Form 10-Q/A - Quarterly report [Sections 13 or 15(d)]: [Amend]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

Amendment No. 1

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transitional period from _____________ to ______________

Commission File Number: 000-52883

DRIVEITAWAY HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

Delaware		20-4456503
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

3401 Market Street, Suite 200/201, Philadelphia, PA 19104

(Address of principal executive offices) (Zip Code)

(856) 577-2763

(Registrant’s telephone number, including area code)

n/a

(Former name or former address if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:		Trading Symbol(s):		Name of each exchange on which registered:
N/A		N/A		N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated Filer	☐	Accelerated Filer	☐
Non-accelerated Filer	☒	Small Reporting Company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

As of February 24, 2025, there were 113,951,722 shares of common stock outstanding.

EXPLANATORY NOTE

References throughout this Amendment No. 1 to the Quarterly Report on Form 10-Q to “we,” “us,” the “Company”, the “Group’ or “our company” are to Driveitaway Holdings, Inc., unless the context otherwise indicates.

The Company is filing this Amendment No. 1 (“Amendment No. 1”) to the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024, originally filed with the Securities and Exchange Commission (“SEC”) on August 26, 2024 (the “Original Filing”) to restate its unaudited condensed consolidated interim financial statements as of and for the nine months ended June 30, 2024.

During the preparation of the Company’s audited consolidated financial statements for the year ended September 30, 2024, the Company’s management identified the following misstatements, to the Company’s financial statements:

For the nine months ended June 30, 2024, common stock issued as a commitment fee in conjunction with the placement of notes payable were recorded at par value rather than at fair market value. This error resulted in the misstatement of stockholders equity and deferred financing costs. In addition, amortization of deferred financing costs was calculated on the erroneous value. In addition, certain of the assumptions used to calculated derivative liabilities were incorrect. The correction of this error resulted in changes in debt discounts and amortization thereon and the change in value of the derivative liability. Such errors has resulted in the misstatements of “deferred financing costs”, “notes payable”, “derivative liability”, “additional paid-in capital” and “accumulated deficit” as of June 30, 2024, and the misstatements of “gain on change in fair value of derivative liability”, “amortization of debt discount”, “amortization of deferred financing costs”, “interest expense”, and “net loss” for the three and nine months ended June 30, 2024. Adjustments have been made to the statements of operations as well as the balance sheet, statement of changes in stockholders’ equity and statement of cash flows.

Therefore, on February 24, 2025, the audit committee of the board of directors of the Company, after discussion with the Company’s management, concluded that (i) the Company’s unaudited condensed consolidated interim financial statements as of and for the three and nine months ended June 30, 2024 included in the Quarterly Report on Form 10-Q as filed with the SEC on August 26, 2024 (the “Q3 10-Q”), should no longer be relied upon due to the misstatements described above.

As such, the Company is filing this Amendment No. 1 to the Q3 10-Q to restate its unaudited condensed consolidated interim financial statements as of and for the three and nine months ended June 30, 2024.

After re-evaluation, the Company’s management has concluded that the errors arose due to its previously reported material weaknesses in the Company’s internal control over financial reporting relating to ineffective controls over period end financial disclosure and reporting processes, including ineffective monitoring activities to assess the operation of internal control over financial reporting and lack of sufficient controls designed and implemented for financial information processing and reporting and lacked resources with requisite skills for the financial reporting under U.S. GAAP. The Company’s remediation plan with respect to such material weakness is described in more detail in Item 4 of Part I to this Quarterly Report on Form 10-Q/A.

The only changes to the Q3 10-Q are those related to the matters described above. Except as described above, this Amendment does not amend, update or change any other item or disclosure in the Q3 10-Q and does not purport to reflect any information or event subsequent to the filing thereof. As such, this Amendment speaks only as of the date the Q3 10-Q was filed, and we have not undertaken to amend, update or change any information contained in the Q3 10-Q to give effect to any subsequent event, other than as expressly indicated in this Amendment. Accordingly, this Amendment should be read in conjunction with the Q3 10-Q.

TABLE OF CONTENTS

		Page

	PART I – FINANCIAL INFORMATION	F-1

Item 1.	Financial Statements	F-1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	1
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	7
Item 4.	Controls and Procedures	8

	PART II – OTHER INFORMATION	10

Item 1.	Legal Proceedings	10
Item 1A.	Risk Factors	10
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	10
Item 3.	Defaults Upon Senior Securities	10
Item 4.	Mine Safety Disclosures	10
Item 5.	Other Information	10
Item 6.	Exhibits	11

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

DRIVEITAWAY HOLDINGS, INC.

INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2024

	Page

Condensed Consolidated Balance Sheets as of June 30, 2024 (Unaudited) and September 30, 2023 (As Restated)	F-2

Condensed Consolidated Statements of Operations for the three and nine months ended June 30, 2024 and June 30, 2023 (Unaudited) (As Restated)	F-3

Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the nine months ended June 30, 2024 and June 30, 2023 (Unaudited) (As Restated)	F-4

Condensed Consolidated Statements of Cash Flows for the nine months ended June 30, 2024 and June 30, 2023 (Unaudited) (As Restated)	F-5

Notes to the Condensed Consolidated Financial Statements (Unaudited) (As Restated)	F-6

F-1

DriveItAway Holdings, Inc.

Condensed Consolidated Balance Sheets


	June 30,			September 30,
	2024			2023
	(Unaudited) (As Restated)
Assets
Current assets
Cash	$	3,422		$	4,632
Restricted cash		—			18,559
Accounts receivable, net		12,533			11,584
Prepaid expenses		1,717			—
Total current assets		17,672			34,775

Deferred financing costs, net		406,543			—
Fixed assets, net		254,635			184,228
Intangible assets, net		7,731			11,787
Total Assets	$	686,581		$	230,790

Liabilities and Stockholders’ Deficit
Current Liabilities
Accounts payable and accrued liabilities	$	841,632		$	662,345
Accrued interest – related parties		10,784			4,918
Deferred revenue		759			7,233
Customer deposits		1,339			2,234
Due to related parties		25,080			25,080
Current portion of SBA Loan		2,430			2,363
Promissory notes payable, net of debt discount		22,211			27,437
Promissory notes payable, in default		20,000			12,500
Promissory notes payable - related parties, in default		42,500			50,000
Convertible notes payable, net of debt discount		1,386,628			1,082,654
Convertible notes payable in default		250,000			—
Derivative liability		1,398,982			1,317
Total Current Liabilities		4,002,345			1,878,080

SBA Loan - noncurrent		115,008			114,700
Promissory note payable - noncurrent, net of debt discount		15,735			175,720
Promissory notes payable - noncurrent		82,957			16,649
Total Liabilities		4,216,045			2,185,149

Commitments and Contingencies		—			—

Stockholders’ Deficit
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding		—			—
Common stock, $0.0001 par value; 1,000,000,000 shares authorized; 113,301,722 shares issued and 106,551,722 outstanding at June 30, 2024 and September 30, 2023, respectively		11,331			10,656
Additional paid in capital		1,498,332			1,364,007
Treasury stock, at cost - 15,100 shares at June 30, 2024 and September 30, 2023		(18,126	)		(18,126	)
Accumulated deficit		(5,021,001	)		(3,310,896	)
Total Stockholders’ Deficit		(3,529,464	)		(1,954,359	)
Total Liabilities and Stockholders’ Deficit	$	686,581		$	230,790

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-2

DriveItAway Holdings, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)


	Three Months Ended						Nine Months Ended
	June 30,						June 30,
	2024 (As Restated)			2023			2024 (As Restated)			2023
Revenues	$	106,871		$	78,005		$	296,595		$	193,088
Cost of Goods Sold		63,043			64,114			228,225			150,664
Gross Profit (Loss)		43,828			13,891			68,370			42,424

Operating Expenses
Salaries and payroll taxes		61,520			44,625			195,270			202,125
Professional fees		21,075			55,000			130,624			234,183
General and administrative		44,308			22,481			79,133			60,489
Software development		10,440			13,710			36,570			42,594
Advertising and marketing		1,500			387			4,288			38,838
Total Operating Expenses		138,843			136,203			445,885			578,229

Operating Loss		(95,015	)		(122,312	)		(377,515	)		(535,805	)

Other Income (Expenses)
Gain (loss) on change in fair value of derivative liability		163,586			47,725			(345,832	)		44,529
Amortization debt discount		(127,477	)		(30,576	)		(289,528	)		(72,551	)
Amortization of deferred financing costs		(43,456	)		—			(43,456	)		—
Interest expense		(414,588	)		(50,036	)		(647,399	)		(131,133	)
Interest expense - related parties		(1,897	)		(1,896	)		(6,375	)		(2,522	)
Total Other Income (Expense)		(423,832	)		(34,783	)		(1,332,590	)		(161,677	)

Income / (Loss) Before Income Tax		(518,847	)		(157,095	)		(1,710,105	)		(697,482	)
Provision for income taxes		—			—			—			—
Net Income (Loss)	$	(518,847	)	$	(157,095	)	$	(1,710,105	)	$	(697,482	)

Net Income (Loss) Per Common Share
Basic and diluted net income (loss) per common share	$	(0.00	)	$	(0.00	)	$	(0.02	)	$	(0.01	)
Basic and diluted weighted average number of common shares outstanding		112,309,964			106,536,622			109,139,313			106,412,080

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-3

DriveItAway Holdings, Inc.

Condensed Consolidated Statement of Changes in Stockholders’ Deficit

(Unaudited)

For the Nine Months Ended June 30, 2024


					Additional											Total
	Common Stock				Paid in		Treasury Stock						Accumulated			Stockholders’
	Shares		Amount		Capital		Shares			Amount			Deficit			Deficit

Balance - September 30, 2023		106,551,722	$	10,656	$	1,364,007		(15,100	)	$	(18,126	)	$	(3,310,896	)	$	(1,954,359	)

Net loss		—		—		—		—			—			(715,429	)		(715,429	)
Balance - December 31, 2023		106,551,722		10,656		1,364,007		(15,100	)		(18,126	)		(4,026,325	)		(2,669,788	)
Common stock issued in connection with promissory note		5,000,000		500		49,500		—			—			—			50,000
Net loss		—		—		—		—			—			(475,829	)		(475,829	)
Balance – March 31, 2024		111,551,722		11,156		1,413,507		(15,100	)		(18,126	)		(4,502,154	)		(3,095,617	)
Common stock issued in connection with promissory note		1,000,000		100		69,900		—			—			—			70,000
Common stock issued for cash		750,000		75		14,925		—			—			—			15,000
Net income		—		—		—		—			—			(518,847	)		(518,847	)
Balance – June 30, 2024 (As Restated)		113,301,722	$	11,331	$	1,498,332		(15,100	)	$	(18,126	)	$	(5,021,001	)	$	(3,529,464	)

For the Nine Months Ended June 30, 2023

					Additional											Total
	Common Stock				Paid in		Treasury Stock						Accumulated			Stockholders’
	Shares		Amount		Capital		Shares			Amount			Deficit			Deficit

Balance - September 30, 2022		105,301,722	$	10,531	$	1,289,132		(15,100	)	$	(18,126	)	$	(2,380,759	)	$	(1,099,222	)

Common stock issued in connection with promissory note		1,000,000		100		1,409		—			—			—			1,509
Stock based compensation		250,000		25		14,975		—			—			—			15,000
Net loss		—		—		—		—			—			(721,008	)		(721,008	)
Balance - December 31, 2022		106,551,722		10,656		1,305,516		(15,100	)		(18,126	)		(3,101,767	)		(1,803,721	)
Net income		—		—		—		—			—			180,621			180,621
Balance – March 31, 2023		106,551,722		10,656		1,305,516		(15,100	)		(18,126	)		(2,921,146	)		(1,623,100	)
Net income		—		—		—		—			—			(157,095	)		(157,095	)
Balance - June 30, 2023		106,551,722	$	10,656	$	1,305,516		(15,100	)	$	(18,126	)	$	(3,078,241	)	$	(1,780,195	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-4

DriveItAway Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	For the Nine Months Ended
	June 30,
	2024 (As Restated)			2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(1,710,105	)	$	(697,482	)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation		—			15,000
(Gain) loss on change in fair value of derivative liability		345,832			(44,529	)
Amortization and depreciation		28,486			27,313
Financing Fee		43,456			—
Amortization of debt discount		289,528			72,551
Changes in operating assets and liabilities:
Prepaid expenses		(1,717	)		(1,804	)
Due to related party		—			25,000
Accounts receivable		(949	)		(8,354	)
Customer deposits		(895	)		—
Deferred revenue		(6,474	)		6,051
Accounts payable and accrued liabilities		176,925			237,376
Accrued liabilities- related party		5,866			2,522
Net Cash used in Operating Activities		(830,047	)		(366,356	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of website development		—			(5,833	)
Purchase of vehicles		(94,837	)		(67,039	)
Net Cash used in Investing Activities		(94,837	)		(72,872	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from convertible notes payable and notes payable		941,675			297,482
Proceeds from the sale of common stock for cash		15,000			—
Proceeds from promissory notes payable – related parties		—			50,000
Proceeds from promissory debt		—			12,500
Repayment of promissory notes payable		(51,560	)		(14,443	)
Debt issuance costs		—			(2,637	)
Net Cash provided by Financing Activities		905,115			342,902

Net change in cash and restricted cash		(19,769	)		(96,326	)
Cash and restricted cash, beginning of period		23,191			127,109
Cash and restricted cash, end of period	$	3,422		$	30,783

Supplemental cash flow information
Cash paid for interest	$	8,219		$	49,539
Cash paid for taxes	$	—		$	—

Non-cash Investing and Financing transactions:
Common stock in connection with promissory note	$	120,000		$	1,509
Recognition of derivative liability as debt discount	$	200,750		$	48,428
Prepaid expenses reclassified to website development	$	—		$	10,498
Debt discount in connection with original issue discount notes	$	28,000		$	23,500
Deferred offering costs in connection with promissory note	$	449,999		$	—
Amortization of deferred offering costs to debt discount	$	43,456		$	—
Reclassification of Promissory notes payable - related parties to Promissory notes payable	$	7,500		$	—

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

F-5

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

Note 1 – Organization, Description of Business and Going Concern

Nature of Organization

DriveItAway Holdings, Inc. (“DIA”, “the Company”, “we” or “us”) was formed in Delaware on March 8, 2006 as B2 Health, Inc. On July 2, 2010, the Company acquired BFK Franchise Company, LLC (“BFK”), a Nevada limited liability company, and concurrently changed its name to Creative Learning Corporation. On February 24, 2022, the Company acquired DriveItAway, Inc., and on March 18, 2022, disposed of BFK and its other subsidiaries involved in the learning business. On April 18, 2022, the name was changed to DriveItAway Holdings, Inc. On April 12, 2024, the Company formed DIA Leasing, LLC, a Florida limited liability company, which is a wholly owned subsidiary.

DIA is a national dealer focused mobility platform that enables car dealers to sell more vehicles in a seamless way through eCommerce, with its exclusive “Pay as You Go” app-based subscription program. DIA provides a comprehensive turnkey, solutions driven program with proprietary mobile technology and driver app, insurance coverages and training to get dealerships up and running quickly and profitably in emerging online sales opportunities. The company is planning to soon expand its easy and transparent consumer app ‘subscription to ownership’ platform to enable entry level consumers to drive and acquire new Electric Vehicles. For further information, please see www.driveitaway.com.

Going Concern

The Company’s financial statements are prepared in accordance with Generally Accepted Accounting Principles (“GAAP”) of the United States, applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. During the period ended June 30, 2024, the Company had a net loss of $1,710,105 and cash used in operating activities of $830,047. As of June 30, 2024, the Company had an accumulated deficit of $5,021,001. The Company has not established sufficient revenue to cover its operating costs and will require additional capital to continue its operating plan. The ability of the Company to continue as a going concern depends on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about its ability to continue as a going concern.

To continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan to obtain such resources for the Company includes: sales of equity instruments; traditional financing, such as loans; and obtaining capital from management and significant stockholders sufficient to meet its minimum operating expenses. However, management cannot provide any assurance that the Company will be successful in accomplishing this plan.

There is no assurance that the Company will be able to obtain sufficient additional funds when needed or that such funds, if available, will be obtainable on terms satisfactory to the Company. In addition, profitability will ultimately depend upon the level of revenues received from business operations. However, there is no assurance that the Company will attain profitability. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

F-6

DriveItAway Holdings, Inc.
Notes to the Condensed Consolidated Financial Statements
June 30, 2024
Unaudited

(As Restated)

Note 2 - Summary of Significant Accounting Policies

Basis of Presentation

The Company prepares its financial statements in accordance with rules and regulations of the Securities and Exchange Commission (“SEC”) and Generally Accepted Accounting Principles (“GAAP”) in the United States of America. The accompanying interim financial statements have been prepared in accordance with GAAP for interim financial information in accordance with Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the Company’s opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine months ended June 30, 2024, are not necessarily indicative of the results for the full year. While management of the Company believes that the disclosures presented herein are adequate and not misleading, these interim financial statements should be read in conjunction with the audited financial statements and the footnotes thereto for the year ended September 30, 2023, contained in the Company’s Form 10K, as filed on March 8, 2024.

Basis of Consolidation

The consolidated financial statements include the accounts of DriveItAway Holdings Inc. and its wholly owned subsidiary DriveItAway, Inc., and its wholly owned subsidiary DIA Leasing, LLC collectively referred to as the “Company”. All inter-company balances and transactions are eliminated in consolidation.

Restatement to Previously Reported Financial Statements


Impact to the unaudited condensed consolidated balance sheet as of June 30, 2024
	As reported			Adjustments			As restated

Deferred financing costs, net	$	445,684		$	(39,141	)	$	406,543
Total assets	$	725,722		$	(39,141	)	$	686,581

Accounts payable and accrued liabilities	$	947,284		$	(105,652	)	$	841,632
Promissory notes payable, net of debt discount		12,835			(12,835	)		—
Convertible notes payable, net of debt discount		1,426,836			(40,208	)		1,386,628
Derivative liability		1,387,303			11,679			1,398,682
Total current liabilities		4,124,720			(122,375	)		4,002,345
SBA Loan - non current		114,700			308			115,008
Convertible note payable - noncurrent, net								15,735
Promissory notes payable - concurrent		120,112			(37,155	)		82,957
Total liabilities	$	4,359,532		$	(143,487	)	$	4,216,045

Additional paid in capital	$	1,405,174		$	93,158		$	1,498,332
Total stockholders’ deficit	$	(3,633,810	)	$	104,346		$	(3,529,464	)


Impact to the unaudited condensed consolidated statement of operations for the three months ended June 30, 2024

		As reported			Adjustments			As restated
Gain (loss) on change in fair value of derivative liability	$	238,379		$	(74,793	)	$	163,586
Amortization debt discount		(134,346	)		6,869			(127,477	)
Amortization of deferred financing costs		—			(43,456	)		(43,456	)
Interest expense		(505,676	)		91,088			(4,145,880	)
Interest expense - related parties		(2,149	)		252			(1,897	)
Net loss	$	(529,649	)	$	10,802		$	(518,847	)

Net loss per share of common stock:
Basic and diluted	$	—		$	—		$	—

F-7

DriveItAway Holdings, Inc.
Notes to the Condensed Consolidated Financial Statements
June 30, 2024
Unaudited

(As Restated)


Impact to the unaudited condensed consolidated statement of operations for the nine months ended June 30, 2024

		As reported			Adjustments			As restated
Gain (loss) on change in fair value of derivative liability	$	(271,039	)	$	(74,793	)	$	(345,832	)
Amortization debt discount		(296,397	)		6,869			(289,528	)
Amortization of deferred financing costs		—			(43,456	)		(43,456	)
Interest expense		(707,693	)		60,294			(647,399	)
Interest expense - related parties		(6,627	)		252			(6,375	)
Net loss	$	(1,721,293	)	$	11,188		$	(1,710,105	)

Net loss per share of common stock:
Basic and diluted	$	(0.02	)	$	—		$	(0.02	)


Impact to the unaudited condensed consolidated statement of changes in stockholders’ equity for the three months ended June 30, 2024

		As reported			Adjustments		As restated
Net income	$	(529,649	)	$	10,802	$	(518,847	)
Additional paid in capital		1,405,174			93,158		1,498,332
Accumulated deficit		(5,032,189	)		11,188		(5,021,001	)
Total stockholders’ deficit	$	(3,633,810	)	$	104,346	$	(3,529,464	)


Impact to the unaudited condensed consolidated statement of changes in stockholders’ equity for the nine months ended June 30, 2024

		As reported			Adjustments		As restated
Net income	$	(1,721,293	)	$	11,188	$	(1,710,105	)
Additional paid in capital		1,405,174			93,158		1,498,332
Accumulated deficit		(5,032,189	)		11,188		(5,021,001	)
Total stockholders’ deficit	$	(3,633,810	)	$	104,346	$	(3,529,464	)

F-8

DriveItAway Holdings, Inc.
Notes to the Condensed Consolidated Financial Statements
June 30, 2024
Unaudited

(As Restated)


Impact to the unaudited condensed consolidated statement of cash flows for the nine months ended June 30, 2024

	As reported			Adjustments			As restated
Net loss	$	(1,721,293	)	$	11,188		$	(1,710,105	)

Adjustments to reconcile net income to cash used in operating activities:
Gain (loss) on change in fair value of derivative liability		271,039			(616,871	)		(345,832	)
Amortization debt discount		296,397			(6,869	)		289,528
Amortization of deferred financing costs					—
Financing fee		484,197			(440,741	)		43,456
Changes in operating assets and liabilities
Accounts payable and accrued liabilities		282,577			(105,652	)		176,925
Net cash used in operating activities		(362,766	)		(447,768	)		(830,047	)
Cash flows from financing activities:
Proceeds from convertible notes payable and notes payable		659,804			281,871			941,675
Repayment of promissory notes payable		(87,121	)		35,561			(51,560	)
Net cash provided by financing activities	$	437,834		$	467,281		$	905,115

Non-cash investing and financing transactions:
Common stock in connection with promissory note	$	26,842		$	93,158		$	120,000
Recognition of derivative liability as debt discount	$	200,750		$	(200,750	)	$	—
Deferred offering costs in connection with promissory note	$	477,500		$	(27,501	)	$	449,999
Amortization of deferred offering costs to debt discount	$	31,816		$	11,640		$	43,456

Use of Estimates

The preparation of consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The significant estimates and assumptions made by management include allowance for doubtful accounts, allowance for deferred tax assets, and fair value of equity instruments. Actual results could differ from those estimates as the current economic environment has increased the degree of uncertainty inherent in these estimates and assumptions.

