MONTREAL, Oct. 31,
2024 TVA Group Inc. (TSX: TVA.B) ("TVA Group" or the
"Corporation") today reported its consolidated financial results
for the third quarter of 2024.
Highlights
Third quarter 2024
- $112,416,000 in revenues, a
$6,204,000 (-5.2%) decrease compared
with the third quarter of 2023.
- $2,608,000 ($0.06 per share) net income attributable to
shareholders, a $3,247,000
($0.07 per basic share) favourable
variance compared with the same quarter of 2023, when the
Corporation reported a loss.
- $12,221,000 in consolidated
adjusted EBITDA, [1] a $4,264,000
decrease compared with the same quarter of 2023.
- $9,520,000 in adjusted
EBITDA1 in the Broadcasting segment, a $4,936,000 unfavourable variance resulting mainly
from lower revenues and the recognition in the third quarter of a
retroactive charge for the new digital services tax, partially
offset by lower operating expenses in connection with the
reorganization plan announced on November 2,
2023.
- $3,285,000 in adjusted
EBITDA1 in the Film Production & Audiovisual
Services segment ("MELS"), a $2,616,000 favourable variance primarily due to
higher volume of soundstage and equipment rental activities, with
major productions filming at its studios.
- $363,000 in adjusted
EBITDA1 in the Magazines segment, a $925,000 unfavourable variance due mainly to
lower revenues, combined with an exceptional charge related to a
lawsuit.
- $597,000 in negative adjusted
EBITDA1 in the Production & Distribution segment, a
$451,000 unfavourable variance due
mainly to recognition of a $713,000
impairment charge on certain rights and a decrease in gross margin
for Incendo, partially offset by an increase in gross margin for
TVA Films and some savings in administrative expenses at
Incendo.
_____________________
|
1 See
definition of adjusted EBITDA below.
|
Pierre Karl Péladeau, acting President and CEO of TVA Group,
commented:
"TVA Group's third-quarter results once again attest to the
difficult environment in which we operate, particularly the
continued decline in advertising revenues. Despite the excellent
performance of our content, we continue to face significant
challenges.
"We continue to make every effort to implement the measures in
the reorganization plan announced on November 2, 2023 to
reduce our operating expenses. Unfortunately, the savings generated
by this plan in the last quarter were largely offset by the cost of
applying the new federal digital services tax. While this 3% tax
was originally intended to target large foreign digital companies
to ensure that they contribute to our Canadian system, it is
unacceptable and, above all, unfair that Canadian businesses have
to bear the significant impact of this measure, which constitutes a
double tax on domestic businesses. As a result, TVA Group had to
record a provision in the third quarter estimated at $1.5 million for the period from January 1, 2022 to September 30, 2024. Faced with this
situation, which runs counter to its objectives, the government
must review the application of the digital services tax to exclude
Canadian businesses, which already pay their taxes in Canada and make a significant contribution to
the broadcasting system.
"TVA Group is also continuing its efforts to obtain fair market
value for all of its specialty channels, including
"TVA Sports," for which we await the CRTC's arbitration
decision to ensure that we receive our fair share from
Bell TV. With respect to the Corporation's news segment, it is
imperative that the amounts promised by Google in connection with
Bill C-18, now the Online News Act, be distributed quickly
and fairly to eligible Canadian news organizations by the Canadian
Journalism Collective. We also expect the other Web giants, such as
Meta, to comply with the new law so that Canadian news media are
fairly compensated for their news content, which remains available
on the platforms of these foreign companies.
"In the third quarter, TVA Group continued to hold the highest
market share in Quebec at 39.0%, a
testament to the loyalty of our audiences and the quality of our
content. The news and public affairs channel "LCN" recorded
significant 0.8-point growth for the period, due in part to its
exceptional coverage of the U.S. election campaign. It thus
maintained its position as Quebec's most-watched specialty channel, ahead
of even the over-the-air channel "Noovo." Since the start of fall
programming, TVA Group has reached 5.4 million Quebecers every
week, or 71% of the population. TVA Network carried 15 of the top
30 shows in Quebec in the third
quarter of 2024, including Chanteurs masqués, the
Quebec version of The Masked
Singer, which topped the list with an average audience of
nearly 1.6 million viewers. Thanks to the same-night broadcast
of Révolution, TVA Group has an overall 34.2% market share
on Sunday evenings this fall. Drama series Les armes,
Indéfendable and Alertes each attracted over one
million viewers, not to mention the new reality show Ma mère,
ton père, which dominated its time slot with a nearly 24.0%
market share.
