanding in Salem, Oregon for locations that were closed, and no
funds are owed for the leases.
Effective
April 15, 2016, the Company leased a unit in Salem, Oregon under a 5-year operating lease expiring April 15, 2021. The total amount of
rental payments due over the lease term is being charged to rent expense according to the straight-line method over the term of the lease.
The current monthly payment is $0 with right of us liabilities of $0. This lease was terminated as of April 19, 2023 as part of a settlement
with the Landlord on the three (3) outstanding retail store leases that the Company had outstanding in Salem, Oregon for locations that
were closed, and no funds are owed for the leases.
Effective
April 15, 2016, the Company leased a unit in Salem, Oregon under a 5-year operating lease expiring April 15, 2021. The total amount of
rental payments due over the lease term is being charged to rent expense according to the straight-line method over the term of the lease.
The current monthly payment is $0 with right of us liabilities of $0. This lease was terminated as of April 19, 2023 as part of a settlement
with the Landlord on the three (3) outstanding retail store leases that the Company had outstanding in Salem, Oregon for locations that
were closed, and no funds are owed for the leases.
As
noted above, the one (1) lease that the Company entered into on June 1, 2015 and the two (2) leases that the Company entered into effective
April 15, 20 16 were terminated as part of a settlement with the landlord entered into on April 19, 2023 concurrent with a payment of
$75,000 which resolved all outstanding liabilities of the Company and its subsidiaries for the leases.
The
Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily
determinable. The Company used an estimated incremental borrowing rate of 9.32% to estimate the present value of the right of use liability.
The
Company has right-of-use assets of $27,316 and operating lease liabilities of $29,716 as of June 30, 2023. Operating lease expenses for
the six months ended June 30, 2023 and 2022 were $29,041 and $47,475, respectively. The big changes were due to the termination of the
three stores lease. As the closure of 3 stores, the Company evaluated long-lived assets for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. Hence, the Company has recorded $67,924 in impairment
charges related to right-of-use assets during the six months ended June 30, 2023.
Schedule Of Future Minimum Rental Payments For Operating Leases
|
|
|
Maturity
of Lease Liabilities at June 30, 2023 |
|
Amount |
|
2023 |
|
|
|
18,600 |
|
|
2024 |
|
|
|
12,400 |
|
|
2025 |
|
|
|
- |
|
|
Later years |
|
|
|
- |
|
|
Total lease payments |
|
|
|
31,000 |
|
|
Less: Imputed interest |
|
|
|
(1,284 |
) |
|
Present value of lease liabilities |
|
|
$ |
29,716 |
|
Note
16- SUBSEQUENT EVENTS
On
June 12, 2023 the Company received $350,000 as a working capital loan from CVC International Ltd. an Institutional Investor that has
provided substantial fundings to the Company over the past ten (10) years. The debt is not convertible and carries an interest rate of
10% annually.
Commencing with
the quarterly period beginning July 1, 2023, the Company agrees to segregate and pay to the Holder ten percent (10%) of monthly total
revenues from all sources (net of sales taxes) of Kaya Holdings, Inc. and or any of its subsidiaries or operations, whether currently
in existence or created or acquired in the future (including but not limited to the Marijuana Holdings Americas, Inc. subsidiary, the
Kaya Brand International, Inc. subsidiary and the newly formed Fifth Dimension Therapeutics, Inc subsidiary), or any other name or partnership
that the Company may operate under or gain interest in that it may receive revenue from), until such time as all outstanding Principal
amount and Interest due has been repaid to the Holder.
On August 16, 2023, the Company signed a Letter of Intent to lease approximately
11,000 square feet of space in Portland, OR for its Psilocybin business. The space takes up the entire seventh floor of commercial building
which has floor to ceiling windows offering sweeping views of the Portland Skyline, and has an existing substantial kitchen/ café
area that the Company intends to utilize for a “Microdosing Café” concept, as well as already constructed rooms that
the Company intends to utilize for individual and group Psilocybin sessions. The lease is for one year with option for an additional two
years, if all conditions are met.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Business
Overview
PART
I
Item
1. Business.
Kaya
Holdings, Inc is a holding company focusing on wellness and mental health through operations in medical and recreational cannabis, CBD
products and psychedelic treatment clinics.
KAYS
has approximately nine years of operational experience as a vertically integrated legal cannabis enterprise and is the first U.S. publicly
traded company to operate a legal marijuana dispensary, as well as the first to vertically integrate by adding cultivation and manufacturing.
The Company produces, distributes, and/or sells a full range of premium cannabis products including flower, oils, vape cartridges and
cannabis infused confections, baked goods and beverages through a fully integrated group of subsidiaries and companies supporting highly
distinctive brands.
In
Oregon, KAYS is seeking the requisite licenses from the Oregon Department of Health (the “OHA”) to operate State Licensed
Psilocybin Manufacturing and Facilitation Service Centers in Oregon through its majority ownership in Fifth Dimension Therapeutics, Inc
(“FDT”).
In
November 2020 Oregon became the first state in the United States to legalize and license the supervised use of psychedelic therapeutics
for treatment of a range of physical and mental health issues, and in January, 2023 they began accepting licensing applications for OHA
State Licensed Psilocybin Facilitators (OHA approved licensed professionals to operate the clinics) and also licensing for Manufacturing,
Testing and the Facilitation clinics where clients can obtain Psilocybin Services. The OHA also launched Oregon’s medical cannabis
program in 2014, giving KAYS critical experience in comprehending and complying with OHA mandates, and sets the stage for KAYS “First
Mover Advantage” in the emerging US psychedelic therapeutics industry.
In
Florida, KAYS is seeking to open ketamine treatment facilities to be operated by licensed medical staff that can legally give ketamine
treatments to alleviate treatment resistant mental health issues including severe depression, PTSD, eating disorders, alcoholism and
other mental health issues.
Cannabis
Operations
The
Company’s cannabis business strategy seeks to achieve four fundamental objectives:
|
· |
maintaining
direct access to customers (to own the relationship with end-users); |
|
· |
effecting
vertical integration to control the supply chain (to control cost, selection and quality); |
|
· |
introducing
strong brands in tradition and innovative categories (to control asset development); and |
|
· |
creating the
capacity to expand nationally and internationally as regulations and opportunities permit. |
Kaya
Holdings currently operates three majority-owned cannabis subsidiaries, each responding to various demands and opportunities in the cannabis
industry, to aid in the execution of these objectives:
Marijuana
Holdings Americas, Inc.
Marijuana
Holdings Americas, Inc. (“MJAI”), incorporated in 2014, operates the Company’s U.S. based cannabis operations including
its Kaya Shack™ retail brand and the Kaya Farms™ cultivation brand.
After
an evaluation of several factors including reputation for cannabis excellence, costs of entry, learning opportunity, and ease of regulatory
structure, the Company selected Oregon as its point-of-entry into the legal cannabis sector where it commenced operations in Oregon in
July 2014. Oregon is universally recognized for its excellence in cannabis cultivation and is part of the famed “Green Triangle”
of expert cannabis cultivation that also includes Northern California. Having Oregon as the Company’s learning ground has allowed
the Company to combine “traditional” methods of cannabis cultivation with modern agriculture techniques.
The
Company has developed its own proprietary Kaya Farms™ strains of cannabis, which it has grown and produced at the various medical
and recreational grows that the Company has operated and maintained over the past seven years in Oregon. Additionally, the Company currently
maintains a genetic library of seeds for over 150 top strains of cannabis that it has assembled from its own grow operations, contract
growers, vendors for its retail stores and other commercial sources which it intends to utilize to launch international grow operations
in Israel, Greece and elsewhere.
The
Company’s US cannabis operations are currently focused in Oregon, where the Company’s operations are licensed by the Oregon
Liquor Control Commission (the “OLCC’), which has jurisdiction over legal medical and recreational cannabis grow, production
and retail operations. The Company currently has one active OLCC Marijuana Retailer License in Oregon which it is utilizing to operate
a Kaya Shack™ retail outlet in Portland.
Sale
of Lebanon, Oregon Farm Property
In
August 2017, the Company purchased a 26-acre parcel in Lebanon, Linn County, Oregon for $510,000 on which we intended to construct a
Greenhouse Grow and Production Facility (the “Property”) and filed for OLCC licensure. As previously reported in our
Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, in August 2023 the Company elected to sell the Property and entered
into an agreement (the “CVC Agreement”) with CVC International, Inc. (“CVC”), an institutional investor who holds
certain of the Company’s Convertible Promissory Notes (the “Notes”), one of which was secured by a $500,000 mortgage
on the Property.
Pursuant
to the CVC Agreement, CVC released its $500,000 mortgage lien on the Property, to enable the Company to sell the Property and utilize
the proceeds therefrom for the benefit of the Company and its shareholders, without having to repay CVC the $500,000 Note held by CVC.
Additionally, CVC agreed to advance certain sums against the sale of the Property (“Advances”), which included $150,000 advanced
at the time the CVC Agreement was entered into, $120,000 which was advanced to the Company by CVC on November 10, 2022 and an additional
short-term loan of $100,000 which was also secured by the Property. The Advances bear interest at the rate of 10% per annum and are convertible
into shares of our common stock at $0.08 per share, subject to market adjustment.
On
February 28, 2023 we sold the Property for a price of $769,500, less commissions and customary closing costs. The net proceeds of the
sale were used to repay the Advances (Principal of $370,000 and interest due of approximately $18,500. After such repayments, the Company
realized net proceeds of approximately $302,000. The land is reflected on the balance sheet as assets held for sale for the
year ended December 31, 2022 and 2021, at a value of $516,076.
Sale
of Salem Oregon Cannabis Dispensary
In
November of 2022 the Company entered into an agreement with the OLCC to resolve an Administrative Action filed by the OLCC (as previously
disclosed in the Company’s Annual Report on form 10-K for the year ended December 31, 2021, the Company’s Quarterly report
for the quarter ended March 31, 2022 and the Company’s Annual Report on form 10-K for the year ended December 31, 2022). Per the
terms of the agreement the Company agreed to either enter into a purchase and sale agreement for its retail license in South Salem by
February 1, 2023 (the renewal date) or surrender the license.
On
April 21, 2023 the Company concluded the sale of its Salem Retail Cannabis Store (“Store 2”) for $210,000, less a 6% closing
commission and minor closing expenses. After these expenses and paying $75,000 to resolve three non-performing store leases in South
Oregon, the Company netted $118,900.
The Company is in process of utilizing
the net proceeds of approximately $420,000 from both the sale of the Property and Store 2, for general working capital including the development
of its planned Oregon psilocybin business and planned Florida hybrid ketamine treatment Clinic facilities, as well as for the enhancement
of its Portland Kaya Shack™ retail cannabis store to create a streamlined model designed to facilitate franchising efforts and development
of its international projects. Additionally, the Company is also evaluating other locations in the United States to pursue other domestic
licensed retail cannabis operations.
Kaya
Brands USA
Kaya
Brands USA (“KBUS”) is being incorporated to manage and leverage the intellectual property associated with the Kaya family
of brands and seek out US based projects and ventures to enhance stockholder value associated with their development.
KBUS
presently manages several proprietary brands formulated and developed by the Company which includes the Kaya Shack™ retail brand,
the Kaya Farms™ cultivation brand, and the Kaya Gear™ apparel brand, as well as a host of carefully developed cannabis and
CBD products that include cannabis extracts and concentrates, vape cartridges, chocolates, gummies and chews, topicals and creams, beverages,
foods, and cannaceuticals.
Kaya
Brands International and International Plans for Expansion
Kaya
Brands International, Inc. (“KBI”) was incorporated in late 2019 to serve as the Company’s vehicle for expansion into
worldwide cannabis markets. KBI is seeking to leverage the other product brands for development of the Kaya Shack™ retail and Kaya
Farms™ brands in Europe and elsewhere as opportunities permit. Projects currently under development include licensing of the Kaya
Farms™ brand to develop cultivation projects in Greece, Israel and other potential locations.
Kaya
Farms Greece
On
January 11, 2021, KAYS/KBI, through a majority owned subsidiary of KBI (Kaya Farms Greece or “KFG") executed an agreement
to acquire 50% of Greekkannabis (“GKC", an Athens based cannabis company) GKC. The first 25% was acquired in January, 2021
and the remaining 25% was acquired in July, 2021.
GKC
has a development license from the Greek authorities that was originally issued as part of a plan purchase and develop 15 acres in Thebes,
Greece as a large-scale cultivation production and processing project. However, GKC has elected to hold off on acquiring the land until
such time as European Cannabis Demand would warrant the investment required to develop the project.
Additionally,
on November 8, 2021 KAYS/KBI through a majority owned subsidiary of KBI (Kaya Farms Greece or “KFG") executed an agreement
to acquire 50% of Greekkaya, a second medical Cannabis in Epidaurus, Greece.
The
Epidaurus Project consists of 2 connected industrial buildings (already constructed, approximately 50,000 square feet in total under-air
space) situated on 2.8 acres of land, with its own independent industrial electrical power center and ample water supply to service the
needs of the facility. The Epidaurus Project is designed to include 25,000 square feet of indoor cannabis cultivation, a 15,000 square
foot EU-GMP extraction and processing facility, and a 10,000 square foot EU-GMP packing area. There is ample room for expansion with
room to construct an additional 15,000 square feet on site. The joint venture has been awarded its development license to from the Greek
authorities and is awaiting project financing to complete the acquisition of the Epidaurus property and complete the installation of
EU Certified equipment to gain final licensing of the facility.
Neither
of the subject properties are currently owned or optioned by GKC or its operating subsidiaries, but the land for the potential project
in Epidaurus is owned by one of the Greek Partner’s families and the Land in Thibes is currently available for purchase or option
and the Company believes it could acquire either of the Properties on good terms once funding and market conditions allow. Alternatively,
both licenses are in good order, and can be transferred to a new location pending Greek government approval.
Additionally,
Kaya Farms Greece is working with its Greek Partners to produce CBD and THC Cannabis products originally developed by Kaya Holdings through
contract manufacturing agreements it is developing and supply these branded products to the European Union as regulations permit.
Kaya
Farms Israel
We
have chosen to become active in the Israeli cannabis market because of this position as global center of cannabis science, where technologies
are specifically developed to enhance cannabis cultivation processes and yields, and innovative consumer products are emerging that have
potential interest for both the medical and recreational markets throughout the world.
Israel
has been a pioneer in cannabis R&D for several decades and is often referred to as the “Silicon Valley” of the Global
Medical Cannabis Industry. Israel currently has the world’s largest medical marijuana program and is the largest importer of cannabis.
There
is legislation under Knesset review to permit adult-use cannabis, making the domestic Israeli market an attractive opportunity. Upon
legalization of adult use cannabis in Israel, KAYS expects to sell flower and oils, and as permitted, the KAYS portfolio of brands in
Israel, leveraging its adult use market experience and Kaya Shack™ retail shops (through a local franchisee) to serve the domestic
Israeli market, and has begun to target distribution agreements with the Israeli Pharmaceutical Industry.
On
March 30, 2021 the Company confirmed that its Israeli subsidiary, Kaya Shalvah has been awarded its initial permit from the “YAKAR”,
the Department for Medical Cannabis in the Israeli Ministry of Health, to develop an Israeli cannabis cultivation and processing facility.
This initial permit grants Kaya Shalvah permission to proceed with its plans to develop commercial scale cannabis cultivation and processing
in Israel.
Kaya Shalvah is currently focused on two separate
paths of development to launch its Israel Operations- the first being through potentially acquiring an interest in currently licensed
medical cannabis production and processing facilities that are already operating in Israel, and the second being through either filing
for or acquiring an existing import/export license license for sales and distribution of Kaya’s branded products in Israel.
Potential
Cannabis Projects in development for 2024 and beyond:
|
· |
International distribution
of CBD and Hemp extracted products in development under Company brands, with select distribution in the United States also under
consideration. |
|
· |
Potential licensing of
certain cannabis brands based on KAYS experience in Oregon in select U.S. and European markets with the goal of establishing royalty
revenue. |
|
· |
Sales
of cannabis and derivative products from planned Greek facility into Germany and other legal E.U. markets. |
|
· |
Sales
of cannabis and derivative products from planned Israeli facility in Israel or sourced from other legal markets. |
|
· |
Expansion
of Kaya Shack™ retail footprint through franchising in US and also Europe/Israel (as permitted by law). |
Fifth Dimension Therapeutics
Psylocibins
Facilitation Centers
In
November, 2020 Oregon became the first state in the United States to legalize and license the supervised use of psychedelic therapeutics
for treatment of a range of physical and mental health issues.
On
December 13, 2022 the Company formed Fifth Dimension Therapeutics ™ (“FDT”)
to seek to provide psychedelic "mind care" treatments to veterans suffering from PTSD, addicts seeking to break addiction,
individuals with eating disorders, and others with a wide array of treatment resistant mental health disorders.
On
January 3, 2023 the Oregon Health Authority (the “OHA”) began to accept license applications, allowing each entity to own
and operate one (1) Psilocybin manufacturing and processing facility for the production of Psilocybin Mushrooms and derived therapeutics
(“Psilocybins”), and up to five (5) Psilocybin Facilitation Centers where clients would go to ingest Psilocybins and experience
effects under the supervision of State Licensed Facilitators.
The
OHA also launched Oregon’s medical cannabis program in 2014, giving KAYS critical experience in comprehending and complying with
OHA mandates. The psilocybin opportunity is a logical extension for Kaya Holdings. The purpose, customer, regulations, and operations,
as well as our familiarity with Oregon regulators, are synergistic with our current mission, and can be leveraged within our current
operational infrastructure. We anticipate being able to respond to market demand rapidly, upon licensing. The licenses to be issued in
Oregon will be the first ever State Legal Licensing of Psilocybin Manufacturing and Treatment Centers, and KAYS is positioned to be a
first mover due to its operating history in Oregon. The Company has begun the process of enrolling staff that qualify for the licensing
into the training programs that have been approved for state certification and is in process of identifying a site for Psilocybin Manufacturing
and Processing and up to five (5) sites to open and operate Psilocybin Facilitation Centers, subject to financing and final regulatory
approval.
On January 25,
2023 the Company confirmed that attorney Glenn E.J. Murphy was welcomed as a founding member to the FDT Board of Directors. Glenn will
assist FDT with introductions to pharmaceutical companies seeking data and access to psychedelic patients, as well as advising on the
development of intellectual property, structure of potential joint ventures, funding opportunities, acquisitions, and other related endeavors.
Glenn has twenty-five years of private and corporate practice, including ten years in-house with the Henkel Group and more than fifteen
years in private practice, Glenn's experience has touched on most every aspect of intellectual property practice.
On
March 13, 2023, Bryan Arnold (one of KAYS Vice Presidents and its longest serving Oregon Employee) completed his OHA Certified Psilocybin
Education through the Changra Institute and became one of the first eighteen graduates to obtain Psilocybin Facilitator certification
in the State of Oregon. Bryan’s Facilitation License application has been approved by the OHA, and he now may oversee up to five
(5) Psilocybin Treatment Facilities and up to one (1) Psilocybin Production Facility.
The
Company expects to file a Facilitation Clinic License application once they have secured appropriate space on good terms. Additionally,
the Company expects to enroll additional potential licensee candidates within the coming months to bolster its ranks of OHA Licensed
Psilocybin Facilitators as it moves forward with plans to open its first Psilocybin Clinic, subject to completion of financing and regulatory
approvals.
Institutional
Investment in Fifth Dimension Therapeutics
On
June 12, 2023 the Company received $350,000 as a working capital loan from CVC International Ltd. an Institutional Investor that has
provided substantial fundings to the Company over the past ten (10) years. The debt is not convertible and carries an interest rate of
10% annually.
In consideration for CVC extending the loan to the Company (as
well as for the release of a $500,000 lien on property that the Company sold in Q-1, 2023 and utilized the proceeds for corporate working
capital, as detailed above and in previous filings, and other substantial financial assistance provided to the Company over the past ten
(10) years) , the Company transferred to CVC ten (10) Series A Preferred shares of stock in Fifth Dimension Therapeutics, Inc. (“FDT
Preferred Shares”) which are convertible into a total of 10% of the common shares of FDT (“FDT Common Shares”), taking
into account the current FDT Common Shares that are outstanding and conversion of any other FDT Preferred Shares outstanding at the time
of conversion. This resulted in a change of the company’s ownership of FDT from 65% to 55%.
KAYS
is moving to first establish a Psilocybin Treatment Center in Oregon, but is also keeping abreast of developments in other states such
as California, Colorado, Hawaii and Washington as well as international locations to locate Psilocybin Service Centers as regulations
unfold.
Ketamine
Clinics
On
February 15, 2023 KAYS reached an agreement in principle with Florida-based Total Holistic Center™ ("Total Holistic")
to assist FDT with the development of its ketamine treatment model as a first step in the launch of its planned Fifth Dimension Therapeutics
Mind Care Clinics and Telehealth Services.
Initial
plans call for co-locating the Company's ketamine business within Total Holistic Center's existing offices in Boca Raton and Miami Beach
upon the completion of required protocols. The hybrid Ketamine Clinic and Telehealth model will operate under the direction of Dr. Anya
Temer, who will initially serve as FDT's Medical Director in Florida. KAYS and Total holistic are currently working out the details of
their final agreement and expect to move forward with licensing and operations over the next Quarter subject to financing and licensing.
The
Science of Psychedelics and Treatment Resistant Mental Health Issues
It
is estimated that approximately every 40 seconds someone in the world commits suicide due to treatment resistant Depression, Post Traumatic
Stress Disorder (PTSD), severe drug and alcohol addiction and other debilitating mental health illnesses. While anti-depressants and
anti-anxiety medications offer various levels of relief for a significant number of people suffering from these conditions, it is estimated
that the medications do not work for in excess of 40% of those afflicted and their life is an endless struggle with no relief provided
from the current treatment regimens.
Ketamine
has emerged as an effective off label treatment for treatment resistant depression (TRD) and other mental health diseases, potentially
providing a new lease on life for millions worldwide for whom current medications do not work. Additionally, Psilocybin may
soon be available as a mainstream medical treatment for these treatment resistant mental health issues and diseases as part of a Global
Psychedelics Market estimated to exceed US$10 Billion by 2027.
Ketamine
was FDA approved it as an anesthetic for people in 1970 and was used in treating injured soldiers on the battlefields in the Vietnam
War. Since that time Emergency responders began to give it to an agitated patient who, for example, they have rescued from a suicide
attempt, which has led Doctors to realize that the drug had powerful effects against depression and suicidal thoughts.
Today,
Ketamine has been repurposed as an off-label analgesic and antidepressant. Extensive investigation of its rapid anti-depressive effects
has been a breakthrough offering a potential lifesaving reprieve to those suffering from Treatment Resistant Depression (TRD) and has
also been shown to reduce suicidal ideation in depressed patients at risk for suicide. Similarly, the administration of ketamine was
effective at reducing depressive symptoms, acute suicidal behavior, and mood lability in youth with TRD and bipolar disease.
In
2019, the Food and Drug Administration (FDA) approved a nasal spray called esketamine, derived from ketamine-an anesthetic that has made
waves for its surprising antidepressant effect. Intranasal esketamine is the only form of ketamine that has been FDA-approved as a treatment
for TRD. However, Physicians have been prescribing racemic ketamine off-label to patients with depression for at least two decades. Additionally,
Telehealth providers deliver oral tablets of ketamine that are taken at home for convenience with remote monitoring equipment and protocols
for safety (also an off-label use). Using an approved drug for unapproved purposes (such as Ozempic for weight loss) is legal with the
patient's informed consent.
Psilocybin,
a naturally occurring compound found in “magic mushrooms”, is one of an emerging class of psychedelic medicines that contain
potent psychoactive chemicals that can serve to affect human perception, emotions, and other cognitive functions. Psychedelic medicines
have been found to have ground-breaking potential in treating a range of physical and mental disorders including anxiety and panic disorder,
resistant depression, opiate addiction, adult attention deficit hyperactivity disorder (“ADHD”), opioid addiction, post-traumatic
stress disorder (“PTSD”), and acute and chronic pain.
A 2020 study in the Journal of the American Medical
Association Psychiatry found that 71% of the patients with severe, previously treatment-resistant depression, showed “clinically
significant improvement” that lasted at least four weeks and with “low potential” for addiction after treatment with
Psilocybin.. Speaking on the study one of the study’s co-authors, Alan Davis, a neuroscience researcher at Ohio State University
and adjunct professor at the Johns Hopkins Center for Psychedelic and Consciousness Research stated, “I would say at this stage
the research is showing that in safe settings, this provides relief from debilitating mental health problems for some people.”
The
Numbers
Insight
Ace Analytic, an industry research firm, reports that the global psychedelic therapeutics market was valued at US$ 3.61 billion in 2021,
and estimates the market will reach US$ 8.31 billion by 2028, with a CAGR of 13.2% during the forecast period of 2022-2028. Other market
estimates include the research firm Research & Markets’ estimate that the psychedelic drugs market will reach US$ 10.75 billion
by 2027.
As
recently reported in the Wall Street Journal, Venture Capitalist Brom Rector of Empath Ventures sees Psychedelics as … “a
traditional biotech play, with a high probability of failure but a potential upside of 10, 20, maybe 50 times.” Additionally, he
sees many of the infrastructure companies for the industry as having a lot higher probability of becoming cash flow positive.
While
Oregon is currently the only State that has legalized Psilocybin for medical use with a regulatory framework in place to issue licenses
for their manufacture and sale, Denver Colorado, Santa Cruz and Oakland, California, Ann Arbor, Michigan, Washington D.C., and Seattle,
Washington have all decriminalized small quantities. Other activity in the U.S. include:
|
§ |
The
Connecticut legislature has begun the process toward legalizing Psilocybin centers for the treatment of veterans. Many veterans’
groups are advocating making psychedelic treatments available for veterans, particularly those with PTSD. |
|
§ |
Texas,
Utah, Maryland, and Washington State have set up task forces to study the medical use of psilocybin and have funded research to explore
the effects of psilocybin on certain mental health conditions. |
|
§ |
Colorado and California
have ballots initiatives pending that would legalize psilocybin. |
|
§ |
The New Jersey senate is
considering a bill that would legalize psilocybin to treat certain disorders. |
Internationally:
|
§ |
The Canadian government
has been sued by an advocate group to force the legalization of psilocybin and other psychedelics. |
|
§ |
Possession of psilocybin
is legal in Austria, British Virgin Islands, Spain, and Portugal. |
|
§ |
Psilocybin is legal to
possess, sell, transport, and cultivate in Bahamas, Jamaica, Brazil, Nepal, Netherlands (only as a truffle), and Samoa. |
The
Global Cannabis Industry
The
global cannabis market is being driven by the increasing number of countries passing legislation to decriminalize the use of cannabis
and legalize cannabis for medicinal use. This change in legislation is the result of an increase in public awareness to the medicinal
benefits of cannabis and greater social acceptance of cannabis use.
According
to New Frontier Data, more than 260 million adults globally consumed cannabis at least once annually in 2018 – placing global spending
on cannabis (legal & illicit) at $344 billion USD annually.
The
Insight Partners, another research group, in their 2019 Global Cannabis Market report projects the global cannabis market to reach $153,689,900,000
in 2027, which represents a CAGR of 34% from 2019-2027.
Prohibition
Partners, expects the North American market to remain the world’s largest until 2023, when they expect North American ($17.7 billion)
to outpace Europe ($16.8 billion). By 2024, with a forecasted global market of $103.9 billion, Europe is expected to outperform North
America $39.1 billion to $37.9 billion.
Canada
Canada
legalized medical cannabis in 2001 and in October 2017 the Federal Cannabis Act came into effect, making Canada the first G7 nation to
legalize recreational cannabis. The legal structure has given rise to large Canadian cannabis companies that have achieved high valuations,
which they have leveraged to purchase supply chain companies and invest in overseas infrastructure projects to produce cannabis at costs
lower than those in Canada. Increasing competition from U.S. and European countries and investor frustration has seen some decline of
valuation and some Canadian companies have been forced to shrink operations and lessen their developing global footprint. Canadian cannabis
companies currently export to more than twenty countries. Up until 2020, most exports of cannabis from Canada had been sent to European
Countries. Exports of oil and flowers from Canada to Europe increased from 2019-2020 by 28% in terms of weight, but have declined, with
most flowers being exported to Israel and the majority of oil being exported to Australia.
The
United States
The
United States has been the global leader in cannabis innovation; including new genetics, cultivation techniques, derivative products,
and delivery methods.
Cannabis
remains federally illegal in the United States, with the interstate transport and sale of cannabis prohibited. Nonetheless, support for
legal recreational cannabis remains above 60% in most reputable polls, and 48 U.S. states have some form of legal medical or recreational
cannabis (including hemp/CBD). Only Idaho and Nebraska prohibit all forms of cannabinoids.
