TORONTO, Aug. 7, 2024
/CNW/ - Pizza Pizza Royalty Corp. (the "Company") (TSX: PZA), which
indirectly owns the Pizza Pizza and Pizza 73 Rights and Marks,
released financial results today for the three months ("Quarter")
and six months ("Period") ended June 30,
2024.
Second Quarter highlights:
- Same store sales(2) decreased 3.9%
- Royalty Pool sales decreased 2.0%
- Adjusted earnings per share(5) decreased 3.3%
- Restaurant network increased by five net locations
Year-to-Date Quarter highlights:
- Same store sales(2) decreased 1.3%
- Royalty Pool sales increased 1.0%
- Adjusted earnings per share(5) was consistent to the
comparable period
- Restaurant network increased by ten net locations
- Royalty Pool of restaurants for 2024 increased by 31
restaurants on January 1, 2024
"With our high quality, value-oriented menu offerings, we are
well positioned to retain existing, and win new customers,
including those who are more discerning with their spend in this
challenging economic environment", said Paul Goddard, President and CEO of Pizza Pizza
Limited ("PPL"). "Our national footprint across Canada and omni channel presence provide
customers with unmatched convenience to experience our brands; and
with over 25 new restaurants opened in Canada so far this year, and another two in
Mexico, we are scaling for
growth."
SALES
Royalty Pool System Sales for the Quarter decreased 2.0% to
$155.4 million from $158.5 million in the same quarter last year. By
brand, sales from the 672 Pizza Pizza restaurants in the Royalty
Pool decreased 2.8% to $133.8 million
for the Quarter compared to $137.7
million in the same quarter last year. Sales from the 102
Pizza 73 restaurants increased 3.3% to $21.5
million for the Quarter compared to $20.8 million in the same quarter last year.
Royalty Pool System Sales for the Period increased 1.0% to
$304.3 million from $301.2 million in the same period last year. By
brand, sales from the 672 Pizza Pizza restaurants in the Royalty
Pool increased 0.3% to $262.1 million
for the Period compared to $261.3
million in the same period last year. Sales from the 102
Pizza 73 restaurants increased 5.7% to $42.1
million for the Period compared to $39.9 million in the same period last year.
For the Quarter and Period, the change in Royalty Pool System
Sales is primarily driven by the new restaurants added to the
Royalty Pool on January 1, 2024 and
the same store sales. The Royalty Pool System Sales for the Period
also benefitted from the extra day of sales in February 2024 due to the leap year. Additionally,
while the number of restaurants in the Pizza 73 Royalty Pool
remains less than 2019 when there were 104 restaurants, the
negative impact on Royalty Pool System Sales due to prior year
restaurant closures has been mitigated by the Make-Whole Carryover
Amount.
SAME STORE SALES GROWTH ("SSSG")
SSSG, the key driver of yield growth for shareholders of
the Company, decreased 3.9% (2023 – 13.6%) for the Quarter, and
decreased 1.3% for the Period. SSSG is not affected by the
additional day during the year, as SSSG is calculated using a
13-week comparative basis.
SSSG
|
Second
Quarter
(%)
|
Period
(%)
|
|
2024
|
2023
|
2024
|
2023
|
Pizza Pizza
|
-5.1
|
9.8
|
-2.4
|
12.4
|
Pizza 73
|
3.7
|
7.0
|
6.0
|
5.1
|
Combined
|
-3.9
|
9.4
|
-1.3
|
11.4
|
SSSG is driven by the change in the customer check and customer
traffic, both of which are affected by changes in pricing and sales
mix. During the Quarter and Period, the average customer check
increased as the brands passed along retail price increases.
Consistent with the general market trends, at both brands
restaurant traffic decreased due to the current economic situation
and its impact on consumer discretionary spending.
MONTHLY DIVIDENDS AND WORKING CAPITAL RESERVE
The Company declared shareholder dividends of $5.7 million for the Quarter, or $0.2325 per share, compared to $5.4 million, or $0.22 per share, for the prior year comparable
quarter. The payout ratio is 109% for the Quarter and was 95% in
the prior year, comparable quarter.
The Company declared shareholder dividends of $11.4 million for the Period, or $0.465 per share, compared to $10.6 million, or $0.4325 per share, for the prior year comparable
period. The payout ratio is 115% for the Period and was 99% in the
prior year, comparable period.
