UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)   OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2010

or
 
o
TRANSITION REPORT PU RSUANT TO SECTION 13 OR 15(d) OF THE   SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _________

Commission File No. 000-12561

CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
(Exact name of registrant as specified in its charter)
 
Nevada
 
95-3819300
(State or other jurisdiction of incorporation)
 
I.R.S. Employer Identification Number

Building 3
No. 28 Feng Tai North Road,
Beijing China 100071
(Address of principal executive offices)

(011) 86-10-63860500
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   x  Yes   o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   o Yes   o   No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “small reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
o
 
Accelerated filer
o
         
Non-accelerated filer
o
   (Do not check if a smaller reporting company)
Smaller reporting company
x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o Yes x No

The number of shares of the issuer’s common stock, $.001 per share, outstanding as at November 15, 2010 was 15,233,652.

TABLE OF CONTENTS

INDEX
     
Page
PART 1 - FINANCIAL INFORMATION
   
       
 
Item 1.  Financial Statements
   
       
 
Condensed Consolidated Balance Sheets as at September 30, 2010 (unaudited) and December 31, 2009
 
3
 
Condensed Consolidated Statements of Operations for the nine Months Ended September 30, 2010 and 2009 (unaudited)
 
4
 
Condensed Consolidated Statements of Cash Flows for the nine Months Ended September 30, 2010 and 2009 (unaudited)
 
5
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
6
       
 
Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations
 
15
       
 
Item 3.  Quantitative and Qualitative Disclosures About Market Risk
 
18
       
 
Item 4T.  Controls and Procedures
 
18
       
PART 2 - OTHER INFORMATION
   
       
 
Item 1.  Legal Proceedings
 
19
 
Item 1A. Risk Factors
 
19
 
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
 
19
 
Item 3.  Defaults Upon Senior Securities
 
19
 
Item 4.  (Removed and Reserved)
 
19
 
Item 5.  Other Information
 
19
 
Item 6.  Exhibits
 
20
       
 
Signatures
 
21

2

 
Item 1.   Financial Statements
   
CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS

   
As of 
September
30, 
2010
   
As of 
December
31, 
2009
 
   
(Unaudited)
       
ASSETS
           
Current assets:
           
Cash and cash equivalents
 
$
2,912,633
   
$
4,980,717
 
Accounts receivable, net
   
10,017,206
     
8,067,944
 
Inventories
   
6,472,048
     
4,547,170
 
Other receivables and prepayments
   
3,252,339
     
1,733,695
 
Deferred tax assets
   
587,720
     
588,016
 
Total current assets
   
23,241,946
     
19,917,542
 
                 
Property and equipment, net
   
13,709,246
     
13,775,554
 
Goodwill
   
2,003,409
     
1,967,153
 
Land use rights
   
1,595,175
     
1,592,140
 
Investment in Trueframe International Limited
   
3,704,972
     
3,812,806
 
TOTAL ASSETS
 
$
44,254,748
   
$
41,065,195
 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable, trade
 
$
2,104,886
   
$
1,601,002
 
Taxes payable
   
1,149,004
     
1,278,974
 
Other payables and accrued liabilities
   
9,917,486
     
9,977,178
 
Loan payable-employee
   
1,877,468
     
1,266,747
 
Short-term loans
   
746,146
       
-
Total current liabilities
   
15,794,990
     
14,123,901
 
                 
Long-term liabilities
   
                              -
     
156,410
 
Total liabilities
   
15,794,990
     
14,280,311
 
                 
Stockholders’ equity
               
Common stock, $0.001 par value, 66,666,667 shares authorized, 15,233,652 shares issued and outstanding
   
15,233
     
15,233
 
Additional paid-in capital
   
22,611,909
     
22,611,909
 
Accumulated other comprehensive income
   
1,170,695
     
693,016
 
Retained earnings
   
4,152,998
     
3,100,294
 
Total stockholders’ equity-China Solar
   
27,950,835
     
26,420,452
 
Non-controlling interest in subsidiary
   
508,923
     
364,432
 
Total Stockholder’s Equity
   
28,459,758
     
26,784,884
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
44,254,748
   
$
41,065,195
 

See accompanying notes to condensed consolidated financial statements.
 
3

 
CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
         
(restated)
         
(restated)
 
Revenue, net
  $ 7,623,544     $ 5,344,923     $ 22,225,885     $ 22,305,581  
Cost of revenue
    5,706,376       4,032,539       16,154,947       16,824,357  
Gross profit
    1,917,168       1,312,384       6,070,938       5,481,224  
                                 
Operating expenses
                               
Depreciation and amortization
    116,714       69,294       343,538       261,200  
Selling and distribution
    762,704       526,874       2,119,033       1,566,946  
General and administrative
    458,501       594,489       1,750,287       2,145,024  
Total operating expenses
    1,337,919       1,190,657       4,212,858       3,973,170  
Income from operations
    579,249       121,727       1,858,080       1,508,054  
Other income (expenses):
                               