Foreign Currency Translation

Foreign currency translation is recognized in accordance with ASC 830. The Company’s functional currency is USD, therefore all amounts of revenues received from foreign accounts are translated to the Company’s functional currency (USD) upon receipt and thereby, translation gains and losses are recognized upon receipt.

Cash and Cash Equivalents

The Company considers all highly liquid securities with original maturities of three months or less when acquired, to be cash equivalents. As of June 30, 2024, and September 30, 2023, the Company had cash of $3,422 and $4,632, and restricted cash of $0 and $18,559, respectively and did not have any cash equivalents.

Restricted Cash

As of September 30, 2023, the Company had $18,559 in restricted cash that is held by AJB Capital LLC, for funds advanced by them, but are to be used for future payment for professional fees. During the nine months ended June 30, 2024, the restrictions on the cash were released and the funds were expended.

F-9

DriveItAway Holdings, Inc.
Notes to the Condensed Consolidated Financial Statements
June 30, 2024

Unaudited

(As Restated)

Accounts Receivable

The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. The Company records an allowance for doubtful accounts that is based on historical trends, customer knowledge, any known disputes, and considers the aging of the accounts receivable balances combined with management’s estimate of future potential recoverability. Accounts and receivables are written off against the allowance after all attempts to collect a receivable have failed. The Company believes its allowances for doubtful accounts as of June 30, 2024 and September 30, 2023 are adequate, but actual write-offs could exceed the recorded allowance. As of June 30, 2024, and September 30, 2023 the balances in the allowance for doubtful accounts was $0.

Fixed Assets

Fixed assets are recorded at cost and depreciated using the straight-line method over the estimated useful lives, currently seven (7) years. Maintenance and repair costs are charged to expense as incurred. Major improvements, which extend the useful life of the related asset, are capitalized. Upon disposal of a fixed asset, we record a gain or loss based on the difference between the proceeds received and the net book value of the disposed asset. We remove fully depreciated assets from the cost and accumulated depreciation amounts disclosed.

Intangible Assets

Our intangible assets include website and software development costs. The costs incurred in the preliminary stages of website and software development are expensed as incurred. Once an application has reached the development stage, internal and external costs, if direct and incremental and deemed by management to be significant, are capitalized and amortized on a straight-line basis over their estimated useful lives. Maintenance and enhancement costs, including those costs in the post-implementation stages, are typically expensed as incurred, unless such costs relate to substantial upgrades and enhancements to the website or software that result in added functionality, in which case the costs are capitalized and amortized on a straight-line basis over the estimated useful lives. Amortization expense related to capitalized website and software development costs is included in operating expenses in our consolidated statements of operations.

Capitalized development activities placed in service are amortized over the expected useful lives of those releases, currently estimated at three (3) years. The estimated useful lives of website and software development activities are reviewed frequently and adjusted as appropriate to reflect upcoming development activities that may include significant upgrades and/or enhancements to the existing functionality. We remove fully amortized website and software development costs from the cost and accumulated amortization amounts disclosed.

Construction-in-progress primarily consists of website development costs that are capitalizable, but for which the associated applications have not been placed in service.

Leases

The Company’s operating lease portfolio for the period ended June 30, 2024 and September 30, 2023, includes the vehicle leases from third parties and the Company’s owned vehicles that are leased to the customers under operating leases. The contracts for these operating leases are short-term in nature with terms less than twelve (12) months. The Company has elected as an accounting policy not to apply the recognition requirements in ASC 2016-02, Leases (“ASC 842”) to short-term leases. The Company recognizes the lease payments for short-term leases on a straight-line basis over the lease term. As of June 30, 2024, the Company did not have leases that qualified as ROU assets.

F-10

DriveItAway Holdings, Inc.
Notes to the Condensed Consolidated Financial Statements
June 30, 2024

Unaudited

(As Restated)

Fair Value Measurements

The Company follows ASC 820, “Fair Value Measurements and Disclosures”, which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

Level 1

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

Level 2

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

Level 3

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

The carrying amounts shown of the Company’s financial instruments including cash, accounts receivable, prepaid expense, accounts payable, and accrued liabilities approximate fair value due to their short-term nature.

All financial assets and liabilities are approximate to their fair value. Derivative liabilities are valued at Level 3.


			Fair Value Measurements at June 30, 2024 using:
	June 30, 2024		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Liabilities	$	—	$	—	$	—	$	—
Derivative Liabilities	$	1,398,982	$	—	$	—	$	1,398,982


			Fair Value Measurements at September 30, 2023 using:
	September 30, 2023		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Liabilities	$	—	$	—	$	—	$	—
Derivative Liabilities	$	1,317	$	—	$	—	$	1,317

F-11

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

Derivative Financial Instruments

The Company accounts for their derivative financial instruments in accordance with ASC 815 “Derivatives and Hedging” therefore any embedded conversion options and warrants accounted for as derivatives are to be recorded at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.

Revenue Recognition

The Company’s revenue is recognized in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, for all periods presented. The Company, through its DriveItAway online/app-based platform (“platform”), operates in the automotive rental industry. The Company assists subprime and deep subprime candidates to rent/lease vehicles on a short-term basis, generally on a weekly or, in some cases monthly, basis under a Pay-As You-Go program. Through its platform the Company will track vehicle values and reduce vehicle pricing through the customers usage payments to show drivers a vehicle purchase price should they be interested in buying the vehicle, at which time the customer would procure financing if the Company determined they wanted to sell the vehicle at the listed purchase price.

During the periods ended June 30, 2024 and 2023, the Company derived its revenue from signed contracts for vehicle rentals between the Company, other leasing companies, or car dealerships and individual car rental customers (“customers”).

Customers book a vehicle through the Company’s platform, starting first with a rental contract with the vehicle. When the customer books the vehicle, per the terms of the individual rental agreements, the customer shall pay a stated rental rate, a stated insurance amount, an initial non-refundable fee, and, in some cases, a refundable deposit. At the end of the usage cycle, the system calculates miles driven and if the customer has driven more than the prorated, included amount, they pay extra usage/mileage fees. In instances when a customer pays late, they pay a late fee and in cases of incurring charges for tolls they pay for the toll costs incurred. Additionally, contracts may be extended (a new contract is signed) at which time the credit card on file for the customer will be charged at the beginning of the contract extension period for rental rate and insurance amount for the new extension period.

Vehicles available in the platform can be owned or leased by the Company or made available through arrangements with independent car dealerships (“dealerships”). For vehicles owned or leased by the Company, the Company’s performance obligation for rental revenue is to provide customers with a vehicle and an application to track vehicle rental arrangements. For vehicles made available through dealerships the Company’s performance obligation for rental revenue is to provide an application to track vehicle rental arrangements and to collect cash from customers and remit those amounts to dealerships net of the Company’s revenue share. The vehicle rental arrangements are over a fixed contracted period; therefore, the Company recognizes rental revenue ratably over the contract term. Costs related to rental revenue include depreciation for Company owned vehicles and monthly lease payments when the vehicles are leased from a leasing company. The amount of revenue transferred to dealerships is treated as contra-revenue because the Company acts as an agent in these transactions resulting in only the Company’s revenue share being recognized.

The Pay-As-You-Go program manages or includes insurance. Fleet insurance is sometimes provided where the Company has a fleet policy and the driver is added to it when needed. In this case, the driver pays the cost of insurance as a separate payment in the system. This payment is a type of revenue. The Company pays the insurance company providing the coverage. This is a cost of goods sold. The Company also allows for drivers to bring their own insurance. The Company works with associated insurance brokers to write a policy for the customer for that vehicle and a separate finance company that pays for the policy in full. The Company acts as trustee in collecting installments and transferring them to the finance company. Collected payments are treated as a revenue and transfers to the finance company are treated as contra-revenue because the Company acts as an agent in these transactions. Lastly, in markets where the Company cannot support this program, drivers are allowed to bring their own insurance and pay it directly themselves with no involvement of the Company. No revenue is collected or recognized in this instance. Because any insurance revenue is collected at contract inception and covers the fixed contract period the Company recognizes insurance revenue ratably over the contract term.

F-12

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

Initial non-refundable fees are recognized when payment is received as the Company has no obligation to provide additional services at that point. Miscellaneous charges for extra mileage, late fees, or toll charges calculated and charged to the customer credit card at the end of the usage cycle are recognized when the credit card charge goes through. Refundable deposits are recorded on the balance sheet until deposits are returned to customers or applied to their account for fees incurred. Deferred revenue includes rental and insurance amounts that are paid for contracts that overlap a reporting date and relate to usages after that date. As of June 30, 2024 and September 30, 2023 refundable deposits were $1,339 and $2,234 and deferred revenue was $759 and $7,233, respectively.

In addition to the costs associated with rental revenue and insurance revenue, within the Cost of Goods Sold account the Company also records credit card fees incurred from the cash collections and cash remittance process, as a significant portion of its performance obligation is to collect and remit payments through its credit card processors.

Stock-Based Compensation

The Company recognizes compensation expense for all restricted stock awards and stock options. The fair value of restricted stock awards is measured using the grant date fair value of our stock, as determined by the Board of Directors. The fair value of stock options is estimated at the grant date using the Black-Scholes option-pricing model, and the portion that is ultimately expected to vest is recognized as compensation cost over the requisite service period. We have elected to recognize compensation expense for all options with graded vesting on a straight-line basis over the vesting period of the entire option. The determination of fair value using the Black-Scholes pricing model is affected by our stock value as well as assumptions regarding a number of complex and subjective variables, including expected stock price volatility and the risk-free interest rate.

Advertising and Marketing Costs

Advertising and marketing costs are expensed as incurred. The Company incurred advertising and marketing costs for the nine months ended June 30, 2024 and 2023 of $4,288 and $38,838, respectively.

Income Taxes

The provision for income taxes and deferred income taxes are determined using the asset and liability method. Deferred tax assets and liabilities are determined based on temporary differences between the financial carrying amounts and the tax basis of assets and liabilities using enacted tax rates in effect in the years in which the temporary differences are expected to reverse. On a periodic basis, the Company assesses the probability that its net deferred tax assets, if any, will be recovered. If after evaluating all of the positive and negative evidence, a conclusion is made that it is more likely than not that some portion or all of the net deferred tax assets will not be recovered, a valuation allowance is provided by a charge to tax expense to reserve the portion of the deferred tax assets which are not expected to be realized.

Net Loss per Share of Common Stock

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per share of common stock are computed by dividing net earnings by the weighted average number of shares and potential shares outstanding during the period. Potential shares of common stock consist of shares issuable upon the conversion of outstanding convertible debt, preferred stock, warrants and stock option. Potential shares of common stock consist of shares issuable upon the conversion of outstanding convertible debt and warrants. For the periods ended June 30, 2024 and 2023, the common stock equivalents were excluded from the computation of diluted net loss per share as the result of the computation was anti-dilutive.


	June 30,		June 30,
	2024		2023
Convertible notes		2,250,000		2,250,000
Warrants		22,350,000		2,350,000
		24,600,000		4,600,000

F-13

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

Reclassification

Certain accounts from prior periods have been reclassified to conform to the current period presentation.

Recent Accounting Pronouncements

In the period from October 2023 through August 2024 the FASB has not issued any additional accounting standards updates that have a significant impact on the Company. Management has evaluated other recently issued accounting pronouncements and does not believe that any of these pronouncements will have a significant impact on our consolidated financial statements and related disclosures.

Note 3 – Related Party Transactions

Advances and Repayments

In the normal course of business, the Company’s management team or their affiliates will make payments on behalf of the Company or will provide short-term advances to the Company to cover operating expenses.

As of June 30, 2024 and September 30, 2023, the Company owed related parties for an unsecured, non-interest-bearing advance, payable on demand, in the amount of $25,080.

On March 1, 2023, the Company entered into three promissory note agreements with three related parties for a total of $50,000 with interest bearing at 15% per annum, maturity date of 120 days from issuance (June 30, 2023) and issuance of 100,000 warrants with exercise price of $0.05 that expire on March 1, 2028 (5 years). As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $3,068 which was recorded as a derivative liability and debt discount (see Note 8). During the nine months ended June 30, 2024 the Company reclassified one of these promissory notes with a value of $7,500 from Promissory notes payable – related party to Promissory notes payable due the note holder, a former director, no longer being considered a related party. As of June 30, 2024 and September 30, 2023, the amount due to related parties for Promissory notes payable was $42,500 and $50,000, respectively.

During the nine months ended June 30, 2024 and 2023, the Company recorded related party interest expense of $6,365 and $2,522 respectively.

As of June 30, 2024 and September 30, 2023, the Company had defaulted on the promissory notes payable with aggregate outstanding principal of $42,500 and $50,000 respectively, and owed unpaid interest of $10,784 and $4,918, respectively.

F-14

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

Note 4 – Fixed and Intangible Assets

The following table summarizes the components of our fixed assets as of the dates presented:

Schedule of fixed assets
	June 30,			September 30,
	2024			2023
Vehicle costs	$	319,740		$	224,903
Accumulated depreciation		(65,105	)		(40,675	)
Vehicles, net	$	254,635		$	184,228

Vehicles with a net book value of $94,437 are pledged as collateral on a line of credit with an investor.

Depreciation expense for the nine months ended June 30, 2024 and 2023, was $24,430 and $24,141, respectively. During the nine months ended June 30, 2024 and 2023, the Company purchased vehicles of $94,837 and $67,039, respectively.

The following table summarizes the components of our intangible assets as of the dates presented:

Schedule of intangible assets
	June 30,			September 30,
	2024			2023
Website development costs	$	16,331		$	16,331
Accumulated depreciation		(8,600	)		(4,544	)
Website, net	$	7,731		$	11,787

Amortization expense for the nine months ended June 30, 2024 and 2023, was $4,056 and $3,172, respectively. During the nine months ended June 30, 2024 and 2023, the Company incurred website development costs of $0 and $16,331, respectively.

Note 5 – Equity

Authorized

The Company has authorized one billion (1,000,000,000) shares of common stock having a par value of $0.0001 per share, and ten million (10,000,000) shares of preferred stock having a par value of $0.0001 per share. All or any part of the capital stock may be issued by the Corporation from time to time and for such consideration and on such terms as may be determined and fixed by the Board of Directors, without action of the stockholders, as provided by law, unless the Board of Directors deems it advisable to obtain the advice of the stockholders.

Series A Preferred Stock

The Company has authorized one series of preferred stock, which is known as the Series A Convertible Preferred Stock (the “Series A Preferred”). The Board has authorized the issuance of 5,000,000 shares of Series A Preferred. The Series A Preferred Stock has the following rights and preferences:

Dividends: The Series A Preferred Stock is entitled to receive non-cumulative dividends equal to the amount of dividends that the holder of such share would have received if such share of Series A Preferred Stock were converted into shares of Common Stock immediately prior to the record date of the dividend declared on the Common Stock.

F-15

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

Liquidation Preference: The Series A Preferred Stock is entitled to receive, prior to any distribution to any junior class of securities, an amount equal to $0.01 per share as a liquidation preference before any distribution may be made to the holders of any junior security, including the Common Stock.

Voting Rights: Each holder of Series A Preferred Stock shall vote with holders of the Common Stock upon any matter submitted to a vote of shareholders, in which event it shall have the number of votes equal to the number of shares of Common Stock into which such share of Series A Preferred Stock would be convertible on the record date for the vote or consent of shareholders. Each holder of Series A Preferred Stock shall also be entitled to one vote per share on each submitted to a class vote of the holders of Series A Preferred Stock.

Voluntary Conversion Rights: Each share of Series A Preferred Stock is convertible into 33.94971 shares of Common Stock at the option of the holder thereof.

Mandatory Conversion Right: The Company has the right to convert each share of Series A Preferred Stock into 33.94971 shares of Common Stock at any time that there are less than 200,000 shares of Series A Preferred Stock outstanding.

During the nine months ended June 30, 2024 and 2023 there were no issuances of the Series A Preferred shares.

As of June 30, 2024 and September 30, 2023, the Company had no shares of Series A Preferred stock outstanding.

Common Stock

During the nine months ended June 30, 2024, the Company:

●

issued 5,000,000 shares of common stock valued at $50,000 for commitment fees in conjunction with the issuance of a promissory note of $140,000

●

issued 1,000,000 shares of common stock valued at $70,000 for commitment fees in conjunction with the issuance of a promissory note in the amount of $63,000

●

issued 750,000 shares of common stock to a private investor for gross proceeds of $15,000

During the nine months ended June 30, 2023, the Company had the following common stock activity:

	●	1,000,000 shares of common stock valued at $1,509 for commitment fees in conjunction with the issuance of promissory note of $750,000.

	●	250,000 shares of common stock valued at $15,000, for consulting services, based on the fair market value of the shares on the grant date.

As of June 30, 2024, and September 30, 2023, the Company had 113,301,722 and 106,551,722 common shares issued, respectively.

Treasury stock

The Company records treasury stock at cost. Treasury stock is comprised of shares of common stock purchased by the Company in the secondary market. As of June 30, 2024, and September 30, 2023 the Company had 15,100 shares of treasury stock valued at $18,126.

Warrants

On February 24, 2022, in conjunction with the issuance of a promissory note of $750,000, the Company issued 1,000,000 warrants for $0.30 per share. The transaction led to no explicit limit to the number of shares to be delivered upon future settlement of the conversion options (see Note 8), therefore the equity environment became tainted and the warrants qualified for derivative accounting and were assigned a value of $107,283 which was recorded as a derivative liability and debt discount. The warrants expire on February 24, 2027.

F-16

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

In June 2022, in conjunction with a private offering and the issuance of secured promissory notes of $250,000 (see Note 8), the Company issued 125,000 warrants for $0.30 per share. As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $8,136 which was recorded as a derivative liability and debt discount. The warrants expire in June 2027.

In November 2022, in conjunction with a private offering and the issuance of secured promissory notes of $200,000, the Company issued 100,000 warrants for $0.30 per share. As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $4,074 which was recorded as a derivative liability and debt discount. The warrants expire in November 2027.

In February 2023, in conjunction with a promissory note amendment which was recognized as debt extinguishment, 2,000,000 warrants with exercise price of $0.05 were issued that expire on February 24, 2027 (4 year), which replaced the original 1,000,000 warrants issued with an exercise price of $0.30 previously issued with the original promissory note. As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $21,469 which was recorded as a derivative liability and debt discount.