The Company's policy is to distribute all available cash in
order to maximize returns to shareholders over time, after allowing
for reasonable reserves. Despite seasonal variations inherent
to the restaurant industry, the Company's policy is to make equal
dividend payments to shareholders on a monthly basis in order to
smooth out income to shareholders.
The Company's working capital reserve, excluding the credit
facility, is $6.8 million at
June 30, 2024, which is a decrease of
$1.4 million in the Period due to the
decrease in royalty income and the 115% payout ratio. System sales
for the quarter ended March 31 have
generally been the softest and historically results in a payout
ratio over 100%. The reserve is available to stabilize dividends
and fund other expenditures in the event of short- to medium-term
variability in System Sales and, thus, the Company's royalty
income. The Company has historically targeted a payout ratio at or
near 100% on an annualized basis.
EARNINGS PER SHARE ("EPS")
Fully-diluted basic EPS decreased 3.3% to $0.233 for the Quarter compared to the prior year
comparable quarter.
As compared to basic EPS, the Company considers adjusted
EPS(5) to be a more meaningful indicator of the
Company's operating performance and, therefore, presents fully
diluted, adjusted EPS. Adjusted EPS for the Quarter decreased 3.3%
to $0.238 when compared to the same
period in 2023, and was consistent at $0.469 for the Period.
RESTAURANT DEVELOPMENT
As announced earlier this year, the number of restaurants in the
Company's Royalty Pool increased by 31 locations to 774 on the
January 1, 2024 Adjustment Date, and
consists of 672 Pizza Pizza restaurants and 102 Pizza 73
restaurants. The number of restaurants in the Royalty Pool will
remain unchanged through 2024.
During the Quarter, PPL opened six traditional and eight
non-traditional Pizza Pizza restaurants, and closed one traditional
and eight non-traditional Pizza Pizza restaurants.
During the Period, PPL opened eight traditional and 17
non-traditional Pizza Pizza restaurants, and closed three
traditional and 13 non-traditional Pizza Pizza restaurants. PPL
also opened one non-traditional Pizza 73 restaurant.
PPL management expects to grow its traditional restaurant
network by 3-4% and continue its renovation program through
2024.
Readers should note that the number of restaurants added to the
Royalty Pool each year may differ from the number of restaurant
openings and closings reported by PPL on an annual basis as the
periods for which they are reported differ slightly.
CREDIT FACILITY
On June 19, 2024, in response to
the cessation of the Canadian Dollar Offered Rate ("CDOR"), the
benchmark interest rate on bankers' acceptances, the credit
facility was amended. The amendment transitioned the $47 million term loan from bankers' acceptances
to CORRA loans. The remaining terms and conditions are consistent
with those of the previous credit facility. The fixed interest rate
on the swaps remained unchanged with this amendment, and the
effective interest rate remained at 2.685% for the Quarter and
Period.
As it is the Company's practice to renegotiate the terms of its
credit facility approximately one year in advance of its maturity,
it intends to renegotiate the credit facility that matures in 2025
in late 2024. The Company expects the new facility to be similar in
size, however at higher interest rates as compared to its existing
facility.
SELECTED FINANCIAL HIGHLIGHTS
The following tables set out selected financial information and
other data of Pizza Pizza Royalty Corp. ("PPRC" or the "Company")
and should be read in conjunction with the June 30, 2024 unaudited interim condensed
consolidated financial statements of the Company ("Financial
Statements"). Readers should note that the 2024 results are not
directly comparable to the 2023 results due to there being 776
restaurants in the 2024 Royalty Pool compared to 743 restaurants in
the 2023 Royalty Pool.
