Recorded Net Income of $32.6 Million
Generated Strong Operating EBITDA of
$137.8 Million, Up 18% compared to Q2
2023
Delivered Steady Average Daily Production of
40,802 Bbl/d,
Including Record CPE-6 Quarterly Average
Production of 5,803 Bbl/d, Up 13% versus Q2 2023
Completed Successful Exploration and
Appraisal Activities and Produced 1 Millionth Barrel
from the Perico Block, Ecuador
Generated Quarterly Adjusted Midstream EBITDA
of $29.9 Million and Segment Income
of $17.3 Million From Standalone and
Growing Midstream Business
Discovered 342 Feet (104 meters) of Total Net
Pay, Confirming the Significant Potential of the Corentyne
Block
Achieved Best Ever Total Recordable Incident
Rate (TRIR) of 0.49,
Preserved 1,367 Hectares in the Serranía de
Manacacías Park, Entrerríos
Intends to Launch a NCIB To Permit Purchases
Up to 10% Of the Outstanding Float Over the Next Year
CALGARY,
AB, Nov. 9, 2023
/PRNewswire/ - Frontera Energy Corporation (TSX: FEC)
("Frontera" or the "Company") today reported
financial and operational results for the third quarter ended
September 30, 2023. All financial
amounts in this news release are in United States dollars, unless otherwise
stated.
Gabriel de Alba, Chairman of
the Board of Directors, commented:
"Frontera's three core businesses continue to deliver solid
performance.
Frontera delivered strong operational and financial results
from its upstream onshore business and capital spending returned to
normal levels following the completion of Wei-1 operations.
As a result, the Company increased its total cash position,
including restricted cash, to $221
million as of September 30.
Income from the Company's standalone and growing Colombia
Midstream business increased 13% during the quarter and
pre-construction activities have begun on the important pipeline
connection between Frontera's Puerto Bahia liquids terminal
and the Cartagena Refinery.
In parallel with the third-party laboratory confirmation of
our significant light oil and sweet medium crude discovery at
Wei-1, the Joint Venture, with support from Houlihan Lokey, is reviewing strategic options
for its potentially transformational Guyana exploration business, the Corentyne
block, including a potential farm down, as it progresses its
efforts to maximize value from its investments in Guyana.
Importantly, during the quarter, the Company continued to
drive costs out of its business, reducing its G&A by 4%.
Building on this positive momentum and to better
position the Company for sustained long-term success, subsequent to
the quarter, Frontera's board of directors approved a restructuring
plan that will improve organizational and operational efficiencies,
reduce costs and better align the Company's workforce with current
business needs, top strategic priorities, and key growth
opportunities.
Frontera also plans to launch a NCIB to permit purchases of
up to 10% of its outstanding float.
I am excited about the strong performance from Frontera's
three core businesses and the tangible steps the Company is taking
to surface value for shareholders."
Orlando Cabrales, Chief
Executive Officer (CEO), Frontera, commented:
"I am pleased with Frontera's third quarter operational and
financial results. We increased our operating EBITDA by 18% and our
operating netback by 19% quarter over quarter, driven in part by a
16% increase in our net sales realized price.
Year-to-date, our production has averaged 41,477 boe/d. In
the third quarter, we increased our heavy oil production by 15% due
in part to increased water-handling at SAARA and
increased natural gas liquids production by 100% compared to the
same quarter last year. At CPE-6, we also delivered record
quarterly average production of 5,803 bbl/d, up 13% quarter/quarter
through development drilling, new flow lines, and expanded
facilities. Recently, CPE-6 achieved record daily production of
6,435 bbl/d.
We achieved record safety results for the nine-months ended
September 30, as our employees
delivered the lowest recordable incident rate (TRIR) in Company
history. Additionally, the Company recycled 41.4% of all water used
in our operations, offset 33% of our 2023 Colombian emissions, and
preserved 1,367 hectares in the Serranía de Manacacías Park, in
Entrerríos as we continue to responsibly meet our corporate and ESG
objectives.
Finally, during the quarter, third-party laboratory analysis
confirmed the presence of medium sweet crude oil in high-quality
Maastrichtian cored reservoir at the Wei-1 well on the Corentyne
block, offshore Guyana, confirming
the significant potential of this block."
Third Quarter 2023 Operational and Financial Summary:
|
|
Q3
2023
|
Q2
2023
|
Q3
2022
|
|
|
|
|
|
Operational
Results
|
|
|
|
|
|
|
|
|
|
Heavy crude oil
production (1)
|
(bbl/d)
|
24,097
|
24,051
|
20,945
|
Light and medium crude
oil production (1)
|
(bbl/d)
|
13,964
|
15,188
|
17,428
|
Total crude oil
production
|
(bbl/d)
|
38,061
|
39,239
|
38,373
|
|
|
|
|
|
Conventional natural
gas production
|
(mcf/d)
|
5,250
|
5,626
|
9,969
|
Natural gas liquids
production (1)
|
(boe/d)
|
1,820
|
1,823
|
911
|
Total production
(2)
|
(boe/d)
(3)
|
40,802
|
42,049
|
41,033
|
|
|
|
|
|
Inventory
Balance
|
|
|
|
|
Colombia
|
(bbl)
|
812,797
|
881,758
|
590,984
|
Peru
|
(bbl)
|
480,200
|
480,200
|
480,200
|
Ecuador
|
(bbl)
|
37,421
|
72,550
|
66,729
|
Total inventory
balance
|
(bbl)
|
1,330,418
|
1,434,508
|
1,137,913
|
|
|
|
|
|
Brent price
reference
|
($/bbl)
|
85.92
|
77.73
|
97.70
|
Oil & gas sales,
net of purchases (4)(5)
|
($/boe)
|
78.48
|
67.91
|
90.40
|
Premiums paid on oil
price risk management contracts (6)
|
($/boe)
|
(0.59)
|
(0.80)
|
(1.30)
|
Royalties
(6)
|
($/boe)
|
(3.76)
|
(3.02)
|
(7.23)
|
Net sales realized
price (4)(5)
|
($/boe)
|
74.13
|
64.09
|
81.87
|
Production
costs, net of realized FX hedge
impact (4)(5)
|
($/boe)
|
(13.86)
|
(12.39)
|
(11.20)
|
Transportation
costs, net of realized FX hedge
impact (4)(5)
|
($/boe)
|
(11.73)
|
(10.89)
|
(10.70)
|
Operating netback per
boe (4)
|
($/boe)
|
48.54
|
40.81
|
59.97
|
|
|
|
|
|
Financial
Results
|
|
|
|
|
|
|
|
|
|
Oil and Gas Sales, net
of purchases (7)
|
($M)
|
254,805
|
221,218
|
304,899
|
Premiums paid on oil
price on risk management contracts
|
($M)
|
(1,930)
|
(2,600)
|
(4,393)
|
Royalties
|
($M)
|
(12,216)
|
(9,837)
|
(24,371)
|
Net sales
(7)
|
($M)
|
240,659
|
208,781
|
276,135
|
Net income (loss)
(8)
|
($M)
|
32,582
|
80,207
|
(26,893)
|
Per share –
basic
|
($)
|
0.38
|
0.94
|
(0.30)
|
Per share –
diluted
|
($)
|
0.37
|
0.92
|
(0.30)
|
General and
administrative
|
($M)
|
11,925
|
12,422
|
12,549
|
Outstanding Common
Shares
|
Number of
Shares
|
85,431,716
|
85,188,573
|
86,575,175
|
Operating EBITDA
(7)
|
($M)
|
137,800
|
116,461
|
173,207
|
Cash provided by
operating activities
|
($M)
|
153,957
|
183,560
|
120,804
|
Capital expenditures
(7)
|
($M)
|
74,130
|
154,860
|
76,018
|
Cash and cash
equivalents - unrestricted
|
($M)
|
189,190
|
180,294
|
253,550
|
Restricted cash short
and long-term (9)
|
($M)
|
32,048
|
33,485
|
55,552
|
Total cash
(9)
|
($M)
|
221,238
|
213,779
|
309,102
|
Total debt and lease
liabilities (9)
|
($M)
|
525,517
|
532,273
|
533,077
|
Consolidated total
indebtedness (Excl. Unrestricted Subsidiaries)
(10)
|
($M)
|
409,853
|
415,395
|
412,926
|
Net Debt (Excluding
Unrestricted Subsidiaries) (10)
|
($M)
|
271,508
|
286,675
|
205,625
|
1. References to heavy
crude oil, light and medium crude oil combined, conventional
natural gas and natural gas liquids in the above table and
elsewhere in this news release refer to the heavy crude oil, light
crude oil and medium crude oil combined, conventional natural gas
and natural gas liquids, respectively, product types as defined in
National Instrument 51-101 – Standards of Disclosure for Oil and
Gas Activities ("NI 51-101").