In March 2023, 125,000 warrants with an exercise price of $0.05 were issued that expire on March 1, 2028 (5 year). As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $3,837 which was recorded as a derivative liability and debt discount.

In December 2023, in conjunction with the issuance of a promissory note of $195,000, the Company issued warrants to purchase 5,000,000 shares of Company’s common stock for nominal exercise price of $0.00001 per share. The warrant is exercisable at any time on or after December 15, 2023 and until the warrant is exercised in full. The warrants also include various covenants of the Company for the benefit of the warrant holder and includes a beneficial ownership limitation on the holder that, in certain circumstances, may serve to restrict the holder’s right to exercise the warrants. As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $248,952 which was recorded as a derivative liability. The note was discounted to a principal balance of $0 and a debt discount of $195,000 was recorded at inception. The difference between the fair value of the warrants and the net proceeds received was recognized as interest expense.

In May 2024, in conjunction with the issuance of a promissory note of $63,000, the Company issued warrants to purchase 5,000,000 shares of Company’s common stock for nominal exercise price of $0.00001 per share. The warrant is exercisable at any time on or after May 28, 2024 and until the warrant is exercised in full. The warrants also include various covenants of the Company for the benefit of the warrant holder and includes a beneficial ownership limitation on the holder that, in certain circumstances, may serve to restrict the holder’s right to exercise the warrants. As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $348,500 which was recorded as a derivative liability. The note was discounted to a principal balance of $0 and a debt discount of $63,000 was recorded at inception. The difference between the fair value of the warrants and the net proceeds received was recognized as interest expense.

F-17

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

In May 2024, in conjunction with the issuance of a line of credit of $2,000,000, the Company issued warrants to purchase 5,000,000 shares of Company’s common stock for nominal exercise price of $0.00001 per share. The warrant is exercisable at any time on or after May 1, 2024 and until the warrant is exercised in full. The warrants also include various covenants of the Company for the benefit of the warrant holder and includes a beneficial ownership limitation on the holder that, in certain circumstances, may serve to restrict the holder’s right to exercise the warrants. As a result of the Company’s equity environment being tainted, the warrants qualified for derivative accounting and were assigned a value of $180,000 which was recorded as a derivative liability. The assigned value of the warrants along with $7,500 of loan fees and a 2% (or $40,000) required broker fee was initially recorded as deferred financing costs and will be recorded as a discount to the note pro rata to draws made on the Promissory Note. Discounts will be amortized over the repayment term of the draw.

In June 2024, in conjunction with the issuance of a line of credit of $250,000, the Company issued warrants to purchase 5,000,000 shares of Company’s common stock for nominal exercise price of $0.00001 per share. The warrant is exercisable at any time on or after June 14, 2024 and until the warrant is exercised in full. The warrants also include various covenants of the Company for the benefit of the warrant holder and includes a beneficial ownership limitation on the holder that, in certain circumstances, may serve to restrict the holder’s right to exercise the warrants. As a result of the Company’s equity environment being tainted, the warrants qualified for derivative accounting and were assigned a value of $337,500 which was recorded as a derivative liability. As the assigned value of the warrants plus a $25,000 original issue discount and $12,500 of loan fees exceeded the face value of the note, the face value of the note was initially recorded as deferred financing costs and will be recorded as a discount to the note pro rata to draws made on the Promissory Note. Discounts will be amortized over the repayment term of the draw. The difference between the fair value of the warrants and the face value of the note was recorded as interest expense.

All derivative liabilities recognized for the warrants issued were valued using the Black-Scholes pricing model. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement (see Note 8).

A summary of warrant activity during the nine months ended June 30, 2024, is as follows:

Schedule of warrant activity
	Warrants		Weighted- Average		Weighted- Average
	Outstanding		Exercise Price		Life (years)
Balance as of September 30, 2023		2,350,000	$	0.07		3.51
Issuance		20,000,000		0.00001		*
Exercised		—	$	—
Expired		—	$	—
Balance as of June 30, 2024		22,350,000	$	0.01		*

*20,000,000 warrants issued during the nine months ended June 30, 2024 do not have an expiration date.

The intrinsic value of the warrants as of June 30, 2024, is $200. All of the outstanding warrants are exercisable as of June 30, 2024.

F-18

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

Note 6 – Notes Payable

SBA Loan

On June 3, 2020, the Company entered into a SBA Loan for $78,500 at a rate of 3.75%. On August 12, 2021, the loan increased to $114,700 and the Company obtained $36,200 on October 8, 2021. The SBA Loan requires payments starting 30 months from the initial funding date and matures on June 7, 2050. During the nine months ended June 30, 2024 and 2023, the Company recorded interest expense of $3,271 and $3,188, respectively, on the SBA Loan and as of June 30, 2024 and September 30, 2023, the accrued interest on the SBA Loan was $4,899 and $6,780, respectively. As of June 30, 2024 and September 30, 2023 the outstanding principal of SBA Loan was $117,438.

The following represents the future aggregate maturities of the Company’s SBA Loan as of June 30, 2024, for each of the five (5) succeeding years and thereafter as follows:

Schedule of future aggregate maturities		X`
Fiscal year ending September 30,	Amount
2024 (remaining)	$	—
2025		—
2026		571
2027		2,430
2028		2,431
Thereafter		109,575
Total	$	117,438

Promissory Notes Payable, in Default

On March 1, 2023, the Company entered into a promissory note agreement with an investor for amount of $12,500 with interest bearing at 15% per annum, maturity date of 120 days from issuance and issuance of 25,000 warrants with exercise price of $0.05 that expire on March 1, 2028 (5 year). As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $767 which was recorded as a derivative liability and debt discount (see Note 8). During the nine months ended June 30, 2024 and 2023, the Company recorded interest expense of $1,875 and $313, respectively. As of June 30, 2024 and September 30, 2023, the accrued interest on the promissory note was $2,984 and $1,109, respectively. As of June 30, 2024 and September 30, 2023 the outstanding principal of Promissory Notes Payable was $12,500. As of June 30, 2024, the Company had defaulted on the promissory note payable.

During the nine months ended June 30, 2024, the Company reclassified a promissory note entered on March 1, 2023 with a value of $7,500, with interest bearing 15% per annum, maturity date 120 days from issuance (June 30, 2023) and issuance of 15,000 warrants with exercise price of $0.05 that expire on March 1, 2028 (5 year), from Promissory notes payable – related party to Promissory notes payable due the note holder, a former director, no longer being considered a related party. As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $460 which was recorded as a derivative liability and debt discount (see Note 8). During the nine months ended June 30, 2024 and 2023, the Company recorded interest expense of $1,125 and $378, respectively. As of June 30, 2024 and September 30, 2023, the accrued interest on the promissory note was $1,791 and $666, respectively. As of June 30, 2024 and September 30, 2023, the total outstanding principal of the promissory note payable was $7,500. As of June 30, 2024, the Company had defaulted on the promissory note payable.

Promissory Notes Payable

On May 1, 2023 the Company executed a note payable with a face amount of $35,982 from a lender. Under the terms of the agreement, the lender will withhold 20% of the Company’s daily funds arising from sales through the May 2023 Lender’s payment processing services until the Company has repaid the $35,982 (including fixed fees of $3,682 or approximately 10% of the note amount). The Company received net proceeds of $32,300 and the $3,685 of fixed fees were recorded as debt discount. As of June 30, 2024, the Company had amortized the full $3,682 of debt discount, had made repayments of $27,752, and rolled $8,230 of the notes principal still due into a second note (see below), therefore the loan was considered paid in full.

F-19

DriveItAway Holdings, Inc.
Notes to the Condensed Consolidated Financial Statements
June 30, 2024
Unaudited

(As Restated)

On August 15, 2023 the Company executed a second note payable with the same lender with a face amount of $64,206. Under the terms of the agreement, the lender will withhold 20% of the Company’s daily funds arising from sales through the lender’s payment processing services until the Company has repaid the $64,206 (including fixed fees of $6,206 or approximately 10% of the note amount). The Company received net proceeds of $49,770 after paying off the May 1, 2023 note and rolling $8,230 of its balance into the August 15, 2023 note and recording the $6,206 of fixed fees as a debt discount. During the nine months ended June 30, 2024, the Company amortized the full $6,206 of the debt discount and made repayments of $53,132, and rolled $6,856 of the notes principal still due into a third note (see below), therefore the loan was considered paid in full as of June 30, 2024.

On February 22, 2024, the Company executed a third note payable with the same lender with a face amount of $57,474. Under the terms of the agreement, the lender will withhold 20% of the Company’s daily funds arising from sales through the lender’s payment processing services until the Company has repaid the $57,474 (including fixed fees of $5,974 or approximately 10% of the note amount). The Company received net proceeds of $44,644 after paying off the August 15, 2023 note and rolling $6,856 of its balance into the February 22, 2024 note and recording the $5,974 of fixed fees as a debt discount. During the nine months ended June 30, 2024, the Company amortized $1,409 of the debt discount and made repayments of $37,174. This resulted in a debt discount balance of $4,565 and a principal balance of $20,300, for a net notes payable balance of $15,735 as of June 30, 2024.

The following represents the future aggregate maturities as of June 30, 2024 of the Company’s Promissory Notes Payable:

Schedule of future aggregate maturities
Fiscal year ending September 30,	Amount
2024 (remaining)		8,583
2025		7,152
Total	$	15,735

Credit Agreement

On March 1, 2024, DIA Leasing, LLC. (the “Borrower”), a direct wholly owned subsidiary of DriveitAway Holdings, Inc. (“DIA”), closed a $2,000,000 line of credit facility (the “Credit Facility”) with an investor (the “Lender”). In connection with the Credit Facility, a credit agreement, promissory note, security agreement and several related ancillary agreements were entered into by the parties.

Pursuant to the Credit Agreement dated May 1, 2024 (the “Credit Agreement”), among the Borrower and the Lender, the Lender agreed to make advances of principal (the “draws”) to the Borrower and to issue letters of credit on behalf of the Borrower. The Lender committed to provide up to $250,000 for each draw and up to $2,000,000 of letters of credit. The Borrower must use the letters of credit and the proceeds of the draws only for the purchase of motor vehicles to be used in the course of the Borrower’s business. As of the date hereof, there are no Loans or letters of credit outstanding under the Credit Agreement. The Borrower will pay a commitment fee to the Lender’s broker equal to 2.0% of the available commitments. DIA is a guarantor on the draws.

Promissory Note

Pursuant to the Promissory Note (the “Note”) dated May 1, 2024, Borrower promises to pay Lender the principal sum of Two Million Dollars and 00/100 ($2,000,000.00), or so much thereof as may be disbursed to, or for the benefit of the Borrower, for the sole purpose of purchasing new motor vehicles for use in Borrower’s business. Disbursements shall be at the sole discretion of the Lender. The unpaid principal of this line of credit shall bear simple interest at the rate of fifteen percent (15%) per annum. Interest shall be calculated based on the principal balance as may be adjusted from time to time to reflect additional advances.

Each advance of principal shall be called a “Draw”. Each Draw shall be in an amount no greater than Two Hundred Fifty Thousand Dollars and 00/100 ($250,000.00). The eight Draws may be taken at any time over the 180 days following execution of the Note. Each Draw will be paid over a period of eighteen (18) months from the date that the funds for each Draw are disbursed to Borrower. During the first three (3) months after disbursement, Borrower shall make payments of interest only on the funds disbursed. From month four (4) through month seventeen (17), Borrower shall make payments of principal and interest based on an amortization of forty-eight (48) months. On month eighteen (18) all outstanding principal and unpaid interest shall be paid in full. All payments are due on first day of the month following disbursement.

F-20

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

The Borrower shall be in default of this Note on the occurrence of any of the following events: (i) the Borrower shall fail to meet its obligation to make the required principal or interest payments hereunder or any term contained in the Loan Documents. (ii) the Borrower shall be dissolved or liquidated; (iii) the Borrower shall make an assignment for the benefit of creditors or shall be unable to, or shall admit in writing their inability to pay their debts as they become due; (iv) the Borrower shall commence any case, proceeding, or other action under any existing or future law of any jurisdiction relating to bankruptcy, insolvency, reorganization or relief of debtors, or any such action shall be commenced against the undersigned; (v) the Borrower shall suffer a receiver to be appointed for it or for any of its property or shall suffer a garnishment, attachment, levy or execution. Upon default of this Note, Lender may declare the entire amount due and owing hereunder to be immediately due and payable.

As of June 30, 2024, the Company has drawn $77,766 on the Promissory Note and $47,500 in deferred offering costs for broker and legal fees, and recognized $1,918 in interest expense during the nine months ended June 30, 2024. The amount of interest accrued on the Promissory note was $3,089 as of June 30, 2024. The Company also recorded a discount of $47,500 in conjunction with the draws taken on the Promissory Note. During the nine months ended June 30, 2024, the Company amortized $5,191 of debt discount. This resulted in a debt discount balance of $42,309 and a principal balance of $125,266, for a net promissory notes payable balance of $82,957 as of June 30, 2024.

Security Agreement

Pursuant to a Security Agreement dated May 1, 2024, all vehicles purchased shall be titled in the name of Borrower, and Borrower consents to a lien in favor of Lender on the title to each vehicle purchased. Lender shall only be required to release the lien on each vehicle once Lender has received payment in full of all principal, interest, and any other sums due on the Draw through which the vehicle was purchased. The net book value of the vehicles that serve as collateral on this obligation is $94,437. The gross value of the pledged vehicles is less than the gross borrowings on the Promissory Note.

Warrant

As further consideration for the credit facility, DIA issued Lender a prefunded warrant (the “Warrant”) for the purchase of up to 5,000,000 shares of DIA’s common stock. The fair market value of the Warrant was $180,000 the date of grant, which was recorded as a derivative liability. The assigned value of the warrants along with $7,500 of loan fees and a 2% (or $40,000) required broker fee was initially recorded as deferred financing costs and will be recorded as a discount to the note pro rata to draws made on the Promissory Note. During the nine months ended June 30, 2024, the Company amortized $9,061 of the deferred financing cost related to the Warrant.

Note 7 – Convertible Notes Payable

AJB Capital Investments, LLC Notes

Effective February 24, 2022, the Company entered into a Securities Purchase Agreement (the “SPA”) with AJB Capital Investments, LLC (“AJB”), and issued a Promissory Note in the principal amount of $750,000 (the “AJB Note”) to AJB in a private transaction for a purchase price of $675,000 (after giving effect to a 10% original issue discount). In connection with the sale of the AJB Note, the Company also paid $33,750 in certain fees and due diligence costs of AJB and brokerage fees to J.H. Darbie & Co., a registered broker dealer. After payment of the fees and costs, the net proceeds to the Company were $641,250, which will be used for working capital and other general corporate purposes.

The maturity date of the AJB Note was extended to February 25, 2025. The AJB Note bears interest at 10% per annum for the original note’s period and 12% per annum for extension period which was started from August 24, 2022, and it is payable on the first of each month beginning April 1, 2022. The Company may prepay the AJB Note at any time without penalty.

The note is convertible into Common Stock of the Company at any time that the note is in default, provided that at no time may the note be convertible into an amount of common stock that would result in the holder having beneficial ownership of more than 4.99% of the outstanding shares of common stock, as determined in accordance with Section 13(d) under the Securities Exchange Act of 1934 (the “Exchange Act”). The conversion price equals the lowest trading price during either the 20 days trading days prior to the date of conversion or the 20 trading days prior to the date of issuance of the note (which was $0.14 per share). The conversion is subject to reduction in the following situations: (i) a 10% discount will apply anytime a conversion occurs when the company is not eligible to deliver the shares by DWAC; (ii) a 15% discount will apply whenever the shares are “chilled” for deposit into the DTC system; (iii) a 15% discount will apply if the Company’s common stock ceases to be registered under Section 12 of the Exchange Act; (iv) a 15% discount will apply if the note cannot be converted into free trading shares 181 days after its issue date; (v) in the event any other party has the right to convert debt into Common Stock at a greater discount to market than under the note, then the holder has the right to utilize such discount in determining the conversion price; or (vi) if the Company issues any shares of Common Stock for less than the conversion price in effect on the date of issuance, including any options, warrants or securities convertible into Common Stock at price less than the conversion price, then the conversion price shall be automatically reduced to the amount of consideration received by the company for such shares, except for any issuance that is an exempt issuance.

F-21

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

Also pursuant to the SPA, the Company was to pay AJB a commitment fee of $800,000, payable in the form of 4,000,000 unregistered shares of the Company’s common stock (the “Commitment Fee Shares”) which were issued at note inception. If, after the sixth month anniversary of closing and before the thirty-sixth month anniversary of closing, AJB has been unable to sell the Commitment Fee Shares for $800,000, then the Company may be required to issue additional shares or pay cash in the amount of the shortfall. However, if the Company pays the AJB Note off on or before its maturity date, then the Company may redeem 2,000,000 of the Commitment Fee Shares for one dollar and the amount of the commitment fee will be reduced to $400,000. On issuance of the note, the Company determined that the guarantee on the commitment fee was a make-whole provision and an embedded derivative within the host instrument. The guarantee was bifurcated from the host instrument and recorded as a derivative liability valued at $384,287 using a Black-Scholes option pricing model (see Note 8).

Pursuant to the SPA, the Company also issued to AJB common stock purchase warrants (the “warrants”) to purchase 1,000,000 shares of the Company’s common stock for $0.30 per share, which was assigned a value of $107,283 that was recorded as derivative liability (see Notes 5 and 9). The warrants expire on February 24, 2027. The warrants also include various covenants of the Company for the benefit of the warrant holder and includes a beneficial ownership limitation on the holder that, in certain circumstances, may serve to restrict the holder’s right to exercise the warrants.

After recording the derivative liabilities associated with the SPA, the Company allocated the net proceeds to the 4,000,000 common shares issued and the note itself based on their relative fair market values, resulting in the common shares being assigned a value of $65,274 (see Note 5). The allocation of the financing costs of $108,750, the derivative for the guarantee of $384,287, the derivative for the warrant of $107,283, and issuance of the 4,000,000 Commitment Fee shares of $65,274, to the debt component resulted in a $665,594 debt discount that is being amortized to interest expense over the term of the AJB Note.

On October 31, 2022, the Company amended the AJB Note to issue 1,000,000 additional Commitment Fee Shares, recognizing the value of the shares and a debt discount of $60,000.

On February 10, 2023, the Company entered into second amendment with AJB by increasing the original principal of the note by $85,000, which increased the restricted cash balance to be used for payments for professional services, replacing the original 1,000,000 warrants with an exercise price of $0.30 with 2,000,000 warrants with an exercise price of $0.05 and extending the maturity date of the note to May 24, 2023. Subsequent to period end the maturity date of the note was extended to February 25, 2025. The Company determined the extension of cash and modification to other terms met the conditions of a debt extinguishment; therefore, the Company recorded a loss on extinguishment of debt for the total amount of $36,313 included in other income (expenses) within the accompanying statement of operation.

On September 27, 2023, the Company entered into second amendment with AJB by increasing the original principal of the note by $25,000 which increased the restricted cash balance to be used for payments for professional services.

On November 28, 2023, the Company entered into a third amendment with AJB Capital Investments, LLC by increasing the original principal of note with amount of $22,222 in which the Company received $20,000 in cash (after giving effect to a 10% original issue discount) for payment to vendors.

Effective December 15, 2023, the Company entered into a Securities Purchase Agreement (the “SPA”) with AJB Capital Investments, LLC (“AJB”), and issued a Promissory Note in the principal amount of $195,000 (the “AJB Note”) to AJB in a private transaction for a purchase price of $165,750 (after giving effect to a 15% original issue discount). In connection with the sale of the AJB Note, the Company also paid certain fees and due diligence costs of AJB and brokerage fees. After payment of the fees and costs, the net proceeds to the Company were $150,750, which will be used for working capital and other general corporate purposes.

The maturity date of the AJB Note is February 25, 2025. The AJB Note bears interest at 10% per year, and principal and accrued interest is due on the maturity date. The Company may prepay the AJB Note at any time without penalty.