States
with some type of legal medical cannabis includes Alabama, Arkansas, Delaware, Florida, Georgia,
Hawaii, Indiana, Iowa, Kansas, Kentucky, Louisiana, New Hampshire, Louisiana, Maryland, Minnesota, Mississippi, Missouri, Montana, New
Hampshire, North Carolina, North Dakota, Ohio, Oklahoma, Pennsylvania, Rhode Island, South Carolina, Tennessee, Texas, Utah, Vermont,
West Virginia, Wisconsin, and Wyoming.
States
which permit the sales of recreational, or “adult-use” cannabis are Alaska, Arizona, California, Colorado, Connecticut, Illinois,
Maine, Massachusetts, Michigan, Montana, Nevada, New Jersey, New York, New Mexico, Oregon, South Dakota, Vermont, Virginia and Washington.
The District of Colombia (Washington D.C.) also permits adult-use cannabis.
Despite
the number of individual states permitting the cultivation and distribution of cannabis (including hemp), in 2021 the U.S. Senate failed
to pass a bill that would reclassify cannabis from a Schedule I drug under the Controlled Substances Act, which would have allowed
cannabis companies access to banking and relief from punitive IRS rules.
Europe
Some
key points about the European medical cannabis market are:
|
§ |
New
Frontier Data estimates the European cannabis market (legal & illicit) generates $69 billion USD annually. |
|
§ |
Prohibition
Partners Europe forecasts Europe to be the largest legal cannabis market worldwide by 2024, with a total value of $39.1 billion. |
|
§ |
The
Insight Partners estimates the European cannabis market will be worth $474 million by the end of 2021. They estimate the market to
grow with a CAGR of 67.4% from 2021 to reach $3.75 billion by 2025. |
|
§ |
Europe
is projected to surpass North America (currently the largest medical cannabis market) in 2024, with a market value of $39.1 billion
to North America’s $37.9 billion. |
|
§ |
Total
European market sales, including isolated cannabinoids, finished pharmaceutical products, cannabis flower and full spectrum cannabis
products exceeded $295 million in 2019. |
|
§ |
Germany
has by far the largest number of medical cannabis patients as of 2021. By 2025, it is expected that countries like France and the
United Kingdom will have developed their patient access considerably, growing to represent a significant share of the European market. |
Israel
and Greece
In
September 2017, the Greek government announced it would be legalizing medical cannabis, and less than a year later Greek leaders approved
Law 4523 and Joint Ministerial Decision No. 51483, which permitted farming and production of medical cannabis. In 2020 the Greek Parliament
passed legislation that further relaxed cannabis export regulations, now permitting the bulk export of cannabis flower.
Israel
is currently the largest importer of medical cannabis in the world. By September 2020 Israel had imported more than Nine tonnes of cannabis.
The strong medical cannabis program stems from traditionally progressive cannabis policies and strong cultural acceptance of cannabis
medicinal uses.
The
Israeli cannabis sector has been slowed by regulations, which have hindered Israeli cannabis exports and complicated domestic distribution.
There is currently no mutual recognition agreement between local Medical Cannabis GMP and EU-GMP, denying many Israeli firms the qualifications
necessary to export to Europe.
In
February 2021, Israeli cannabis company Panaxia was chosen to supply medical cannabis to Cyprus and France as part of new government
programs. IM Cannabis exports cannabis to Germany by purchasing EU-GMP flower and selling the product to German wholesalers.
Corporate
Information
We
are incorporated in the State of Delaware. Our corporate office is located at 915 Middle River Drive, Suite 316, Fort Lauderdale, Florida,
33304. Our telephone number is 954-892-6911 and our corporate website is www.kayaholdings.com. Information contained on our corporate
website does not constitute part of this Annual Report.
Kaya™
Family of Brands
KAYS
produces, distributes, and/or sells a full range of premium cannabis products including flower, oils, vape cartridges and cannabis infused
confections, baked goods and beverages through a fully integrated group of subsidiaries and companies supporting highly distinctive brands.
Operational
Brands (2014-2023)
The
Kaya Shack™ Brand
Kaya
Holdings operates the Kaya Shack™ brand of legal medical and recreational retail marijuana retail stores. Kaya Holdings presently
operates only one recreational marijuana retail outlets and medical marijuana dispensary in Portland, Oregon under the Kaya Shack™
brand, but is positioning the brand for franchising in the US and International Markets in Greece, Israel and Europe.
Dubbed
by the mainstream press as the “Starbucks of Marijuana” after our first outlet opened in July 2014, our operating concept
is simple: to deliver a consistent customer experience (quality products, fair prices and superior customer service) to a broad and diverse
base of customers. Kaya Shack™ meets the quality needs of the “marijuana enthusiast”, the comfort and atmosphere of
all including “soccer moms” and the price sensitivities of casual smokers.
The
Kaya Shack™ brand communicates positive thinking and joy, with signs adorning the walls that read “It’s a Good Day
to have a Good Day,” “Some of our Happiest Days Haven’t Even Happened Yet,” and our signature “Be Kind.”
Kaya
Shack™ retail outlets are designed to be open 7 days a week. Operations follow an operational manual that details procedures for
18 areas of operation including safety, compliance, store opening, store closing, merchandising, handling of cash, inventory control,
product intake, store appearance and employee conduct.
In
compliance with regulations, all marijuana and marijuana infused products sold through our stores are quality tested by independent labs
to assure adherence to strict quality and OLCC regulations.
The
Company is exploring opportunities to expand its operations beyond Oregon by replicating its Kaya Shack™ brand retail outlets through
franchising in other states where medial and or recreational cannabis use is legal or expected to become legal in the near term, as well
as in Canada, Greece and Israel, as part of KAYS International Expansion Plans. KAYS also is targeting opening corporate owned marijuana
production and processing facilities to support the envisioned franchised outlets, and to both maintain quality control and offer customers
a consistent customer experience while reducing costs of goods to franchisees.
Kaya
Shack™ Retail Outlets
Our
store layout features a check-out stand wrapped to feature the Company’s proprietary brand of pre-rolls, Kaya Buddies. The Buddies
program is an exciting and popular pre-roll offering, featuring a wide selection (20-30 strains of pre-rolls) and featuring our special
Kaya Saying in each Buddies tube. A glass display case showcases at least 25 strains of marijuana flower, which the stores serve to customers
“deli style”, weighing straight from the jar to the customer’s take-out tube. An additional display case with a varied
selection of oils, concentrates and topicals rounds out the cannabis product display.
The
store layout also features standing display cases with cannabis intended glassware under the Company’s brand Really Happy Glass,
as well as a rack of proprietary t-shirt designs marketed under the Company brand Kaya Gear. The store layout also has a hospitality
area that offers free water, coffee, tea and hot cocoa. As required by law, all products containing marijuana are either behind locked
glass or behind the counter and out of customer reach.
Kaya
Shack™ , 1719 SE Hawthorne Blvd., Portland, Oregon.
Our
Kaya Shack™ OLCC licensed marijuana store (located in the heart of the trendy Hawthorne district in southeast Portland, the “Greenwich
Village” of the West Coast) opened for business July 03, 2014. The store is located next door to a cell phone repair shop, and
near to Devil’s Dill restaurant and No Fun pub. There are also a McMenamins restaurant, tattoo parlor, convenience store, hair/nail
salon and a soccer sports bar. The area around the shop is mixed use (commercial and residential) and has a footprint of approximately
700 square feet and is the model for the Company’s small urban shops.
Kaya
Farms™
The
Company has developed its own proprietary Kaya Farms™ strains of cannabis, which it has grown and produced at the various medical
and recreational grows that the Company has previously operated and maintained over the past eight years in Oregon. Additionally, KAYS
has produced a full line of cannabis concentrates and extracts which it has initially produced through third party manufacturers and
marketed at the Kaya Shack Stores, along with the very popular Kaya Buddies line of strain specific cannabis cigarettes.
The
Company currently maintains a genetic library of seeds for over 150 top strains of cannabis that it has assembled from its own grow operations,
contract growers, vendors for its retail stores and other commercial sources which it intends to utilize to launch international grow
operations in Israel, Greece and elsewhere.
Kaya
Buddie™ Strain Specific Cannabis Cigarettes
In
2016 the Company introduced a signature line of strain-specific connoisseur-grade, pre-rolled cannabis cigarettes branded as “Kaya
Buddies™”. Kaya Buddies™ cannabis cigarettes have been very well received by medical patients and recreational users,
with the Company selling over 100,000 Kaya Buddies™ since launching the brand in January 2016. The brand, marketed under the tagline
“Buds with Benefits”, features over 50 different strains of connoisseur-grade, high quality cannabis and proprietary specialty
blends. Many cannabis retailers produce prerolls, but none that we know of offer strain specific prerolls made from the buds of the flower.
Kaya
Brands International
In
2019 KAYS formed Kaya Brands International, Inc. (“Kaya International” or “KBI”), to leverage its experience
and expand into worldwide cannabis markets. KBI’s current initiatives include Greece and Israel, with additional areas under consideration.
Greece
We
have selected Greece as the center of our European market activity because of its amenable cannabis regulations, favorable climate, affordable,
capable workforce, and the country’s position as a major pharmaceutical center in Europe. As an EU nation Greece opens up the entire
European market (where legal) to KAYS flower and oils, and as permitted, the KAYS portfolio of brands.
On
January 11, 2021, through a majority owned subsidiary of KBI, Kaya Farms Greece (or “KFG”) and Greekkannabis (“GKC”,
an Athens based cannabis company) executed an agreement for KBI to acquire 50% of GKC. The first 25% was acquired in January, 2021 and
the remaining 25% was acquired in July, 2021.
GKC
has a development license from the Greek authorities that was originally issued as part of a plan purchase and develop 15 acres in Thebes,
Greece as a large-scale cultivation production and processing project. However, GKC has elected to hold off on acquiring the land until
such time as European Cannabis Demand would warrant the investment required to develop the project.
Additionally,
on November 8, 2021 KAYS/KBI through a majority owned subsidiary of KBI (Kaya Farms Greece or “KFG") executed an agreement
to acquire 50% of Greekkaya, a second medical Cannabis in Epidaurus, Greece.
The
Epidaurus Project consists of 2 connected industrial buildings (already constructed, approximately 50,000 square feet in total under-air
space) situated on 2.8 acres of land, with its own independent industrial electrical power center and ample water supply to service the
needs of the facility. The Epidaurus Project is designed to include 25,000 square feet of indoor cannabis cultivation, a 15,000 square
foot EU-GMP extraction and processing facility, and a 10,000 square foot EU-GMP packing area. There is ample room for expansion with
room to construct an additional 15,000 square feet on site. The joint venture has been awarded its development license to from the Greek
authorities and is awaiting project financing to complete the acquisition of the Epidaurus property and complete the installation of
EU Certified equipment to gain final licensing of the facility.
Neither
of the subject properties are currently owned or optioned by GKC or its operating subsidiaries, but the land for the potential project
in Epidaurus is owned by one of the Greek Partner’s families and the Land in Thibes is currently available for purchase or option
and the Company believes it could acquire either of the Properties on good terms once funding and market conditions allow. Alternatively,
both licenses are in good order, and could be transferred to a new location pending Greek government approval.
Additionally,
Kaya Farms Greece is working with its Greek Partners to produce CBD and THC Cannabis products originally developed by Kaya Holdings through
contract manufacturing agreements it is developing and supply these branded products to the European Union as regulations permit.
Kaya
Kannabis- Epidaurus, Greece Project
Site
of Epidaurus Land
GKC
plans to cultivate and manufacture KAYS proprietary cannabis brands (CBD/THC) from the Epidaurus Project for distribution in the Greek,
German and other EU markets as permitted by local regulations.
Interior
View- KAYS’ newest project with 50K square feet of already constructed buildings is designed to
fast-track
sales of KAYS proprietary branded cannabis products to the EU.
The
Epidaurus Project consists of 2 connected industrial buildings (already constructed, approximately 50,000 square feet in total under-air
space) situated on 2.8 acres of land, with its own independent industrial electrical power center and ample water supply to service the
needs of the facility. The Epidaurus Project will include 25,000 square feet of indoor cannabis cultivation, a 15,000 square foot EU-GMP
extraction and processing facility, and a 10,000 square foot EU-GMP packing area. There is ample room for expansion with room to construct
an additional 15,000 square feet on site. The joint venture is awaiting project financing and final license approval from Greek government
authorities.
Israel
Kaya
Shalvah Cannabis Production Facility (Project Design Rendering).
Israel
has been a pioneer in cannabis R&D for several decades and is often referred to as the “Silicon Valley” of the Global
Medical Cannabis Industry. Israel currently has the world’s largest medical marijuana program and is the largest importer of cannabis.
There
is legislation under Knesset review to permit adult-use cannabis, making the domestic Israeli market an attractive opportunity. Upon
legalization of adult use cannabis in Israel, KAYS expects to sell flower and oils, and as permitted, the KAYS portfolio of brands in
Israel, leveraging its adult use market experience and Kaya Shack™ retail shops (through a local franchisee) to serve the domestic
Israeli market, and has begun to target distribution agreements with the Israeli Pharmaceutical Industry.
We
have chosen to become active in the Israeli cannabis market because of this position as global center of cannabis science, where technologies
are specifically developed to enhance cannabis cultivation processes and yields, and innovative consumer products are emerging that have
potential interest for both the medical and recreational markets throughout the world.
On
March 30, 2021 the Company confirmed that its Israeli subsidiary, Kaya Shalvah has been awarded its initial permit from the “YAKAR”,
the Department for Medical Cannabis in the Israeli Ministry of Health, to develop an Israeli cannabis cultivation and processing facility.
This initial permit grants Kaya Shalvah permission to proceed with its plans to develop commercial scale cannabis cultivation and processing
in Israel.
Kaya Shalvah is currently focused on two separate
paths of development to launch its Israel Operations- the first being through potentially acquiring an interest in currently licensed
medical cannabis production and processing facilities that are already operating in Israel, and the second being through either filing
for or acquiring an existing import/export license license for sales and distribution of Kaya’s branded products in Israel.
The
Company has established a Board of Directors for Kaya Shalvah that includes:
Offer
Lapidot (Brig. Gen. Res.)
A
career fighter pilot in the Israel Air Force (1969-1996), Offer served two tours as a fighter squadron commander, and served as commander
of the Flight Training School, commander of the Ramon Air Force base, and Head of Planning & Organization (at Air Force HQ). Offer
holds the rank of Brigadier General. After his military service Offer spent a number of years in senior management positions at Israel’s
leading retailer, as well as CEO of a high-tech start-up, only to miss flying and return to the skies as a pilot for El Al airlines.
After his mandatory retirement from commercial flying, he joined the El Al executive team as the Director of Safety and Quality for El
Al Airlines. Offer studied for his B.A. degree in Economics at Bar Ilan University and holds an M.S. in Management from the Naval Post
Graduate School in Monterey, California.
Ilan
Horesh (Col. Res.)
Ilan
was a career Israel Defense Forces officer, retiring in 1993 after 23 years at the rank of Colonel. During his career Ilan held numerous
command positions with combat ground forces. His final assignment in the IDF was Commander of the School of Electronics and Computerization.
After his military service Ilan embarked on a career as an executive and leader in the Israeli high tech sector, working with such companies
as Pelephone, Bezek, Paz Oil and others. Ilan has served on the Boards of a number of Israeli companies, including Taldor Computer Systems,
Ltd., Rakah Pharmaceutical Industry, Ltd., Ampa Investments, Ltd., and Retalix, Ltd.
Joseph
Gayer, Adv.
Joseph
“Yossi” Gayer is one of the founders of the international law firm ZAG-S&W. Yossi is a prominent expert in a number of
legal fields, including commercial litigation and contracts law, representing clients both on domestic and international matters.
Yossi
also represents Israel’s leading professional athletes in all fields of sports, including advising sports clubs, organizations,
and sponsors in Israel and abroad. His litigation practice has yielded many legal precedents that have influenced the status of professional
athletes, both in Israel and abroad, with respect to their rights vis-a-vis employers, sports authorities, and various statutory institutes.
Yossi’s expertise includes insurance and property law.
Yossi
lectures at the Radzyner School of Law at the Interdisciplinary Center (IDC) Herzliya.
Government
Regulation
We
are subject to general business regulations and laws, as well as regulations and laws directly applicable to our operations. As we continue
to expand the scope of our operations, the application of existing laws and regulations could include matters such as pricing, advertising,
consumer protection, quality of products, and intellectual property ownership. In addition, we will also be subject to new laws and regulations
directly applicable to our activities.
Any
existing or new legislation applicable to us could expose us to substantial liability, including significant expenses necessary to comply
with such laws and regulations, which could hinder or prevent the growth of our business.
Federal,
state and local laws and regulations governing legal recreational and medical marijuana use are broad in scope and are subject to evolving
interpretations, which could require us to incur substantial costs associated with compliance. In addition, violations of these laws
or allegations of such violations could disrupt our planned business and adversely affect our financial condition and results of operations.
In addition, it is possible that additional or revised federal, state and local laws and regulations may be enacted in the future governing
the legal marijuana industry. There can be no assurance that we will be able to comply with any such laws and regulations and its failure
to do so could significantly harm our business, financial condition and results of operations.
Our
foreign operations will also be subject to comparable government regulation in Greece, Israel and any other various foreign jurisdictions
in which KAYS intends to operate.
Competition
The
legal marijuana sector is rapidly growing and the Company faces significant competition in the operation of retail outlets, MMDs and
grow facilities. Many of these competitors will have far greater experience, more extensive industry contacts and greater financial resources
than the Company. There can be no assurance that we can adequately compete to succeed in our business plan.
Employees
As
of the date as of this Report, our Oregon operations have a total of 12-15 part-time store employees including budtenders, trimmers,
growers, and 4 full-time employees, consisting of the Senior Vice President of Cannabis Operations, the Vice President of Marketing and
Brand development, and 2 store managers. Additionally, we engage several consultants to assist with daily duties and business plan implementation
and execution. Additional employees will be hired and other consultants engaged in the future as our business expands.
Results of Operations
Three months ended June 30, 2023 compared to three months
ended June 30, 2022
Revenues
We had revenues of $55,116, for the three months ended
June 30, 2023, as compared to revenues of $195,186 for the three months ended June 30, 2022. The decrease in revenue is due to our smaller
Oregon cannabis footprint as we are working to transition the bulk of our cannabis initiatives to Greece and Israel while we work to open
a OHA State Licensed Psilocybin Treatment and Production Facility in Oregon.
Cost of Goods Sold
Our cost of goods sold for the three months ended
June 30, 2023 was $19,717, compared to cost of goods sold of $58,698 for the three months ended June 30, 2022. The decrease in cost of
goods sold was due to lower levels of sales due to our smaller Oregon cannabis footprint as we are working to transition the bulk of our
cannabis initiatives to Greece and Israel while we work to open a OHA State Licensed Psilocybin Treatment and Production Facility in Oregon.
Salaries and Wages
Salaries and Wages decreased to $54,008 for the three
months ended June 30, 2023 as compared to $102,873 for the three months ended June 30, 2022. The decrease in salaries and wages was due
to the sold retail shop in Oregon.
Selling, General and Administrative Expenses
Selling, general and administrative decreased to $132,688
for the three months ended June 30, 2023 as compared to $120,501 for the three months ended June 30, 2022.
Professional Fees
Professional fees were $162,016 for the three months
ended June 30, 2023, as compared to $182,633 for the three months ended June 30, 2022.
Gain or Loss on Impairment of Assets
Gain on impairment of assets was $206,546 for the three months ended June
30, 2023, as compared to $0 for the three months ended June 30, 2022.
Gain or Loss on Impairment of right of use assets
Gain or loss on impairment of right of use assets was $67,924 for the three
months ended June 30, 2023, as compared to $0 for the three months ended June 30, 2022.
Interest Expense
Interest expense and debt amortization expense increased
slightly to $156,293 for the three months ended June 30, 2023 from $154,570 for the three months ended June 30, 2022.
Amortization of Debt Discount
Amortization of debt discount was $68,010 for the three months ended June
30, 2023, as compared to $90,122 for the three months ended June 30, 2022.
Derivative Liabilities Expense
Derivative liabilities expense was $0 for the three months ended June 30,
2023, the same as for the three months ended June 30, 2022.
Change in Fair Value of Embedded Derivative Liabilities
Change in fair value
of embedded derivative liabilities was an expense of $309,296 for the three months ended June 30, 2023 compared to a gain of $3,638,827
for the three months ended June 30, 2022. These changes were due to change in stock price as well as the volatility factors used in the
derivative calculations.
Other Income/(Loss)
Other income was a loss of $393,477 for the three months ended June 30,
2023 as compared to an income of $3,394,135 for the three months ended June 30, 2022. The increased loss was due largely to a change in
derivative liability expenses resulting from a change in stock price as well as the volatility factors used in the derivative calculations.
Net Income (Loss)
We incurred net loss of $714,156 for the three months
ended June 30, 2023, as compared to net income of $3,069,753 for the three months ended June 30, 2022. The majority of our loss during
the three-month period ending June 30, 2023 was a result of the derivative liabilities associated with our Convertible Debt and a reduction
in our stock price as well as the less volatility factors used in the derivative calculations. The non-controlling interest for the three
months ended June 30, 2023 and 2022 was a gain of $18,612 and a loss of $33,711 respectively.
Six months ended June 30, 2023 compared to six
months ended June 30, June 30, 2022
Revenues
We had revenues of $103,361 for the six months ended
June 30, 2023 as compared to revenues of $383,850 for the six months ended June 30, 2022. The decrease in revenue is due to our smaller
Oregon cannabis footprint as we are working to transition the bulk of our cannabis initiatives to Greece and Israel while we work to open
a OHA State Licensed Psilocybin Treatment and Production Facility in Oregon.
Cost of Goods Sold
Our cost of goods sold for the six months ended June
30, 2023 was $36.314 compared to cost of goods sold of $122,598 for the six months ended June 30, 2022. The decrease in cost of goods
sold was due to lower levels of sales due to our smaller Oregon cannabis footprint as we are working to transition the bulk of our cannabis
initiatives to Greece and Israel while we work to open a OHA State Licensed Psilocybin Treatment and Production Facility in Oregon.
Salaries and Wages
Salaries and Wages decreased to $96,139 for the six
months ended June 30, 2023 as compared to $202,151 for the six months ended June 30, 2022. The decrease in salaries and wages was due
to the close and sold of retail shop in Oregon.
Selling, General and Administrative Expenses
Selling, general and administrative increased to $226,834
for the six months ended June 30, 2023 as compared to $274,175 for the six months ended June 30, 2022. The slight increase was primarily
due increase in marketing and office expenses.
Professional Fees
Professional fees were $393,265 for the six months
ended June 30, 2023 as compared to $383,389 for the six months ended June 30, 2022. The increase in professional fees was primarily related
to an increase in expenses for accounting, auditing and consulting.
Gain or Loss on Impairment of Assets
Gain on impairment of assets was $384,429 for the six months ended June
30, 2023, included gain from sales of the land and sale of the Salem Retail Cannabis Store, as compared to $0 for the six months ended
June 30, 2022.
Gain or Loss on Impairment of right of use assets
Gain or loss on impairment of right of use assets was $67,924 for the six
months ended June 30, 2023, as compared to $0 for the six months ended June 30, 2022.
Interest Expense
Interest
expense and debt amortization expense decreased to $318,332 for the six months ended June 30, 2023 from $307,439 for the six months ended
June 30, 2022. The
increase was related to a increase in debt incurred over the past 12 months for our operations.
Amortization of Debt Discount
Amortization of debt discount was $249,553 for the six months ended June
30, 2023, as compared to $157,204 for the six months ended June 30, 2022.
Derivative Liabilities Expense
Derivative liabilities expense was $0 for the six
months ended June 30, 2023 same as for the six months ended June 30, 2022.
Change in Fair Value of Embedded Derivative Liabilities
Change in fair value of embedded derivative liabilities
was a gain of $233,687 for the six months ended June 30, 2023 compared to a gain of $3,089,822 for the six months ended June 30, 2022.
These changes were due to change in stock price as well as the volatility factors used in the derivative calculations.
Net Income attributed to Kaya Holdings Inc.
We had net loss of $679, 223 for the six months ended
June 30, 2023 as compared to net income of $1,971,853 or the six months ended June 30, 2022.
The majority of our net loss during the six months
ended June 30, 2023 was a result of the derivative liabilities associated with our Convertible Debt and a reduction in our stock price
as well as the less volatility factors used in the derivative calculations. The non-controlling interest for the six months ended June
30, 2023 and June 30, 2022 was a loss of $13,614 and a loss of $57,835 respectively.
Liquidity and Capital Resources
During the second
quarter of 2023 our cash position increase by $107,557 to $125,887 and our negative working capital deficit was $9,858,427.
As of June 30, 2023,
our working capital consisted of cash of $125,887, inventories of $12,569 and prepaid expenses of $11,153 as compared to cash of $46,605,
inventories of $39,668 and prepaid expenses of $13,967, as of June 30, 2022.
Our current liabilities
include accounts payable and accrued expenses of $910,023, accounts payable and accrued expenses-related parties of $280,301, accrued
interest of $2,038,262, current portion of lease liability of $29,716, potential tax liability of $889,856, convertible notes payable-
net of discount of $25,000, notes payable of $9,312 and derivative liabilities of $5,825,566, as compared to accounts payable and accrued
expenses of $922,308, accounts payable and accrued expenses-related parties of $227,012 accrued interest of $1,449,064, current portion
of lease liability of $80,172, potential tax liability of $836,970, convertible notes payable- net of discount of $25,000, notes payable
of $9,312 and derivative liabilities of $1,890,741 as of June 30, 2022.
Financing Transactions
On June 12, 2023 the Company received $350,000 as a working
capital loan from CVC International Ltd. an Institutional Investor that has provided substantial fundings to the Company over the past
ten (10) years. The debt is not convertible and carries an interest rate of 10% annually.
Commencing with the quarterly period beginning July 1, 2023,
the Company agrees to segregate and pay to the Holder ten percent (10%) of monthly total revenues from all sources (net of sales taxes)
of Kaya Holdings, Inc. and or any of its subsidiaries or operations, whether currently in existence or created or acquired in the future
(including but not limited to the Marijuana Holdings Americas, Inc. subsidiary, the Kaya Brand International, Inc. subsidiary and the
newly formed Fifth Dimension Therapeutics, Inc subsidiary), or any other name or partnership that the Company may operate under or gain
interest in that it may receive revenue from), until such time as all outstanding Principal amount and Interest due has been repaid to
the Holder.
In consideration for CVC extending the loan to the Company (as
well as for the release of a $500,000 lien on property that the Company sold in Q-1, 2023 and utilized the proceeds for corporate working
capital, as detailed in previous filings, and other substantial financial assistance provided to the Company over the past ten (10) years)
, the Company transferred to CVC ten (10) Series A Preferred shares of stock in Fifth Dimension Therapeutics, Inc. (“FDT Preferred
Shares”) which are convertible into a total of 10% of the common shares of FDT (“FDT Common Shares”), taking into account
the current FDT Common Shares that are outstanding and conversion of any other FDT Preferred Shares outstanding at the time of conversion.
Use
of Proceeds
The proceeds from financing transactions that the
Company may enter into will be used to fund our growth plan, including the development, operation and expansion of the Fifth Dimension
Therapeutics Business Plan and the launch of its first Psilocybin facilitation Clinic. our Kaya Shack™ and Kaya Farms™ operations
in Oregon, the development of our new Kaya Shack™ branded cannabis products, and the groundwork required to initiate our planned
expansion through Kaya Brands International initiatives in Greece and Israel.
Plan
of Operations
Management
believes that further proceeds expected to be received from financing transactions that it is seeking to enter into, combined with existing
and anticipated revenues, will alleviate the Company’s financial difficulties to a significant extent and will allow the Company
to meet its anticipated working capital needs for a period of between twelve and eighteen months from the date of this report. However,
there can be no assurance that further funding from the contemplated financings will be achieved, or if achieved that they will be successful
to the level required to meet the Company’s cash needs, or that management’s belief will be correct and that the Company
will not sooner require additional financing to meet its working capital needs prior to achieving profitability or positive cash flow.
Moreover, we may not be successful in raising additional capital on commercially reasonable terms, if and when needed, in which case
our business, financial condition, cash flows and results of operations may be materially and adversely affected.
Note
Conversions, Repayments
No
notes were converted or repaid during the period.
Employee
Stock Plan Issuances and Director and Officer Restricted Stock issuances
No
Employee Stock Plan Issuances or Director and Officer Restricted Stock Issuances were issued during the period.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Under
the direction of our Chairman and President, who is our principal, executive, financial and accounting officer, we evaluated our disclosure
controls and procedures as of June 30, 2023. Our Chairman and President, who is our principal, executive, financial and accounting officer,
concluded that our disclosure controls and procedures were not effective as of June 30, 2023.