"In the Film Production and Audiovisual Services segment, our
services continued to be in high demand during the third quarter,
particularly soundstage and equipment rental activities. The
Apple production was completed, and MELS intends to continue
its efforts to attract more foreign productions, aided by the
increase in the film production services tax credit from 20% to
25%.
"The Magazines segment reported a decrease in profitability and
was affected by reduced government support due to the change in the
regular Canada Periodical Fund program. We are of course continuing
our efforts to persuade Canadian Heritage to take action in this
precarious situation.
"The Production & Distribution segment had a similar third
quarter to last year and continues to be affected by a slowdown in
orders in the U.S. market. This summer, TVA Films announced the
acquisition of nine French feature films. Since its theatrical
release in July, Nos Belles-Soeurs has grossed over
$3.5 million at the Quebec box office, making it the #1 Canadian
film of 2024. It is also the best performance by a Quebec film in five years. Still in theatres,
La petite et le vieux has become the 3rd biggest
Quebec success of 2024, with box
office receipts of over $1.0 million. On the strength of these
successes, TVA Films is truly positioning itself as a leader in the
Quebec film landscape.
"In closing, TVA Group is maintaining rigorous financial
discipline by continuing to reduce its operating costs and is
continuing its efforts to identify additional revenue streams. Our
goal remains to continue to deliver the best content to our
audiences while improving the profitability of our activities."
Definition
Adjusted EBITDA
In its analysis of operating results, the Corporation defines
adjusted EBITDA, as reconciled to net income (loss) under IFRS, as
net income (loss) before depreciation and amortization, financial
expenses, restructuring costs and other, income tax expense
(recovery) and share of loss (income) of associates. Adjusted
EBITDA as defined above is not a measure of results that is
consistent with IFRS. It is not intended to be regarded as an
alternative to other financial operating performance measures or to
the statement of cash flows as a measure of liquidity. This measure
should not be considered in isolation or as a substitute for other
performance measures prepared in accordance with IFRS. This measure
is used by management and the Board of Directors to evaluate the
Corporation's consolidated results and the results of its segments.
This measure eliminates the significant level of depreciation and
amortization of tangible and intangible assets, including any asset
impairment charges, as well as the cost associated with one-time
restructuring measures, and is unaffected by the capital structure
or investment activities of the Corporation and its segments.
Adjusted EBITDA is also relevant because it is a significant
component of the Corporation's annual incentive compensation
programs. The Corporation's definition of EBITDA may not be the
same as similarly titled measures reported by other companies.
Forward-looking information disclaimer
The statements in this news release that are not historical
facts may be forward-looking statements and are subject to
important known and unknown risks, uncertainties and assumptions
which could cause the Corporation's actual results for future
periods to differ materially from those set forth in the
forward-looking statements. Forward-looking statements generally
can be identified by the use of the conditional, the use of
forward-looking terminology such as "propose," "will," "expect,"
"may," "anticipate," "intend," "estimate," "plan," "foresee,"
"believe" or the negative of these terms or variations of them or
similar terminology. Certain factors that may cause actual results
to differ from current expectations include the possibility that
the reorganization plan announced on November 2, 2023 will not be carried out on
schedule or at all, the possibility that the Corporation will be
unable to realize the anticipated benefits of the reorganization
plan on schedule or at all, the possibility that unknown potential
liabilities or costs will be associated with the reorganization
plan, the possibility that the Corporation will be unable to
successfully implement its business strategies, seasonality,
operational risks (including pricing actions by competitors and the
risk of loss of key customers in the Film Production &
Audiovisual Services and Production & Distribution segments),
programming, content and production cost risks, credit risk,
government regulation risks, government assistance risks, changes
in economic conditions, fragmentation of the media landscape, risk
related to the Corporation's ability to adapt to fast-paced
technological change and to new delivery and storage methods,
labour relation risks, and the risks related to public health
emergencies, as well as any urgent steps taken by government.
The forward-looking statements in this document are made to give
investors and the public a better understanding of the
Corporation's circumstances and are based on assumptions it
believes to be reasonable as of the day on which they were made.
Investors and others are cautioned that the foregoing list of
factors that may affect future results is not exhaustive and that
undue reliance should not be placed on any forward-looking
statements.
For more information on the risks, uncertainties and assumptions
that could cause the Corporation's actual results to differ from
current expectations, please refer to the Corporation's public
filings, available at www.sedarplus.ca and www.groupetva.ca,
including in particular the "Risks and Uncertainties" section of
the Corporation's annual Management's Discussion and Analysis for
the year ended December 31, 2023.