F-22

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

The note is convertible into Common Stock of the Company at any time that the note is in default, provided that at no time may the note be convertible into an amount of common stock that would result in the holder having beneficial ownership of more than 4.99% of the outstanding shares of common stock, as determined in accordance with Section 13(d) under the Securities Exchange Act of 1934 (the “Exchange Act”). The conversion price equals the lowest trading price during either the 20 days trading days prior to the date of conversion or the 20 trading days prior to the date of issuance of the note (which was $0.14 per share). The conversion is subject to reduction in the following situations: (i) a 15% discount will apply anytime a conversion occurs when the company is not eligible to deliver the shares by DWAC; (ii) a 15% discount will apply whenever the shares are “chilled” for deposit into the DTC system; (iii) a 15% discount will apply if the Company’s common stock ceases to be registered under Section 12 of the Exchange Act; (iv) a 15% discount will apply if the note cannot be converted into free trading shares 181 days after its issue date; (v) in the event any other party has the right to convert debt into Common Stock at a greater discount to market than under the note, then the holder has the right to utilize such discount in determining the conversion price; or (vi) if the Company issues any shares of Common Stock for less than the conversion price in effect on the date of issuance, including any options, warrants or securities convertible into Common Stock at price less than the conversion price, then the conversion price shall be automatically reduced to the amount of consideration received by the company for such shares, except for any issuance that is an exempt issuance.

On December 15, 2023, in conjunction with the issuance of this promissory note of $195,000, the Company also issued to AJB common stock purchase warrants (the “December 2023 warrants”) to purchase 5,000,000 shares of the Company’s common stock for a nominal exercise price of $0.00001 per share. The December 2023 warrants may be exercised at any time on or after December 15, 2023 and until the warrant is exercised in full. The warrants also include various covenants of the Company for the benefit of the warrant holder and includes a beneficial ownership limitation on the holder that, in certain circumstances, may serve to restrict the holder’s right to exercise the warrants. As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $248,952 which was recorded as a derivative liability, with corresponding amounts of $150,750 was allocated to debt discount and the difference between the fair value of the December 2023 warrants and the net proceeds received of $98,202 was recognized as interest expense.

Effective February 23, 2024, the Company entered into a Securities Purchase Agreement (the “SPA”) with AJB Capital Investments, LLC (“AJB”), and issued a Promissory Note in the principal amount of $140,000 (the “AJB Note”) to AJB in a private transaction for a purchase price of $112,000 (after giving effect to a 20% original issue discount). In connection with the sale of the AJB Note, the Company also paid certain fees and due diligence costs of AJB and brokerage fees, totaling $10,000. After payment of the fees and costs, the net proceeds to the Company were $102,000, which will be used for working capital and other general corporate purposes.

The maturity date of the AJB Note is February 25, 2025. The AJB Note bears interest at 12% per year, and principal and accrued interest is due on the maturity date. The Company may prepay the AJB Note at any time without penalty.

Also pursuant to the SPA, the Company paid to AJB a commitment fee of $50,000, payable in the form of 5,000,000 unregistered shares of the Company’s common stock (the “Commitment Fee Shares”) which were issued at note inception.

On May 28, 2024, the Company entered into another SPA with AJB, and issued a promissory note in the amount of $63,000 (the “May 2024 AJB Note”) to AJB in a private transaction for a purchase price of $56,700 (after giving effect to a 10% original issue discount). In connection with the sale of the AJB Note, the Company also paid certain fees and due diligence costs of AJB and brokerage fees, totaling $6,700. After payment of the fees and costs, the net proceeds to the Company were $50,000, which will be used for working capital and other general corporate purposes.

F-23

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

Also pursuant to the SPA, the Company paid to AJB a commitment fee in the form of 1,000,000 unregistered shares of the Company’s common stock (the “Commitment Fee Shares”) which were issued at note inception. The Company also issued to AJB common stock purchase warrants (the “May 2024 warrants”) to purchase 5,000,000 shares of the Company’s common stock for a nominal exercise price of $0.00001 per share. The May 2024 warrants may be exercised at any time on or after May 28, 2024 and until the warrant is exercised in full. The warrants also include various covenants of the Company for the benefit of the warrant holder and includes a beneficial ownership limitation on the holder that, in certain circumstances, may serve to restrict the holder’s right to exercise the warrants. As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $348,500 which was recorded as a derivative liability. The note was discounted to a principal balance of $0 and a debt discount of $63,000 was recorded at inception. The difference between the fair value of the warrants and the net proceeds received of $298,500 was recognized as interest expense.

On June 14, 2024, the Company entered into another SPA with AJB, and issued a promissory note with a face amount of $250,000 (the “June 2024 AJB Note”) to AJB in a private transaction for a purchase price of $225,000 (after giving effect to a 10% original issue discount). In connection with the sale of the AJB Note, the Company also paid certain fees and due diligence costs of AJB and brokerage fees, totaling $12,500. The Company may draw on the June 2024 AJB Note as automobiles for the rental fleet are purchased, up to a maximum amount of $212,500. As a result, the Company accounted for this note as a line of credit.

The maturity date of the AJB Note is February 25, 2025. The AJB Note bears interest at 15% per year, and principal and accrued interest is due on the maturity date. The Company may prepay the AJB Note at any time without penalty.

The note is convertible into Common Stock of the Company at any time that the note is in default provided that at no time may the note be convertible into an amount of common stock that would result in the holder having beneficial ownership of more than 9.99% of the outstanding shares of common stock, as determined in accordance with Section 13(d) under the Securities Exchange Act of 1934 (the “Exchange Act”). The conversion price shall equal $0.01 per share, subject to adjustments. The conversion is subject to reduction in the following situations: (i) a 15% discount will apply anytime a conversion occurs when the company is not eligible to deliver the shares by DWAC; (ii) a 15% discount will apply whenever the shares are “chilled” for deposit into the DTC system; (iii) a 15% discount will apply if the Company’s common stock ceases to be registered under Section 12 of the Exchange Act; (iv) a 15% discount will apply if the note cannot be converted into free trading shares 181 days after its issue date; (v) in the event any other party has the right to convert debt into Common Stock at a greater discount to market than under the note, then the holder has the right to utilize such discount in determining the conversion price; or (vi) if the Company issues any shares of Common Stock for less than the conversion price in effect on the date of issuance, including any options, warrants or securities convertible into Common Stock at price less than the conversion price, then the conversion price shall be automatically reduced to the amount of consideration received by the company for such shares, except for any issuance that is an exempt issuance.

F-24

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

Also pursuant to the SPA, the Company paid to AJB a commitment fee in the form of a warrant to purchase 5,000,000 unregistered shares of the Company’s common stock for nominal exercise price of $0.00001 per share. The warrant is exercisable at any time on or after June 14, 2024 and until the warrant is exercised in full. The warrants also include various covenants of the Company for the benefit of the warrant holder and includes a beneficial ownership limitation on the holder that, in certain circumstances, may serve to restrict the holder’s right to exercise the warrants. As a result of the Company’s equity environment being tainted, the warrants qualified for derivative accounting and were assigned a value of $337,500 which was recorded as a derivative liability. As the assigned value of the warrants plus a $25,000 original issue discount and $12,500 of loan fees exceeded the face value of the note, the face value of the note was initially recorded as deferred financing costs and will be recorded as a discount to the note pro rata to draws made on the Promissory Note. Discounts will be amortized over the repayment term of the draw. The difference between the fair value of the warrants and the face value of the note of $87,500 was recorded as interest expense.

During the nine months ended June 30, 2023, the Company recorded interest expense of $72,217, additional debt discount of $26,478, amortization of debt discount of $25,902, a loss on change in fair value of derivative liability of $(272,161) for the guarantee and warrants and repaid $31,042 of interest.

During the nine months ended June 30, 2024, the Company recorded interest expense of $587,415, additional debt discount of $362,564, amortization of debt discount of $233,483, and a loss on change in fair value of derivative liability of $97,829 for the guarantee and warrants. As of June 30, 2024 and September 30, 2023, the derivative liability was $1,044,059 and $663 for the guarantee and warrants, the debt discount recorded on the note was $120,183 and $0, the note payable principal was $1,337,064 and $860,000, and the Company owed accrued interest of $171,775 and $68,562.

Effective February 14, 2023, the Company went into default on the AJB Note, however the lender waived all default provisions through February 25, 2025 therefore no default interest or penalties were incurred during the nine months ended June 30, 2024 and the AJB note was not convertible as of June 30, 2024.

Secured Convertible Notes

In June 2022, the Company’s board of directors approved an offering of up to 10 Units at $50,000 per Unit in a private offering. Each Unit consists of a Secured Convertible Note with an original principal balance of $50,000 and one warrant to purchase Common Stock for every $2 invested in the offering. The warrants have an exercise price of $0.30 per share and expire five (5) years from the date of issuance. Each Secured Convertible Note bears interest at 15% per annum, matures two years after the date of issuance, and is convertible at the option of the holder into common stock at $0.20 per share. Pursuant to a security agreement between the Company and investors in the Unit offering, and the subscription agreements executed by the Company and the investors, the Secured Convertible Notes are secured by liens on four existing electric vehicles that were owned by the Company at the time of the commencement of the offering, and eight additional electric vehicles that will be purchased with the proceeds of the offering, assuming all 10 Units are sold in the offering. The Company also granted subscribers in the Unit offering piggyback registration rights with respect to any shares of common stock issuable upon conversion of the Secured Convertible Notes or upon exercise of the warrants issued in the Unit offering.

F-25

DriveItAway Holdings, Inc.
Notes to the Condensed Consolidated Financial Statements
June 30, 2024
Unaudited

(As Restated)

During June 2022, the Company sold a total of $250,000 worth of Units to U.S. Escrow Services Corporation and Kevin Leach, two accredited investors, which resulted in the issuance of two secured promissory notes with an aggregate principal amount of $250,000 for cash proceeds of $230,000 (net of an original issuance discount of $20,000), and the issuance of 125,000 warrants (see Note 5). The $20,000 was recorded as a debt discount and the conversion option embedded in the notes was bifurcated and accounted for as a derivative liability resulting in the Company recording a debt discount and derivative liability of $50,491. As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $8,136 which was recorded as a derivative liability (see Note 8) and debt discount. The total debt discount of $78,627 is being amortized to interest expense over the term of the Note. Effective June 3, 2024 and June 16, 2024, these two secured promissory notes went into default, respectively.

During November 2022, the Company sold a total of $200,000 worth of Units to Cestone Family Foundation and Michele and Agnese Cestone Foundation, two accredited investors, which resulted in the issuance of two secured promissory notes with an aggregate principal amount of $200,000 for cash proceeds of $180,000 (net of an original issuance discount of $20,000), and the issuance of 100,000 warrants (see Note 6). The $20,000 was recorded as a debt discount and the conversion option embedded in the notes was bifurcated and accounted for as a derivative liability resulting in the Company recording a debt discount and derivative liability of $19,330. As a result of the Company’s equity environment being tainted the warrants qualified for derivative accounting and were assigned a value of $7,254 which was recorded as a derivative liability (see Note 9) and debt discount). The total debt discount of $43,124 is being amortized to interest expense over the term of the Note.

During the nine months ended June 30, 2023, the Company recorded interest expense of $47,354, paid interest of $13,125 and amortization of debt discount of $42,814. As of June 30, 2023, the debt discount recorded on the notes was $66,970, resulting in a note payable balance of $38,303. As of June 30, 2023, the Company owed accrued interest of $45,812, respectively.

During the nine months ended June 30, 2024, the Company recorded interest expense of $50,625, paid interest of $3,125 and amortization of debt discount of $43,584. As of June 30, 2024 and September 30, 2023, the debt discount recorded on the notes was $8,042 and $51,626, respectively, resulting in a net note payable balance of $441,958 and $398,374, respectively. As of June 30, 2024 and September 30, 2023, the Company owed accrued interest of $110,563 and $63,063, respectively.

The following represents the future aggregate maturities of the Company’s Convertible Notes Payable as of June 30, 2024 and September 30, 2024 for each of the five (5) succeeding years and thereafter as follows:

Schedule of future aggregate maturities
Fiscal year ending:	June 30,		September 30,
	Amount		Amount
2024 (remaining)	$	1,386,628	$	1,082,654
2025		15,735		175,720
Total	$	1,402,363	$	1,258,374

Note 8 – Derivative Liabilities

Certain features and instruments issued as part of the Company’s debt financing arrangements qualified for derivative accounting under ASC 815, Derivatives and Hedging, as the number of common shares that are to be issued under the arrangements are indeterminate, therefore the Company’s equity environment is tainted.

ASC 815 requires that we record the fair market value of the derivative liabilities at inception and at the end of each reporting period and recognize any change in the fair market value as other income or expense item.

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair values at inception and as of June 30, 2024. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The following assumptions were used in the Black-Scholes model during the six months ended June 30, 2024, and year ended September 30, 2023:

F-26

DriveItAway Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements

June 30, 2024

Unaudited

(As Restated)

Schedule of assumptions used
	Nine months ended			Year Ended
	June 30,			September 30,
	2024			2023
Expected term		0.01-3.67 years	*		0.68 -5.01 years
Expected average volatility		188% - 408	%		111% - 372	%
Expected dividend yield		—			—
Risk-free interest rate		3.60% - 4.33%	%		3.93% - 5.03	%

*	20,000,000 warrants issued during the nine months ended June 30, 2024 do not have an expiration date.

The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities during the nine months ended June 30, 2024:



Derivative liability balance - September 30, 2023	$	1,317
Addition of new derivatives recognized as debt discounts		1,743,497
Loss on change in fair value of the derivative		345,832
Derivative liability balance - June 30, 2024	$	1,398,982

Note 9 – Subsequent Events

Common Stock

In July 2024, the Company issued 400,000 shares of its common stock to four accredited investors for $8,000 in gross proceeds.

On November 25, 2024, the Company issued 250,000 shares of its common stock to an accredited investor for $5,000 in gross proceeds.

Promissory Note Payable

On July 3, 2024, the Company executed a fourth note payable with a lender with a face amount of $88,800. Under the terms of the agreement, the lender will withhold 20% of the Company’s daily funds arising from sales through the lender’s payment processing services until the Company has repaid the $88,800 (including fixed fees of $8,800 or approximately 10% of the note amount). The Company received net proceeds of $60,737 after paying off the February 22, 2024 note and rolling $19,263 of its balance into the July 3, 2024 note and recording the $8,800 of fixed fees as a debt discount.

On November 19, 2024, the Company entered into a loan agreement with an existing note holder for a promissory note with a face value of $77,700 and an original issue discount of $7,614. The loan is due on May 20, 2026.

Sale of Warrant

On July 12, 2024, the Company sold a warrant to purchase 5,000,000 shares of the Company’s common stock at an exercise price of $0.00001 to an investor for $50,000. The warrant has no expiration date. The investor has the option of funding the Company with two additional tranches of $50,000. The second tranche of $50,000 is due within 60 days of the first funding date of July 12, 2024.

On August 19, 2024, the Company received the funding for the second tranche and issued to the investor a cash warrant to purchase up to 666,666 shares of Common Stock at an exercise price of $0.08 per share. The warrant has no expiration date.

At any time 90 days after the second tranche funding date the investor may invest an additional $50,000 and the Company will issue to the investor a pre-funded warrant to purchase up to 2,500,000 shares of Common Stock in the and a cash warrant to purchase up to 333,333 shares of Common Stock at an exercise price of $0.08 per share. The warrant does not have an expiration date.

Auto Purchases and Line of Credit Draws

In July and August 2024, the Company purchased 16 vehicles at a cost of $401,771. In conjunction with these vehicle purchases, the Company borrowed $321,417 under the Credit Facility and $80,354 under the June 2024 AJB Note, for a total $401,771 in total borrowings.

On October 24, 2024, the Company entered into an agreement with Free2Move North America, Inc. (Free2Move) to become an operator of Free2Moves vehicle network. Free2Move, owned by the vehicle manufacturer Stellantis, has a fleet lease program designed for companies like DriveItAway, that operate subscription rental vehicle services, with preferred fleet lease terms, for both interest carrying costs and residual value, for all Stellantis (Jeep, Dodge, Ram, Chrysler, Alfa Romeo) vehicles.

To date, the Company has two vehicles on the Free2Move program on a pilot, and anticipates having many more Free2Move lease vehicles in the future.

F-27

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF OPERATIONS

Special Note Regarding Forward-Looking Information

The following discussion and analysis of the results of operations and financial condition of DriveItAway Holdings, Inc., and its wholly owned subsidiary, DriveItAway, Inc., should be read in conjunction with the financial statements of the Company. and the notes to those financial statements that are included elsewhere in this Form 10-Q. References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “us”, “we”, “our” and similar terms refer to the Company. This Quarterly Report contains forward-looking statements as that term is defined in the federal securities laws. The events described in forward-looking statements contained in this Quarterly Report may not occur. Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, projected or anticipated benefits from acquisitions to be made by us, or projections involving anticipated revenues, earnings or other aspects of our operating results. The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,” “plan,” “intend,” “estimate,” and “continue,” and their opposites and similar expressions, are intended to identify forward-looking statements. We caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon which the statements are based.

Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements. Except as required by federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.

U.S. Dollars are denoted herein by “USD,” “$” and “dollars”.

Overview

DIA is the first national dealer focused mobility platform that enables car dealers to sell more vehicles in a seamless way through eCommerce, with its exclusive “Pay as You Go” app-based subscription program. DIA provides a comprehensive turnkey, solutions driven program with proprietary mobile technology and driver app, insurance coverages and training to get dealerships up and running quickly and profitably in emerging online sales opportunities. The company is planning to soon to expand its easy and transparent consumer app ‘subscription to ownership’ platform to enable entry level consumers to drive and acquire new electric vehicles.

RESULTS OF OPERATIONS

For the three months ended June 30, 2024, compared to the three months ended June 30, 2023

Our operating results for the three months ended June 30, 2024 and 2023 are summarized as follows:

	Three months ended
	June 30,
	2024			2023			Change			%
Revenues	$	106,871		$	78,005		$	28,866			37	%
Cost of revenue		63,043			64,114			(1,071	)		(2	)%
Gross Profit		43,828			13,891			29,937			216	%
Gross Profit Percentage		41	%		18	%

Operating expense		138,843			136,203			2,640			2	%
Operating loss		(95,015	)		(122,312	)		27,297			(22	)%

Other (income) / expense		(423,832	)		(34,783	)		(389,049	)		1119	%
Net income (loss)	$	(518,847	)	$	(157,095	)	$	(361,752	)		230	%

Revenues for the three months ended June 30, 2024, increased $28,866 from $78,005 for the period ending June 30, 2023, to $106,871 for the period ending June 30, 2024. This was due to a $32,394 increase in rental revenue and insurance revenue.

We anticipate that, in 2024 automotive supply and demand will see a continuing return to more historically normal levels which should translate into greater vehicle availability for vehicles on our platform, leading to a further increase in revenues.

Cost of revenue for the three months ended June 30, 2024, decreased $1,071 , from $64,114 for the period ending June 30, 2023, to $63,043 for the period ending June 30, 2024.

Operating expenses for the three months ended June 30, 2024, increased $2,640 as compared to the three months ended June 30, 2023. The increase was primarily attributable to increases in salaries and payroll taxes of $16,895, general and administrative of $21,827, and advertising and marketing expenses of $1,113, offset by decreases in software development of $3,270 and professional fees of $33,925 .

Loss from operations was $95,015 for the three months ended June 30, 2024, as compared to a loss from operations of $122,312 for the three months ended June 30, 2023. The decrease of $27,297 was primarily due decreases in professional fees of $33,925 and software development costs of $3,270.

Other expense for the three months ended June 30, 2024, was $423,832, as compared to net other expense of $34,783 for the three months ended June 30, 2023. The increase of $389,049 is primarily attributable to increases in interest expense of $364,552, related party interest expense of $1, in amortization of debt discount of $96,901, and offset by a change in fair value of derivative liabilities of $115,861.

For the nine months ended June 30, 2024, compared to the nine months ended June 30, 2023

Our operating results for the nine months ended June 30, 2024 and 2023 are summarized as follows:

	Nine months ended
	June 30,
	2024			2023			Change			%
Revenues	$	296,595		$	193,088		$	103,507			54	%
Cost of revenue		228,225			150,664			77,561			51	%
Gross Profit		68,370			42,424			25,946			61	%
Gross Profit Percentage		23	%		22	%

Operating expense		445,885			578,229			(132,344	)		(23	)%
Operating loss		(377,515	)		(535,805	)		158,290			(30	)%

Other expense		(1,332,590	)		(161,677	)		(1,170,913	)		724	%
Net loss	$	(1,710,105	)	$	(697,482	)	$	(1,012,623	)		145	%

Revenues for the nine months ended June 30, 2024, increased $103,507 from $193,088 for the period ending June 30, 2023, to $296,595 for the period ending June 30, 2024. This was due to a $118,186 increase in rental revenue and $28,237 increase in insurance revenue, offset by an increase of $42,916 in insurance lender payback costs.