(in thousands of
dollars, except number of
restaurants, days in the year, per share amounts, and
noted otherwise)
|
Three months
ended
June 30,
2024
|
Three months
ended
June 30,
2023
|
Three months
ended
June 30,
2024
|
Three months
ended
June 30,
2023
|
|
|
|
|
|
|
Restaurants in Royalty
Pool(1)
|
774
|
743
|
774
|
743
|
Same store sales
growth(2)
|
-3.9 %
|
9.4 %
|
-1.3 %
|
11.4 %
|
Days in the
Period
|
91
|
91
|
182
|
181
|
|
|
|
|
|
System Sales reported
by Pizza Pizza restaurants in the Royalty
Pool(6)
|
$
133,839
|
$
137,656
|
$
262,123
|
$
261,342
|
System Sales reported
by Pizza 73 restaurants in the Royalty
Pool(6)
|
21,517
|
20,820
|
42,129
|
39,869
|
Total System
Sales
|
$
155,356
|
$
158,476
|
$
304,252
|
$
301,211
|
|
|
|
|
|
Royalty – 6% on Pizza
Pizza System Sales
|
$
8,030
|
$
8,259
|
$
15,727
|
$
15,681
|
Royalty – 9% on Pizza
73 System Sales
|
1,937
|
1,874
|
3,792
|
3,588
|
Royalty
income
|
$
9,967
|
$
10,133
|
$
19,519
|
$
19,269
|
|
|
|
|
|
Interest paid on
borrowings(3) (5)
|
(319)
|
(320)
|
(638)
|
(636)
|
Administrative
expenses
|
(194)
|
(148)
|
(321)
|
(291)
|
Interest
income
|
103
|
77
|
224
|
168
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited(5)
|
$
9,557
|
$
9,742
|
$
18,784
|
$
18,510
|
Distribution on Class B
and Class D Exchangeable Shares(4)
|
(2,584)
|
(2,255)
|
(5,456)
|
(4,431)
|
Current income tax
expense
|
(1,712)
|
(1,766)
|
(3,358)
|
(3,335)
|
Adjusted earnings
available for shareholder dividends(5)
|
$
5,261
|
$
5,721
|
$
9,970
|
$
10,744
|
Add back:
|
|
|
|
|
Distribution on Class B
and Class D Exchangeable Shares(4)
|
2,584
|
2,255
|
5,456
|
4,431
|
Adjusted earnings from
operations(5)
|
$
7,845
|
$
7,976
|
$
15,426
|
$
15,175
|
|
|
|
|
|
Adjusted earnings per
share(5)
|
$
0.238
|
$
0.247
|
$
0.469
|
$
0.469
|
Basic earnings per
share
|
$
0.233
|
$
0.241
|
$
0.468
|
$
0.460
|
|
|
|
|
|
Dividends declared by
the Company
|
$
5,724
|
$
5,417
|
$
11,448
|
$
10,648
|
Dividend per
share
|
$
0.2325
|
$
0.2200
|
$
0.465
|
$
0.4325
|
Payout
ratio(5)
|
109 %
|
95 %
|
115 %
|
99 %
|
|
|
|
|
|
|
|
|
June 30,
2024
|
December 31,
2023
|
Working
capital(5)(7)
|
|
|
$
(40,218)
|
$
8,236
|
Total assets
|
|
|
$
375,218
|
$
370,092
|
Total
liabilities
|
|
|
$
75,254
|
$
76,184
|
|
|
|
|
|
|
|
(1)
|
The number of
restaurants for which the Pizza Pizza Royalty Limited Partnership
(the "Partnership") earns a royalty ("Royalty Pool"), as defined in
the amended and restated Pizza Pizza license and royalty agreement
(the "Pizza Pizza License and Royalty Agreement") and the amended
and restated Pizza 73 license and royalty agreement (the "Pizza 73
License and Royalty Agreement") (together, the "License and Royalty
Agreements"). For the 2023 fiscal year, the Royalty Pool includes
644 Pizza Pizza restaurants and 99 Pizza 73 restaurants. The number
of restaurants added to the Royalty Pool each year may differ from
the number of restaurant openings and closings reported by Pizza
Pizza Limited ("PPL") on an annual basis as the periods for which
they are reported differ slightly.
|
(2)
|
Same store sales growth
("SSSG") is a supplementary financial measure under NI 52-112 and
therefore may not be comparable to similar measures presented by
other issuers. SSSG means the change in Period's gross revenue of a
particular Pizza Pizza or Pizza 73 restaurant as compared to
sales in the previous comparative Period, where the restaurant has
been open at least 13 months. Additionally, for a
Pizza 73 restaurant whose restaurant territory was adjusted due to
an additional restaurant, the sales used to derive the Step-Out
Payment (calculated as the difference between the average monthly
Pizza 73 Royalty payment attributable to that Adjusted Restaurant
in the 12 months immediately preceding the month in which the
territory reduction occurs, less the Pizza 73 Royalty payment
attributable to the restaurant in the current month) may be added
to sales to arrive at SSSG. SSSG does not have any standardized
meaning under International Financial Reporting Standards ("IFRS").