We
maintain disclosure controls and procedures that are designed to ensure that the information required to be disclosed in the reports
that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s
rules and forms, and that such information is accumulated and communicated to our management, including our Chairman and President, who
is our principal, executive, financial and accounting officer, as appropriate, to allow timely decisions regarding required disclosures.
In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter
how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives, and in reaching a
reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship
of possible controls and procedures.
As
required by SEC Rule 13a-15(b), we carried out an evaluation, under the supervision and with the participation of our management, including
our Chairman and President, who is our principal, executive, financial and accounting officer, of the effectiveness of the design and
operation of our disclosure controls and procedures as of the end of our fourth fiscal quarter covered by this report. Based on the foregoing,
our Chairman and President concluded that our disclosure controls and procedures were not effective. It should be noted that the design
of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance
that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
Management’s
Report on Internal Control Over Financial Reporting
Our
management of is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over
financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the
supervision of, our Chairman and President, who is our principal, executive, financial and accounting officer and effected by the Company’s
board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes
those policies and procedures that:
▪ |
|
Pertain
to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets
of the Company; |
|
|
|
▪ |
|
Provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with
authorizations of management and directors of the Company; and |
|
|
|
▪ |
|
Provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s
assets that could have a material effect on the financial statements. |
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
The
Company’s Chairman and President, who is our principal, executive, financial and accounting officer, assessed the effectiveness
of the Company’s internal control over financial reporting as of June 30, 2023. In making this assessment, the Company’s
Chairman and President, who is our principal, executive, financial and accounting officer, used the criteria set forth by the Committee
of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (2013). The COSO
framework is based upon five integrated components of control: control environment, risk assessment, control activities, information
and communications and ongoing monitoring.
Based
on the assessment performed, the Company’s Chairman and President, who is our principal, executive, financial and accounting officer,
has concluded that the Company’s internal control over financial reporting, as of March 31, 2023. is not effective to provide reasonable
assurance regarding the reliability of its financial reporting and the preparation of its financial statements in accordance with generally
accepted accounting principles. Further, the Company’s Chairman and President, who is our principal, executive, financial and accounting
officer, has identified material weaknesses in internal control over financial reporting as of June 30, 2023.
Based
on an evaluation, the Company’s Chairman and President, who is our principal, executive, financial and accounting officer, has
concluded that the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act were not effective as of June 30, 2023. (the “Evaluation Date”), to ensure that information required to be disclosed
by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within
the time periods specified in the Securities and Exchange Commission rules and forms; and (ii) accumulated and communicated to the Company’s
Chairman and President, who is our principal, executive, financial and accounting officer, as appropriate to allow timely decisions regarding
required disclosure. Each of the following is deemed a material weakness in our internal control over financial reporting:
▪ |
|
We
do not have an audit committee. While we are not currently obligated to have an audit committee, including a member who
is an “audit committee financial expert,” as defined in Item 407 of Regulation S-K, under applicable regulations or listing
standards; however, it is management’s view that such a committee is an important internal control over financial reporting,
the lack of which may result in ineffective oversight in the establishment and monitoring of internal controls and procedures. |
|
|
|
▪ |
|
We
did not maintain proper segregation of duties for the preparation of our financial statements. We currently have only
one officer overseeing all transactions. This has resulted in several deficiencies, including the lack of control over
preparation of financial statements and proper application of accounting policies |
|
|
|
▪ |
|
Lack of controls over related party transactions: As of June 30, 2023, the Company did not establish a formal written policy for the approval,
identification and authorization of related party transactions. |
The
Company’s Chairman and President, who is our principal, executive, financial and accounting officer, believes that the material
weaknesses set forth in the two items above did not have an effect on our financial results. However, the Company’s Chairman and
President, who is our principal, executive, financial and accounting officer, believes that the lack of a functioning audit committee
results in ineffective oversight in the establishment and monitoring of required internal controls and financial procedures, which could
result in a material misstatement in our consolidated financial statements in future periods.
Changes
in Internal Control over Financial Reporting
There
was no change in our internal controls or in other factors that could affect these controls during the first quarter of the year ended
June 30, 2023 that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
From
time-to-time KAYS be party to various legal proceedings in the ordinary course of business. Pleases see paragraphs below for status and
results of legal proceedings during Q-2 2023.
Lawsuit
from Law Offices of Ross Day
On September 9, 2022 the Company received
notice from its Oregon Counsel that Day Law & Associates, P.C. (Attorney Ross Day is a former attorney for the Company) had filed
suit in Washington County, Oregon seeking damages in the amount of $16,169.24 for unpaid legal fees, plus any costs, disbursements and
attorney fees awarded. On March 30, 2023 the Company was advised from its current Oregon Counsel that the Court has appointed an arbitrator,
and the Company intends to either seek settlement or otherwise litigate the matter based on the results of the arbitration. As of the
date of this filing settlement has been reached and the Company’s Oregon Counsel has advised the Company that we are scheduled to
have an arbitration date of late August 24, 2023.
Item
1A. Risk Factors.
See
“Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Mine Safety Disclosures.
Not
applicable.
Item
5. Other Information.
None
Item
6. Exhibits
SIGNATURES
In
accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Dated:
August 21, 2023
KAYA
HOLDINGS, INC.
By:
/s/ Craig Frank
Craig
Frank, Chairman, President, Chief Executive Officer and Acting Chief Financial Officer (Principal Executive, Financial and Accounting
Officer)
Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
AND CHIEF FINANCIAL OFFICER PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT
TO
SECTION 302 OF THE SARBANESOXLEY ACT OF
2002
I, Craig Frank, Chairman, President, Chairman, President,
Chief Executive Officer and Acting Chief Financial Officer of Kaya Holdings, Inc., a Delaware corporation (the “Registrant”),
certify that:
|
1. |
I have reviewed this Form 10-Q for the quarter ended June 30, 2023 of the Registrant; |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report; |
|
4. |
I, as the Registrant’s sole officer, am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15 (f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c)
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report my conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
|
d) |
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and |
|
5. |
I, as the Registrant’s sole officer, have disclosed, based on my most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting. |
Date: August 21, 2023
KAYA HOLDINGS, INC.
By: /s/ Craig Frank
Craig Frank, Chairman, President, Chief Executive Officer
and Acting Chief Financial Officer (Principal Executive, Financial and Accounting Officer)
Exhibit 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
AND CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANESOXLEY
ACT OF 2002
In connection with the Quarterly Report
of Kaya Holdings, Inc., a Delaware corporation (the “Company”) on Form 10-Q for the quarter year ended June 30, 2023 as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), I, Craig Frank, the Chairman, President, Chief
Executive Officer and Acting Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to
§906 of the SarbanesOxley Act of 2002, that:
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
2. |
The information contained in the Report fairly presents,
in all material respects, the financial condition and results of operations of the Company.
|
Date: August 21, 2023
KAYA HOLDINGS, INC .
By: /s/ Craig Frank
Chairman, President, Chief Executive Officer and Acting Chief
Financial Officer (Principal Executive, Financial and Accounting Officer)
v3.23.2
Cover - shares
|
6 Months Ended |
|
Jun. 30, 2023 |
Aug. 21, 2023 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Period End Date |
Jun. 30, 2023
|
|
Document Fiscal Period Focus |
Q2
|
|
Document Fiscal Year Focus |
2023
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
333-177532
|
|
Entity Registrant Name |
KAYA
HOLDINGS, INC
|
|
Entity Central Index Key |
0001530746
|
|
Entity Tax Identification Number |
90-0898007
|
|
Entity Incorporation, State or Country Code |
DE
|
|
Entity Address, Address Line One |
915
Middle River Drive
|
|
Entity Address, Address Line Two |
Suite 316
|
|
Entity Address, City or Town |
Ft.
Lauderdale
|
|
Entity Address, State or Province |
FL
|
|
Entity Address, Postal Zip Code |
33304
|
|
City Area Code |
(954)
|
|
Local Phone Number |
892-6911
|
|
Entity Well-known Seasoned Issuer |
No
|
|
Entity Voluntary Filers |
No
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Common Stock, Shares Outstanding |
|
22,172,835
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
+ References
+ Details
Name: |
dei_EntityVoluntaryFilers |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 405
+ Details
Name: |
dei_EntityWellKnownSeasonedIssuer |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
CURRENT ASSETS: |
|
|
Cash and equivalents |
$ 125,887
|
$ 18,330
|
Inventory |
12,569
|
11,990
|
Prepaid expenses |
11,153
|
28,158
|
Total current assets |
149,609
|
58,478
|
NON-CURRENT ASSETS: |
|
|
Right-of-use asset - operating lease |
27,316
|
182,604
|
Assets for sale |
|
516,076
|
Property and equipment, net of accumulated depreciation of $365,211 and $358,396 |
29,905
|
36,720
|
Investment in subsidiaries |
22,458
|
22,188
|
Other Assets |
27,421
|
27,175
|
Total non-current assets |
107,100
|
784,763
|
Total assets |
256,709
|
843,241
|
CURRENT LIABILITIES: |
|
|
Accounts payable and accrued expense |
910,023
|
961,396
|
Accounts payable and accrued expense-related parties |
280,301
|
273,190
|
Accrued interest |
2,038,262
|
1,759,669
|
Right-of-use liability - operating lease |
29,716
|
93,067
|
Taxable Payable |
889,856
|
876,017
|
Convertible notes payable, net of discount of $0 and $54,707 |
25,000
|
240,293
|
Notes payable |
9,312
|
9,312
|
Derivative liabilities |
5,825,566
|
6,204,878
|
Total current liabilities |
10,008,036
|
10,417,822
|
NON-CURRENT LIABILITIES: |
|
|
Notes payable |
350,000
|
|
Notes payable-related party |
250,000
|
250,000
|
Convertible notes payable, net of discount of $138,261 and $333,107 |
7,273,891
|
7,179,045
|
Accrued expense-related parties |
500,000
|
500,000
|
Right-of-use liability - operating lease |
|
100,115
|
Total non-current liabilities |
8,373,891
|
8,029,160
|
Total liabilities |
18,381,927
|
18,446,982
|
STOCKHOLDERS' DEFICIT: |
|
|
Common stock , par value $.001; 500,000,000 shares authorized; 0 shares and 22,172,835 shares issued as of June 30, 2023 and 22,172,835 shares outstanding as of December 31, 2022 , respectively |
22,173
|
22,173
|
Subscriptions payable |
163,630
|
163,630
|
Additional paid in capital |
22,434,395
|
22,277,612
|
Accumulated deficit |
(38,737,569)
|
(38,071,960)
|
Accumulated other comprehensive income |
(12,529)
|
(11,027)
|
Total stockholders' deficit attributable to parent company |
(16,129,900)
|
(15,619,572)
|
Non-controlling interest |
(1,995,318)
|
(1,984,169)
|
Total stockholders' deficit |
(18,125,218)
|
(17,603,741)
|
Total liabilities and stockholders' deficit |
256,709
|
843,241
|
Series D Preferred Stock [Member] |
|
|
STOCKHOLDERS' DEFICIT: |
|
|
Convertible preferred stock, Series D, par value $.0001; 10,000,000 shares authorized; 40 and 40 issued and outstanding at June 30, 2023 and December 31, 2021, respectively |
|
|
X |
- References
+ Details
Name: |
kays_AccountsPayableAndAccruedLiabilitiesFairValueDisclosureNonCurrent |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_AccumulatedOtherComprehensiveIncome |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_RightofuseLiabiliyOperatingLease |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_StockholdersEquity1 |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of trade and related party payables and accrued expenses.
+ References
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value of investment other than investment in equity security, investment in debt security and equity method investment. Includes, but is not limited to, investment in certain entities that calculate net asset value per share. Example includes, but is not limited to, investment in hedge fund, venture capital fund, private equity fund, and real estate partnership or fund.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 6A -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=SL6742756-110258
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 35 -Paragraph 54B -URI https://asc.fasb.org/extlink&oid=126972413&loc=SL7495116-110257
+ Details
Name: |
us-gaap_AlternativeInvestment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=124098289&loc=d3e6676-107765
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of assets held-for-sale that are not part of a disposal group.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 15 -Paragraph 4 -Subparagraph (b)(2) -URI https://asc.fasb.org/extlink&oid=126982154&loc=d3e400-110220
+ Details
Name: |
us-gaap_AssetsHeldForSaleNotPartOfDisposalGroup |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
+ Details
Name: |
us-gaap_AssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3044-108585
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124098289&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of long-term debt (with maturities initially due after one year or beyond the operating cycle if longer) identified as Convertible Notes Payable, excluding current portion. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_ConvertibleLongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312
+ Details
Name: |
us-gaap_DerivativeLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_InterestPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124098289&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=124098289&loc=d3e6904-107765
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligation due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(25)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(26)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(24)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 15: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988
+ Details
Name: |
us-gaap_LiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_LongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(24)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(22)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
+ Details
Name: |
us-gaap_MinorityInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_NotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 45 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123391704&loc=SL77918627-209977
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 45 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123391704&loc=SL77918627-209977
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OtherAssetsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncurrent assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_OtherAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of subscription received from investors who have been allocated nonredeemable preferred stock or preferred stock redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_PreferredStockSharesSubscribedButUnissuedValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=124098289&loc=d3e6676-107765
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 340 -SubTopic 10 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6387103&loc=d3e6435-108320
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 340 -SubTopic 10 -Section 05 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=126905020&loc=d3e5879-108316
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_PrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after depreciation of long-lived, physical assets used to produce goods and services and not intended for resale, classified as other.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentOtherNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cumulative amount of the reporting entity's undistributed earnings or deficit.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (h)(2) -URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 45 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=124436220&loc=d3e21930-107793
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 45 -Paragraph 23 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124436220&loc=d3e21914-107793
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22644-107794
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=124431353&loc=SL124442411-227067
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 10 -Section 65 -Paragraph 4 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=122640432&loc=SL121648383-210437
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 105 -SubTopic 10 -Section 65 -Paragraph 6 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126987489&loc=SL124442142-165695
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 105 -SubTopic 10 -Section 65 -Paragraph 6 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126987489&loc=SL124442142-165695
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4568740-111683
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 40 -Section 65 -Paragraph 1 -Subparagraph (e)(3) -URI https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 45 -Paragraph 5 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124436220&loc=d3e21711-107793
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 65 -Paragraph 8 -Subparagraph (d)(2) -URI https://asc.fasb.org/extlink&oid=126983759&loc=SL121830611-158277
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 848 -SubTopic 10 -Section 65 -Paragraph 2 -Subparagraph (a)(3)(iii)(03) -URI https://asc.fasb.org/extlink&oid=125980421&loc=SL125981372-237846
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 17 -URI https://asc.fasb.org/extlink&oid=118261656&loc=d3e32136-110900
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 65 -Paragraph 8 -Subparagraph (d)(3) -URI https://asc.fasb.org/extlink&oid=126983759&loc=SL121830611-158277
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 65 -Paragraph 15 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128097895&loc=SL121327923-165333
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI https://asc.fasb.org/extlink&oid=120409616&loc=SL4590271-111686
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (f)(1) -URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 20 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900
Reference 25: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4568447-111683
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 65 -Paragraph 15 -Subparagraph (f)(1) -URI https://asc.fasb.org/extlink&oid=128097895&loc=SL121327923-165333
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b)(3) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 65 -Paragraph 15 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=128097895&loc=SL121327923-165333
+ Details
Name: |
us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_TaxesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Property and equipment, net of accumulated depreciation |
$ 365,211
|
$ 358,396
|
Convertible notes payable, net of discount current |
0
|
54,707
|
Convertible notes payable, net of discount Non current |
$ 138,261
|
|
Convertible notes payable, net of discount non current |
|
$ 333,107
|
Common Stock, Par or Stated Value Per Share |
$ 0.001
|
$ 0.001
|
Common Stock, Shares Authorized |
500,000,000
|
500,000,000
|
Common Stock, Shares, Issued |
0
|
22,172,835
|
Common Stock, Shares, Outstanding |
0
|
22,172,835
|
Series D Preferred Stock [Member] |
|
|
Preferred Stock, Par or Stated Value Per Share |
$ 1
|
$ 1
|
Preferred Stock, Shares Authorized |
10,000,000
|
10,000,000
|
Preferred Stock, Shares Issued |
40
|
40
|
Preferred Stock, Shares Outstanding |
40
|
40
|
X |
- References
+ Details
Name: |
kays_AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_ConvertibleNotesPayableNetOfDiscountCurrent |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_ConvertibleNotesPayableNetOfDiscountCurrentNonCurrent |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_ConvertibleNotesPayableNetOfDiscountNonCurrent |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21463-112644
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Condensed Consolidated Statements of Operations - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Income Statement [Abstract] |
|
|
|
|
Net sales |
$ 55,116
|
$ 195,186
|
$ 103,361
|
$ 383,850
|
Cost of sales |
19,717
|
58,698
|
36,314
|
122,598
|
Gross profit |
35,399
|
136,488
|
67,047
|
261,252
|
Operating expenses: |
|
|
|
|
Professional fees |
162,016
|
182,633
|
393,265
|
383,389
|
Salaries and wages |
54,008
|
102,873
|
96,139
|
202,151
|
General and administrative |
132,688
|
120,501
|
226,834
|
274,175
|
Total operating expenses |
348,712
|
406,007
|
716,238
|
859,715
|
Operating loss |
(313,313)
|
(269,519)
|
(649,191)
|
(598,463)
|
Other income |
|
|
|
|
Interest expense |
(156,293)
|
(154,570)
|
(318,332)
|
(307,439)
|
Amortization of debt discount |
(68,010)
|
(90,122)
|
(249,553)
|
(157,204)
|
Loss on impairment of right of use assets |
(67,924)
|
|
(67,924)
|
|
Gain on disposal |
206,546
|
|
384,429
|
|
Change in derivative liabilities income (expense) |
(309,296)
|
3,638,827
|
233,687
|
3,089,822
|
Total other income (loss) |
(393,477)
|
3,394,135
|
(16,193)
|
2,625,179
|
Net income (loss) from continuing operations before income taxes |
(706,790)
|
3,124,616
|
(665,384)
|
2,026,716
|
Provision for Income Taxes |
(7,366)
|
(54,863)
|
(13,839)
|
(54,863)
|
Net income (loss) |
(714,156)
|
3,069,753
|
(679,223)
|
1,971,853
|
Net Income (loss) attributed to non-controlling interest |
18,612
|
(33,711)
|
(13,614)
|
(57,835)
|
Net income (loss) attributed to Kaya Holdings, Inc. |
$ (732,768)
|
$ 3,103,464
|
$ (665,609)
|
$ 2,029,688
|
Basic net income (loss) per common share |
$ (0.03)
|
$ 0.21
|
$ (0.03)
|
$ 0.14
|
Weighted average number of common shares outstanding - Basic |
22,172,835
|
14,722,835
|
22,172,835
|
14,722,835
|
Diluted net income (loss) per common share |
$ (0.03)
|
$ 0.00
|
$ (0.03)
|
$ 0.14
|
Weighted average number of common shares outstanding - Diluted |
22,172,835
|
14,722,835
|
22,172,835
|
14,722,835
|
X |
- References
+ Details
Name: |
kays_BasicNetIncomePerCommonShare |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_DilutedNetIncomePerCommonShare |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_GainLossOnImpairmentOfRightOfUseAssets |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_ProfitLoss1 |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_WeightedAverageNumberOfCommonSharesOutstandingBasic |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_WeightedAverageNumberOfCommonSharesOutstandingDiluted |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1F -Subparagraph (b)(2) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495355-112611
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of gain (loss) from sale and disposal of integrated set of activities and assets capable of being conducted and managed for purpose of providing return in form of dividend, lower cost, or other economic benefit to investor, owner, member and participant.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1B -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=109239629&loc=SL4582445-111684
+ Details
Name: |
us-gaap_GainLossOnSaleOfBusiness |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 18: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRepresents the portion of interest incurred in the period on debt arrangements that was charged against earnings, excluding amortization of debt discount (premium) and financing costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1F -Subparagraph (b)(1) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495355-112611
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69F -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495745-112612
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph 8 -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
+ Details
Name: |
us-gaap_InterestExpenseDebtExcludingAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (loss) from consolidated real estate investments attributed to noncontrolling interest.
+ References
+ Details
Name: |
us-gaap_NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherIncomeAndExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07.2(a),(b),(c),(d)) -URI https://asc.fasb.org/extlink&oid=120401555&loc=SL114874292-224272
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 220 -Section 45 -Paragraph 3 -Subparagraph (k) -URI https://asc.fasb.org/extlink&oid=124433917&loc=SL114874205-224268
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669619-108580
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(1) -URI https://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 9 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22663-107794
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 40 -Section 65 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=124431353&loc=SL124452729-227067
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3000-108585
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4569616-111683
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b)(2) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 235 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -URI https://asc.fasb.org/extlink&oid=120399901&loc=d3e537907-122884
Reference 23: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669625-108580
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 29: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684
Reference 31: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI https://asc.fasb.org/extlink&oid=120409616&loc=SL4591551-111686
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI https://asc.fasb.org/extlink&oid=120409616&loc=SL4591552-111686
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22658-107794
+ Details
Name: |
us-gaap_ProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9038-108599
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9054-108599
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 235 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -URI https://asc.fasb.org/extlink&oid=120399901&loc=d3e537907-122884
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 22: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by nonofficer and officer employees. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ References
+ Details
Name: |
us-gaap_SalariesWagesAndOfficersCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
Condensed Consolidated Statements of Comprehensive Income - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Income Statement [Abstract] |
|
|
|
|
Net income (loss) |
$ (732,768)
|
$ 3,103,464
|
$ (665,609)
|
$ 2,029,688
|
Foreign currency adjustments |
435
|
(7,582)
|
963
|
(11,738)
|
Comprehensive income (loss) |
(732,333)
|
3,095,882
|
(664,646)
|
2,017,950
|
Other comprehensive income (expense) |
|
|
|
|
Net income (loss) attributed to non-controlling interest |
18,612
|
(33,711)
|
(13,614)
|
(57,835)
|
Comprehensive income (loss) attributable to Kaya Holdings |
$ (750,945)
|
$ 3,129,593
|
$ (651,032)
|
$ 2,075,785
|
X |
- References
+ Details
Name: |
kays_ComprehensiveIncomeLoss |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_ForeignCurrencyAdjustments |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_NetIncomeLoss1 |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecreaseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of tax expense (benefit) allocated to other comprehensive income (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 20 -Section 45 -Paragraph 11 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123586238&loc=d3e39076-109324
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 17 -URI https://asc.fasb.org/extlink&oid=118261656&loc=d3e32136-110900
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 20 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 20 -Section 45 -Paragraph 2 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=123586238&loc=d3e38679-109324
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=124431353&loc=SL124442407-227067
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(23)) -URI https://asc.fasb.org/extlink&oid=120399700&loc=SL114874048-224260
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32672-109319
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI https://asc.fasb.org/extlink&oid=126968391&loc=d3e640-108580
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -URI https://asc.fasb.org/extlink&oid=120400993&loc=SL114874131-224263
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of tax expense (benefit) allocated to other comprehensive income (loss) attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4569616-111683
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(3) -URI https://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4569643-111683
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
Condensed Consolidated Statement of Cashflows - USD ($)
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
OPERATING ACTIVITIES: |
|
|
Net income (loss) |
$ (665,609)
|
$ 2,029,688
|
Adjustments to reconcile net income / loss to net cash used in operating activities: |
|
|
Adjustment to non-controlling interest |
(13,614)
|
(57,835)
|
Depreciation |
6,815
|
13,611
|
Imputed interest |
11,158
|
11,158
|
Loss on impairment of right-of-use asset |
67,924
|
|
Change in derivative liabilities |
(233,687)
|
(3,089,822)
|
Amortization of debt discount |
249,553
|
157,204
|
Loss on disposal of fixed assets |
(384,429)
|
|
Changes in operating assets and liabilities: |
|
|
Prepaid expense |
4,929
|
|
Inventory |
(1,456)
|
11,816
|
Right-of-use asset |
37,545
|
45,444
|
Other assets |
|
(10,485)
|
Accrued interest |
278,593
|
296,281
|
Accounts payable and accrued expenses |
(25,774)
|
4,160
|
Accounts payable and accrued expenses - Related Parties |
7,111
|
85,074
|
Right-of-use liabilities |
(38,647)
|
(60,631)
|
Deferred tax liabilities |
13,839
|
54,863
|
Net cash used in operating activities |
(685,749)
|
(509,474)
|
INVESTING ACTIVITIES: |
|
|
Proceeds from sales of fixed assets |
693,959
|
|
Proceeds from sales of Business License |
193,900
|
|
Net cash provided by investing activities |
812,859
|
|
FINANCING ACTIVITIES: |
|
|
Payments on convertible debt |
(370,000)
|
|
Borrowings on debt |
350,000
|
|
Net cash provided by financing activities |
(20,000)
|
|
NET INCREASE (DECREASE) IN CASH |
107,110
|
(509,474)
|
Effects of currency translation on cash and cash equivalents |
447
|
(9,900)
|
CASH BEGINNING BALANCE |
18,330
|
565,979
|
CASH ENDING BALANCE |
125,887
|
46,605
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
Interest paid |
28,582
|
|
NON-CASH TRANSACTIONS AFFECTING OPERATING, INVESTING AND FINANCING ACTIVITIES: |
|
|
Settlement of derivative liabilities |
$ 145,625
|
|
X |
- References
+ Details
Name: |
kays_ImputedInterests |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_RightofuseAsset1 |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_RightofuseLiabilities1 |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_SettlementOfDerivativeLiabilites |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization expense attributable to debt discount (premium) and debt issuance costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28555-108399
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1F -Subparagraph (b)(2) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495355-112611
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69F -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495745-112612
+ Details
Name: |
us-gaap_AmortizationOfFinancingCostsAndDiscounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3521-108585
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3044-108585
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=126999549&loc=SL98516268-108586
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123444420&loc=d3e33268-110906
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3521-108585
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_DepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123444420&loc=d3e33268-110906
+ Details
Name: |
us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of unrealized gain (loss) recognized in income for derivative asset (liability) after deduction of derivative liability (asset), measured at fair value using unobservable input (level 3) and still held.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258
+ Details
Name: |
us-gaap_FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of gain (loss) on sale or disposal of other assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_GainLossOnSaleOfOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of gain (loss) from the difference between the sale price or salvage price and the book value of an asset that was sold or retired, and gain (loss) from the write down of assets from their carrying value to fair value.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of income (loss) from a discontinued operation attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=109222160&loc=d3e1012-107759
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4568447-111683
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=109222650&loc=d3e1361-107760
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4569616-111683
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -Subparagraph (b)(2) -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721675-107760
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3B -URI https://asc.fasb.org/extlink&oid=109222160&loc=SL51721525-107759
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3A -URI https://asc.fasb.org/extlink&oid=109222160&loc=SL51721523-107759
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=109222160&loc=d3e957-107759
+ Details
Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in interest payable, which represents the amount owed to note holders, bond holders, and other parties for interest earned on loans or credit extended to the reporting entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInInterestPayableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInInventories |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherCurrentAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherOperatingAssetsAndLiabilitiesNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4297-108586
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 17 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3367-108585
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3536-108585
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3521-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3521-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3536-108585
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3521-108585
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22595-107794
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=126958026&loc=d3e1448-109256
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 11 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22694-107794
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=126958026&loc=d3e1377-109256
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 11 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22694-107794
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 60B -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126958026&loc=SL5780133-109256
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22583-107794
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
+ Details
Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe net cash inflow from (a) sales of loans held-for-investment, (b) sales of leases held-for-investment, and (c) both. Includes proceeds from securitizations of loans.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3179-108585
+ Details
Name: |
us-gaap_ProceedsFromSaleOfLoansAndLeasesHeldForInvestment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate cash proceeds received from a combination of transactions that are classified as investing activities in which assets, which may include one or more investments, are sold to third-party buyers. This element can be used by entities to aggregate proceeds from all asset sales that are classified as investing activities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3179-108585
+ Details
Name: |
us-gaap_ProceedsFromSalesOfAssetsInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3255-108585
+ Details
Name: |
us-gaap_ProceedsFromShortTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the repayment of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3291-108585
+ Details
Name: |
us-gaap_RepaymentsOfConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
Consolidated Statements of Stockholders Deficit - USD ($)
|
Series C Preferred Stock [Member] |
Series D Preferred Stock [Member] |
Common Stock [Member] |
Subscription Payable [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
AOCI Attributable to Parent [Member] |
Noncontrolling Interest [Member] |
Total |
Beginning balance, value at Dec. 31, 2021 |
|
|
$ 14,723
|
$ 163,630
|
$ 21,735,185
|
$ (34,495,346)
|
$ (3,719)
|
$ (1,822,378)
|
$ (14,407,905)
|
Beginning balance at Dec. 31, 2021 |
|
40
|
14,722,835
|
|
|
|
|
|
|
Imputed interest |
|
|
|
|
11,158
|
|
|
|
11,158
|
Settlement of related party accrued compensation |
|
|
|
|
52
|
|
|
|
52
|
Translation Adjustment |
|
|
|
|
|
|
(5,969)
|
(5,769)
|
(11,738)
|
Net Income |
|
|
|
|
|
2,029,688
|
|
(57,835)
|
1,971,853
|
Ending balance, value at Jun. 30, 2022 |
|
|
$ 14,723
|
163,630
|
21,746,343
|
(32,465,658)
|
(9,688)
|
(1,885,982)
|
(12,436,632)
|
Ending balance at Jun. 30, 2022 |
|
40
|
14,722,835
|
|
|
|
|
|
|
Beginning balance, value at Dec. 31, 2022 |
|
|
$ 22,173
|
163,630
|
22,277,612
|
(38,071,960)
|
(11,027)
|
(1,984,169)
|
(17,603,741)
|
Beginning balance at Dec. 31, 2022 |
|
40
|
22,172,835
|
|
|
|
|
|
|
Imputed interest |
|
|
|
|
11,158
|
|
|
|
11,158
|
Translation Adjustment |
|
|
|
|
|
|
(1,502)
|
2,465
|
963
|
Net Income |
|
|
|
|
|
(665,609)
|
|
(13,614)
|
(679,223)
|
Settlement of derivative liabilities to additional paid in capital |
|
|
|
|
145,625
|
|
|
|
145,625
|
Ending balance, value at Jun. 30, 2023 |
|
|
$ 22,173
|
$ 163,630
|
$ 22,434,395
|
$ (38,737,569)
|
$ (12,529)
|
$ (1,995,318)
|
$ (18,125,218)
|
Ending balance at Jun. 30, 2023 |
|
40
|
22,172,835
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
kays_ImputedInterest |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_SettlementOfDerivativeLiabilitiesToAdditionalPaidInCapitalOne |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI https://asc.fasb.org/extlink&oid=120399700&loc=SL114874048-224260
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22595-107794
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI https://asc.fasb.org/extlink&oid=120400993&loc=SL114874131-224263
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 40 -Section 65 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=124431353&loc=SL124452729-227067
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b)(2) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 9 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22663-107794
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 17: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22583-107794
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 60B -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126958026&loc=SL5780133-109256
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22658-107794
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669619-108580
Reference 25: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 11 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22694-107794
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 11 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22694-107794
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669625-108580
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -URI https://asc.fasb.org/extlink&oid=122038336&loc=d3e74512-122707
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAdjustments to temporary equity resulting from foreign currency translation adjustments.