Cost of revenue for the nine months ended June 30, 2024, increased $77,561, from $150,664 for the period ending June 30, 2023, to $228,225 for the period ending June 30, 2024. This was primarily due to DIA fleet payments which increased alongside an increase in revenue.

Operating expenses for the nine months ended June 30, 2024, decreased $132,344 as compared to the nine months ended June 30, 2023. The decrease was primarily attributable to decreases in salaries and payroll taxes of $6,855, professional fees of $103,559, software development costs of $6,024 and advertising and marketing expenses of $34,550, and an increase in general and administrative expenses of $18,644.

Loss from operations was $377,515 for the nine months ended June 30, 2024, as compared to $535,805 for the nine months ended June 30, 2023. The decrease of $158,290 was largely attributable to the decrease in operating expenses of $132,344 and an increase in gross profit of $25,946.

Other expenses for the nine months ended June 30, 2024, were $1,332,590, as compared to $161,677 for the nine months ended June 30, 2023. The increase of $1,170,913 is primarily attributable to increases in loss on change in fair value of derivative liabilities of $390,361, in interest expense of $516,266, related party interest expense of $3,853, and in amortization of debt discount of $216,977.

Liquidity and Capital Resources:

The following table provides selected financial data about our Company as of June 30, 2024, and September 30, 2023.

Working Capital

	June 30,			September 30,
	2024			2023			Change			%
Cash	$	3,422		$	4,632		$	(1,210	)		(26	)%

Current assets, net of restricted cash	$	17,672		$	16,216		$	1,456			9	%
Current liabilities		4,002,345			1,878,080			2,124,265			113	%
Working capital (deficiency)	$	(3,984,673	)	$	(1,861,864	)	$	(2,122,809	)		114	%

As of June 30, 2024, our working capital deficiency increased $2,122,809 as compared to September 30, 2023. This was primarily attributable to a $2,124,265 increase in current liabilities.

Cash Flow Data:

	Nine months ended
	June 30,
	2024			2023			Change
Cash provided by (used in) operating activities	$	(830,047	)	$	(366,356	)	$	(463,691	)
Cash provided by (used in) investing activities	$	(94,837	)	$	(72,872	)	$	(21,965	)
Cash provided by (used in) financing activities	$	905,115		$	342,902		$	562,213
Net Change in Cash and Restricted Cash	$	(19,769	)	$	(96,326	)	$	76,557

Cash Flows from Operating Activities

During the nine months ended June 30, 2024, we did not generate positive cash flows from operating activities. For the nine months ended June 30, 2024, net cash flows used in operating activities was $830,047, consisting of a net loss of $1,710,105, a loss on change in fair value of derivative liability of $345,832, and decreased by amortization debt discount of $289,528, depreciation and amortization of $28,486, financing fee of $43,456 and a change in operating assets and liabilities of $172,756.

During the nine months ended June 30, 2023, we did not generate positive cash flows from operating activities. For the nine months ended June 30, 2023, net cash flows used in operating activities was $366,356, consisting of a net loss of $697,482, increased by a gain on change in derivative liability of $44,529, and reduced by stock-based compensation expenses of $15,000, amortization debt discount of $72,551, depreciation and amortization of $27,313, a change in operating assets and liabilities of $260,791.

Cash Flows from Investing Activities

During the nine months ended June 30, 2024, the Company used $94,837 cash from investing activities to purchase vehicles for its rental fleet.

During the nine months ended June 30, 2023, the Company used cash for the purchased two vehicles for $67,039 and website development costs of $5,833.

Cash Flows from Financing Activities

During the nine months ended June 30, 2024, the Company generated $905,115 from financing activities including proceeds of $941,675 from the issuance of convertible promissory notes and promissory notes and related debt discounts, and proceeds from the sale of common stock of $15,000 which was partially offset by $51,560 for repayment of promissory notes.

During the nine months ended June 30, 2023, the Company generated $261,500 from the issuance of convertible notes, $50,000 from the issuance of promissory notes - related parties, $12,500 from issuance of promissory notes, $35,982 from the issuance of notes payable, repaid $14,443 on the notes payable and payment for debt issuance costs of $2,637.

Going Concern

As of June 30, 2024, the Company had a net loss of $1,710,105, accumulated deficit of $5,021,001 and did not have sufficient cash on hand to cover expenses for the next twelve (12) months. The Company intends to convert its convertible debt into common stock and to fund operations through equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the ensuing twelve months.

The ability of our Company to emerge from the development stage is dependent upon, among other things, obtaining additional financing to continue operations, and development of our business plan. In response to these requirements, management intends to raise additional funds through public or private placement offerings. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Critical Accounting Policies and Estimates

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), which require management to make estimates, judgments and assumptions that affect the amounts reported in our consolidated financial statements and accompanying notes. We believe our most critical accounting policies and estimates relate to the following:

	●	Revenue Recognition

	●	Stock-Based Compensation

	●	Income Taxes

	●	Financial Instruments

	●	Derivative Financial Instruments

While our estimates and assumptions are based on our knowledge of current events and actions we may undertake in the future, actual results may ultimately differ from these estimates and assumptions. For a discussion of the Company’s significant accounting policies, refer to Note 2 of Notes to the Consolidated Financial Statements.

Revenue Recognition

Stock-Based Compensation

Income Taxes

Fair Value Measurements

Level 1

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

Level 2

Level 3

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

The carrying amounts shown of the Company’s financial instruments including cash, accounts receivable, prepaid expense, accounts payable, and accrued liabilities are approximate fair value due to their short-term nature.

All financial assets and liabilities are approximate to their fair value. Derivative liabilities are valued at Level 3.

			Fair Value Measurements as of June 30, 2024 using:
	June 30, 2024		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Liabilities	$	—	$	—	$	—	$	—
Derivative Liabilities	$	1,398,628	$	—	$	—	$	1,398,628

			Fair Value Measurements as of September 30, 2023 using:
	September 30, 2023		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Liabilities	$	—	$	—	$	—	$	—
Derivative Liabilities	$	1,317	$	—	$	—	$	1,317

Derivative Financial Instruments

The Black-Scholes option valuation model was used to estimate the fair value of the embedded conversion options and warrants. The model includes subjective input assumptions that can materially affect the fair value estimates. The expected volatility is estimated based on the most recent historical period of time of our common stock, equal to the weighted average life of the options.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

ITEM 4. CONTROLS AND PROCEDURES.

(a)

Evaluation of Disclosure Controls and Procedures

Our Principal Executive Officer and Principal Financial Officer conducted an evaluation of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on this evaluation, our Principal Executive Officer and Principal Financial Officer concluded that in light of the material weaknesses described below, our disclosure controls and procedures were not effective as of June 30, 2024. See material weaknesses discussed below in Management’s Annual Report on Internal Control over Financial Reporting.

(b)

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Our management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in the Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Our internal control over financial reporting is a process designed under the supervision of our Principal Executive Officer and Principal Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with GAAP. Internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditure are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

As of June 30, 2024, we conducted an evaluation of the effectiveness of our internal control over financial reporting. Our management concluded that our internal controls over financial reporting were not effective as of June 30, 2024, due to the following identified material weaknesses:

●	Our control environment is inadequate. We have no risk assessment procedures, no formal information or communication process, and no monitoring activities in place. Additionally, we lack policies that require formal written approval for related party transactions.

●	We have not established and/or maintained adequately designed internal controls in order to prevent or detect and correct material misstatements to the financial statements. We do not have controls in place to prevent individuals from manipulating financial data or entering inaccurate data into the accounting software, and there are no controls over the financial reporting close process. Additionally, we lack segregation of duties and review procedures to ensure our financial data is accurate.

Management believes that despite our material weaknesses, our consolidated financial statements for the quarter ended June 30, 2024 are fairly stated, in all material respects, in accordance with GAAP.

(c)

Changes in Internal Control Over Financial Reporting

During the quarter ended June 30, 2024, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations Over Internal Controls

Management, including our Principal Executive Officer and Principal Financial Officer, does not expect that disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are no resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgements in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls.

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

ITEM 1A. RISK FACTORS

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On May 13, 2024, the Company sold 750,000 shares of its common stock to an accredited investor for gross proceeds of $15,000. The issuance to the investor relied on the exemption from registration provided by Section 4(2) of the Securities Act of 1933 and Rule 506 of Regulation D promulgated thereunder concerning the issuance of restricted stock.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

During the quarter ended June 30, 2024, no director or Section 16 officer adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements.

ITEM 6. EXHIBITS

		Incorporated by Reference		Filed or Furnished
Exhibit Number	Exhibit Description	Form	Exhibit	Filing Date	Herewith

31.1	Certification of Principal Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002				x
31.2	Certification of Principal Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002				x
32.1*	Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.				x
32.2*	Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002				x
101	Inline XBRL Document Set for the condensed consolidated financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q.				x
104	Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.				x

* In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are furnished and not filed.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	DRIVEITAWAY HOLDINGS, INC.

Date: February 24, 2025	By:	/s/ John Possumato
		John Possumato, Chief Executive Officer
		(Principal Executive Officer)

Date: February 24, 2025	By:	/s/ Steven M. Plumb
		Steven M. Plumb, CPA, Chief Financial Officer
		(Principal Financial and Accounting Officer)

Cover - shares	9 Months Ended
Cover - shares	Jun. 30, 2024	Feb. 24, 2025
Cover [Abstract]
Document Type	10-Q/A
Amendment Flag	true
Amendment Description	EXPLANATORY NOTE References throughout this Amendment No. 1 to the Quarterly Report on Form 10-Q to “we,” “us,” the “Company”, the “Group’ or “our company” are to Driveitaway Holdings, Inc., unless the context otherwise indicates. The Company is filing this Amendment No. 1 (“Amendment No. 1”) to the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024, originally filed with the Securities and Exchange Commission (“SEC”) on August 26, 2024 (the “Original Filing”) to restate its unaudited condensed consolidated interim financial statements as of and for the nine months ended June 30, 2024. During the preparation of the Company’s audited consolidated financial statements for the year ended September 30, 2024, the Company’s management identified the following misstatements, to the Company’s financial statements: For the nine months ended June 30, 2024, common stock issued as a commitment fee in conjunction with the placement of notes payable were recorded at par value rather than at fair market value. This error resulted in the misstatement of stockholders equity and deferred financing costs. In addition, amortization of deferred financing costs was calculated on the erroneous value. In addition, certain of the assumptions used to calculated derivative liabilities were incorrect. The correction of this error resulted in changes in debt discounts and amortization thereon and the change in value of the derivative liability. Such errors has resulted in the misstatements of “deferred financing costs”, “notes payable”, “derivative liability”, “additional paid-in capital” and “accumulated deficit” as of June 30, 2024, and the misstatements of “gain on change in fair value of derivative liability”, “amortization of debt discount”, “amortization of deferred financing costs”, “interest expense”, and “net loss” for the three and nine months ended June 30, 2024. Adjustments have been made to the statements of operations as well as the balance sheet, statement of changes in stockholders’ equity and statement of cash flows. Therefore, on February 24, 2025, the audit committee of the board of directors of the Company, after discussion with the Company’s management, concluded that (i) the Company’s unaudited condensed consolidated interim financial statements as of and for the three and nine months ended June 30, 2024 included in the Quarterly Report on Form 10-Q as filed with the SEC on August 26, 2024 (the “Q3 10-Q”), should no longer be relied upon due to the misstatements described above. As such, the Company is filing this Amendment No. 1 to the Q3 10-Q to restate its unaudited condensed consolidated interim financial statements as of and for the three and nine months ended June 30, 2024. After re-evaluation, the Company’s management has concluded that the errors arose due to its previously reported material weaknesses in the Company’s internal control over financial reporting relating to ineffective controls over period end financial disclosure and reporting processes, including ineffective monitoring activities to assess the operation of internal control over financial reporting and lack of sufficient controls designed and implemented for financial information processing and reporting and lacked resources with requisite skills for the financial reporting under U.S. GAAP. The Company’s remediation plan with respect to such material weakness is described in more detail in Item 4 of Part I to this Quarterly Report on Form 10-Q/A. The only changes to the Q3 10-Q are those related to the matters described above. Except as described above, this Amendment does not amend, update or change any other item or disclosure in the Q3 10-Q and does not purport to reflect any information or event subsequent to the filing thereof. As such, this Amendment speaks only as of the date the Q3 10-Q was filed, and we have not undertaken to amend, update or change any information contained in the Q3 10-Q to give effect to any subsequent event, other than as expressly indicated in this Amendment. Accordingly, this Amendment should be read in conjunction with the Q3 10-Q.
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Jun. 30, 2024
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2024
Current Fiscal Year End Date	--09-30
Entity File Number	000-52883
Entity Registrant Name	DRIVEITAWAY HOLDINGS, INC.
Entity Central Index Key	0001394638
Entity Tax Identification Number	20-4456503
Entity Incorporation, State or Country Code	DE
Entity Address, Address Line One	3401 Market Street
Entity Address, Address Line Two	Suite 200/201
Entity Address, City or Town	Philadelphia
Entity Address, State or Province	PA
Entity Address, Postal Zip Code	19104
City Area Code	(856)
Local Phone Number	577-2763
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		113,951,722

Condensed Consolidated Balance Sheets (Unaudited) - USD ($)	Jun. 30, 2024	Sep. 30, 2023
Current assets
Cash	$ 3,422	$ 4,632
Restricted cash		18,559
Accounts receivable, net	12,533	11,584
Prepaid expenses	1,717
Total current assets	17,672	34,775
Deferred financing costs, net	406,543
Fixed assets, net	254,635	184,228
Intangible assets, net	7,731	11,787
Total Assets	686,581	230,790
Current Liabilities
Accounts payable and accrued liabilities	841,632	662,345
Accrued interest – related parties	10,784	4,918
Deferred revenue	759	7,233
Customer deposits	1,339	2,234
Due to related parties	25,080	25,080
Current portion of SBA Loan	2,430	2,363
Promissory notes payable, net of debt discount	22,211	27,437
Promissory notes payable, in default	20,000	12,500
Promissory notes payable - related parties, in default	42,500	50,000
Convertible notes payable, net of debt discount	1,386,628	1,082,654
Convertible notes payable in default	250,000
Derivative liability	1,398,982	1,317
Total Current Liabilities	4,002,345	1,878,080
SBA Loan - noncurrent	115,008	114,700
Promissory note payable - noncurrent, net of debt discount	15,735	175,720
Promissory notes payable - noncurrent	82,957	16,649
Total Liabilities	4,216,045	2,185,149
Commitments and Contingencies
Stockholders’ Deficit
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding	0	0
Common stock, $0.0001 par value; 1,000,000,000 shares authorized; 113,301,722 shares issued and 106,551,722 outstanding at June 30, 2024 and September 30, 2023, respectively	11,331	10,656
Additional paid in capital	1,498,332	1,364,007
Treasury stock, at cost - 15,100 shares at June 30, 2024 and September 30, 2023	(18,126)	(18,126)
Accumulated deficit	(5,021,001)	(3,310,896)
Total Stockholders’ Deficit	(3,529,464)	(1,954,359)
Total Liabilities and Stockholders’ Deficit	$ 686,581	$ 230,790

Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares	Jun. 30, 2024	Sep. 30, 2023
Statement of Financial Position [Abstract]
Preferred stock, par value	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value	$ 0.0001	$ 0.0001
Common stock, shares authorized	1,000,000,000	1,000,000,000
Common stock, shares issued	113,301,722	106,551,722
Common stock, shares outstanding	113,301,722	106,551,722
Treasury stock, shares	15,100	15,100

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Income Statement [Abstract]
Revenues	$ 106,871	$ 78,005	$ 296,595	$ 193,088
Cost of Goods Sold	63,043	64,114	228,225	150,664
Gross Profit (Loss)	43,828	13,891	68,370	42,424
Operating Expenses
Salaries and payroll taxes	61,520	44,625	195,270	202,125
Professional fees	21,075	55,000	130,624	234,183
General and administrative	44,308	22,481	79,133	60,489
Software development	10,440	13,710	36,570	42,594
Advertising and marketing	1,500	387	4,288	38,838
Total Operating Expenses	138,843	136,203	445,885	578,229
Operating Loss	95,015	(122,312)	(377,515)	(535,805)
Other Income (Expenses)
Gain (loss) on change in fair value of derivative liability	163,586	47,725	(345,832)	44,529
Amortization debt discount	(127,477)	(30,576)	(289,528)	(72,551)
Amortization of deferred financing costs	(43,456)		(43,456)
Interest expense	(414,588)	(50,036)	(647,399)	(131,133)
Interest expense - related parties	(1,897)	(1,896)	(6,375)	(2,522)
Total Other Income (Expense)	(423,832)	(34,783)	(1,332,590)	(161,677)
Income / (Loss) Before Income Tax	(518,847)	(157,095)	(1,710,105)	(697,482)
Provision for income taxes
Net Income (Loss)	$ (518,847)	$ (157,095)	$ (1,710,105)	$ (697,482)
Net Income (Loss) Per Common Share
Basic net income (loss) per common share	$ (0.00)	$ (0.00)	$ (0.02)	$ (0.01)
Diluted net income (loss) per common share	$ (0.00)	$ (0.00)	$ (0.02)	$ (0.01)
Basic weighted average number of common shares outstanding	112,309,964	106,536,622	109,139,313	106,412,080
Diluted weighted average number of common shares outstanding	112,309,964	106,536,622	109,139,313	106,412,080

Condensed Consolidated Statement of Changes in Stockholders' Deficit (Unaudited) - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	Treasury Stock [Member]	Retained Earnings [Member]	Total
Balance – March 31, 2023 at Sep. 30, 2022	$ 10,531	$ 1,289,132	$ (18,126)	$ (2,380,759)	$ (1,099,222)
Beginning balance, shares at Sep. 30, 2022	105,301,722		(15,100)
Common stock issued in connection with promissory note	$ 100	1,409			1,509
Common stock issued in connection with promissory note, shares	1,000,000
Stock based compensation	$ 25	14,975			15,000
Stock based compensation, shares	250,000
Net income				(721,008)	(721,008)
Balance - June 30, 2023 at Dec. 31, 2022	$ 10,656	1,305,516	$ (18,126)	(3,101,767)	(1,803,721)
Ending balance, shares at Dec. 31, 2022	106,551,722		(15,100)
Net income				180,621	180,621
Balance - June 30, 2023 at Mar. 31, 2023	$ 10,656	1,305,516	$ (18,126)	(2,921,146)	(1,623,100)
Ending balance, shares at Mar. 31, 2023	106,551,722		(15,100)
Net income				(157,095)	(157,095)
Balance - June 30, 2023 at Jun. 30, 2023	$ 10,656	1,305,516	$ (18,126)	(3,078,241)	(1,780,195)
Ending balance, shares at Jun. 30, 2023	106,551,722		(15,100)
Balance – March 31, 2023 at Sep. 30, 2023	$ 10,656	1,364,007	$ (18,126)	(3,310,896)	(1,954,359)
Beginning balance, shares at Sep. 30, 2023	106,551,722		(15,100)
Net income				(715,429)	(715,429)
Balance - June 30, 2023 at Dec. 31, 2023	$ 10,656	1,364,007	$ (18,126)	(4,026,325)	(2,669,788)
Ending balance, shares at Dec. 31, 2023	106,551,722		(15,100)
Common stock issued in connection with promissory note	$ 500	49,500			50,000
Common stock issued in connection with promissory note, shares	5,000,000
Net income				(475,829)	(475,829)
Balance - June 30, 2023 at Mar. 31, 2024	$ 11,156	1,413,507	$ (18,126)	(4,502,154)	(3,095,617)
Ending balance, shares at Mar. 31, 2024	111,551,722		(15,100)
Common stock issued in connection with promissory note	$ 100	69,900			70,000
Common stock issued in connection with promissory note, shares	1,000,000
Common stock issued for cash	$ 75	14,925			15,000
Common stock issued for cash, shares	750,000
Net income				(518,847)	(518,847)
Balance - June 30, 2023 at Jun. 30, 2024	$ 11,331	$ 1,498,332	$ (18,126)	$ (5,021,001)	$ (3,529,464)
Ending balance, shares at Jun. 30, 2024	113,301,722		(15,100)