The forward-looking statements in this news release reflect the
Corporation's expectations as of October 31,
2024, and are subject to change after this date. The
Corporation expressly disclaims any obligation or intention to
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise, unless
required to do so by the applicable securities laws.
TVA Group
TVA Group Inc., a subsidiary of Quebecor Media Inc., is a
communications company engaged in the broadcasting, film production
and audiovisual services, international production and distribution
of television content, and magazine publishing industries. TVA
Group Inc. is North America's
largest broadcaster of French-language entertainment, information
and public affairs programming and one of the largest
private-sector producers of French-language content. It is also the
largest publisher of French-language magazines and publishes some
of the most popular English-language titles in Canada. The Corporation's Class B shares are
listed on the Toronto Stock Exchange under the ticker symbol
TVA.B.
The Condensed Consolidated Financial Statements as at
September 30, 2024, with notes, and
the interim Management's Discussion and Analysis can be consulted
on the Corporation's website at www.groupetva.ca.
TVA GROUP
INC.
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
Three-month
periods
|
|
Nine-month
periods
|
(in thousands of
Canadian dollars, except per-share amounts)
|
|
ended September
30
|
|
ended September
30
|
|
Note
|
|
2024
|
|
2023
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
2
|
$
|
112,416
|
$
|
118,620
|
|
$
|
385,528
|
$
|
393,483
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of goods and
services
|
3
|
|
75,014
|
|
72,958
|
|
|
296,975
|
|
305,244
|
Employee
costs
|
|
|
25,181
|
|
29,177
|
|
|
82,463
|
|
99,574
|
Depreciation and
amortization
|
|
|
5,149
|
|
6,805
|
|
|
16,951
|
|
20,960
|
Financial
expenses
|
4
|
|
933
|
|
947
|
|
|
3,684
|
|
786
|
Restructuring costs and
other
|
5
|
|
1,401
|
|
7,684
|
|
|
7,359
|
|
8,706
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before
income taxes (income tax recovery)
|
|
|
|
|
|
|
|
|
|
|
and share of loss
(income) of associates
|
|
|
4,738
|
|
1,049
|
|
|
(21,904)
|
|
(41,787)
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes (income
tax recovery)
|
|
|
1,963
|
|
1,691
|
|
|
(3,252)
|
|
(9,634)
|
|
|
|
|
|
|
|
|
|
|
|
Share of loss (income)
of associates
|
|
|
167
|
|
(3)
|
|
|
(452)
|
|
(134)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to shareholders
|
|
$
|
2,608
|
$
|
(639)
|
|
$
|
(18,200)
|
$
|
(32,019)
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings (loss) per share attributable
|
|
|
|
|
|
|
|
|
|
|
to
shareholders
|
|
$
|
0.06
|
$
|
(0.01)
|
|
$
|
(0.42)
|
$
|
(0.74)
|
Weighted average
number of outstanding and diluted shares
|
|
|
43,205,535
|
|
43,205,535
|
|
|
43,205,535
|
|
43,205,535
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
to condensed consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
TVA GROUP
INC.
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
Three-month
periods
|
|
Nine-month
periods
|
(in thousands of
Canadian dollars)
|
|
ended September
30
|
|
ended September
30
|
|
Note
|
|
2024
|
|
2023
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to shareholders
|
|
$
|
2,608
|
$
|
(639)
|
|
$
|
(18,200)
|
$
|
(32,019)
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
items that will not be reclassified to income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit
plans:
|
|
|
|
|
|
|
|
|
|
|
Remeasurement
gain
|
9
|
|
1,500
|
|
-
|
|
|
18,100
|
|
-
|
Deferred income
taxes
|
|
|
(400)
|
|
-
|
|
|
(4,800)
|
|
-
|
|
|
|
1,100
|
|
-
|
|
|
13,300
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
(loss) attributable to shareholders
|
|
$
|
3,708
|
$
|
(639)
|
|
$
|
(4,900)
|
$
|
(32,019)
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
to condensed consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
TVA GROUP
INC.