+ References
+ Details
Name: |
us-gaap_TemporaryEquityForeignCurrencyTranslationAdjustments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
ORGANIZATION AND NATURE OF THE BUSINESS
|
6 Months Ended |
Jun. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
ORGANIZATION AND NATURE OF THE BUSINESS |
NOTE
1 – ORGANIZATION AND NATURE OF THE BUSINESS
Organization
Kaya
Holdings, Inc. FKA (Alternative Fuels Americas, Inc.) is a holding company. The Company was incorporated in 1993 and has engaged in a
number of businesses. Its name was changed on May 11, 2007 to NetSpace International Holdings, Inc. (a Delaware corporation) (“NetSpace”).
NetSpace acquired 100% of Alternative Fuels Americas, Inc. (a Florida corporation) in January 2010 in a stock-for-member interest transaction
and issued 6,567,247 shares of common stock and 100,000 shares of Series C convertible preferred stock to existing shareholders. Certificate
of Amendment to the Certificate of Incorporation was filed in October 2010 changing the Company’s name from NetSpace International
Holdings, Inc. to Alternative Fuels Americas, Inc. (a Delaware corporation). Certificate of Amendment to the Certificate of Incorporation
was filed in March 2015 changing the Company’s name from Alternative Fuels Americas, Inc. (a Delaware corporation) to Kaya Holdings,
Inc.
The
Company has four subsidiaries: Marijuana Holdings Americas, Inc., a Florida corporation (“MJAI”), which is majority-owned
and was formed on March 27, 2014 to maintain ownership of the Company’s Oregon based cannabis operations, 34225 Kowitz Road, LLC,
a wholly-owned Oregon limited liability company which held ownership of the Company’s 26 acre property in Lebanon, Oregon (inactive
since Feb 28, 2023 when the subject property was sold), Kaya Brand International, Inc., a Florida Corporation (“KBI”) which
is majority-owned and was formed on October 14, 2019 to expand the business overseas (active) and Fifth Dimension Therapeutics, Inc.,
a Florida corporation which is majority owned (“FTD”) and was formed on December 13, 2022 to develop and maintain ownership
of the Company’s planned Psychedelic Clinics targeting Psilocybin and Ketamine Treatments
MJAI
develops and operates the Company’s legal cannabis retail operations in Oregon through controlling ownership interests in five
Oregon limited liability companies: MJAI Oregon 1 LLC (active), MJAI Oregon 2 LLC (inactive), MJAI Oregon 3 LLC (inactive) , MJAI Oregon
4 LLC (inactive) and MJAI Oregon 5 LLC (inactive).
MJAI
Oregon 1 LLC is the entity that holds the licenses for the Company’s retail store operations. MJAI Oregon 5 LLC is the entity that
held the license application for the Company’s 26 acre farm property in Lebanon Oregon (property sold 2/28/23, inactive since that
date).
KBI
is the entity that holds controlling ownership interests in Kaya Farms Greece, S.A. (a Greek corporation) and Kaya Shalvah (“Kaya
Farms Israel”, an Israeli corporation). These two entities were formed to facilitate expansion of the Company’s business
in Greece and Israel respectively.
Fifth Dimension Therapeutics, Inc. (FDT) is the entity
that was formed to hold interests in Psilocybin and Ketamine treatment facilities, with operations initially targeted for Oregon and Florida.
Nature
of the Business
In
January 2014, KAYS incorporated MJAI, a wholly owned subsidiary, to focus on opportunities in the legal recreational and medical marijuana
in the United States. MJAI has concentrated its efforts in Oregon, where through controlled Oregon limited liability companies, it initially
secured licenses to operate a medical marijuana dispensary (an “MMD”) and following legalization of recreational cannabis
use in Oregon, secured licenses to operate four retail outlets and purchased 26 acres for development as a legal cannabis cultivation
and manufacturing facility. The Company has developed the Kaya Shack™ brand for its retail operations and the Kaya Farms ™
brand for its cannabis growing and processing operations.
On
July 3, 2014 opened its first Kaya Shack™ MMD in Portland, Oregon. Between April of 2014 and December 31, 2022, KAYS owned
and operated four (4) Kaya Shack™ retail cannabis medical and recreational dispensaries, three (3) Medical Marijuana Grow sites
licensed by the OHA and two (2) Recreational Marijuana grow sites licensed by the OLCC (all in Oregon). The statuses of these operations
are as follows:
The
first Kaya Shack™ (Kaya Shack™ Store 1) opened in 2014 still maintains operations in Portland, Oregon at the same address
as an Oregon Liquor and Cannabis Commission (OLCC) licensed medical and recreational marijuana retailer.
Kaya Shack™ Store 2 was closed in December,
2022 as part of a sale and surrender agreement that the Company entered into with the OLCC to resolve an Administrative Action filed by
the OLCC (as previously disclosed in the Company’s Annual Report on form 10-K for the period ending December 31, 2021 filed on April
18, 2022 and in the Company’s Quarterly report for the period ending March 31, 2022 filed on May 16, 2022). Per the terms of the
agreement the Company agreed to either enter into a purchase and sale agreement for its retail license in South Salem by February 1, 2023
(the renewal date) or surrender the license. Since the time of the agreement the Company has entered into an asset purchase agreement
for the sale of its receipt of approval from the Oregon Liquor Control and Cannabis Commission for the new licensee. On April 21, 2023
the Company concluded the sale of its Kaya Shack™ Store 2 Retail Cannabis Store (“Store 2”) for $210,000, less a 6%
closing commission and minor closing expenses. After these expenses and paying $75,000 to resolve three non-performing store leases in
South Oregon, the Company netted $118,900, including proceeds from sale of business license $193,900. The net book value of the assets
as of December 31, 2022 was $0 and revenue for the year ended December 31, 2022 was approximately $410,880.
Kaya
Shack™ Store 3 and Kaya Shack™ Store 4 were both closed due to consolidation moves by the Company in 2020 and 2021, respectively,
and the Company let the licenses lapse.
The
three (3) Medical Marijuana Grows owned and operated by the Company through Oregon Health Authority (OHA) Licensure between 2015 and
2017 were all closed by the Company due to changing market conditions as OLCC Licensure of recreational marijuana came about and medical
grow sites became economically unfeasible.
In
August of 2017, the Company purchased a 26-acre parcel in Lebanon, Linn County, Oregon for $510,000 on which we intended to construct
a Greenhouse Grow and Production Facility (the “Property”) and filed for OLCC licensure. In August of 2022, the Company
entered into an agreement (the “CVC Agreement”) with CVC International, Inc. (“CVC”), an institutional
investor who holds certain of the Company’s Convertible Promissory Notes (the “Notes”), one of which was secured
by a $500,000 mortgage on the Property. CVC released its lien on the Property to enable the Company to sell the Property and utilize
the proceeds therefrom for the benefit of the Company and its shareholders, without having to repay CVC the $500,000 Note held by CVC.
Additionally, CVC agreed to advance certain sums against the sale of the Property (“Advances”), which amounted to
$270,000 pending the sale of the Property. On February 28, 2023 we sold the Property for a price of $770,312, less commissions and customary
closing costs. The net proceeds of the sale were used to repay the advances plus interest (including an additional $100,000 borrowed
from another lender interest) and the Company realized net proceeds of approximately $302,111. The land was reflected on the balance
sheet as assets held for sale for the year ended December 31, 2022 and 2021, at a value of $516,076.
On
August 18, 2018, the Company purchased the assets of Eugene, Oregon based Sunstone Farms which was licensed by the OLCC for cannabis
production and processing. The purchase included a 12,000 square foot building housing and indoor grow facility, as well as equipment
for growing and extraction activity. The purchase price of $1.3 was paid for by the issuance of 12 million shares of KAYS restricted
stock, and the seller also purchased 2.5 million restricted shares for $250,000 in cash in a private transaction with the Company, and
became a Board Member of Kaya Holdings. In mid-April, 2019 the OLCC filed an administrative proceeding proposing that the facility’s
licenses (the “Licenses”) be cancelled, claiming that Sunstone had not filed paperwork correctly with respect to the
transaction and the historical ownership of Bruce Burwick, the seller of the facility to the Company. Neither the Issuer nor any of its
agents, consultants, employees or related entities was named as a respondent to the action. On March 31, 2021 the Company entered into
a settlement with Sunstone and Burwick regarding the failure to deliver to KAYS the Licenses. Bruce Burwick surrendered to KAYS all 1,006,671
shares of our common stock issued to him in connection with the transaction (after adjustments for a 15:1 reverse split this was the
800,003 shares issued for the facility purchase, the 166,667 shares which were issued for $250,000 in cash and 40,001 shares which were
issued as annual compensation for Burwick serving as a director of KAYS), and the Company received clear title to the warehouse facility.
Burwick received $160,000 from the net proceeds of the sale of the facility's grow license to an unrelated third party, resigned from
the Company's board of directors and agreed to work as a non-exclusive consultant to the Company for the next four years for a yearly
fee of $35,000.00. On October 12, 2021, KAYS completed the sale of its Eugene, Oregon Cannabis Production and Processing Facility for
gross proceeds of $1,325,000.
On
September 26, 2019, the Company formed the majority owned subsidiary Kaya Brands International, Inc. (“KBI”) to serve as
the Company’s vehicle for expansion into worldwide cannabis markets. Between September of 2019 and December 31, 2022 KBI has formed
majority-owned subsidiaries in both Greece and Israel and its local operating subsidiaries have acquired interests in various licenses
and entities as noted below:
On
June 7, 2020, Kaya Shalvah (“Kaya Farms Israel” or “KFI”), a majority owned subsidiary of KBI) was incorporated
by the Company’s Israel Counsel. On March 30, 2021 the Company confirmed that its Israeli subsidiary, Kaya Shalvah has been awarded
its initial license and permit from the "YAKAR", the Department for Medical Cannabis in the Israeli Ministry of Health, to
develop an Israeli cannabis cultivation and processing facility. This initial license and permit grants Kaya Shalvah permission to proceed
with its plans to develop commercial scale cannabis cultivation and processing in Israel. The license and permit are in good order and
can be assigned to a location for development and licensure pending approval from the Yakar.
On November 27, 2020, Kaya Farms Greece, S.A. (“KFG”,
a majority owned subsidiary of KBI) was incorporated by the Company’s Greek Counsel. On December 31, 2020, the Company entered into
a joint venture agreement with Greekkannabis, PC (“GKC”, an Athens, Greece based cannabis company) and executed a formal agreement
to acquire 50% of GKC which was completed in 2021.GKC has a development license from the Greek authorities that was originally issued
as part of a plan purchase and develop 15 acres in Thebes, Greece as a large-scale cultivation production and processing project. However,
GKC has elected to hold off on acquiring the land until such time as European Cannabis Demand would warrant the investment required to
develop the project.
Additionally,
on November 8, 2021 KAYS/KBI through a majority owned subsidiary of KBI (Kaya Farms Greece or “KFG") executed an agreement
to acquire 50% of Greekkaya, a second medical Cannabis Project in Epidaurus, Greece.
The
Epidaurus Project consists of 2 connected industrial buildings (already constructed, approximately 50,000 square feet in total under-air
space) situated on 2.8 acres of land, with its own independent industrial electrical power center and ample water supply to service the
needs of the facility. The Epidaurus Project is designed to include 25,000 square feet of indoor cannabis cultivation, a 15,000 square
foot EU-GMP extraction and processing facility, and a 10,000 square foot EU-GMP packing area. There is ample room for expansion with
room to construct an additional 15,000 square feet on site. The joint venture has been awarded its development license to from the Greek
authorities and is awaiting project financing to complete the acquisition of the Epidaurus property and complete the installation of
EU Certified equipment to gain final licensing of the facility.
Neither
of the subject properties are currently owned or optioned by GKC or its operating subsidiaries, but the land for the potential project
in Epidaurus is owned by one of the Greek Partner’s families and the Land in Thibes is currently available for purchase or option
and the Company believes it could acquire either of the Properties on good terms once funding and market conditions allow. Alternatively,
both licenses are in good order, and could be transferred to a new location pending Greek government approval.
Additionally,
Kaya Farms Greece is working with its Greek Partners to produce CBD and THC Cannabis products originally developed by Kaya Holdings through
contract manufacturing agreements it is developing and supply these branded products to the European Union as regulations permit.
On December 13, 2022, the Company formed Fifth Dimension
Therapeutics ™ ( “FDT””, a Florida Corporation) to
seek to provide psychedelic services to sufferers of treatment resistant mental health diseases such as depression, PTSD and other mental
health disorders. The Company has begun to populate the Board of “FDT” and its oldest Oregon employee, Bryan Arnold, has become
one of the initial eighteen graduates to obtain Psilocybin Facilitator certification in the State of Oregon. Bryan’s Facilitation
application has been approved by the OHA, and he now may oversee up to five (5) Psilocybin Treatment Facilities and up to one (1) Psilocybin
Production facility. The Company expects to file a Facilitation Clinic License application once they have secured appropriate space on
good terms. Additionally, the Company expects to enroll additional potential licensee candidates within the coming months to bolster its
ranks of OHA Licensed Psilocybin Facilitators as it moves forward with plans to open its first Psilocybin Clinic, subject to completion
of financing and regulatory approvals.
On
February 15, 2023 KAYS reached an agreement in principle with Florida-based Total Holistic Center™ ("Total Holistic")
to assist FDT with the development of its ketamine treatment model as a first step in the launch of its planned Fifth Dimension Therapeutics
Mind Care Clinics and Telehealth Services.
Initial
plans call for co-locating the Company's ketamine business within Total Holistic Center's existing offices in Boca Raton and Miami Beach
upon the completion of required protocols. The hybrid Ketamine Clinic and Telehealth model will operate under the direction of Dr. Anya
Temer, who will initially serve as FDT's Medical Director in Florida. KAYS and Total holistic are currently working out the details of
their final agreement and expect to move forward with licensing and operations over the next Quarter subject to financing and licensing.
|
X |
- DefinitionThe entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e5967-108592
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -URI https://asc.fasb.org/topic&trid=2134479
+ Details
Name: |
us-gaap_NatureOfOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
LIQUIDITY AND GOING CONCERN
|
6 Months Ended |
Jun. 30, 2023 |
Liquidity And Going Concern |
|
LIQUIDITY AND GOING CONCERN |
NOTE
2 – LIQUIDITY AND GOING CONCERN
The
Company’s consolidated financial statements as of June 30, 2023 have been prepared on a going concern basis, which contemplates
the realization of assets and the settlement of liabilities and commitments in the normal course of business. The Company had net loss
of $665,609 for the six months ended June 30, 2023 and net income of $2,029,688 for the six months ended June 30, 2022. The decrease
in net income is due to the changes in derivative liabilities, as well as the company continues to have operating losses. At June 30,
2023 the Company has a working capital deficiency of $9,858,427 and is totally dependent on its ability to raise capital. The Company
has a plan of operations and acknowledges that its plan of operations may not result in generating positive working capital in the near
future. Even though management believes that it will be able to successfully execute its business plan, which includes third-party financing
and capital issuance, and meet the Company’s future liquidity needs, there can be no assurances in that regard. These matters raise
substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include
any adjustments that might result from the outcome of this material uncertainty. Management recognizes that the Company must generate
additional funds to successfully develop its operations and activities. Management plans include:
• |
|
the
sale of additional equity and debt securities, |
• |
|
alliances
and/or partnerships with entities interested in and having the resources to support the further development of the Company’s
business plan, |
• |
|
business
transactions to assure continuation of the Company’s development and operations, |
• |
|
development
of a unified brand and the pursuit of licenses to operate recreational and medical marijuana facilities under the branded name. |
|
X |
- References
+ Details
Name: |
kays_DisclosureLiquidityAndGoingConcernAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_LiquidityAndGoingConcrenTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
|
6 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION |
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Basis
of Presentation
The
accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) under the accrual basis of accounting.
Reclassifications
Certain
prior period amounts have been reclassified to conform to the current period presentation.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying notes.
Such
estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable
and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate
of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount,
estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate could change in the near term due to one or more future non-conforming events. Accordingly, actual results could differ
significantly from estimates.
Risks
and Uncertainties
The
Company’s operations are subject to risk and uncertainties including financial, operational, regulatory and other risks including
the potential risk of business failure.
The
Company has experienced, and in the future expects to continue to experience, variability in its sales and earnings. The factors
expected to contribute to this variability include, among others, (i) the uncertainty associated with the commercialization and ultimate
success of the product, (ii) competition inherent at other locations where product is expected to be sold (iii) general economic conditions
and (iv) the related volatility of prices pertaining to the cost of sales.
Fiscal
Year The Company’s fiscal year-end is December 31.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of Kaya Holdings, Inc. and all wholly and majority-owned subsidiaries.
All significant intercompany balances have been eliminated.
Wholly
owned subsidiaries:
|
· |
Alternative
Fuels Americas, Inc. (a Florida corporation) |
|
· |
34225
Kowitz Road, LLC (an Oregon LLC) |
Majority-owned
subsidiaries:
Kaya
Brands International, Inc. (a Florida Corporation)
Kaya
Shalvah (“Kaya Farms Israel”, an Israeli corporation) majority owned subsidiary of KBI)
Kaya
Farms Greece, S.A. (a Greek Corporation) majority owned subsidiary of KBI)
|
· |
Marijuana
Holdings Americas, Inc. (a Florida corporation) |
|
o |
MJAI
Oregon 2 LLC (inactive) |
|
o |
MJAI Oregon 3 LLC (inactive) |
|
o |
MJAI Oregon 4 LLC (inactive) |
|
o |
MJAI Oregon 5 LLC (inactive) |
Non-Controlling
Interest
The
company owned 55% of Marijuana Holdings Americas until September 30, 2019. Starting October 1, 2019, Kaya Holding, Inc. owns 65% of Marijuana
Holdings Americas, Inc. As of June 30, 2023, Kaya owns 65% of Marijuana Holdings Americas, Inc.
The
company owned 85% of Kaya Brands International, Inc. until July 31, 2020. Starting August 1, 2020, Kaya Holding, Inc. owns 65% of Kaya
Brands International, Inc.
The
Company owns 5% of Fifth Dimension Therapeutics, Inc.
Cash
and Cash Equivalents
Cash
and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions
and all highly liquid investments with an original maturity of three months or less. The Company had no cash equivalents.
Inventory
Inventory
consists of finished goods purchased, which are valued at the lower of cost or market value, with cost being determined on the first-in,
first-out method. The Company periodically reviews historical sales activity to determine potentially obsolete items and also
evaluates the impact of any anticipated changes in future demand. Total Value of Finished goods inventory as of June 30, 2023
is $12,569 and $11,990 as of December 31, 2022. Inventory allowance and impairment were $0 and $0 as of June 30, 2023 and December 31,
2022, respectively.
Property
and Equipment
Property
and equipment is stated at cost, less accumulated depreciation and is reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable.
Depreciation
of property and equipment is provided utilizing the straight-line method over the estimated useful lives, ranging from 5-30 years of
the respective assets. Expenditures for maintenance and repairs are charged to expense as incurred.
Upon
sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain
or loss is reflected in the statements of operations.
Long-lived
assets
The
Company reviews long-lived assets and certain identifiable intangibles held and used for possible impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. In evaluating the fair value and future benefits
of its intangible assets, management performs an analysis of the anticipated undiscounted future net cash flow of the individual assets
over the remaining amortization period. The Company recognizes an impairment loss if the carrying value of the asset exceeds the expected
future cash flows.
Accounting
for the Impairment of Long-Lived Assets
We
evaluate long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. Upon such an occurrence, recoverability of assets to be held and used is measured by comparing the carrying amount
of an asset to forecasted undiscounted net cash flows expected to be generated by the asset. If the carrying amount of the asset exceeds
its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the
fair value of the asset. For long-lived assets held for sale, assets are written down to fair value, less cost to sell. Fair value is
determined based on discounted cash flows, appraised values or management's estimates, depending upon the nature of the assets.
Assets
Held for Sale
The
Company classifies an asset group (‘asset’) as held for sale in the period that (i) it has approved and committed to a plan
to sell the asset, (ii) the asset is available for immediate sale in its present condition, (iii) an active program to locate a buyer
and other actions required to sell the asset have been initiated, (iv) the sale of the asset is probable and transfer of the asset is
expected to qualify for recognition as a completed sale within one year (subject to certain events or circumstances), (v) the asset is
being actively marketed for sale at a price that is reasonable in relation to its current fair value, and (vi) it is unlikely that significant
changes to the plan will be made or that the plan will be withdrawn. The Company initially and subsequently measures a long-lived asset
that is classified as held for sale at the lower of its carrying value or fair value less any costs to sell. Any loss resulting from
this measurement is recognized in general and administrative expenses in the period in which the held for sale criteria are met. Conversely,
gains are generally not recognized on the sale of a long-lived asset until the date of sale. Upon designation as an asset held for sale,
the Company stops recording depreciation or amortization expense on the asset. The Company assesses the fair value of assets held for
sale less any costs to sell at each reporting period until the asset is no longer classified as held for sale.
Operating
Leases
We
lease our retail stores under non-cancellable operating leases. Most store leases include tenant allowances from landlords, rent escalation
clauses and/or contingent rent provisions. We recognize rent expense on a straight-line basis over the lease term, excluding contingent
rent, and record the difference between the amount charged to expense and the rent paid as a deferred rent liability.
Deferred
Rent and Tenant Allowances
Deferred
rent is recognized when a lease contains fixed rent escalations. We recognize the related rent expense on a straight-line basis starting
from the date of possession and record the difference between the recognized rental expense and cash rent payable as deferred rent. Deferred
rent also includes tenant allowances received from landlords in accordance with negotiated lease terms. The tenant allowances are
amortized as a reduction to rent expense on a straight-line basis over the term of the lease starting at the date of possession.
Earnings
Per Share
In
accordance with ASC 260, Earnings per Share, the Company calculates basic earnings per share by dividing net income (loss) by the weighted
average number of common shares outstanding during the period. Diluted earnings per share are computed if the Company has net income;
otherwise it would be anti-dilutive and would result from the conversion of a convertible note.
Income
Taxes
The
Company accounts for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for
Uncertainty in Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects
of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred
income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes,
the Company considers tax regulations of the jurisdictions in which the Company operates, estimates of future taxable income, and available
tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments
to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax
assets based on the “more likely than not” criteria of ASC 740.
ASC
740-10 requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant
tax authority would more likely than not sustain the position following an audit. For tax positions meeting the “more-likely-than-not”
threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood
of being realized upon ultimate settlement with the relevant tax authority.
We
are subject to certain tax risks and treatments that could negatively impact our results of operations
Section
280E of the Internal Revenue Code, as amended, prohibits businesses from deducting certain expenses associated with trafficking controlled
substances (within the meaning of Schedule I and II of the Controlled Substances Act). The IRS has invoked Section 280E in tax audits
against various cannabis businesses in the U.S. that are permitted under applicable state laws. Although the IRS issued a clarification
allowing the deduction of certain expenses, the scope of such items is interpreted very narrowly and the bulk of operating costs and
general administrative costs are not permitted to be deducted. While there are currently several pending cases before various administrative
and federal courts challenging these restrictions, there is no guarantee that these courts will issue an interpretation of Section 280E
favorable to cannabis businesses.
Provision
for Income Taxes
We
recorded a provision for income taxes in the amount of $13,839 during the six months ended June 30, 2023 compared to $54,863 during the
six months ended June 30, 2022. Although we have net operating losses that we believe are available to us to offset this entire tax liability,
which arises under Section 280E of the Code because we are a cannabis company, as a conservative measure, we have accrued this liability.
Fair
Value of Financial Instruments
The
Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair
value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the
case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants
would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework
for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical
level.
The
following are the hierarchical levels of inputs to measure fair value:
• |
|
Level
1 – Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities. |
• |
|
Level 2 - Inputs reflect
quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities
in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived
principally from or corroborated by observable market data by correlation or other means. |
• |
|
Level 3 – Unobservable
inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions
are required to be consistent with market participant assumptions that are reasonably available. |
Schedule of Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis
|
Fair
Value Measurements at June 30, 2023 |
|
|
Level
1 |
|
|
|
Level
2 |
|
|
|
Level
3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash |
$ |
125,887 |
|
|
$ |
- |
|
|
$ |
- |
|
Total
assets |
|
125,887 |
|
|
|
- |
|
|
|
- |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debentures, net of discounts of $138,261 |
|
- |
|
|
|
- |
|
|
|
7,298,891 |
|
Short
term debt, net of discounts of $-0- |
|
- |
|
|
|
- |
|
|
|
- |
|
Derivative
liability |
|
- |
|
|
|
- |
|
|
|
5,825,566 |
|
Total
liabilities |
|
- |
|
|
|
- |
|
|
|
13,124,457 |
|
|
$ |
125,887 |
|
|
$ |
- |
|
|
$ |
(13,124,457) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value Measurements at December 31, 2022 |
|
|
Level
1 |
|
|
|
Level
2 |
|
|
|
Level
3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash |
$ |
18,330 |
|
|
$ |
- |
|
|
$ |
- |
|
Total
assets |
|
18,330 |
|
|
|
- |
|
|
|
- |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debentures, net of discounts of $333,107 |
|
- |
|
|
|
- |
|
|
|
7,419,338 |
|
Short
term debt, net of discounts of $-0- |
|
- |
|
|
|
- |
|
|
|
- |
|
Derivative
liability |
|
- |
|
|
|
- |
|
|
|
6,204,878 |
|
Total
liabilities |
|
- |
|
|
|
- |
|
|
|
13,624,216 |
|
|
$ |
18,330 |
|
|
$ |
- |
|
|
$ |
(13,624,216) |
|
The
carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, other current assets, accounts
payable & accrued expenses, certain notes payable and notes payable – related party, approximate their fair values because
of the short maturity of these instruments.
The
Company accounts for its derivative liabilities, at fair value, on a recurring basis under level 3. See Note 9.