Condensed Consolidated Statements of Cash Flows - USD ($)	9 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (1,710,105)	$ (697,482)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation		15,000
(Gain) loss on change in fair value of derivative liability	345,832	(44,529)
Amortization and depreciation	28,486	27,313
Financing Fee	43,456
Amortization of debt discount	289,528	72,551
Changes in operating assets and liabilities:
Prepaid expenses	(1,717)	(1,804)
Due to related party		25,000
Accounts receivable	(949)	(8,354)
Customer deposits	(895)
Deferred revenue	(6,474)	6,051
Accounts payable and accrued liabilities	176,925	237,376
Accrued liabilities- related party	5,866	2,522
Net Cash used in Operating Activities	(830,047)	(366,356)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of website development		(5,833)
Purchase of vehicles	(94,837)	(67,039)
Net Cash used in Investing Activities	(94,837)	(72,872)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from convertible notes payable and notes payable	941,675	297,482
Proceeds from the sale of common stock for cash	15,000
Proceeds from promissory notes payable – related parties	0	50,000
Proceeds from promissory debt		12,500
Repayment of promissory notes payable	(51,560)	(14,443)
Debt issuance costs		(2,637)
Net Cash provided by Financing Activities	905,115	342,902
Net change in cash and restricted cash	(19,769)	(96,326)
Cash and restricted cash, beginning of period	23,191	127,109
Cash and restricted cash, end of period	3,422	30,783
Supplemental cash flow information
Cash paid for interest	8,219	49,539
Cash paid for taxes	0	0
Non-cash Investing and Financing transactions:
Common stock in connection with promissory note	120,000	1,509
Recognition of derivative liability as debt discount	200,750	48,428
Prepaid expenses reclassified to website development		10,498
Debt discount in connection with original issue discount notes	28,000	23,500
Deferred offering costs in connection with promissory note	449,999
Amortization of deferred offering costs to debt discount	43,456
Reclassification of Promissory notes payable - related parties to Promissory notes payable	$ 7,500

Pay vs Performance Disclosure - USD ($)	3 Months Ended		9 Months Ended
Pay vs Performance Disclosure - USD ($)	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Pay vs Performance Disclosure [Table]
Net Income (Loss)	$ (518,847)	$ (157,095)	$ (1,710,105)	$ (697,482)

Insider Trading Arrangements	9 Months Ended
Insider Trading Arrangements	Jun. 30, 2024
Insider Trading Arrangements [Line Items]
Rule 10b5-1 Arrangement Adopted [Flag]	false
Non-Rule 10b5-1 Arrangement Adopted [Flag]	false
Rule 10b5-1 Arrangement Terminated [Flag]	false
Non-Rule 10b5-1 Arrangement Terminated [Flag]	false

Organization, Description of Business and Going Concern

9 Months Ended

Jun. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization, Description of Business and Going Concern

Note 1 – Organization, Description of Business and Going Concern

Nature of Organization

Going Concern

Summary of Significant Accounting Policies

9 Months Ended

Jun. 30, 2024

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Note 2 - Summary of Significant Accounting Policies

Basis of Presentation

Basis of Consolidation

Restatement to Previously Reported Financial Statements


Impact to the unaudited condensed consolidated balance sheet as of June 30, 2024
	As reported			Adjustments			As restated

Deferred financing costs, net	$	445,684		$	(39,141	)	$	406,543
Total assets	$	725,722		$	(39,141	)	$	686,581

Accounts payable and accrued liabilities	$	947,284		$	(105,652	)	$	841,632
Promissory notes payable, net of debt discount		12,835			(12,835	)		—
Convertible notes payable, net of debt discount		1,426,836			(40,208	)		1,386,628
Derivative liability		1,387,303			11,679			1,398,682
Total current liabilities		4,124,720			(122,375	)		4,002,345
SBA Loan - non current		114,700			308			115,008
Convertible note payable - noncurrent, net								15,735
Promissory notes payable - concurrent		120,112			(37,155	)		82,957
Total liabilities	$	4,359,532		$	(143,487	)	$	4,216,045

Additional paid in capital	$	1,405,174		$	93,158		$	1,498,332
Total stockholders’ deficit	$	(3,633,810	)	$	104,346		$	(3,529,464	)


Impact to the unaudited condensed consolidated statement of operations for the three months ended June 30, 2024

		As reported			Adjustments			As restated
Gain (loss) on change in fair value of derivative liability	$	238,379		$	(74,793	)	$	163,586
Amortization debt discount		(134,346	)		6,869			(127,477	)
Amortization of deferred financing costs		—			(43,456	)		(43,456	)
Interest expense		(505,676	)		91,088			(4,145,880	)
Interest expense - related parties		(2,149	)		252			(1,897	)
Net loss	$	(529,649	)	$	10,802		$	(518,847	)

Net loss per share of common stock:
Basic and diluted	$	—		$	—		$	—


Impact to the unaudited condensed consolidated statement of operations for the nine months ended June 30, 2024

		As reported			Adjustments			As restated
Gain (loss) on change in fair value of derivative liability	$	(271,039	)	$	(74,793	)	$	(345,832	)
Amortization debt discount		(296,397	)		6,869			(289,528	)
Amortization of deferred financing costs		—			(43,456	)		(43,456	)
Interest expense		(707,693	)		60,294			(647,399	)
Interest expense - related parties		(6,627	)		252			(6,375	)
Net loss	$	(1,721,293	)	$	11,188		$	(1,710,105	)

Net loss per share of common stock:
Basic and diluted	$	(0.02	)	$	—		$	(0.02	)


Impact to the unaudited condensed consolidated statement of changes in stockholders’ equity for the three months ended June 30, 2024

		As reported			Adjustments		As restated
Net income	$	(529,649	)	$	10,802	$	(518,847	)
Additional paid in capital		1,405,174			93,158		1,498,332
Accumulated deficit		(5,032,189	)		11,188		(5,021,001	)
Total stockholders’ deficit	$	(3,633,810	)	$	104,346	$	(3,529,464	)


Impact to the unaudited condensed consolidated statement of changes in stockholders’ equity for the nine months ended June 30, 2024

		As reported			Adjustments		As restated
Net income	$	(1,721,293	)	$	11,188	$	(1,710,105	)
Additional paid in capital		1,405,174			93,158		1,498,332
Accumulated deficit		(5,032,189	)		11,188		(5,021,001	)
Total stockholders’ deficit	$	(3,633,810	)	$	104,346	$	(3,529,464	)


Impact to the unaudited condensed consolidated statement of cash flows for the nine months ended June 30, 2024

	As reported			Adjustments			As restated
Net loss	$	(1,721,293	)	$	11,188		$	(1,710,105	)

Adjustments to reconcile net income to cash used in operating activities:
Gain (loss) on change in fair value of derivative liability		271,039			(616,871	)		(345,832	)
Amortization debt discount		296,397			(6,869	)		289,528
Amortization of deferred financing costs					—
Financing fee		484,197			(440,741	)		43,456
Changes in operating assets and liabilities
Accounts payable and accrued liabilities		282,577			(105,652	)		176,925
Net cash used in operating activities		(362,766	)		(447,768	)		(830,047	)
Cash flows from financing activities:
Proceeds from convertible notes payable and notes payable		659,804			281,871			941,675
Repayment of promissory notes payable		(87,121	)		35,561			(51,560	)
Net cash provided by financing activities	$	437,834		$	467,281		$	905,115

Non-cash investing and financing transactions:
Common stock in connection with promissory note	$	26,842		$	93,158		$	120,000
Recognition of derivative liability as debt discount	$	200,750		$	(200,750	)	$	—
Deferred offering costs in connection with promissory note	$	477,500		$	(27,501	)	$	449,999
Amortization of deferred offering costs to debt discount	$	31,816		$	11,640		$	43,456

Use of Estimates

Foreign Currency Translation

Cash and Cash Equivalents

Restricted Cash

Accounts Receivable

Fixed Assets

Intangible Assets

Construction-in-progress primarily consists of website development costs that are capitalizable, but for which the associated applications have not been placed in service.

Leases

Fair Value Measurements

Level 1

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

Level 2

Level 3

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

All financial assets and liabilities are approximate to their fair value. Derivative liabilities are valued at Level 3.


			Fair Value Measurements at June 30, 2024 using:
	June 30, 2024		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Liabilities	$	—	$	—	$	—	$	—
Derivative Liabilities	$	1,398,982	$	—	$	—	$	1,398,982


			Fair Value Measurements at September 30, 2023 using:
	September 30, 2023		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Liabilities	$	—	$	—	$	—	$	—
Derivative Liabilities	$	1,317	$	—	$	—	$	1,317

Derivative Financial Instruments

Revenue Recognition

Stock-Based Compensation

Advertising and Marketing Costs

Advertising and marketing costs are expensed as incurred. The Company incurred advertising and marketing costs for the nine months ended June 30, 2024 and 2023 of $4,288 and $38,838, respectively.

Income Taxes

Net Loss per Share of Common Stock


	June 30,		June 30,
	2024		2023
Convertible notes		2,250,000		2,250,000
Warrants		22,350,000		2,350,000
		24,600,000		4,600,000

Reclassification

Certain accounts from prior periods have been reclassified to conform to the current period presentation.

Recent Accounting Pronouncements

Related Party Transactions

9 Months Ended

Jun. 30, 2024

Related Party Transactions

Note 3 – Related Party Transactions

Advances and Repayments

As of June 30, 2024 and September 30, 2023, the Company owed related parties for an unsecured, non-interest-bearing advance, payable on demand, in the amount of $25,080.

During the nine months ended June 30, 2024 and 2023, the Company recorded related party interest expense of $6,365 and $2,522 respectively.

Fixed and Intangible Assets

9 Months Ended

Jun. 30, 2024

Property, Plant and Equipment [Abstract]

Fixed and Intangible Assets

Note 4 – Fixed and Intangible Assets

The following table summarizes the components of our fixed assets as of the dates presented:

Schedule of fixed assets
	June 30,			September 30,
	2024			2023
Vehicle costs	$	319,740		$	224,903
Accumulated depreciation		(65,105	)		(40,675	)
Vehicles, net	$	254,635		$	184,228

Vehicles with a net book value of $94,437 are pledged as collateral on a line of credit with an investor.

The following table summarizes the components of our intangible assets as of the dates presented:

Schedule of intangible assets
	June 30,			September 30,
	2024			2023
Website development costs	$	16,331		$	16,331
Accumulated depreciation		(8,600	)		(4,544	)
Website, net	$	7,731		$	11,787

Equity

9 Months Ended

Jun. 30, 2024

Equity [Abstract]

Equity

Note 5 – Equity

Authorized

Series A Preferred Stock

Voluntary Conversion Rights: Each share of Series A Preferred Stock is convertible into 33.94971 shares of Common Stock at the option of the holder thereof.

During the nine months ended June 30, 2024 and 2023 there were no issuances of the Series A Preferred shares.

As of June 30, 2024 and September 30, 2023, the Company had no shares of Series A Preferred stock outstanding.

Common Stock

During the nine months ended June 30, 2024, the Company:

●

issued 5,000,000 shares of common stock valued at $50,000 for commitment fees in conjunction with the issuance of a promissory note of $140,000

●

issued 1,000,000 shares of common stock valued at $70,000 for commitment fees in conjunction with the issuance of a promissory note in the amount of $63,000

●

issued 750,000 shares of common stock to a private investor for gross proceeds of $15,000

During the nine months ended June 30, 2023, the Company had the following common stock activity:

	●	1,000,000 shares of common stock valued at $1,509 for commitment fees in conjunction with the issuance of promissory note of $750,000.

	●	250,000 shares of common stock valued at $15,000, for consulting services, based on the fair market value of the shares on the grant date.

As of June 30, 2024, and September 30, 2023, the Company had 113,301,722 and 106,551,722 common shares issued, respectively.

Treasury stock

Warrants

A summary of warrant activity during the nine months ended June 30, 2024, is as follows:

Schedule of warrant activity
	Warrants		Weighted- Average		Weighted- Average
	Outstanding		Exercise Price		Life (years)
Balance as of September 30, 2023		2,350,000	$	0.07		3.51
Issuance		20,000,000		0.00001		*
Exercised		—	$	—
Expired		—	$	—
Balance as of June 30, 2024		22,350,000	$	0.01		*

*20,000,000 warrants issued during the nine months ended June 30, 2024 do not have an expiration date.

The intrinsic value of the warrants as of June 30, 2024, is $200. All of the outstanding warrants are exercisable as of June 30, 2024.

Notes Payable

9 Months Ended

Jun. 30, 2024

Debt Disclosure [Abstract]

Notes Payable

Note 6 – Notes Payable

SBA Loan

The following represents the future aggregate maturities of the Company’s SBA Loan as of June 30, 2024, for each of the five (5) succeeding years and thereafter as follows:

Schedule of future aggregate maturities		X`
Fiscal year ending September 30,	Amount
2024 (remaining)	$	—
2025		—
2026		571
2027		2,430
2028		2,431
Thereafter		109,575
Total	$	117,438

Promissory Notes Payable, in Default

Promissory Notes Payable

The following represents the future aggregate maturities as of June 30, 2024 of the Company’s Promissory Notes Payable:

Schedule of future aggregate maturities
Fiscal year ending September 30,	Amount
2024 (remaining)		8,583
2025		7,152
Total	$	15,735

Credit Agreement

Promissory Note

Security Agreement

Warrant

Convertible Notes Payable

9 Months Ended

Jun. 30, 2024

Convertible Notes Payable

Convertible Notes Payable

Note 7 – Convertible Notes Payable

AJB Capital Investments, LLC Notes

On October 31, 2022, the Company amended the AJB Note to issue 1,000,000 additional Commitment Fee Shares, recognizing the value of the shares and a debt discount of $60,000.

The note is convertible into Common Stock of the Company at any time that the note is in default, provided that at no time may the note be convertible into an amount of common stock that would result in the holder having beneficial ownership of more than 4.99% of the outstanding shares of common stock, as determined in accordance with Section 13(d) under the Securities Exchange Act of 1934 (the “Exchange Act”). The conversion price equals the lowest trading price during either the 20 days trading days prior to the date of conversion or the 20 trading days prior to the date of issuance of the note (which was $0.14 per share). The conversion is subject to reduction in the following situations: (i) a 15% discount will apply anytime a conversion occurs when the company is not eligible to deliver the shares by DWAC; (ii) a 15% discount will apply whenever the shares are “chilled” for deposit into the DTC system; (iii) a 15% discount will apply if the Company’s common stock ceases to be registered under Section 12 of the Exchange Act; (iv) a 15% discount will apply if the note cannot be converted into free trading shares 181 days after its issue date; (v) in the event any other party has the right to convert debt into Common Stock at a greater discount to market than under the note, then the holder has the right to utilize such discount in determining the conversion price; or (vi) if the Company issues any shares of Common Stock for less than the conversion price in effect on the date of issuance, including any options, warrants or securities convertible into Common Stock at price less than the conversion price, then the conversion price shall be automatically reduced to the amount of consideration received by the company for such shares, except for any issuance that is an exempt issuance.

Secured Convertible Notes

Schedule of future aggregate maturities
Fiscal year ending:	June 30,		September 30,
	Amount		Amount
2024 (remaining)	$	1,386,628	$	1,082,654
2025		15,735		175,720
Total	$	1,402,363	$	1,258,374

Derivative Liabilities

9 Months Ended

Jun. 30, 2024

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Liabilities

Note 8 – Derivative Liabilities

Schedule of assumptions used
	Nine months ended			Year Ended
	June 30,			September 30,
	2024			2023
Expected term		0.01-3.67 years	*		0.68 -5.01 years
Expected average volatility		188% - 408	%		111% - 372	%
Expected dividend yield		—			—
Risk-free interest rate		3.60% - 4.33%	%		3.93% - 5.03	%

*	20,000,000 warrants issued during the nine months ended June 30, 2024 do not have an expiration date.

The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities during the nine months ended June 30, 2024:



Derivative liability balance - September 30, 2023	$	1,317
Addition of new derivatives recognized as debt discounts		1,743,497
Loss on change in fair value of the derivative		345,832
Derivative liability balance - June 30, 2024	$	1,398,982

Subsequent Events

9 Months Ended

Jun. 30, 2024

Subsequent Events [Abstract]

Subsequent Events

Note 9 – Subsequent Events

Common Stock

In July 2024, the Company issued 400,000 shares of its common stock to four accredited investors for $8,000 in gross proceeds.

On November 25, 2024, the Company issued 250,000 shares of its common stock to an accredited investor for $5,000 in gross proceeds.

Promissory Note Payable

Sale of Warrant

Auto Purchases and Line of Credit Draws

To date, the Company has two vehicles on the Free2Move program on a pilot, and anticipates having many more Free2Move lease vehicles in the future.

Summary of Significant Accounting Policies (Policies)

9 Months Ended

Jun. 30, 2024

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

Basis of Consolidation

Basis of Consolidation

Restatement to Previously Reported Financial Statements

Restatement to Previously Reported Financial Statements


Impact to the unaudited condensed consolidated balance sheet as of June 30, 2024
	As reported			Adjustments			As restated

Deferred financing costs, net	$	445,684		$	(39,141	)	$	406,543
Total assets	$	725,722		$	(39,141	)	$	686,581

Accounts payable and accrued liabilities	$	947,284		$	(105,652	)	$	841,632
Promissory notes payable, net of debt discount		12,835			(12,835	)		—
Convertible notes payable, net of debt discount		1,426,836			(40,208	)		1,386,628
Derivative liability		1,387,303			11,679			1,398,682
Total current liabilities		4,124,720			(122,375	)		4,002,345
SBA Loan - non current		114,700			308			115,008
Convertible note payable - noncurrent, net								15,735
Promissory notes payable - concurrent		120,112			(37,155	)		82,957
Total liabilities	$	4,359,532		$	(143,487	)	$	4,216,045

Additional paid in capital	$	1,405,174		$	93,158		$	1,498,332
Total stockholders’ deficit	$	(3,633,810	)	$	104,346		$	(3,529,464	)


Impact to the unaudited condensed consolidated statement of operations for the three months ended June 30, 2024

		As reported			Adjustments			As restated
Gain (loss) on change in fair value of derivative liability	$	238,379		$	(74,793	)	$	163,586
Amortization debt discount		(134,346	)		6,869			(127,477	)
Amortization of deferred financing costs		—			(43,456	)		(43,456	)
Interest expense		(505,676	)		91,088			(4,145,880	)
Interest expense - related parties		(2,149	)		252			(1,897	)
Net loss	$	(529,649	)	$	10,802		$	(518,847	)

Net loss per share of common stock:
Basic and diluted	$	—		$	—		$	—


Impact to the unaudited condensed consolidated statement of operations for the nine months ended June 30, 2024

		As reported			Adjustments			As restated
Gain (loss) on change in fair value of derivative liability	$	(271,039	)	$	(74,793	)	$	(345,832	)
Amortization debt discount		(296,397	)		6,869			(289,528	)
Amortization of deferred financing costs		—			(43,456	)		(43,456	)
Interest expense		(707,693	)		60,294			(647,399	)
Interest expense - related parties		(6,627	)		252			(6,375	)
Net loss	$	(1,721,293	)	$	11,188		$	(1,710,105	)

Net loss per share of common stock:
Basic and diluted	$	(0.02	)	$	—		$	(0.02	)


Impact to the unaudited condensed consolidated statement of changes in stockholders’ equity for the three months ended June 30, 2024

		As reported			Adjustments		As restated
Net income	$	(529,649	)	$	10,802	$	(518,847	)
Additional paid in capital		1,405,174			93,158		1,498,332
Accumulated deficit		(5,032,189	)		11,188		(5,021,001	)
Total stockholders’ deficit	$	(3,633,810	)	$	104,346	$	(3,529,464	)


Impact to the unaudited condensed consolidated statement of changes in stockholders’ equity for the nine months ended June 30, 2024

		As reported			Adjustments		As restated
Net income	$	(1,721,293	)	$	11,188	$	(1,710,105	)
Additional paid in capital		1,405,174			93,158		1,498,332
Accumulated deficit		(5,032,189	)		11,188		(5,021,001	)
Total stockholders’ deficit	$	(3,633,810	)	$	104,346	$	(3,529,464	)


Impact to the unaudited condensed consolidated statement of cash flows for the nine months ended June 30, 2024

	As reported			Adjustments			As restated
Net loss	$	(1,721,293	)	$	11,188		$	(1,710,105	)

Adjustments to reconcile net income to cash used in operating activities:
Gain (loss) on change in fair value of derivative liability		271,039			(616,871	)		(345,832	)
Amortization debt discount		296,397			(6,869	)		289,528
Amortization of deferred financing costs					—
Financing fee		484,197			(440,741	)		43,456
Changes in operating assets and liabilities
Accounts payable and accrued liabilities		282,577			(105,652	)		176,925
Net cash used in operating activities		(362,766	)		(447,768	)		(830,047	)
Cash flows from financing activities:
Proceeds from convertible notes payable and notes payable		659,804			281,871			941,675
Repayment of promissory notes payable		(87,121	)		35,561			(51,560	)
Net cash provided by financing activities	$	437,834		$	467,281		$	905,115

Non-cash investing and financing transactions:
Common stock in connection with promissory note	$	26,842		$	93,158		$	120,000
Recognition of derivative liability as debt discount	$	200,750		$	(200,750	)	$	—
Deferred offering costs in connection with promissory note	$	477,500		$	(27,501	)	$	449,999
Amortization of deferred offering costs to debt discount	$	31,816		$	11,640		$	43,456

Use of Estimates

Use of Estimates

Foreign Currency Translation

Foreign Currency Translation

Cash and Cash Equivalents

Cash and Cash Equivalents

Restricted Cash

Restricted Cash

Accounts Receivable

Accounts Receivable

Fixed Assets

Fixed Assets

Intangible Assets

Intangible Assets

Construction-in-progress primarily consists of website development costs that are capitalizable, but for which the associated applications have not been placed in service.