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
(in thousands of
Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable
to shareholders
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
other
com-
|
|
|
|
|
|
|
|
|
|
|
prehensive
|
|
|
|
|
|
|
|
|
|
income
-
|
|
|
|
|
Capital
|
|
Contributed
|
|
Retained
|
|
Defined
|
|
Total
|
|
|
stock
|
surplus
|
|
earnings
|
|
benefit
plans
|
|
equity
|
|
|
(note
7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2022
|
$
|
207,280
|
$
|
581
|
$
|
129,810
|
$
|
55,705
|
$
|
393,376
|
Net loss
|
|
-
|
|
-
|
|
(32,019)
|
|
-
|
|
(32,019)
|
Balance as of
September 30, 2023
|
|
207,280
|
|
581
|
|
97,791
|
|
55,705
|
|
361,357
|
Net loss
|
|
-
|
|
-
|
|
(15,872)
|
|
-
|
|
(15,872)
|
Other comprehensive
income
|
|
-
|
|
-
|
|
-
|
|
1,863
|
|
1,863
|
Balance as of
December 31, 2023
|
|
207,280
|
|
581
|
|
81,919
|
|
57,568
|
|
347,348
|
Net loss
|
|
-
|
|
-
|
|
(18,200)
|
|
-
|
|
(18,200)
|
Other comprehensive
income
|
|
-
|
|
-
|
|
-
|
|
13,300
|
|
13,300
|
Balance as of
September 30, 2024
|
$
|
207,280
|
$
|
581
|
$
|
63,719
|
$
|
70,868
|
$
|
342,448
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
to condensed consolidated financial statements.
|
|
|
|
|
|
|
TVA GROUP
INC.
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
Three-month
periods
|
|
Nine-month
periods
|
(in thousands of
Canadian dollars)
|
|
ended September
30
|
|
ended September
30
|
|
Note
|
|
2024
|
|
2023
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows related
to operating activities
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
2,608
|
$
|
(639)
|
|
$
|
(18,200)
|
$
|
(32,019)
|
Adjustments
for:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
5,149
|
|
6,805
|
|
|
16,951
|
|
20,960
|
Impairment of
assets
|
5
|
|
-
|
|
7,663
|
|
|
7,781
|
|
7,663
|
Gain on disposal and
write-off of assets
|
5
|
|
(157)
|
|
-
|
|
|
(2,396)
|
|
-
|
Share of loss (income)
of associates
|
|
|
167
|
|
(3)
|
|
|
(452)
|
|
(134)
|
Deferred income
taxes
|
|
|
4,832
|
|
(819)
|
|
|
2,799
|
|
(2,969)
|
Other
|
|
|
18
|
|
33
|
|
|
70
|
|
89
|
|
|
|
12,617
|
|
13,040
|
|
|
6,553
|
|
(6,410)
|
Net change in non-cash
balances related to operating items
|
|
|
(4,383)
|
|
6,372
|
|
|
16,568
|
|
(61,731)
|
Cash flows provided by
(used in) operating activities
|
|
|
8,234
|
|
19,412
|
|
|
23,121
|
|
(68,141)
|
Cash flows related
to investing activities
|
|
|
|
|
|
|
|
|
|
|
Additions to property,
plant and equipment
|
|
|
(6,736)
|
|
(996)
|
|
|
(14,872)
|
|
(2,873)
|
Additions to intangible
assets
|
|
|
(687)
|
|
(46)
|
|
|
(3,813)
|
|
(225)
|
Disposal of property,
plant and equipment
|
5
|
|
157
|
|
-
|
|
|
2,920
|
|
-
|
Other
|
|
|
271
|
|
271
|
|
|
271
|
|
271
|
Cash flows used in
investing activities
|
|
|
(6,995)
|
|
(771)
|
|
|
(15,494)
|
|
(2,827)
|
Cash flows related
to financing activities
|
|
|
|
|
|
|
|
|
|
|
Net change in bank
indebtedness
|
|
|
9,287
|
|
3,873
|
|
|
10,063
|
|
12,897
|
Net change in
syndicated renewable credit facility
|
6
|
|
-
|
|
-
|
|
|
-
|
|
(8,970)
|
Net change of debt due
to the parent corporation
|
6
|
|
(10,000)
|
|
(22,000)
|
|
|
(16,000)
|
|
69,000
|
Repayment of lease
liabilities
|
|
|
(526)
|
|
(514)
|
|
|
(1,540)
|
|
(1,892)
|
Other
|
|
|
-
|
|
-
|
|
|
(150)
|
|
(67)
|
Cash flows (used in)
provided by financing activities
|
|
|
(1,239)
|
|
(18,641)
|
|
|
(7,627)
|
|
70,968
|
|
|
|
|
|
|
|
|
|
|
|
Net change in
cash
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
Cash at beginning of
period
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
Cash at end of
period
|
|
$
|
-
|
$
|
-
|
|
$
|
-
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Interest and income
taxes reflected as operating activities
|
|
|
|
|
|
|
|
|
|
|
Net interest
paid
|
|
$
|
1,284
|
$
|
1,442
|
|
$
|
5,152
|
$
|
1,998
|
Income taxes (received)
paid
|
|
|
(5,192)
|
|
585
|
|
|
(4,749)
|
|
3,132