Embedded
Conversion Features
The
Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine
whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value
with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument
is evaluated under ASC 470-20 “Debt with Conversion and Other Options” for consideration of any beneficial convete8rsion
feature.
Derivative
Financial Instruments
The
Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates
all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features
that qualify as embedded derivatives.
For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based
simple derivative financial instruments, the Company uses the Binomial option-pricing model to value the derivative instruments at inception
and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as
liabilities or as equity, is reassessed at the end of each reporting period.
In
July 2017, the FASB issued ASU 2017-11 Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivative
and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial
instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified
as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument
is indexed to an entity’s own stock. The amendment also clarifies existing disclosure requirements for equity-classified instruments.
As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a
derivative liability at fair value as a result of the existence of a down round feature. For freestanding equity classified financial
instruments, the amendments require entities that present earnings per share (“EPS”) in accordance with Topic 260 to recognize
the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available
to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features are now subject
to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt-Debt with Conversion and Other Options),
including related EPS guidance (in Topic 260). The amendments in Part II of this Update recharacterize the indefinite deferral of certain
provisions of Topic 480 that now are presented as pending content in the Codification, to a scope exception. Those amendments do not
have an accounting effect.
Prior
to this Update, an equity-linked financial instrument with a down round feature that otherwise is not required to be classified as a
liability under the guidance in Topic 480 is evaluated under the guidance in Topic 815, Derivatives and Hedging, to determine whether
it meets the definition of a derivative. If it meets that definition, the instrument (or embedded feature) is evaluated to determine
whether it is indexed to an entity’s own stock as part of the analysis of whether it qualifies for a scope exception from derivative
accounting. Generally, for warrants and conversion options embedded in financial instruments that are deemed to have a debt host (assuming
the underlying shares are readily convertible to cash or the contract provides for net settlement such that the embedded conversion option
meets the definition of a derivative), the existence of a down round feature results in an instrument not being considered indexed to
an entity’s own stock. This results in a reporting entity being required to classify the freestanding financial instrument or the
bifurcated conversion option as a liability, which the entity must measure at fair value initially and at each subsequent reporting date.
The
amendments in this Update revise the guidance for instruments with down round features in Subtopic 815-40, Derivatives and Hedging—Contracts
in Entity’s Own Equity, which is considered in determining whether an equity-linked financial instrument qualifies for a scope
exception from derivative accounting. An entity still is required to determine whether instruments would be classified in equity under
the guidance in Subtopic 815-40 in determining whether they qualify for that scope exception. If they do qualify, freestanding instruments
with down round features are no longer classified as liabilities and embedded conversion options with down round features are no longer
bifurcated.
For
entities that present EPS in accordance with Topic 260, and when the down round feature is included in an equity-classified freestanding
financial instrument, the value of the effect of the down round feature is treated as a dividend when it is triggered and as a numerator
adjustment in the basic EPS calculation. This reflects the occurrence of an economic transfer of value to the holder of the instrument,
while alleviating the complexity and income statement volatility associated with fair value measurement on an ongoing basis. Convertible
instruments are unaffected by the Topic 260 amendments in this Update.
The
amendments in Part 1 of this Update are a cost savings relative to former accounting. This is because, assuming the required criteria
for equity classification in Subtopic 815-40 are met, an entity that issued such an instrument no longer measures the instrument at fair
value at each reporting period (in the case of warrants) or separately accounts for a bifurcated derivative (in the case of convertible
instruments) on the basis of the existence of a down round feature. For convertible instruments with embedded conversion options that
have down round features, applying specialized guidance such as the model for contingent beneficial conversion features rather than bifurcating
an embedded derivative also reduces cost and complexity. Under that specialized guidance, the issuer recognizes the intrinsic value of
the feature only when the feature becomes beneficial instead of bifurcating the conversion option and measuring it at fair value each
reporting period.
The
amendments in Part II of this Update replace the indefinite deferral of certain guidance in Topic 480 with a scope exception. This has
the benefit of improving the readability of the Codification and reducing the complexity associated with navigating the guidance in Topic
480.
The
Company adopted this new standard on January 1, 2019; however, the Company needs to continue the derivative liabilities due to variable
conversion price on some of the convertible instruments. As such, it did not have a material impact on the Company’s consolidated
financial statements.
Beneficial
Conversion Feature
For
conventional convertible debt where the rate of conversion is below market value, the Company records a "beneficial conversion feature"
("BCF") and related debt discount.
When
the Company records a BCF, the relative fair value of the BCF is recorded as a debt discount against the face amount of the respective
debt instrument (offset to additional paid in capital) and amortized to interest expense over the life of the debt.
Debt
Issue Costs and Debt Discount
The
Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These
costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the
debt. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
Original
Issue Discount
For
certain convertible debt issued, the Company may provide the debt holder with an original issue discount. The original issue
discount would be recorded to debt discount, reducing the face amount of the note and is amortized to interest expense over the life
of the debt.
Extinguishments
of Liabilities
The
Company accounts for extinguishments of liabilities in accordance with ASC 860-10 (formerly SFAS 140) “Accounting for Transfers
and Servicing of Financial Assets and Extinguishment of Liabilities”. When the conditions are met for extinguishment accounting,
the liabilities are derecognized and the gain or loss on the sale is recognized.
Stock-Based
Compensation - Employees
The
Company accounts for its stock-based compensation in which the Company obtains employee services in share-based payment transactions
under the recognition and measurement principles of the fair value recognition provisions of section 718-10-30 of the FASB Accounting
Standards Codification. Pursuant to paragraph 718-10-30-6 of the FASB Accounting Standards Codification, all transactions in which goods
or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration
received or the fair value of the equity instrument issued, whichever is more reliably measurable.
The
measurement date used to determine the fair value of the equity instrument issued is the earlier of the date on which the performance
is complete or the date on which it is probable that performance will occur.
If
the Company is a newly formed corporation or shares of the Company are thinly traded, the use of share prices established in the Company’s
most recent private placement memorandum (based on sales to third parties) (“PPM”), or weekly or monthly price observations
would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger
spread between the bid and asked quotes and lack of consistent trading in the market.
The
fair value of share options and similar instruments is estimated on the date of grant using a Binomial Option Model option-pricing valuation
model. The ranges of assumptions for inputs are as follows:
• |
|
Expected
term of share options and similar instruments: The expected life of options and similar instruments
represents the period of time the option and/or warrant are expected to be outstanding. Pursuant
to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification the expected
term of share options and similar instruments represents the period of time the options and
similar instruments are expected to be outstanding taking into consideration of the contractual
term of the instruments and employees’ expected exercise and post-vesting employment
termination behavior into the fair value (or calculated value) of the instruments. Pursuant
to paragraph 718-10-S99-1, it may be appropriate to use the simplified method, i.e., expected
term = ((vesting term + original contractual term) / 2), if (i) A company does not have sufficient
historical exercise data to provide a reasonable basis upon which to estimate expected term
due to the limited period of time its equity shares have been publicly traded; (ii) A company
significantly changes the terms of its share option grants or the types of employees that
receive share option grants such that its historical exercise data may no longer provide
a reasonable basis upon which to estimate expected term; or (iii) A company has or expects
to have significant structural changes in its business such that its historical exercise
data may no longer provide a reasonable basis upon which to estimate expected term. The Company
uses the simplified method to calculate expected term of share options and similar instruments
as the company does not have sufficient historical exercise data to provide a reasonable
basis upon which to estimate expected term.
|
• |
|
Expected
volatility of the entity’s shares and the method used to estimate it. Pursuant
to ASC Paragraph 718-10-50-2(f)(2)(ii) a thinly-traded or nonpublic entity that uses the
calculated value method shall disclose the reasons why it is not practicable for the Company
to estimate the expected volatility of its share price, the appropriate industry sector index
that it has selected, the reasons for selecting that particular index, and how it has calculated
historical volatility using that index. The Company uses the average historical
volatility of the comparable companies over the expected contractual life of the share options
or similar instruments as its expected volatility. If shares of a company are
thinly traded the use of weekly or monthly price observations would generally be more appropriate
than the use of daily price observations as the volatility calculation using daily observations
for such shares could be artificially inflated due to a larger spread between the bid and
asked quotes and lack of consistent trading in the market.
|
• |
|
Expected
annual rate of quarterly dividends. An entity that uses a method that employs
different dividend rates during the contractual term shall disclose the range of expected
dividends used and the weighted-average expected dividends. The expected dividend
yield is based on the Company’s current dividend yield as the best estimate of projected
dividend yield for periods within the expected term of the share options and similar instruments.
|
Generally,
all forms of share-based payments, including stock option grants, warrants and restricted stock grants and stock appreciation rights
are measured at their fair value on the awards’ grant date, based on estimated number of awards that are ultimately expected to
vest.
The
expense resulting from share-based payments is recorded in general and administrative expense in the statements of operations.
Stock-Based
Compensation – Non-Employees
Equity
Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services
In
June 2018, the FASB issued ASU No. 2018-07, Compensation – Stock Compensation: Improvement to Nonemployee Share-Based Payment Accounting
(Topic 718). The ASU supersedes ASC 505-50, Equity-Based Payment to Non-Employment and expends the scope of the Topic 718 to include
stock-based payments granted to non-employees. Under the new guidance, the measurement date and performance and vesting conditions for
stock-based payments to non-employees are aligned with those of employees, most notably aligning the award measurement date with the
grant date of an award. The new guidance is required to be adopted using the modified retrospective transition approach. The Company
adopted the new guidance effective January 1, 2019, with an immaterial impact on its financial statements and related disclosures.
The
fair value of share options and similar instruments is estimated on the date of grant using a Binomial option-pricing valuation model. The
ranges of assumptions for inputs are as follows:
• |
|
Expected
term of share options and similar instruments: Pursuant to Paragraph 718-10-50-2(f)(2)(i)
of the FASB Accounting Standards Codification the expected term of share options and similar
instruments represents the period of time the options and similar instruments are expected
to be outstanding taking into consideration of the contractual term of the instruments and
holder’s expected exercise behavior into the fair value (or calculated value) of the
instruments. The Company uses historical data to estimate holder’s expected
exercise behavior. If the Company is a newly formed corporation or shares of the
Company are thinly traded the contractual term of the share options and similar instruments
is used as the expected term of share options and similar instruments as the Company does
not have sufficient historical exercise data to provide a reasonable basis upon which to
estimate expected term.
|
• |
|
Expected
volatility of the entity’s shares and the method used to estimate it. Pursuant
to ASC Paragraph 718-10-50-2(f)(2)(ii) a thinly-traded or nonpublic entity that uses the
calculated value method shall disclose the reasons why it is not practicable for the Company
to estimate the expected volatility of its share price, the appropriate industry sector index
that it has selected, the reasons for selecting that particular index, and how it has calculated
historical volatility using that index. The Company uses the average historical
volatility of the comparable companies over the expected contractual life of the share options
or similar instruments as its expected volatility. If shares of a company are
thinly traded the use of weekly or monthly price observations would generally be more appropriate
than the use of daily price observations as the volatility calculation using daily observations
for such shares could be artificially inflated due to a larger spread between the bid and
asked quotes and lack of consistent trading in the market.
|
• |
|
Expected
annual rate of quarterly dividends. An entity that uses a method that employs
different dividend rates during the contractual term shall disclose the range of expected
dividends used and the weighted-average expected dividends. The expected dividend
yield is based on the Company’s current dividend yield as the best estimate of projected
dividend yield for periods within the expected term of the share options and similar instruments.
|
• |
|
Risk-free
rate(s). An entity that uses a method that employs different risk-free rates shall disclose
the range of risk-free rates used. The risk-free interest rate is based on the
U.S. Treasury yield curve in effect at the time of grant for periods within the expected
term of the share options and similar instruments.
|
Revenue
Recognition
Effective
January 1, 2018, the Company adopted ASC 606 – Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue
from the commercial sales of products, licensing agreements and contracts to perform pilot studies by applying the following steps: (1)
identifying the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price;
(4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation
is satisfied.
To
confirm, all of our OLCC licensed cannabis retail sales operations are conducted and operated on a “cash and carry” basis-
product(s) from our inventory accounts are sold to the customer(s) and the customer settles the account at time of receipt of product
via cash payment at our retail store; the transaction is recorded at the time of sale in our point of sale software system. Revenue is
only reported after product has been delivered to the customer and the customer has paid for the product with cash.
To
date the only other revenue we have received is for ATM transactions and revenue from this activity is only reported after we receive
payment via check from the ATM service provider company.
Cost
of Sales
Cost
of sales represents costs directly related to the purchase of goods and third party testing of the Company’s pr
Related
Parties
The
Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure
of related party transactions.
Pursuant
to Section 850-10-20 the related parties include a. affiliates of the Company; b. Entities for which investments in their equity securities
would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15,
to be accounted for by the equity method by the investing entity; c. trusts for the benefit of employees, such as pension and profit-sharing
trusts that are managed by or under the trusteeship of management; d. principal owners of the Company; e. management of the Company;
f. other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies
of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and
g. Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership
interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting
parties might be prevented from fully pursuing its own separate interests.
The
consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements,
expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated
in the preparation of consolidated or combined financial statements is not required in those statements.
The
disclosures shall include: a. the nature of the relationship(s) involved; b. a description of the transactions, including transactions
to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other
information deemed necessary to an understanding of the effects of the transactions on the financial statements; c. the dollar amounts
of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing
the terms from that used in the preceding period; and d. amounts due from or to related parties as of the date of each balance sheet
presented and, if not otherwise apparent, the terms and manner of settlement.
Contingencies
The
Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions
may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only
be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment
inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the
Company or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings
or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates
that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then
the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.
However, there is no assurance that such matters will not materially and adversely affect the Company’s business, consolidated
financial position, and consolidated results of operations or consolidated cash flows.
Uncertain
Tax Positions
The
Company did not take any uncertain tax positions and had no adjustments to its income tax liabilities or benefits pursuant to the provisions
of Section 740-10-25 for the reporting period ended June 30, 2023.
Subsequent
Events
The
Company follows the guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events. The
Company will evaluate subsequent events through the date when the financial statements are issued.
Pursuant
to ASU 2010-09 of the FASB Accounting Standards Codification, the Company as an SEC filer considers its financial statements issued when
they are widely distributed to users, such as through filing them on EDGAR.
Recently
Issued Accounting Pronouncements
From
time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by the Company as
of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are
not yet effective will not have a material effect on its consolidated financial position or results of operations upon adoption.
In
August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)” (“ASU 2020-06”). ASU 2020-06
simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments
and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary
complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2023, and interim periods
within those fiscal years. The Company is currently evaluating the impact ASU 2020-06 will have on its financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=126899994&loc=d3e18726-107790
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -URI https://asc.fasb.org/topic&trid=2122369
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
PROPERTY, PLANT AND EQUIPMENT
|
6 Months Ended |
Jun. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
PROPERTY, PLANT AND EQUIPMENT |
NOTE
4 – PROPERTY, PLANT AND EQUIPMENT
Property,
plant and equipment consisted of the following at June 30, 2023 and December 31, 2022:
Schedule of Property Plant And Equipment
| |
| |
|
| |
June 30, 2023 | |
December 31, 2022 |
| |
(Unaudited) | |
(Audited) |
ATM Machine | |
$ | 2,800 | | |
$ | 5,600 | |
Computer | |
| 30,713 | | |
| 30,713 | |
Furniture & Fixtures | |
| 42,966 | | |
| 42,965 | |
HVAC | |
| 44,430 | | |
| 44,430 | |
Land | |
| 17,703 | | |
| 17,702 | |
Leasehold Improvements | |
| 32,304 | | |
| 147,636 | |
Machinery and Equipment | |
| 49,605 | | |
| 69,312 | |
Sign | |
| — | | |
| 12,758 | |
Vehicle | |
| 24,000 | | |
| 24,000 | |
Total | |
| 244,521 | | |
| 395,116 | |
Less: Accumulated Depreciation | |
| (214,616 | ) | |
| (358,396 | ) |
Property, Plant and Equipment - net | |
$ | 29,905 | | |
$ | 36,720 | |
Depreciation
expense totaled of $6,815 and $13,612 for the six months ended June 30, 2023 and 2022, respectively.
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126982197&loc=d3e99893-112916
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -URI https://asc.fasb.org/topic&trid=2155823
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126982197&loc=SL120174063-112916
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126982197&loc=d3e99779-112916
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
ASSETS HELD FOR SALE
|
6 Months Ended |
Jun. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
ASSETS HELD FOR SALE |
NOTE
5 – ASSETS HELD FOR SALE
At
December 31, 2022 assets held for sale mainly referred to property the Company owned in Lebanon, Oregon, which the Company had intended
to develop as a cannabis grow and production facility. All transactions that resulted in the reclassification of assets held
for sale at December 31, 2022, are already completed in 2023.
As
previously reported in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, the Company entered into an agreement
(the “CVC Agreement”) with CVC International, Inc. (“CVC”), an institutional investor who holds
certain of the Company’s Convertible Promissory Notes (the “Notes”), one of which was secured by a $500,000
mortgage on the property the Company owned in Lebanon, Oregon, which the Company intended to develop as a cannabis grow and production
facility (the “Property”).
Pursuant
to the CVC Agreement, CVC released its $500,000 mortgage lien on the Property, to enable the Company to sell the Property and utilize
the proceeds therefrom for the benefit of the Company and its shareholders, without having to repay CVC the $500,000 Note held by CVC.
Additionally,
CVC agreed to advance certain sums against the sale of the Property (“Advances”), which included $150,000 advanced
at the time the CVC Agreement was entered into and $120,000 which was advanced to the Company on November 10, 2022. The advances bear
interest at the rate of 10% per annum and are convertible into shares of our common stock at $0.08 per share, subject to market adjustment.
On
February 28, 2023 we sold the Property for a price of $769,500, less commissions and customary closing costs. The net proceeds of the
sale were used to repay the advances and an additional short-term loan of $100,000 (plus interest due of $5,000). After such repayments,
the Company realized a gain on disposal of assets of $177,883.
The
carrying amount of assets classified as held for sale at June 30, 2023 and December 31, 2022 was $0 and $516,076, respectively.
|
X |
- DefinitionTabular disclosure of long lived assets held for sale. Disclosure may include the description of the facts and circumstances leading to the expected disposal, manner and timing of disposal, the carrying value of the assets held for sale, the gain (loss) recognized in the income statement and the income statement caption that includes that gain (loss).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230
+ Details
Name: |
us-gaap_DisclosureOfLongLivedAssetsHeldForSaleTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
NON-CURRENT ASSETS
|
6 Months Ended |
Jun. 30, 2023 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] |
|
NON-CURRENT ASSETS |
NOTE
6 – NON-CURRENT ASSETS
Other
assets consisted of the following at June 30, 2023 and December 31, 2022:
Schedule of other assets noncurrent
| |
| |
|
| |
June 30, 2023 (Unaudited) | |
December 31, 2022 (Audited) |
Rent Deposits | |
$ | 11,016 | | |
$ | 11,016 | |
Security Deposits | |
| 5,491 | | |
| 5,491 | |
Other Receivable | |
| 10,914 | | |
| 10,668 | |
Non-Current Assets | |
$ | 27,421 | | |
$ | 27,175 | |
During
the six months ended June 30, 2023, our other receivables increased $246, related to changes of currency exchange rate .
|
X |
- References
+ Details
Name: |
us-gaap_DeferredCostsCapitalizedPrepaidAndOtherAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for other current assets.
+ References
+ Details
Name: |
us-gaap_OtherCurrentAssetsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
CONVERTIBLE DEBT
|
6 Months Ended |
Jun. 30, 2023 |
Debt Disclosure [Abstract] |
|
CONVERTIBLE DEBT |
NOTE
7 – CONVERTIBLE DEBT
These
debts have a price adjustment provision. Therefore, the Company accounted for these Notes under ASC Topic 815-15 “Embedded Derivative.”
The derivative component of the obligation is initially valued and classified as a derivative liability with an offset to discounts
on convertible debt. Discounts have been amortized to interest expense over the respective term of the related note. In determining the
indicated value of the convertible note issued, the Company used the Binomial Options Pricing Model with a risk-free interest rate of
ranging from 4.06% to 4.94%, volatility ranging from 145.78% to 192.4%, trading prices was $0.067 per share and a conversion price ranging
from $0.05 to $0.08 per share. The total derivative liabilities associated with these notes were $6,070,415 at June 30, 2023 and $6,204,878
at December 31, 2022.
See
Below Summary Table
Schedule of Convertible Debt
|
|
|
|
|
|
|
|
Convertible Debt Summary |
|
Debt Type |
Debt Classification |
Interest Rate |
Due Date |
Ending |
CT |
LT |
6/30/2023 |
12/31/2022 |
|
|
|
|
|
|
|
|
A |
Convertible |
X |
|
10.0% |
1-Jan-17 |
25,000 |
$ 25,000 |
B |
Convertible |
|
X |
8.0% |
1-Jan-25 |
82,391 |
82,391 |
C |
Convertible |
|
X |
8.0% |
1-Jan-25 |
41,195 |
41,195 |
D |
Convertible |
|
X |
8.0% |
1-Jan-25 |
262,156 |
262,156 |
O |
Convertible |
|
X |
8.0% |
1-Jan-25 |
136,902 |
136,902 |
P |
Convertible |
|
X |
8.0% |
1-Jan-25 |
66,173 |
66,173 |
Q |
Convertible |
|
X |
8.0% |
1-Jan-25 |
65,274 |
65,274 |
S |
Convertible |
|
X |
8.0% |
1-Jan-25 |
63,205 |
63,205 |
T |
Convertible |
|
X |
8.0% |
1-Jan-25 |
313,634 |
313,634 |
CC |
Convertible |
|
X |
10.0% |
1-Jan-25 |
100,000 |
100,000 |
KK |
Convertible |
|
X |
8.0% |
1-Jan-25 |
188,000 |
188,000 |
LL |
Convertible |
|
X |
8.0% |
1-Jan-25 |
749,697 |
749,697 |
MM |
Convertible |
|
X |
8.0% |
1-Jan-25 |
124,690 |
124,690 |
NN |
Convertible |
|
X |
8.0% |
1-Jan-25 |
622,588 |
622,588 |
OO |
Convertible |
|
X |
8.0% |
1-Jan-25 |
620,908 |
620,908 |
PP |
Convertible |
|
X |
8.0% |
1-Jan-25 |
611,428 |
611,428 |
QQ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
180,909 |
180,909 |
RR |
Convertible |
|
X |
8.0% |
1-Jan-25 |
586,804 |
586,804 |
SS |
Convertible |
|
X |
8.0% |
1-Jan-25 |
174,374 |
174,374 |
TT |
Convertible |
|
X |
8.0% |
1-Jan-25 |
345,633 |
345,633 |
UU |
Convertible |
|
X |
8.0% |
1-Jan-25 |
171,304 |
171,304 |
VV |
Convertible |
|
X |
8.0% |
1-Jan-25 |
121,727 |
121,727 |
XX |
Convertible |
|
X |
8.0% |
1-Jan-25 |
112,734 |
112,734 |
YY |
Convertible |
|
X |
8.0% |
1-Jan-25 |
173,039 |
173,039 |
ZZ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
166,603 |
166,603 |
AAA |
Convertible |
|
X |
8.0% |
1-Jan-25 |
104,641 |
104,641 |
BBB |
Convertible |
|
X |
8.0% |
1-Jan-25 |
87,066 |
87,066 |
DDD |
Convertible |
|
X |
8.0% |
1-Jan-25 |
75,262 |
75,262 |
EEE |
Convertible |
|
X |
8.0% |
1-Jan-25 |
160,619 |
160,619 |
GGG |
Convertible |
|
X |
8.0% |
1-Jan-25 |
79,422 |
79,422 |
JJJ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
52,455 |
52,455 |
LLL |
Convertible |
|
X |
8.0% |
1-Jan-25 |
77,992 |
77,992 |
MMM |
Convertible |
|
X |
8.0% |
1-Jan-25 |
51,348 |
51,348 |
PPP |
Convertible |
|
X |
8.0% |
1-Jan-25 |
95,979 |
95,979 |
SSS |
Convertible |
|
X |
8.0% |
1-Jan-25 |
75,000 |
75,000 |
TTT |
Convertible |
|
X |
8.0% |
1-Jan-25 |
80,000 |
80,000 |
VVV |
Convertible |
|
X |
8.0% |
1-Jan-25 |
75,000 |
75,000 |
WWW |
Convertible |
|
X |
8.0% |
1-Jan-25 |
60,000 |
60,000 |
XXX |
Convertible |
|
X |
8.0% |
1-Jan-25 |
100,000 |
100,000 |
YYY |
Convertible |
|
X |
8.0% |
1-Jan-25 |
50,000 |
50,000 |
ZZZ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
40,000 |
40,000 |
AAAA |
Convertible |
|
X |
8.0% |
1-Jan-25 |
66,000 |
66,000 |
BBBB |
Convertible |
X |
|
12.0% |
1-Mar-23 |
- |
150,000 |
CCCC |
Convertible |
X |
|
10.0% |
1-Mar-23 |
- |
120,000 |
DDDD |
Convertible |
|
X |
10.0% |
31-Dec-24 |
- |
100,000 |
|
|
|
|
|
|
|
|
Total Convertible Debt |
7,437,152 |
7,807,152 |
Less: Discount |
(138,261) |
(387,819) |
Convertible Debt, Net of Discounts |
$ 7,298,891 |
$ 7,419,333 |
Convertible Debt, Net of Discounts, Current |
$ 25,000 |
$ 240,288 |
Convertible Debt, Net of Discounts, Long-term |
$ 7,273,891 |
$ 7,179,045 |
FOOTNOTES
FOR CONVERTIBLE DEBT ACTIVITY FOR QUARTER ENDED JUNE 30, 2023
As
previously reported for the quarter ended September 30, 2023, the Company entered into an agreement (the “CVC Agreement”)
with CVC International, Inc. (“CVC”), an institutional investor who holds certain of the Company’s Convertible
Promissory Notes (the “Notes”), one of which was secured by a $500,000 mortgage on the property the Company owned
in Lebanon, Oregon, which the Company intended to develop as a cannabis grow and production facility (the “Property”).
Pursuant to the CVC Agreement, CVC released its $500,000
mortgage lien on the Property, to enable the Company to sell the Property and utilize the proceeds therefrom for the benefit of the Company
and its shareholders, including the start-up costs and operation expenses of Fifth Dimension Therapeutics ™ (“FDT”)
without having to repay CVC the $500,000 Note held by CVC. In addition to the release of the mortgage by CVC, it agreed to loan the company
$350,000 in the form of a non-convertible note. Please see NOTE 8 for further discussion.
Additionally,
CVC agreed to advance certain sums against the sale of the Property (“Advances”), which included $150,000 advanced
at the time the CVC Agreement was entered into and $120,000 which was advanced to the Company on November 10, 2022. The advances bear
interest at the rate of 10% per annum and are convertible into shares of our common stock at $0.08 per share, subject to market adjustment.
On
February 28, 2023 we sold the Property for a price of $769,500, less commissions and customary closing costs. The net proceeds of the
sale were used to repay the advances and an additional short-term loan of $100,000 (plus interest due of $5,000).
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI https://asc.fasb.org/topic&trid=2208564
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1E -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495348-112611
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (i) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
NON-CONVERTIBLE DEBT
|
6 Months Ended |
Jun. 30, 2023 |
Non-convertible Debt |
|
NON-CONVERTIBLE DEBT |
NOTE
8 – NON-CONVERTIBLE DEBT
Schedule of Nonconvertible Debt
| |
June 30,
2023 | |
December 31, 2022 |
Note 5 | |
$ | 9,312 | | |
| 9,312 | |
Note 6 | |
| 350,000 | | |
| — | |
Total Non-Convertible notes | |
$ | 359,312 | | |
| 9,312 | |
(5)
On September 16, 2016, the Company received a total of $31,661 to be used for equipment in exchange for a two year note in the aggregate
amount of $31,661 with interest accruing at 18% per year and a 10% loan fee. The note is in default as of June 30, 2023 with an outstanding
balance of $9,312.
(6) On June 12, 2023, the Company issued a 10% promissory
note in the amount of $350,000 with 10% interest rate, payable to CVC International Ltd, secured by 10% of monthly total revenues from
all sources of Kaya Holdings, Inc. and any of its subsidiaries. and the noteholder also received 10 Series A preferred shares in FDT,
which are convertible into a total of 10% of the common shares. The due date of the note is June 12, 2025. FDT was formed by the company
on December 13, 2022 and the Company owns 55% of FDT, after FDT issued 10 Series A preferred shares to CVC as of June 30, 2023
Schedule Of Related Party Transactions
| |
| |
|
B-Related Party | |
| |
|
Loan payable - Stockholder, 0%, Due December 31, 2025 (1) | |
$ | 250,000 | | |
$ | 250,000 | |
| |
$ | 250,000 | | |
$ | 250,000 | |
(1) |
|
The $250,000 non-convertible
note was issued as part of a Debt Modification Agreement dated January 2, 2014. On January 1, 2019, the holder of the note extended
the due date until December 31, 2021. The interest rate of the non-convertible note is 0%. On December 31, 2021, the Company
entered into an agreement to further extend the debt until December 31, 2025, with no additional interest for the extension period.