Other income (expense)
    (5,766 )     37,325       (9,406 )     30,293  
Reversal of reserve for bad debts
    -       3       -       127,248  
Interest expense, net of interest income
    (101,844 )     (77,128 )     (261,417 )     (161,321 )
Loss from non-consolidated subsidiaries
    (36,000 )     -       (108,000 )     -  
Total other  income (expenses)
    (143,610 )     (39,800 )     (378,823 )     (3,780 )
gain on sale of discontinued operation net of tax
    -       -       -       652,753  
                                 
Income(Loss) From Continuing Operations Before Income Taxes
    435,639       81,927       1,479,257       2,157,027  
                                 
Income tax expense
    109,977       8,042       282,062       206,780  
                                 
Income(Loss) From Continuing Operations
    325,662       73,885       1,197,195       1,950,247  
                                 
Income(Loss) From Discontinued Operations(net of tax)
    -       -       -       (512,390 )
                                 
Net Income(Loss)
    325,662       73,885       1,197,195       1,437,857  
Less:Net Income Attributable To Non-controlling interest
    20,124       6,466       144,491       93,015  
Net Income(Loss) Attributable To China Solar Shareholders
  $ 305,538     $ 67,419     $ 1,052,704     $ 1,344,842  
Basic and Diluted
                               
continuing operations
  $ 0.02     $ 0.00     $ 0.08     $ 0.12  
discontinued operations
  $ 0.00     $ 0.00     $ 0.00     $ (0.03 )
Total
  $ 0.02     $ 0.00     $ 0.08     $ 0.09  
                                 
Weighted average shares outstanding - Basic and Diluted
    15,233,652       15,795,228       15,233,652       16,013,152  

See accompanying notes to condensed consolidated financial statements.
 
4

 
CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
 
   
   
Nine months ended
September 30,
 
   
2010
   
2009
 
         
(restated)
 
Cash flows from operating activities:
           
Net effect of discontiuned operation
  $ -     $ -  
Net cash provided by (used in) operating activities
    (2,832,013 )     705,573  
      (2,832,013 )     705,573  
Cash flows from investing activities:
               
Acquisition of companies,net of cash acquired
               
Disposal of subsidiary
    -       1,390,593  
Purchase of property, plant and equipment
    (180,135 )     (450,019 )
Net cash provided by (used in) investing activities
    (180,135 )     940,575  
                 
Cash flows from financing activities:
               
Proceeds from non-controlling shareholder
    -       51,232  
Cash received from borrowings
    735,882       -  
Net cash provided by financing activities
    735,882       51,232  
                 
                 
Foreign currency translation adjustment
    208,182       69,102  
                 
NET CHANGE IN CASH AND CASH EQUIVALENTS
    (2,068,084 )     1,766,481  
                 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    4,980,717       1,820,883  
                 
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 2,912,633     $ 3,587,364  
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
               
Cash paid for income taxes
  $ 239,246     $ 221,970  
Cash paid for interest expenses
  $ 171,147     $ 118,921  

See accompanying notes to condensed consolidated financial statements
 
5

 
CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the interim reporting requirements of Regulation S-X. They do not include all of the information and footnotes for complete consolidated financial statements as required by GAAP. In management’s opinion, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. These financial statements should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2009.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates that are particularly susceptible to change include assumptions used in determining the fair value of securities owned and non-readily marketable securities.

The results of operations for the three and nine months ended September 30, 2010 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2010 or for any future period.

NOTE 2 - ORGANIZATION AND BUSINESS

China Solar & Clean Energy Solutions, Inc. (“China Solar”), formerly known as Deli Solar (USA) Inc. was incorporated in the State of Nevada on March 21, 1983 as Meditech Pharmaceuticals, Inc. (“Meditech”). In late 2004, the Board of Directors of Meditech contemplated a strategic reorganization with Deli Solar Holding Ltd., a corporation organized in the British Virgin Islands (“Deli Solar (BVI)”). The acquisition of Deli Solar (BVI) was accounted for as a recapitalization of Deli Solar (BVI).

On August 1, 2004, Deli Solar (BVI) purchased Bazhou Deli Solar Energy Heating Co., Ltd. (“Deli Solar (Bazhou)”), a corporation duly organized under the laws of the People’s Republic of China (“PRC”). As a result of this transaction, Deli Solar (Bazhou) became a wholly-foreign owned enterprise (“WFOE”) under PRC law on March 30, 2005. This acquisition was accounted for as a transfer of entities under common control.

Deli Solar (Bazhou) was incorporated on August 19, 1997 under the laws of the PRC. In the PRC, Ltd, or Limited, is equivalent to Inc, or Incorporated, in the United States (“US”).

On November 21, 2005 Deli Solar (Bazhou) acquired Ailiyang Solar Energy Technology Co., Ltd. (“Ailiyang”), an entity formerly controlled by the owners of Deli Solar (Bazhou). The transaction was accounted for as a transfer of entities under common control.
 
6

 
Beijing Deli Solar Technology Development Co., Ltd. (“Deli Solar (Beijing)”) was founded in 2006 and is principally engaged in solar power heater integrated construction projects in major cities in the PRC.