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
to condensed consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
TVA GROUP
INC. CONSOLIDATED BALANCE
SHEETS
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
(in thousands of
Canadian dollars)
|
|
|
|
September
30
|
|
|
December 31
|
|
|
Note
|
|
2024
|
|
|
2023
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
$
|
163,728
|
|
$
|
154,065
|
Income
taxes
|
|
|
|
12,847
|
|
|
12,738
|
Audiovisual
content
|
|
|
|
96,207
|
|
|
140,696
|
Prepaid
expenses
|
|
|
|
5,059
|
|
|
3,408
|
|
|
|
|
277,841
|
|
|
310,907
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
Audiovisual
content
|
|
|
|
83,046
|
|
|
80,373
|
Investments
|
|
|
|
12,423
|
|
|
12,242
|
Property, plant and
equipment
|
|
|
|
149,262
|
|
|
141,899
|
Intangible
assets
|
|
|
|
8,420
|
|
|
9,060
|
Right-of-use
assets
|
|
|
|
8,057
|
|
|
6,784
|
Goodwill
|
|
5
|
|
9,102
|
|
|
16,883
|
Defined benefit plan
asset
|
|
9
|
|
55,768
|
|
|
39,867
|
Deferred income
taxes
|
|
|
|
6,121
|
|
|
8,495
|
|
|
|
|
332,199
|
|
|
315,603
|
Total
assets
|
|
|
$
|
610,040
|
|
$
|
626,510
|
|
|
|
|
|
|
|
|
Liabilities and
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
Bank
indebtedness
|
|
|
$
|
10,239
|
|
$
|
176
|
Accounts payable,
accrued liabilities and provisions
|
|
|
|
122,128
|
|
|
130,054
|
Content rights
payable
|
|
|
|
36,366
|
|
|
42,417
|
Deferred
revenues
|
|
|
|
8,977
|
|
|
8,444
|
Income
taxes
|
|
|
|
426
|
|
|
1,619
|
Current portion of
lease liabilities
|
|
|
|
2,175
|
|
|
1,876
|
Current portion of debt
due to the parent corporation
|
|
6
|
|
67,958
|
|
|
-
|
|
|
|
|
248,269
|
|
|
184,586
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
Debt due to the parent
corporation
|
|
6
|
|
-
|
|
|
83,883
|
Lease
liabilities
|
|
|
|
6,704
|
|
|
5,777
|
Other
liabilities
|
|
|
|
7,378
|
|
|
4,900
|
Deferred income
taxes
|
|
|
|
5,241
|
|
|
16
|
|
|
|
|
19,323
|
|
|
94,576
|
Equity
|
|
|
|
|
|
|
|
Capital
stock
|
|
7
|
|
207,280
|
|
|
207,280
|
Contributed
surplus
|
|
|
|
581
|
|
|
581
|
Retained
earnings
|
|
|
|
63,719
|
|
|
81,919
|
Accumulated other
comprehensive income
|
|
|
|
70,868
|
|
|
57,568
|
Equity
|
|
|
|
342,448
|
|
|
347,348
|
|
|
|
|
|
|
|
|
Total liabilities
and equity
|
|
|
$
|
610,040
|
|
$
|
626,510
|
|
|
|
|
|
|
|
|
See accompanying notes
to condensed consolidated financial statements.
|
|
|
|
|
|
TVA GROUP INC.
Notes to condensed consolidated financial statements
Three-month and nine-month periods ended
September 30, 2024 and 2023
(unaudited)
(Tabular amounts are expressed in thousands of Canadian dollars,
except per share and per option amounts)
TVA Group Inc. ("TVA Group" or the "Corporation")
is governed by the Quebec
Business Corporations Act. TVA Group is a communications
company engaged in broadcasting, film production & audiovisual
services, international production & distribution of television
content, and magazine publishing (note 10). The Corporation is a
subsidiary of Quebecor Media Inc. ("Quebecor Media" or the
"parent corporation") and its ultimate parent corporation is
Quebecor Inc. ("Quebecor"). The Corporation's head office is
located at 612 Saint-Jacques St., Montreal, Quebec, Canada.
The Corporation's businesses experience
significant seasonality due to, among other factors, seasonal
advertising patterns, consumers' viewing, reading and listening
habits, demand for production services from international and local
producers, and demand for content from global broadcasters. Because
the Corporation depends on the sale of advertising for a
significant portion of its revenues, operating results are also
sensitive to prevailing economic conditions, particularly as they
may affect corporate advertising spending. In view of the seasonal
nature of some of the Corporation's activities, the results of
operations for interim periods should not necessarily be considered
indicative of full-year results.