|
2. Represents W.I.
production before royalties. Refer to the "Further Disclosures"
section of the Company's management's discussion and analysis for
the three months ended September 30, 2023 (the "Interim MD&A"),
which will be filed on the Company's profile on SEDAR+ at
www.sedarplus.ca.
|
3. Boe has been
expressed using the 5.7 to 1 Mcf/bbl conversion standard required
by the Colombian Ministry of Mines & Energy. Refer to the "Oil
and Gas Information Advisories" section.
|
4. Non-IFRS ratio
(equivalent to a "non-GAAP ratio", as defined in National
Instrument 52-112 – Non-GAAP and Other Financial Measures
Disclosure ("NI 52-112"). Refer to the "Non-IFRS and Other
Financial Measures'' section.
|
5. 2022 prior period
figures are different compared with those previously reported as a
result of the exclusion of Promotora Agricola de los Llanos S.A.
("ProAgrollanos") revenues and, production and transportation
costs.
|
6. Supplementary
financial measure (as defined in NI 52-112). Refer to the "Non-IFRS
and Other Financial Measures'' section.
|
7. Non-IFRS financial
measure (equivalent to a "non-GAAP financial measure", as defined
in NI 52-112). Refer to the "Non-IFRS and Other Financial
Measures'' section.
|
8. Net income (loss)
attributable to equity holders of the Company.
|
9. Capital management
measure (as defined in NI 52-112). Refer to the "Non-IFRS and Other
Financial Measures'' section.
|
10. "Unrestricted
Subsidiaries" as of September 30, 2023, include CGX Energy Inc.
("CGX"), listed on the TSX Venture Exchange under the trading
symbol "OYL", Frontera ODL Holding Corp., including its subsidiary
Pipeline Investment Ltd. ("PIL"), Frontera BIC Holding Ltd., and
Frontera Bahía Holding Ltd., including its subsidiary Sociedad
Portuaria Puerto Bahia S.A ("Puerto Bahia"). On April 11, 2023,
Frontera Energy Guyana Holding Ltd. And Frontera Energy Guyana
Corp. were designated as unrestricted subsidiaries. Refer to the
"Liquidity and Capital Resources" section on page 26 of the Interim
MD&A.
|
Third Quarter Operational and Financial Results:
- The Company recorded net income of $32.6
million ($0.38/share) in the
third quarter of 2023, compared with net income of $80.2 million ($0.94/share) in the prior quarter and a net loss
of $26.9 million (($0.30))/per share) in the third quarter of 2022.
The Net income in the third quarter included operating income of
$65.0 million, share of income from
associates of $13.7 million, a
foreign exchange gain of $4.3 million
and finance income of $1.9 million,
partially offset by finance expenses of $16.4 million, other expenses of $1.2 million and income tax expenses of
$15.3 million.
- Production averaged 40,802 boe/d (consisting of 24,097
bbl/d of heavy crude oil, 13,964 bbl/d of light and medium crude
oil, 5,250 mcf/d of conventional natural gas and 1,820 boe/d of
natural gas liquids) in the third quarter of 2023, down 3% compared
to 42,049 boe/d in the prior quarter and 41,033 boe/d in the third
quarter of 2022. The decrease in production quarter-over-quarter
was mainly the result of lower light and medium crude oil
production in Colombia, driven in
part by the relinquishment of the Neiva and Orito blocks (which
produced approximately 587 boe/d net to Frontera) to Ecopetrol
following the completion of the block's production contract at the
end of the second quarter of 2023, The decrease was partially
offset by higher heavy oil crude production driven by another
record quarterly CPE-6 production of 5,803 bbl/d due to positive
development drilling and the reactivation of the Sabanero block on
July 1, 2022, and the successful
Jandaya-1 well stimulation in Ecuador.
- Operating EBITDA was $137.8
million in the third quarter of 2023, up 18% compared with
$116.5 million in the prior quarter
and $173.2 million in the third
quarter of 2022. The increase in operating EBITDA
quarter-over-quarter was primarily a result of higher Brent oil
prices and improved differentials during the quarter, partially
offset by higher production and transportation costs.
- As of September 30, 2023, the
Company had a total inventory balance in Colombia of 812,797 barrels, including 624,535
crude oil barrels and 188,262 barrels of diluent and others.
This compared to 881,758 as of June 30,
2023, and 590,984 barrels as at June
30, 2022. The decrease in inventory balance was primarily
due to inventory drawn for export sales. Inventory balances in the
third quarter related to Ecuador
and Peru were 37,421 barrels and
480,200 barrels, respectively.
- Capital expenditures were $74.1
million in the third quarter of 2023, down 52% compared with
$154.9 million in the prior quarter
as expenditures related to drilling operations at Wei-1 wrapped up
and $76.0 million in the third
quarter of 2022. During the third quarter, the Company drilled 14
development wells at its Quifa, Cajua and CPE-6 blocks as well
as one exploration well, Perico Centro-1 (formerly
Jandiayacu-1) on the Perico block in Ecuador. For the nine months ended
September 30, 2023, the Company has
executed $360.4 million in total
capital spending, including $156.8
million in total capital spending related to the Wei-1
well.
- Cash provided by operating activities in the third quarter of
2023 was $154.0 million, compared
with $183.6 million in the prior
quarter and $120.8 million in the
third quarter of 2022. Cash generation from operating activities
remained strong due to stronger quarter over quarter Brent oil
prices and $64.2 million in income
tax and VAT recoveries.
- The Company reported a total cash position of $221.2 million as of September 30, 2023, up 3% compared to
$213.8 million as of June 30, 2023, and $309.1
million as of September 30,
2022. Subsequent to the quarter, the Company also borrowed
$18 million under a
new Bancolombia working capital loan facility and immediately
repaid in full the outstanding balance of $12 million under the Citibank working capital
loan.
- The Company's net sales realized price was $74.13/boe in the third quarter of 2023, up 16%,
or $10.04/boe, compared to
$64.09/boe in the prior quarter and
$81.87/boe in the third quarter of
2022 primarily driven by the increase in the benchmark oil price
and narrower differentials during the third quarter of 2023.