Leases

Leases

Fair Value Measurements

Fair Value Measurements

Level 1

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

Level 2

Level 3

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

All financial assets and liabilities are approximate to their fair value. Derivative liabilities are valued at Level 3.


			Fair Value Measurements at June 30, 2024 using:
	June 30, 2024		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Liabilities	$	—	$	—	$	—	$	—
Derivative Liabilities	$	1,398,982	$	—	$	—	$	1,398,982


			Fair Value Measurements at September 30, 2023 using:
	September 30, 2023		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Liabilities	$	—	$	—	$	—	$	—
Derivative Liabilities	$	1,317	$	—	$	—	$	1,317

Derivative Financial Instruments

Derivative Financial Instruments

Revenue Recognition

Revenue Recognition

Stock-Based Compensation

Stock-Based Compensation

Advertising and Marketing Costs

Advertising and Marketing Costs

Advertising and marketing costs are expensed as incurred. The Company incurred advertising and marketing costs for the nine months ended June 30, 2024 and 2023 of $4,288 and $38,838, respectively.

Income Taxes

Income Taxes

Net Loss per Share of Common Stock

Net Loss per Share of Common Stock


	June 30,		June 30,
	2024		2023
Convertible notes		2,250,000		2,250,000
Warrants		22,350,000		2,350,000
		24,600,000		4,600,000

Reclassification

Reclassification

Certain accounts from prior periods have been reclassified to conform to the current period presentation.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Summary of Significant Accounting Policies (Tables)

9 Months Ended

Jun. 30, 2024

Accounting Policies [Abstract]

Schedule of Restatement to Previously Reported Financial Statement


Impact to the unaudited condensed consolidated balance sheet as of June 30, 2024
	As reported			Adjustments			As restated

Deferred financing costs, net	$	445,684		$	(39,141	)	$	406,543
Total assets	$	725,722		$	(39,141	)	$	686,581

Accounts payable and accrued liabilities	$	947,284		$	(105,652	)	$	841,632
Promissory notes payable, net of debt discount		12,835			(12,835	)		—
Convertible notes payable, net of debt discount		1,426,836			(40,208	)		1,386,628
Derivative liability		1,387,303			11,679			1,398,682
Total current liabilities		4,124,720			(122,375	)		4,002,345
SBA Loan - non current		114,700			308			115,008
Convertible note payable - noncurrent, net								15,735
Promissory notes payable - concurrent		120,112			(37,155	)		82,957
Total liabilities	$	4,359,532		$	(143,487	)	$	4,216,045

Additional paid in capital	$	1,405,174		$	93,158		$	1,498,332
Total stockholders’ deficit	$	(3,633,810	)	$	104,346		$	(3,529,464	)


Impact to the unaudited condensed consolidated statement of operations for the three months ended June 30, 2024

		As reported			Adjustments			As restated
Gain (loss) on change in fair value of derivative liability	$	238,379		$	(74,793	)	$	163,586
Amortization debt discount		(134,346	)		6,869			(127,477	)
Amortization of deferred financing costs		—			(43,456	)		(43,456	)
Interest expense		(505,676	)		91,088			(4,145,880	)
Interest expense - related parties		(2,149	)		252			(1,897	)
Net loss	$	(529,649	)	$	10,802		$	(518,847	)

Net loss per share of common stock:
Basic and diluted	$	—		$	—		$	—


Impact to the unaudited condensed consolidated statement of operations for the nine months ended June 30, 2024

		As reported			Adjustments			As restated
Gain (loss) on change in fair value of derivative liability	$	(271,039	)	$	(74,793	)	$	(345,832	)
Amortization debt discount		(296,397	)		6,869			(289,528	)
Amortization of deferred financing costs		—			(43,456	)		(43,456	)
Interest expense		(707,693	)		60,294			(647,399	)
Interest expense - related parties		(6,627	)		252			(6,375	)
Net loss	$	(1,721,293	)	$	11,188		$	(1,710,105	)

Net loss per share of common stock:
Basic and diluted	$	(0.02	)	$	—		$	(0.02	)


Impact to the unaudited condensed consolidated statement of changes in stockholders’ equity for the three months ended June 30, 2024

		As reported			Adjustments		As restated
Net income	$	(529,649	)	$	10,802	$	(518,847	)
Additional paid in capital		1,405,174			93,158		1,498,332
Accumulated deficit		(5,032,189	)		11,188		(5,021,001	)
Total stockholders’ deficit	$	(3,633,810	)	$	104,346	$	(3,529,464	)


Impact to the unaudited condensed consolidated statement of changes in stockholders’ equity for the nine months ended June 30, 2024

		As reported			Adjustments		As restated
Net income	$	(1,721,293	)	$	11,188	$	(1,710,105	)
Additional paid in capital		1,405,174			93,158		1,498,332
Accumulated deficit		(5,032,189	)		11,188		(5,021,001	)
Total stockholders’ deficit	$	(3,633,810	)	$	104,346	$	(3,529,464	)


Impact to the unaudited condensed consolidated statement of cash flows for the nine months ended June 30, 2024

	As reported			Adjustments			As restated
Net loss	$	(1,721,293	)	$	11,188		$	(1,710,105	)

Adjustments to reconcile net income to cash used in operating activities:
Gain (loss) on change in fair value of derivative liability		271,039			(616,871	)		(345,832	)
Amortization debt discount		296,397			(6,869	)		289,528
Amortization of deferred financing costs					—
Financing fee		484,197			(440,741	)		43,456
Changes in operating assets and liabilities
Accounts payable and accrued liabilities		282,577			(105,652	)		176,925
Net cash used in operating activities		(362,766	)		(447,768	)		(830,047	)
Cash flows from financing activities:
Proceeds from convertible notes payable and notes payable		659,804			281,871			941,675
Repayment of promissory notes payable		(87,121	)		35,561			(51,560	)
Net cash provided by financing activities	$	437,834		$	467,281		$	905,115

Non-cash investing and financing transactions:
Common stock in connection with promissory note	$	26,842		$	93,158		$	120,000
Recognition of derivative liability as debt discount	$	200,750		$	(200,750	)	$	—
Deferred offering costs in connection with promissory note	$	477,500		$	(27,501	)	$	449,999
Amortization of deferred offering costs to debt discount	$	31,816		$	11,640		$	43,456

Schedule of fair value of financial assets and liabilities


			Fair Value Measurements at June 30, 2024 using:
	June 30, 2024		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Liabilities	$	—	$	—	$	—	$	—
Derivative Liabilities	$	1,398,982	$	—	$	—	$	1,398,982


			Fair Value Measurements at September 30, 2023 using:
	September 30, 2023		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Liabilities	$	—	$	—	$	—	$	—
Derivative Liabilities	$	1,317	$	—	$	—	$	1,317

Schedule of computation of anti-dilutive


	June 30,		June 30,
	2024		2023
Convertible notes		2,250,000		2,250,000
Warrants		22,350,000		2,350,000
		24,600,000		4,600,000

Fixed and Intangible Assets (Tables)

9 Months Ended

Jun. 30, 2024

Property, Plant and Equipment [Abstract]

Schedule of fixed assets

Schedule of fixed assets
	June 30,			September 30,
	2024			2023
Vehicle costs	$	319,740		$	224,903
Accumulated depreciation		(65,105	)		(40,675	)
Vehicles, net	$	254,635		$	184,228

Schedule of intangible assets

Schedule of intangible assets
	June 30,			September 30,
	2024			2023
Website development costs	$	16,331		$	16,331
Accumulated depreciation		(8,600	)		(4,544	)
Website, net	$	7,731		$	11,787

Equity (Tables)

9 Months Ended

Jun. 30, 2024

Equity [Abstract]

Schedule of warrant activity

Schedule of warrant activity
	Warrants		Weighted- Average		Weighted- Average
	Outstanding		Exercise Price		Life (years)
Balance as of September 30, 2023		2,350,000	$	0.07		3.51
Issuance		20,000,000		0.00001		*
Exercised		—	$	—
Expired		—	$	—
Balance as of June 30, 2024		22,350,000	$	0.01		*

*20,000,000 warrants issued during the nine months ended June 30, 2024 do not have an expiration date.

Notes Payable (Tables)

9 Months Ended

Jun. 30, 2024

Debt Instrument [Line Items]

Schedule of future aggregate maturities

Schedule of future aggregate maturities
Fiscal year ending:	June 30,		September 30,
	Amount		Amount
2024 (remaining)	$	1,386,628	$	1,082,654
2025		15,735		175,720
Total	$	1,402,363	$	1,258,374

SBA Loan [Member]

Debt Instrument [Line Items]

Schedule of future aggregate maturities

Schedule of future aggregate maturities		X`
Fiscal year ending September 30,	Amount
2024 (remaining)	$	—
2025		—
2026		571
2027		2,430
2028		2,431
Thereafter		109,575
Total	$	117,438

Promissory Notes Payable [Member]

Debt Instrument [Line Items]

Schedule of future aggregate maturities

Schedule of future aggregate maturities
Fiscal year ending September 30,	Amount
2024 (remaining)		8,583
2025		7,152
Total	$	15,735

Convertible Notes Payable (Tables)

9 Months Ended

Jun. 30, 2024

Convertible Notes Payable

Schedule of future aggregate maturities

Schedule of future aggregate maturities
Fiscal year ending:	June 30,		September 30,
	Amount		Amount
2024 (remaining)	$	1,386,628	$	1,082,654
2025		15,735		175,720
Total	$	1,402,363	$	1,258,374

Derivative Liabilities (Tables)

9 Months Ended

Jun. 30, 2024

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of assumptions used

Schedule of assumptions used
	Nine months ended			Year Ended
	June 30,			September 30,
	2024			2023
Expected term		0.01-3.67 years	*		0.68 -5.01 years
Expected average volatility		188% - 408	%		111% - 372	%
Expected dividend yield		—			—
Risk-free interest rate		3.60% - 4.33%	%		3.93% - 5.03	%

*	20,000,000 warrants issued during the nine months ended June 30, 2024 do not have an expiration date.

Schedule of changes in fair value of derivative liability



Derivative liability balance - September 30, 2023	$	1,317
Addition of new derivatives recognized as debt discounts		1,743,497
Loss on change in fair value of the derivative		345,832
Derivative liability balance - June 30, 2024	$	1,398,982

Organization, Description of Business and Going Concern (Details Narrative) - USD ($)	9 Months Ended
	Jun. 30, 2024	Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Net loss	$ 1,710,105
Cash used in operating activities	830,047
Accumulated deficit	$ 5,021,001	$ 3,310,896

Summary of Significant Accounting Policies (Details) - USD ($)	3 Months Ended		9 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Mar. 31, 2024	Dec. 31, 2023	Sep. 30, 2023	Mar. 31, 2023	Dec. 31, 2022	Sep. 30, 2022
Promissory notes payable, net of debt discount	$ 22,211		$ 22,211				$ 27,437
Derivative liability	1,398,982		1,398,982				1,317
SBA Loan - non current	115,008		115,008				114,700
Convertible note payable - noncurrent, net	15,735		15,735				175,720
Promissory notes payable - concurrent	82,957		82,957				16,649
Additional paid in capital	1,498,332		1,498,332				1,364,007
Total stockholders’ deficit	(3,529,464)	$ (1,780,195)	(3,529,464)	$ (1,780,195)	$ (3,095,617)	$ (2,669,788)	(1,954,359)	$ (1,623,100)	$ (1,803,721)	$ (1,099,222)
Gain (loss) on change in fair value of derivative liability	163,586	47,725	(345,832)	44,529
Amortization debt discount	(127,477)	(30,576)	(289,528)	(72,551)
Amortization of deferred financing costs	(43,456)		(43,456)
Interest expense	(414,588)	(50,036)	(647,399)	(131,133)
Interest expense - related parties	(1,897)	(1,896)	(6,375)	(2,522)
Net loss	(518,847)	$ (157,095)	(1,710,105)	(697,482)
Net loss per share of common stock:
Accumulated deficit	(5,021,001)		(5,021,001)				$ (3,310,896)
Adjustments to reconcile net income to cash used in operating activities:
Gain (loss) on change in fair value of derivative liability			345,832	(44,529)
Amortization debt discount			289,528	72,551
Financing fee			43,456
Changes in operating assets and liabilities
Accounts payable and accrued liabilities			176,925	237,376
Net cash used in operating activities			(830,047)	(366,356)
Cash flows from financing activities:
Proceeds from convertible notes payable and notes payable			941,675	297,482
Net cash provided by financing activities			905,115	342,902
Non-cash investing and financing transactions:
Common stock in connection with promissory note			120,000	1,509
Recognition of derivative liability as debt discount			200,750	48,428
Deferred offering costs in connection with promissory note			449,999
Amortization of deferred offering costs to debt discount			43,456
Previously Reported [Member]
Deferred financing costs, net	445,684		445,684
Total assets	725,722		725,722
Accounts payable and accrued liabilities	947,284		947,284
Promissory notes payable, net of debt discount	12,835		12,835
Convertible notes payable, net of debt discount	1,426,836		1,426,836
Derivative liability	1,387,303		1,387,303
Total current liabilities	4,124,720		4,124,720
SBA Loan - non current	114,700		114,700
Promissory notes payable - concurrent	120,112		120,112
Total liabilities	4,359,532		4,359,532
Additional paid in capital	1,405,174		1,405,174
Total stockholders’ deficit	(3,633,810)		(3,633,810)
Gain (loss) on change in fair value of derivative liability	238,379		(271,039)
Amortization debt discount	(134,346)		(296,397)
Amortization of deferred financing costs
Interest expense	505,676		707,693
Interest expense - related parties	2,149		6,627
Net loss	$ (529,649)		$ (1,721,293)
Net loss per share of common stock:
Basic and diluted			$ (0.02)
Accumulated deficit	$ (5,032,189)		$ (5,032,189)
Adjustments to reconcile net income to cash used in operating activities:
Gain (loss) on change in fair value of derivative liability			(271,039)
Amortization debt discount			296,397
Financing fee			484,197
Changes in operating assets and liabilities
Accounts payable and accrued liabilities			282,577
Net cash used in operating activities			(362,766)
Cash flows from financing activities:
Proceeds from convertible notes payable and notes payable			659,804
Repayment of promissory notes payable			(87,121)
Net cash provided by financing activities			437,834
Non-cash investing and financing transactions:
Common stock in connection with promissory note			26,842
Recognition of derivative liability as debt discount			200,750
Deferred offering costs in connection with promissory note			477,500
Amortization of deferred offering costs to debt discount			31,816
Revision of Prior Period, Adjustment [Member]
Deferred financing costs, net	(39,141)		(39,141)
Total assets	(39,141)		(39,141)
Accounts payable and accrued liabilities	(105,652)		(105,652)
Promissory notes payable, net of debt discount	(12,835)		(12,835)
Convertible notes payable, net of debt discount	(40,208)		(40,208)
Derivative liability	11,679		11,679
Total current liabilities	(122,375)		(122,375)
SBA Loan - non current	308		308
Promissory notes payable - concurrent	(37,155)		(37,155)
Total liabilities	(143,487)		(143,487)
Additional paid in capital	93,158		93,158
Total stockholders’ deficit	104,346		104,346
Gain (loss) on change in fair value of derivative liability	(74,793)		(74,793)
Amortization debt discount	6,869		6,869
Amortization of deferred financing costs	(43,456)		(43,456)
Interest expense	(91,088)		(60,294)
Interest expense - related parties	(252)		(252)
Net loss	$ 10,802		$ 11,188
Net loss per share of common stock:
Basic and diluted
Accumulated deficit	$ 11,188		$ 11,188
Adjustments to reconcile net income to cash used in operating activities:
Gain (loss) on change in fair value of derivative liability			616,871
Amortization debt discount			(6,869)
Amortization of deferred financing costs
Financing fee			(440,741)
Changes in operating assets and liabilities
Accounts payable and accrued liabilities			(105,652)
Net cash used in operating activities			(447,768)
Cash flows from financing activities:
Proceeds from convertible notes payable and notes payable			281,871
Repayment of promissory notes payable			35,561
Net cash provided by financing activities			467,281
Non-cash investing and financing transactions:
Common stock in connection with promissory note			93,158
Recognition of derivative liability as debt discount			(200,750)
Deferred offering costs in connection with promissory note			(27,501)
Amortization of deferred offering costs to debt discount			11,640
As Restated [Member]
Deferred financing costs, net	406,543		406,543
Total assets	686,581		686,581
Accounts payable and accrued liabilities	841,632		841,632
Promissory notes payable, net of debt discount
Convertible notes payable, net of debt discount	1,386,628		1,386,628
Derivative liability	1,398,682		1,398,682
Total current liabilities	4,002,345		4,002,345
SBA Loan - non current	115,008		115,008
Convertible note payable - noncurrent, net	15,735		15,735
Promissory notes payable - concurrent	82,957		82,957
Total liabilities	4,216,045		4,216,045
Additional paid in capital	1,498,332		1,498,332
Total stockholders’ deficit	(3,529,464)		(3,529,464)
Gain (loss) on change in fair value of derivative liability	163,586		(345,832)
Amortization debt discount	(127,477)		(289,528)
Amortization of deferred financing costs	(43,456)		(43,456)
Interest expense	4,145,880		647,399
Interest expense - related parties	1,897		6,375
Net loss	$ (518,847)		$ (1,710,105)
Net loss per share of common stock:
Basic and diluted			$ (0.02)
Accumulated deficit	$ (5,021,001)		$ (5,021,001)
Adjustments to reconcile net income to cash used in operating activities:
Gain (loss) on change in fair value of derivative liability			345,832
Amortization debt discount			289,528
Financing fee			43,456
Changes in operating assets and liabilities
Accounts payable and accrued liabilities			176,925
Net cash used in operating activities			(830,047)
Cash flows from financing activities:
Proceeds from convertible notes payable and notes payable			941,675
Repayment of promissory notes payable			(51,560)
Net cash provided by financing activities			905,115
Non-cash investing and financing transactions:
Common stock in connection with promissory note			120,000
Recognition of derivative liability as debt discount
Deferred offering costs in connection with promissory note			449,999
Amortization of deferred offering costs to debt discount			$ 43,456

Summary of Significant Accounting Policies (Details 1) - USD ($)	Jun. 30, 2024	Sep. 30, 2023
Platform Operator, Crypto Asset [Line Items]
Liabilities	$ 0	$ 0
Derivative Liabilities	1,398,982	1,317
Fair Value, Inputs, Level 1 [Member]
Platform Operator, Crypto Asset [Line Items]
Liabilities	0	0
Derivative Liabilities	0	0
Fair Value, Inputs, Level 2 [Member]
Platform Operator, Crypto Asset [Line Items]
Liabilities	0	0
Derivative Liabilities	0	0
Fair Value, Inputs, Level 3 [Member]
Platform Operator, Crypto Asset [Line Items]
Liabilities	0	0
Derivative Liabilities	$ 1,398,982	$ 1,317

Summary of Significant Accounting Policies (Details 2) - shares	9 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive shares	24,600,000	4,600,000
Convertible Debt Securities [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive shares	2,250,000	2,250,000
Warrant [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive shares	22,350,000	2,350,000