1. Basis of presentation
These consolidated financial statements were
prepared in accordance with the International Financial Reporting
Standards ("IFRS") issued by the International Accounting Standards
Board ("IASB"), except that they do not include all disclosures
required under IFRS for annual consolidated financial statements.
In particular, these consolidated financial statements were
prepared in accordance with IAS 34, Interim Financial
Reporting, and accordingly are condensed consolidated financial
statements. These condensed consolidated financial statements
should be read in conjunction with the Corporation's 2023 annual
consolidated financial statements, which describe the significant
accounting policies used to prepare these consolidated financial
statements.
These condensed consolidated financial statements
were approved by the Corporation's Board of Directors on
October 31, 2024.
Certain comparative figures for the three-month
and nine-month periods ended September 30,
2023 have been restated to conform to the presentation
adopted for the three-month and nine-month periods ended
September 30, 2024.
2. Revenues
|
Three-month
periods
ended September
30
|
Nine-month
periods
ended September
30
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Advertising
services
|
$
|
45,904
|
$
|
50,098
|
$
|
169,725
|
$
|
185,891
|
Royalties
(1)
|
|
32,768
|
|
32,705
|
|
108,865
|
|
99,319
|
Rental, postproduction
and distribution services and other services rendered
(2)
|
|
22,366
|
|
20,003
|
|
70,420
|
|
63,215
|
Product sales
(3)
|
|
11,378
|
|
15,814
|
|
36,518
|
|
45,058
|
|
$
|
112,416
|
$
|
118,620
|
$
|
385,528
|
$
|
393,483
|
|
|
(1)
|
During the second
quarter of 2024, a favourable retroactive adjustment of $10,184,000
was recorded for the period from September 1, 2017 to December 31,
2023 in connection with the royalty rates for the "LCN"
channel.
|
(2)
|
Revenues from rental of
soundstages, mobiles, equipment and rental space amounted to
$8,373,000 and $31,142,000 for the three-month and nine-month
periods ended September 30, 2024 respectively ($5,004,000 and
$14,657,000 for the same periods of 2023). Service revenues also
include the activities of the Production & Distribution
segment.
|
(3)
|
Revenues from product
sales include newsstand and subscription sales of magazines and
sales of audiovisual content.
|
|
|
3. Purchases of goods and services
|
Three-month
periods
ended September
30
|
Nine-month
periods
ended September
30
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Rights, audiovisual
content costs and costs of services rendered
|
$
|
49,489
|
$
|
50,436
|
$
|
215,156
|
$
|
228,739
|
Printing and
distribution
|
|
2,978
|
|
3,315
|
|
9,125
|
|
10,281
|
Services rendered by
the parent corporation:
|
|
|
|
|
|
|
|
|
- Commissions on advertising sales
|
|
3,795
|
|
4,054
|
|
14,111
|
|
16,159
|
- Other
|
|
3,155
|
|
2,273
|
|
9,808
|
|
6,999
|
Building
costs
|
|
3,057
|
|
4,002
|
|
11,639
|
|
12,632
|
Marketing
|
|
3,726
|
|
3,484
|
|
12,378
|
|
11,512
|
Other
|
|
8,814
|
|
5,394
|
|
24,758
|
|
18,922
|
|
$
|
75,014
|
$
|
72,958
|
$
|
296,975
|
$
|
305,244
|
4. Financial expenses
|
Three-month
periods
ended September
30
|
Nine-month
periods
ended September
30
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Interest on debt
(1)
|
$
|
1,263
|
$
|
1,612
|
$
|
4,708
|
$
|
2,121
|
Amortization of
financing costs
|
|
18
|
|
33
|
|
70
|
|
95
|
Interest on lease
liabilities
|
|
105
|
|
96
|
|
298
|
|
295
|
Interest income related
to defined benefit plans
|
|
(394)
|
|
(516)
|
|
(1,185)
|
|
(1,535)
|
Foreign exchange loss
(gain)
|
|
3
|
|
(142)
|
|
(53)
|
|
132
|
Other
|
|
(62)
|
|
(136)
|
|
(154)
|
|
(322)
|
|
$
|
933
|
$
|
947
|
$
|
3,684
|
$
|
786
|
(1)
|
For the three-month and
nine-month periods ended September 30, 2024, interest totalling
$1,136,000 and $4,392,000, respectively, were recorded on the
renewable credit facility with Quebecor Media ($1,445,000 and
$1,505,000 for the same periods of 2023).