Deli Solar (Beijing) ownes 91.82% of Tianjin Huaneng Energy Equipment Company (“Tianjin Huaneng”), which manufactures energy saving boilers and environmental protection equipment for industrial customers.

On April 1, 2008, Beijing Deli Solar Technology Development Co., Ltd (“Deli Solar (Beijing)”) acquired 100% of Shenzhen Pengsangpu Solar Industrial Products Corporation (“SZPSP”), which is engaged in the re-sale of energy-saving related heating products such as heat pipes, heat exchangers, pressure water boilers, solar energy heaters and radiators. On July 6, 2009, Deli Solar (Beijing) entered into a termination agreement (the "Termination Agreement") with the three shareholders of SZPSP. The Termination Agreement terminates the equity purchase and complementary agreements. We accounted for SZPSP as a wholly-owned subsidiary from March 31, 2008 until March 31, 2009.

China Solar, Deli Solar (BVI), Deli Solar (Bazhou), Ailiyang, Deli Solar (Beijing) and Tianjin Huaneng are hereinafter referred to as the “Company”.

NOTE 3 - RECENTLY ISSUED ACCOUNTING STANDARDS

In January 2010, the FASB issued Accounting Standards Update (“ASU”) 2010-06, “improving Disclosures about Fair Value Measurements,” which clarifies certain existing requirements in ASC 820 “Fair Value Measurements and Disclosures,” and required disclosures related to significant transfers between each level and additional information about Level 3 activity.  FASB ASU 2010-06 begins phasing in the first fiscal period beginning after December 15, 2009.  The Company is currently assessing the impact on its consolidated results of operations and financial conditions.
 
7

 
Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

NOTE 4-INVESTMENT IN TRUEFRAME INTERNATIONAL LTD.

Trueframe International Limited

In October, 2009 we acquired 28% of the outstanding equity of Truefame International Limited ("Truefame"), which is a holding company that owns 55.78 % of the outstanding common stock of AgriSolar Solutions, Inc. ("AGSO"), which holds Shengzhen Fuwaysun Technology Co., Ltd. ("Fuwaysun") for approximately $3,705,000. Fuwaysun is a PRC company primarily engaged in the development and production of solar pest killing lamps and transportable solar generators. The investment is accounted for under the equity method of accounting.

NOTE 5– BUSINESS DISPOSAL

On July 6, 2009, we entered into the Termination Agreement with the three former shareholders of SZPSP to terminate “The Equity Purchase Agreement” and “Complementary Agreement to the Equity Purchase Agreement”

The key terms of the Termination Agreement are:

Pursuant to the terms of the agreements the Company received RMB 28,800,000 and 939,364 shares of its common stock in exchange for its ownership of SZPSP.  In addition, the Company will receive a portion of the net profit, if any, of SZPSP for the year ended March 31, 2009.  No effect has been given to the profit distribution in the accompanying financial statements.

The operations of SZPSP have been presented as discontinued operations in the accompanying financial statements from the date of acquisition to the date of disposition, for the appropriate periods.

As summary of the operations of SZPSP is follows:

   
Nine months ended March 31, 2009
 
       
Revenues
 
 $
1,024,103
 
Income before provision for income taxes from discontinued operations
   
(501,120
Income tax provision
   
11,270
 
Income(loss) from discontinued operation, net of tax
 
 $
(512,390
)

NOTE 6 - BALANCE SHEET COMPONENTS

Accounts receivable, net

The majority of the Company’s sales are on open credit terms and in accordance with terms specified in the contracts governing the relevant transactions. The Company evaluates the need of an allowance for doubtful accounts based on the aging of accounts receivable that management believes to be reasonable.
 
8

 
  
 
September 30,
2010
   
December 31,
2009
 
   
(Unaudited)
       
             
Accounts receivable, cost
 
$
11,599,843
   
$
9,621,122
 
Less : allowance for doubtful accounts
   
(1,582,637)
     
(1,553,178
)
     
 
         
Accounts receivable, net
 
$
10,017,206
   
$
8,067,944
 

   
September 30,
2010
   
December 31,
2009
 
   
(Unaudited)
       
 Inventories:
           
Raw materials
 
$
2,637,583
   
$
1,186,188
 
Consumables
   
17,628
     
16,358
 
Work-in-process
   
85,216
     
57,357
 
Finished goods
   
3,731,621
     
3,287,267
 
Inventories
 
$
6,472,048
   
$
4,547,170
 

   
September 30,
2010
   
December 31,
2009
 
   
(Unaudited)
       
 Other receivables and prepayments:
           
Advance to suppliers
 
$
1,138,932
   
$
555,781
 
Other receivables
 
   
2,113,407
   
   
1,177,914
 
Other receivables and prepayments(1)
 
$
3,252,339
   
$
1,733,695
 

(1) The amount includes the loan of RMB2, 000,000 for Xiongri. In 2006, we entered into a series of agreements with the three shareholders of Shenzhen Xiongri Solar Co., Ltd. (“Xiongri”) to purchase 60% of the entire equity interests of Xiongri for RMB2, 000,000. The three shareholders agreed to loan RMB2, 000,000 to Xiongri as working capital. We have not completed the transfer of the 60% equity interests. However the parties came to consensus after negotiation on October 23, 2009 that the agreement shall be revoked and the three shareholders need to return RMB2, 000,000 in following two years after signed.