- Frontera's operating netback was $48.54/boe in the third quarter of 2023, up 19%
compared with $40.81/boe in the prior
quarter and $59.97/boe in the third
quarter of 2022 due to higher net sales realized price partially
offset by higher production and transportation costs during the
third quarter.
- Production costs, net of realized FX hedge impact,
averaged $13.86/boe in the third
quarter of 2023, up 12% compared with $12.39/boe in the prior quarter and $11.20/boe in the third quarter of 2022. The
increase in production cost on a per barrel basis in the third
quarter compared to the prior quarter is the result of higher
energy costs, technical assistance and fuel consumption partially
offset by lower well services costs.
- Transportation costs, net of realized FX hedge impact,
averaged $11.73/boe in the third
quarter of 2023, up 8% compared with $10.89/boe in the prior quarter and $10.70/boe in the third quarter of 2022. The
increase in transportation cost quarter-over-quarter was mainly due
to the annual increase in transportation tariffs and exchange rate
impacts.
- In the Company's Colombia Midstream business,
total Oleoducto de los Llanos Orientales S.A. ("ODL")
volumes pumped were 251,988 bbl/d during the third quarter of 2023,
up 17% versus the third quarter of 2022.
- Puerto Bahia liquid volumes were 53,586 bbl/d during the
third quarter down 11% compared to the third quarter of 2022,
driven mainly by lower imported crude volumes. Puerto Bahia liquid
revenues were $7.8 million during the
third quarter, up 1% compared to the third quarter of 2022, mainly
due to higher tariffs.
- Adjusted Midstream EBITDA in the third quarter of 2023 was
$29.9 million, compared with
$31.1 million in the prior quarter
and $17.6 million in the third
quarter of 2022.
- In the Company's exciting Guyana Exploration business,
confirmed the discovery of 342 feet (104 meters) feet of total net
pay discovered to date on North Corentyne. Results further
demonstrate the potential for a standalone shallow oil resource
development across the Corentyne block.
- Total costs associated for the Wei-1 well are now estimated to
be within $185-190 million following
the successful implementation of several initiatives. It is
anticipated that Frontera's actual direct and indirect WI will vary
between 72.1% and 72.4%, and 93.3% and 93.4%, respectively. Final
WI calculations will be determined in December 2023 after close out of the Wei-1
well.
- From a shareholder initiatives standpoint, Frontera
intends to implement a normal course issuer bid ("NCIB") to permit
purchase up to 10% of its public float over the next year subject
to approval of the Toronto Stock Exchange (TSX).
Frontera's ESG Strategy
The Company continues to deliver on its ESG goals. In the nine
months ended September 2023, Frontera
achieved a Total Recordable Incident Rate (TRIR) of 0.49, the best
safety performance in Company history and below its 2023 TRIR
objective of 0.74. During the third quarter Frontera, protected and
preserved 1,367 hectares of land in the Serranía de Manacacías
Park, Entrerríos. When combined with reforestation plantings and
sustainable use projects, the Company has exceeded its goal of
1,000 hectares and totaling 5,994 hectares preserved.
As of September 30, 2023, the
Company has recycled 41.4% of water used in its operation and has
offset 33% of its 2023 Colombian emissions through the purchase of
carbon credits. Additionally, the Company continues to focus on
bridging diversity, inclusion, and gender equity gaps. During the
quarter, Frontera hired six locally trained community women as well
operators through its oil and gas technical program called - Crece
con Frontera.
As of September 2023, Frontera has
invested $2.1 million in 161 social
projects, benefiting more than 33,000 people in Colombia, Ecuador and Peru. The Company purchased $50.9 million from local suppliers and will
accomplish its goal of purchasing $55
million locally in 2023.
Frontera's Three Core Businesses
Frontera's three core businesses include: (1) its Colombia and Ecuador Upstream Onshore
business, (2) its standalone and growing Colombia Midstream
business, and (3) its potentially transformational Guyana
Exploration business offshore Guyana.
- Colombia and Ecuador
Upstream Onshore
Colombia
Production from the Company's Colombian operations in the third
quarter averaged 40,150 boe/d (consisting of 24,097 bbl/d of heavy
crude oil, 13,312 bbl/d of light and medium crude oil combined,
5,250 mcf/d of conventional natural gas and 1,820 boe/d of natural
gas liquids), down 3% compared to 41,436 boe/d in the prior
quarter, and up 1% compared to 39,829 boe/d in the third quarter of
2022. The decrease in production quarter-over-quarter was mainly
the result of lower light and medium crude oil production in
Colombia, driven in part by the
relinquishment of the Neiva and Orito blocks (which produced
approximately 587 boe/d, net to Frontera) to Ecopetrol following
the completion of the block's production contract at the end of the
second quarter of 2023, partially offset higher heavy oil crude
production driven by another record quarterly CPE-6 production of
5,803 bbl/d due to positive development drilling and the
reactivation of the Sabanero block on July
1, 2022.
In the third quarter of 2023, the Company drilled 14 development
wells, one injector well and completed well services at 21
others.
Year to date, the Company has drilled 50 development wells and 2
injector wells and completed workover services at 61 others.
Currently, the Company has 3 drilling rigs, and 3 workover rigs
active at its Quifa and CPE-6 blocks in Colombia.
Quifa Block: Quifa SW and Cajua
At Quifa, the Company drilled 9 development wells in the third
quarter 2023. Production averaged 17,836 bbl/d of heavy crude oil
in the third quarter compared to 18,408 bbl/d in the second quarter
of 2023. Year to date, Frontera has drilled 33 development wells at
Quifa. Additionally, the Company invested in new flow lines in the
Quifa block to connect with the SAARA project.
The Company's current water handling capacity in Quifa is
approximately 1.6 million bwpd.
During the third quarter, Frontera continued with its
recommissioning efforts supporting SAARA, its reverse osmosis water
treatment facility with an estimated 1 million bwpd nameplate
capacity. As of October 2023,
the plant had processed 16.3 million barrels of water as part of
its recommissioning program, providing irrigation source water to
the Company's nearby ProAgrollanos palm oil plantation. The Company
is actively engaged in discussions with Ecopetrol to permanently
bring the SAARA facility online under terms mutually acceptable to
both parties.
CPE-6
At CPE-6, production averaged approximately 5,803 bbl/d of heavy
crude oil in the third quarter, compared to 5,116 bbl/d in the
second quarter of 2023. Subsequent to the quarter, the Company
achieved record daily production at CPE-6 of 6,435 bbl/d. During
the quarter the Company drilled 5 development wells and one
injector well, invested in new flow lines, and the expanded and
improved of development facilities, which the Company anticipates
will double water-handling capacity to 240,000 bbls/day in the
block by the end of 2023.
Other Colombia Developments
At Guatiquia, production during the quarter averaged 6,763 bbl/d
of light and medium crude compared with 7,239 bbl/d in the second
quarter of 2023.
On the Cubiro Block production averaged 1,729 bbl/d of light and
medium crude oil in the third quarter of 2023 compared with 1,915
bbl/d in the second quarter 2023.
At VIM-1 (Frontera 50% W.I., non-operator), production averaged
1,660 bbl/d of light and medium crude oil in the third quarter of
2023 compared to approximately 1,711 bbl/d of light and medium
crude oil in the second quarter of 2023.