|
5. Restructuring costs and other
|
Three-month
periods
ended September 30
|
Nine-month
periods
ended
September 30
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
|
|
|
|
Restructuring
costs
|
$
|
1,558
|
$
|
21
|
$
|
2,207
|
$
|
1,086
|
Impairment of
assets
|
|
–
|
|
7,663
|
|
7,781
|
|
7,663
|
Gain on disposal of
property, plant and equipment
|
|
(157)
|
|
–
|
|
(2,629)
|
|
–
|
Other
|
|
–
|
|
–
|
|
–
|
|
(43)
|
|
$
|
1,401
|
$
|
7,684
|
$
|
7,359
|
$
|
8,706
|
Restructuring costs
For the three-month and nine-month periods ended
September 30, 2024 and 2023, the
Corporation recorded an operational restructuring charge in
connection with the elimination of positions and the implementation
of rationalization plans, mainly in the Broadcasting segment.
Impairment of assets
During the second quarter of 2024, the
Corporation performed an impairment test on the Production and
Distribution cash-generating unit ("CGU") due to the competitive
industry environment and the slowdown in its volume of
activities. The Corporation concluded that this CGU's
recoverable amount, based on value in use, was less than its
carrying amount. Accordingly, a goodwill impairment charge of
$7,781,000, without any tax
consequences, was recorded.
In the third quarter of 2023, unfavourable market
conditions and the changing ecosystem of the television industry
led the Corporation to perform an impairment test on its
Broadcasting CGU. The Corporation concluded that the recoverable
amount, based on fair value less costs of disposal, was less than
its carrying amount. Accordingly, a $4,813,000 goodwill impairment charge and a
$2,850,000 charge for impairment of
certain trademarks were recognized.
Gain on disposal of property, plant and equipment
During the first quarter of 2024, the Corporation
closed the sale of a building in Saguenay to the parent corporation
for proceeds on disposal of $2,600,000. The transaction gave rise to the
recognition of a $2,309,000 gain on
disposal.
For the three-month and nine-month periods ended
September 30, 2024, the Corporation
also recorded gains on disposal of assets of $157,000 and $320,000, respectively.
6. Long-term debt
The components of long-term debt are as
follows:
|
September 30,
2024
|
|
|
December 31,
2023
|
|
|
|
|
|
|
|
Renewable credit
facility – Quebecor Media
|
$
|
68,000
|
|
|
$
|
84,000
|
Financing costs, net of
accumulated amortization
|
|
(42)
|
|
|
|
(117)
|
|
|
67,958
|
|
|
|
83,883
|
Less the current
portion
|
|
(67,958)
|
|
|
|
–
|
|
$
|
–
|
|
|
$
|
83,883
|
On June 28, 2023,
the Corporation entered into a new $120,000,000 secured renewable credit facility
maturing on June 15, 2025, with
Quebecor Media as lender. This renewable credit facility bears
interest at the Canadian Overnight Repo Rate Average ("CORRA") or
the Canadian prime rate, plus a premium based on the Corporation's
debt ratio.
Also on June 28,
2023, the Corporation entered into a new $20,000,000 secured renewable credit facility,
repayable on demand. This demand credit facility bears interest at
the Canadian or U.S. prime rate, plus a premium based on the
Corporation's debt ratio.
Concurrently, on June 28,
2023, the Corporation terminated its $75,000,000 syndicated renewable credit
facility.
7. Capital stock
a) Authorized capital stock
An unlimited number of Class A common shares,
participating, voting, without par value.
An unlimited number of Class B shares,
participating, non-voting, without par value.
An unlimited number of preferred shares,
non-participating, non-voting, with a par value of $10 each, issuable in series.