Summary of Significant Accounting Policies (Details Narrative) - USD ($)	9 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Sep. 30, 2023
Accounting Policies [Abstract]
Cash	$ 3,422		$ 4,632
Restricted cash and cash equivalents	0		18,559
Restricted cash			18,559
Allowance for doubtful accounts	$ 0		0
Estimated useful lives of fixed assets	7 years
Estimated useful lives of intangible assets	3 years
Refundable deposits	$ 1,339		2,234
Deferred revenue	759		$ 7,233
Advertising and marketing costs	$ 4,288	$ 38,838

Related Party Transactions (Details Narrative) - USD ($)		9 Months Ended
	Mar. 01, 2023	Jun. 30, 2024	Jun. 30, 2023	Sep. 30, 2023
Debt Instrument [Line Items]
Due to related party		$ 25,080		$ 25,080
Promissory notes payable - related party		7,500
Amount due to related parties for promissory notes payable		42,500		50,000
Related party interest expense		6,365	$ 2,522
Defaulted on the promissory notes payable		42,500		50,000
Owed unpaid interest		$ 10,784		$ 4,918
Promissory Notes Payable [Member]
Debt Instrument [Line Items]
Proceeds from related party debt	$ 50,000
Interest rate	15.00%
Number of warrants issued	100,000
Warrants exercise price	$ 0.05
Warrants expiry date	Mar. 01, 2028
Warrants term	5 years
Derivative liability and debt discount	$ 3,068
Promissory notes payable - related party	$ 7,500

Fixed and Intangible Assets (Details) - USD ($)	Jun. 30, 2024	Sep. 30, 2023
Property, Plant and Equipment [Abstract]
Vehicle costs	$ 319,740	$ 224,903
Accumulated depreciation	(65,105)	(40,675)
Vehicles, net	$ 254,635	$ 184,228

Fixed and Intangible Assets (Details 1) - USD ($)	Jun. 30, 2024	Sep. 30, 2023
Property, Plant and Equipment [Abstract]
Website development costs	$ 16,331	$ 16,331
Accumulated depreciation	(8,600)	(4,544)
Website, net	$ 7,731	$ 11,787

Fixed and Intangible Assets (Details Narrative) - USD ($)	9 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Property, Plant and Equipment [Abstract]
Net book value	$ 94,437
Depreciation expense	24,430	$ 24,141
Purchased vehicles	94,837	67,039
Amortization expense	4,056	3,172
Website development costs	$ 0	$ 16,331

Equity (Details) - Warrant [Member] - $ / shares	9 Months Ended	12 Months Ended
Equity (Details) - Warrant [Member] - $ / shares	Jun. 30, 2024	Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of warrants outstanding, beginning	2,350,000
Weighted-average exercise price, Beginning balance	$ 0.07
Weighted-average life (years)		3 years 6 months 3 days
Warrants outstanding, Issuance	20,000,000
Weighted-average exercise price, Issuance	$ 0.00001
Warrants outstanding, Exercised	0
Weighted-average exercise price, Exercised	$ 0
Warrants outstanding, Expired	0
Weighted-average exercise price, Expired	$ 0
Number of warrants outstanding, ending	22,350,000	2,350,000
Weighted-average exercise price, Ending balance	$ 0.01	$ 0.07

Equity (Details Narrative) - USD ($)			1 Months Ended					9 Months Ended
Equity (Details Narrative) - USD ($)	May 31, 2024	Feb. 24, 2022	Jun. 30, 2024	May 31, 2024	Dec. 31, 2023	Nov. 30, 2022	Jun. 30, 2022	Jun. 30, 2024	Jun. 30, 2023	Nov. 25, 2024	Jul. 31, 2024	Sep. 30, 2023	Mar. 31, 2023	Feb. 28, 2023
Class of Stock [Line Items]
Common stock, shares authorized			1,000,000,000					1,000,000,000				1,000,000,000
Common stock, par value			$ 0.0001					$ 0.0001				$ 0.0001
Preferred stock, shares authorized			10,000,000					10,000,000				10,000,000
Preferred stock, par value			$ 0.0001					$ 0.0001				$ 0.0001
Liquidation preference, description								The Series A Preferred Stock is entitled to receive, prior to any distribution to any junior class of securities, an amount equal to $0.01 per share as a liquidation preference before any distribution may be made to the holders of any junior security, including the Common Stock.
Voting rights, description								Each holder of Series A Preferred Stock shall vote with holders of the Common Stock upon any matter submitted to a vote of shareholders, in which event it shall have the number of votes equal to the number of shares of Common Stock into which such share of Series A Preferred Stock would be convertible on the record date for the vote or consent of shareholders. Each holder of Series A Preferred Stock shall also be entitled to one vote per share on each submitted to a class vote of the holders of Series A Preferred Stock.
Voluntary conversion rights, description								Each share of Series A Preferred Stock is convertible into 33.94971 shares of Common Stock at the option of the holder thereof.
Mandatory conversion right, description								The Company has the right to convert each share of Series A Preferred Stock into 33.94971 shares of Common Stock at any time that there are less than 200,000 shares of Series A Preferred Stock outstanding.
Preferred stock, shares issued			0					0				0
Preferred stock, shares outstanding			0					0				0
Number of shares issued										250,000	400,000
Common stock shares issued			113,301,722					113,301,722				106,551,722
Common stock shares outstanding			113,301,722					113,301,722				106,551,722
Treasury stock shares			15,100					15,100				15,100
Treasury stock value			$ 18,126					$ 18,126				$ 18,126
Derivative liability			1,398,982					$ 1,398,982				$ 1,317
Warrant [Member]
Class of Stock [Line Items]
Shares issued for promissory note value	$ 63,000	$ 750,000		$ 63,000	$ 195,000	$ 200,000	$ 250,000
Number of warrants issued		1,000,000				100,000	125,000
Warrant per share		$ 0.30				$ 0.30	$ 0.30
Derivative liability		$ 107,283				$ 4,074	$ 8,136
Warrants expire date		February 24, 2027				November 2027	June 2027
Warrants shares													125,000	2,000,000
Warrant per share													$ 0.05	$ 0.05
Warrants maturity date													Mar. 01, 2028	Feb. 24, 2027
Warrants term													5 years	4 years
Derivative liability and debt discount													$ 3,837	$ 21,469
Shares issued for promissory note shares				5,000,000	5,000,000
Nominal exercise price per share	$ 0.00001			$ 0.00001	$ 0.00001			$ 0.00001
Fair value of derivative liability			337,500	$ 348,500	$ 248,952
Principal balance				0	0
Debt discount	$ 63,000		12,500	63,000	$ 195,000			$ 12,500
Line of Credit, Current	$ 2,000,000		250,000	2,000,000				$ 250,000
Purchase shares	5,000,000							5,000,000
Derivative liability	$ 180,000			$ 180,000
Loan fee	$ 7,500
Original issue discount			25,000					$ 25,000
Intrinsic value			$ 200					$ 200
Warrant One [Member]
Class of Stock [Line Items]
Warrant per share														$ 0.30
Original warrants issued														1,000,000
Series A Preferred Stock [Member]
Class of Stock [Line Items]
Preferred stock, shares authorized			5,000,000					5,000,000
Preferred stock, shares issued			0					0	0
Preferred stock, shares outstanding			0					0				0
Common Stock [Member]
Class of Stock [Line Items]
Number of shares issued									250,000
Number of shares issued for private investor								750,000
Gross proceeds from issuance of shares for private investor								$ 15,000
Number of shares issued for services, value									$ 15,000
Common Stock [Member] \| Promissory Note [Member]
Class of Stock [Line Items]
Number of shares issued			5,000,000					5,000,000	1,000,000
Commitment fees			$ 50,000					$ 50,000	$ 1,509
Shares issued for promissory note value								$ 140,000	$ 750,000
Common Stock [Member] \| Promissory Note 1 [Member]
Class of Stock [Line Items]
Number of shares issued			1,000,000					1,000,000
Commitment fees			$ 70,000					$ 70,000
Shares issued for promissory note value								$ 63,000

Notes Payable (Details) - SBA Loan [Member]	Jun. 30, 2024 USD ($)
Debt Instrument [Line Items]
2024 (remaining)	$ 0
2025	0
2026	571
2027	2,430
2028	2,431
Thereafter	109,575
Total	$ 117,438

Notes Payable (Details 1) - Promissory Notes Payable [Member]	Jun. 30, 2024 USD ($)
Debt Instrument [Line Items]
2024 (remaining)	$ 8,583
2025	7,152
Total	$ 15,735

Notes Payable (Details Narrative) - USD ($)									9 Months Ended
Notes Payable (Details Narrative) - USD ($)	May 02, 2024	Feb. 22, 2024	Aug. 15, 2023	May 01, 2023	Mar. 01, 2023	Oct. 08, 2021	Aug. 12, 2021	Jun. 03, 2020	Jun. 30, 2024	Jun. 30, 2023	Nov. 19, 2024	Mar. 02, 2024	Sep. 30, 2023
Debt Instrument [Line Items]
Reclassified a promissory note									$ 7,500
Face amount											$ 77,700
Net book value									$ 94,437
Prefunded Warrant [Member]
Debt Instrument [Line Items]
Purchase warrants									5,000,000
Fair Value Adjustment of Warrants									$ 180,000
Loan fee									7,500
Credit Agreement [Member]
Debt Instrument [Line Items]
Proceed loans	$ 250,000
Line of credit												$ 2,000,000
Letters of credit	$ 2,000,000
Borrower commitment fee	2.00%
Promissory Note Payable In Default [Member]
Debt Instrument [Line Items]
Recorded interest expense									1,875	313
Accrued interest									$ 2,984				$ 1,109
Interest bearing									15.00%
Issuance of warrants									15,000
Warrants expire date									March 1, 2028
Fair value of derivative liability									$ 460
Outstanding principal of promissory notes payable									12,500				12,500
Reclassified a promissory note									$ 7,500
Warrants exercise price									$ 0.05
Promissory Note Payable In Default 1 [Member]
Debt Instrument [Line Items]
Recorded interest expense									$ 1,125	378
Accrued interest									1,791				666
Outstanding principal of promissory notes payable									7,500				7,500
Promissory Note Payable [Member]
Debt Instrument [Line Items]
Face amount				$ 35,982
Payment for processing services				35,982
Payment for debt				3,682
Net proceeds received				$ 32,300
Fixed fees				3,685
Amortized debt discount									3,682
Debt discount repayments									27,752
Principal notes									8,230
Promissory Second Note Payable [Member]
Debt Instrument [Line Items]
Face amount			$ 64,206
Payment for processing services			64,206
Payment for debt			6,206
Net proceeds received			$ 49,770
Fixed fees			6,206
Amortized debt discount									6,206
Debt discount repayments									53,132
Other net proceeds amount			$ 8,230						6,856
Promissory Third Note Payable [Member]
Debt Instrument [Line Items]
Face amount		$ 57,474
Payment for processing services		57,474
Payment for debt		5,974
Net proceeds received		$ 44,644
Fixed fees		5,974
Amortized debt discount									1,409
Debt discount repayments									37,174
Other net proceeds amount		$ 6,856
Long-Term Debt									4,565
Net promissory notes payable balance									20,300
Promissory note payable									15,735
Promissory Note [Member]
Debt Instrument [Line Items]
Face amount									125,266
Net promissory notes payable balance									82,957
Promissory note payable	$ 2,000,000
Line of credit interest rate	15.00%
Promissory note									77,766
Deferred offering costs									47,500
Interest and Debt Expense									1,918
Accrued Liabilities, Current									3,089
Original issued discount									47,500
Amortized of debt discount									5,191
Debt discount balance									42,309
Investor [Member] \| Promissory Note Payable In Default [Member]
Debt Instrument [Line Items]
Investor for amount					$ 12,500
Interest bearing					15.00%
Issuance of warrants					25,000
Warrants expire date					March 1, 2028
Fair value of derivative liability					$ 767
SBA Loan [Member]
Debt Instrument [Line Items]
Proceeds from SBA loan							$ 114,700	$ 78,500
Interest rate								3.75%
Proceed loans						$ 36,200
Maturity date								Jun. 07, 2050
Recorded interest expense									3,271	$ 3,188
Accrued interest									4,899				6,780
Outstanding principal									117,438				$ 117,438
Long-Term Debt									$ 117,438

Convertible Notes Payable (Details) - USD ($)	9 Months Ended	12 Months Ended
Convertible Notes Payable (Details) - USD ($)	Jun. 30, 2024	Sep. 30, 2024
Convertible Notes Payable
2024 (remaining)	$ 1,386,628	$ 1,082,654
2025	15,735	175,720
Total	$ 1,402,363	$ 1,258,374

Convertible Notes Payable (Details Narrative) - USD ($)									1 Months Ended		3 Months Ended			9 Months Ended
Convertible Notes Payable (Details Narrative) - USD ($)	Jun. 14, 2024	May 28, 2024	Feb. 23, 2024	Dec. 15, 2023	Nov. 28, 2023	Feb. 10, 2023	Oct. 31, 2022	Feb. 24, 2022	Nov. 30, 2022	Jun. 30, 2022	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2022	Jun. 30, 2024	Jun. 30, 2023	Nov. 25, 2024	Nov. 19, 2024	Jul. 31, 2024	Sep. 30, 2023	Sep. 27, 2023
Debt Instrument [Line Items]
Principal amount																	$ 77,700
Number of shares issued, value											$ 15,000
Share issued																250,000		400,000
Received on debt														$ 941,675	$ 297,482
Derivative liability											1,398,982			1,398,982					$ 1,317
Debt discount														289,528	72,551
Derivative liability for guarantee and warrants											1,398,982			1,398,982					1,317
Number of shares issued, value											70,000	$ 50,000	$ 1,509
Derivative liability											1,398,982			1,398,982					1,317
AJB Note [Member]
Debt Instrument [Line Items]
Principal amount					$ 22,222	$ 85,000														$ 25,000
Maturity date						May 24, 2023
Amortized debt discount							$ 60,000
Number of additional shares issued							1,000,000
Loss on extinguishment of debt						$ 36,313
Received on debt					$ 20,000
Shares issued for promissory note value				$ 195,000
Purchase shares				5,000,000
Nominal exercise price per share				$ 0.00001
Derivative liability				$ 248,952
Debt discount				150,750
Interest and debt expense				98,202
AJB Note [Member] \| Warrants [Member]
Debt Instrument [Line Items]
Warrants shares						1,000,000
Warrants exercise price						$ 0.30
AJB Note [Member] \| Warrants One [Member]
Debt Instrument [Line Items]
Warrants shares						2,000,000
Warrants exercise price						$ 0.05
AJB Note [Member] \| Securities Purchase Agreement [Member]
Debt Instrument [Line Items]
Principal amount			$ 140,000	195,000				$ 750,000
Purchase Price	$ 225,000	$ 56,700	112,000	165,750				675,000
Brokerage fees								33,750
Net proceeds from loans		$ 50,000	$ 102,000	$ 150,750				$ 641,250
Maturity date	Feb. 25, 2025	Feb. 25, 2025	Feb. 25, 2025	Feb. 25, 2025				Feb. 25, 2025
Interest rate	15.00%	12.00%	12.00%	10.00%				10.00%
Commitment fee shares								$ 800,000
Unregistered shares issued for commitment fees								4,000,000
Shares issued for commitment fees			5,000,000					2,000,000
Shares issued for commitment fees value								$ 400,000
Instrument and recorded derivative liability valued								$ 384,287
Warrants purchased								1,000,000
Share price								$ 0.30
Issuance of warrants, value								$ 107,283
Warrants expire date								Feb. 24, 2027
Number of shares issued								4,000,000
Number of shares issued, value								$ 65,274
Financing costs								108,750
Derivative guarantee								384,287
Issuance of warrants, value								$ 107,283
Share issued								4,000,000
Commitment fee		$ 1,000,000	$ 50,000					$ 65,274
Amortized debt discount	$ 12,500	63,000						$ 665,594			120,183			120,183					0
Shares issued for promissory note value	$ 250,000	63,000
Nominal exercise price per share	$ 0.00001
Fees and due	$ 12,500	$ 6,700	$ 10,000
Warrant to purchase unregistered shares	5,000,000	5,000,000
Fair value of derivative liability	$ 337,500	$ 348,500
Principal balance		$ 0
Interest expense	87,500													298,500
Rental Properties	212,500
Original issue discount	$ 25,000
Interest expense, other														587,415	72,217
Additional debt discount														362,564	26,478
Amortization of debt discount											233,483			233,483	25,902
Change in fair value of derivative liability														97,829	272,161
Repayment of debt															31,042
Derivative liability for guarantee and warrants											1,044,059			1,044,059					663
Note payable											1,337,064			1,337,064					860,000
Owed accrued interest											171,775			171,775					68,562
Secured Convertible Notes [Member]
Debt Instrument [Line Items]
Share price										$ 0.20
Warrants exercise price										$ 0.30
Interest expense, other														50,625	47,354
Amortization of debt discount											43,584			43,584	42,814
Owed accrued interest											110,563			110,563	45,812				63,063
Warrants term										5 years
Warrants issued									100,000	125,000
Interest paid														3,125	13,125
Debt discount											8,042			8,042	66,970				51,626
Net note payable balance											$ 441,958			$ 441,958	$ 38,303				$ 398,374
Secured Convertible Notes [Member] \| Two Accredited Investors [Member]
Debt Instrument [Line Items]
Principal amount									$ 200,000	$ 250,000
Debt discount									43,124	78,627
Number of shares sold, value									200,000	250,000
Cash proceeds									180,000	230,000
Original issuance discount									20,000	20,000
Derivative liability									7,254	8,136
Secured Convertible Notes [Member] \| Board of Directors Chairman [Member]
Debt Instrument [Line Items]
Principal amount										$ 50,000
Number of shares issued, shares										10
Number of shares issued, value										$ 50,000
Secured Convertible Notes [Member] \| Options [Member] \| Two Accredited Investors [Member]
Debt Instrument [Line Items]
Debt discount									19,330	50,491
Conversion of debt discount									$ 20,000	$ 20,000

Derivative Liabilities (Details)

9 Months Ended

12 Months Ended

Jun. 30, 2024

Sep. 30, 2023

Derivative [Line Items]

Expected dividend yield

0.00%

Minimum [Member]

Derivative [Line Items]

Expected term

3 days

^[1]

8 months 4 days

Expected average volatility

188.00%

111.00%

Risk-free interest rate

3.60%

3.93%

Maximum [Member]

Derivative [Line Items]

Expected term

3 years 8 months 1 day

^[1]

5 years 3 days

Expected average volatility

408.00%

372.00%

Risk-free interest rate

4.33%

5.03%

[1]	20,000,000 warrants issued during the nine months ended June 30, 2024 do not have an expiration date.

Derivative Liabilities (Details 1)	9 Months Ended
Derivative Liabilities (Details 1)	Jun. 30, 2024 USD ($)
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Derivative liability beginning balance	$ 1,317
Addition of new derivatives recognized as debt discounts	1,743,497
Loss on change in fair value of the derivative	345,832
Derivative liability ending balance	$ 1,398,982

Subsequent Events (Details Narrative) - USD ($)			1 Months Ended	2 Months Ended
Subsequent Events (Details Narrative) - USD ($)	Jul. 03, 2024	May 01, 2023	Jul. 31, 2024	Aug. 31, 2024	Nov. 25, 2024	Nov. 19, 2024	Aug. 19, 2024	Jul. 12, 2024
Subsequent Event [Line Items]
Issued shares			400,000		250,000
Gross proceeds			$ 8,000		$ 5,000
Face value						$ 77,700
Original issue discount						$ 7,614
Subsequent Event [Member]
Subsequent Event [Line Items]
Warrant to purchase shares								5,000,000
Exercise price								$ 0.00001
Warrant outstanding amount								$ 50,000
Warrant outstanding amount, first tranche								50,000
Warrant outstanding amount, second tranche							$ 50,000	$ 50,000
Warrant to purchase shares, second tranche							666,666
Warrant to pre funded purchase shares							2,500,000
Cash warrants							333,333
Common stock, exercise price							$ 0.08
Subsequent Event [Member] \| Vehicles [Member]
Subsequent Event [Line Items]
Costs and Expenses				$ 401,771
Borrowed amount				321,417
Credit facility				$ 80,354
Total borrowings			$ 401,771
Promissory Note Payable [Member]
Subsequent Event [Line Items]
Face value		$ 35,982
Payment for processing services		35,982
Net proceeds received		$ 32,300
Debt instrument fee		3,685
Promissory Note Payable [Member] \| Subsequent Event [Member]
Subsequent Event [Line Items]
Face value	$ 88,800
Payment for processing services	88,800
Payment for debt	8,800
Net proceeds received	60,737
Other net proceeds amount	$ 19,263
Debt instrument fee	8,800