Colombia Exploration Assets
The Company's Colombian exploration focus remains on the Lower
Magdalena Valley and Llanos Basins. In the third quarter, the
Company continued to process 163 square kilometers of 3D seismic
data from the Llanos-99 block. In addition, the final PSTM volume
was completed in October. The Company is progressing pre-seismic
and pre-drilling activities related to social and environmental
studies in the Llanos-119, LLA-99, CPE-6, and VIM-46 blocks.
Ecuador
Frontera's share of production in Ecuador for the three months ended
September 30, 2023, was 652 bbl/d of
medium crude oil compared to 613 bbl/d in the prior quarter.
On the Perico block (Frontera 50% W.I. and operator), the
Company drilled the Perico Centro-1 (formerly Jandiayacu-1) well
during the quarter, Petrophysical interpretation identified 19.5
feet of net pay in the Lower U sand, 7.5 feet in the Upper Hollin
and 7.5 feet in the Main Hollin, with oil found in three intervals
and initial tests delivering average production of approximately
800 bbl/d, of 28-degree API medium crude oil with 1% BSW. Clean-up
activities are underway. The Company believes that the Upper Hollin
presents additional exploration or production opportunity. With the
completion of drilling activities at the Perico Centro-1 well,
the Company has satisfied its four-well exploration commitment on
the block.
The Company also spudded and completed the Yin-2 appraisal well
in the third quarter, discovering 48 feet of net pay in the Lower U
sand and 24 feet of net pay in the Hollin main formation, with
initial production rates of approximately 1,200 bbl/d of
30.5-degree API crude oil.
In addition, the Perico Norte A4 well was spudded on
October 8, 2023, reached a total
depth of 11,433 feet (3,485 meters) and was completed on
November 4, 2023, with initial
production rates of approximately 1,200 bbl/d of 29.4 degree API
crude oil with 5% BSW.
The Company continues to conduct long-term testing at the
Jandaya-1, Tui-1 and Yin-1 exploration wells, as it prepares
environmental impact assessments in advance of obtaining production
environmental licenses.
2. Midstream Colombia
Frontera has investments in certain significant infrastructure
and midstream assets, including storage, port and other facilities
in Colombia as well as the
Company's investments in certain pipelines which comprise its
standalone and growing Colombia Midstream business ("Midstream
Colombia Segment"). Frontera's Midstream Colombia Segment
principally includes the Company's 35% equity interest in the
ODL pipeline through Frontera's wholly owned subsidiary, PIL
and the Company's 99.97% interest in Puerto Bahia.
Midstream Colombia Segment Results
The Company's Midstream Colombia Segment income was $17.3 million for the three months ended
September 30, 2023, up 13% compared
with $15.2 million in the third
quarter of 2022. For the three months ended September 30, 2023, the Puerto Bahia liquids
terminal revenues was $7.8 million
compared with $7.7 million in the
same period of 2022. The liquids terminal revenues during the third
quarter of 2023, represented 60% of Puerto Bahia's revenues, this
increase can be attributed to higher revenues per barrel during
2023.
On the general cargo business, revenue increased 20% in the
third quarter of 2023 compared to the same period in 2022,
primarily driven by $1.2 million of
additional revenues from the shorebase operation.
For the third quarter, ODL generated $39.2 million of net income. ODL total volumes
pumped were 251,988 bbl/d during the third quarter, up 17% compared
to the third quarter of 2022, driven by stronger crude oil volumes
from [the Cano Sur block]. ODL results are recorded through
the equity method in the Company's Interim Financial Statements as
"Share of Income from associates".
Cash provided by operating activities of the Midstream Colombia
Segment for three months ended September 30,
2023, was $19.2 million, up
33% compared to $14.4 million in the
same period of 2022. The increase was mainly due to fluctuations in
non-cash working capital.
|
Three months
ended
September 30
|
Nine months
ended
September 30
|
($M)
|
2023
|
2022
|
2023
|
2022
|
Revenue
|
13,083
|
12,103
|
37,309
|
34,674
|
Liquids port
facility
|
7,838
|
7,727
|
24,491
|
22,420
|
FEC liquids port
facility
|
2,093
|
1,777
|
5,660
|
5,165
|
Third party liquids
port facility
|
5,745
|
5,950
|
18,831
|
17,255
|
General
Cargo
|
5,245
|
4,376
|
12,818
|
12,254
|
Cost
|
(6,419)
|
(5,400)
|
(17,269)
|
(15,691)
|
General administrative
expenses
|
(1,400)
|
(1,246)
|
(4,197)
|
(3,999)
|
Depletion,
depreciation, and amortization
|
(1,441)
|
(1,345)
|
(3,992)
|
(4,384)
|
Restructuring,
severance, and other costs
|
(298)
|
(57)
|
(1,101)
|
(1,113)
|
Puerto Bahia income
from operations
|
3,525
|
4,055
|
10,750
|
9,487
|
Share of Income from
associates ODL
|
13,726
|
11,166
|
41,643
|
29,908
|
Segment
income
|
17,251
|
15,221
|
52,393
|
39,395
|
Segment cash flow
from operating activities
|
19,168
|
14,364
|
46,877
|
46,368
|
|
Three months
ended
September 30
|
Nine months
ended
September 30
|
($M)
|
2023
|
2022
|
2023
|
2022
|
Adjusted Midstream
Revenue (1)
|
43,774
|
26,621
|
125,191
|
75,228
|
Adjusted Midstream
Operating Cost (1)
|
(10,881)
|
(7,107)
|
(27,929)
|
(20,770)
|
Adjusted Midstream
General and Administrative (1)
|
(3,015)
|
(1,926)
|
(8,132)
|
(6,123)
|
Adjusted Midstream
EBITDA (1)
|
29,878
|
17,588
|
89,130
|
48,335
|
(1) Non-IFRS financial measure
(equivalent to a "non-GAAP financial measure", as defined in NI
52-112). Refer to the "Non-IFRS and Other Financial
Measures''
|
The following table shows the volumes pumped per injection point
in ODL:
|
Three months
ended
September 30
|
Nine months
ended
September 30
|
(bbl/d)
|
2023
|
2022
|
2023
|
2022
|
At Rubiales
Station
|
179,310
|
140,958
|
168,290
|
136,942
|
At Jagüey and Palmeras
Station
|
72,678
|
75,158
|
72,229
|
72,816
|
Total
|
251,988
|
216,166
|
240,519
|
209,758
|
The following table shows throughput for the liquids port
facility at Puerto Bahia:
|
Three months
ended
September 30
|
Nine months
ended
September 30
|
(bbl/d)
|
2023
|
2022
|
2023
|
2022
|
FEC volumes
|
13,789
|
16,052
|
13,163
|
13,197
|
Third party
volumes
|
39,797
|
44,285
|
50,238
|
47,777
|
Total
|
53,586
|
60,337
|
63,401
|
60,974
|
Puerto Bahia and Reficar Connection Update
Preconstruction activities are underway for Puerto Bahia's
6.8-kilometre, 18-inch bi-directional hydrocarbon flowline. Once in
service, the connection shall enable the continuous transport of
crude oil and other hydrocarbons between Puerto Bahía's port
facility and the Cartagena Refinery.
Since the announcement in August
2023, the connection project has already achieved notable
milestones in various key areas including technical, environmental
and social matters, financing and procurement.