The Company used the stated rate of 9% as imputed interest rate, which was $11,158 and $22,500 for the six months ended June 30,
2023 and the year ended December 31, 2022, respectively. As of June 30, 2023 and December 31, 2022, the balance of the debt was $250,000. |
|
|
|
|
X |
- References
+ Details
Name: |
kays_DisclosureNonconvertibleDebtAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_NonConvertibleDebtTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
STOCKHOLDERS’ EQUITY
|
6 Months Ended |
Jun. 30, 2023 |
Equity [Abstract] |
|
STOCKHOLDERS’ EQUITY |
NOTE
9 – STOCKHOLDERS’ EQUITY
The
Company has 10,000,000 shares of preferred stock authorized with a par value of $0.001, of which 100,000 shares have been designated
as Series C convertible preferred stock (“Series C” or “Series C preferred stock”). The Company has 10,000,000
shares of preferred stock authorized. The Board has the authority to issue the shares in one or more series and to fix the designations,
preferences, powers and other rights, as it deems appropriate.
Each
share of Series C has 434 votes on any matters submitted to a vote of the stockholders of the Company and is entitled to dividends equal
to the dividends of 434 shares of common stock. Each share of Series C preferred stock is convertible at any time at the option of the
holder into 434 shares of common stock.
On
December 27, 2021 the Company entered into an Exchange Agreement with Craig Frank and BMN Consultants, Inc. for 50,000 Series C Preferred
Shares of Kaya Holdings held by Mr. Frank and 50,000 Series C Preferred Shares of Kaya Holdings optioned by BMN from Mr. Frank and Ilan
Sarid (pursuant to stock options extended to BMN in 2010), 100,000 total shares.
Pursuant
to the terms and conditions of this Agreement, the Holders each agreed to (a) waive payment of approximately $338,000 of Accrued Compensation;
(b) defer payment of the remaining balance of Accrued Compensation owed to each of them of approximately $250,000 until January 1, 2025
; and (c) exchange the 50,000 Series C Shares ( at total of 100,000) for twenty (20) Series D Convertible Preferred Shares of Kaya Holdings
Stock. Mr. Frank’s Series D shares were issued to Mr. Frank and the Series D shares issued for the option held by BMN were issued
to RLH Financial Services pursuant to a private sale between BMN and RLH whereby RLH acquired the shares in exchange for a promissory
note in the amount of $1,000,000.
Each
Share of 40 Series D Preferred Stock is convertible, at the option of the holder thereof, at any time and from time to time, into one
percent (1%) of the Company’s Fully Diluted Capitalization as of the Conversion Date. This resulted in a related party gain of
$559,058.
The
Company has 500,000,000 shares of common stock authorized with a par value of $0.001. Each share of common stock has one vote per share
for the election of directors and all other items submitted to a vote of stockholders. The common stock does not have cumulative voting
rights, preemptive, redemption or conversion rights.
There
were no new issuances of common stock during the three months ended June 30, 2023.
As
of June 30, 2023, there were 22,172,835 shares of common stock outstanding.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for shareholders' equity comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income. Includes, but is not limited to, balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings, accumulated balance for each classification of other comprehensive income and amount of comprehensive income.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -URI https://asc.fasb.org/topic&trid=2208762
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496171-112644
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496171-112644
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496189-112644
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496189-112644
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496171-112644
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496189-112644
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 16 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496180-112644
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (i) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 40 -Section 50 -Paragraph 6 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126731327&loc=SL126733271-114008
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
DERIVATIVE LIABILITIES
|
6 Months Ended |
Jun. 30, 2023 |
Derivative Liabilities |
|
DERIVATIVE LIABILITIES |
NOTE
10 – DERIVATIVE LIABILITIES
Effective
January 1, 2019, an equity-linked financial instrument with a down round feature that otherwise is not required to be classified as a
liability under the guidance in Topic 480 is evaluated under the guidance in Topic 815, Derivatives and Hedging, to determine whether
it meets the definition of a derivative. If it meets that definition, the instrument (or embedded feature) is evaluated to determine
whether it is indexed to an entity’s own stock as part of the analysis of whether it qualifies for a scope exception from derivative
accounting. Generally, for warrants and conversion options embedded in financial instruments that are deemed to have a debt host (assuming
the underlying shares are readily convertible to cash or the contract provides for net settlement such that the embedded conversion option
meets the definition of a derivative), the existence of a down round feature results in an instrument not being considered indexed to
an entity’s own stock. This results in a reporting entity being required to classify the freestanding financial instrument or the
bifurcated conversion option as a liability, which the entity must measure at fair value initially and at each subsequent reporting date.
However,
due to a recognition of tainting, due to variable conversion price on some of the convertible notes, all convertible notes are considered
to have a derivative liability, therefore the Company accounted for these Notes under ASC Topic 815-15 “Embedded Derivative.”
The derivative component of the obligation is initially valued and classified as a derivative liability with an offset to discounts
on convertible debt. Discounts are amortized to interest expense over the respective term of the related note. In determining the indicated
value of the convertible note issued, the Company used the Binomial Options Pricing Model with a risk-free interest rate of ranging 4.06%
to 4.94%, volatility ranging from 145.78% to 192.4%, trading prices was $0.065 per share and a conversion price ranging from $0.05 to
$0.08 per share. The total derivative liabilities associated with these notes were $5,825,566 at June 30, 2023 and $6,204,878 at December
31, 2022.
As
a result of the application of ASC No. 815, the fair value of the ratchet feature related to convertible debt and warrants is summarized
as follow:
Schedule Of Derivative Liabilities At Fair Value
| |
|
Balance as of December 31, 2022 | |
$ | 6,204,878 | |
Initial | |
| — | |
Change in Derivative Values | |
| (233,687 | ) |
Settlement of debt-reclass to APIC | |
| (145,625 | ) |
Balance as of June 30, 2023 | |
$ | 5,825,566 | |
The
Company recorded the debt discount to the extent of the gross proceeds raised and expended immediately the remaining fair value of the
derivative liability, as it exceeded the gross proceeds of the note.
The
Company recorded income from settlement of debt, reclassed to APIC of $145,625 and $0 for the six months ended June 30, 2023 and 2022,
respectively.
The
Company recorded a change in the value of embedded derivative liabilities loss of $233,687 and a gain of $3,089,822 for the six months
ended June 30, 2023 and 2022, respectively.
|
X |
- References
+ Details
Name: |
kays_DerivativeLiabilitiesTextBock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_DisclosureDerivativeLiabilitiesAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
DEBT DISCOUNT
|
6 Months Ended |
Jun. 30, 2023 |
Debt Discount |
|
DEBT DISCOUNT |
NOTE
11 – DEBT DISCOUNT
The
Company recorded the debt discount to the extent of the gross proceeds raised and expended immediately the remaining fair value of the
derivative liability, as it exceeded the gross proceeds of the note.
Debt
discount amounted to $138,261 and $387,819 as of June 30, 2023 and December 31, 2022, respectively.
The
Company recorded the amortization of debt discount of $249,553 and $157,204 for the six months ended June 30, 2023 and 2022, respectively.
The
Company reclassified derivative liabilities of $0 to additional paid in capital due to debt conversion for the six months ended June
30, 2023 and the year ended December 31, 2022.
|
X |
- References
+ Details
Name: |
kays_DebtDiscountTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_DisclosureDebtDiscountAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
RELATED PARTY TRANSACTIONS
|
6 Months Ended |
Jun. 30, 2023 |
Related Party Transactions [Abstract] |
|
RELATED PARTY TRANSACTIONS |
NOTE
12 – RELATED PARTY TRANSACTIONS
At
December 31, 2014, the Company was indebted to an affiliated shareholder of the Company for $840,955, which consisted of $737,100 principal
and $103,895 accrued interest, with interest accruing at 10%. On January 2, 2014, the Company entered into a Debt Modification Agreement
whereby the total amount of the debt was reduced to $750,000 and no interest accrued until December 31, 2015. $500,000 of the debt is
convertible into 50,000 Series C Convertible Preferred Shares of KAYS. The remaining $250,000 is not convertible.
On
December 31, 2015, the Company entered into an agreement to extend the debt until December 31, 2017 with no additional interest for the
extension period. On January 1, 2018 the Company entered into an agreement to further extend the debt until December 31, 2021. On December
31, 2021, the Company entered into an agreement to further extend the debt until December 31, 2025, with no additional interest for the
extension period, with no additional interest for the extension period.
At
December 2017, the company was indebted to Craig Frank, Chairman, CEO and Acting CFO for KAYS, in the amount of $7,737 for travel and
miscellaneous expenses incurred by Mr. Frank from travel and related activities in Oregon.
In
each of 2018 and 2019, the Company issued stock grants to Jordi Arimany and Carrie Schwarz for 100,000 shares of KAYS stock for their
service as board members. The stock was issued from Treasury as restricted stock and carries a one-year restriction before it can be
registered for resale pursuant to Rule 144.
In
2018 and 2019, the Company issued stock grants to Craig Frank for 3,000,00 shares of KAYS stock each year, pursuant to his employment
agreement via board resolution. Jordi Arimany and Carrie Schwarz for 100,000 shares of KAYS stock. The stock was issued from Treasury
as restricted stock and carries a one-year restriction before it can be registered for resale pursuant to Rule 144.
In
August, 2018 KAYS entered into an agreement with Bruce Burwick, (who subsequently joined the Board of Directors and became an affiliate
of the Company) to purchase the Eugene, Oregon based Sunstone Farms grow and manufacturing facility, which is licensed by the OLCC for
both the production (growing) of medical and recreational marijuana flower and the processing of cannabis concentrates/extracts/edibles.
The purchase includes a 12,000 square foot building housing an indoor grow facility, as well as equipment for growing and extraction
activity. KAYS paid Bruce Burwick $1,300,000 for the real property and schedule of equipment that was and is used to operate the facility.
Bruce
Burwick acquired the property for satisfaction of a promissory note due him for $1,433,000. The purchase price of $1.3 million for the
OLCC licensed marijuana production and processing facility, consisting of the building and equipment was paid for by the issuance of
12 million shares of KAYS restricted stock to the seller at closing. The shares carry a lock-up-restriction that allows for their staged
eligibility for resale over a 61-month period from the date of the purchase of the facility by KAYS. Additionally, the seller purchased
2.5 million restricted shares for $250,000 in cash in a private transaction with the Company. The proceeds from the sale of those shares
were and are being used for acquisition related expenses, transitional operating costs and facility capital improvements with respect
to the production and processing facility we purchased.
On
October 14, 2019 the shareholder submitted a conversion notice and the $500,000 in convertible debt was converted into 50,000 Series
C Preferred shares of KAYS stock. The stock was issued from Treasury as restricted stock and carries a minimum of one year restriction
before it can be registered for resale pursuant to Rule 144.
In
2019, the Company issued a stock grant to Bruce Burwick for 100,000 shares of KAYS stock for his service as a board member. The stock
was issued from Treasury as restricted stock and carries a one-year restriction before it can be registered for resale pursuant to Rule
144.
In
2019, the Company entered into amended consulting agreements with Tudog International Consulting, Inc. which provides CEO services to
the Company through Craig Frank, an Officer of the Company and BMN Consultants, Inc. which provides business development and financial
consulting services to the Company through William David Jones, a non-officer Consultant to the Company. Pursuant to the amended consulting
agreements, each entity is entitled to monthly compensation of $25,000. Due to the liquidity of the Company, the compensations were paid
partially over the periods. As of December 31, 2022, the accrued compensation was approximately $500,000. By agreement of
the parties, the accrued compensation will not be paid until January 1,, 2025 and has been recorded as a long-term liability. As of December
31, 2022, the Company also had $273,190 of accounts payable due to Tudog International Consulting, Inc. and BMN Consultants, Inc.
In
2021, the Company formed Kaya Farm Greece, which is a majority owned subsidiary of Kaya Brands International, Inc., with 70% ownership.
The remaining 30% is owned by related parties of the Company. Subsequently, Kaya Farm Greece entered an acquisition agreement to acquire
50% GREEKKANNABIS S.A. (GK) The remaining 50% of GREEKKANNABIS S.A. is currently owned by Ilias Kammenos (President of GK) and Panagiotis
Kininis (Vice president of GK). There is non-controlling capital of $1,909,211 representing the equity not currently owned by the Company.
The financial statements have been consolidated with the Company.
On
March 31, 2021 the Company entered into a settlement with Sunstone Capital Partners, LLC, Sunstone Marketing Partners LLC and Bruce Burwick,
the principal of Sunstone and a director of Kays, regarding the failure to deliver to KAYS the Oregon Cannabis Production and Processing
Licenses that were part of a warehouse purchase transaction in August 2018.
On
July 28, 2021 the Company announced that all terms had been satisfied. Pursuant to the terms of the settlement, Bruce Burwick surrendered
to KAYS 1,006,671 shares of our common stock issued to him in connection with the transaction (800,003 shares which were issued for the
facility purchase, 166,667 shares which were issued for $250,000 in cash and 40,001 shares which were issued as annual compensation for
Burwick serving as a director of KAYS). The shares have been submitted to KAYS' transfer agent for cancellation. In addition, the Company
received clear title to the warehouse facility, which enables the Company to sell it without restriction. As part of the settlement,
Burwick received $160,000 from the net proceeds of the sale of the facility's grow license to an unrelated third party, resigned from
the Company's board of directors and agreed to work as a non-exclusive consultant to the Company for the next four years for a yearly
fee of $35,000.00.
On
October 12, 2021, KAYS completed the sale of its Eugene, Oregon Cannabis Production and Processing Facility for gross proceeds of $1,325,000,
generating a cash influx of approximately $0.09 per share for the Company (the “Eugene Warehouse Sale”). The sale was part
of our recently announced settlement with Sunstone Farms, and it also resulted in the cancellation of 1,006,671 shares of KAYS stock,
decreasing the Company’s issued and outstanding shares by approximately 6.5% to 14.7 million shares. Funds received from the
sale were and are being used to repay certain debt and strengthen our balance sheet and for general working capital purposes, as well
as provide the initial stage capital for some of the Company’s U.S. and global expansion activities, including its planned cultivation
sites in Greece and Israel.
On
August 30, 2021 the Company elected to dispose of two (2) of the four (4) Fiat cars that it owned that it was not using. The four cars
were originally purchased in September of 2017 for prices ranging from $13,584.00 to $14,992.
After
a review of market pricing the Company was able to sell one of the cars to Carvana for $14,460.00 and the funds were used for general
working capital. Additionally, the second Fiat was transferred to Mr. Frank in lieu of $15,000in fees owed him. After adjusting for net
book value, the Company recorded $12,453 to additional paid in capital.
On
December 27, 2021 the Company entered into an Exchange Agreement with Craig Frank and BMN Consultants, Inc. for 50,000 Series C Preferred
Shares of Kaya Holdings held by Mr. Frank and 50,000 Series C Preferred Shares of Kaya Holdings optioned by BMN from Mr. Frank and Ilan
Sarid (pursuant to stock options that they each extended to BMN in 2010), 100,000 total shares.
Pursuant
to the terms and conditions of this Agreement, the Holders each agreed to (a) waive payment of approximately $338,000 of Accrued Compensation;
(b) defer payment of the remaining balance of Accrued Compensation owed to each of them of approximately $250,000 until January 1, 2025
; and (c) exchange the 50,000 Series C Shares ( at total of 100,000) for twenty (20) Series D Convertible Preferred Shares of Kaya Holdings
Stock. Each Share of 40 Series D Preferred Stock is convertible, at the option of the holder thereof, at any time and from time to time,
into one percent (1%) of the Company’s Fully Diluted Capitalization as of the Conversion Date. This resulted in a related party
gain, which was applied to APIC. Mr. Frank’s Series D shares were issued to Mr. Frank and the Series D shares issued for the
option held by BMN were issued to RLH Financial Services pursuant to a private sale between BMN and RLH whereby RLH acquired the shares
in exchange for a promissory note in the amount of $1,000,000.
On
December 1, 2022, the Company priced a its one remaining vehicle with Carvana and received a offer for $14,510 In lieu of accepting the
bid and partially paying Mr. Frank’s invoices which were still due from August, 2022, the Company agreed to transfer title to the
car to him in settlement of $17,000.00 in fees that were due him in August (these are fees that are not being deferred and would otherwise
be paid in cash, and cost the Company $2,490.00 more in fees if the car was sold).
On
December 15, 2022 the Board of Directors approved the issuance of a total of 2,100,000 shares as Officer and Director Compensation as
follows:1,500,000 shares of common stock to our CEO Craig Frank 300,000 shares to Carries Schwarz 300,000 shares to
Mitchell Chupak, as annual award compensation, per their agreements.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -URI https://asc.fasb.org/topic&trid=2122745
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=6457730&loc=d3e39691-107864
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
STOCK OPTION PLAN
|
6 Months Ended |
Jun. 30, 2023 |
Stock Option Plan |
|
STOCK OPTION PLAN |
NOTE
13 – STOCK OPTION PLAN
On
September 15, 2022 the Company approved the 2022 Equity Incentive Plan, which provides for equity incentives to be granted to the Company’s
employees, executive officers or directors or to key advisers or consultants. Equity incentives may be in the form of stock options with
an exercise price not less than the fair market value of the underlying shares as determined pursuant to the 2022 Incentive Stock Plan,
restricted stock awards, other stock based awards, or any combination of the foregoing. The 2022 Incentive Stock Plan is administered
by the board of directors.
The
remaining balance of the shares available in the plan is 450,000 shares.
|
X |
- References
+ Details
Name: |
kays_DisclosureStockOptionPlanAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_StockOptionPlanTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
WARRANTS
|
6 Months Ended |
Jun. 30, 2023 |
Warrants |
|
WARRANTS |
NOTE
14 – WARRANTS
On
September 8, 2015 the Company received a total of $100,000 from an accredited investor in exchange for a two year note in the aggregate
amount of $100,000 with interest accruing at 10%. The note holder is entitled to subscribe for and purchase from the company 210,772
paid and non-assessable post -reverse split shares of the Common Stock at the price of $0.4744455 per post-reverse split share (the “Warrant
Exercise Price”) for a period of five (5) years commencing from the earlier of such time as that certain $100,000, 10% promissory
note due September 9, 2017 has been fully repaid or the start of the Acceleration Period as defined in “The Note” or September
9, 2017. As of December 31, 2019, the note was paid in full. As of March 31, 2023, the warrants have expired.
On
September 9, 2015 the Company received a total of $100,000 from an accredited investor in exchange for a two year note in the aggregate
amount of $100,000 with interest accruing at 10%. The note holder is entitled to subscribe for and purchase from the company 210,772
paid and non-assessable post-reverse split shares of the Common Stock at the price of $0.4744455 per post-reverse split share (the “Warrant
Exercise Price”) for a period of five (5) years commencing from the earlier of such time as that certain $100,000, 10% promissory
note due September 9, 2017 has been fully repaid or the start of the Acceleration Period as defined in “The Note” or September
9, 2017. As of December 31, 2019, the note was paid in full. As of March 31, 2023, the warrants have expired.
On
May 9, 2016 the Company received a total of $75,000 from an accredited investor in exchange for a two year note in the aggregate amount
of $75,000 with interest accruing at 10%. The note holder is entitled to subscribe for and purchase from the company 158,079 paid and
non-assessable post-reverse split shares of the Common Stock at the price of $0.4744455 per post-reverse split share (the “Warrant
Exercise Price”) for a period of five (5) years commencing from the earlier of such time as that certain $75,000, 10% promissory
note due May 9, 2018 has been fully repaid or the start of the Acceleration Period as defined in “The Note” or May 9, 2018.
As of December 31, 2019, the note was paid in full.
On
May 17, 2016 the Company received a total of $75,000 from an accredited investor in exchange for a two year note in the aggregate amount
of $75,000 with interest accruing at 10%. The note holder is entitled to subscribe for and purchase from the company 158,079 paid and
non-assessable shares of the Common Stock at the price of $0.4744455 per share (the “Warrant Exercise Price”) for a period
of five (5) years commencing from the earlier of such time as that certain $75,000, 10% promissory note due May 17, 2018 has been fully
repaid or the start of the Acceleration Period as defined in “The Note” or May 17, 2018. As of December 31, 2019, the note
was paid in full.
Warrants
issued to Non-Employees
Schedule Of Warrants
|
|
|
|
|
Warrants
Issued |
Weighted
Average Exercise Price |
Weighted
Average Contract Terms Years |
Balance
as of December 31, 2022 |
316,158
|
0.4744455 |
0.36 |
Granted |
- |
- |
- |
Exercised |
- |
- |
- |
Expired |
- |
- |
- |
Balance
as of June 30, 2023 |
316,158
|
0.4744455 |
0.36 |
|
X |
- References
+ Details
Name: |
kays_DisclosureWarrantsAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_WarrantsTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
COMMITMENTS AND CONTINGENCIES
|
6 Months Ended |
Jun. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
COMMITMENTS AND CONTINGENCIES |
NOTE
15 – COMMITMENTS AND CONTINGENCIES
Operating
Leases
The
Company has one operating lease for an office in Fort Lauderdale, Florida, and one operating lease for a retail store location in Oregon
under arrangements classified as leases under ASC 842.
Effective
June 1, 2019, the Company leased the office space in Fort Lauderdale, Florida under a 2-year operating lease expiring May 31, 2021 at
a rate of $1,802 per month. On June 1, 2021 the lease was extended for another year and on June 1 in 2022 the lease was extended for
an additional year. The current monthly payment inclusive of sales tax and operating expenses is $2,079 with right of use liabilities
of $0. The total amount of rental payments due over the lease term is being charged to rent expense according to the straight-line method
over the term of the lease. The lease was terminated on May 30, 2023, and the Company has been leasing the space month to month since
that time, and is in process of extending the lease until May, 2024.
Effective
May 15, 2014, the Company leased a unit in Portland, Oregon under a 5-year operating lease expiring May 15, 2019. In May 2019, the lease
had been extended to May 15, 2024. The total amount of rental payments due over the lease term is being charged to rent expense according
to the straight-line method over the term of the lease. The current monthly payment is $3,100 with right of use liabilities of $29,715.91
as of June 30, 2023.
Effective
May 22, 2015, the Company leased a unit in Salem, Oregon under a 5-year operating lease expiring May 31, 2020. In May 2020, the lease
had been extended to May 31, 2025. The total amount of rental payments due over the lease term is being charged to rent expense according
to the straight-line method over the term of the lease. The lease was extended for an additional 5 years.. The current monthly payment
is $0 with right of us liabilities of $0. This lease was terminated as of April 19, 2023 as part of a settlement with the Landlord on
the three (3) outstanding retail store leases that the Company had outstanding in Salem, Oregon for locations that were closed, and no
funds are owed for the leases.
Effective
April 15, 2016, the Company leased a unit in Salem, Oregon under a 5-year operating lease expiring April 15, 2021. The total amount of
rental payments due over the lease term is being charged to rent expense according to the straight-line method over the term of the lease.
The current monthly payment is $0 with right of us liabilities of $0. This lease was terminated as of April 19, 2023 as part of a settlement
with the Landlord on the three (3) outstanding retail store leases that the Company had outstanding in Salem, Oregon for locations that
were closed, and no funds are owed for the leases.
Effective
April 15, 2016, the Company leased a unit in Salem, Oregon under a 5-year operating lease expiring April 15, 2021. The total amount of
rental payments due over the lease term is being charged to rent expense according to the straight-line method over the term of the lease.
The current monthly payment is $0 with right of us liabilities of $0. This lease was terminated as of April 19, 2023 as part of a settlement
with the Landlord on the three (3) outstanding retail store leases that the Company had outstanding in Salem, Oregon for locations that
were closed, and no funds are owed for the leases.
As
noted above, the one (1) lease that the Company entered into on June 1, 2015 and the two (2) leases that the Company entered into effective
April 15, 20 16 were terminated as part of a settlement with the landlord entered into on April 19, 2023 concurrent with a payment of
$75,000 which resolved all outstanding liabilities of the Company and its subsidiaries for the leases.
The
Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily
determinable. The Company used an estimated incremental borrowing rate of 9.32% to estimate the present value of the right of use liability.
The
Company has right-of-use assets of $27,316 and operating lease liabilities of $29,716 as of June 30, 2023. Operating lease expenses for
the six months ended June 30, 2023 and 2022 were $29,041 and $47,475, respectively. The big changes were due to the termination of the
three stores lease. As the closure of 3 stores, the Company evaluated long-lived assets for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. Hence, the Company has recorded $67,924 in impairment
charges related to right-of-use assets during the six months ended June 30, 2023.
Schedule Of Future Minimum Rental Payments For Operating Leases
|
|
|
Maturity
of Lease Liabilities at June 30, 2023 |
|
Amount |
|
2023 |
|
|
|
18,600 |
|
|
2024 |
|
|
|
12,400 |
|
|
2025 |
|
|
|
- |
|
|
Later years |
|
|
|
- |
|
|
Total lease payments |
|
|
|
31,000 |
|
|
Less: Imputed interest |
|
|
|
(1,284 |
) |
|
Present value of lease liabilities |
|
|
$ |
29,716 |
|
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -URI https://asc.fasb.org/topic&trid=2144648
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 954 -SubTopic 440 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=6491277&loc=d3e6429-115629
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -URI https://asc.fasb.org/topic&trid=2127136
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123406679&loc=d3e25336-109308
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123406679&loc=d3e25336-109308
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUBSEQUENT EVENTS
|
6 Months Ended |
Jun. 30, 2023 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
Note
16- SUBSEQUENT EVENTS
On
June 12, 2023 the Company received $350,000 as a working capital loan from CVC International Ltd. an Institutional Investor that has
provided substantial fundings to the Company over the past ten (10) years. The debt is not convertible and carries an interest rate of
10% annually.
Commencing with
the quarterly period beginning July 1, 2023, the Company agrees to segregate and pay to the Holder ten percent (10%) of monthly total
revenues from all sources (net of sales taxes) of Kaya Holdings, Inc. and or any of its subsidiaries or operations, whether currently
in existence or created or acquired in the future (including but not limited to the Marijuana Holdings Americas, Inc. subsidiary, the
Kaya Brand International, Inc. subsidiary and the newly formed Fifth Dimension Therapeutics, Inc subsidiary), or any other name or partnership
that the Company may operate under or gain interest in that it may receive revenue from), until such time as all outstanding Principal
amount and Interest due has been repaid to the Holder.
On August 16, 2023, the Company signed a Letter of Intent to lease approximately
11,000 square feet of space in Portland, OR for its Psilocybin business. The space takes up the entire seventh floor of commercial building
which has floor to ceiling windows offering sweeping views of the Portland Skyline, and has an existing substantial kitchen/ café
area that the Company intends to utilize for a “Microdosing Café” concept, as well as already constructed rooms that
the Company intends to utilize for individual and group Psilocybin sessions. The lease is for one year with option for an additional two
years, if all conditions are met.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 855 -URI https://asc.fasb.org/topic&trid=2122774
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 855 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=6842918&loc=SL6314017-165662
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (Policies)
|
6 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Basis
of Presentation
The
accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) under the accrual basis of accounting.
|
Reclassifications |
Reclassifications
Certain
prior period amounts have been reclassified to conform to the current period presentation.
|
Use of Estimates |
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying notes.
Such
estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable
and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate
of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount,
estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate could change in the near term due to one or more future non-conforming events. Accordingly, actual results could differ
significantly from estimates.
|
Risks and Uncertainties |
Risks
and Uncertainties
The
Company’s operations are subject to risk and uncertainties including financial, operational, regulatory and other risks including
the potential risk of business failure.
The
Company has experienced, and in the future expects to continue to experience, variability in its sales and earnings. The factors
expected to contribute to this variability include, among others, (i) the uncertainty associated with the commercialization and ultimate
success of the product, (ii) competition inherent at other locations where product is expected to be sold (iii) general economic conditions
and (iv) the related volatility of prices pertaining to the cost of sales.
|
Fiscal Year |
Fiscal
Year The Company’s fiscal year-end is December 31.
|
Principles of Consolidation |
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of Kaya Holdings, Inc. and all wholly and majority-owned subsidiaries.
All significant intercompany balances have been eliminated.