See "Exhibit One: Reconciliation of Non-IFRS Measures".
|
(3)
|
The Company, indirectly
through the Partnership, incurs interest expense on the $47 million
outstanding bank loan. Interest expense also includes amortization
of loan fees.
|
(4)
|
Represents the
distribution to PPL from the Partnership on Class B and Class D
Units of the Partnership. The Class B and D Units are exchangeable
into common shares of the Company ("Shares") based on the value of
the Class B Exchange Multiplier and the Class D Exchange Multiplier
at the time of exchange as defined in the License and Royalty
Agreements, respectively, and represent 25.2% of the fully diluted
Shares at June 30, 2024 (December 31, 2023 – 23.9%). During the
quarter ended March 31, 2024, as a result of the final calculation
of the equivalent Class B and Class D Share entitlements related to
the January 1, 2023 Adjustment to the Royalty Pool, PPL was paid a
distribution on additional equivalent Shares as if such Shares were
outstanding as of January 1, 2023. Included in the three months
ended March 31, 2024, is the payment of $288,000 in distributions
to PPL pursuant to the true-up calculation (March 31, 2023 - PPL
received
$nil).
|
(5)
|
"Adjusted earnings
available for distribution to the Company and Pizza Pizza Limited",
"Adjusted earnings from operations", "Adjusted earnings available
for shareholder dividends", "Adjusted earnings per Share",
"Interest paid on borrowings", "Payout Ratio", and "Working
Capital" are non-GAAP financial measures under NI 52-112. They do
not have any standardized meaning under IFRS and therefore may not
be comparable to similar measures presented by other issuers. See
"Exhibit One: Reconciliation of Non-IFRS Measures".
|
(6)
|
System Sales (as
defined in the License and Royalty Agreements) reported by Pizza
Pizza and Pizza 73 restaurants include the gross sales of Pizza
Pizza company-owned, jointly-controlled and franchised restaurants,
and the monthly Make-Whole Payment, excluding sales and goods and
service tax or similar amounts levied by any governmental or
administrative authority. System Sales do not represent the
consolidated operating results of the Company but are used to
calculate the royalties payable to the Partnership as presented
above.
|
(7)
|
Working capital
includes the reclassification of the credit facility to short term,
see "Exhibit One: Reconciliation of Non-IFRS Measures -
Working Capital".
|
A copy of the Company's unaudited interim condensed consolidated
financial statements and related Management's Discussion and
Analysis ("MD&A") will be available at www.sedarplus.ca and
www.pizzapizza.ca after the market closes on August 7, 2024.
As previously announced, the Company will host a conference call
to discuss the results. The details of the conference call are as
follows:
Date:
August 7, 2024
Time:
5:30 p.m. ET
Call-in number:
289-819-1350 / 800-836-8184
Recording call in number: 289-819-1450 /
888-660-6345
Available until
midnight, August 21, 2024
Conference ID:
06616#
|
A recording of the call will also be available on the Company's
website at www.pizzapizza.ca.
FORWARD-LOOKING STATEMENTS
Certain statements in this report, including information
regarding the Company's dividend policy, its ability to meet
covenants and other financial obligations, and the potential
business and financial impacts of the COVID-19 pandemic on the
Company, PPL and its franchisees and restaurant operators and their
ability to achieve their business objectives, constitute
"forward-looking" statements, which involve known and unknown
risks, uncertainties and other factors that may cause the actual
results, performance or achievements to be materially different
from any future results, performance or achievements expressed or
implied by such forward-looking statements. When used in
this report, such statements include such words as "may",
"will", "expect", "believe", "plan", and other similar terminology
in conjunction with a discussion of future events or operating or
financial performance. These statements reflect management's
current expectations regarding future events and operating and
financial performance and speak only as of the date of
this MD&A. The Company does not intend to or assume any
obligation to update any such forward looking statements, whether
as a result of new information, future events or otherwise, except
as required by applicable securities laws. These
forward-looking statements involve a number of risks and
uncertainties. The following are some factors that could cause
actual results to differ materially from those expressed in or
underlying such forward-looking statements: changes in
national and local business and economic conditions including
those resulting from the COVID-19 pandemic (such as customers'
ability and willingness to visit restaurants and their perception
of health and food safety issues, discretionary spending patterns
and supply chain limitations, and the related financial impact on
PPL and its franchisees and restaurant operators), impacts
of legislation and governmental regulation, accounting
policies and practices, competition, changes in demographic
trends and changing consumer preferences, and the
results of operations and financial condition of PPL. The
foregoing list of factors is not exhaustive and should be read
in conjunction with the other information included in the
foregoing MD&A, the PPL financial statements for the period
ended December 31, 2023 and the
related MD&A and the Company's Annual Information Form.
www.pizzapizza.ca and www.pizza73.com or www.sedarplus.ca.