   
September 30,
2010
   
December 31,
2009
 
   
(Unaudited)
       
 Other payables and accrued liabilities:
           
Customer deposit
 
$
4,143,348
   
$
4,488,561
 
Salary payable
   
489,071
     
521,951
 
Accrued expenses
   
105,000
     
226,430
 
Other payables
   
2,814,510
     
2,551,978
 
Warranty provision
   
1,035,830
     
1,016,549
 
Current portion of investment payable(1)
   
1,329,727
     
1,171,709
 
Totals
 
$
9,917,486
   
$
9,977,178
 

(1) Represents liability in connection with the acquisition of Tianjin Huaneng,
 
9

 
NOTE 7 - STOCKHOLDERS’ EQUITY

Common stock

During the year ended December 31, 2009, 373,566 shares of preferred stock were converted to the same number of shares of common stock.

During the year ended December 31, 2009, 939,364 shares of common stock were cancelled due to termination with SZPSP.

Common Stocks Held in Escrow

In connection with the private placement on February 29, 2008, the Company deposited 2,000,000 shares of common stock (“Make Good Shares”) into escrow and we are required to deliver (i) 1,000,000 of the Make Good Shares to the investors on a pro rata basis for no additional consideration in the event that the Company’s after-tax net income for the fiscal year ending December 31, 2008 is less than $4.8 million; and (ii) 1,000,000 of the Make Good Shares to the investors on a pro rata basis for no additional consideration in the event that the Company’s after-tax net income for the fiscal year ending December 31, 2009 is less than $8 million. As of December 31, 2008, the after-tax net income target of $4.8 million has not been met. The registration statement of 1,000,000 of the Make Good Shares to the investors was declared effective on July 20, 2009.

Warrants for services

A summary of the status of the Company’s outstanding common stock warrants:

 
Number of
Shares
 
Weighted-
average
Exercise Price
 
Weighted-
average
Remaining
Contractual
Outstanding and Exercisable at January 1, 2009
7,091,682
 
$
2.76
 
3.53 years
Granted
-
   
-
 
-
Exercised
-
   
-
 
-
Forfeited
469,150
   
-
 
-
Expired
-
   
-
 
-
Outstanding and Exercisable at December 31, 2009
6,622,532
 
$
2.48
 
2.25 years
Granted
-
   
-
 
-
Exercised
-
   
-
 
-
Forfeited
-
   
-
 
-
Expired
1,825,719
   
-
 
-
Outstanding and Exercisable at September 30, 2010
4,796,813
   
1.95
 
2.05years

NOTE 8 - INCOME TAXES

The Company is registered in the United States of America and has operations in three tax jurisdictions: the United States of America, British Virgin Island (“BVI”) and the PRC. The operations in the United States of America and British Virgin Island have incurred net operating losses for income tax purposes. The Company generated substantially all of its net income from the operation of its subsidiary in the PRC and is subject to the PRC tax jurisdiction.
 
10

 
NOTE 9 - SEGMENT REPORTING, GEOGRAPHICAL INFORMATION

(a) Business information

During the nine months ended September 30, 2010, the Company had primarily three reportable segments, (i) Solar Heater/Biomass Stove/Boiler related products, (ii) Heat pipe related products and (iii) Building integrated energy-saving projects, under the management of Bazhou, Tianjin Huaneng, and Deli Solar (Beijing), respectively.

The Company’s revenue, gross profit and total assets by reportable segment are as follows:

Sales Revenues
 
     
Three months ended 
September 30,
 
     
Nine months ended 
September 30,
 
 
     
2010  
     
2009  
     
2010  
     
2009  
 
Revenue:                                
Solar heater/Biomass stove/Boiler related products
  $ 2,691,900     $ 1,528,177     $ 5,223,734     $ 4,539,572  
Heat pipe related equipments/Energy-saving projects
    4,738,678       3,816,746       16,809,713       17,766,009  
Building integrated energy saving projects
    192,966       -       192,438       -  
    $ 7,623,544     $ 5,344,923     $ 22,225,885     $ 22,305,581  

Gross Profit
                       
 
 
Three months ended 
September 
 30,
 
Nine months ended 
September 30,
 
 
2010
 
2009
 
2010
 
2009
 
Gross profit:
               
Solar heater/Biomass stove/Boiler related products
  $ 575,718     $ 375,791     $ 1,080,347     $ 1,024,025  
Heat pipe related equipments/Energy-saving projects
    1,218,251       936,593       4,867,920       4,457,199  
Building integrated energy saving projects
    123,199       -       122,671       -  
    $ 1,917,168     $ 1,312,384     $ 6,070,938     $ 5,481,224  