b) Issued and outstanding capital stock
|
|
September 30,
2024
|
December 31,
2023
|
|
|
|
|
|
4,320,000 Class A
common shares
|
$
|
72
|
$
|
72
|
38,885,535 Class B
shares
|
|
207,208
|
|
207,208
|
|
$
|
207,280
|
$
|
207,280
|
|
|
|
|
|
|
8. Stock-based compensation and other stock-based
payments
a) Stock option plans
Outstanding options
|
|
Number
|
Weighted average
exercise price
|
|
|
|
|
TVA Group
|
|
|
|
Balance as at December
31, 2023
|
393,774
|
$
|
2.42
|
Granted
|
312,000
|
|
1.35
|
Balance as at September 30,
2024
|
705,774
|
$
|
1.95
|
Vested options as at September 30,
2024
|
175,390
|
$
|
2.59
|
|
|
|
|
Quebecor
|
|
|
|
Balance as at December
31, 2023
|
85,656
|
$
|
31.96
|
Granted
|
182,000
|
|
29.82
|
Balance as at September 30,
2024
|
267,656
|
$
|
30.50
|
Vested options as at September 30,
2024
|
29,683
|
$
|
32.23
|
|
|
|
|
|
b) Deferred stock unit ("DSU") plan for
directors
|
Outstanding
units
|
|
|
Corporation
stock units
|
|
|
|
|
|
Balance as at December
31, 2023
|
|
|
|
533,955
|
Granted
|
|
|
|
64,566
|
Redeemed
|
|
|
|
(79,480)
|
Balance as at September 30,
2024
|
|
|
|
519,041
|
For the three-month and nine-month periods ended
September 30, 2024,
the Corporation redeemed DSUs in the amounts of $1,000 and $108,000, respectively.
c) Stock-based compensation
expense
For the three-month and nine-month periods ended
September 30, 2024, compensation
expenses of $301,000 and $252,000, respectively, were recorded in respect
of all stock-based compensation plans (compensation expense
reversals of $387,000 and
$193,000, respectively, for the same
periods of 2023).
9. Pension plans and post-retirement
benefits
The gain on remeasurement for defined benefit
plans recognized on the consolidated statement of comprehensive
income (loss) is primarily related to the increase in the fair
value of pension plan assets for the three-month and nine-month
periods ended September 30, 2024.
10. Segmented information
The Corporation's operations consist of the
following segments:
- The Broadcasting segment, which includes the
operations of TVA Network, specialty services, the marketing of
digital products associated with the various televisual brands, and
commercial production and custom publishing services;
- The Film Production & Audiovisual Services segment,
which provides soundstage, mobile and production equipment rental
services, as well as dubbing and described video ("media
accessibility services"), postproduction and virtual production
services;
- The Magazines segment, which publishes magazines and
markets digital products associated with the various magazine
brands;
- The Production & Distribution segment, which
produces and distributes television shows, movies and television
series for the world market.
|
Three-month
periods
ended September
30
|
Nine-month
periods
ended September
30
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
Broadcasting
|
$
|
88,396
|
$
|
98,317
|
$
|
313,964
|
$
|
330,167
|
Film Production &
Audiovisual Services
|
|
16,256
|
|
12,519
|
|
52,529
|
|
39,030
|
Magazines
|
|
8,643
|
|
9,342
|
|
24,677
|
|
27,351
|
Production &
Distribution
|
|
3,014
|
|
2,550
|
|
6,345
|
|
10,773
|
Intersegment
items
|
|
(3,893)
|
|
(4,108)
|
|
(11,987)
|
|
(13,838)
|
|
|
112,416
|
|
118,620
|
|
385,528
|
|
393,483
|
Adjusted EBITDA (negative adjusted EBITDA)
(1)
|
|
|
|
|
|
|
|
|
Broadcasting
|
|
9,520
|
|
14,456
|
|
(4,115)
|
|
(12,889)
|
Film Production &
Audiovisual Services
|
|
3,285
|
|
669
|
|
11,315
|
|
(299)
|
Magazines
|
|
363
|
|
1,288
|
|
316
|
|
1,230
|
Production &
Distribution
|
|
(597)
|
|
(146)
|
|
(1,227)
|
|
81
|
Intersegment
items
|
|
(350)
|
|
218
|
|
(199)
|
|
542
|
|
|
12,221
|
|
16,485
|
|
6,090
|
|
(11,335)
|
Depreciation and
amortization
|
|
5,149
|
|
6,805
|
|
16,951
|
|
20,960
|
Financial
expenses
|
|
933
|
|
947
|
|
3,684
|
|
786
|
Restructuring costs and
other
|
|
1,401
|
|
7,684
|
|
7,359
|
|
8,706
|
Income (loss) before income taxes (income tax
recovery) and share of loss (income) of
associates
|
$
|
4,738
|
$
|
1,049
|
$
|
(21,904)
|
$
|
(41,787)
|
The above-noted intersegment items represent the
elimination of normal course business transactions between the
Corporation's business segments.
(1)
|
The Chief Executive
Officer uses adjusted EBITDA as a measure of financial performance
for assessing the performance of each of the Corporation's
segments. Adjusted EBITDA is defined as net income (loss) before
depreciation and amortization, financial expenses, restructuring
costs and other, income taxes (income tax recovery) and share of
loss (income) of associates. Adjusted EBITDA as defined above is
not a measure of results that is consistent
with IFRS.
|
SOURCE TVA Group