3. Guyana Exploration
As announced on November 9, 2023,
Frontera and its Joint Venture (the "Joint Venture")
partner, CGX, discovered of a total of 114 feet (35 meters) of
net pay at the Wei-1 well and a total net pay of 342 feet (104
meters) discovered to date on the Corentyne block, approximately
200 kilometers offshore from Georgetown, Guyana.
The Joint Venture believes that the rock quality discovered in
the Maastrichtian horizon in the Wei-1 well is analogous to that
reported in the Liza Discovery on Stabroek block. Results further
demonstrate the potential for a standalone shallow oil resource
development across the Corentyne block.
The Joint Venture also announced that Houlihan Lokey, a leading global investment bank
and capital markets expert, is supporting its active pursuit of
strategic options, for the Corentyne block, including a potential
farm down, as it seeks to develop this potentially transformational
oil investment in one of the most attractive oil and gas
destinations in the world today, Guyana. There can be no guarantee that the
review of strategic options will result in a transaction.
For further details, see the joint news release by Frontera and
CGX dated November 9, 2023
Shareholder Initiatives
Frontera also announces that the Company intends to file with
the TSX a notice of intention to commence a normal course issuer
bid for its Common Shares (the "NCIB"). If accepted by the TSX, the
Company would be permitted under the NCIB to purchase, during a
12-month period, up to 3,872,358 Common Shares, representing
approximately 10% of the Company's "public float" (as calculated in
accordance with TSX rules). The NCIB will be made in accordance
with the rules of the TSX through the facilities of the TSX or
alternative trading systems, if eligible. Frontera believes that,
from time to time, the market price of its Common Shares may not
fully reflect the underlying value of its business and future
prospects and financial position. In such circumstances, Frontera
may purchase for cancellation outstanding Common Shares, thereby
benefitting all shareholders by increasing the underlying value of
the remaining Common Shares. The Company remains committed to
returning capital to shareholders and continues to consider future
shareholder value enhancement initiatives.
Under its normal course issuer bid that expired on March 16, 2023, Frontera was authorized to
repurchase for cancellation 4,787,976 Common Shares and Frontera
purchased for cancellation 4,270,100 Common Shares between
March 17, 2022, and March 16, 2023, at a volume weighted average
price of C$9.04 per share. Purchases were made on the open
market.
Hedging Update
As part of its risk management strategy, the Company uses
derivative commodity instruments to manage exposure to price
volatility by hedging a portion of its oil production. The
Company's strategy aims to protect 40-60% of the estimated NAR
production using a combination of instruments, capped and
non-capped, to protect the revenue generation and cash position of
the Company, while maximizing the upside, allowing the Company to
take a more dynamic approach to the management of its hedging
portfolio. Consistent with this strategy, the Company entered new
put hedges during the quarter totaling 1,508,000 bbls to protect a
portion of the Company's production through January 2024. The following table summarizes
Frontera's hedging position as of November
8, 2023.
Term
|
Type of
Instrument
|
Open
Positions
(bbl/d)
|
Strike
Prices
Put/Call
|
Oct 23
|
Put
|
1,903
|
70
|
11,387
|
80
|
Nov 23
|
Put
|
1,967
|
70
|
12,167
|
80
|
Dec 23
|
Put
|
13,667
|
80
|
4Q-2023
|
Total
Average
|
13,696
|
|
Jan 24
|
Put
|
8,000
|
80
|
The Company is exposed to foreign currency fluctuations
primarily arising from expenditures that are incurred in COP and
its fluctuation against the USD. As of November 8, 2023, the Company had entered new
positions of foreign currency derivatives contracts as follows:
Term
|
Type of
Instrument
|
Open
Interest
(US$
MM)
|
Strike
Prices
Put/
Call
|
Hedging
Ratio
|
4Q-2023
|
Zero-cost
Collars
|
60
|
4,320 /
4,914.49
|
40 %
|
1Q-2024
|
Zero-cost
Collars
|
60
|
4,125 /
4,763.25
|
40 %
|
2Q-2024
|
Zero-cost
Collars
|
60
|
4,125 /
4,763.25
|
40 %
|
Third Quarter 2023 Conference Call Details
A conference call for investors and analysts will be held on
Thursday, Nov 10, 2023, at
10:00 a.m. Eastern Time. Participants
will include Gabriel de Alba,
Chairman of the Board of Directors, Orlando
Cabrales, Chief Executive Officer, Rene Burgos, Chief Financial Officer, and other
members of the senior management team.
Analysts and investors are invited to participate using the
following dial-in numbers:
Rapid Connect
URL:
|
https://emportal.ink/3ZXizbO
|
Participant Number
(Toll Free North America):
|
1-888-664-6383
|
Participant Number
(Toll Free Colombia):
|
01-800-518-4036
|
Participant Number
(International):
|
1-416-764-8650
|
Conference ID:
|
52702838
|
Webcast Audio:
|
www.fronteraenergy.ca
|
A replay of the conference call will be available until
11:59 p.m. Eastern Time on
November 17, 2023.
Encore Toll free
Dial-in Number:
|
1-888-390-0541
|
International Dial-in
Number:
|
1-416-764-8677
|
Encore ID:
|
702838
|
About Frontera:
Frontera Energy Corporation is a Canadian public company
involved in the exploration, development, production,
transportation, storage and sale of oil and natural gas in
South America, including related
investments in both upstream and midstream facilities. The Company
has a diversified portfolio of assets with interests in 27
exploration and production blocks in Colombia, Ecuador and Guyana, and pipeline and port facilities in
Colombia. Frontera is committed to
conducting business safely and in a socially, environmentally, and
ethically responsible manner.
If you would like to receive news releases via email as soon as
they are published, please subscribe here:
http://fronteraenergy.mediaroom.com/subscribe.
Advisories:
Cautionary Note Concerning Forward-Looking
Statements
This news release contains forward-looking information within
the meaning of Canadian securities laws. Forward-looking
information relates to activities, events, or developments that the
Company believes, expects, or anticipates will or may occur in the
future. Forward-looking information in this news release includes,
without limitation, statements regarding the Company's continued
commitment to aligning its Upstream, Midstream and Guyana core businesses to achieve its
financial, operating and strategic goals; expectations regarding
the results of our restructuring plan; statements relating to the
Company's guidance and objectives for 2023; statements regarding
the Company's ESG targets and the impact thereof; statements
regarding the Company's water handling capacity and anticipated
growth in production, including expectations regarding expected
impacts of the Company's reverse osmosis water treatment facility
(SAARA - previously Agrocascada); anticipated exploration,
development and drilling activities and seismic acquisition;
statements regarding the construction of the Company's connection
project; expectations regarding the completion of the Wei-1
well exploration drilling activities on the Corentyne block and the
opportunities of the Corentyne block; expectations with respect to
the NCIB and regulatory approval thereof and expectations with
respect to the Company's hedging strategy. All information
other than historical fact is forward-looking information.
Forward-looking information reflects the current
expectations, assumptions and beliefs of the Company based on
information currently available to it and considers the Company's
experience and its perception of historical trends, including
expectations and assumptions relating to commodity prices and
interest and foreign exchange rates; the current and expected
impacts of the COVID-19 pandemic, actions of the Organization of
Petroleum Exporting Countries ("OPEC+") and the impact of
the Russia-Ukraine conflict and the Israel-Palestine conflict, and the expected
impact of measures that the Company has taken and continues to take
in response to these events; expectations regarding the Company's
ability to manage its liquidity and capital structure and generate
sufficient cash to support operations, capital expenditures and
financial commitments; the performance of assets and equipment; the
Company's ability to achieve the increased oil and water handling
capacity at Quifa in the time frames indicated; the availability
and cost of labor, services and infrastructure; the execution of
exploration and development projects; the receipt of any required
regulatory approvals and outcome of discussions with governmental
authorities; the success of the Company's hedging strategy; and the
impact and success of the Company's ESG strategies.