Exhibit One: Reconciliation of Non-IFRS Measures
The Company's earnings, as presented under IFRS includes
non-cash items, such as deferred tax, that do not affect the
Company's business operations or its ability to pay dividends to
shareholders. The Company believes its earnings are not the only,
or most meaningful, measurement of the Company's ability to pay
dividends or measure the rate at which the Company is paying out
its earnings. Therefore, the Company reports the following non-IFRS
measures:
- Adjusted earnings available for distribution to the Company and
PPL;
- Adjusted earnings from operations;
- Adjusted earnings available for shareholder dividends;
- Adjusted earnings per share ("EPS");
- Payout Ratio; and
- Working Capital.
The Company believes that the above noted measures provide
investors with more meaningful information regarding the amount of
cash that the Company has generated to pay dividends, and, together
with Interest Paid on Borrowings and SSSG, help illustrate the
Company's operating performance and highlight trends in the
Company's business. These measures are also frequently used by
analysts, investors, and other interested parties in the evaluation
of issuers in the Company's sector, particularly those with a
royalty-based model. The adjustments to net earnings as recorded
under IFRS relate to non-cash items included in earnings and cash
payments accounted for on the statement of financial position.
Investors are cautioned, however, that this should not be construed
as an alternative to net earnings as a measure of profitability.
The method of calculating the Company's NI 52-112 non-IFRS
financial measures: Adjusted earnings available for distribution to
the Company and Pizza Pizza Limited, Adjusted earnings from
operations, Adjusted earnings available for shareholder dividends,
Adjusted EPS, Payout Ratio, Working Capital, Interest Paid on
Borrowings and SSSG for the purposes of this MD&A may differ
from that used by other issuers and, accordingly, these measures
may not be comparable to similar measures used by other
issuers.
The table below reconciles the following to "Earnings for the
period before income taxes" which is the most directly comparable
measure calculated in accordance with IFRS:
- Adjusted earnings available for distribution to the Company and
Pizza Pizza Limited;
- Adjusted earnings from operations; and
- Adjusted earnings available for shareholder dividends.
(in thousands of
dollars, except number of shares)
|
|
Q2 2024
|
Q1 2024
|
Q4 2023
|
Q3 2023
|
Earnings for the
period before income taxes
|
|
9,557
|
9,227
|
10,084
|
10,080
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited
|
9,557
|
9,227
|
10,084
|
10,080
|
Current income tax
expense
|
|
(1,712)
|
(1,646)
|
(1,834)
|
(1,833)
|
Adjusted earnings
from operations
|
|
7,845
|
7,581
|
8,250
|
8,247
|
Less:
Distribution on Class B and Class D Exchangeable Shares
|
(2,584)
|
(2,872)
|
(2,370)
|
(2,316)
|
Adjusted earnings
available for shareholder dividends
|
5,261
|
4,709
|
5,880
|
5,931
|
Weighted average Shares
– diluted
|
|
32,908,631
|
32,908,631
|
32,337,580
|
32,337,580
|
(in thousands of
dollars, except number of shares)
|
|
Q2 2023
|
Q1 2023
|
Q4 2022
|
Q3 2022
|
Earnings for the
period before income taxes
|
|
9,742
|
8,768
|
9,350
|
9,106
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited
|
9,742
|
8,768
|
9,350
|
9,106
|
Current income tax
expense
|
|
(1,766)
|
(1,568)
|
(1,679)
|
(1,663)
|
Adjusted earnings
from operations
|
|
7,976
|
7,200
|
7,671
|
7,443
|
Less:
Distribution on Class B and Class D Exchangeable Shares
|
(2,255)
|
(2,176)
|
(2,059)
|
(1,984)
|
Adjusted earnings
available for shareholder dividends
|
5,721
|
5,024
|
5,612
|
5,459
|
Weighted average Shares
– diluted
|
|
32,337,580
|
32,337,580
|
32,177,276
|
32,177,276
|
The Basic EPS and the Adjusted EPS calculations
are based on fully diluted weighted average shares, and both
include PPL's Class B and Class D Exchangeable Shares since they
are exchangeable into and economically equivalent to the
Shares. See "Adjusted EPS".