Total assets
               
 
   
September   30 ,
2010
   
December 31,
2009
 
Total assets
 
2010
   
2009
 
Solar heater/Biomass stove/Boiler related products
  $ 20,407,778     $ 17,075,566  
Heat pipe related equipments/Energy-saving projects
  $ 19,655,356     $ 17,210,210  
Building integrated energy saving projects
  $ 1,500,826     $ 1,774,920  
Other
  $ 2,690,788     $ 5,004,499  
    $ 44,254,748     $ 41,065,195  

 (b) Geographic information

The Company operates in the PRC and all of the Company’s long lived assets are located in the PRC. In respect of geographical segment reporting, sales are based on the country in which the customer is located and total assets and capital expenditure are based on the country where the assets are located.
 
11

 
The Company’s operations are located in PRC, which is the main geographical area. The Company’s revenue, gross profit and total assets by geographical market for the nine months ended September 30, 2010 and 2009 are analyzed as follows:

Revenue
                       
 
Three months ended
 September 30,
 
Nine months ended 
September 30,
 
 
2010
 
2009
 
2010
 
2009
 
                 
Revenue:
               
PRC
  $ 7,617,367     $ 5,339,069     $ 20,783,053     $ 21,897,864  
Others
    6,177       5,854       1,442,832       407,717  
                                 
    $ 7,623,544     $ 5,344,923     $ 22,225,885     $ 22,305,581  
                                 
Gross profit
                               
                                 
 
 
Three months ended 
September 30,
 
Nine months ended 
September 30,
 
 
2010
 
2009
 
2010
 
2009
 
                 
Gross profit:
               
PRC
  $ 1,915,076     $ 1,307,387     $ 5,582,345     $ 5,222,797  
Others
    2,092       4,997       488,593       258,427  
                                 
    $ 1,917,168     $ 1,312,384     $ 6,070,938     $ 5,481,224  

Total assets
           
             
 
September 30,
 
December 31,
 
 
2010
 
2009
 
Total assets:
       
PRC
  $ 43,972,474     $ 37,720,553  
Others
  $ 282,274     $ 3,344,642  
                 
    $ 44,254,748     $ 41,065,195  

 
12

 
CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

NOTE 10 –NET INCOME PER SHARE

The following table sets forth the computation of basic and diluted net income per share for the nine months ended September 30, 2010 and 2009:

 
Three months ended 
September 30,
 
Nine months ended 
September 30,
 
 
2010
   
2009
 
2010
   
2009
 
                       
Basic and diluted net income per share calculation
                   
                     
Numerator:
                   
Net income from continuing operations
  $ 305,538     $ 67,419     $ 1,052,704     $ 1,857,232  
Net (loss) income from discontinued operation
    -       -       -       (512,390 )
    $ 305,538     $ 67,419     $ 1,052,704     $ 1,344,842  
Denominator: - Weighted average ordinary shares outstanding – Basic and Diluted
    15,233,652       15,795,228       15,233,652       16,013,152  

NOTE 11 - SUBSEQUENT EVENT

The Company has evaluated subsequent events after the balance sheet date through the financial statements were issued , there are no subsequent events that are required to be recorded or disclosed in the accompanying interim financial statements.
 
13

 
Item 2.     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Information — this item includes “forward-looking statements”. All statements, other than statements of historical facts, included in this item regarding the Company's financial position, business strategy and plans and objectives of management of the Company for future operations are forward-looking statements. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties and other factors, many of which are outside of the Company's control, which could cause actual results to materially differ from such statements. While the Company believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors, especially the timing and magnitude of technological advances; the prospects for future acquisitions; the competition in the solar water heaters and boilers industry and the impact of such competition on pricing, revenues and margins; uncertainties surrounding budget reductions or changes in funding priorities of existing government programs and the cost of attracting and retaining highly skilled personnel.

Overview

We are engaged in the solar and renewable energy business in the PRC. Our business is conducted through our wholly-owned PRC based operating subsidiaries, Bazhou Deli Solar, Beijing Deli Solar, and our indirect subsidiary Tianjin Huaneng (majority owned).

We have three reportable segments: (i) Solar Heater/Biomass Stove/Boiler related products, (ii) Heat pipe related products and (iii) Building integrated energy-saving projects, under the management of Bazhou, Tianjin Huaneng, and Deli Solar (Beijing), respectively.

Deli Solar (Bazhou) designs, manufactures and sells renewable energy systems to produce hot water and for space heating in the PRC. Bazhou Deli Solar’s principal products are solar hot water heaters and multifunctional space heaters, including coal-fired boilers for residential use. Bazhou Deli Solar also sells component parts for its products and provides after-sales maintenance and repair services.

Deli Solar (Beijing) is principally engaged in building integrated energy-saving projects in major cities in the PRC, including Beijing.

Tianjin Huaneng manufactures heating products such as heating pipes, heat exchangers, specialty heating pipes and tubes, high temperature hot blast boilers, heating filters, normal pressure water boilers, solar energy water heaters and radiators.