Wholly
owned subsidiaries:
|
· |
Alternative
Fuels Americas, Inc. (a Florida corporation) |
|
· |
34225
Kowitz Road, LLC (an Oregon LLC) |
Majority-owned
subsidiaries:
Kaya
Brands International, Inc. (a Florida Corporation)
Kaya
Shalvah (“Kaya Farms Israel”, an Israeli corporation) majority owned subsidiary of KBI)
Kaya
Farms Greece, S.A. (a Greek Corporation) majority owned subsidiary of KBI)
|
· |
Marijuana
Holdings Americas, Inc. (a Florida corporation) |
|
o |
MJAI
Oregon 2 LLC (inactive) |
|
o |
MJAI Oregon 3 LLC (inactive) |
|
o |
MJAI Oregon 4 LLC (inactive) |
|
o |
MJAI Oregon 5 LLC (inactive) |
|
Non-Controlling Interest |
Non-Controlling
Interest
The
company owned 55% of Marijuana Holdings Americas until September 30, 2019. Starting October 1, 2019, Kaya Holding, Inc. owns 65% of Marijuana
Holdings Americas, Inc. As of June 30, 2023, Kaya owns 65% of Marijuana Holdings Americas, Inc.
The
company owned 85% of Kaya Brands International, Inc. until July 31, 2020. Starting August 1, 2020, Kaya Holding, Inc. owns 65% of Kaya
Brands International, Inc.
The
Company owns 5% of Fifth Dimension Therapeutics, Inc.
|
Cash and Cash Equivalents |
Cash
and Cash Equivalents
Cash
and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions
and all highly liquid investments with an original maturity of three months or less. The Company had no cash equivalents.
|
Inventory |
Inventory
Inventory
consists of finished goods purchased, which are valued at the lower of cost or market value, with cost being determined on the first-in,
first-out method. The Company periodically reviews historical sales activity to determine potentially obsolete items and also
evaluates the impact of any anticipated changes in future demand. Total Value of Finished goods inventory as of June 30, 2023
is $12,569 and $11,990 as of December 31, 2022. Inventory allowance and impairment were $0 and $0 as of June 30, 2023 and December 31,
2022, respectively.
|
Property and Equipment |
Property
and Equipment
Property
and equipment is stated at cost, less accumulated depreciation and is reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable.
Depreciation
of property and equipment is provided utilizing the straight-line method over the estimated useful lives, ranging from 5-30 years of
the respective assets. Expenditures for maintenance and repairs are charged to expense as incurred.
Upon
sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain
or loss is reflected in the statements of operations.
|
Long-lived assets |
Long-lived
assets
The
Company reviews long-lived assets and certain identifiable intangibles held and used for possible impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. In evaluating the fair value and future benefits
of its intangible assets, management performs an analysis of the anticipated undiscounted future net cash flow of the individual assets
over the remaining amortization period. The Company recognizes an impairment loss if the carrying value of the asset exceeds the expected
future cash flows.
|
Accounting for the Impairment of Long-Lived Assets |
Accounting
for the Impairment of Long-Lived Assets
We
evaluate long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. Upon such an occurrence, recoverability of assets to be held and used is measured by comparing the carrying amount
of an asset to forecasted undiscounted net cash flows expected to be generated by the asset. If the carrying amount of the asset exceeds
its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the
fair value of the asset. For long-lived assets held for sale, assets are written down to fair value, less cost to sell. Fair value is
determined based on discounted cash flows, appraised values or management's estimates, depending upon the nature of the assets.
|
Assets Held for Sale |
Assets
Held for Sale
The
Company classifies an asset group (‘asset’) as held for sale in the period that (i) it has approved and committed to a plan
to sell the asset, (ii) the asset is available for immediate sale in its present condition, (iii) an active program to locate a buyer
and other actions required to sell the asset have been initiated, (iv) the sale of the asset is probable and transfer of the asset is
expected to qualify for recognition as a completed sale within one year (subject to certain events or circumstances), (v) the asset is
being actively marketed for sale at a price that is reasonable in relation to its current fair value, and (vi) it is unlikely that significant
changes to the plan will be made or that the plan will be withdrawn. The Company initially and subsequently measures a long-lived asset
that is classified as held for sale at the lower of its carrying value or fair value less any costs to sell. Any loss resulting from
this measurement is recognized in general and administrative expenses in the period in which the held for sale criteria are met. Conversely,
gains are generally not recognized on the sale of a long-lived asset until the date of sale. Upon designation as an asset held for sale,
the Company stops recording depreciation or amortization expense on the asset. The Company assesses the fair value of assets held for
sale less any costs to sell at each reporting period until the asset is no longer classified as held for sale.
|
Operating Leases |
Operating
Leases
We
lease our retail stores under non-cancellable operating leases. Most store leases include tenant allowances from landlords, rent escalation
clauses and/or contingent rent provisions. We recognize rent expense on a straight-line basis over the lease term, excluding contingent
rent, and record the difference between the amount charged to expense and the rent paid as a deferred rent liability.
|
Deferred Rent and Tenant Allowances |
Deferred
Rent and Tenant Allowances
Deferred
rent is recognized when a lease contains fixed rent escalations. We recognize the related rent expense on a straight-line basis starting
from the date of possession and record the difference between the recognized rental expense and cash rent payable as deferred rent. Deferred
rent also includes tenant allowances received from landlords in accordance with negotiated lease terms. The tenant allowances are
amortized as a reduction to rent expense on a straight-line basis over the term of the lease starting at the date of possession.
|
Earnings Per Share |
Earnings
Per Share
In
accordance with ASC 260, Earnings per Share, the Company calculates basic earnings per share by dividing net income (loss) by the weighted
average number of common shares outstanding during the period. Diluted earnings per share are computed if the Company has net income;
otherwise it would be anti-dilutive and would result from the conversion of a convertible note.
|
Income Taxes |
Income
Taxes
The
Company accounts for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for
Uncertainty in Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects
of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred
income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes,
the Company considers tax regulations of the jurisdictions in which the Company operates, estimates of future taxable income, and available
tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments
to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax
assets based on the “more likely than not” criteria of ASC 740.
ASC
740-10 requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant
tax authority would more likely than not sustain the position following an audit. For tax positions meeting the “more-likely-than-not”
threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood
of being realized upon ultimate settlement with the relevant tax authority.
We
are subject to certain tax risks and treatments that could negatively impact our results of operations
Section
280E of the Internal Revenue Code, as amended, prohibits businesses from deducting certain expenses associated with trafficking controlled
substances (within the meaning of Schedule I and II of the Controlled Substances Act). The IRS has invoked Section 280E in tax audits
against various cannabis businesses in the U.S. that are permitted under applicable state laws. Although the IRS issued a clarification
allowing the deduction of certain expenses, the scope of such items is interpreted very narrowly and the bulk of operating costs and
general administrative costs are not permitted to be deducted. While there are currently several pending cases before various administrative
and federal courts challenging these restrictions, there is no guarantee that these courts will issue an interpretation of Section 280E
favorable to cannabis businesses.
|
Provision for Income Taxes |
Provision
for Income Taxes
We
recorded a provision for income taxes in the amount of $13,839 during the six months ended June 30, 2023 compared to $54,863 during the
six months ended June 30, 2022. Although we have net operating losses that we believe are available to us to offset this entire tax liability,
which arises under Section 280E of the Code because we are a cannabis company, as a conservative measure, we have accrued this liability.
|
Fair Value of Financial Instruments |
Fair
Value of Financial Instruments
The
Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair
value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the
case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants
would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework
for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical
level.
The
following are the hierarchical levels of inputs to measure fair value:
• |
|
Level
1 – Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities. |
• |
|
Level 2 - Inputs reflect
quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities
in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived
principally from or corroborated by observable market data by correlation or other means. |
• |
|
Level 3 – Unobservable
inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions
are required to be consistent with market participant assumptions that are reasonably available. |
Schedule of Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis
|
Fair
Value Measurements at June 30, 2023 |
|
|
Level
1 |
|
|
|
Level
2 |
|
|
|
Level
3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash |
$ |
125,887 |
|
|
$ |
- |
|
|
$ |
- |
|
Total
assets |
|
125,887 |
|
|
|
- |
|
|
|
- |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debentures, net of discounts of $138,261 |
|
- |
|
|
|
- |
|
|
|
7,298,891 |
|
Short
term debt, net of discounts of $-0- |
|
- |
|
|
|
- |
|
|
|
- |
|
Derivative
liability |
|
- |
|
|
|
- |
|
|
|
5,825,566 |
|
Total
liabilities |
|
- |
|
|
|
- |
|
|
|
13,124,457 |
|
|
$ |
125,887 |
|
|
$ |
- |
|
|
$ |
(13,124,457) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value Measurements at December 31, 2022 |
|
|
Level
1 |
|
|
|
Level
2 |
|
|
|
Level
3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash |
$ |
18,330 |
|
|
$ |
- |
|
|
$ |
- |
|
Total
assets |
|
18,330 |
|
|
|
- |
|
|
|
- |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debentures, net of discounts of $333,107 |
|
- |
|
|
|
- |
|
|
|
7,419,338 |
|
Short
term debt, net of discounts of $-0- |
|
- |
|
|
|
- |
|
|
|
- |
|
Derivative
liability |
|
- |
|
|
|
- |
|
|
|
6,204,878 |
|
Total
liabilities |
|
- |
|
|
|
- |
|
|
|
13,624,216 |
|
|
$ |
18,330 |
|
|
$ |
- |
|
|
$ |
(13,624,216) |
|
The
carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, other current assets, accounts
payable & accrued expenses, certain notes payable and notes payable – related party, approximate their fair values because
of the short maturity of these instruments.
The
Company accounts for its derivative liabilities, at fair value, on a recurring basis under level 3. See Note 9.
|
Embedded Conversion Features |
Embedded
Conversion Features
The
Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine
whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value
with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument
is evaluated under ASC 470-20 “Debt with Conversion and Other Options” for consideration of any beneficial convete8rsion
feature.
|
Derivative Financial Instruments |
Derivative
Financial Instruments
The
Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates
all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features
that qualify as embedded derivatives.
For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based
simple derivative financial instruments, the Company uses the Binomial option-pricing model to value the derivative instruments at inception
and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as
liabilities or as equity, is reassessed at the end of each reporting period.
In
July 2017, the FASB issued ASU 2017-11 Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivative
and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial
instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified
as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument
is indexed to an entity’s own stock. The amendment also clarifies existing disclosure requirements for equity-classified instruments.
As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a
derivative liability at fair value as a result of the existence of a down round feature. For freestanding equity classified financial
instruments, the amendments require entities that present earnings per share (“EPS”) in accordance with Topic 260 to recognize
the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available
to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features are now subject
to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt-Debt with Conversion and Other Options),
including related EPS guidance (in Topic 260). The amendments in Part II of this Update recharacterize the indefinite deferral of certain
provisions of Topic 480 that now are presented as pending content in the Codification, to a scope exception. Those amendments do not
have an accounting effect.
Prior
to this Update, an equity-linked financial instrument with a down round feature that otherwise is not required to be classified as a
liability under the guidance in Topic 480 is evaluated under the guidance in Topic 815, Derivatives and Hedging, to determine whether
it meets the definition of a derivative. If it meets that definition, the instrument (or embedded feature) is evaluated to determine
whether it is indexed to an entity’s own stock as part of the analysis of whether it qualifies for a scope exception from derivative
accounting. Generally, for warrants and conversion options embedded in financial instruments that are deemed to have a debt host (assuming
the underlying shares are readily convertible to cash or the contract provides for net settlement such that the embedded conversion option
meets the definition of a derivative), the existence of a down round feature results in an instrument not being considered indexed to
an entity’s own stock. This results in a reporting entity being required to classify the freestanding financial instrument or the
bifurcated conversion option as a liability, which the entity must measure at fair value initially and at each subsequent reporting date.
The
amendments in this Update revise the guidance for instruments with down round features in Subtopic 815-40, Derivatives and Hedging—Contracts
in Entity’s Own Equity, which is considered in determining whether an equity-linked financial instrument qualifies for a scope
exception from derivative accounting. An entity still is required to determine whether instruments would be classified in equity under
the guidance in Subtopic 815-40 in determining whether they qualify for that scope exception. If they do qualify, freestanding instruments
with down round features are no longer classified as liabilities and embedded conversion options with down round features are no longer
bifurcated.
For
entities that present EPS in accordance with Topic 260, and when the down round feature is included in an equity-classified freestanding
financial instrument, the value of the effect of the down round feature is treated as a dividend when it is triggered and as a numerator
adjustment in the basic EPS calculation. This reflects the occurrence of an economic transfer of value to the holder of the instrument,
while alleviating the complexity and income statement volatility associated with fair value measurement on an ongoing basis. Convertible
instruments are unaffected by the Topic 260 amendments in this Update.
The
amendments in Part 1 of this Update are a cost savings relative to former accounting. This is because, assuming the required criteria
for equity classification in Subtopic 815-40 are met, an entity that issued such an instrument no longer measures the instrument at fair
value at each reporting period (in the case of warrants) or separately accounts for a bifurcated derivative (in the case of convertible
instruments) on the basis of the existence of a down round feature. For convertible instruments with embedded conversion options that
have down round features, applying specialized guidance such as the model for contingent beneficial conversion features rather than bifurcating
an embedded derivative also reduces cost and complexity. Under that specialized guidance, the issuer recognizes the intrinsic value of
the feature only when the feature becomes beneficial instead of bifurcating the conversion option and measuring it at fair value each
reporting period.
The
amendments in Part II of this Update replace the indefinite deferral of certain guidance in Topic 480 with a scope exception. This has
the benefit of improving the readability of the Codification and reducing the complexity associated with navigating the guidance in Topic
480.
The
Company adopted this new standard on January 1, 2019; however, the Company needs to continue the derivative liabilities due to variable
conversion price on some of the convertible instruments. As such, it did not have a material impact on the Company’s consolidated
financial statements.
|
Beneficial Conversion Feature |
Beneficial
Conversion Feature
For
conventional convertible debt where the rate of conversion is below market value, the Company records a "beneficial conversion feature"
("BCF") and related debt discount.
When
the Company records a BCF, the relative fair value of the BCF is recorded as a debt discount against the face amount of the respective
debt instrument (offset to additional paid in capital) and amortized to interest expense over the life of the debt.
|
Debt Issue Costs and Debt Discount |
Debt
Issue Costs and Debt Discount
The
Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These
costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the
debt. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
|
Original Issue Discount |
Original
Issue Discount
For
certain convertible debt issued, the Company may provide the debt holder with an original issue discount. The original issue
discount would be recorded to debt discount, reducing the face amount of the note and is amortized to interest expense over the life
of the debt.
|
Extinguishments of Liabilities |
Extinguishments
of Liabilities
The
Company accounts for extinguishments of liabilities in accordance with ASC 860-10 (formerly SFAS 140) “Accounting for Transfers
and Servicing of Financial Assets and Extinguishment of Liabilities”. When the conditions are met for extinguishment accounting,
the liabilities are derecognized and the gain or loss on the sale is recognized.
|
Stock-Based Compensation - Employees |
Stock-Based
Compensation - Employees
The
Company accounts for its stock-based compensation in which the Company obtains employee services in share-based payment transactions
under the recognition and measurement principles of the fair value recognition provisions of section 718-10-30 of the FASB Accounting
Standards Codification. Pursuant to paragraph 718-10-30-6 of the FASB Accounting Standards Codification, all transactions in which goods
or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration
received or the fair value of the equity instrument issued, whichever is more reliably measurable.
The
measurement date used to determine the fair value of the equity instrument issued is the earlier of the date on which the performance
is complete or the date on which it is probable that performance will occur.
If
the Company is a newly formed corporation or shares of the Company are thinly traded, the use of share prices established in the Company’s
most recent private placement memorandum (based on sales to third parties) (“PPM”), or weekly or monthly price observations
would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger
spread between the bid and asked quotes and lack of consistent trading in the market.
The
fair value of share options and similar instruments is estimated on the date of grant using a Binomial Option Model option-pricing valuation
model. The ranges of assumptions for inputs are as follows:
• |
|
Expected
term of share options and similar instruments: The expected life of options and similar instruments
represents the period of time the option and/or warrant are expected to be outstanding. Pursuant
to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification the expected
term of share options and similar instruments represents the period of time the options and
similar instruments are expected to be outstanding taking into consideration of the contractual
term of the instruments and employees’ expected exercise and post-vesting employment
termination behavior into the fair value (or calculated value) of the instruments. Pursuant
to paragraph 718-10-S99-1, it may be appropriate to use the simplified method, i.e., expected
term = ((vesting term + original contractual term) / 2), if (i) A company does not have sufficient
historical exercise data to provide a reasonable basis upon which to estimate expected term
due to the limited period of time its equity shares have been publicly traded; (ii) A company
significantly changes the terms of its share option grants or the types of employees that
receive share option grants such that its historical exercise data may no longer provide
a reasonable basis upon which to estimate expected term; or (iii) A company has or expects
to have significant structural changes in its business such that its historical exercise
data may no longer provide a reasonable basis upon which to estimate expected term. The Company
uses the simplified method to calculate expected term of share options and similar instruments
as the company does not have sufficient historical exercise data to provide a reasonable
basis upon which to estimate expected term.
|
• |
|
Expected
volatility of the entity’s shares and the method used to estimate it. Pursuant
to ASC Paragraph 718-10-50-2(f)(2)(ii) a thinly-traded or nonpublic entity that uses the
calculated value method shall disclose the reasons why it is not practicable for the Company
to estimate the expected volatility of its share price, the appropriate industry sector index
that it has selected, the reasons for selecting that particular index, and how it has calculated
historical volatility using that index. The Company uses the average historical
volatility of the comparable companies over the expected contractual life of the share options
or similar instruments as its expected volatility. If shares of a company are
thinly traded the use of weekly or monthly price observations would generally be more appropriate
than the use of daily price observations as the volatility calculation using daily observations
for such shares could be artificially inflated due to a larger spread between the bid and
asked quotes and lack of consistent trading in the market.
|
• |
|
Expected
annual rate of quarterly dividends. An entity that uses a method that employs
different dividend rates during the contractual term shall disclose the range of expected
dividends used and the weighted-average expected dividends. The expected dividend
yield is based on the Company’s current dividend yield as the best estimate of projected
dividend yield for periods within the expected term of the share options and similar instruments.
|
Generally,
all forms of share-based payments, including stock option grants, warrants and restricted stock grants and stock appreciation rights
are measured at their fair value on the awards’ grant date, based on estimated number of awards that are ultimately expected to
vest.
The
expense resulting from share-based payments is recorded in general and administrative expense in the statements of operations.
|
Stock-Based Compensation – Non-Employees |
Stock-Based
Compensation – Non-Employees
Equity
Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services
In
June 2018, the FASB issued ASU No. 2018-07, Compensation – Stock Compensation: Improvement to Nonemployee Share-Based Payment Accounting
(Topic 718). The ASU supersedes ASC 505-50, Equity-Based Payment to Non-Employment and expends the scope of the Topic 718 to include
stock-based payments granted to non-employees. Under the new guidance, the measurement date and performance and vesting conditions for
stock-based payments to non-employees are aligned with those of employees, most notably aligning the award measurement date with the
grant date of an award. The new guidance is required to be adopted using the modified retrospective transition approach. The Company
adopted the new guidance effective January 1, 2019, with an immaterial impact on its financial statements and related disclosures.
The
fair value of share options and similar instruments is estimated on the date of grant using a Binomial option-pricing valuation model. The
ranges of assumptions for inputs are as follows:
• |
|
Expected
term of share options and similar instruments: Pursuant to Paragraph 718-10-50-2(f)(2)(i)
of the FASB Accounting Standards Codification the expected term of share options and similar
instruments represents the period of time the options and similar instruments are expected
to be outstanding taking into consideration of the contractual term of the instruments and
holder’s expected exercise behavior into the fair value (or calculated value) of the
instruments. The Company uses historical data to estimate holder’s expected
exercise behavior. If the Company is a newly formed corporation or shares of the
Company are thinly traded the contractual term of the share options and similar instruments
is used as the expected term of share options and similar instruments as the Company does
not have sufficient historical exercise data to provide a reasonable basis upon which to
estimate expected term.
|
• |
|
Expected
volatility of the entity’s shares and the method used to estimate it. Pursuant
to ASC Paragraph 718-10-50-2(f)(2)(ii) a thinly-traded or nonpublic entity that uses the
calculated value method shall disclose the reasons why it is not practicable for the Company
to estimate the expected volatility of its share price, the appropriate industry sector index
that it has selected, the reasons for selecting that particular index, and how it has calculated
historical volatility using that index. The Company uses the average historical
volatility of the comparable companies over the expected contractual life of the share options
or similar instruments as its expected volatility. If shares of a company are
thinly traded the use of weekly or monthly price observations would generally be more appropriate
than the use of daily price observations as the volatility calculation using daily observations
for such shares could be artificially inflated due to a larger spread between the bid and
asked quotes and lack of consistent trading in the market.
|
• |
|
Expected
annual rate of quarterly dividends. An entity that uses a method that employs
different dividend rates during the contractual term shall disclose the range of expected
dividends used and the weighted-average expected dividends. The expected dividend
yield is based on the Company’s current dividend yield as the best estimate of projected
dividend yield for periods within the expected term of the share options and similar instruments.
|
• |
|
Risk-free
rate(s). An entity that uses a method that employs different risk-free rates shall disclose
the range of risk-free rates used. The risk-free interest rate is based on the
U.S. Treasury yield curve in effect at the time of grant for periods within the expected
term of the share options and similar instruments.
|
|
Revenue Recognition |
Revenue
Recognition
Effective
January 1, 2018, the Company adopted ASC 606 – Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue
from the commercial sales of products, licensing agreements and contracts to perform pilot studies by applying the following steps: (1)
identifying the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price;
(4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation
is satisfied.
To
confirm, all of our OLCC licensed cannabis retail sales operations are conducted and operated on a “cash and carry” basis-
product(s) from our inventory accounts are sold to the customer(s) and the customer settles the account at time of receipt of product
via cash payment at our retail store; the transaction is recorded at the time of sale in our point of sale software system. Revenue is
only reported after product has been delivered to the customer and the customer has paid for the product with cash.
To
date the only other revenue we have received is for ATM transactions and revenue from this activity is only reported after we receive
payment via check from the ATM service provider company.
|
Cost of Sales |
Cost
of Sales
Cost
of sales represents costs directly related to the purchase of goods and third party testing of the Company’s pr
|
Related Parties |
Related
Parties
The
Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure
of related party transactions.
Pursuant
to Section 850-10-20 the related parties include a. affiliates of the Company; b. Entities for which investments in their equity securities
would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15,
to be accounted for by the equity method by the investing entity; c. trusts for the benefit of employees, such as pension and profit-sharing
trusts that are managed by or under the trusteeship of management; d. principal owners of the Company; e. management of the Company;
f. other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies
of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and
g. Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership
interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting
parties might be prevented from fully pursuing its own separate interests.
The
consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements,
expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated
in the preparation of consolidated or combined financial statements is not required in those statements.
The
disclosures shall include: a. the nature of the relationship(s) involved; b. a description of the transactions, including transactions
to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other
information deemed necessary to an understanding of the effects of the transactions on the financial statements; c. the dollar amounts
of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing
the terms from that used in the preceding period; and d. amounts due from or to related parties as of the date of each balance sheet
presented and, if not otherwise apparent, the terms and manner of settlement.
|
Contingencies |
Contingencies
The
Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions
may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only
be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment
inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the
Company or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings
or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates
that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then
the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.
However, there is no assurance that such matters will not materially and adversely affect the Company’s business, consolidated
financial position, and consolidated results of operations or consolidated cash flows.
|
Uncertain Tax Positions |
Uncertain
Tax Positions
The
Company did not take any uncertain tax positions and had no adjustments to its income tax liabilities or benefits pursuant to the provisions
of Section 740-10-25 for the reporting period ended June 30, 2023.
|
Subsequent Events |
Subsequent
Events
The
Company follows the guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events. The
Company will evaluate subsequent events through the date when the financial statements are issued.
Pursuant
to ASU 2010-09 of the FASB Accounting Standards Codification, the Company as an SEC filer considers its financial statements issued when
they are widely distributed to users, such as through filing them on EDGAR.
|
Recently Issued Accounting Pronouncements |
Recently
Issued Accounting Pronouncements
From
time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by the Company as
of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are
not yet effective will not have a material effect on its consolidated financial position or results of operations upon adoption.
In
August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)” (“ASU 2020-06”). ASU 2020-06
simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments
and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary
complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2023, and interim periods
within those fiscal years. The Company is currently evaluating the impact ASU 2020-06 will have on its financial statements.
|
X |
- References
+ Details
Name: |
kays_AssetHeldForSalePolicyTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_BeneficialConversionFeaturePolicyTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_DeferredRentAndTenantAllowancesPolicyTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_EmbeddedConversionFeaturesPolicyTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_ExtinguishmentsOfLiabilitiesPolicyTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_OriginalIssueDiscountPolicyTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_ProvisionForIncomeTaxesPolicyTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_RelatedPartiesPolicyTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4273-108586
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for commitments and contingencies, which may include policies for recognizing and measuring loss and gain contingencies.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 460 -SubTopic 10 -Section 50 -Paragraph 8 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126907703&loc=d3e12565-110249
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 954 -SubTopic 450 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6491354&loc=d3e6049-115624
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for salaries, bonuses, incentive awards, postretirement and postemployment benefits granted to employees, including equity-based arrangements; discloses methodologies for measurement, and the bases for recognizing related assets and liabilities and recognizing and reporting compensation expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b),(f(1)) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_CompensationRelatedCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e5967-108592
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=126941378&loc=d3e61044-112788
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126899994&loc=d3e18823-107790
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=109239629&loc=d3e5614-111684
+ Details
Name: |
us-gaap_ConsolidationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for subsidiaries or other investments that are consolidated, including the accounting treatment for intercompany accounts or transactions and any noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=109239629&loc=d3e5614-111684
+ Details
Name: |
us-gaap_ConsolidationSubsidiariesOrOtherInvestmentsConsolidatedEntitiesPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for allowances received from a vendor. The disclosure differentiates between those allowances that are recorded as a reduction in the price of the vendors' products or services (that is, the entity's inventory) and which ultimately will be recorded as a reduction in the entity's cost of sales and those that are not.
+ References
+ Details
Name: |
us-gaap_CostOfSalesVendorAllowancesPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy related to debt. Includes, but is not limited to, debt issuance costs, the effects of refinancings, method of amortizing debt issuance costs and original issue discount, and classifications of debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601
+ Details
Name: |
us-gaap_DebtPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for derivatives entered into for trading purposes and those entered into for purposes other than trading including where and when derivative financial instruments and derivative commodity instruments and their related gains or losses are reported in the entity's statements of financial position, cash flows, and results of operations.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5579240-113959
+ Details
Name: |
us-gaap_DerivativesReportingOfDerivativeActivity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3630-109257
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 60 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=7493716&loc=d3e21868-110260
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123594938&loc=d3e13279-108611
+ Details
Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining an entity's fiscal year or other fiscal period. This disclosure may include identification of the fiscal period end-date, the length of the fiscal period, any reporting period lag between the entity and its subsidiaries, or equity investees. If a reporting lag exists, the closing date of the entity having a different period end is generally noted, along with an explanation of the necessity for using different closing dates. Any intervening events that materially affect the entity's financial position or results of operations are generally also disclosed.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 12 -URI https://asc.fasb.org/extlink&oid=126929396&loc=d3e5291-111683
+ Details
Name: |
us-gaap_FiscalPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the impairment and disposal of long-lived assets including goodwill and other intangible assets.