Adjusted EPS is calculated by dividing Adjusted earnings
from operations, as explained above, by the fully diluted weighted
average shares.
Basic EPS is adjusted
as follows:
|
Three months
ended
|
Six months
ended
|
|
June 30,
2024
|
June 30,
2023
|
June 30,
2024
|
June 30,
2023
|
Basic
EPS
|
$
0.233
|
$
0.241
|
$
0.468
|
$
0.460
|
Adjustments:
|
|
|
|
|
Deferred tax
expense
|
0.005
|
0.006
|
0.001
|
0.009
|
Adjusted
EPS
|
$
0.238
|
$
0.247
|
$
0.469
|
$
0.469
|
Payout Ratio is a non-IFRS financial measure that
does not have a standardized meaning prescribed by IFRS and
therefore may not be comparable to similar measures presented by
other issuers. The Company presents the Payout Ratio to illustrate
the earnings being returned to shareholders. The Company's Payout
Ratio is calculated by dividing the dividends declared to
shareholders by the adjusted earnings from operations, after paying
the distribution on Class B and Class D Exchangeable Shares, in
that same period.
|
Three months
ended
|
Six months
ended
|
(in thousands of
dollars, except as noted otherwise)
|
June 30,
2024
|
June 30,
2023
|
June 30,
2024
|
June 30,
2023
|
Dividends declared to
shareholders
|
5,724
|
5,417
|
11,448
|
10,648
|
Adjusted earnings
available for shareholder dividends
|
5,261
|
5,721
|
9,970
|
10,744
|
Payout
Ratio
|
109 %
|
95 %
|
115 %
|
99 %
|
Working Capital is defined as total current assets
less total current liabilities. The Company views working capital
as a measure for assessing overall liquidity and its ability to
stabilize dividends and fund unusual expenditures in the event of
short- to medium-term variability in Royalty Pool System Sales.
During the Period, the borrowings of $47
million have been reclassified to current liabilities as the
facility is scheduled to come due in April
2025. Excluding the impact of the borrowings, the working
capital reserve would be $6.8 million
as compared to $8.2 million at
December 31, 2023. The use of the
working capital during the Period relates to the payout ratio of
115%.
(in thousands of
dollars)
|
|
June 30,
2024
|
December 31,
2023
|
Total current
assets
|
|
10,232
|
12,549
|
Less: Total
current liabilities
|
|
50,450
|
4,313
|
Working
Capital
|
|
(40,218)
|
8,236
|
SSSG is a key indicator used by the Company to
measure performance against internal targets and prior period
results. SSSG is commonly used by financial analysts and investors
to compare PPL to other QSR brands. SSSG is defined as the change
in period gross revenue of Pizza Pizza and Pizza 73
restaurants as compared to sales in the previous comparative
period, where the restaurant has been open at least
13 months. Additionally, for a Pizza 73 restaurant whose
restaurant territory was adjusted due to an additional restaurant,
the sales used to derive the Step-Out Payment may be added to sales
to arrive at SSSG. It is a key performance indicator for the
Company as this measure excludes sales fluctuations due to store
closings, permanent relocations and chain expansion.
The following table calculates SSSG by reconciling Royalty Pool
System Sales, based on calendar periods, to PPL's 13-week sales
reporting period used in calculating same store sales.
|
Three months
ended
|
Six months
ended
|
(in thousands of
dollars)
|
June 30,
2024
|
June 30,
2023
|
June 30,
2024
|
June 30,
2023
|
Total Royalty Pool
System Sales
|
155,356
|
158,476
|
304,252
|
301,211
|
Adjustments for stores
not in both periods, Make-Whole
Carryover Amount, Step-Out payments, and the impact
of calendar reporting
|
(3,677)
|
(585)
|
(7,300)
|
(405)
|
Same Store
Sales
|
151,679
|
157,891
|
296,952
|
300,806
|
SSSG
|
-3.9 %
|
9.4 %
|
-1.3 %
|
11.4 %
|
SOURCE Pizza Pizza Royalty Corp.