Approximately 23.50% of our net revenue for the nine months ended September 30, 2010 was derived from sales of our solar heater/biomass stove/boiler related products and 75.6% from sales of our heat pipe related equipment/energy-saving projects, respectively. Approximately 93.5% and 6.5% of our net revenues for the nine months ended September 30, 2010, were derived from sales made inside the PRC and outside the PRC, respectively.

Results of Operations

Three months ended September  30, 2010 compared to three months ended September  30, 2009

Sales Revenues
           
             
 
Three months ended 
September 30,
 
 
2010
 
2009
 
         
Revenue:
       
Solar heater/Biomass stove/Boiler related products
  $ 2,691,900     $ 1,528,177  
Heat pipe related equipments/Energy-saving projects
    4,738,678       3,816,746  
Building integrated energy saving projects
    192,966       -  
    $ 7,623,544     $ 5,344,923  
 
14

 
Overall: Sales revenue for the three months ended September 30, 2010 were $7,623,544 as compared to $5,344,923 for the three months ended September 30, 2009, an increase of $2,278,621 or 42.63%. Because the large orders is more than the same season last year of Tianjin Huaneng and the increasing demand for solar heater in the third quarter this year of Solar heater.

Solar heater/Biomass stove/Boiler rel ated products : Sales revenue for these products for the three months ended September 30, 2010 were $2,691,900 as compared to $1,528,177 for the three months ended September 30, 2009, an increase of $1,163,723 or 76.15%. The increase in sales revenue derived from solar heaters/biomass stove/boiler related products was due to the increasing demand for solar heater in the third quarter this year.

Heat pipe related equipments/Energy-saving projects: Sales revenue for the three months ended September 30, 2010 was $4,738,678 compared to $3,816,746 for the three months ended September 30, 2009, an increase of $921,932 or 24.15%, because the large orders is more than the same season last year.

Gross Profit
           
             
 
Three months ended 
September 30,
 
 
2010
 
2009
 
         
Gross profit:
       
Solar heater/Biomass stove/Boiler related products
  $ 575,718     $ 375,791  
Heat pipe related equipments/Energy-saving projects
    1,218,251       936,593  
Building integrated energy saving projects
    123,199       -  
    $ 1,917,168     $ 1,312,384  

Overall: Gross profit margin for the three months ended September 30, 2010 increased by approximately 0.59% to 25.15%, as compared to 24.55% for the three months ended September 30, 2009. This was primarily due to the increase in sales prices of our heat pipe related equipments.

Solar heater/Biomass stove/Boiler related products : Gross profit margin for the three months ended September 30, 2010 was approximately 21.39%, a decrease of 3.20% as compared to 24.59% for the three months ended September 30, 2009.

Heat pipe related equipments/Energy-saving projects: Gross profit margin for the three months ended September 30, 2010 was approximately 25.71%, an increase of 1.17% from 24.54% for the three months ended September 30, 2009 due to an increase in the sale prices.

Operating Expenses

Operating expenses for the three months ended September 30, 2010 were $1,337,919, as compared to $1,190,657 for the three months ended September 30, 2009, an increase of $147,262, or 12.37%. The overall increase in operating expenses was primarily due to the increase in the wages of the staff under the management of Tianjin Huaneng.

Depreciation and amortization expenses increased to $116,714 for the three months ended September 30, 2010, an increase of $47,420 or 68.43%, from $69,294 for the three months ended September 30, 2009, primarily as a result of the increase of our manufacturing equipment and building.

Selling and distribution expenses increased to $762,704 for the three months ended September 30, 2010, an increase of $ 235,830 or 44.76%, from $526,874 for the three months ended September 30, 2009, because we have improved the marketing personnel's wage level this year.

General and administrative expenses were $458,501 for the three months ended September 30, 2010 (or approximately 6.01% of sales) compared to $594,489 (or approximately 11.12% of sales) for the three months ended September 30, 2009, a decrease of 22.87%. The decrease was primarily due to the compression of operation cost.

Net Income

Net income was $305,538 for the three months ended September 30, 2010, compared to $67,419 for the three months ended September 30, 2009. The increase in net income was mainly due to the increase of revenue.

N i ne months ended September  30 , 2010 compared to N i ne months ended September  30 , 2009

Sales Revenue

 
Nine months ended 
September 30,
 
 
2010
 
2009
 
Revenue:
       
Solar heater/Biomass stove/Boiler related products
  $ 5,223,734     $ 4,539,572  
Heat pipe related equipments/Energy-saving projects
    16,809,713       17,766,009  
building integrated energy saving projects
    192,438       -  
    $ 22,225,885     $ 22,305,581  

15

 
Overall: Sales revenue for the nine months ended September 30, 2010 were $22,225,885 as compared to $22,305,581 for the nine months ended September 30, 2009, a decrease of $79,696 or 0.36%. The decrease in sales was primarily attributable to the decline in revenue from our heat pipe related equipments/Energy-saving projects under the management of Tianjin Huaneng.