+ References
+ Details
Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsIncludingIntangibleAssetsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for recognizing and measuring the impairment of long-lived assets. An entity also may disclose its accounting policy for long-lived assets to be sold. This policy excludes goodwill and intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 05 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=109226317&loc=d3e202-110218
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 5.CC) -URI https://asc.fasb.org/extlink&oid=27011434&loc=d3e125687-122742
+ Details
Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 25 -URI https://asc.fasb.org/extlink&oid=123427490&loc=d3e32247-109318
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 20 -URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32847-109319
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 19 -URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32840-109319
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=124431353&loc=SL116659661-227067
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32639-109319
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 28 -URI https://asc.fasb.org/extlink&oid=123427490&loc=d3e32280-109318
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 17 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32809-109319
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of inventory accounting policy for inventory classes, including, but not limited to, basis for determining inventory amounts, methods by which amounts are added and removed from inventory classes, loss recognition on impairment of inventories, and situations in which inventories are stated above cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=116847112&loc=d3e4556-108314
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -URI https://asc.fasb.org/topic&trid=2126998
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 912 -SubTopic 330 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6471895&loc=d3e55923-109411
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=116847112&loc=d3e4492-108314
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 6 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126900757&loc=d3e543-108305
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126899994&loc=d3e18823-107790
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6361739&loc=d3e7789-107766
+ Details
Name: |
us-gaap_InventoryPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for reclassification affecting comparability of financial statement. Excludes amendment to accounting standards, other change in accounting principle, and correction of error.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=124429488&loc=d3e326-107755
+ Details
Name: |
us-gaap_PriorPeriodReclassificationAdjustmentDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126982197&loc=d3e99779-112916
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126982197&loc=d3e99893-112916
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue recognition for operating leases.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 25 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123415192&loc=d3e39896-112707
+ Details
Name: |
us-gaap_RevenueRecognitionLeasesOperating |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=126899994&loc=d3e18823-107790
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126899994&loc=d3e18823-107790
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -URI https://asc.fasb.org/topic&trid=2228938
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2.Q6) -URI https://asc.fasb.org/extlink&oid=122041274&loc=d3e301413-122809
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for reporting subsequent events.
+ References
+ Details
Name: |
us-gaap_SubsequentEventsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 12 -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e6191-108592
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e6161-108592
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e6143-108592
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e5967-108592
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e6061-108592
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e6132-108592
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e5967-108592
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
Schedule of Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis |
Schedule of Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis
|
Fair
Value Measurements at June 30, 2023 |
|
|
Level
1 |
|
|
|
Level
2 |
|
|
|
Level
3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash |
$ |
125,887 |
|
|
$ |
- |
|
|
$ |
- |
|
Total
assets |
|
125,887 |
|
|
|
- |
|
|
|
- |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debentures, net of discounts of $138,261 |
|
- |
|
|
|
- |
|
|
|
7,298,891 |
|
Short
term debt, net of discounts of $-0- |
|
- |
|
|
|
- |
|
|
|
- |
|
Derivative
liability |
|
- |
|
|
|
- |
|
|
|
5,825,566 |
|
Total
liabilities |
|
- |
|
|
|
- |
|
|
|
13,124,457 |
|
|
$ |
125,887 |
|
|
$ |
- |
|
|
$ |
(13,124,457) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value Measurements at December 31, 2022 |
|
|
Level
1 |
|
|
|
Level
2 |
|
|
|
Level
3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash |
$ |
18,330 |
|
|
$ |
- |
|
|
$ |
- |
|
Total
assets |
|
18,330 |
|
|
|
- |
|
|
|
- |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debentures, net of discounts of $333,107 |
|
- |
|
|
|
- |
|
|
|
7,419,338 |
|
Short
term debt, net of discounts of $-0- |
|
- |
|
|
|
- |
|
|
|
- |
|
Derivative
liability |
|
- |
|
|
|
- |
|
|
|
6,204,878 |
|
Total
liabilities |
|
- |
|
|
|
- |
|
|
|
13,624,216 |
|
|
$ |
18,330 |
|
|
$ |
- |
|
|
$ |
(13,624,216) |
|
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19279-110258
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2C -URI https://asc.fasb.org/extlink&oid=126976982&loc=SL7498348-110258
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
PROPERTY, PLANT AND EQUIPMENT (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
Schedule of Property Plant And Equipment |
Schedule of Property Plant And Equipment
| |
| |
|
| |
June 30, 2023 | |
December 31, 2022 |
| |
(Unaudited) | |
(Audited) |
ATM Machine | |
$ | 2,800 | | |
$ | 5,600 | |
Computer | |
| 30,713 | | |
| 30,713 | |
Furniture & Fixtures | |
| 42,966 | | |
| 42,965 | |
HVAC | |
| 44,430 | | |
| 44,430 | |
Land | |
| 17,703 | | |
| 17,702 | |
Leasehold Improvements | |
| 32,304 | | |
| 147,636 | |
Machinery and Equipment | |
| 49,605 | | |
| 69,312 | |
Sign | |
| — | | |
| 12,758 | |
Vehicle | |
| 24,000 | | |
| 24,000 | |
Total | |
| 244,521 | | |
| 395,116 | |
Less: Accumulated Depreciation | |
| (214,616 | ) | |
| (358,396 | ) |
Property, Plant and Equipment - net | |
$ | 29,905 | | |
$ | 36,720 | |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
NON-CURRENT ASSETS (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] |
|
Schedule of other assets noncurrent |
Schedule of other assets noncurrent
| |
| |
|
| |
June 30, 2023 (Unaudited) | |
December 31, 2022 (Audited) |
Rent Deposits | |
$ | 11,016 | | |
$ | 11,016 | |
Security Deposits | |
| 5,491 | | |
| 5,491 | |
Other Receivable | |
| 10,914 | | |
| 10,668 | |
Non-Current Assets | |
$ | 27,421 | | |
$ | 27,175 | |
|
X |
- References
+ Details
Name: |
us-gaap_DeferredCostsCapitalizedPrepaidAndOtherAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of noncurrent assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_ScheduleOfOtherAssetsNoncurrentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
CONVERTIBLE DEBT (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Debt Disclosure [Abstract] |
|
Schedule of Convertible Debt |
Schedule of Convertible Debt
|
|
|
|
|
|
|
|
Convertible Debt Summary |
|
Debt Type |
Debt Classification |
Interest Rate |
Due Date |
Ending |
CT |
LT |
6/30/2023 |
12/31/2022 |
|
|
|
|
|
|
|
|
A |
Convertible |
X |
|
10.0% |
1-Jan-17 |
25,000 |
$ 25,000 |
B |
Convertible |
|
X |
8.0% |
1-Jan-25 |
82,391 |
82,391 |
C |
Convertible |
|
X |
8.0% |
1-Jan-25 |
41,195 |
41,195 |
D |
Convertible |
|
X |
8.0% |
1-Jan-25 |
262,156 |
262,156 |
O |
Convertible |
|
X |
8.0% |
1-Jan-25 |
136,902 |
136,902 |
P |
Convertible |
|
X |
8.0% |
1-Jan-25 |
66,173 |
66,173 |
Q |
Convertible |
|
X |
8.0% |
1-Jan-25 |
65,274 |
65,274 |
S |
Convertible |
|
X |
8.0% |
1-Jan-25 |
63,205 |
63,205 |
T |
Convertible |
|
X |
8.0% |
1-Jan-25 |
313,634 |
313,634 |
CC |
Convertible |
|
X |
10.0% |
1-Jan-25 |
100,000 |
100,000 |
KK |
Convertible |
|
X |
8.0% |
1-Jan-25 |
188,000 |
188,000 |
LL |
Convertible |
|
X |
8.0% |
1-Jan-25 |
749,697 |
749,697 |
MM |
Convertible |
|
X |
8.0% |
1-Jan-25 |
124,690 |
124,690 |
NN |
Convertible |
|
X |
8.0% |
1-Jan-25 |
622,588 |
622,588 |
OO |
Convertible |
|
X |
8.0% |
1-Jan-25 |
620,908 |
620,908 |
PP |
Convertible |
|
X |
8.0% |
1-Jan-25 |
611,428 |
611,428 |
QQ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
180,909 |
180,909 |
RR |
Convertible |
|
X |
8.0% |
1-Jan-25 |
586,804 |
586,804 |
SS |
Convertible |
|
X |
8.0% |
1-Jan-25 |
174,374 |
174,374 |
TT |
Convertible |
|
X |
8.0% |
1-Jan-25 |
345,633 |
345,633 |
UU |
Convertible |
|
X |
8.0% |
1-Jan-25 |
171,304 |
171,304 |
VV |
Convertible |
|
X |
8.0% |
1-Jan-25 |
121,727 |
121,727 |
XX |
Convertible |
|
X |
8.0% |
1-Jan-25 |
112,734 |
112,734 |
YY |
Convertible |
|
X |
8.0% |
1-Jan-25 |
173,039 |
173,039 |
ZZ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
166,603 |
166,603 |
AAA |
Convertible |
|
X |
8.0% |
1-Jan-25 |
104,641 |
104,641 |
BBB |
Convertible |
|
X |
8.0% |
1-Jan-25 |
87,066 |
87,066 |
DDD |
Convertible |
|
X |
8.0% |
1-Jan-25 |
75,262 |
75,262 |
EEE |
Convertible |
|
X |
8.0% |
1-Jan-25 |
160,619 |
160,619 |
GGG |
Convertible |
|
X |
8.0% |
1-Jan-25 |
79,422 |
79,422 |
JJJ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
52,455 |
52,455 |
LLL |
Convertible |
|
X |
8.0% |
1-Jan-25 |
77,992 |
77,992 |
MMM |
Convertible |
|
X |
8.0% |
1-Jan-25 |
51,348 |
51,348 |
PPP |
Convertible |
|
X |
8.0% |
1-Jan-25 |
95,979 |
95,979 |
SSS |
Convertible |
|
X |
8.0% |
1-Jan-25 |
75,000 |
75,000 |
TTT |
Convertible |
|
X |
8.0% |
1-Jan-25 |
80,000 |
80,000 |
VVV |
Convertible |
|
X |
8.0% |
1-Jan-25 |
75,000 |
75,000 |
WWW |
Convertible |
|
X |
8.0% |
1-Jan-25 |
60,000 |
60,000 |
XXX |
Convertible |
|
X |
8.0% |
1-Jan-25 |
100,000 |
100,000 |
YYY |
Convertible |
|
X |
8.0% |
1-Jan-25 |
50,000 |
50,000 |
ZZZ |
Convertible |
|
X |
8.0% |
1-Jan-25 |
40,000 |
40,000 |
AAAA |
Convertible |
|
X |
8.0% |
1-Jan-25 |
66,000 |
66,000 |
BBBB |
Convertible |
X |
|
12.0% |
1-Mar-23 |
- |
150,000 |
CCCC |
Convertible |
X |
|
10.0% |
1-Mar-23 |
- |
120,000 |
DDDD |
Convertible |
|
X |
10.0% |
31-Dec-24 |
- |
100,000 |
|
|
|
|
|
|
|
|
Total Convertible Debt |
7,437,152 |
7,807,152 |
Less: Discount |
(138,261) |
(387,819) |
Convertible Debt, Net of Discounts |
$ 7,298,891 |
$ 7,419,333 |
Convertible Debt, Net of Discounts, Current |
$ 25,000 |
$ 240,288 |
Convertible Debt, Net of Discounts, Long-term |
$ 7,273,891 |
$ 7,179,045 |
|
X |
- DefinitionTabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount.
+ References
+ Details
Name: |
us-gaap_ConvertibleDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
NON-CONVERTIBLE DEBT (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Non-convertible Debt |
|
Schedule of Nonconvertible Debt |
Schedule of Nonconvertible Debt
| |
June 30,
2023 | |
December 31, 2022 |
Note 5 | |
$ | 9,312 | | |
| 9,312 | |
Note 6 | |
| 350,000 | | |
| — | |
Total Non-Convertible notes | |
$ | 359,312 | | |
| 9,312 | |
|
Schedule Of Related Party Transactions |
Schedule Of Related Party Transactions
| |
| |
|
B-Related Party | |
| |
|
Loan payable - Stockholder, 0%, Due December 31, 2025 (1) | |
$ | 250,000 | | |
$ | 250,000 | |
| |
$ | 250,000 | | |
$ | 250,000 | |
(1) |
|
The $250,000 non-convertible
note was issued as part of a Debt Modification Agreement dated January 2, 2014. On January 1, 2019, the holder of the note extended
the due date until December 31, 2021. The interest rate of the non-convertible note is 0%. On December 31, 2021, the Company
entered into an agreement to further extend the debt until December 31, 2025, with no additional interest for the extension period.
The Company used the stated rate of 9% as imputed interest rate, which was $11,158 and $22,500 for the six months ended June 30,
2023 and the year ended December 31, 2022, respectively. As of June 30, 2023 and December 31, 2022, the balance of the debt was $250,000. |
|
|
|
|
X |
- References
+ Details
Name: |
kays_DisclosureNonconvertibleDebtAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_NonrelatedPartyTableTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of related party transactions. Examples of related party transactions include, but are not limited to, transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners and (d) affiliates.
+ References
+ Details
Name: |
us-gaap_ScheduleOfRelatedPartyTransactionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
DERIVATIVE LIABILITIES (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Derivative Liabilities |
|
Schedule Of Derivative Liabilities At Fair Value |
Schedule Of Derivative Liabilities At Fair Value
| |
|
Balance as of December 31, 2022 | |
$ | 6,204,878 | |
Initial | |
| — | |
Change in Derivative Values | |
| (233,687 | ) |
Settlement of debt-reclass to APIC | |
| (145,625 | ) |
Balance as of June 30, 2023 | |
$ | 5,825,566 | |
|
X |
- References
+ Details
Name: |
kays_DisclosureDerivativeLiabilitiesAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of derivative liabilities at fair value.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
WARRANTS (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Warrants |
|
Schedule Of Warrants |
Schedule Of Warrants
|
|
|
|
|
Warrants
Issued |
Weighted
Average Exercise Price |
Weighted
Average Contract Terms Years |
Balance
as of December 31, 2022 |
316,158
|
0.4744455 |
0.36 |
Granted |
- |
- |
- |
Exercised |
- |
- |
- |
Expired |
- |
- |
- |
Balance
as of June 30, 2023 |
316,158
|
0.4744455 |
0.36 |
|
X |
- References
+ Details
Name: |
kays_DisclosureWarrantsAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_ScheduleOfWarrantsTableTextBlock |
Namespace Prefix: |
kays_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of future minimum payments required in the aggregate and for each of the five succeeding fiscal years for operating leases having initial or remaining noncancelable lease terms in excess of one year and the total minimum rentals to be received in the future under noncancelable subleases as of the balance sheet date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=123406913&loc=d3e41502-112717
+ Details
Name: |
us-gaap_ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
X |
- References
+ Details
Name: |
kays_DisclosureLiquidityAndGoingConcernAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_NetIncome |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_NetLoss |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_WorkingCapitalDeficiency |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (Details) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Defined Benefit Plan Disclosure [Line Items] |
|
|
Derivative Liability |
$ 6,204,878
|
|
Fair Value, Inputs, Level 1 [Member] |
|
|
Defined Benefit Plan Disclosure [Line Items] |
|
|
Cash |
125,887
|
$ 18,330
|
Total assets |
125,887
|
18,330
|
Derivative Assets (Liabilities), at Fair Value, Net |
125,887
|
18,330
|
Fair Value, Inputs, Level 2 [Member] |
|
|
Defined Benefit Plan Disclosure [Line Items] |
|
|
Cash |
|
|
Total assets |
|
|
Derivative Assets (Liabilities), at Fair Value, Net |
|
|
Fair Value, Inputs, Level 3 [Member] |
|
|
Defined Benefit Plan Disclosure [Line Items] |
|
|
Total assets |
|
|
[custom:ConvertibleDebentures-0] |
7,298,891
|
7,419,338
|
Short-Term Debt |
|
|
Derivative Liability |
5,825,566
|
6,204,878
|
[custom:LiabilitiesNet-0] |
13,124,457
|
13,624,216
|
Derivative Assets (Liabilities), at Fair Value, Net |
$ (13,124,457)
|
$ (13,624,216)
|
X |
- References
+ Details
Name: |
kays_ConvertibleDebentures |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_LiabilitiesNet |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of net assets (liabilities).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 30 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=77885760&loc=SL35686385-199418
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 205 -Section 45 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=118262037&loc=d3e9915-115836
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 220 -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -URI https://asc.fasb.org/extlink&oid=120401555&loc=SL114874367-224272
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 210 -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -URI https://asc.fasb.org/extlink&oid=120401414&loc=d3e604008-122996
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 220 -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -URI https://asc.fasb.org/extlink&oid=120401555&loc=SL114874367-224272
+ Details
Name: |
us-gaap_AssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 210 -Section 45 -Paragraph 20 -URI https://asc.fasb.org/extlink&oid=118262064&loc=SL116631418-115840
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 210 -Section 45 -Paragraph 21 -URI https://asc.fasb.org/extlink&oid=118262064&loc=SL116631419-115840
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_DefinedBenefitPlanDisclosureLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair values as of the balance sheet date of the net amount of all assets and liabilities resulting from contracts that meet the criteria of being accounted for as derivative instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 45 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=126966630&loc=d3e41228-113958
+ Details
Name: |
us-gaap_DerivativeAssetsLiabilitiesAtFairValueNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=99393222&loc=SL20226008-175313
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=123594938&loc=d3e13433-108611
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 55 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=99393222&loc=SL20226052-175313
+ Details
Name: |
us-gaap_DerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(1)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
+ Details
Name: |
us-gaap_ShortTermBorrowings |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount before valuation and LIFO reserves of completed merchandise or goods expected to be sold within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)(1)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_InventoryFinishedGoods |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe carrying amount as of the balance sheet date of homes that have been finished and are ready for sale, net of valuation allowance and impairment loss.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_InventoryFinishedHomes |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.2
PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Property, Plant and Equipment [Abstract] |
|
|
ATM Machine |
$ 2,800
|
$ 5,600
|
Computer |
30,713
|
30,713
|
Furniture & Fixtures |
42,966
|
42,965
|
HVAC |
44,430
|
44,430
|
Land |
17,703
|
17,702
|
Leasehold Improvements |
32,304
|
147,636
|
Machinery and Equipment |
49,605
|
69,312
|
Sign |
|
12,758
|
Vehicle |
24,000
|
24,000
|
Total |
244,521
|
395,116
|
Less: Accumulated Depreciation |
(214,616)
|
(358,396)
|
Property, Plant and Equipment - net |
$ 29,905
|
$ 36,720
|
X |
- References
+ Details
Name: |
kays_AtmMachine |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_PlantProperty |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_SignAmount |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated amortization of capitalized costs for computer software, including but not limited to, acquired and internally developed computer software.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 985 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6501960&loc=d3e128462-111756
+ Details
Name: |
us-gaap_CapitalizedComputerSoftwareGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCapitalized costs incurred for support equipment and facilities used in oil and gas producing activities (such as seismic equipment, drilling equipment, construction and grading equipment, vehicles, repair shops, warehouses, supply points, camps, and division, district, or field offices).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 14 -URI https://asc.fasb.org/extlink&oid=126939881&loc=d3e61926-109447
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 13 -URI https://asc.fasb.org/extlink&oid=126939881&loc=d3e61901-109447
+ Details
Name: |
us-gaap_CapitalizedCostsSupportEquipmentAndFacilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation of equipment commonly used in offices and stores that have no permanent connection to the structure of a building or utilities. Examples include, but are not limited to, desks, chairs, tables, and bookcases.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
+ Details
Name: |
us-gaap_FurnitureAndFixturesGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depletion of real estate held for productive use, excluding land held for sale.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_Land |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation of additions or improvements to assets held under a lease arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
+ Details
Name: |
us-gaap_LeaseholdImprovementsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation of tangible personal property used to produce goods and services, including, but is not limited to, tools, dies and molds, computer and office equipment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
+ Details
Name: |
us-gaap_MachineryAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 360 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=124429447&loc=SL124453093-239630
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.2
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
NON-CURRENT ASSETS (Details) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] |
|
|
Rent Deposits |
$ 11,016
|
$ 11,016
|
Security Deposits |
5,491
|
5,491
|
Other Receivable |
10,914
|
10,668
|
Non-Current Assets |
$ 27,421
|
$ 27,175
|
X |
- References
+ Details
Name: |
us-gaap_DeferredCostsCapitalizedPrepaidAndOtherAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment in the future.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_DepositsAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncurrent assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_OtherAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe total amount due to the entity within one year of the balance sheet date (or one operating cycle, if longer) from outside sources, including trade accounts receivable, notes and loans receivable, as well as any other types of receivables, net of allowances established for the purpose of reducing such receivables to an amount that approximates their net realizable value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(5)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 210 -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-06(3)) -URI https://asc.fasb.org/extlink&oid=120401414&loc=d3e604059-122996
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
+ Details
Name: |
us-gaap_ReceivablesNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of time deposit maturing after next fiscal year following current fiscal year. Time deposit includes, but is not limited to, certificate of deposit. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 405 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=116652737&loc=d3e64164-112818
+ Details
Name: |
us-gaap_TimeDepositsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
X |
- References
+ Details
Name: |
us-gaap_DeferredCostsCapitalizedPrepaidAndOtherAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of unrealized gain related to the increase in fair value of foreign currency exchange rate derivatives designated as cash flow hedging instruments. Recorded in accumulated other comprehensive income to the extent that the cash flow hedge is determined to be effective.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959
+ Details
Name: |
us-gaap_UnrealizedGainOnForeignCurrencyDerivativesBeforeTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
CONVERTIBLE DEBT (Details) - USD ($)
|
6 Months Ended |
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Debt Instrument [Line Items] |
|
|
Tota lConvertible Debt |
$ 7,437,152
|
$ 7,807,152
|
Convertible Notes Payable Long Term Net Of Discounts |
(138,261)
|
(387,819)
|
Convertible Notes Payable Net Of Discount |
7,298,891
|
7,419,333
|
[custom:ConvertibleDebtNetOfDiscountsCurrent-0] |
25,000
|
240,288
|
Convertible Debt |
$ 7,273,891
|
7,179,045
|
Convertible Debt A [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
1000.00%
|
|
Convertible Debt, Current |
$ 25,000
|
25,000
|
Convertible Debt B [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 82,391
|
|
Convertible Debt C [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 41,195
|
82,391
|
Convertible C [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Convertible Debt, Current |
|
41,195
|
Convertible Debt D [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 262,156
|
262,156
|
Convertible Debt O [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 136,902
|
136,902
|
Convertible Debt P [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 66,173
|
66,173
|
Convertible Debt Q [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 65,274
|
65,274
|
Convertible Debt S [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 63,205
|
63,205
|
Convertible Debt T [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 313,634
|
313,634
|
Convertible Debt C C [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
1000.00%
|
|
Convertible Debt, Current |
$ 100,000
|
100,000
|
Convertible Debt K K [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 188,000
|
188,000
|
Convertible Debt L L [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 749,697
|
749,697
|
Convertible Debt M M [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 124,690
|
124,690
|
Convertible Debt N N [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 622,588
|
622,588
|
Convertible Debt O O [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 620,908
|
620,908
|
Convertible Debt P P [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 611,428
|
611,428
|
Convertible Debt Q Q [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 180,909
|
180,909
|
Convertible Debt R R [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 586,804
|
586,804
|
Convertible Debt S S [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 174,374
|
174,374
|
Convertible Debt T T [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 345,633
|
345,633
|
Convertible Debt U U [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 171,304
|
171,304
|
Convertible Debt V V [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 121,727
|
121,727
|
Convertible Debt X X [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 112,734
|
112,734
|
Convertible Debt Y Y [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 173,039
|
173,039
|
Convertible Debt Z Z [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 166,603
|
166,603
|
Convertible Debt A A A [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 104,641
|
104,641
|
Convertible Debt B B B [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 87,066
|
87,066
|
Convertible Debt D D D [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 75,262
|
75,262
|
Convertible Debt E E E [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 160,619
|
160,619
|
Convertible Debt G G G [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 79,422
|
79,422
|
Convertible Debt J J J [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 52,455
|
52,455
|
Convertible Debt L L L [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 77,992
|
77,992
|
Convertible Debt M M M [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 51,348
|
51,348
|
Convertible Debt P P P [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 95,979
|
95,979
|
Convertible Debt S S S [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 75,000
|
75,000
|
Convertible Debt T T T [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 80,000
|
80,000
|
Convertible Debt V V V [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 75,000
|
75,000
|
Convertible Debt W W W [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
800.00%
|
|
Convertible Debt, Current |
$ 60,000
|
60,000
|
Convertible Debt X X X [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
8.00%
|
|
Convertible Debt, Current |
$ 100,000
|
100,000
|
Convertible Debt Y Y Y [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
8.00%
|
|
Convertible Debt, Current |
$ 50,000
|
50,000
|
Convertible Debt Z Z Z [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
8.00%
|
|
Convertible Debt, Current |
$ 40,000
|
40,000
|
Convertible Debt A A A A [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
8.00%
|
|
Convertible Debt, Current |
$ 66,000
|
66,000
|
Convertible Debt B B B B [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
12.00%
|
|
Convertible Debt, Current |
|
150,000
|
Convertible Debt C C C C [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
10.00%
|
|
Convertible Debt, Current |
|
120,000
|
Convertible Debt D D D D [Member] |
|
|
Debt Instrument [Line Items] |
|
|
Debt Instrument, Interest Rate During Period |
10.00%
|
|
Convertible Debt, Current |
|
$ 100,000
|
X |
- References
+ Details
Name: |
kays_ConvertibleDebtNetOfDiscountsCurrent |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_ConvertibleNotesPayableLongTermNetOfDiscounts |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_ConvertibleNotesPayableNetOfDiscount |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_TotalConvertibleDebt |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
+ Details
Name: |
us-gaap_ConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe portion of the carrying value of long-term convertible debt as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer. Convertible debt is a financial instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_ConvertibleDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe average effective interest rate during the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1F -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495355-112611
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateDuringPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtDMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtPMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtQMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtSMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtTMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtCCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtKKMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtLLMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtMMMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtNNMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtOOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtPPMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtQQMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtRRMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtSSMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtTTMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtUUMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtVVMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtXXMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtYYMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtZZMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtAAAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtBBBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtDDDMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtEEEMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtGGGMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtJJJMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtLLLMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtMMMMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtPPPMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtSSSMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtTTTMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtVVVMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtWWWMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtXXXMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtYYYMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtZZZMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtAAAAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtBBBBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtCCCCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=kays_ConvertibleDebtDDDDMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- References
+ Details
Name: |
kays_ConvertibleDebtOne |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_ConvertibleDebtTwo |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_DisclosureNonconvertibleDebtAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(13)) -URI https://asc.fasb.org/extlink&oid=120401414&loc=d3e603758-122996
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
+ Details
Name: |
us-gaap_ConvertibleNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_DefinedBenefitPlanDisclosureLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying value as of the balance sheet date of loans payable (with maturities initially due after one year or beyond the operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(16)(a)(2)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
+ Details
Name: |
us-gaap_LoansPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
X |
- References
+ Details
Name: |
kays_ChangeInDerivativeLiabilities |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_ConversionOfDebtreclasToApic |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_DerivativeLiabilitiesEndingBalance |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
kays_DisclosureDerivativeLiabilitiesAbstract |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_InitialDerivativeLiabilities |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=99393222&loc=SL20226008-175313
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=123594938&loc=d3e13433-108611
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 55 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=99393222&loc=SL20226052-175313
+ Details
Name: |
us-gaap_DerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
WARRANTS (Details)
|
12 Months Ended |
Dec. 31, 2022
$ / shares
shares
|
Term years |
0.36
|
Term Years |
0.36
|
Warrants [Member] |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding, Number, Beginning Balance |
316,158
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Option, Nonvested, Weighted Average Exercise Price, Beginning Balance | $ / shares |
$ 0.4744455
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Exercised |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Expirations |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding, Number, Ending Balance |
316,158
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Option, Nonvested, Weighted Average Exercise Price, Ending Balance | $ / shares |
$ 0.4744455
|
X |
- References
+ Details
Name: |
kays_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerms1 |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
kays_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerms2 |
Namespace Prefix: |
kays_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of non-option equity instruments exercised by participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares under non-option equity instrument agreements for which rights to exercise lapsed.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(4) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet number of non-option equity instruments granted to participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of equity instruments other than options outstanding, including both vested and non-vested instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average grant-date fair value of non-vested options outstanding.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=kays_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- DefinitionAmount before accumulated depreciation of leased physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123406127&loc=d3e45014-112735
+ Details
Name: |
us-gaap_CapitalLeasedAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of minimum lease payments for capital leases.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123386454&loc=d3e45280-112737
+ Details
Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of minimum lease payments for capital leases due after the fifth rolling twelve months following the latest balance sheet. For interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ References
+ Details
Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueInRollingAfterYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of minimum lease payments for capital leases due in the third rolling twelve months following the latest balance sheet. For interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ References
+ Details
Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueInRollingYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of minimum lease payments for capital leases due in the second rolling twelve months following the latest balance sheet. For interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ References
+ Details
Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueInRollingYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of minimum lease payments for capital leases due in the next rolling twelve months following the latest balance sheet. For interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ References
+ Details
Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for finance lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918701-209980
+ Details
Name: |
us-gaap_FinanceLeaseLiabilityUndiscountedExcessAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
Kaya (QB) (USOTC:KAYS)
Historical Stock Chart
From Dec 2024 to Jan 2025
Kaya (QB) (USOTC:KAYS)
Historical Stock Chart
From Jan 2024 to Jan 2025