Although the Company believes that the assumptions inherent
in the forward-looking information are reasonable, forward-looking
information is not a guarantee of future performance and
accordingly undue reliance should not be placed on such
information. Forward-looking information is subject to a number of
risks and uncertainties, some that are similar to other oil and gas
companies and some that are unique to the Company. The actual
results may differ materially from those expressed or implied by
the forward-looking information, and even if such actual results
are realized or substantially realized, there can be no assurance
that they will have the expected consequences to, or effects on,
the Company. The Company's annual information form dated
March 1, 2023, its annual
management's discussion and analysis for the year ended
December 31, 2022, and other
documents it files from time to time with securities regulatory
authorities describe the risks, uncertainties, material assumptions
and other factors that could influence actual results and such
factors are incorporated herein by reference. Copies of these
documents are available without charge by referring to the
company's profile on SEDAR+ at www.sedarplus.ca. All
forward-looking information speaks only as of the date on which it
is made and, except as may be required by applicable securities
laws, the Company disclaims any intent or obligation to update any
forward-looking information, whether as a result of new
information, future events, or results or otherwise.
Non-IFRS Financial and Other Measures
This news release contains various "non-IFRS financial
measures" (equivalent to "non-GAAP financial measures", as such
term is defined in NI 52-112), "non-IFRS ratios" (equivalent to
"non-GAAP ratios", as such term is defined in NI 52-112),
"supplementary financial measures" (as such term is defined in NI
52-112), and "capital management measures" (as such term is defined
in NI 52-112), which are described in further detail below. Such
financial measures do not have standardized IFRS definitions. The
Company's determination of these financial measures may differ from
other reporting issuers, and they are therefore unlikely to be
comparable to similar measures presented by other companies.
Furthermore, these financial measures should not be considered in
isolation or as a substitute for measures of performance or cash
flows as prepared in accordance with IFRS. These financial measures
do not replace or supersede any standardized measure under IFRS.
Other companies in our industry may calculate these financial
measures differently than we do, limiting their usefulness as
comparative measures.
The Company discloses these financial measures, together with
measures prepared in accordance with IFRS, because management
believes they provide useful information to investors and
shareholders, as management uses them to evaluate the operating
performance of the Company. These financial measures highlight
trends in the Company's core business that may not otherwise be
apparent when relying solely on IFRS financial measures. Further,
management also uses non-IFRS measures to exclude the impact of
certain expenses and income that management does not believe
reflect the Company's underlying operating performance. The
Company's management also uses non-IFRS measures in order to
facilitate operating performance comparisons from period to period
and to prepare annual operating budgets and as a measure of the
Company's ability to finance its ongoing operations and
obligations.
Set forth below is a description of the non-IFRS financial
measures, non-IFRS ratios, supplementary financial measures and
capital management measures used in this news release.
Operating EBITDA
EBITDA is a commonly used non-IFRS financial measure that
adjusts net (loss) income as reported under IFRS to exclude the
effects of income taxes, finance income and expenses, and DD&A.
Operating EBITDA is a non-IFRS financial measure that represents
the operating results of the Company's primary business, excluding
the following items: restructuring, severance and other costs,
post-termination obligation, payments of minimum work commitments
and, certain non-cash items (such as impairments, foreign exchange,
unrealized risk management contracts, and share-based compensation)
and gains or losses arising from the disposal of capital assets. In
addition, other unusual or non-recurring items are excluded from
operating EBITDA, as they are not indicative of the underlying core
operating performance of the Company.
Since the three and six months ended June 30, 2022, the Company changed the
composition of its Operating EBITDA calculation to exclude certain
unusual or non-recurring items as post-termination obligations and
payments of minimum work commitments, which could distort future
projections as they are not considered part of the Company's normal
course of operations.
The following table provides a reconciliation of net income
to Operating EBITDA:
|
Three Months
Ended
September
30
|
|
($M)
|
2023
|
2022
|
|
|
|
|
|
Net income (loss)
(1)
|
32,582
|
(26,893)
|
|
Finance
Income
|
(1,941)
|
(1,699)
|
|
Finance
expenses
|
16,411
|
13,896
|
|
Income tax
expense
|
33,012
|
102,362
|
|
Depletion,
depreciation, and amortization
|
61,756
|
57,927
|
|
Expense of impairment,
(recovery) of asset retirement obligation and others
|
5,822
|
969
|
|
Post-termination
obligation
|
1,377
|
—
|
|
Shared-based
compensation non-cash portion
|
305
|
59
|
|
Restructuring,
severance, and other costs
|
1,407
|
453
|
|
Share of income from
associates
|
(13,726)
|
(11,166)
|
|
Foreign exchange
(income) loss
|
(4,305)
|
38,745
|
|
Other loss
|
1,207
|
(5,662)
|
|
Unrealized loss (gain)
on risk management contracts
|
4,002
|
1,637
|
|
Non-controlling
interests
|
(109)
|
2,579
|
|
Operating
EBITDA
|
137,800
|
173,207
|
|
(1) Refers to net income
attributable to equity holders of the Company
|
Capital Expenditures
Capital expenditures is a non-IFRS financial measure that
reflects the cash and non-cash items used by the Company to invest
in capital assets. This financial measure considers oil and gas
properties, plant and equipment, infrastructure, exploration and
evaluation assets expenditures which are items reconciled to the
Company's Statements of Cash Flows for the period.
|
Three months
ended
September 30
|
($M)
|
2023
|
2022
|
Statements of Cash
Flows
|
|
|
Additions to Oil and
Gas properties, infrastructure port and plant and
equipment
|
61,745
|
59,261
|
Additions to
exploration and evaluation assets
|
12,169
|
16,511
|
Total additions to
Statements of Cash Flows
|
73,914
|
75,772
|
Non-cash Adjustments
(1)
|
216
|
246
|
Total Capital
Expenditures
|
74,130
|
76,018
|
|
|
|
Capital Expenditures
attributable to Midstream Colombia Segment
|
2,341
|
|
Capital Expenditures
attributable to other segments different to Midstream
|
71,789
|
76,018
|
Total Capital
Expenditures
|
74,130
|
76,018
|
(1) Related to material
inventory movements, capitalized non-cash items and other
adjustments.
|
Midstream Colombia Calculations
Each of Adjusted Midstream Revenue, Adjusted Midstream
Operating Cost and Adjusted Midstream General and Administrative,
is a non-IFRS financial measure, and each is used to evaluate the
performance of the Midstream Colombia Segment operations. Adjusted
Midstream Revenue includes revenues of the Midstream Colombia
Segment including ODL's revenue direct participation interest.