Solar heater/Bioma ss stove/Boiler related products : Sales revenue for these products for the nine months ended September 30, 2010 were $5,223,734 as compared to $4,539,572 for the nine months ended September 30, 2009, an increase of $684,162 or 15.07%. The increase in sales revenue derived from solar heaters/biomass stove/boiler related products was due to the increasing demand for solar heater in the third quarter this year.

Heat pipe related equipments/Energy-saving projects: Sales revenue for the nine months ended September 30, 2010 was $ 16,809,713 compared to $17,766,009 for the nine months ended September 30, 2009, a decrease of $ 956,296 or 5.38%. The decrease in sales was because we pay little attention to small orders this year. No enough attention to mini-orders results in the decrease of sales in the past nine months.

Gross Profit
 
 
Nine months ended 
September 30,
 
 
2010
 
2009
 
         
Gross profit:
       
Solar heater/Biomass stove/Boiler related products
  $ 1,080,347     $ 1,024,025  
Heat pipe related equipments/Energy-saving projects
    4,867,920       4,457,199  
building integrated energy saving projects
    122,671       -  
    $ 6,070,938     $ 5,481,224  

Overall: Gross profit margin for the nine months ended September 30, 2010 increased by approximately 2.74% to 27.31%, as compared to 24.57% for the nine months ended September 30, 2009. This was primarily due to the increase in sales volume and prices of our heat pipe related equipments.

Solar heater/Biomass stove/Boiler related products : Gross profit margin for the nine months ended September 30, 2010 was approximately 20.68%, as compared to 22.56% for the nine months ended September 30, 2009. This was primarily due to weak market in which we had to sell our products in lower price.

Heat pipe related equipments/Energy -saving projects: Gross profit margin for nine months ended September 30, 2010 was approximately 28.96% as compared to 25.09% from the nine months ended September 30, 2009, an increase of 3.87%. The increase is mainly due to an increase in the sale prices.

Operating Expenses

Operating expenses for the nine months ended September 30, 2010 were $4,212,858, as compared to $3,973,170 for the nine months ended September 30, 2009, an increase of $239,688, or 6.03%. The overall increase in operating expenses was primarily due to increase of salary expense.

Depreciation and amortization expenses increased to $343,538 for the nine months ended September 30, 2010, an increase of $82,338 , or 31.52%, from $ 261,200 for the nine months ended September 30, 2009, primarily as a result of the increase of our manufacturing equipment and building.

Selling and distribution expenses increased to $2,119,033 for the nine months ended September 30, 2010, an increase of $552,087, or 35.23%, from $1,566,946 for nine months ended September 30, 2009, because we have improved the marketing personnel's wage level this year. 
 
16

 
General and administrative expenses were $1,750,287 for the nine months ended September 30, 2010 (or approximately 7.87% of sales) compared to $2,145,024 (or approximately 9.62% of sales) for the nine months ended September 30, 2009, a decrease of 18.40%. The decrease was primarily due to the compression of operation cost.

Net Income (loss)

Net income was $1,052,704 for the nine months ended September 30, 2010, compared to the net income of $1,344,842 for the nine months ended September 30, 2009, primarily due to increase of salary expense and strong competition.

LIQUIDITY AND CAPITAL RESOURCES

Net cash used in operating activities was $2,832,013 for the nine months ended September 30, 2010, while net cash provided by our operating activities was $705,573 for the nine months ended September 30, 2009.

Net cash used in investing activities was $180,135 for the nine months ended September 30, 2010, compared with net cash provided by investing activities in the amount of $940,575 for the nine months ended September 30, 2009.

Net cash provided by financing activities was $735,882 for the nine months ended September 30, 2010, compared with net cash provided by financing activities in the amount of $51,232 for the nine months ended September 30, 2009.

We believe that current cash flow is sufficient to meet anticipated working capital and capital expenditures for at least the next twelve months. We may require additional cash for further development of business, including any investments or acquisitions we may decide to pursue. However, we cannot assure you that such funding will be available.

Cash

Cash and cash equivalents decreased to $2,912,633 as of September 30, 2010, compared to $4,980,717 as of December 31, 2009, primarily as a result of the increase in the operating activities in the second quarter of 2010.

Accounts Receivable

Accounts receivable increased to $10,017,206 as of September 30, 2010, from $8,067,944 as of December 31, 2009, primarily due to Tianjin Huaneng.

Inventory

Inventories increased to $6,472,048 as of September 30, 2010, as compared to $4,547,170 as of December 31, 2009, primarily due to the increase of raw materials considering the rise of the domestic steel prices. 

Other Receivables and Prepayments

Other receivables and prepayments increased to $3,252,339 as of September 30, 2010, compared to $1,733,695 as of December 31, 2009, primarily due to the increase of temporary turnover.
 
17

 
Accounts Payable

Accounts payable increased to $2,104,886 as of September 30, 2010, compared to $1,601,002 as of December 31, 2009. This increase was due to the increase in raw materials.