Adjusted Midstream Operating Cost includes costs of the Midstream
Colombia Segment including ODL's cost direct participation
interest. Adjusted Midstream General and Administrative includes
general and administrative costs of Midstream Colombia Segment
including ODL's general and administrative direct participation
interest. A reconciliation of each of Adjusted Midstream Revenue,
Adjusted Midstream Operating Cost and Adjusted Midstream General
and Administrative is provided below.
|
Three months
ended
September 30
|
($M)(1)
|
2023
|
2022
|
Revenue Midstream
Colombia Segment
|
13,083
|
12,103
|
Revenue from
ODL
|
87,689
|
69,214
|
Direct participating
interest in the ODL
|
35 %
|
21 %
|
Equity adjustment
participation of ODL(1)
|
30,691
|
14,518
|
Adjusted Midstream
Revenues
|
43,774
|
26,621
|
|
|
|
Operating Cost
Midstream Colombia Segment
|
(6,419)
|
(5,400)
|
Operating Cost from
ODL
|
(12,749)
|
(8,138)
|
Direct participating
interest in the ODL
|
35 %
|
21 %
|
Equity adjustment
participation of ODL(1)
|
(4,462)
|
(1,707)
|
Adjusted Midstream
Operating Cost
|
(10,881)
|
(7,107)
|
|
|
|
General and
Administrative Midstream Colombia Segment
|
(1,400)
|
(1,246)
|
General and
administrative from ODL
|
(4,615)
|
(3,244)
|
Direct participating
interest in the ODL
|
35 %
|
21 %
|
Equity adjustment
participation of ODL(1)
|
(1,615)
|
(680)
|
Adjusted Midstream
General and Administrative
|
(3,015)
|
(1,926)
|
(1) Revenues and expenses
related to the ODL are accounted for using the equity method
described in the Note 12 of the Interim Financial
Statements
|
Operating Netback and Oil and Gas Sales, Net of
Purchases
Operating netback is a non-IFRS financial measure and
operating netback per boe is a non-IFRS ratio. Operating netback
per boe is used to assess the net margin of the Company's
production after subtracting all costs associated with bringing one
barrel of oil to the market. It is also commonly used by the oil
and gas industry to analyze financial and operating performance
expressed as profit per barrel and is an indicator of how efficient
the Company is at extracting and selling its product. For netback
purposes, the Company removes the effects of any trading activities
and results from its midstream segment from the per barrel metrics
and adds the effects attributable to transportation and operating
costs of any realized gain or loss on foreign exchange risk
management contracts. The following is a description of the
Company's operating netback and how it is calculated:
|
Q3 2023
|
Q3 2022
|
|
$M
|
($/boe)
|
$M
|
($/boe)
|
Net sales realized
price (1)
|
240,659
|
74.13
|
276,135
|
81.87
|
Production costs, net
of realized FX hedge impact (1)(2)(3)
|
(52,015)
|
(13.86)
|
(42,263)
|
(11.20)
|
Transportation costs,
net of realized FX hedge impact (1)(2)(4)
|
(39,422)
|
(11.73)
|
(34,746)
|
(10.70)
|
Operating Netback (1)
(2)
|
149,222
|
48.54
|
199,126
|
59.97
|
|
|
(boe/d)
|
|
(boe/d)
|
Sales volumes, net of purchases
(5)
|
|
35,289
|
|
36,660
|
Production (6)
|
|
40,802
|
|
41,033
|
Net production (7)
|
|
36,517
|
|
35,312
|
(1) Non-IFRS ratio. Refer to the
"Non-IFRS and Other Financial Measures'' section on page
21.
|
(2) Non-IFRS financial measure. Refer
to the "Non-IFRS and Other Financial Measures'' section on page
21.
|
(3) Includes
$2.9 million, $6.2 million and $Nil of realized FX hedge
gain attributable to production costs for the third quarter of
2023, second quarter of 2023, and the third quarter of 2022,
respectively. See "Gain (Loss) on Risk Management Contracts" on
page 13.
|
(4) Includes
$0.7 million, $1.8 million and $Nil of realized FX hedge
gain attributable to transportation costs for the third quarter of
2023, second quarter of 2023, and the third quarter of 2022,
respectively. See "Gain (Loss) on Risk Management Contracts" on
page 13.
|
(5) Sales
volumes, net of purchases, exclude sales of third-party
volumes.
|
(6) Refer to
the "Production" section on page 6.
|
(7) Refer to
the "Further Disclosures" section on page 36.
|
Oil and gas sales, net of purchases, is a non-IFRS
financial measure that is calculated using oil and gas sales less
the cost of volumes purchased from third parties including its
transportation and refining cost. Oil and gas sales, net of
purchases per boe, is a non-IFRS ratio that is calculated using oil
and gas sales, net of purchases divided by the total sales volumes,
net of purchases.
A reconciliation of this calculation is provided
below:
|
Three months
ended
September 30
|
|
2023
|
2022
|
Produced crude oil and
gas sales ($M) (1)
|
260,828
|
309,898
|
Purchased crude oil and
products sales ($M)
|
48,532
|
58,479
|
(-) Cost of purchases
($M) (2)
|
(54,555)
|
(63,478)
|
Oil and gas sales,
net of purchases ($M)
|
254,805
|
304,899
|
Sales volumes, net of
purchases – (boe)
|
3,246,588
|
3,372,753
|
Oil and gas sales,
net of purchases ($/boe)
|
78.48
|
90.40
|
(1)
Excludes sales from port services as they are not part of the
oil and gas segment. For further information, refer to the
"Midstream Colombia" section in the Interim
MD&A.
|
(2) Cost of third-party
volumes purchased for use and resale in the Company's oil
operations, including its transportation and refining
costs.
|
Net Sales
Net sales is a non-IFRS financial measure that adjusts
revenue to include realized gains and losses from oil risk
management contracts while removing the cost of any volumes
purchased from third parties. This is a useful indicator for
management, as the Company hedges a portion of its oil production
using derivative instruments to manage exposure to oil price
volatility. This metric allows the Company to report its realized
net sales after factoring in these oil risk management activities.
The deduction of cost of purchases is helpful to understand the
Company's sales performance based on the net realized proceeds from
its own production, the cost of which is partially recovered when
the blended product is sold. Net sales also exclude sales from port
services, as it is not considered part of the oil and gas segment.
The following is a description of each component of the net sales
and how it is calculated:
|
Three months ended
September 30
|
($M)
|
2023
|
2022
|
Oil and gas sales, net
of purchases (1)
|
254,805
|
304,899
|
Premiums paid on oil
price risk management contracts (2)
|
(1,930)
|
(4,393)
|
Royalties
|
(12,216)
|
(24,371)
|
Net sales (1)
|
240,659
|
276,135
|
Net sales realized
price ($/boe) (3)
|
74.13
|
81.87
|
(1) Non-IFRS
financial measure. Refer to the "Non-IFRS and Other Financial
Measures'' section on page 21 of the Interim MD&A.
|
(2) Includes
put premiums paid for the position expired during the
period.
|
(3) Non-IFRS
ratio. Refer to the "Non-IFRS and Other Financial Measures''
section on page 21 of the Intermim MD&A.
|
Realized oil price, net of purchases, and realized gas
price per boe
Net sales realized price is a non-IFRS ratio that is
calculated using net sales (including oil and gas sales net of
purchases, realized gains and losses from oil risk management
contracts less royalties). Net sales realized price per boe is a
non-IFRS ratio which is calculated dividing each component by total
sales volumes, net of purchases. A reconciliation of this
calculation is provided below:
|
Three months
ended
September 30
|
|
2023
|
2022
|
Oil and gas sales, net
of purchases ($M) (1)
|
254,805
|
304,899
|
(-) Premiums paid on
oil price risk management contracts ($M)
|
(1,930)
|
(4,393)
|
(-) Royalties
($M)(2)
|
(12,216)
|
(24,371)
|
Net sales
($M)
|
240.66
|
276.14
|
Sales volumes, net of
purchases – (boe)
|
3,246,588
|
3,372,753
|
Oil and gas sales, net
of purchases ($/boe)
|
78.48
|
90.4
|
Premiums paid on
oil price risk management contracts (2)
|
(0.59)
|
(1.30)
|
Royalties ($/boe)
(2)
|
(3.76)
|
(7.23)
|
Net sales realized
price ($/boe)
|
74.13
|
81.87
|
(1) Non-IFRS financial
measure
|
(2) Supplementary financial
measure
|
Production cost, net of realized FX hedge impact and
production cost, net of realized FX hedge impact per
boe
Production costs, net of realized FX hedge impact is a
non-IFRS financial measure that mainly includes lifting costs,
activities developed in the blocks, and processes to put the crude
oil and gas in sales condition and the realized gain or loss on
foreign exchange risk management contracts attributable to
production costs. Production cost, net of realized FX hedge impact
per boe is non-IFRS ratio that is calculated using production cost
net of realized FX hedge impact divided by production (before
royalties). A reconciliation of this calculation is provided
below:
|
Three months
ended
September 30
|
|
2023
|
2022
|
Production costs
($M)
|
54,942
|
42,263
|
(-) Realized gain on FX
hedge attributable to production cost ($M)(1)
|
(2,927)
|
0
|
Production costs,
net of realized FX hedge impact ($M) (2)
|
52,015
|
42,263
|
Production
(boe)
|
3,753,784
|
3,775,067
|
Production costs
($/boe)
|
13.86
|
11.20
|
(1)
See "Gain (Loss) on Risk Management Contracts" on page 13 of the
MD&A
|
(2) Non-IFRS
financial measure
|
Transportation cost, net of realized FX hedge impact and
transportation cost, net of realized FX hedge impact per
boe
Transportation costs, net of realized FX hedge impact is a
non-IFRS financial measure that includes all commercial and
logistics costs associated with the sale of produced crude oil and
gas such as trucking and pipeline and the realized gain or loss on
foreign exchange risk management contracts attributable to
transportation costs. Transportation cost, net of realized FX hedge
impact per boe is a non-IFRS ratio that is calculated using
transportation cost, net of realized FX hedge impact divided by net
production after royalties. A reconciliation of this calculation is
provided below:
|
Three months
ended
September 30
|
|
2023
|
2022
|
Transportation costs
($M)
|
40,166
|
34,746
|
(-) Realized gain on
hedge attributable to transportation costs
($M)(1)
|
(744)
|
0
|
Transportation
costs, net of realized FX hedge impact ($M)
(2)
|
39,422
|
34,746
|
Net Production
(boe)
|
3,359,564
|
3,248,796
|
Transportation costs
($/boe)
|
11.73
|
10.70
|
(1)
See "Gain (Loss) on Risk Management Contracts" on page 13 of the
MD&A
|
(2) Non-IFRS
financial measure
|
Realized gain (loss) on oil risk management contracts per
boe.
Realized gain (loss) on oil risk management contracts
includes the gain or loss during the period, as a result of the
Company's exposure in derivative contracts of crude oil. Realized
gain (loss) on oil risk management contracts per boe is a
supplementary financial measure that is calculated using Realized
gain (loss) on risk management contracts divided by total sales
volumes, net of purchases.
Restricted cash short and long-term
Restricted cash (short and long term) is a capital management
measure, that sum the short-term portion and long-term portion of
the cash that the Company has in term deposits that have been
escrowed to cover future commitments and future abandonment
obligations or insurance collateral for certain contingencies and
other matters that are not available for immediate
disbursement.
Total cash
Total cash is a capital management measure to describe the
total cash and cash equivalents restricted and unrestricted
available and consists of the cash and cash equivalents and the
restricted cash short and long-term.
Total debt and lease liabilities
Total debt and lease liabilities are capital management
measures to describe the total financial liabilities of the
Company, and comprises the debt of unsecured notes, loans, and
liabilities from leases of various properties, power generation
supply, vehicles and other assets.
Oil and Gas Information Advisories
Certain disclosures in this news release constitute
"anticipated results" for the purposes of NI 51-101 because the
disclosure in question may, in the opinion of a reasonable person,
indicate the potential value or quantities of resources in respect
of Frontera's or the Joint Venture's resources or a portion of
its resources. Without limitation, the anticipated results
disclosed in this news release include "net pay" (and variations
thereof) attributable to the resources of Frontera or the
Joint Venture. Such estimates have been prepared by Frontera
or the Joint Venture, as applicable and have not been prepared
or reviewed by an independent qualified reserves evaluator or
auditor. Such terms should not be interpreted to mean there is any
level of certainty in regard to the hydrocarbons present, or that
hydrocarbons may be produced profitably, in commercial quantities,
or at all. Anticipated results are subject to certain risks and
uncertainties, including those described herein and various
geological, technical, operational, engineering, commercial, and
technical risks. In addition, the geotechnical analysis and
engineering to be conducted in respect of such resources is not
complete. Such risks and uncertainties may cause the anticipated
results disclosed herein to be inaccurate. Actual results may vary,
perhaps materially.
Reported production levels may not be reflective of
sustainable production rates and future production rates may differ
materially from the production rates reflected in this news release
due to, among other factors, difficulties or interruptions
encountered during the production of hydrocarbons.
The term "boe" is used in this news release. Boe may be
misleading, particularly if used in isolation. A boe conversion
ratio of cubic feet to barrels is based on an energy equivalency
conversion method primarily applicable at the burner tip and does
not represent a value equivalency at the wellhead. In this news
release, boe has been expressed using the Colombian conversion
standard of 5.7 Mcf: 1 bbl required by the Colombian Ministry of
Mines and Energy.
Definitions:
bbl(s)
|
Barrel(s) of
oil
|
bbl/d
|
Barrels of oil per
day
|
boe
|
Refer to "Boe
Conversion" disclosure above
|
boe/d
|
Barrel of oil
equivalent per day
|
Mcf
|
Thousand cubic
feet
|
W.I.
|
Working
Interest
|
Net
Production
|
Net production
represents the Company's working interest volumes, net of royalties
and
internal consumption
|
Analogous Information:
Certain information in this presentation may constitute
"analogous information" as defined in NI 51-101. Such information
includes reservoir information retrieved from government or other
publicly available sources, regulatory agencies or other industry
participants that are independent of Frontera and CGX. Frontera
believes the information is relevant as it may help to define the
reservoir characteristics of certain lands in which Frontera or the
Joint Venture holds an interest. Frontera is unable to confirm that
the analogous information was prepared by a qualified reserves
evaluator or auditor and is unable to confirm that the analogous
information was prepared in accordance with NI 51-101. Such
information is not an estimate of the resources attributable to
lands held by Frontera or the Joint Venture and there is no
certainty that the resources data and commercial viability for the
lands held by Frontera or the Joint Venture will be similar to the
information presented herein. The reader is cautioned that the data
relied upon by Frontera or the Joint Venture may be in error and/or
may not be analogous to such lands held by Frontera or the Joint
Venture.
View original
content:https://www.prnewswire.com/news-releases/frontera-announces-third-quarter-2023-results-301984201.html
SOURCE Frontera Energy Corporation