Other Payables and Accrued Liabilities

Other payables and accrued liabilities slightly decreased to $ 9,917,486 as of September 30, 2010 from $9,977,178 as of December 31, 2009.

Off-Balance Sheet Arrangements

We do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, and results of operations, liquidity or capital expenditures.
 
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.
 
Item 4T. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

No change in our system of internal control over financial reporting occurred during the period covered by this report for the quarter ended September 30, 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
18


PART II — OTHER INFORMATION
 
Item 1. LEGAL PROCEEDINGS

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
 
Item 1A. RISK FACTORS
 
Not applicable.
 
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
None.

Item 3.  DEFAULTS UPON SENIOR SECURITIES
 
None.
 
Item 4. (REMOVED AND RESERVED)
 
 
Item 5. OTHER INFORMATION
 
RESTATEMENT ON CONSOLIDATED FINANCIAL STATEMENTS

The following are the reasons the restatement is required.

The acquisition of the additional 29.97% interest in Tianjin Huaneng Energy Equipment Company on October 27, 2009 was not properly recorded. As disclosed in Note 4 to the financial statements of 2008, the Registrant paid $515,026 at the completion of the agreement with the remainder, aggregating approximately $1,047,611 plus interest to be paid over the next three years. We only recorded the amount actually paid and did not record the corresponding debt. In addition there 1,000,000 warrants to purchase the company’s common stock were issued as part of the purchase price and were not valued and included as additional purchase price.

The using right of building of Deli Solar (Beijing) will expire in August, 2011. But the Company never depreciated for it. So the Company decided to correct it.

After further analysis of the Company’s revenue recognition policy, it has decided to change the revenue recognition of its consolidated subsidiary Tianjin Huaneng. The Company will make the appropriate entries to properly record the revenue and associated costs of revenue.

The following is a summary of the effects of the restatement on the company’s consolidated financial statements.

 
As of 
September 30, 2009
 
 
as previously
reported
 
as restated
 
         
ASSETS
       
Accounts receivable, net
  $ 7,512,359     $ 7,512,359  
Inventories
    2,892,074       2,892,074  
Total current assets
    20,921,155       20,921,155  
Property, plant and equipment, net
    14,145,114       13,928,303  
Goodwill
    1,911,320       1,966,929  
Total assets
    38,641,685       38,480,483  
 
19

 
   
As of 
September 30,2009
 
   
as previously
reported
 
as restated
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
         
Current liabilities:
         
Income tax payables
    1,539,204       1,539,204  
Other payables and accrued liabilities
    5,190,508       6,362,486  
Total current liabilities
    9,999,590       11,171,568  
Long-term debt
    -       286,483  
Minority interests
    1,837,503       327,797  
   
 
   
 
 
Stockholders’ equity:
 
 
   
 
 
Additional paid-in capital
    22,506,055       22,612,909  
Retained earnings
    3,587,603       3,370,792  
Total stockholders’ equity
    26,804,592       26,694,635  
   
 
   
 
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 38,641,685     $ 38,480,483  

   
For nine months ended
September 30,2009
 
   
as previously
reported
 
as restated
 
Revenue, net
  $ 20,120,492     $ 22,305,581  
Cost of revenue
    15,762,295       16,824,357  
Gross profit
    4,358,197       5,481,224  
Depreciation and amortization
    261,200       261,200  
Total operating expenses
    3,973,170       3,973,170  
Income from operations
    385,027       1,508,054  
Income before income taxes
    288,232       2,157,027  
Net income
    81,452       1,437,857  
Net income available to common stockholders
  $ 221,815     $ 1,344,842  
Net income per share – basic and diluted
  $ 0.02     $ 0.09  

   
For three months ended
September 30,2009
 
   
as previously
reported
   
as restated
 
Revenue, net
 
$
5,344,923
     
5,344,923
 
Cost of revenue
   
4,032,539
     
4,032,539
 
Gross profit
   
1,312,384
     
1,312,384
 
Depreciation and amortization
   
69,294
     
69,294
 
Total operating expenses
   
1,190,657
     
1,190,657
 
Income from operations
   
121,727
     
121,727
 
Income before income taxes
   
81,927
     
81,927
 
Net income
   
73,885
     
73,885
 
Net income available to common stockholders
 
$
67,419
     
67,419
 
Net income per share – basic and diluted
 
$
-
   
$
-
 

Item 6.
EXHIBITS
   
Exhibit   No.
 
Document Description
31.1
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2
 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1
 
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2
 
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

20

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
China Solar & Clean Energy Solutions, Inc.
   
November 15, 2010
By: 
/s/ Deli Du
   
Deli Du
   
Chief Executive Officer and President
   
(Principal Executive Officer)
     
November 15, 2010
By:
/s/ Fangsong Zheng
   
Fangsong Zheng
   
Acting Chief Financial Officer
   
(Principal Accounting Officer)

21

 
 
China Solar and Clean En... (PK) (USOTC:CSOL)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more China Solar and Clean En... (PK) Charts.
China Solar and Clean En... (PK) (USOTC:CSOL)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more China Solar and Clean En... (PK) Charts.